The following table shows the Group's condensed consolidated statements of income for the five most recent years: | ||||||||||||
in CHF m, except where indicated | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Net revenues | 60,632 | 55,139 | 52,515 | 47,319 | 60,126 | |||||||
Total benefits, claims and credit losses | 23,429 | 22,373 | 24,784 | 22,208 | 23,570 | |||||||
Total operating expenses | 27,954 | 24,534 | 26,055 | 29,400 | 37,321 | |||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 9,249 | 8,232 | 1,676 | (4,289) | (765) | |||||||
Income tax expenses/(benefit) | 1,356 | 1,421 | (11) | (127) | (207) | |||||||
Minority interests (including dividends on preferred securities) | 2,030 | 1,127 | 102 | (60) | 242 | |||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,863 | 5,684 | 1,585 | (4,102) | (800) | |||||||
Income/(loss) from discontinued operations, net of tax | (27) | (50) | (256) | (424) | 18 | |||||||
Extraordinary items, net of tax | 0 | 0 | 7 | 18 | 0 | |||||||
Cumulative effect of accounting changes, net of tax | 14 | (6) | (566) | 60 | 123 | |||||||
Net income/(loss) | 5,850 | 5,628 | 770 | (4,448) | (659) | |||||||
Basic earnings per share, in CHF | ||||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5.18 | 4.85 | 1.34 | (3.55) | (0.71) | |||||||
Net income/(loss) | 5.17 | 4.80 | 0.64 | (3.85) | (0.58) | |||||||
Diluted earnings per share, in CHF | ||||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5.03 | 4.79 | 1.32 | (3.55) | (0.71) | |||||||
Net income/(loss) | 5.02 | 4.75 | 0.63 | (3.85) | (0.58) | |||||||
Dividends/repayment of capital | 2.00 | 1) | 1.50 | 0.50 | 0.10 | 2.00 | ||||||
Return on assets | 0.5% | 0.5% | 0.1% | (0.4%) | (0.1%) | |||||||
Return on equity | 15.4% | 15.9% | 2.2% | (11.4%) | (1.4%) | |||||||
Dividend payout ratio | 38.7% | 31.3% | n/a | (2.6%) | n/a | |||||||
Equity to asset ratio in % | 3.1% | 3.3% | 3.4% | 3.3% | 3.9% | |||||||
1) Proposal of the Board of Directors to the Annual General Meeting on April 28, 2006. |
The following table shows selected information of the Group for the five most recent years: | ||||||||||||
2005 | 2004 | 2003 | 2002 | 2001 | ||||||||
Assets under management in CHF bn | 1,484.3 | 1,220.7 | 1,181.1 | 1,138.6 | 1,430.6 | 1) | ||||||
Consolidated balance sheet in CHF m | ||||||||||||
Total assets | 1,339,052 | 1,089,485 | 1,004,308 | 1,027,158 | 1,135,109 | |||||||
Common shares | 624 | 607 | 1,195 | 1,190 | 3,590 | |||||||
Total shareholders' equity | 42,118 | 36,273 | 33,991 | 34,178 | 44,061 | |||||||
Consolidated BIS capital ratios 2) | ||||||||||||
Risk-weighted assets in CHF m | 232,891 | 199,249 | 190,761 | 196,486 | 222,874 | |||||||
Tier 1 ratio in % | 11.3 | 12.3 | 11.7 | 9.0 | 9.5 | |||||||
Total capital ratio in % | 13.7 | 16.6 | 17.4 | 14.4 | 15.7 | |||||||
Number of employees (full-time equivalents) | 63,523 | 60,532 | 60,477 | 78,457 | 80,161 | |||||||
Number of shares outstanding | 1,125,360,183 | 1,110,819,481 | 1,130,362,948 | 1,116,058,305 | 1,120,723,235 | |||||||
1) Not adjusted to reflect the current presentation. | ||||||||||||
2) All calculations through December 31, 2003, are on the basis of Swiss GAAP. |
Exchange rate information |
The following tables set forth, for the periods indicated, certain information concerning the noon buying rate for the Swiss franc expressed as USD per CHF 1.00: | ||||||||||
Year | Period end | Average | 1) | High | Low | |||||
2001 | 0.6025 | 0.5910 | 0.6331 | 0.5495 | ||||||
2002 | 0.7229 | 0.6481 | 0.7229 | 0.5817 | ||||||
2003 | 0.8078 | 0.7484 | 0.8078 | 0.7052 | ||||||
2004 | 0.8763 | 0.8082 | 0.8820 | 0.7575 | ||||||
2005 | 0.7606 | 0.8010 | 0.8721 | 0.7544 | ||||||
1) The average of the noon buying rates on the last business day of each month during the relevant period. |
Month | High | Low | ||||
March 2006 (through March, 17) | 0.7756 | 0.7575 | ||||
February 2006 | 0.7788 | 0.7575 | ||||
January 2006 | 0.7940 | 0.7729 | ||||
December 2005 | 0.7820 | 0.7570 | ||||
November 2005 | 0.7825 | 0.7544 | ||||
October 2005 | 0.7855 | 0.7679 | ||||
September 2005 | 0.8139 | 0.7712 | ||||
The following table sets forth a summary of the fair value methodology applied to the Group’s financial instruments at December 31, 2005: | ||||||
December 31, 2005, in CHF m | Quoted market prices or observable market parameters | Reduced or no observable market parameters | ||||
Assets | ||||||
Trading assets | ||||||
Money market instruments | 17,160 | 0 | ||||
Trading securities | 311,155 | 27,059 | ||||
Derivatives 1) | 263,159 | 10,720 | ||||
Other | 20,335 | 4,349 | ||||
Total trading assets | 611,809 | 42,128 | ||||
Investment securities | ||||||
Available-for-sale securities | 109,150 | 318 | ||||
Total investment securities 2) | 109,150 | 318 | ||||
Other investments and other assets | ||||||
Private equity and other long-term investments | 495 | 8,935 | ||||
Derivative instruments used for hedging | 3,517 | 137 | ||||
Total other investments and other assets | 4,012 | 9,072 | ||||
Liabilities | ||||||
Trading liabilities | ||||||
Financial instruments sold, not yet repurchased | 137,265 | 353 | ||||
Derivatives 1) | 250,998 | 24,264 | ||||
Total trading liabilities | 388,263 | 24,617 | ||||
Other liabilities | ||||||
Derivative instruments used for hedging | 2,368 | 16 | ||||
Total other liabilities | 2,368 | 16 | ||||
1) Based on gross mark-to-market valuations of the Group's derivative positions prior to netting of CHF 218.7 billion. | ||||||
2) Excludes debt securities held-to-maturity of CHF 12.1 billion, which are carried at amortized cost, net of any amortized premium or discount. |
The following table sets forth the fair value of our private equity investments by category: | ||||||||||
2005 | 2004 | |||||||||
December 31, in CHF m, except where indicated | Fair value | Percent of total | Fair value | Percent of total | ||||||
Credit Suisse managed funds | 7,952 | 73.4% | 7,794 | 81.2% | ||||||
Direct investments | 148 | 1.4% | 106 | 1.1% | ||||||
Funds managed by third parties | 2,735 | 25.2% | 1,704 | 17.7% | ||||||
Total | 10,835 | 100.0% | 9,604 | 100.0% | ||||||
The following table sets forth future cash payments associated with our contractual obligations on a consolidated basis: | ||||||||||||
Payments due by period | ||||||||||||
December 31, 2005, in CHF m | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | Total | |||||||
Long-term debt obligations | 15,296 | 42,384 | 32,996 | 42,299 | 132,975 | |||||||
Capital lease obligations | 6 | 10 | 12 | 209 | 237 | |||||||
Operating lease obligations | 738 | 1,285 | 1,086 | 5,523 | 8,632 | |||||||
Purchase obligations | 414 | 448 | 150 | 34 | 1,046 | |||||||
Other long-term liabilities reflected on the balance sheet | 169 | 13 | 0 | 0 | 182 | |||||||
Total obligations | 16,623 | 44,140 | 34,244 | 48,065 | 143,072 | |||||||
The following table sets forth our consolidated short-term contractual obligations: | ||||||
December 31, | 2005 | 2004 | ||||
Deposits | 364,238 | 299,341 | ||||
Short-term borrowings | 19,472 | 15,343 | ||||
Brokerage payables | 23,068 | 25,623 | ||||
Trading account liabilities | 194,225 | 150,130 | ||||
Total short-term contractual obligations | 601,003 | 490,437 | ||||
|
The following table sets forth details of trading and hedging derivative instruments: | ||||||||||||||||||||||||||
Trading | Hedging | |||||||||||||||||||||||||
December 31, 2005, in CHF bn | Notional amount | Positive replacement value | Negative replacement value | Notional amount | Positive replacement value | Negative replacement value | ||||||||||||||||||||
Forwards and forward rate agreements | 2,096.7 | 1.7 | 1.8 | 0.4 | 0.1 | 0.0 | ||||||||||||||||||||
Swaps | 12,781.7 | 170.1 | 164.5 | 92.5 | 2.1 | 1.2 | ||||||||||||||||||||
Options bought and sold (OTC) | 1,973.9 | 21.7 | 24.2 | 12.6 | 0.2 | 0.1 | ||||||||||||||||||||
Futures | 1,001.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 712.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Interest rate products | 18,566.4 | 193.6 | 190.6 | 105.5 | 2.4 | 1.3 | ||||||||||||||||||||
Forwards | 1,000.2 | 12.4 | 12.2 | 35.3 | 0.6 | 1.0 | ||||||||||||||||||||
Swaps | 635.1 | 18.5 | 19.3 | 2.8 | 0.6 | 0.1 | ||||||||||||||||||||
Options bought and sold (OTC) | 483.7 | 5.3 | 6.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 10.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 7.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Foreign exchange products | 2,136.8 | 36.3 | 37.7 | 38.1 | 1.2 | 1.1 | ||||||||||||||||||||
Forwards | 8.9 | 1.2 | 1.3 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 2.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 4.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Precious metals products | 15.5 | 1.3 | 1.5 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Forwards | 14.6 | 4.9 | 6.4 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 190.1 | 1.7 | 3.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 480.9 | 22.1 | 20.8 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 57.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 333.6 | 1.7 | 1.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Equity/index-related products | 1,076.4 | 30.5 | 31.6 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Credit derivatives | 1,238.5 | 11.7 | 12.9 | 1.5 | 0.0 | 0.0 | ||||||||||||||||||||
Forwards | 5.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 6.6 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 4.5 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Other products | 18.2 | 0.5 | 0.8 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Total derivative instruments | 23,051.8 | 273.9 | 275.1 | 145.1 | 3.6 | 2.4 | ||||||||||||||||||||
The notional amount for derivative instruments (trading and hedging) was CHF 23,196.9 bn and CHF 16,401.5 bn as of December 31, 2005 and 2004, respectively. |
2005 | 2004 | |||||||||
December 31, in CHF bn | Positive re- placement value | Negative re- placement value | Positive re- placement value | Negative re- placement value | ||||||
Replacement values (trading and hedging) before netting | 277.5 | 277.5 | 248.1 | 249.3 | ||||||
Replacement values (trading and hedging) after netting | 58.8 | 58.8 | 58.3 | 59.5 | ||||||
The following table sets forth the distributions, by maturity, of the Group's exposure with respect to OTC derivative receivables: | ||||||||||
December 31, 2005, in CHF bn | Less than 1 year | 1-5 years | More than 5 years | Positive replacement value | ||||||
Interest rate products | 12.9 | 62.3 | 120.7 | 195.9 | ||||||
Foreign exchange products | 20.5 | 9.8 | 7.1 | 37.4 | ||||||
Precious metals products | 0.5 | 0.8 | 0.0 | 1.3 | ||||||
Equity/index-related products | 7.9 | 18.5 | 2.3 | 28.7 | ||||||
Credit derivatives | 0.3 | 8.2 | 3.2 | 11.7 | ||||||
Other products | 0.1 | 0.4 | 0.0 | 0.5 | ||||||
Total derivative instruments | 42.2 | 100.0 | 133.3 | 275.5 | ||||||
Netting agreements 1) | (218.7) | |||||||||
Total derivative instruments, net positive replacement value 1) | 56.8 | |||||||||
1) Taking into account legally enforceable netting agreements. |
The following table sets forth the Group's exposure with respect to OTC derivatives by counterparty credit rating. Credit ratings are determined by external rating agencies or by equivalent ratings used by our internal credit department. | ||||
December 31, 2005, in CHF bn | Net positive replacement value | |||
AAA | 21.5 | |||
AA | 15.0 | |||
A | 6.4 | |||
BBB | 6.9 | |||
BB or lower | 7.0 | |||
Total derivative instruments, net positive replacement value | 56.8 | |||
The credit rating and ratings outlook assigned to the senior debt of Credit Suisse Group, on a standalone basis, as of March 21, 2006 were as follows: | ||||||||
Short-Term | Long-Term | Outlook | ||||||
Fitch | F1+ | AA- | Stable | |||||
Moody's | - | Aa3 | Stable | |||||
Standard & Poor's | A-1 | A | Positive | |||||
The following table sets forth the Group's consolidated capital and BIS capital ratios: | ||||||
December 31, in CHF m, except where indicated | 2005 | 2004 | ||||
Tier 1 capital | 26,348 | 24,596 | ||||
of which non-cumulative perpetual preferred securities | 2,170 | 2,118 | ||||
Total capital | 31,918 | 33,121 | ||||
BIS Tier 1 capital ratio | 11.3% | 12.3% | ||||
BIS total capital ratio | 13.7% | 16.6% | ||||
The credit rating and ratings outlook assigned to the senior debt of Credit Suisse and CS USA as of March 21, 2006 were as follows: | ||||||||||||||
Short-Term | Long-Term | Outlook | ||||||||||||
Credit Suisse | ||||||||||||||
Fitch | F1+ | AA- | Stable | |||||||||||
Moody's | P-1 | Aa3 | Stable | |||||||||||
Standard & Poor's | A-1 | A+ | Positive | |||||||||||
CS USA | ||||||||||||||
Fitch | F1+ | AA- | Stable | |||||||||||
Moody's | P-1 | Aa3 | Stable | |||||||||||
Standard & Poor's | A-1 | A+ | Positive | |||||||||||
The following table sets forth Credit Suisse's consolidated capital and BIS capital ratios: | ||||||
December 31, in CHF m, except where indicated | 2005 | 2004 | ||||
Tier 1 capital | 20,563 | 19,247 | ||||
of which non-cumulative perpetual preferred securities | 1,044 | 1,005 | ||||
Total capital | 29,815 | 30,563 | ||||
BIS Tier 1 capital ratio | 9.6% | 10.7% | ||||
BIS total capital ratio | 14.0% | 17.0% | ||||
Winterthur's IFS ratings as of March 21, 2006 were as follows: | ||||||
Insurer financial strength | Outlook | |||||
A.M. Best | A- | Stable | ||||
Fitch IBCA Ltd. | A+ | Stable | ||||
Moody's | A1 | Negative | ||||
Standard & Poor's | A- | Stable | ||||
The following tables set forth average interest-earning assets, average interest-bearing liabilities and average rates for the years presented. Month-end balances were predominantly used in computing the averages disclosed below. The Group believes these amounts approximate daily averages. | ||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest income | Average rate in % | Average balance | Interest income | Average rate in % | Average balance | Interest income | Average rate in % | |||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | ||||||||||||||||||||
Switzerland | 2,220 | 35 | 1.58% | 1,843 | 24 | 1.30% | 6,569 | 42 | 0.64% | |||||||||||
Foreign | 18,440 | 421 | 2.28% | 15,326 | 243 | 1.59% | 12,948 | 94 | 0.73% | |||||||||||
Interest bearing deposits with banks | ||||||||||||||||||||
Switzerland | 335 | 5 | 1.49% | 237 | 1 | 0.42% | 851 | 12 | 1.41% | |||||||||||
Foreign | 5,004 | 114 | 2.28% | 4,260 | 73 | 1.71% | 1,553 | 34 | 2.19% | |||||||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | ||||||||||||||||||||
Switzerland | 16,555 | 423 | 2.56% | 11,266 | 298 | 2.65% | 7,955 | 220 | 2.77% | |||||||||||
Foreign | 333,454 | 12,263 | 3.68% | 289,178 | 6,438 | 2.23% | 252,621 | 5,032 | 1.99% | |||||||||||
Trading assets | ||||||||||||||||||||
Switzerland | 9,687 | 680 | 7.02% | 6,665 | 398 | 5.97% | 9,841 | 273 | 2.77% | |||||||||||
Foreign | 336,796 | 13,464 | 4.00% | 286,063 | 12,168 | 4.25% | 228,068 | 10,501 | 4.60% | |||||||||||
Investment securities | ||||||||||||||||||||
Switzerland | 43,289 | 1,501 | 3.47% | 41,394 | 1,551 | 3.75% | 38,161 | 1,530 | 4.01% | |||||||||||
Foreign | 67,813 | 2,571 | 3.79% | 61,200 | 2,384 | 3.90% | 62,018 | 2,613 | 4.21% | |||||||||||
Loans | ||||||||||||||||||||
Switzerland | 126,839 | 3,947 | 3.11% | 122,904 | 3,635 | 2.96% | 120,876 | 4,106 | 3.40% | |||||||||||
Foreign | 69,754 | 2,807 | 4.02% | 61,883 | 2,395 | 3.87% | 60,847 | 2,728 | 4.48% | |||||||||||
Other interest-earning assets | ||||||||||||||||||||
Switzerland | 3,211 | 156 | 4.86% | 3,809 | 148 | 3.89% | 5,013 | 108 | 2.15% | |||||||||||
Foreign | 62,307 | 2,541 | 4.08% | 47,753 | 1,217 | 2.55% | 36,629 | 1,069 | 2.92% | |||||||||||
Interest-earning assets | 1,095,704 | 40,928 | 3.74% | 953,781 | 30,973 | 3.25% | 843,950 | 28,362 | 3.36% | |||||||||||
Specific allowance for losses | (3,774) | (4,935) | (7,347) | |||||||||||||||||
Non-interest-earning assets | 162,939 | 173,547 | 208,922 | |||||||||||||||||
Total assets | 1,254,869 | 1,122,393 | 1,045,525 | |||||||||||||||||
Percentage of assets attributable to foreign activities | 79.12% | 78.73% | 76.84% | |||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | |||||||||||
Liabilities | ||||||||||||||||||||
Deposits of banks | ||||||||||||||||||||
Switzerland | 4,727 | 97 | 2.05% | 5,420 | 45 | 0.83% | 19,446 | 161 | 0.83% | |||||||||||
Foreign | 76,575 | 2,243 | 2.93% | 66,330 | 1,357 | 2.05% | 37,620 | 932 | 2.48% | |||||||||||
Deposits of non-banks | ||||||||||||||||||||
Switzerland | 102,732 | 829 | 0.81% | 98,754 | 605 | 0.61% | 85,267 | 557 | 0.65% | |||||||||||
Foreign | 145,597 | 4,352 | 2.99% | 114,784 | 2,028 | 1.77% | 91,045 | 1,754 | 1.93% | |||||||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | ||||||||||||||||||||
Switzerland | 27,916 | 536 | 1.92% | 19,657 | 345 | 1.76% | 19,617 | 278 | 1.42% | |||||||||||
Foreign | 285,393 | 11,139 | 3.90% | 247,585 | 5,543 | 2.24% | 215,431 | 4,377 | 2.03% | |||||||||||
Trading liabilities | ||||||||||||||||||||
Switzerland | 2,559 | 0 | 0.00% | 2,020 | 22 | 1.09% | 5,005 | 105 | 2.10% | |||||||||||
Foreign | 125,453 | 4,845 | 3.86% | 109,263 | 5,242 | 4.80% | 119,733 | 4,723 | 3.94% | |||||||||||
Short-term borrowings | ||||||||||||||||||||
Switzerland | 671 | 18 | 2.68% | 1,903 | 35 | 1.84% | 1,264 | 41 | 3.24% | |||||||||||
Foreign | 15,143 | 337 | 2.23% | 13,648 | 208 | 1.52% | 11,601 | 298 | 2.57% | |||||||||||
Long-term debt | ||||||||||||||||||||
Switzerland | 12,207 | 468 | 3.83% | 11,553 | 384 | 3.32% | 11,290 | 420 | 3.72% | |||||||||||
Foreign | 108,315 | 3,528 | 3.26% | 89,078 | 2,590 | 2.91% | 79,304 | 2,388 | 3.01% | |||||||||||
Other interest-bearing liabilities | ||||||||||||||||||||
Switzerland | 2,700 | 60 | 2.22% | 2,919 | 38 | 1.30% | 3,281 | 75 | 2.29% | |||||||||||
Foreign | 21,671 | 884 | 4.08% | 16,690 | 565 | 3.39% | 7,818 | 528 | 6.75% | |||||||||||
Interest-bearing liabilities | 931,659 | 29,336 | 3.15% | 799,604 | 19,007 | 2.38% | 707,722 | 16,637 | 2.35% | |||||||||||
Non-interest-bearing liabilities | 282,352 | 286,393 | 302,922 | |||||||||||||||||
Total liabilities | 1,214,011 | 1,085,997 | 1,010,644 | |||||||||||||||||
Shareholders' equity | 40,858 | 36,396 | 34,881 | |||||||||||||||||
Total liabilities and shareholders' equity | 1,254,869 | 1,122,393 | 1,045,525 | |||||||||||||||||
Percentage of liabilities attributable to foreign activities | 79.28% | 78.53% | 76.02% | |||||||||||||||||
The following table sets forth net interest income and the interest rate spread: | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
Year ended December 31 | Net interest income in CHF m | Interest rate spread in % | Net interest income in CHF m | Interest rate spread in % | Net interest income in CHF m | Interest rate spread in % | ||||||||
Switzerland | 4,739 | 2.00% | 4,581 | 2.20% | 4,654 | 2.20% | ||||||||
Foreign | 6,853 | 0.30% | 7,385 | 0.60% | 7,071 | 0.70% | ||||||||
Total net | 11,592 | 0.60% | 11,966 | 0.80% | 11,725 | 1.00% | ||||||||
The average rates earned and paid on related assets and liabilities can fluctuate within wide ranges and are influenced by several key factors. The most significant factor is changes in global interest rates. Additional factors include changes in the geographic and product mix of the Group’s business and foreign exchange rate movements between the Swiss franc and the currency of the underlying individual assets and liabilities.
|
The following table shows selected margin information: | ||||||||
Average rate | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Switzerland | 2.34% | 2.44% | 2.46% | |||||
Foreign | 0.77% | 0.96% | 1.08% | |||||
Net interest margin | 1.06% | 1.25% | 1.39% | |||||
The following tables allocate, by categories of interest-earning assets and interest-bearing liabilities, changes in net interest income due to changes in volume and in rates for 2005 compared to 2004 and for 2004 compared to 2003. Volume and rate variances have been calculated in movements in average balances and changes in average rates. Changes due to a combination of volume and rate have been allocated to the change due to average rate. | ||||||||||||||||
2005 vs. 2004 | 2004 vs. 2003 | |||||||||||||||
Increase/(decrease) due to changes in | Increase/(decrease) due to changes in | |||||||||||||||
Year ended December 31, in CHF m | Average volume | Average rate | Net change | Average volume | Average rate | Net change | ||||||||||
Cash and due from banks | ||||||||||||||||
Switzerland | 5 | 6 | 11 | (30) | 12 | (18) | ||||||||||
Foreign | 50 | 128 | 178 | 17 | 132 | 149 | ||||||||||
Interest-bearing deposits with banks | ||||||||||||||||
Switzerland | 0 | 4 | 4 | (9) | (2) | (11) | ||||||||||
Foreign | 13 | 28 | 41 | 59 | (20) | 39 | ||||||||||
Central bank funds sold, securities purchased under resale agreements, and securities borrowing transactions | ||||||||||||||||
Switzerland | 140 | (15) | 125 | 92 | (14) | 78 | ||||||||||
Foreign | 987 | 4,838 | 5,825 | 727 | 679 | 1,406 | ||||||||||
Trading assets | ||||||||||||||||
Switzerland | 180 | 102 | 282 | (88) | 213 | 125 | ||||||||||
Foreign | 2,156 | (860) | 1,296 | 2,668 | (1,001) | 1,667 | ||||||||||
Investment securities | ||||||||||||||||
Switzerland | 71 | (121) | (50) | 130 | (109) | 21 | ||||||||||
Foreign | 258 | (71) | 187 | (34) | (195) | (229) | ||||||||||
Loans | ||||||||||||||||
Switzerland | 116 | 196 | 312 | 69 | (540) | (471) | ||||||||||
Foreign | 305 | 107 | 412 | 46 | (379) | (333) | ||||||||||
Other interest-earning assets | ||||||||||||||||
Switzerland | (23) | 31 | 8 | (26) | 66 | 40 | ||||||||||
Foreign | 371 | 954 | 1,325 | 325 | (177) | 148 | ||||||||||
Interest-earning assets | ||||||||||||||||
Switzerland | 489 | 203 | 692 | 138 | (374) | (236) | ||||||||||
Foreign | 4,140 | 5,124 | 9,264 | 3,808 | (961) | 2,847 | ||||||||||
Change in interest income | 4,629 | 5,327 | 9,956 | 3,946 | (1,335) | 2,611 | ||||||||||
2005 vs. 2004 | 2004 vs. 2003 | |||||||||||||
Increase/(decrease)
due to changes in |
Increase/(decrease)
due to changes in |
|||||||||||||
Year ended December 31, in CHF m | Average volume | Average rate | Net change | Average volume | Average rate | Net change | ||||||||
Deposits of banks | ||||||||||||||
Switzerland | (6) | 58 | 52 | (116) | 0 | (116) | ||||||||
Foreign | 210 | 676 | 886 | 712 | (287) | 425 | ||||||||
Deposits of non-banks | ||||||||||||||
Switzerland | 24 | 200 | 224 | 88 | (40) | 48 | ||||||||
Foreign | 545 | 1,779 | 2,324 | 458 | (184) | 274 | ||||||||
Central bank funds purchased, securities sold under repurchase agreements, and securities lending transactions | ||||||||||||||
Switzerland | 145 | 46 | 191 | 1 | 66 | 67 | ||||||||
Foreign | 847 | 4,749 | 5,596 | 653 | 513 | 1,166 | ||||||||
Trading liabilities | ||||||||||||||
Switzerland | 6 | (28) | (22) | (63) | (20) | (83) | ||||||||
Foreign | 777 | (1,174) | (397) | (413) | 932 | 519 | ||||||||
Short-term borrowings | ||||||||||||||
Switzerland | (23) | 6 | (17) | 21 | (27) | (6) | ||||||||
Foreign | 23 | 106 | 129 | 53 | (143) | (90) | ||||||||
Long-term debt | ||||||||||||||
Switzerland | 22 | 62 | 84 | 10 | (46) | (36) | ||||||||
Foreign | 560 | 378 | 938 | 294 | (92) | 202 | ||||||||
Other interest-bearing liabilities | ||||||||||||||
Switzerland | (3) | 25 | 22 | (8) | (29) | (37) | ||||||||
Foreign | 169 | 150 | 319 | 599 | (562) | 37 | ||||||||
Interest bearing liabilities | ||||||||||||||
Switzerland | 165 | 369 | 534 | (67) | (96) | (163) | ||||||||
Foreign | 3,131 | 6,664 | 9,795 | 2,356 | 177 | 2,533 | ||||||||
Change in interest expense | 3,296 | 7,033 | 10,329 | 2,289 | 81 | 2,370 | ||||||||
Change in net interest income | ||||||||||||||
Switzerland | 324 | (166) | 158 | 205 | (278) | (73) | ||||||||
Foreign | 1,009 | (1,540) | (531) | 1,452 | (1,138) | 314 | ||||||||
Total change in net interest income | 1,333 | (1,706) | (373) | 1,657 | (1,416) | 241 | ||||||||
Deposits Deposits by foreign depositors in Swiss offices amounted to CHF 42.5 billion, CHF 37.2 billion and CHF 40.2 billion as of December 31, 2005, 2004 and 2003, respectively. |
The following table presents information on deposits for the years indicated. Designation of Switzerland versus Foreign was based upon the location of the office recording the deposit. Month-end balances were predominantly used in computing the averages disclosed below. The Group believes these amounts approximate daily averages. | ||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | |||||||||||
Noninterest-bearing demand | 12,691 | – | – | 10,246 | – | – | 17,369 | – | – | |||||||||||
Interest-bearing demand | 47,428 | 196 | 0.4% | 52,183 | 139 | 0.3% | 38,388 | 129 | 0.3% | |||||||||||
Savings deposits | 44,389 | 255 | 0.6% | 43,605 | 257 | 0.6% | 41,773 | 282 | 0.7% | |||||||||||
Time deposits | 37,630 | 572 | 1.5% | 31,641 | 359 | 1.1% | 32,216 | 350 | 1.1% | |||||||||||
Switzerland | 142,138 | 1,023 | 0.7% | 137,675 | 755 | 0.5% | 129,746 | 761 | 0.6% | |||||||||||
Noninterest-bearing demand | 1,194 | – | – | 1,396 | – | – | 1,391 | – | – | |||||||||||
Interest-bearing demand | 12,308 | 297 | 2.4% | 9,023 | 116 | 1.3% | 6,471 | 91 | 1.4% | |||||||||||
Savings deposits | 26 | 0 | 0.0% | 12 | 0 | 0.0% | 11 | 0 | 0.0% | |||||||||||
Time deposits | 187,850 | 6,200 | 3.3% | 148,824 | 3,164 | 2.1% | 114,519 | 2,552 | 2.2% | |||||||||||
Foreign | 201,378 | 6,497 | 3.2% | 159,255 | 3,280 | 2.1% | 122,392 | 2,643 | 2.2% | |||||||||||
Total deposits | 343,516 | 7,520 | 2.2% | 296,930 | 4,035 | 1.4% | 252,138 | 3,404 | 1.4% | |||||||||||
The following table presents the aggregate of individual time deposits issued in Switzerland and in Foreign offices in the CHF equivalent amounts of USD 100,000 or more, together with their remaining maturities: | ||||||||
December 31, 2005, in CHF m | Switzerland | Foreign | Total | |||||
3 months or less | 11 | 27,808 | 27,819 | |||||
Over 3 through 6 months | 8 | 8,032 | 8,040 | |||||
Over 6 through 12 months | 13 | 16,591 | 16,604 | |||||
Over 12 months | 26 | 3,371 | 3,397 | |||||
Certificates of deposit | 58 | 55,802 | 55,860 | |||||
3 months or less | 43,788 | 126,081 | 169,869 | |||||
Over 3 through 6 months | 2,419 | 3,705 | 6,124 | |||||
Over 6 through 12 months | 1,792 | 2,684 | 4,476 | |||||
Over 12 months | 1,179 | 6,770 | 7,949 | |||||
Other time deposits | 49,178 | 139,240 | 188,418 | |||||
Total time deposits | 49,236 | 195,042 | 244,278 | |||||
The following table shows details of the Group’s significant short-term borrowings: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Central bank funds purchased and securities sold under repurchase agreements and securities lending transactions | ||||||||
Outstanding as of December 31 | 309,803 | 239,724 | 236,847 | |||||
Maximum amount outstanding at any month-end during the year | 373,987 | 309,555 | 255,022 | |||||
Approximate average amount outstanding during the year | 313,309 | 267,242 | 235,048 | |||||
Interest expense for the year ended December 31 | 11,675 | 5,888 | 4,655 | |||||
Approximate weighted-average interest rate during the year | 3.7% | 2.2% | 2.0% | |||||
Approximate weighted-average interest rate at year-end | 3.0% | 2.4% | 1.9% | |||||
Commercial papers | ||||||||
Outstanding as of December 31 | 10,376 | 8,518 | 7,306 | |||||
Maximum amount outstanding at any month-end during the year | 10,376 | 17,636 | 14,753 | |||||
Approximate average amount outstanding during the year | 7,122 | 9,357 | 6,674 | |||||
Interest expense for the year ended December 31 | 232 | 148 | 134 | |||||
Approximate weighted-average interest rate during the year | 3.3% | 1.6% | 2.0% | |||||
Approximate weighted-average interest rate at year-end | 1.4% | 2.7% | 1.0% | |||||
Other short-term borrowings | ||||||||
Outstanding as of December 31 | 9,096 | 6,825 | 4,191 | |||||
Maximum amount outstanding at any month-end during the year | 10,248 | 7,518 | 18,540 | |||||
Approximate average amount outstanding during the year | 8,692 | 6,194 | 6,191 | |||||
Interest expense for the year ended December 31 | 123 | 96 | 205 | |||||
Approximate weighted-average interest rate during the year | 1.4% | 1.5% | 3.3% | |||||
Approximate weighted-average interest rate at year-end | 1.5% | 1.3% | 3.3% | |||||
The following table presents the carrying value of financial investments: | ||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Debt securities issued by the Swiss federal, cantonal or local government entities | 12,636 | 12,937 | 11,840 | |||||
Debt securities issued by foreign governments | 42,873 | 28,360 | 34,661 | |||||
Corporate debt securities | 41,364 | 42,119 | 43,667 | |||||
Other | 15,612 | 10,934 | 9,828 | |||||
Total debt securities | 112,485 | 94,350 | 99,996 | |||||
The following table presents the maturities and weighted-average yields of debt securities included in financial investments: | |||||||||||||||||||||
Within 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Total | |||||||||||||||||
December 31, 2005 | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | ||||||||||||
Debt securities issued by the Swiss federal, cantonal or local government entities | 669 | 1.79% | 2,543 | 2.08% | 3,870 | 2.39% | 5,031 | 2.98% | 12,113 | ||||||||||||
Debt securities issued by foreign governments | 5,214 | 2.40% | 12,911 | 3.08% | 16,377 | 3.63% | 7,254 | 4.20% | 41,756 | ||||||||||||
Corporate debt securities | 1,923 | 2.74% | 14,696 | 3.81% | 12,418 | 5.83% | 11,395 | 4.75% | 40,432 | ||||||||||||
Other | 290 | 2.39% | 4,320 | 3.62% | 7,860 | 1.66% | 2,576 | 2.69% | 15,046 | ||||||||||||
Total debt securities | 8,096 | 2.43% | 34,470 | 3.39% | 40,525 | 3.80% | 26,256 | 4.06% | 109,347 | ||||||||||||
Since substantially all investment securities are taxable securities, the yields presented above are on a tax equivalent basis. |
The following table shows the movements in the allowance for loan losses: | ||||||||||||
in CHF m, except where indicated | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Balance January 1 | 3,038 | 4,646 | 7,427 | 9,348 | 10,906 | |||||||
Switzerland | 262 | 360 | 958 | 1,263 | 961 | |||||||
Foreign | 291 | 456 | 728 | 1,931 | 1,713 | |||||||
New provisions | 553 | 816 | 1,686 | 3,194 | 2,674 | |||||||
Switzerland | (366) | (295) | (548) | (383) | (439) | |||||||
Foreign | (321) | (442) | (523) | (307) | (563) | |||||||
Releases of provisions | (687) | (737) | (1,071) | (690) | (1,002) | |||||||
Net additions charged to income statement | (134) | 79 | 615 | 2,504 | 1,672 | |||||||
Commercial | (515) | (663) | (1,418) | |||||||||
Consumer | (140) | (197) | (315) | |||||||||
Public authorities | (3) | (88) | 0 | |||||||||
Lease financings | (10) | 6 | (7) | |||||||||
Switzerland | (668) | (942) | (1,740) | |||||||||
Banks | 0 | (1) | (55) | |||||||||
Commercial | (269) | (811) | (1,511) | |||||||||
Consumer | (8) | (13) | (22) | |||||||||
Public authorities | 0 | (5) | (5) | |||||||||
Lease financings | (22) | (9) | 0 | |||||||||
Foreign | (299) | (839) | (1,593) | |||||||||
Gross write-offs 1) | (967) | (1,781) | (3,333) | (3,692) | (3,720) | |||||||
Commercial | 27 | 22 | 28 | |||||||||
Consumer | 2 | 2 | 3 | |||||||||
Switzerland | 29 | 24 | 31 | |||||||||
Banks | 2 | 2 | 0 | |||||||||
Commercial | 102 | 32 | 17 | |||||||||
Consumer | 3 | 0 | 0 | |||||||||
Foreign | 107 | 34 | 17 | |||||||||
Recoveries 1) | 136 | 58 | 48 | 61 | 48 | |||||||
Net write-offs | (831) | (1,723) | (3,285) | (3,631) | (3,672) | |||||||
Allowances acquired/(deconsolidated) | 0 | (24) | 26 | 4 | 2 | |||||||
Provisions for interest | 67 | 92 | 155 | 187 | 400 | |||||||
Foreign currency translation impact and other adjustments, net | 101 | (32) | (292) | (985) | 40 | |||||||
Balance December 31 | 2,241 | 3,038 | 4,646 | 7,427 | 9,348 | |||||||
Average loan balance | 196,593 | 184,787 | 181,723 | 184,299 | 198,624 | |||||||
Ratio of net write-offs to average loans | 0.42% | 0.93% | 1.81% | 1.97% | 1.85% | |||||||
1) The split of gross write-offs and recoveries by Switzerland and foreign was implemented in 2003, and has not been applied retroactively. |
The following table shows the analysis of the allowance for loan losses by region and sector: | ||||||||||||||||||||||
2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||
December 31 | in CHF m | % of allowance in each category to total loans | in CHF m | % of allowance in each category to total loans | in CHF m | % of allowance in each category to total loans | in CHF m | % of allowance in each category to total loans | in CHF m | % of allowance in each category to total loans | ||||||||||||
Banks | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% | 1 | 0.0% | 2 | 0.0% | ||||||||||||
Commercial | 1,091 | 0.5% | 1,704 | 0.9% | 2,339 | 1.3% | 3,365 | 1.9% | 4,797 | 2.6% | ||||||||||||
Consumer | 418 | 0.2% | 537 | 0.3% | 694 | 0.4% | 927 | 0.5% | 840 | 0.5% | ||||||||||||
Public authorities | 4 | 0.0% | 11 | 0.0% | 29 | 0.0% | 24 | 0.0% | 27 | 0.0% | ||||||||||||
Lease financings | 45 | 0.0% | 60 | 0.0% | 21 | 0.0% | 22 | 0.0% | 24 | 0.0% | ||||||||||||
Switzerland | 1,558 | 0.8% | 2,312 | 1.2% | 3,083 | 1.7% | 4,339 | 2.4% | 5,690 | 3.1% | ||||||||||||
Banks | 10 | 0.0% | 8 | 0.0% | 9 | 0.0% | 4 | 0.0% | 7 | 0.0% | ||||||||||||
Commercial | 628 | 0.3% | 655 | 0.4% | 1,496 | 0.9% | 3,011 | 1.7% | 3,527 | 1.9% | ||||||||||||
Consumer | 39 | 0.0% | 49 | 0.0% | 51 | 0.0% | 59 | 0.0% | 116 | 0.1% | ||||||||||||
Public authorities | 6 | 0.0% | 5 | 0.0% | 7 | 0.0% | 14 | 0.0% | 8 | 0.0% | ||||||||||||
Lease financings | 0 | 0.0% | 9 | 0.0% | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% | ||||||||||||
Foreign | 683 | 0.3% | 726 | 0.4% | 1,563 | 0.9% | 3,088 | 1.7% | 3,658 | 2.0% | ||||||||||||
Total allowance for loan losses | 2,241 | 1.1% | 3,038 | 1.6% | 4,646 | 2.6% | 7,427 | 4.1% | 9,348 | 5.1% | ||||||||||||
of which on principal | 1,917 | 0.9% | 2,526 | 1.4% | 3,837 | 2.2% | 6,331 | 3.5% | 7,630 | 4.2% | ||||||||||||
of which on interest | 324 | 0.2% | 512 | 0.3% | 809 | 0.5% | 1,096 | 0.6% | 1,718 | 0.9% | ||||||||||||
The following table summarizes gross write-offs of loans by industry: | ||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Financial services | 80 | 34 | 411 | 135 | 377 | |||||||
Real estate companies | 91 | 144 | 321 | 712 | 738 | |||||||
Other services | 82 | 131 | 106 | 298 | 523 | |||||||
Manufacturing | 150 | 298 | 897 | 590 | 349 | |||||||
Wholesale and retail trade | 208 | 492 | 188 | 320 | 263 | |||||||
Construction | 21 | 58 | 101 | 173 | 316 | |||||||
Transportation | 42 | 89 | 316 | 70 | 384 | |||||||
Health and social services | 9 | 3 | 29 | 15 | 80 | |||||||
Hotels and restaurants | 39 | 41 | 48 | 80 | 120 | |||||||
Agriculture and mining | 7 | 13 | 51 | 177 | 31 | |||||||
Telecommunications | 55 | 169 | 459 | 451 | 9 | |||||||
Non-profit and international organizations | 0 | 2 | 2 | 2 | 8 | |||||||
Commercial | 784 | 1,474 | 2,929 | 3,023 | 3,198 | |||||||
Banks | 0 | 1 | 55 | 2 | 12 | |||||||
Consumer | 148 | 210 | 337 | 661 | 510 | |||||||
Public authorities | 3 | 93 | 5 | 0 | 0 | |||||||
Lease financings | 32 | 3 | 7 | 6 | 0 | |||||||
Total gross write-offs | 967 | 1,781 | 3,333 | 3,692 | 3,720 | |||||||
The following table sets forth details of the domestic (Switzerland) and foreign loan portfolio: | ||||||||||||
December 31, in CHF m, except where indicated | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Banks | 1,801 | 1,558 | 1,254 | 1,416 | 1,877 | |||||||
Commercial | 43,972 | 43,000 | 42,811 | 47,693 | 58,030 | |||||||
Consumer | 81,388 | 76,010 | 70,932 | 65,029 | 58,664 | |||||||
Public authorities | 3,481 | 3,894 | 3,419 | 3,107 | 3,898 | |||||||
Lease financings | 2,979 | 2,696 | 3,481 | 3,230 | 2,915 | |||||||
Switzerland | 133,621 | 127,158 | 121,897 | 120,475 | 125,384 | |||||||
Banks | 8,555 | 7,233 | 7,876 | 8,841 | 11,941 | |||||||
Commercial | 46,110 | 33,873 | 31,264 | 38,648 | 34,709 | |||||||
Consumer | 18,398 | 18,248 | 19,741 | 18,330 | 17,465 | |||||||
Public authorities | 1,026 | 679 | 797 | 1,586 | 1,769 | |||||||
Lease financings | 138 | 130 | 144 | 165 | 175 | |||||||
Foreign | 74,227 | 60,163 | 59,822 | 67,570 | 66,059 | |||||||
Loans, gross | 207,848 | 187,321 | 181,719 | 188,045 | 191,443 | |||||||
Deferred expenses, net | 64 | 116 | 106 | 179 | 267 | |||||||
Allowance for loan losses | (2,241) | (3,038) | (4,646) | (7,427) | (9,348) | |||||||
Total loans, net | 205,671 | 184,399 | 177,179 | 180,797 | 182,362 | |||||||
Percentage of allowance for loan losses | 1.1% | 1.6% | 2.6% | 4.1% | 5.1% | |||||||
The following table sets forth details of the loan portfolio by industry: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Financial services | 23,967 | 20,830 | ||||
Real estate companies | 18,900 | 17,411 | ||||
Other services | 13,123 | 11,052 | ||||
Manufacturing | 9,563 | 8,910 | ||||
Wholesale and retail trade | 8,001 | 7,025 | ||||
Construction | 2,686 | 3,002 | ||||
Transportation | 4,453 | 3,005 | ||||
Health and social services | 2,184 | 1,428 | ||||
Hotels and restaurants | 1,161 | 1,439 | ||||
Agriculture and mining | 4,557 | 1,943 | ||||
Telecom | 1,222 | 559 | ||||
Non-profit and international organizations | 265 | 269 | ||||
Commercial | 90,082 | 76,873 | ||||
Car leasing | 935 | 922 | ||||
Real estate leasing | 575 | 621 | ||||
Leasing of capital goods | 1,607 | 1,283 | ||||
Lease financings | 3,117 | 2,826 | ||||
Banks | 10,356 | 8,791 | ||||
Consumers | 99,786 | 94,258 | ||||
Public authorities | 4,507 | 4,573 | ||||
Loans, gross | 207,848 | 187,321 | ||||
Deferred expenses, net | 64 | 116 | ||||
Allowance for loan losses | (2,241) | (3,038) | ||||
Total loans, net | 205,671 | 184,399 | ||||
The following table sets forth details of the loan portfolio by time remaining until contractual maturity: | ||||||||||||||
December 31, 2005, in CHF m | 1 year or less | 1 year to 5 years | After 5 years | Loans with no stated maturity | 1) | Self- amortizing loans | 2) | Total | ||||||
Banks | 68 | 1,167 | 566 | 0 | 0 | 1,801 | ||||||||
Commercial | 20,031 | 13,911 | 2,982 | 6,295 | 753 | 43,972 | ||||||||
Consumer | 24,794 | 42,984 | 6,466 | 5,795 | 1,349 | 81,388 | ||||||||
Public authorities | 597 | 1,845 | 1,010 | 29 | 0 | 3,481 | ||||||||
Lease financings | 0 | 0 | 0 | 0 | 2,979 | 2,979 | ||||||||
Switzerland | 45,490 | 59,907 | 11,024 | 12,119 | 5,081 | 133,621 | ||||||||
Banks | 1,410 | 962 | 6,167 | 16 | 0 | 8,555 | ||||||||
Commercial | 27,716 | 10,987 | 5,406 | 1,767 | 234 | 46,110 | ||||||||
Consumer | 11,111 | 2,638 | 3,541 | 873 | 235 | 18,398 | ||||||||
Public authorities | 251 | 148 | 627 | 0 | 0 | 1,026 | ||||||||
Lease financings | 0 | 0 | 29 | 0 | 109 | 138 | ||||||||
Foreign | 40,488 | 14,735 | 15,770 | 2,656 | 578 | 74,227 | ||||||||
Loans, gross | 85,978 | 74,642 | 26,794 | 14,775 | 5,659 | 207,848 | ||||||||
of which fixed rate | 56,950 | 66,981 | 23,036 | 0 | 5,446 | 152,413 | ||||||||
of which variable rate | 29,028 | 7,661 | 3,758 | 14,775 | 213 | 55,435 | ||||||||
Deferred expenses, net | 64 | |||||||||||||
Allowance for loan losses | (2,241) | |||||||||||||
Total loans, net | 205,671 | |||||||||||||
1) Loans with no stated maturity include primarily certain loan products within Switzerland without a stated maturity within the original loan agreement. | ||||||||||||||
2) Self-amortizing loans include loans with monthly interest and principal payments. These loans are principally consumer loans and lease financings. |
Non-performing loans For additional information about non-performing loans refer to Risk management – Credit risk for the banking businesses in the Credit Suisse Group Annual Report 2005. |
The following table sets forth management’s estimate of non-performing loans, without giving effect to available security or related specific allowances: | ||||||||||||||||||||
Interest income which would have been recognized | Interest income which was recognized | |||||||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | 2002 | 2001 | 2005 | 2004 | 2005 | 2004 | |||||||||||
Switzerland | 1,031 | 1,423 | 1,893 | 3,888 | 5,029 | 43 | 67 | 16 | 17 | |||||||||||
Foreign | 292 | 348 | 1,084 | 2,485 | 2,989 | 21 | 39 | 10 | 2 | |||||||||||
Non-performing loans | 1,323 | 1,771 | 2,977 | 6,373 | 8,018 | 64 | 106 | 26 | 19 | |||||||||||
Switzerland | 760 | 1,237 | 1,619 | 1,986 | 2,261 | 55 | 83 | 0 | 0 | |||||||||||
Foreign | 85 | 44 | 150 | 340 | 547 | 7 | 4 | 0 | 0 | |||||||||||
Non-interest earning loans | 845 | 1,281 | 1,769 | 2,326 | 2,808 | 62 | 87 | 0 | 0 | |||||||||||
Total non-performing loans | 2,168 | 3,052 | 4,746 | 8,699 | 10,826 | 126 | 193 | 26 | 19 | |||||||||||
Potential problem loans For additional information about potential problem loans refer to Risk management – Credit risk for the banking businesses in the Credit Suisse Group Annual Report 2005. |
December 31, in CHF m | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Switzerland | 700 | 1,012 | 1,636 | 1,810 | 2,183 | |||||||
Foreign | 374 | 491 | 542 | 1,774 | 2,691 | |||||||
Total potential problem loans | 1,074 | 1,503 | 2,178 | 3,584 | 4,874 | |||||||
Restructured loans |
Interest income which would have been recognized | Interest income which was recognized | |||||||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | 2002 | 2001 | 2005 | 2004 | 2005 | 2004 | |||||||||||
Switzerland | 21 | 95 | 21 | 52 | 114 | 1 | 5 | 1 | 3 | |||||||||||
Foreign | 56 | 22 | 262 | 231 | 0 | 3 | 3 | 3 | 1 | |||||||||||
Total restructured loans | 77 | 117 | 283 | 283 | 114 | 4 | 8 | 4 | 4 | |||||||||||
The following table represents cross-border outstandings as of the end of each of the last three years, stating the name of the country and the aggregate amount of cross-border outstandings to borrowers in each foreign country where such outstandings exceed 0.75% of total assets as of December 31, 2005, 2004 and 2003. Deducted from the gross outstandings are guaranteed or secured loans, provided the political and transfer risks are also covered explicitly by the guarantee or security. | ||||||||||||||||||
in CHF m | Banks | Commercial (includes lease financing) | Consumer | Public authorities | Subtotal | Net local country assets over liabilities | Commit- ments | Total | ||||||||||
December 31, 2005 | ||||||||||||||||||
US | 30,023 | 36,991 | 93 | 1,285 | 68,392 | 30,428 | 122,019 | 220,839 | ||||||||||
Germany | 15,849 | 11,453 | 555 | 13,925 | 41,782 | 0 | 2,141 | 43,923 | ||||||||||
UK | 6,193 | 9,141 | 323 | 210 | 15,867 | 0 | 25,134 | 41,001 | ||||||||||
France | 13,217 | 9,922 | 119 | 8,309 | 31,567 | 0 | 4,671 | 36,238 | ||||||||||
The Netherlands | 12,550 | 10,703 | 3,283 | 3,381 | 29,917 | 0 | 2,338 | 32,255 | ||||||||||
Cayman Islands | 2,295 | 17,082 | 583 | 0 | 19,960 | 0 | 935 | 20,895 | ||||||||||
Italy | 3,124 | 5,866 | 309 | 6,723 | 16,022 | 3 | 548 | 16,573 | ||||||||||
Japan | 2,129 | 3,808 | 21 | 1,906 | 7,864 | 5,493 | 915 | 14,272 | ||||||||||
Luxembourg | 2,080 | 8,460 | 40 | 211 | 10,791 | 1,631 | 494 | 12,916 | ||||||||||
Ireland | 5,329 | 5,728 | 3 | 72 | 11,132 | 0 | 320 | 11,452 | ||||||||||
December 31, 2004 | ||||||||||||||||||
US | 25,062 | 40,866 | 942 | 1,786 | 68,656 | 0 | 68,547 | 137,203 | ||||||||||
Germany | 21,217 | 8,786 | 956 | 8,476 | 39,435 | 0 | 4,629 | 44,064 | ||||||||||
France | 10,551 | 10,437 | 385 | 6,032 | 27,405 | 320 | 3,628 | 31,353 | ||||||||||
UK | 7,868 | 9,437 | 1,433 | 1,017 | 19,755 | 0 | 5,650 | 25,405 | ||||||||||
The Netherlands | 8,213 | 8,389 | 3,534 | 1,002 | 21,138 | 0 | 2,353 | 23,491 | ||||||||||
Italy | 7,936 | 3,790 | 334 | 8,246 | 20,306 | 292 | 844 | 21,442 | ||||||||||
Cayman Islands | 337 | 10,483 | 77 | 11 | 10,908 | 0 | 1,853 | 12,761 | ||||||||||
Luxembourg | 2,195 | 4,431 | 809 | 170 | 7,605 | 1,731 | 677 | 10,013 | ||||||||||
Spain | 2,432 | 1,495 | 64 | 4,790 | 8,781 | 0 | 308 | 9,089 | ||||||||||
December 31, 2003 | ||||||||||||||||||
US | 12,421 | 32,198 | 780 | 842 | 46,241 | 0 | 81,841 | 128,082 | ||||||||||
Germany | 23,703 | 8,518 | 1,078 | 8,890 | 42,189 | 916 | 3,666 | 46,771 | ||||||||||
France | 7,441 | 7,392 | 341 | 4,156 | 19,330 | 953 | 2,584 | 22,867 | ||||||||||
UK | 8,103 | 6,916 | 1,049 | 377 | 16,445 | 0 | 4,758 | 21,203 | ||||||||||
The Netherlands | 6,386 | 8,016 | 3,699 | 865 | 18,966 | 396 | 1,510 | 20,872 | ||||||||||
Italy | 6,334 | 3,944 | 215 | 7,538 | 18,031 | 384 | 1,166 | 19,581 | ||||||||||
Cayman Islands | 824 | 6,923 | 73 | 0 | 7,820 | 126 | 1,559 | 9,505 | ||||||||||
Spain | 1,994 | 1,373 | 53 | 5,419 | 8,839 | 0 | 413 | 9,252 | ||||||||||
Japan | 486 | 3,371 | 125 | 699 | 4,681 | 4,322 | 195 | 9,198 | ||||||||||
|
The following table outlines the dividends paid for the years ended December 31: | ||||||
Dividend per ordinary share | USD | 1) | CHF | |||
2004 | 1.20 | 1.50 | ||||
2003 2) | 0.40 | 0.50 | ||||
2002 | 0.07 | 0.10 | ||||
2001 3) | 1.20 | 2.00 | ||||
2000 4) | 1.23 | 2.00 | ||||
1) For details of the period end exchange rates used, please refer to Item 3 – Key Information – Exchange rate information. | ||||||
2) Repayment out of share capital as approved on April 30, 2004, in lieu of a dividend for financial year 2003. | ||||||
3) Repayment out of share capital as approved on May 31, 2002, in lieu of a dividend for financial year 2001. | ||||||
4) Repayment out of share capital as approved on June 1, 2001, in lieu of a dividend for financial year 2000. |
|
The following table sets forth, for the periods indicated, the reported highest and lowest closing prices for one share on the SWX or from June 25, 2001, Virt-x, and the average daily trading volume as reported by the SWX or Virt-x: | ||||||||
Shares in CHF | ||||||||
Period | Average trading volumes | High | Low | |||||
2006 | ||||||||
March (through, March 21) | 6,890,048 | 74.0 | 70.7 | |||||
February | 7,014,151 | 78.5 | 72.2 | |||||
January | 4,847,658 | 74.7 | 68.3 | |||||
2005 | 5,509,548 | 68.5 | 46.9 | |||||
Fourth quarter | 5,431,395 | 68.5 | 54.4 | |||||
December | 4,797,694 | 68.5 | 65.9 | |||||
November | 5,652,002 | 65.4 | 57.5 | |||||
October | 5,833,983 | 58.4 | 54.4 | |||||
Third quarter | 5,271,434 | 58.4 | 50.1 | |||||
Second quarter | 5,865,559 | 53.0 | 47.9 | |||||
First quarter | 5,481,944 | 53.0 | 46.9 | |||||
2004 | 5,687,787 | 49.5 | 37.4 | |||||
Fourth quarter | 5,291,224 | 48.2 | 39.7 | |||||
Third quarter | 5,132,031 | 44.5 | 37.4 | |||||
Second quarter | 5,688,911 | 46.4 | 42.6 | |||||
First quarter | 6,678,070 | 49.5 | 43.0 | |||||
2003 | 6,599,622 | 48.7 | 20.7 | |||||
2002 | 6,828,666 | 73.6 | 20.6 | |||||
2001 1) | 5,501,908 | 87.0 | 44.8 | |||||
1) Volume and price information have been adjusted retroactively to reflect the share split on August 15, 2001. |
The Group’s shares are registered with a par value of CHF 0.50 per share.
Official trading of the Group’s shares in the form of ADSs on the New York Stock Exchange began on September 25, 2001, under the symbol “CSR.” |
The following table sets forth, for the periods indicated, the reported highest and lowest closing prices of ADSs, each representing one share, on the New York Stock Exchange, and the average daily trading volume as reported by the New York Stock Exchange: | ||||||||
American Depositary Shares in USD | ||||||||
Period | Average trading volumes | High | Low | |||||
2006 | ||||||||
March (through, March 21) | 374,380 | 57.3 | 53.5 | |||||
February | 434,468 | 60.2 | 55.1 | |||||
January | 302,285 | 58.5 | 53.4 | |||||
2005 | 215,985 | 52.9 | 38.8 | |||||
Fourth quarter | 296,321 | 52.9 | 42.1 | |||||
December | 294,781 | 52.9 | 50.1 | |||||
November | 312,700 | 49.7 | 44.5 | |||||
October | 281,481 | 44.7 | 42.1 | |||||
Third quarter | 161,584 | 46.6 | 38.8 | |||||
Second quarter | 182,372 | 44.3 | 38.9 | |||||
First quarter | 225,359 | 45.9 | 39.5 | |||||
2004 | 173,123 | 42.5 | 30.0 | |||||
Fourth quarter | 205,556 | 42.5 | 32.6 | |||||
Third quarter | 163,261 | 35.6 | 30.0 | |||||
Second quarter | 148,798 | 36.5 | 33.0 | |||||
First quarter | 174,540 | 40.4 | 33.6 | |||||
2003 | 193,805 | 36.4 | 15.9 | |||||
2002 | 111,352 | 44.6 | 13.7 | |||||
2001 | 18,829 | 43.0 | 32.6 | |||||
Item 16E: Purchases of equity securities by the issuer and affiliated purchasers |
The table below sets forth the information with respect to purchases of common shares made by or on behalf of Credit Suisse Group during 2005: | ||||||||||
Period | Total number of shares purchased | 1) | Average price paid for share in CHF | Total number of shares purchased as part of publicly announced plans or programs | 2) | Maximum value of shares in CHF that may yet be purchased under the plans or programs | ||||
January 1 to January 31, 2005 | 26,290,866 | 47.38 | 0 | 6,000,000,000 | ||||||
February 1 to February 29, 2005 | 25,060,211 | 50.64 | 0 | 6,000,000,000 | ||||||
March 1 to March 31, 2005 | 29,925,535 | 51.84 | 0 | 6,000,000,000 | ||||||
April 1 to April 30, 2005 | 17,734,897 | 51.77 | 0 | 6,000,000,000 | ||||||
May 1 to May 31, 2005 | 31,813,435 | 49.67 | 6,697,000 | 5,999,672,174 | ||||||
June 1 to June 30, 2005 | 27,295,477 | 50.10 | 3,850,200 | 5,999,479,456 | ||||||
July 1 to July 31, 2005 | 14,380,090 | 52.02 | 4,400,000 | 5,999,258,187 | ||||||
August 1 to August 31, 2005 | 36,926,444 | 53.92 | 4,305,000 | 5,999,026,046 | ||||||
September 1 to September 30, 2005 | 18,801,358 | 56.35 | 4,300,000 | 5,998,780,769 | ||||||
October 1 to October 31, 2005 | 12,294,237 | 56.24 | 2,600,000 | 5,998,632,433 | ||||||
November 1 to November 30, 2005 | 12,780,485 | 61.59 | 0 | 5,998,632,433 | ||||||
December 1 to December 31, 2005 | 11,953,481 | 60.30 | 0 | 5,998,632,433 | ||||||
Total shares repurchased during the period | 265,256,516 | 26,152,200 | ||||||||
Total shares sold or reissued during the period 3) | 245,951,269 | |||||||||
1) In 2005, of the total number of shares purchased throughout the year, 239,104,316 were purchased on the first trading line of virt-x as part of the Group's normal trading and market-making activities, and 26,152,200 were purchased on the second trading line of virt-x as part of a publicly announced share repurchase program. | ||||||||||
2) On April 29, 2005, the Annual General Meeting approved the launch of a repurchase program of up to a maximum of CHF 6 billion. The program commenced after the AGM and will last for a maximum of two years from that date. These shares are repurchased exclusively by Credit Suisse Group via a second trading line on virt-x and will be subsequently cancelled, subject to shareholder approval. | ||||||||||
3) Credit Suisse Group or its affiliates routinely purchase common shares as part of the Group's normal trading and market-making activities. These shares are only held for a limited period before being sold back into the market. During 2005, 239,104,316 shares were purchased on the first trading line, 204,885,180 were sold as part of market-making activities and 41,066,089 were delivered to employees as part of their share-based compensation. |
|
|
/s/ Urs Rohner | /s/ Renato Fassbind |
Name: Urs Rohner | Name: Renato Fassbind |
Title: General Counsel | Title: Chief Financial Officer |
Schedule I |
The following table shows a summary of investments - other than investments in related parties from the insurance business: | ||||||||
December 31, 2005, in CHF m | Cost | 1) | Fair value | Amount shown in the balance sheet | ||||
Swiss Federal Government, cantonal or local governmental entities | 11,232 | 12,196 | 11,741 | |||||
Foreign governments | 20,057 | 21,177 | 21,177 | |||||
Corporate debt securities | 40,131 | 41,064 | 41,059 | |||||
Other | 15,334 | 15,958 | 15,947 | |||||
Debt securities | 86,754 | 90,395 | 89,924 | |||||
Public utilities | 1,277 | 1,309 | 1,309 | |||||
Banks, trust and insurance companies | 7,239 | 7,490 | 7,490 | |||||
Industrial, miscellaneous and all other | 17,677 | 18,699 | 18,699 | |||||
Equity securities | 26,193 | 27,498 | 27,498 | |||||
Mortgage loans on real estate | 10,027 | 10,540 | 10,027 | |||||
Loans | 5,263 | 5,718 | 5,263 | |||||
Investment real estate 2) | 9,898 | 8,940 | 8,700 | |||||
Policy loans | 536 | 536 | 536 | |||||
Other investments | 696 | 696 | 696 | |||||
Short-term investments | 2,009 | 2,009 | 2,009 | |||||
Other investments | 28,429 | 28,439 | 27,231 | |||||
Investments, separate account | 5,920 | 5,920 | 5,920 | |||||
Total investments | 147,296 | 152,252 | 150,573 | |||||
1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjustment for amortization of premiums and discounts. | ||||||||
2) The difference between Cost and Amount shown in the balance sheet reflects accumulated depreciation of CHF 1,198 million. |
Schedule III |
The following table shows supplementary insurance information: | ||||||||||||||||||||||
In CHF m | Deferred policy acquisition costs | Future policy benefits, losses, claims and expenses (net) | Unearned premiums (net) | Other policy and claims benefits payable | Net premiums earned | Net investment income | Benefits, claims, losses and settlement expenses | Amortization of deferred policy acquisition costs | Other operating expenses | Net premiums written | ||||||||||||
2005 | ||||||||||||||||||||||
Life | 3,038 | 114,279 | 25 | 8,185 | 10,585 | 7,072 | (12,107) | (534) | (1,016) | 10,591 | ||||||||||||
Non-Life | 921 | 19,976 | 2,512 | 2,208 | 10,385 | 1,046 | (7,479) | (1,440) | (1,119) | 10,341 | ||||||||||||
Total | 3,959 | 134,255 | 2,537 | 10,393 | 20,970 | 8,118 | (19,586) | (1,974) | (2,135) | 20,932 | ||||||||||||
2004 | ||||||||||||||||||||||
Life | 2,719 | 104,091 | 19 | 7,767 | 10,235 | 5,859 | (11,791) | (363) | (989) | 10,244 | ||||||||||||
Non-Life | 859 | 19,135 | 2,549 | 1,955 | 10,345 | 1,065 | (7,771) | (1,517) | (1,141) | 10,417 | ||||||||||||
Total | 3,578 | 123,226 | 2,568 | 9,722 | 20,580 | 6,924 | (19,562) | (1,880) | (2,130) | 20,661 | ||||||||||||
2003 | ||||||||||||||||||||||
Life | 2,387 | 99,755 | 17 | 6,372 | 11,404 | 5,646 | (12,828) | (626) | (1,042) | 11,411 | ||||||||||||
Non-Life | 802 | 17,947 | 2,615 | 1,727 | 10,039 | 900 | (7,646) | (1,611) | (1,185) | 10,135 | ||||||||||||
Total | 3,189 | 117,702 | 2,632 | 8,099 | 21,443 | 6,546 | (20,474) | (2,237) | (2,227) | 21,546 | ||||||||||||
Schedule IV |
The following table shows details of reinsurance: | ||||||||||||
Year ended December 31, in CHF m | Gross amount | Ceded to other companies | Assumed from other companies | Net amount | Amount assumed to net in % | |||||||
2005 | ||||||||||||
Life insurance in force | 388,908 | – | – | – | n/a | |||||||
Premiums | ||||||||||||
Life | 10,593 | (28) | 20 | 10,585 | 0.2% | |||||||
Non-Life | 10,584 | (259) | 60 | 10,385 | 0.6% | |||||||
Total | 21,177 | (287) | 80 | 20,970 | 0.4% | |||||||
2004 | ||||||||||||
Life insurance in force | 343,966 | – | – | – | n/a | |||||||
Premiums | ||||||||||||
Life | 10,269 | (54) | 20 | 10,235 | 0.2% | |||||||
Non-Life | 10,631 | (347) | 61 | 10,345 | 0.6% | |||||||
Total | 20,900 | (401) | 81 | 20,580 | 0.4% | |||||||
2003 | ||||||||||||
Life insurance in force | 333,748 | – | – | – | n/a | |||||||
Premiums | ||||||||||||
Life | 11,416 | (83) | 71 | 11,404 | 0.6% | |||||||
Non-Life | 10,318 | (408) | 129 | 10,039 | 1.3% | |||||||
Total | 21,734 | (491) | 200 | 21,443 | 0.9% | |||||||
|
Credit Suisse Group Annual Report 2005 |
Our vision
The vision of Credit Suisse is to become the world’s premier bank, renowned for its expertise in investment banking, private banking and asset management, and most valued for its advice, innovation and execution. |
Brand launch in Hong Kong
On January 16, 2006, we launched our new Credit Suisse brand and logo worldwide. The facades of Credit Suisse buildings in Hong Kong, London, New York, Singapore and Zürich were illuminated to celebrate the new brand. |
Credit Suisse Group financial highlights | ||||||||
Year ended December 31, in CHF m, except where indicated | 2005 | 2004 | 2003 | |||||
Consolidated income statement | ||||||||
Net revenues | 60,632 | 55,139 | 52,515 | |||||
Income from continuing operations before cumulative effect of accounting changes | 5,863 | 5,684 | 1,585 | |||||
Net income | 5,850 | 5,628 | 770 | |||||
Return on equity | ||||||||
Return on equity - Group | 15.4% | 15.9% | 2.2% | |||||
Return on equity - Banking | 16.2% | 17.8% | 12.6% | |||||
Return on equity - Winterthur | 11.7% | 9.2% | (26.9%) | |||||
Earnings per share | ||||||||
Basic earnings per share in CHF | 5.17 | 4.80 | 0.64 | |||||
Diluted earnings per share in CHF | 5.02 | 4.75 | 0.63 | |||||
Net new assets in CHF bn | 58.4 | 32.9 | 5.0 | |||||
December 31, in CHF m, except where indicated | 2005 | 2004 | ||||
Assets under management in CHF bn | 1,484.3 | 1,220.7 | ||||
Consolidated balance sheet | ||||||
Total assets | 1,339,052 | 1,089,485 | ||||
Shareholders' equity | 42,118 | 36,273 | ||||
Consolidated BIS capital data | ||||||
Risk-weighted assets | 232,891 | 199,249 | ||||
Tier 1 ratio | 11.3% | 12.3% | ||||
Total capital ratio | 13.7% | 16.6% | ||||
Number of employees | ||||||
Switzerland - banking segments | 20,194 | 19,558 | ||||
Switzerland - insurance segments | 5,928 | 6,147 | ||||
Outside Switzerland - banking segments | 24,370 | 21,606 | ||||
Outside Switzerland - insurance segments | 13,031 | 13,221 | ||||
Number of employees (full-time equivalents) | 63,523 | 60,532 | ||||
Stock market data | ||||||
Market price per registered share in CHF | 67.00 | 47.80 | ||||
Market price per American Depositary Share in USD | 50.95 | 42.19 | ||||
Market capitalization | 75,399 | 53,097 | ||||
Market capitalization in USD m | 57,337 | 46,865 | ||||
Book value per share in CHF | 37.43 | 32.65 | ||||
Ticker symbols/Stock exchange listings | ||||||||
Bloomberg | Reuters | Telekurs | ||||||
SWX Swiss Exchange/virt-x | CSGN VX | CSGN.VX | CSGN,380 | |||||
New York Stock Exchange (ADS) 1) | CSR US | CSR.N | CSR,065 | |||||
CSG share | ADS | |||||||
Swiss security number | 1213853 | 570660 | ||||||
ISIN number | CH0012138530 | US2254011081 | ||||||
CUSIP number | 225 401 108 | |||||||
1) 1 ADS represents 1 registered share. |
Ratings | ||||||||||
Moody’s | Standard & Poor’s | Fitch Ratings | ||||||||
Credit Suisse Group | Short term | – | A-1 | F1+ | ||||||
Long term | Aa3 | A | AA- | |||||||
Outlook | Stable | Positive | Stable | |||||||
Credit Suisse 1) | Short term | P-1 | A-1 | F1+ | ||||||
Long term | Aa3 | A+ | AA- | |||||||
Outlook | Stable | Positive | Stable | |||||||
Winterthur | Insurer financial strength | A1 | A- | A+ | ||||||
Outlook | Negative | Stable | Stable | |||||||
1) The ratings refer to the merged bank. |
Share data | ||||||
December 31 | 2005 | 2004 | ||||
Shares issued | 1,247,752,166 | 1,213,906,217 | ||||
Treasury shares | (122,391,983) | (103,086,736) | ||||
Shares outstanding | 1,125,360,183 | 1,110,819,481 | ||||
Share price | ||||||||
in CHF | 2005 | 2004 | 2003 | |||||
High (closing price) | 68.50 | 49.50 | 48.70 | |||||
Low (closing price) | 46.85 | 37.35 | 20.70 | |||||
Financial calendar | ||||
Annual General Meeting | Friday, April 28, 2006 | |||
First quarter results 2006 | Tuesday, May 2, 2006 | |||
Dividend payment | Thursday, May 4, 2006 | |||
Second quarter results 2006 | Wednesday, August 2, 2006 | |||
Third quarter results 2006 | Thursday, November 2, 2006 | |||
The following table shows principal Swiss franc foreign exchange rates: | ||||||||||||||||
Closing rate | Average rate | |||||||||||||||
in CHF | 31.12.05 | 31.12.04 | 2005 | 2004 | 2003 | |||||||||||
1 | US dollar | (USD) | 1.3137 | 1.1320 | 1.24 | 1.24 | 1.35 | |||||||||
1 | Euro | (EUR) | 1.5572 | 1.5439 | 1.55 | 1.54 | 1.52 | |||||||||
1 | British pound sterling | (GBP) | 2.2692 | 2.1834 | 2.26 | 2.28 | 2.20 | |||||||||
100 | Japanese yen | (JPY) | 1.1190 | 1.1023 | 1.13 | 1.15 | 1.16 | |||||||||
The Business Review 2005 provides insight into the Credit Suisse Group business, strategy and market environment from a management, client and employee perspective. Included in the Business Review is a condensed presentation of the Group’s results, which should be read in conjunction with the Credit Suisse Group Annual Report 2005, including the financial statements.
|
Walter B. Kielholz
Chairman of the Board of Directors Credit Suisse Group |
Oswald J. Grübel
Chief Executive Officer Credit Suisse Group |
The following table presents the Group's consolidated statements of income: | |||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | ||||||||
Interest and dividend income | 40,928 | 30,953 | 28,341 | ||||||||
Interest expense | (29,335) | (19,006) | (16,637) | ||||||||
Net interest income | 11,593 | 11,947 | 11,704 | ||||||||
Commissions and fees | 14,617 | 13,577 | 12,917 | ||||||||
Trading revenues | 7,507 | 4,559 | 3,528 | ||||||||
Realized gains/(losses) from investment securities, net | 1,489 | 1,143 | 1,527 | ||||||||
Insurance net premiums earned | 20,970 | 20,580 | 21,443 | ||||||||
Other revenues | 4,456 | 3,333 | 1,396 | ||||||||
Total noninterest revenues | 49,039 | 43,192 | 40,811 | ||||||||
Net revenues | 60,632 | 55,139 | 52,515 | ||||||||
Policyholder benefits, claims and dividends | 23,569 | 22,295 | 24,184 | ||||||||
Provision for credit losses | (140) | 78 | 600 | ||||||||
Total benefits, claims and credit losses | 23,429 | 22,373 | 24,784 | ||||||||
Insurance underwriting, acquisition and administration expenses | 4,307 | 4,103 | 4,419 | ||||||||
Banking compensation and benefits | 13,971 | 11,951 | 11,042 | ||||||||
Other expenses | 9,672 | 8,395 | 8,949 | ||||||||
Goodwill impairment | 0 | 0 | 1,510 | ||||||||
Restructuring charges | 4 | 85 | 135 | ||||||||
Total operating expenses | 27,954 | 24,534 | 26,055 | ||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 9,249 | 8,232 | 1,676 | ||||||||
Income tax expense/(benefit) | 1,356 | 1,421 | (11) | ||||||||
Dividends on preferred securities for consolidated entities | 0 | 0 | 133 | ||||||||
Minority interests | 2,030 | 1,127 | (31) | ||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,863 | 5,684 | 1,585 | ||||||||
Income/(loss) from discontinued operations, net of tax | (27) | (50) | (256) | ||||||||
Extraordinary items, net of tax | 0 | 0 | 7 | ||||||||
Cumulative effect of accounting changes, net of tax | 14 | (6) | (566) | ||||||||
Net income | 5,850 | 5,628 | 770 | ||||||||
The following table sets forth details of assets under management and client assets: | ||||||||
December 31, in CHF bn | 2005 | 2004 | 2003 | |||||
Private Banking | ||||||||
Assets under management | 659.3 | 539.1 | 511.3 | |||||
Client assets | 698.4 | 569.4 | 541.0 | |||||
Corporate & Retail Banking | ||||||||
Assets under management | 57.8 | 53.9 | 53.6 | |||||
Client assets | 122.0 | 102.1 | 95.2 | |||||
Institutional Securities | ||||||||
Assets under management | 14.5 | 15.2 | 12.9 | |||||
Client assets | 69.6 | 95.1 | 84.6 | |||||
Wealth & Asset Management | ||||||||
Assets under management | 599.4 | 472.9 | 464.1 | |||||
Client assets | 617.0 | 488.9 | 482.1 | |||||
Life & Pensions | ||||||||
Assets under management | 126.0 | 115.5 | 113.8 | |||||
Client assets | 126.0 | 115.5 | 113.8 | |||||
Non-Life | ||||||||
Assets under management | 27.3 | 24.1 | 25.4 | |||||
Client assets | 27.3 | 24.1 | 25.4 | |||||
Credit Suisse Group | ||||||||
Discretionary assets under management | 742.5 | 595.8 | 585.9 | |||||
Advisory assets under management | 741.8 | 624.9 | 595.2 | |||||
Total assets under management | 1,484.3 | 1,220.7 | 1,181.1 | |||||
Total client assets | 1,660.3 | 1,395.1 | 1,342.1 | |||||
The following table sets forth details of net new assets: | ||||||||
Years ended December 31, in CHF bn | 2005 | 2004 | 2003 | |||||
Private Banking | 42.7 | 26.4 | 17.9 | |||||
Corporate & Retail Banking | 2.0 | 1.4 | 0.7 | |||||
Institutional Securities | (2.0) | 1.6 | 1.5 | |||||
Wealth & Asset Management 1) | 12.5 | 2.3 | (14.8) | |||||
Life & Pensions | 3.2 | 1.2 | (0.3) | |||||
Credit Suisse Group | 58.4 | 32.9 | 5.0 | |||||
1) Excluding assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation of the Wealth & Asset Management segment results, in which such assets are included. |
The following table presents the results of the Private Banking segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net interest income | 1,889 | 1,932 | 1,525 | |||||
Commissions and fees | 5,054 | 4,732 | 4,274 | |||||
Trading revenues including realized gains/(losses) from investment securities, net | 718 | 374 | 507 | |||||
Other revenues | 68 | 132 | 193 | |||||
Total noninterest revenues | 5,840 | 5,238 | 4,974 | |||||
Net revenues | 7,729 | 7,170 | 6,499 | |||||
Provision for credit losses | 25 | (6) | 12 | |||||
Compensation and benefits | 2,373 | 2,095 | 2,051 | |||||
Other expenses | 2,058 | 2,050 | 1,942 | |||||
Restructuring charges | 0 | (2) | 12 | |||||
Total operating expenses | 4,431 | 4,143 | 4,005 | |||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,273 | 3,033 | 2,482 | |||||
Income tax expense | 595 | 541 | 532 | |||||
Minority interests | 31 | 19 | 15 | |||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 2,647 | 2,473 | 1,935 | |||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | 1 | |||||
Extraordinary items, net of tax | 0 | 0 | 7 | |||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (7) | |||||
Net income | 2,647 | 2,473 | 1,936 | |||||
The following table presents key information of the Private Banking segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Cost/income ratio | 57.3% | 57.8% | 61.6% | |||||
Gross margin | 129.2 bp | 133.7 bp | 133.3 bp | |||||
of which asset-driven | 79.1 bp | 81.9 bp | 77.2 bp | |||||
of which transaction-driven | 45.6 bp | 45.0 bp | 45.5 bp | |||||
of which other | 4.5 bp | 6.8 bp | 10.6 bp | |||||
Net margin | 44.8 bp | 46.5 bp | 40.0 bp | |||||
Net new assets in CHF bn | 42.7 | 26.4 | 17.9 | |||||
Average allocated capital in CHF m | 3,808 | 3,331 | 2,973 | |||||
The following table outlines selected balance sheet and other data of the Private Banking segment: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Assets under management in CHF bn | 659.3 | 539.1 | 511.3 | |||||
Total assets in CHF bn | 233.8 | 188.7 | 174.9 | |||||
Number of employees (full-time equivalents) | 13,077 | 12,342 | 11,850 | |||||
The following table presents the results of the Corporate & Retail Banking segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net interest income | 2,078 | 2,069 | 2,311 | |||||
Commissions and fees | 889 | 823 | 714 | |||||
Trading revenues including realized gains/(losses) from investment securities, net | 383 | 328 | 181 | |||||
Other revenues | 108 | 128 | 87 | |||||
Total noninterest revenues | 1,380 | 1,279 | 982 | |||||
Net revenues | 3,458 | 3,348 | 3,293 | |||||
Provision for credit losses | (96) | 122 | 391 | |||||
Compensation and benefits | 1,164 | 1,047 | 1,114 | |||||
Other expenses | 1,022 | 1,004 | 1,038 | |||||
Total operating expenses | 2,186 | 2,051 | 2,152 | |||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 1,368 | 1,175 | 750 | |||||
Income tax expense | 297 | 272 | 158 | |||||
Minority interests | 2 | 2 | 1 | |||||
Income from continuing operations before cumulative effect of accounting changes | 1,069 | 901 | 591 | |||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (5) | |||||
Net income | 1,069 | 901 | 586 | |||||
The following table presents key information of the Corporate & Retail Banking segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Cost/income ratio | 63.2% | 61.3% | 65.4% | |||||
Net new assets in CHF bn | 2.0 | 1.4 | 0.7 | |||||
Return on average allocated capital | 20.7% | 18.0% | 11.7% | |||||
Average allocated capital in CHF m | 5,162 | 5,004 | 5,028 | |||||
The following table outlines selected balance sheet and other data of the Corporate & Retail Banking segment: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Assets under management in CHF bn | 57.8 | 53.9 | 53.6 | |||||
Total assets in CHF bn | 111.0 | 99.5 | 98.5 | |||||
Mortgages in CHF bn | 66.3 | 63.0 | 59.8 | |||||
Other loans in CHF bn | 28.4 | 23.7 | 25.1 | |||||
Number of branches | 215 | 214 | 214 | |||||
Number of employees (full-time equivalents) | 8,469 | 8,314 | 8,479 | |||||
The following table presents the results of the Institutional Securities segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net interest income | 3,159 | 3,720 | 4,015 | |||||
Investment banking | 3,864 | 3,328 | 3,464 | |||||
Commissions and fees | 2,663 | 2,702 | 2,508 | |||||
Trading revenues including realized gains/(losses) from investment securities, net | 4,491 | 2,680 | 1,938 | |||||
Other revenues | 925 | 690 | 265 | |||||
Total noninterest revenues | 11,943 | 9,400 | 8,175 | |||||
Net revenues | 15,102 | 13,120 | 12,190 | |||||
Provision for credit losses | (73) | (35) | 167 | |||||
Compensation and benefits | 8,264 | 7,429 | 6,598 | |||||
Other expenses | 5,379 | 3,946 | 3,881 | |||||
Total operating expenses | 13,643 | 11,375 | 10,479 | |||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 1,532 | 1,780 | 1,544 | |||||
Income tax expense | 93 | 344 | 632 | |||||
Minority interests, net of tax | 371 | 123 | 0 | |||||
Income from continuing operations before cumulative effect of accounting changes | 1,068 | 1,313 | 912 | |||||
Cumulative effect of accounting changes, net of tax | 12 | 0 | (20) | |||||
Net income | 1,080 | 1,313 | 892 | |||||
While the overall revenue increase was driven by growth in all regions, Institutional Securities’ European operations improved their share of total revenues in 2005. The portion of 2005 total revenues derived from Europe was 29%, 3 percentage points higher than 2004, due primarily to the strength of fixed income and equity products. The Americas’ share of total revenues was 57%, a decline of 3 percentage points from 2004, driven by a lower relative contribution from fixed income and equity products. The Asia-Pacific contribution to revenues was flat versus 2004.
|
Distribution of revenues based on CHF | ||||||||
Year ended December 31, in % | 2005 | 2004 | ||||||
Americas | 57% | 60% | ||||||
Europe | 29% | 26% | ||||||
Asia-Pacific | 14% | 14% | ||||||
Total | 100% | 100% | ||||||
Investment banking net revenues include debt underwriting, equity underwriting and advisory and other fees. Total investment banking revenues improved 16%, or CHF 536 million, to CHF 3,864 million in 2005, with increases in both underwriting fees and advisory and other fees. This strong investment banking performance reflected the impact of the newly established financing platform, which integrated the capital markets, leveraged finance origination and structuring teams. Institutional Securities also benefited from a leading position in the financial sponsors business. Debt underwriting revenues were CHF 1,751 million, up CHF 131 million, or 8%, versus 2004, primarily reflecting higher results in investment grade capital markets, leveraged finance and residential mortgage-backed securities. Equity underwriting revenues were CHF 930 million, up CHF 185 million, or 25%, versus 2004. These improvements were due to higher industry-wide equity issuance activity and increased initial public
offering market share in the Americas and Europe. Advisory and other fees increased CHF 220 million, or 23%, to CHF 1,183 million versus 2004, due primarily to an increase in industry-wide activity and increased market share.
|
The following table presents the revenue details of the Institutional Securities segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Debt underwriting | 1,751 | 1,620 | 1,511 | |||||
Equity underwriting | 930 | 745 | 783 | |||||
Underwriting | 2,681 | 2,365 | 2,294 | |||||
Advisory and other fees | 1,183 | 963 | 1,171 | |||||
Total investment banking | 3,864 | 3,328 | 3,465 | |||||
Fixed income | 6,231 | 5,507 | 5,110 | |||||
Equity | 3,965 | 3,472 | 3,203 | |||||
Total trading | 10,196 | 8,979 | 8,313 | |||||
Other (including loan portfolio) | 1,042 | 813 | 412 | |||||
Net revenues | 15,102 | 13,120 | 12,190 | |||||
Total trading revenues of CHF 10,196 million increased CHF 1,217 million, or 14%, compared to 2004. Fixed income trading revenues increased CHF 724 million, or 13%, to CHF 6,231 million versus 2004. The results reflected improvements in commercial and residential mortgage-backed securities and Latin America and other emerging markets trading, all of which are key growth areas in the industry, partially offset by weaker results in US high grade and global foreign exchange positioning. Fixed income trading revenues also reflected a CHF 125 million positive adjustment to the valuation of OTC derivatives in connection with enhancements to bring Institutional Securities’ estimates of fair value closer to how the dealer market prices such derivatives and a CHF 216 million positive adjustment resulting from a change in the estimate of fair value of retained interests in residential mortgage-backed securities. Equity trading revenues increased CHF 493 million, or 14%, to CHF 3,965 million
versus 2004. These results reflected higher revenues in prime services, the global cash business and equity proprietary trading, partially offset by lower revenues in the convertibles and derivatives businesses.
Other revenues, including results from the loan portfolio, increased CHF 229 million, or 28%, to CHF 1,042 million in 2005, due primarily to higher minority interest-related revenues. |
The following table presents key information of the Institutional Securities segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Cost/income ratio | 90.3% | 86.7% | 86.0% | |||||
Compensation/revenue ratio | 54.7% | 56.6% | 54.1% | |||||
Pre-tax margin | 10.1% | 13.6% | 12.7% | |||||
Return on average allocated capital | 8.6% | 12.8% | 8.5% | |||||
Average allocated capital in CHF m | 12,545 | 10,261 | 10,546 | |||||
Other data excluding minority interest | ||||||||
Cost/income ratio 1) 2) | 92.6% | 87.5% | 86.0% | |||||
Compensation/revenue ratio 1) | 56.1% | 57.2% | 54.1% | |||||
Pre-tax margin 1) 2) | 7.9% | 12.7% | 12.7% | |||||
1) Excluding CHF 379 million and CHF 128 million in 2005 and 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||
2) Excluding CHF 8 million and CHF 5 million in 2005 and 2004, respectively, in minority interest expenses relating primarily to the FIN 46R consolidation. |
The following table presents selected balance sheet and other data of the Institutional Securities segment: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Total assets in CHF bn | 911.8 | 707.9 | 644.4 | |||||
Number of employees (full-time equivalents) | 18,809 | 16,498 | 15,374 | |||||
The following table presents the results of the Wealth & Asset Management segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net interest income | 29 | 55 | 58 | |||||
Asset management and administrative fees | 2,575 | 2,466 | 2,417 | |||||
Trading revenues including realized gains/(losses) from investment securities, net | 184 | 182 | 143 | |||||
Other revenues | 2,446 | 1,499 | 372 | |||||
Total noninterest revenues | 5,205 | 4,147 | 2,932 | |||||
Net revenues | 5,234 | 4,202 | 2,990 | |||||
Compensation and benefits | 1,215 | 1,196 | 1,107 | |||||
Other expenses | 1,472 | 1,343 | 1,640 | |||||
of which commission and distribution expenses | 779 | 766 | 767 | |||||
of which intangible asset impairment | 0 | 5 | 270 | |||||
Total operating expenses | 2,687 | 2,539 | 2,747 | |||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 2,547 | 1,663 | 243 | |||||
Income tax expense | 213 | 184 | 27 | |||||
Minority interests | 1,671 | 949 | 0 | |||||
Income from continuing operations before cumulative effect of accounting changes | 663 | 530 | 216 | |||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | 18 | |||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (1) | |||||
Net income | 663 | 530 | 233 | |||||
In 2005, Wealth & Asset Management’s net revenue contributions (excluding minority interest-related revenues) of the Americas, Europe and Asia-Pacific remained largely unchanged versus 2004.
|
Distribution of revenues based on CHF | |||||||||
Year ended December 31, in % | 2005 | 2004 | |||||||
Americas 1) | 48% | 47% | |||||||
Europe | 48% | 48% | |||||||
Asia-Pacific | 4% | 5% | |||||||
Total | 100% | 100% | |||||||
1) Excluding CHF 1,695 million and CHF 960 million in 2005 and 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. |
Operating expenses in 2005 increased CHF 148 million, or 6%, to CHF 2,687 million from 2004, primarily reflecting higher professional fees in Alternative Capital. The increase in professional fees was due primarily to consulting fees paid to managers who continue to assist in managing portfolios of certain funds spun off from Alternative Capital. Compensation and benefits expense increased slightly in 2005, reflecting higher performance-related compensation, offset in part by lower severance costs.
In 2005, Wealth & Asset Management’s assets under management increased CHF 126.4 billion, or 26.2%, to CHF 608.8 billion. Of the increase in assets under management, CHF 11.5 billion was attributable to net asset inflows. The remaining increase was attributable to CHF 48.1 billion in market performance gains, CHF 42.3 billion due to an internal transfer of a cash management business from the Institutional Securities prime services business to Credit Suisse Asset Management, and CHF 26.8 billion from foreign exchange rate movements. The increase in assets under management was partially offset by the spin-out of funds in Alternative Capital during the year. Credit Suisse Asset Management’s assets under management increased CHF 98.4 billion, or 25.4%, to CHF 485.1 billion. The increase in assets under management reflected an internal transfer of CHF 42.3 billion, as well as CHF 56.3 billion in market performance and foreign exchange rate movements, partially offset by a net asset outflow of CHF 0.2 billion. Alternative Capital’s assets under management increased CHF 11.8 billion, or 32.2%, to CHF 48.4 billion. Of the increase in assets under management, CHF 14.1 billion was due to foreign exchange rate movements, net asset inflows and market performance gains, which were partially offset by CHF 2.3 billion of divested assets. Private Client Services’ assets under management increased CHF 16.2 billion, or 27.4%, to CHF 75.3 billion. The increase in assets under management was attributable to foreign exchange rate movements, net asset inflows and market performance gains. |
The following table presents the revenue details of the Wealth & Asset Management segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Credit Suisse Asset Management | 1,935 | 1,841 | 1,768 | |||||
Alternative Capital | 589 | 549 | 478 | |||||
Private Client Services | 265 | 264 | 292 | |||||
Other | 0 | 0 | 2 | |||||
Total before investment-related gains | 2,789 | 2,654 | 2,540 | |||||
Investment-related gains 1) | 750 | 588 | 450 | |||||
Net revenues before minority interests | 3,539 | 3,242 | 2,990 | |||||
Minority interest revenues 2) | 1,695 | 960 | 0 | |||||
Net revenues | 5,234 | 4,202 | 2,990 | |||||
1) Includes realized and unrealized gains/losses from investments as well as net interest income, trading and other revenues associated with the Alternative Capital division and Other. | ||||||||
2) Reflects minority interest revenues relating primarily to the FIN 46R consolidation. |
The following table presents key information for the Wealth & Asset Management segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Cost/income ratio | 51.3% | 60.4% | 91.9% | |||||
Compensation/revenue ratio | 23.2% | 28.5% | 37.0% | |||||
Pre-tax margin | 48.7% | 39.6% | 8.1% | |||||
Return on average allocated capital | 45.9% | 45.8% | 18.6% | |||||
Average allocated capital in CHF m | 1,445 | 1,158 | 1,252 | |||||
Net new assets in CHF bn | ||||||||
Credit Suisse Asset Management 1) | (0.2) | (2.3) | (11.5) | |||||
Alternative Capital | 4.9 | 3.3 | 0.8 | |||||
Private Client Services | 6.8 | 1.6 | (2.0) | |||||
Total net new assets | 11.5 | 2.6 | (12.7) | |||||
Other data excluding minority interest | ||||||||
Cost/income ratio 2) 3) | 75.2% | 78.0% | 91.9% | |||||
Compensation/revenue ratio 2) | 34.3% | 36.9% | 37.0% | |||||
Pre-tax margin 2) 3) | 24.8% | 22.0% | 8.1% | |||||
1) Credit Suisse Asset Management balances for assets under management and net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the financial highlights of Credit Suisse Group, where such assets are eliminated. | ||||||||
2) Excluding CHF 1,695 million and CHF 960 million in 2005 and 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||
3) Excluding CHF 24 million and CHF 11 million in 2005 and 2004, respectively, in minority interest expenses relating primarily to the FIN 46R consolidation. |
The following table presents selected other data of the Wealth & Asset Management segment: | ||||||||
December 31, in CHF bn, except where indicated | 2005 | 2004 | 2003 | |||||
Assets under management | ||||||||
Credit Suisse Asset Management 1) | 485.1 | 386.7 | 381.6 | |||||
Alternative Capital | 48.4 | 36.6 | 31.1 | |||||
Private Client Services | 75.3 | 59.1 | 61.8 | |||||
Total assets under management | 608.8 | 482.4 | 474.5 | |||||
of which advisory | 205.6 | 169.2 | 158.3 | |||||
of which discretionary | 403.2 | 313.2 | 316.2 | |||||
Active private equity investments | 1.4 | 1.1 | 1.3 | |||||
Number of employees (full-time equivalents) | 3,035 | 2,981 | 2,967 | |||||
1) Credit Suisse Asset Management balances for assets under management and net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the financial highlights of Credit Suisse Group, where such assets are eliminated. |
The following table presents the results of the Life & Pensions segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Gross premiums written | 10,618 | 10,298 | 11,494 | |||||
Net premiums earned | 10,585 | 10,235 | 11,404 | |||||
Net investment income | 7,087 | 5,855 | 5,645 | |||||
Other revenues, including fees, and net revenues from deposit business | 525 | 528 | 351 | |||||
Net revenues | 18,197 | 16,618 | 17,400 | |||||
Policyholder benefits incurred | 12,107 | 11,791 | 12,828 | |||||
Investment income credited to policyholders account balances | 2,452 | 1,452 | 1,452 | |||||
Dividends to policyholders incurred | 1,047 | 901 | 1,758 | |||||
Provision for credit losses | 2 | (6) | 13 | |||||
Total benefits, dividends and credit losses | 15,608 | 14,138 | 16,051 | |||||
Insurance underwriting and acquisition expenses | 734 | 542 | 743 | |||||
Administration expenses | 1,012 | 991 | 1,041 | |||||
Other expenses | 136 | 232 | 288 | |||||
Goodwill impairment | 0 | 0 | 1,510 | |||||
Restructuring charges | 1 | 11 | 39 | |||||
Total operating expenses | 1,883 | 1,776 | 3,621 | |||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 706 | 704 | (2,272) | |||||
Income tax expense/(benefit) | 188 | 149 | (926) | |||||
Minority interests | 28 | 22 | (39) | |||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 490 | 533 | (1,307) | |||||
Income/(loss) from discontinued operations, net of tax | 0 | (12) | (198) | |||||
Cumulative effect of accounting changes, net of tax | 0 | 1 | (530) | |||||
Net income/(loss) | 490 | 522 | (2,035) | |||||
The following table presents key information of the Life & Pensions segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Total business volume in CHF m 1) | 17,685 | 16,777 | 16,572 | |||||
of which policyholder deposits in CHF m | 7,067 | 6,479 | 5,078 | |||||
of which gross premiums written in CHF m | 10,618 | 10,298 | 11,494 | |||||
Expense ratio 2) | 9.9% | 9.1% | 10.8% | |||||
Return on average allocated capital | 9.9% | 10.1% | (33.1%) | |||||
Average allocated capital in CHF m | 5,240 | 5,371 | 6,268 | |||||
1) Gross premiums written from traditional business and policyholder deposits from investment-type products. | ||||||||
2) Insurance underwriting, acquisition and administration expenses as a percentage of total business volume. |
The following table presents selected balance sheet and other data of the Life & Pensions segment: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Assets under management (discretionary) in CHF bn 1) | 126.0 | 115.5 | 113.8 | |||||
Technical provisions in CHF bn | 119.4 | 110.5 | 104.7 | |||||
Number of employees (full-time equivalents) | 6,913 | 6,524 | 7,193 | |||||
1) Based on savings-related provisions for policyholders plus off-balance sheet assets. |
In Switzerland, gross premiums written increased CHF 21 million whereas total business volume decreased CHF 738 million, or 9%. Single premiums in the individual life business were lower, resulting from the continued low interest rate environment and the selective underwriting policy. Total business volume in the group life business increased primarily in annual premiums, partially offset by a decrease in deposits for investment-type products.
In Germany, gross premiums written increased CHF 215 million, or 8%, and total business volume increased CHF 259 million, or 9%, in 2005, driven mainly by strong growth, primarily related to single premiums business in the Dutch subsidiary. In Market Group International – Europe, gross premiums written increased CHF 47 million, or 5%, whereas total business volume increased CHF 1,180 million, or 24%, driven by the deposit business in the UK and CEE. In the UK, the increase was mainly related to individual unit-linked products. This demonstrates Life & Pensions’ strong position as a provider of unit-linked pension solutions in the fast growing market targeting top-end clients and as a supplier of employee benefits. Gross premiums written in the UK, relating predominantly to a business in run-off, decreased CHF 20 million, or 9%. In CEE, the growth in total business volume was driven by the pension funds single premiums business and an increase in annual premiums for unit-linked products in the Czech Republic and Poland. In Market Group International – Overseas, gross premiums written increased CHF 37 million, or 8%, and total business volume increased CHF 207 million, or 15%. The growth in total business volume related primarily to strong growth in the unit-linked single premiums business in Japan. Life & Pensions strengthened its market position in Japan, mainly through its banking distribution channel established in 2004. |
The following table presents a breakdown of Life & Pensions' total business volume and gross premiums written by market units: | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
Year ended December 31, in CHF m | Total business volume | Gross premiums written | Total business volume | Gross premiums written | Total business volume | Gross premiums written | ||||||||
Switzerland | 7,038 | 6,332 | 7,776 | 6,311 | 8,481 | 7,410 | ||||||||
Germany | 3,019 | 2,833 | 2,760 | 2,618 | 2,677 | 2,593 | ||||||||
Market Group International - Europe | 6,067 | 959 | 4,887 | 912 | 4,182 | 1,014 | ||||||||
Market Group International - Overseas | 1,561 | 494 | 1,354 | 457 | 1,232 | 477 | ||||||||
Total | 17,685 | 10,618 | 16,777 | 10,298 | 16,572 | 11,494 | ||||||||
The following table presents the investment income of the Life & Pensions segment: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net current investment income | 3,925 | 4,007 | 3,864 | |||||
of which backing traditional life policies | 3,651 | 3,735 | 3,669 | |||||
of which backing unit-linked liabilities general account | 274 | 272 | 195 | |||||
Realized gains/(losses), net 1) | 3,162 | 1,848 | 1,781 | |||||
of which backing traditional life policies | 1,242 | 923 | 712 | |||||
of which backing unit-linked liabilities general account | 1,920 | 925 | 1,069 | |||||
Net investment income | 7,087 | 5,855 | 5,645 | |||||
Investment income separate account | 680 | 258 | 403 | |||||
1) Includes realized and unrealized gains on trading positions primarily in the unit-linked business. |
The following table presents the investment return of the Life & Pensions segment: | ||||||||
in %, except where indicated | 2005 | 2004 | 2003 | |||||
Net current investment return backing traditional life policies | 3.7% | 3.8% | 3.9% | |||||
Realized gains/(losses) backing traditional life policies | 1.2% | 1.0% | 0.7% | |||||
Net investment return backing traditional life policies | 4.9% | 4.8% | 4.6% | |||||
Average assets backing traditional life policies in CHF bn | 99.9 | 97.3 | 95.0 | |||||
The following table presents the results of the Non-Life segment: | ||||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||||||||
Gross premiums written | 10,651 | 10,768 | 10,537 | |||||||||||
Reinsurance ceded | (310) | (351) | (403) | |||||||||||
Change in provisions for unearned premiums | 44 | (72) | (95) | |||||||||||
Net premiums earned | 10,385 | 10,345 | 10,039 | |||||||||||
Net investment income | 1,068 | 1,060 | 900 | |||||||||||
Other revenues including fees | 235 | 128 | (57) | |||||||||||
Net revenues | 11,688 | 11,533 | 10,882 | |||||||||||
Claims and annuities incurred | 7,479 | 7,771 | 7,647 | |||||||||||
Dividends to policyholders incurred | 436 | 380 | 500 | |||||||||||
Provision for credit losses | 2 | 0 | 9 | |||||||||||
Total claims, dividends and credit losses | 7,917 | 8,151 | 8,156 | |||||||||||
Insurance underwriting and acquisition expenses | 1,446 | 1,438 | 1,456 | |||||||||||
Administration expenses | 1,107 | 1,143 | 1,187 | |||||||||||
Other expenses | 294 | 476 | 607 | |||||||||||
Restructuring charges | 3 | 77 | 83 | |||||||||||
Total operating expenses | 2,850 | 3,134 | 3,333 | |||||||||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 921 | 248 | (607) | |||||||||||
Income tax expense/(benefit) | 263 | (19) | (306) | |||||||||||
Minority interests | 53 | 24 | (7) | |||||||||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 605 | 243 | (294) | |||||||||||
Income/(loss) from discontinued operations, net of tax | (27) | (37) | (77) | |||||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (3) | |||||||||||
Net income/(loss) | 578 | 206 | (374) | |||||||||||
Prior periods have been adjusted for discontinued operations. |
The following table presents key information for the Non-Life segment: | ||||||||
Year ended December 31 | 2005 | 2004 | 2003 | |||||
Combined ratio 1) | 96.6% | 100.1% | 102.5% | |||||
Expense ratio 2) | 24.6% | 24.9% | 26.3% | |||||
Claims ratio 3) | 72.0% | 75.2% | 76.2% | |||||
Return on average allocated capital | 32.6% | 10.6% | (11.8%) | |||||
Average allocated capital in CHF m | 1,934 | 2,167 | 3,233 | |||||
1) The sum of the expense ratio and the claims ratio. | ||||||||
2) Insurance underwriting, acquisition and administration expenses as a percentage of net premiums earned. | ||||||||
3) Claims and annuities incurred as a percentage of net premiums earned. |
The following table presents selected balance sheet and other data of the Non-Life segment: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Assets under management (discretionary) in CHF bn | 27.3 | 24.1 | 25.4 | |||||
Technical provisions in CHF bn | 25.7 | 25.0 | 24.1 | |||||
Number of employees (full-time equivalents) | 12,046 | 12,844 | 13,673 | |||||
In Germany, gross premiums written decreased CHF 120 million, or 4%, from CHF 2,895 million in 2004 to CHF 2,775 million in 2005, mainly related to the motor and accident and health businesses. Portfolio re-underwriting implemented in 2004, continued strict underwriting in 2005 and a reduction in bonuses used to offset tariff increases in the health business were the main drivers. Pricing and other market pressures in the motor business is ongoing and management continues to take measures, including new product initiatives, to address these conditions.
In Market Group International – Europe, gross premiums written increased CHF 39 million, or 1%, from CHF 2,609 million in 2004 to CHF 2,648 million in 2005. The increase was mainly attributable to organic growth and tariff increases in the non-motor and accident and health businesses in Spain. In Market Group International – Overseas, gross premiums written decreased CHF 46 million, or 2%, from CHF 1,895 million in 2004 to CHF 1,849 million in 2005, primarily in the US. Selective underwriting led to a reduction in new business, particularly in the motor business, but also to a portfolio improvement, reflecting the exit from certain risk exposures and geographic areas in recent years. |
The following table presents Non-Life's breakdown of gross premiums written by market units: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Switzerland | 3,379 | 3,369 | 3,241 | |||||
Germany | 2,775 | 2,895 | 2,657 | |||||
Market Group International - Europe | 2,648 | 2,609 | 2,522 | |||||
Market Group International - Overseas | 1,849 | 1,895 | 2,117 | |||||
Gross premiums written | 10,651 | 10,768 | 10,537 | |||||
The following table presents the investment income of the Non-Life segment: | ||||||||
Years ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net current investment income | 871 | 844 | 802 | |||||
Realized gains/(losses), net | 197 | 216 | 98 | |||||
Net investment income | 1,068 | 1,060 | 900 | |||||
The following table presents the investment return of the Non-Life segment: | ||||||||
Year ended December 31, in %, except where indicated | 2005 | 2004 | 2003 | |||||
Net current investment return | 3.5% | 3.5% | 3.6% | |||||
Realized gains/(losses), net | 0.7% | 0.9% | 0.4% | |||||
Net investment return | 4.2% | 4.4% | 4.0% | |||||
Average assets in CHF bn | 25.1 | 23.9 | 22.4 | |||||
The following table presents the investment portfolio of Life & Pensions and Non-Life by investment type: | ||||||||||
2005 | 2004 | |||||||||
December 31, in CHF m | Book value | Fair value | Book value | Fair value | ||||||
Debt securities - held-to-maturity | 10,052 | 10,523 | 10,141 | 10,336 | ||||||
Debt securities - available-for-sale | 78,431 | 78,431 | 70,937 | 70,937 | ||||||
Equity securities - available-for-sale | 8,885 | 8,885 | 5,950 | 5,950 | ||||||
Debt securities - trading | 1,670 | 1,670 | 1,771 | 1,771 | ||||||
Equity securities - trading | 17,988 | 17,988 | 10,818 | 10,818 | ||||||
Mortgage loans | 10,027 | 10,540 | 10,028 | 10,585 | ||||||
Loans | 5,320 | 5,775 | 5,063 | 5,369 | ||||||
Real estate | 8,700 | 8,940 | 8,417 | 8,787 | ||||||
Other investments | 1,421 | 1,421 | 3,562 | 3,562 | ||||||
Investments, general account | 142,494 | 144,173 | 126,687 | 128,115 | ||||||
Investments, separate account | 5,920 | 5,920 | 4,490 | 4,490 | ||||||
Total investments | 148,414 | 150,093 | 131,177 | 132,605 | ||||||
of which Life & Pensions | 123,193 | 124,651 | 109,857 | 111,003 | ||||||
of which Non-Life | 25,221 | 25,442 | 21,320 | 21,602 | ||||||
Debt and Equity securities - trading include CHF 17,109 million (December 31, 2004: CHF 12,358 million) held to back unit-linked liabilities in the general account. |
The following table presents held-to-maturity and available-for-sale securities of Life & Pensions and Non-Life: | ||||||||||||||||||
2005 | 2004 | |||||||||||||||||
December 31, in CHF m | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||
Debt securities - held-to-maturity | 10,052 | 477 | 6 | 10,523 | 10,141 | 198 | 3 | 10,336 | ||||||||||
Debt securities - available-for-sale | 75,274 | 3,521 | 364 | 78,431 | 67,914 | 4,035 | 1,012 | 70,937 | ||||||||||
Equity securities - available-for-sale | 7,731 | 1,200 | 46 | 8,885 | 5,330 | 686 | 66 | 5,950 | ||||||||||
Securities - available-for-sale | 83,005 | 4,721 | 410 | 87,316 | 73,244 | 4,721 | 1,078 | 76,887 | ||||||||||
|
The following table presents the results of the Corporate Center: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net revenues | (776) | (852) | (739) | |||||
Policyholder benefits, claims and dividends | 48 | – | (1) | |||||
Provision for credit losses | 0 | 3 | 8 | |||||
Total benefits, claims and credit losses | 48 | 3 | 7 | |||||
Insurance underwriting, acquisition and administration expenses | 8 | (11) | (8) | |||||
Banking compensation and benefits | 955 | 184 | 172 | |||||
Other expenses | (689) | (656) | (447) | |||||
Restructuring charges | 0 | (1) | 1 | |||||
Total operating expenses | 274 | (484) | (282) | |||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | (1,098) | (371) | (464) | |||||
Income tax expense/(benefit) | (293) | (50) | (128) | |||||
Dividends on preferred securities for consolidated entities | 0 | 0 | 133 | |||||
Minority interests | (126) | (12) | (1) | |||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | (679) | (309) | (468) | |||||
Income/(loss) from discontinued operations, net of tax | 0 | (1) | 0 | |||||
Extraordinary items, net of tax | 0 | 0 | 0 | |||||
Cumulative effect of accounting changes, net of tax | 2 | (7) | 0 | |||||
Net income/(loss) | (677) | (317) | (468) | |||||
The following table sets forth the Group's risk profile, using ERC as the common risk denominator: | ||||||||||||||||||||
Credit Suisse 1) | Winterthur 2) | Credit Suisse Group | ||||||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | |||||||||||
Interest rate, credit spread and FX ERC | 2,443 | 1,879 | 1,572 | 2,832 | 2,808 | 3,349 | 4,566 | 4,224 | 4,045 | |||||||||||
Equity investment ERC | 2,529 | 1,743 | 1,841 | 1,873 | 1,544 | 917 | 4,082 | 2,937 | 2,397 | |||||||||||
Swiss and retail lending ERC | 2,215 | 2,239 | 2,375 | 86 | 90 | 100 | 2,301 | 2,329 | 2,475 | |||||||||||
International lending ERC | 3,059 | 2,151 | 2,240 | 33 | 37 | 176 | 3,093 | 2,188 | 2,416 | |||||||||||
Emerging markets ERC | 1,443 | 1,562 | 1,699 | 522 | 454 | 253 | 1,965 | 2,016 | 1,952 | |||||||||||
Real estate and structured asset ERC 3) | 2,967 | 2,263 | 1,849 | 765 | 668 | 637 | 3,715 | 2,920 | 2,473 | |||||||||||
Insurance underwriting ERC | 0 | 0 | 0 | 811 | 801 | 695 | 811 | 801 | 695 | |||||||||||
Simple sum across risk categories | 14,656 | 11,837 | 11,576 | 6,922 | 6,402 | 6,127 | 20,533 | 17,415 | 16,453 | |||||||||||
Diversification benefit | (4,215) | (3,435) | (3,178) | (2,558) | (2,246) | (2,189) | (6,651) | (5,568) | (5,053) | |||||||||||
Total position risk ERC | 10,441 | 8,402 | 8,398 | 4,364 | 4,156 | 3,938 | 13,882 | 11,847 | 11,400 | |||||||||||
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and expense risk ERC need to be considered as well. Note that prior periods data have been restated for methodology changes as described in Economic Risk Capital – Introduction in order to maintain consistency over time. | ||||||||||||||||||||
1) Including Neue Aargauer Bank and the Independent Private Banks. | ||||||||||||||||||||
2) The results for Winterthur only capture shareholder risks. | ||||||||||||||||||||
3) This category comprises the real estate investments of Winterthur, Credit Suisse’s commercial real estate exposures, Credit Suisse’s residential real estate exposures, Credit Suisse's asset-backed securities exposures as well as the real estate acquired at auction and real estate for own use in Switzerland. |
The following table sets forth the trading-related market risk exposure for Credit Suisse Group on a consolidated basis, as measured by scaled one-day, 99% VaR: | ||||||||||||||||||
2005 | 2004 | |||||||||||||||||
in CHF m | Minimum | Maximum | Average | 31.12.05 | Minimum | Maximum | Average | 31.12.04 | ||||||||||
Interest rate & credit spread | 35.9 | 77.9 | 60.5 | 68.6 | 38.6 | 73.9 | 54.8 | 46.8 | ||||||||||
Foreign exchange rate | 6.0 | 30.0 | 13.4 | 11.3 | 10.9 | 20.6 | 15.7 | 19.4 | ||||||||||
Equity | 23.4 | 62.6 | 40.7 | 56.7 | 23.6 | 48.4 | 37.1 | 39.2 | ||||||||||
Commodity | 0.8 | 15.5 | 6.5 | 10.6 | 0.5 | 1.3 | 0.7 | 1.0 | ||||||||||
Diversification benefit | – | 1) | – | 1) | (54.9) | (59.7) | – | 1) | – | 1) | (42.1) | (43.5) | ||||||
Total | 48.6 | 87.6 | 66.2 | 87.5 | 41.8 | 91.3 | 66.2 | 62.9 | ||||||||||
Disclosure cover all trading books of Credit Suisse Group. Numbers represent 10-day VaR scaled to a 1-day holding period. | ||||||||||||||||||
1) As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit. |
The following table sets forth the gross loan exposure: | |||||||||||||||||||
Credit Suisse 1) Credit Suisse First Boston | 2) | Winterthur 3) | Credit Suisse Group | ||||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||
Consumer loans | |||||||||||||||||||
Mortgages | 72,905 | 67,119 | 0 | 0 | 8,249 | 8,485 | 78,562 | 75,604 | |||||||||||
Loans collateralized by securities | 16,261 | 15,018 | 0 | 0 | 4 | 4 | 16,265 | 15,022 | |||||||||||
Other | 3,008 | 2,319 | 827 | 540 | 0 | 0 | 3,835 | 2,859 | |||||||||||
Consumer loans | 92,174 | 84,456 | 827 | 540 | 8,253 | 8,489 | 98,662 | 93,485 | |||||||||||
Corporate loans | |||||||||||||||||||
Real estate | 26,232 | 26,135 | 558 | 613 | 1,311 | 1,376 | 28,101 | 28,124 | |||||||||||
Commercial and industrial loans | 37,443 | 33,126 | 19,537 | 13,501 | 1,433 | 958 | 58,302 | 47,585 | |||||||||||
Loans to financial institutions | 8,214 | 6,279 | 7,798 | 5,351 | 2,110 | 2,096 | 18,122 | 13,726 | |||||||||||
Governments and public institutions | 1,652 | 1,898 | 786 | 402 | 2,223 | 2,101 | 4,661 | 4,401 | |||||||||||
Corporate loans | 73,541 | 67,438 | 28,679 | 19,867 | 7,077 | 6,531 | 109,186 | 93,836 | |||||||||||
Loans, gross | 165,715 | 151,894 | 29,506 | 20,407 | 15,330 | 15,020 | 207,848 | 187,321 | |||||||||||
(Unearned income)/deferred expenses, net | 118 | 142 | (64) | (32) | 11 | 5 | 64 | 116 | |||||||||||
Allowance for loan losses | (1,735) | (2,438) | (456) | (533) | (51) | (66) | (2,241) | (3,038) | |||||||||||
Total loans, net | 164,098 | 149,598 | 28,986 | 19,842 | 15,290 | 14,959 | 205,671 | 184,399 | |||||||||||
This disclosure presents the lending exposure of the Group from a risk management perspective. This presentation differs from other disclosures in this document. | |||||||||||||||||||
1) The Credit Suisse division comprises the Private Banking and Corporate & Retail Banking segments. | |||||||||||||||||||
2) The Credit Suisse First Boston division comprises the Institutional Securities and Wealth & Asset Management segments. | |||||||||||||||||||
3) The Winterhur division comprises the Life & Pensions and Non-Life segments. |
The following table outlines the risk mitigation impact for Credit Suisse: | ||||||||||||||||||
Risk mitigation | ||||||||||||||||||
December 31, 2005, in CHF m | Gross exposure | Credit hedges | Cash and marketable securities | Net exposure | ||||||||||||||
Internal ratings | ||||||||||||||||||
AAA | 1,082 | 0 | (312) | 770 | ||||||||||||||
AA | 17,918 | 0 | (3,900) | 14,018 | ||||||||||||||
A | 38,808 | 0 | (10,410) | 28,398 | ||||||||||||||
BBB | 176,454 | 0 | (68,173) | 108,281 | ||||||||||||||
BB | 9,783 | 0 | (1,864) | 7,919 | ||||||||||||||
B | 11,849 | 0 | (2,899) | 8,950 | ||||||||||||||
CCC | 1,088 | 0 | (548) | 540 | ||||||||||||||
CC | 0 | 0 | 0 | 0 | ||||||||||||||
C | 0 | 0 | 0 | 0 | ||||||||||||||
D | 2,784 | 0 | (187) | 2,597 | ||||||||||||||
Total | 259,766 | 0 | (88,293) | 171,473 | ||||||||||||||
The Credit Suisse division comprises the Private Banking and Corporate & Retail Banking segments. |
The following table outlines the risk mitigation impact for Credit Suisse First Boston: | ||||||||||||||||||
Risk mitigation | ||||||||||||||||||
December 31, 2005, in CHF m | Gross exposure | Credit hedges | Cash and marketable securities | Net exposure | ||||||||||||||
Internal ratings | ||||||||||||||||||
AAA | 12,061 | 0 | (240) | 11,821 | ||||||||||||||
AA | 11,951 | (1,274) | (3) | 10,674 | ||||||||||||||
A | 36,514 | (8,215) | (314) | 27,985 | ||||||||||||||
BBB | 31,109 | (7,568) | (1,960) | 21,581 | ||||||||||||||
BB | 14,199 | (4,890) | (697) | 8,612 | ||||||||||||||
B | 25,060 | (1,413) | (2,690) | 20,957 | ||||||||||||||
CCC | 666 | (173) | (33) | 460 | ||||||||||||||
CC | 948 | 0 | 0 | 948 | ||||||||||||||
C | 595 | 0 | 0 | 595 | ||||||||||||||
D | 1,919 | (1) | 0 | 1,918 | ||||||||||||||
Total | 135,022 | (23,534) | (5,937) | 105,551 | ||||||||||||||
The Credit Suisse First Boston division comprises the Institutional Securities and Wealth & Asset Management segments. |
The following table shows an overview of loss given default for Credit Suisse: | ||||||||||||||||
Loss given default buckets | ||||||||||||||||
December 31, 2005, in CHF m | Funded net exposure | 0-10% | 11-20% | 21-40% | 41-60% | 61-80% | 81-100% | |||||||||
Internal ratings | ||||||||||||||||
AAA | 373 | 212 | 0 | 0 | 0 | 0 | 161 | |||||||||
AA | 9,894 | 8,688 | 0 | 1 | 1 | 0 | 1,204 | |||||||||
A | 17,718 | 15,237 | 899 | 7 | 0 | 0 | 1,575 | |||||||||
BBB | 88,768 | 39,072 | 20,147 | 17,761 | 2,648 | 0 | 9,140 | |||||||||
BB | 5,498 | 214 | 232 | 904 | 3,433 | 2 | 713 | |||||||||
B | 6,058 | 659 | 54 | 1,045 | 3,134 | 252 | 914 | |||||||||
CCC | 316 | 0 | 0 | 16 | 34 | 64 | 202 | |||||||||
CC | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
C | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
D | 2,462 | 8 | 48 | 0 | 13 | 1,635 | 758 | |||||||||
Total | 131,087 | 64,090 | 21,380 | 19,734 | 9,263 | 1,953 | 14,667 | |||||||||
The Credit Suisse division comprises the Private Banking and Corporate & Retail Banking segments. |
The following table shows an overview of loss given default for Credit Suisse First Boston: | ||||||||||||||||
Loss given default buckets | ||||||||||||||||
December 31, 2005, in CHF m | Funded net exposure | 0-10% | 11-20% | 21-40% | 41-60% | 61-80% | 81-100% | |||||||||
Internal ratings | ||||||||||||||||
AAA | 1,865 | 0 | 0 | 0 | 1,865 | 0 | 0 | |||||||||
AA | 2,159 | 117 | 0 | 2 | 2,029 | 0 | 11 | |||||||||
A | 1,087 | 2 | 0 | 2 | 1,083 | 0 | 0 | |||||||||
BBB | 2,947 | 0 | 0 | 267 | 2,543 | 137 | 0 | |||||||||
BB | 4,421 | 0 | 0 | 2,010 | 2,403 | 8 | 0 | |||||||||
B | 3,628 | 120 | 0 | 1,460 | 2,034 | 14 | 0 | |||||||||
CCC | 338 | 0 | 0 | 118 | 220 | 0 | 0 | |||||||||
CC | 448 | 0 | 0 | 277 | 171 | 0 | 0 | |||||||||
C | 580 | 0 | 0 | 264 | 301 | 15 | 0 | |||||||||
D | 555 | 0 | 0 | 80 | 475 | 0 | 0 | |||||||||
Total | 18,028 | 239 | 0 | 4,480 | 13,124 | 174 | 11 | |||||||||
The Credit Suisse First Boston division comprises the Institutional Securities and Wealth & Asset Management segments. |
The following table sets forth the impaired loan portfolio: | |||||||||||||||||||||||||||||||||
Credit Suisse 1) | Credit Suisse First Boston | 2) | Winterthur 3) | Credit Suisse Group | |||||||||||||||||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||
Non-performing loans | 1,157 | 1,481 | 143 | 268 | 22 | 22 | 1,323 | 1,771 | |||||||||||||||||||||||||
Non-interest earning loans | 830 | 1,259 | 11 | 9 | 4 | 14 | 845 | 1,281 | |||||||||||||||||||||||||
Total non-performing loans | 1,987 | 2,740 | 154 | 277 | 26 | 36 | 2,168 | 3,052 | |||||||||||||||||||||||||
Restructured loans | 21 | 95 | 55 | 17 | 0 | 5 | 77 | 117 | |||||||||||||||||||||||||
Potential problem loans | 726 | 1,077 | 303 | 355 | 47 | 71 | 1,074 | 1,503 | |||||||||||||||||||||||||
Total other impaired loans | 747 | 1,172 | 358 | 372 | 47 | 76 | 1,151 | 1,620 | |||||||||||||||||||||||||
Total impaired loans | 2,734 | 3,912 | 512 | 649 | 73 | 112 | 3,319 | 4,672 | |||||||||||||||||||||||||
Valuation allowances as % of | |||||||||||||||||||||||||||||||||
Total non-performing loans | 87.3% | 89.0% | 296.1% | 192.4% | 196.2% | 183.3% | 103.4% | 99.5% | |||||||||||||||||||||||||
Total impaired loans | 63.5% | 62.3% | 89.1% | 82.1% | 69.9% | 58.9% | 67.5% | 65.0% | |||||||||||||||||||||||||
1) The Credit Suisse division comprises the Private Banking and Corporate & Retail Banking segments. | |||||||||||||||||||||||||||||||||
2) The Credit Suisse First Boston division comprises the Institutional Securities and Wealth & Asset Management segments. | |||||||||||||||||||||||||||||||||
3) The Winterthur division comprises the Life & Pensions and Non-Life segments. |
The following table sets forth the movements in the allowance for loan losses: | |||||||||||||||||||||||||||||||||
Credit Suisse 1) | Credit Suisse First Boston | 2) | Winterthur 3) | Credit Suisse Group | |||||||||||||||||||||||||||||
in CHF m | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||||||||||
Balance January 1 | 2,438 | 3,113 | 533 | 1,383 | 66 | 150 | 3,038 | 4,646 | |||||||||||||||||||||||||
New provisions | 303 | 422 | 224 | 381 | 26 | 13 | 553 | 816 | |||||||||||||||||||||||||
Releases of provisions | (378) | (300) | (288) | (419) | (21) | (19) | (687) | (737) | |||||||||||||||||||||||||
Net additions/(releases) charged to income statement | (75) | 122 | (64) | (38) | 5 | (6) | (134) | 79 | |||||||||||||||||||||||||
Gross write-offs | (677) | (861) | (269) | (839) | (21) | (81) | (967) | (1,781) | |||||||||||||||||||||||||
Recoveries | 34 | 25 | 103 | 32 | 0 | 1 | 136 | 58 | |||||||||||||||||||||||||
Net write-offs | (643) | (836) | (166) | (807) | (21) | (80) | (831) | (1,723) | |||||||||||||||||||||||||
Allowances acquired | 0 | 0 | 0 | (24) | 0 | 0 | 0 | (24) | |||||||||||||||||||||||||
Provisions for interest | (2) | 30 | 72 | 62 | (3) | 0 | 67 | 92 | |||||||||||||||||||||||||
Foreign currency translation impact and other adjustments, net | 17 | 9 | 81 | (43) | 4 | 2 | 101 | (32) | |||||||||||||||||||||||||
Balance December 31 | 1,735 | 2,438 | 456 | 533 | 51 | 66 | 2,241 | 3,038 | |||||||||||||||||||||||||
1) The Credit Suisse division comprises the Private Banking and Corporate & Retail Banking segments. | |||||||||||||||||||||||||||||||||
2) The Credit Suisse First Boston division comprises the Institutional Securities and Wealth & Asset Management segments. | |||||||||||||||||||||||||||||||||
3) The Winterthur division comprises the Life & Pensions and Non-Life segments. |
Consolidated financial statements Consolidated statements of income |
Year ended December 31, in CHF m | Reference to notes | 2005 | 2004 | 2003 | ||||||
Interest and dividend income | 6 | 40,928 | 30,953 | 28,341 | ||||||
Interest expense | 6 | (29,335) | (19,006) | (16,637) | ||||||
Net interest income | 6 | 11,593 | 11,947 | 11,704 | ||||||
Commissions and fees | 8 | 14,617 | 13,577 | 12,917 | ||||||
Trading revenues | 7 | 7,507 | 4,559 | 3,528 | ||||||
Realized gains/(losses) from investment securities, net | 11 | 1,489 | 1,143 | 1,527 | ||||||
Insurance net premiums earned | 9 | 20,970 | 20,580 | 21,443 | ||||||
Other revenues | 8 | 4,456 | 3,333 | 1,396 | ||||||
Total noninterest revenues | 49,039 | 43,192 | 40,811 | |||||||
Net revenues | 60,632 | 55,139 | 52,515 | |||||||
Policyholder benefits, claims and dividends | 8 | 23,569 | 22,295 | 24,184 | ||||||
Provision for credit losses | 13 | (140) | 78 | 600 | ||||||
Total benefits, claims and credit losses | 23,429 | 22,373 | 24,784 | |||||||
Insurance underwriting, acquisition and administration expenses | 4,307 | 4,103 | 4,419 | |||||||
Banking compensation and benefits | 8 | 13,971 | 11,951 | 11,042 | ||||||
Other expenses | 8 | 9,672 | 8,395 | 8,949 | ||||||
Goodwill impairment | 15 | 0 | 0 | 1,510 | ||||||
Restructuring charges | 26 | 4 | 85 | 135 | ||||||
Total operating expenses | 27,954 | 24,534 | 26,055 | |||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 9,249 | 8,232 | 1,676 | |||||||
Income tax expense/(benefit) | 29 | 1,356 | 1,421 | (11) | ||||||
Dividends on preferred securities for consolidated entities | 0 | 0 | 133 | |||||||
Minority interests | 2,030 | 1,127 | (31) | |||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,863 | 5,684 | 1,585 | |||||||
Income/(loss) from discontinued operations, net of tax | 4 | (27) | (50) | (256) | ||||||
Extraordinary items, net of tax | 0 | 0 | 7 | |||||||
Cumulative effect of accounting changes, net of tax | 14 | (6) | (566) | |||||||
Net income | 5,850 | 5,628 | 770 | |||||||
Basic earnings per share, in CHF | ||||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 28 | 5.18 | 4.85 | 1.34 | ||||||
Income/(loss) from discontinued operations, net of tax | 28 | (0.02) | (0.04) | (0.22) | ||||||
Extraordinary items, net of tax | 28 | 0.00 | 0.00 | 0.01 | ||||||
Cumulative effect of accounting changes, net of tax | 28 | 0.01 | (0.01) | (0.49) | ||||||
Net income available for common shares | 28 | 5.17 | 4.80 | 0.64 | ||||||
Diluted earnings per share, in CHF | ||||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 28 | 5.03 | 4.79 | 1.32 | ||||||
Income/(loss) from discontinued operations, net of tax | 28 | (0.02) | (0.04) | (0.22) | ||||||
Extraordinary items, net of tax | 28 | 0.00 | 0.00 | 0.01 | ||||||
Cumulative effect of accounting changes, net of tax | 28 | 0.01 | 0.00 | (0.48) | ||||||
Net income available for common shares | 28 | 5.02 | 4.75 | 0.63 | ||||||
Consolidated balance sheets |
December 31, in CHF m | Reference to notes | 2005 | 2004 | |||||
Assets | ||||||||
Cash and due from banks | 27,577 | 25,648 | ||||||
Interest-bearing deposits with banks | 6,143 | 4,947 | ||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 10 | 352,281 | 267,169 | |||||
Securities received as collateral | 23,950 | 20,289 | ||||||
Trading assets (of which CHF 151,793 m and CHF 110,047 m encumbered) | 7 | 435,250 | 346,469 | |||||
Investment securities (of which CHF 2,456 m and CHF 2,346 m encumbered) | 11 | 121,565 | 100,365 | |||||
Other investments | 12 | 20,736 | 22,258 | |||||
Loans, net of allowance for loan losses of CHF 2,241 m and CHF 3,038 m | 13 | 205,671 | 184,399 | |||||
Premises and equipment | 14 | 7,427 | 7,231 | |||||
Goodwill | 15 | 12,932 | 11,564 | |||||
Intangible assets | 16 | 3,091 | 3,689 | |||||
Assets held for separate accounts | 11,875 | 4,490 | ||||||
Other assets (of which CHF 4,860 m and CHF 4,785 m encumbered) | 18 | 110,554 | 90,967 | |||||
Total assets | 1,339,052 | 1,089,485 | ||||||
Liabilities and shareholders' equity | ||||||||
Deposits | 20 | 364,238 | 299,341 | |||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 10 | 309,803 | 239,724 | |||||
Obligation to return securities received as collateral | 23,950 | 20,289 | ||||||
Trading liabilities | 7 | 194,225 | 150,130 | |||||
Short-term borrowings | 19,472 | 15,343 | ||||||
Provisions from the insurance business | 21 | 148,414 | 137,161 | |||||
Long-term debt | 24 | 132,975 | 106,261 | |||||
Liabilities held for separate accounts | 11,875 | 4,489 | ||||||
Other liabilities | 25 | 84,135 | 74,296 | |||||
Minority interests | 7,847 | 6,178 | ||||||
Total liabilities | 1,296,934 | 1,053,212 | ||||||
Common shares | 624 | 607 | ||||||
Additional paid-in capital | 24,639 | 23,435 | ||||||
Retained earnings | 24,584 | 20,501 | ||||||
Treasury shares, at cost | (5,823) | (4,547) | ||||||
Accumulated other comprehensive income/(loss) | 27 | (1,906) | (3,723) | |||||
Total shareholders' equity | 42,118 | 36,273 | ||||||
Total liabilities and shareholders' equity | 1,339,052 | 1,089,485 | ||||||
Commitments and contingencies refer to notes 29, 34 and 42. |
Statement of changes in shareholders’ equity |
in CHF m, except common shares outstanding | Common shares outstanding | Common shares | Additional paid in capital | Retained earnings | Common shares in treasury at cost | Accumulated other comprehen- sive income/ (loss) | Total | |||||||||
Balance December 31, 2002 | 1,116,058,305 | 1,190 | 24,417 | 14,214 | (4,387) | (1,256) | 34,178 | |||||||||
Net income | – | – | – | 770 | – | – | 770 | |||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | – | (1,263) | (1,263) | |||||||||
Issuance of common shares | 5,114,194 | 5 | 14 | – | – | – | 19 | |||||||||
Issuance of treasury shares | 182,622,865 | – | – | – | 6,913 | – | 6,913 | |||||||||
Repurchase of treasury shares | (191,245,719) | – | – | – | (7,009) | – | (7,009) | |||||||||
Share-based compensation | 17,813,303 | – | (844) | – | 1,339 | – | 495 | |||||||||
Net premium/discount on treasury share and own-share derivative activity | – | – | (1) | – | – | – | (1) | |||||||||
Cash dividends paid | – | – | – | (111) | – | – | (111) | |||||||||
Balance December 31, 2003 | 1,130,362,948 | 1,195 | 23,586 | 14,873 | (3,144) | (2,519) | 33,991 | |||||||||
Net income | – | – | – | 5,628 | – | – | 5,628 | |||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | – | (1,204) | (1,204) | |||||||||
Issuance of common shares | 18,900,303 | 11 | 65 | – | – | – | 76 | |||||||||
Issuance of treasury shares | 343,821,036 | – | (34) | – | 15,245 | – | 15,211 | |||||||||
Repurchase of treasury shares | (403,834,466) | – | – | – | (17,950) | – | (17,950) | |||||||||
Share-based compensation | 21,569,660 | – | (220) | – | 1,302 | – | 1,082 | |||||||||
Repayment out of share capital 1) | – | (599) | 8 | – | – | – | (591) | |||||||||
Other | – | – | 30 | – | – | – | 30 | |||||||||
Balance December 31, 2004 | 1,110,819,481 | 2) | 607 | 23,435 | 20,501 | (4,547) | (3,723) | 36,273 | ||||||||
Net income | – | – | – | 5,850 | – | – | 5,850 | |||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | – | 1,817 | 1,817 | |||||||||
Issuance of common shares | 33,845,949 | 17 | 1,225 | – | – | – | 1,242 | |||||||||
Issuance of treasury shares | 204,885,180 | – | (40) | – | 10,792 | – | 10,752 | |||||||||
Repurchase of treasury shares | (265,256,516) | 3) | – | – | – | (13,929) | – | (13,929) | ||||||||
Share-based compensation | 41,066,089 | – | 19 | – | 1,861 | – | 1,880 | |||||||||
Cash dividends paid | 0 | 0 | 0 | (1,767) | 0 | 0 | (1,767) | |||||||||
Balance December 31, 2005 | 1,125,360,183 | 4) | 624 | 24,639 | 24,584 | (5,823) | (1,906) | 42,118 | ||||||||
1) On April 30, 2004, the shareholders of Credit Suisse Group approved a par value reduction of CHF 0.50 per share, in lieu of a dividend, which was paid out on July 12, 2004. | ||||||||||||||||
2) At par value CHF 0.50 each, fully paid, net of 103,086,736 treasury shares. In addition to the treasury shares, a maximum of 253,744,616 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. | ||||||||||||||||
3) Includes 26,152,200 shares repurchased in connection with Credit Suisse Group's share buyback program. | ||||||||||||||||
4) At par value CHF 0.50 each, fully paid, net of 122,391,983 treasury shares. In addition to the treasury shares, a maximum of 217,698,047 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. |
Comprehensive income |
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Net income | 5,850 | 5,628 | 770 | |||||
Other comprehensive income/(loss) | 1,817 | (1,204) | (1,263) | |||||
Comprehensive income/(loss) | 7,667 | 4,424 | (493) | |||||
Consolidated statements of cash flows |
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Operating activities of continuing operations | ||||||||
Net income | 5,850 | 5,628 | 770 | |||||
(Income)/loss from discontinued operations, net of tax | 27 | 50 | 256 | |||||
Income from continuing operations | 5,877 | 5,678 | 1,026 | |||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities of continuing operations | ||||||||
Impairment, depreciation and amortization | 1,536 | 1,597 | 4,426 | |||||
Provision for credit losses | (140) | 78 | 600 | |||||
Deferred tax provision | (398) | (74) | (667) | |||||
Restructuring charges | 4 | 85 | 135 | |||||
Change in technical provisions from the insurance business | 9,727 | 6,838 | 5,451 | |||||
(Gain)/loss from investment securities | (1,489) | (1,143) | (1,527) | |||||
Share of net income from equity method investments | (230) | (199) | (45) | |||||
Cumulative effect of accounting changes, net of tax | (14) | 6 | 566 | |||||
Receivables from the insurance business | 569 | 953 | 263 | |||||
Payables from the insurance business | (672) | (1,559) | 1,166 | |||||
Trading assets and liabilities | (11,625) | (51,872) | (9,618) | |||||
Deferred policy acquisition costs | (308) | (454) | (163) | |||||
(Increase)/decrease in accrued interest, fees receivable and other assets | (31,155) | (26,558) | (19,542) | |||||
Increase/(decrease) in accrued expenses and other liabilities | 6,470 | 18,094 | (8,020) | |||||
Other, net | 919 | 783 | 2,179 | |||||
Total adjustments | (26,806) | (53,425) | (24,796) | |||||
Net cash provided by/(used in) operating activities of continuing operations | (20,929) | (47,747) | (23,770) | |||||
Investing activities of continuing operations | ||||||||
(Increase)/decrease in interest-bearing deposits with banks | (955) | (2,289) | (6,937) | |||||
(Increase)/decrease in central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | (47,128) | (30,008) | (9,804) | |||||
Purchase of investment securities | (72,180) | (52,522) | (117,062) | |||||
Proceeds from sale of investment securities | 45,771 | 36,342 | 55,051 | |||||
Maturities of investment securities | 13,275 | 20,877 | 46,595 | |||||
Investments in subsidiaries and other investments | (2,933) | (4,551) | (3,336) | |||||
Proceeds from sale of other investments | 1,891 | 4,028 | 2,884 | |||||
(Increase)/decrease in loans | (19,692) | (12,907) | (4,777) | |||||
Proceeds from sales of loans | 3,000 | 1,294 | 5,660 | |||||
Capital expenditures for premises and equipment and intangible assets | (1,083) | (1,058) | (880) | |||||
Proceeds from sale of premises and equipment and intangible assets | 62 | 461 | 240 | |||||
Other, net | (76) | 4 | (519) | |||||
Net cash provided by/(used in) investing activities of continuing operations | (80,048) | (40,329) | (32,885) | |||||
Consolidated statements of cash flows – continued |
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Financing activities of continuing operations | ||||||||
Increase/(decrease) in deposits | 44,822 | 46,354 | 46,886 | |||||
Increase/(decrease) in short-term borrowings | 2,404 | 2,088 | (677) | |||||
Increase/(decrease) in central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 37,065 | 21,163 | 4,107 | |||||
Issuances of long-term debt | 54,415 | 42,711 | 23,782 | |||||
Repayments of long-term debt | (35,795) | (15,491) | (26,255) | |||||
Issuances of common shares | 4 | 76 | 19 | |||||
Issuances of treasury shares | 10,752 | 15,211 | 6,913 | |||||
Repurchase of treasury shares | (13,929) | (17,950) | (7,009) | |||||
Dividends paid/capital repayments (including minority interest and trust preferred securities) | (1,794) | (609) | (273) | |||||
Other, net | 1,081 | (2,176) | 733 | |||||
Net cash provided by/(used in) financing activities of continuing operations | 99,025 | 91,377 | 48,226 | |||||
Effect of exchange rate changes on cash and due from banks | 3,929 | (2,502) | (2,580) | |||||
Discontinued operations (revised) 1) | ||||||||
Net cash provided by/(used in) operating activities of discontinued operations | 19 | (17) | 2,161 | |||||
Net cash provided by/(used in) investing activities of discontinued operations | (67) | (17) | (2,441) | |||||
Net cash provided by/(used in) financing activities of discontinued operations | 0 | 0 | 12 | |||||
Proceeds from sale of stock by subsidiaries | 0 | 84 | 7,615 | |||||
Net increase/(decrease) in cash and due from banks | 1,929 | 849 | (3,662) | |||||
Cash and due from banks at beginning of financial year | 25,648 | 24,799 | 28,461 | |||||
Cash and due from banks at end of financial year | 27,577 | 25,648 | 24,799 | |||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid during the year for income taxes | 2,086 | 1,662 | 1,176 | |||||
Cash paid during the year for interest | 28,363 | 18,905 | 16,730 | |||||
Assets acquired and liabilities assumed in business acquisitions | ||||||||
Fair value of assets acquired | 729 | 161 | 573 | |||||
Fair value of liabilities assumed | 549 | 76 | 472 | |||||
Assets and liabilities sold in business divestitures | ||||||||
Assets sold | 0 | 1,002 | 41,600 | |||||
Liabilities sold | 0 | 904 | 34,164 | |||||
1) Further details see Note 4. |
|
The accompanying notes to the consolidated financial statements are an integral part of these statements.
|
The following table presents net income and basic and diluted earnings per share as reported, and as if all outstanding awards were accounted for at fair value under SFAS 123. The company adopted SFAS 123R using the modified prospective method, and prior-year figures have not been restated. | ||||||
Year ended December 31, in CHF m, except the per share amounts | 2004 | 2003 | ||||
Net income - as reported | 5,628 | 770 | ||||
Add: share-based compensation expense included in reported net income/(loss), net of related tax effects | 702 | 740 | ||||
Deduct: total share-based compensation expense determined under the fair value method for all awards vested during the year, net of related tax effects | (702) | (761) | ||||
Net income - pro forma | 5,628 | 749 | ||||
Net income available for common shares for basic EPS - pro forma | 5,455 | 727 | ||||
Net income available for common shares for diluted EPS - pro forma | 5,744 | 727 | ||||
Basic earnings per share - as reported | 4.80 | 0.64 | ||||
Basic earnings per share - pro forma | 4.80 | 0.62 | ||||
Diluted earnings per share - as reported | 4.75 | 0.63 | ||||
Diluted earnings per share - pro forma | 4.75 | 0.62 | ||||
The following table summarizes the results of discontinued operations, including gains and losses on sales: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Total revenues | 352 | 405 | 5,733 | |||||
Total expenses | (301) | (328) | (5,632) | |||||
Income before taxes from discontinued operations | 51 | 77 | 101 | |||||
Gain/(loss) on disposal of stock | (76) | (139) | (234) | |||||
Income tax expense/(benefit) | 2 | (12) | 123 | |||||
Income/(loss) from discontinued operations, net of tax | (27) | (50) | (256) | |||||
|
The following table presents selected line items relating to the Group’s operating segments and the Corporate Center: | ||||||||||||||||||
in CHF m | Private Banking | Corporate & Retail Banking | Institutional Securities | Wealth & Asset Management | Life & Pensions | Non-Life | Corporate Center | Credit Suisse Group | ||||||||||
2003 | ||||||||||||||||||
Net revenues | 6,499 | 3,293 | 12,190 | 2,990 | 17,400 | 10,882 | (739) | 52,515 | ||||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 2,482 | 750 | 1,544 | 243 | (2,272) | (607) | (464) | 1,676 | ||||||||||
Net income/(loss) | 1,936 | 586 | 892 | 233 | (2,035) | (374) | (468) | 770 | ||||||||||
2004 | ||||||||||||||||||
Net revenues | 7,170 | 3,348 | 13,120 | 1) | 4,202 | 2) | 16,618 | 11,533 | (852) | 55,139 | ||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,033 | 1,175 | 1,780 | 3) | 1,663 | 4) | 704 | 248 | (371) | 8,232 | ||||||||
Net income | 2,473 | 901 | 1,313 | 530 | 522 | 206 | (317) | 5,628 | ||||||||||
Total assets, December 31 5) | 188,697 | 99,469 | 707,918 | 12,664 | 165,275 | (84,538) | 1,089,485 | |||||||||||
2005 | ||||||||||||||||||
Net revenues | 7,729 | 3,458 | 15,102 | 1) | 5,234 | 2) | 18,197 | 11,688 | (776) | 60,632 | ||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,273 | 1,368 | 1,532 | 3) | 2,547 | 4) | 706 | 921 | (1,098) | 9,249 | ||||||||
Net income | 2,647 | 1,069 | 1,080 | 663 | 490 | 578 | (677) | 5,850 | ||||||||||
Total assets, December 31 | 5) | 233,792 | 110,969 | 911,823 | 14,920 | 178,722 | (111,174) | 1,339,052 | ||||||||||
1) Including CHF 379 million and CHF 128 million in 2005 and 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||||||||||||
2) Including CHF 1,695 million and CHF 960 million in 2005 and 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||||||||||||
3) Including CHF 371 million and CHF 123 million in 2005 and 2004, respectively, in minority interest revenues/expenses relating primarily to the FIN 46R consolidation. | ||||||||||||||||||
4) Including CHF 1,671 million and CHF 949 million in 2005 and 2004, respectively, in minority interest revenues/expenses relating primarily to the FIN 46R consolidation. | ||||||||||||||||||
5) Segment split for Life & Pensions and Non-Life not available because certain assets are managed on a combined basis. |
Segment reporting by geographic location |
The following table sets forth the consolidated results by geographic location, based on the location of the office recording the transactions. This presentation does not reflect the way the Group is managed. | |||||||||||||||||||||
Year ended December 31, in CHF m | Switzerland | Europe (excluding Switzerland) | Americas | Asia/ Pacific/ Africa | Total | ||||||||||||||||
2003 | |||||||||||||||||||||
Net revenues | 20,303 | 21,468 | 8,368 | 2,376 | 52,515 | ||||||||||||||||
Total expenses 1) | (21,064) | (18,505) | (9,110) | (2,160) | (50,839) | ||||||||||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | (761) | 2,963 | (742) | 216 | 1,676 | ||||||||||||||||
2004 | |||||||||||||||||||||
Net revenues | 20,447 | 19,742 | 12,267 | 2,683 | 55,139 | ||||||||||||||||
Total expenses 1) | (18,329) | (17,522) | (8,803) | (2,253) | (46,907) | ||||||||||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 2,118 | 2,220 | 3,464 | 430 | 8,232 | ||||||||||||||||
2005 | |||||||||||||||||||||
Net revenues | 21,521 | 22,063 | 13,793 | 3,255 | 60,632 | ||||||||||||||||
Total expenses 1) | (18,038) | (19,674) | (10,697) | (2,974) | (51,383) | ||||||||||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,483 | 2,389 | 3,096 | 281 | 9,249 | ||||||||||||||||
1) Includes total benefits, claims and credit losses and total operating expenses. |
The following table sets forth details of assets by geographic location. The analysis of premises and equipment is based on the location of the reporting entities, whereas the analysis of total assets reflects the customers’ domicile. | ||||||||||||
December 31, in CHF m | Switzerland | Europe (excluding Switzerland) | Americas | Asia/ Pacific/ Africa | Total | |||||||
2004 | ||||||||||||
Premises and equipment | 4,279 | 1,978 | 833 | 141 | 7,231 | |||||||
Total assets | 226,487 | 363,486 | 403,233 | 96,279 | 1,089,485 | |||||||
2005 | ||||||||||||
Premises and equipment | 4,342 | 1,989 | 910 | 186 | 7,427 | |||||||
Total assets | 250,256 | 434,407 | 534,304 | 120,085 | 1,339,052 | |||||||
|
6 Interest and dividend income and interest expense |
The following table sets forth the details of interest and dividend income and interest expense: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Interest income on loans | 6,754 | 6,030 | 6,834 | |||||
Interest income on investment securities | 3,838 | 3,755 | 3,924 | |||||
Dividend income from investment securities | 234 | 161 | 198 | |||||
Interest and dividend income on trading assets | 14,144 | 12,565 | 10,775 | |||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 12,686 | 6,737 | 5,252 | |||||
Other | 3,272 | 1,705 | 1,358 | |||||
Total interest and dividend income | 40,928 | 30,953 | 28,341 | |||||
Interest expense on deposits | (7,520) | (4,035) | (3,404) | |||||
Interest expense on short-term borrowings | (355) | (244) | (339) | |||||
Interest expense on trading liabilities | (4,845) | (5,264) | (4,829) | |||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | (11,675) | (5,888) | (4,655) | |||||
Interest expense on long-term debt | (3,996) | (2,974) | (2,808) | |||||
Other | (944) | (601) | (602) | |||||
Total interest expense | (29,335) | (19,006) | (16,637) | |||||
Net interest income | 11,593 | 11,947 | 11,704 | |||||
|
7 Trading activities |
The following table sets forth the details of trading-related revenues: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Interest rate products | 1,799 | 484 | 353 | |||||
Equity/index-related products | 4,334 | 2,763 | 2,361 | |||||
Foreign exchange products | 1,424 | 1,384 | 964 | |||||
Other | (50) | (72) | (150) | |||||
Trading revenues | 7,507 | 4,559 | 3,528 | |||||
Interest and dividend income on trading assets | 14,144 | 12,565 | 10,775 | |||||
Interest expense on trading liabilities | (4,845) | (5,264) | (4,829) | |||||
Trading interest income, net | 9,299 | 7,301 | 5,946 | |||||
Total trading-related revenues | 16,806 | 11,860 | 9,474 | |||||
|
The following table summarizes the details of trading assets and liabilities: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Trading assets | ||||||
Debt securities | 198,815 | 176,493 | ||||
Equity securities 1) | 156,559 | 99,388 | ||||
Derivative instruments | 55,192 | 52,447 | ||||
Other | 24,684 | 18,141 | ||||
Total trading assets | 435,250 | 346,469 | ||||
Trading liabilities | ||||||
Short positions | 137,618 | 92,401 | ||||
Derivative instruments | 56,607 | 57,729 | ||||
Total trading liabilities | 194,225 | 150,130 | ||||
1) Includes convertible bonds. |
|
8 Noninterest revenues and expenses |
The following table sets forth the details of commissions and fees: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Commissions from lending business | 1,162 | 1,029 | 865 | |||||
Investment and portfolio management fees | 4,579 | 4,479 | 3,935 | |||||
Commissions for other securities business | 179 | 166 | 202 | |||||
Commissions and fees from fiduciary activities | 4,758 | 4,645 | 4,137 | |||||
Underwriting fees | 2,522 | 2,493 | 2,541 | |||||
Brokerage fees | 3,634 | 3,364 | 3,093 | |||||
Commissions, brokerage, securities underwriting and other securities activities | 6,156 | 5,857 | 5,634 | |||||
Fees for other customer services | 2,541 | 2,046 | 2,281 | |||||
Commissions and fees | 14,617 | 13,577 | 12,917 | |||||
The following table sets forth the details of other revenues: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Gains/(losses) from loans held-for-sale | 97 | (27) | (104) | |||||
Gains/(losses) from long-lived assets held-for-sale | 91 | 153 | (21) | |||||
Income/(loss) from equity method investments | 403 | 217 | 38 | |||||
Gains/(losses) from other investments | 3,189 | 1,935 | 366 | |||||
Net revenues from deposit business | 465 | 384 | 314 | |||||
Other | 211 | 671 | 803 | |||||
Other revenues | 4,456 | 3,333 | 1,396 | |||||
The following table sets forth the details of policyholder benefits, claims and dividends: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Policyholder benefits and claims | 22,087 | 21,014 | 21,926 | |||||
Dividends to policyholders | 1,482 | 1,281 | 2,258 | |||||
Policyholder benefits, claims and dividends | 23,569 | 22,295 | 24,184 | |||||
The following table sets forth the details of banking compensation and benefits: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Salaries and bonuses | 12,516 | 10,753 | 9,721 | |||||
Social security | 712 | 740 | 669 | |||||
Other | 743 | 458 | 652 | |||||
Banking compensation and benefits | 13,971 | 11,951 | 11,042 | |||||
The following table sets forth the details of other expenses: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Occupancy expenses | 836 | 834 | 848 | |||||
IT, machinery, etc. | 521 | 504 | 475 | |||||
Depreciation expenses | 869 | 1,026 | 1,346 | |||||
Amortization and impairment of other intangible assets | 97 | 57 | 353 | |||||
Provisions and losses 1) | 1,375 | 309 | 484 | |||||
Commission expenses | 2,111 | 1,853 | 1,580 | |||||
Travel and entertainment | 564 | 481 | 411 | |||||
Professional services | 1,973 | 1,666 | 1,578 | |||||
Other | 1,326 | 1,665 | 1,874 | |||||
Other expenses | 9,672 | 8,395 | 8,949 | |||||
1) Includes provisions for litigation. |
|
9 Insurance premiums, claims and related reinsurance |
The following table sets forth insurance premiums, claims and related reinsurance for Life & Pensions and Non-Life: | ||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Life & Pensions | ||||||||
Direct | 10,597 | 10,272 | 11,418 | |||||
Assumed | 21 | 26 | 76 | |||||
Ceded | (27) | (54) | (83) | |||||
Net premiums written | 10,591 | 10,244 | 11,411 | |||||
Direct | 10,593 | 10,269 | 11,416 | |||||
Assumed | 20 | 20 | 71 | |||||
Ceded | (28) | (54) | (83) | |||||
Net premiums earned | 10,585 | 10,235 | 11,404 | |||||
Direct | (12,100) | (11,806) | (12,815) | |||||
Assumed | (10) | (25) | (58) | |||||
Ceded | 3 | 40 | 45 | |||||
Death and other benefits incurred | (12,107) | (11,791) | (12,828) | |||||
Non-Life | ||||||||
Direct | 10,593 | 10,710 | 10,430 | |||||
Assumed | 58 | 58 | 107 | |||||
Ceded | (310) | (351) | (402) | |||||
Net premiums written | 10,341 | 10,417 | 10,135 | |||||
Direct | 10,584 | 10,631 | 10,318 | |||||
Assumed | 60 | 61 | 129 | |||||
Ceded | (259) | (347) | (408) | |||||
Net premiums earned | 10,385 | 10,345 | 10,039 | |||||
Direct | (7,701) | (7,694) | (7,787) | |||||
Assumed | (47) | (214) | (75) | |||||
Ceded | 269 | 137 | 216 | |||||
Claims and annuities incurred | (7,479) | (7,771) | (7,646) | |||||
10 Securities borrowed, lent and subject to repurchase agreements |
The following table summarizes the securities borrowed or purchased under agreements to resell, at their respective carrying values: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Central bank funds sold and securities purchased under resale agreements | 208,461 | 140,471 | ||||
Deposits paid for securities borrowed | 143,820 | 126,698 | ||||
Total central bank funds sold, securities purchased under resale agreements, and securities borrowing transactions | 352,281 | 267,169 | ||||
The following table summarizes the securities lent or sold under agreements to repurchase, at their respective carrying values: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Central bank funds purchased and securities sold under agreements to repurchase | 268,226 | 207,004 | ||||
Deposits received for securities lent | 41,577 | 32,720 | ||||
Total central bank funds purchased, securities sold under repurchase agreements, and securities lending transactions | 309,803 | 239,724 | ||||
The maximum month-end amount of securities purchased under agreements to resell was CHF 414,686 million and CHF 349,429 million in 2005 and 2004, respectively. The average amount of securities purchased under agreements to resell during the year was CHF 343,875 million and CHF 297,640 million in 2005 and 2004, respectively.
Repurchase and reverse repurchase agreements represent collateralized financing transactions used to earn net interest income, increase liquidity or facilitate trading activity. These instruments are collateralized principally by government securities and money market instruments and have terms ranging from overnight to a longer or unspecified period of time. The Group monitors the fair value of securities received or delivered on a daily basis. For reverse repurchase agreements, the Group requests additional securities or the return of a portion of the cash disbursed when appropriate in response to a decline in the market value of the securities received. Similarly, the return of excess securities or additional cash is requested when appropriate in response to an increase in the market value of securities sold under repurchase agreements. Securities borrowing and securities lending transactions are principally collateralized by cash or marketable securities. Securities borrowed and securities lent that are collateralized by cash are recorded at the amount of cash advanced and received. Securities lending transactions against non-cash collateral in which the Group has the right to resell or repledge the collateral received are recorded at the fair value of the collateral initially received. For securities lending transactions, the Group receives cash or securities collateral in an amount generally in excess of the market value of securities lent. The Group monitors the market value of securities borrowed and securities lent on a daily basis and additional collateral is obtained as necessary. In the event of counterparty default, the repurchase agreement or securities lending agreement provides the Group with the right to liquidate the collateral held. In the Group’s normal course of business, substantially all of the collateral received that may be sold or repledged has been sold or repledged as of December 31, 2005 and 2004, respectively. |
11 Investment securities |
The following tables summarize the details of debt and equity investment securities: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Debt securities held-to-maturity | 12,097 | 15,355 | ||||
Securities available-for-sale | 109,468 | 85,010 | ||||
Total investment securities | 121,565 | 100,365 | ||||
December 31, 2005, in CHF m | Amortized cost | 1) | Gross unrealized gains | Gross unrealized losses | Fair value | |||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 7,039 | 458 | 4 | 7,493 | ||||||
Debt securities issued by foreign governments | 2,040 | 3 | 1 | 2,042 | ||||||
Corporate debt securities | 939 | 5 | 0 | 944 | ||||||
Other | 2,079 | 15 | 2 | 2,092 | ||||||
Debt securities held-to-maturity | 12,097 | 481 | 7 | 12,571 | ||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 5,074 | 523 | 0 | 5,597 | ||||||
Debt securities issued by foreign governments | 39,716 | 1,195 | 78 | 40,833 | ||||||
Corporate debt securities | 39,493 | 1,217 | 285 | 40,425 | ||||||
Other | 12,967 | 611 | 45 | 13,533 | ||||||
Debt securities available-for-sale | 97,250 | 3,546 | 408 | 100,388 | ||||||
Public utilities | 192 | 33 | 0 | 225 | ||||||
Banks, trust and insurance companies | 1,887 | 316 | 10 | 2,193 | ||||||
Industrial and all other | 5,837 | 861 | 36 | 6,662 | ||||||
Equity securities available-for-sale | 7,916 | 1,210 | 46 | 9,080 | ||||||
Securities available-for-sale | 105,166 | 4,756 | 454 | 109,468 | ||||||
1) Includes an increase of CHF 262 million to amortized cost due to hedge accounting basis adjustments. |
December 31, 2004, in CHF m | Amortized cost | 1) | Gross unrealized gains | Gross unrealized losses | Fair value | |||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 7,093 | 185 | 2 | 7,276 | ||||||
Debt securities issued by foreign governments | 5,209 | 3 | 1 | 5,211 | ||||||
Corporate debt securities | 1,204 | 7 | 0 | 1,211 | ||||||
Other | 1,849 | 6 | 1 | 1,854 | ||||||
Debt securities held-to-maturity | 15,355 | 201 | 4 | 15,552 | ||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 5,091 | 754 | 1 | 5,844 | ||||||
Debt securities issued by foreign governments | 22,276 | 998 | 123 | 23,151 | ||||||
Corporate debt securities | 39,817 | 1,964 | 866 | 40,915 | ||||||
Other | 8,788 | 350 | 53 | 9,085 | ||||||
Debt securities available-for-sale | 75,972 | 4,066 | 1,043 | 78,995 | ||||||
Public utilities | 81 | 11 | 0 | 92 | ||||||
Banks, trust and insurance companies | 1,313 | 238 | 21 | 1,530 | ||||||
Industrial and all other | 3,987 | 452 | 46 | 4,393 | ||||||
Equity securities available-for-sale | 5,381 | 701 | 67 | 6,015 | ||||||
Securities available-for-sale | 81,353 | 4,767 | 1,110 | 85,010 | ||||||
1) Includes a decrease of CHF 549 million to amortized cost due to hedge accounting basis adjustments. |
The following tables set forth gross unrealized losses on investment securities and the related fair value, segregated by investment category and length of time such investments have been in a continuous unrealized loss position: | ||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||
December 31, 2005, in CHF m | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 0 | 0 | 662 | 4 | 662 | 4 | ||||||||
Debt securities issued by foreign governments | 1,433 | 1 | 3 | 0 | 1,436 | 1 | ||||||||
Corporate debt securities | 0 | 0 | 294 | 0 | 294 | 0 | ||||||||
Other | 0 | 0 | 926 | 2 | 926 | 2 | ||||||||
Debt securities held-to-maturity | 1,433 | 1 | 1,885 | 6 | 3,318 | 7 | ||||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 332 | 0 | 0 | 0 | 332 | 0 | ||||||||
Debt securities issued by foreign governments | 9,419 | 26 | 2,259 | 52 | 11,678 | 78 | ||||||||
Corporate debt securities | 7,595 | 231 | 1,005 | 54 | 8,600 | 285 | ||||||||
Other | 2,165 | 37 | 140 | 8 | 2,305 | 45 | ||||||||
Debt securities available-for-sale | 19,511 | 294 | 3,404 | 114 | 22,915 | 408 | ||||||||
Equity securities available-for-sale | 1,247 | 46 | 0 | 0 | 1,247 | 46 | ||||||||
Securities available-for-sale | 20,758 | 340 | 3,404 | 114 | 24,162 | 454 | ||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||
December 31, 2004, in CHF m | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 367 | 2 | 0 | 0 | 367 | 2 | ||||||||
Debt securities issued by foreign governments | 863 | 1 | 0 | 0 | 863 | 1 | ||||||||
Corporate debt securities | 145 | 0 | 0 | 0 | 145 | 0 | ||||||||
Other | 589 | 1 | 0 | 0 | 589 | 1 | ||||||||
Debt securities held-to-maturity | 1,964 | 4 | 0 | 0 | 1,964 | 4 | ||||||||
Debt securities issued by the Swiss federal, cantonal or local governmental entities | 130 | 1 | 3 | 0 | 133 | 1 | ||||||||
Debt securities issued by foreign governments | 3,845 | 85 | 2,478 | 38 | 6,323 | 123 | ||||||||
Corporate debt securities | 6,377 | 809 | 657 | 57 | 7,034 | 866 | ||||||||
Other | 953 | 42 | 189 | 11 | 1,142 | 53 | ||||||||
Debt securities available-for-sale | 11,305 | 937 | 3,327 | 106 | 14,632 | 1,043 | ||||||||
Equity securities available-for-sale | 1,362 | 67 | 0 | 0 | 1,362 | 67 | ||||||||
Securities available-for-sale | 12,667 | 1,004 | 3,327 | 106 | 15,994 | 1,110 | ||||||||
Management determined that the unrealized losses on debt securities are primarily attributable to general market interest, credit spread or exchange rate movements. No impairment has been recorded as the Group has the intent and ability to hold the debt securities for a reasonable period of time sufficient for a forecasted recovery of the decline in market value below cost. The unrealized losses on investments in equity securities are primarily attributable to market fluctuations rather than to specific adverse conditions.
|
The following table sets forth the proceeds from sales and realized gains and losses from available-for-sale securities: | ||||||||||||||
Debt securities | Equity securities | |||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | ||||||||
Proceeds from sales | 32,620 | 28,673 | 44,279 | 13,151 | 8,000 | 11,148 | ||||||||
Realized gains | 1,181 | 1,288 | 1,839 | 922 | 760 | 802 | ||||||||
Realized losses | (323) | (486) | (290) | (291) | (419) | (824) | ||||||||
The Group recognized other-than-temporary impairments on available-for-sale and held-to-maturity securities of CHF 98 million, CHF 195 million and CHF 629 million in 2005, 2004 and 2003, respectively.
|
The following table sets forth the amortized cost, fair value and average yield of debt securities classified as available-for-sale and held-to-maturity: | ||||||||||||||
Debt securities held-to-maturity | Debt securities available-for-sale | |||||||||||||
December 31, 2005, in CHF m | Amortized cost | Fair value | Average Yield | Amortized cost | 1) | Fair value | Average Yield | |||||||
Due within 1 year | 1,304 | 1,305 | 3.17% | 6,791 | 6,772 | 2.29% | ||||||||
Due from 1 to 5 years | 4,375 | 4,379 | 1.80% | 30,096 | 30,866 | 3.62% | ||||||||
Due from 5 to 10 years | 2,863 | 2,926 | 2.28% | 37,663 | 38,755 | 3.92% | ||||||||
Due after 10 years | 3,555 | 3,961 | 3.03% | 22,700 | 23,995 | 4.21% | ||||||||
Total debt securities | 12,097 | 12,571 | 2.42% | 97,250 | 100,388 | 3.78% | ||||||||
1) Includes an increase of CHF 262 million to amortized cost due to hedge accounting basis adjustments. |
As of December 31, 2005 and 2004, financial investments from the insurance business with a fair value of CHF 141 million and CHF 122 million, respectively, and a book value of CHF 141 million and CHF 120 million, respectively, were on deposit with regulatory authorities. The Group retains ownership of all securities on deposit with regulatory authorities and receives the related investment income.
Unrealized gains and losses, which represent the difference between fair value and amortized cost, are recorded in AOCI within Total shareholders’ equity , net of income taxes and, in the insurance businesses, adjustments to insurance policyholder liabilities, deferred policy acquisition costs and present value of future profits (shadow adjustments). |
The following table sets forth the net change in unrealized gains and losses on investment securities from the insurance business: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Debt securities | 46 | 959 | (1,827) | |||||
Equity securities | 475 | 99 | 583 | |||||
Transfers of equity securities and securities classified as available-for-sale to held-to-maturity | 0 | 0 | 372 | |||||
Change in unrealized investment gains/(losses) | 521 | 1,058 | (872) | |||||
Adjustments | ||||||||
Deferred policy acquisition costs | (7) | (4) | 212 | |||||
Present value of future profits | (16) | 158 | 34 | |||||
Policyholder liabilities | (285) | (1,143) | (182) | |||||
Deferred income taxes | (48) | (30) | 297 | |||||
Net change in unrealized investment gains/(losses) from the insurance business before minority interests | 165 | 39 | (511) | |||||
Minority interests | 30 | 64 | (3) | |||||
Net change in unrealized investment gains/(losses) from the insurance business | 195 | 103 | (514) | |||||
|
12 Other investments |
The following table summarizes details of other investments: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Equity method investments | 2,080 | 1,708 | ||||
Non-marketable equity securities 1) | 9,429 | 11,580 | ||||
Real estate held for investment | 9,227 | 8,970 | ||||
Total other investments | 20,736 | 22,258 | ||||
1) Includes private equity and restricted stock investments, as well as certain investments in non-marketable mutual funds for which the Group has neither significant influence nor control over the investee. |
Gross unrealized losses on non-marketable equity securities, which have been in a continuous unrealized loss position for less than 12 months, amounted to CHF 2 million. At December 31, 2005, these securities had a fair value of CHF 20 million. There are no non-marketable equity securities that have been in a continuous unrealized loss position for more than 12 months.
As a result of the regular impairment analysis of real estate, the Group performed an impairment evaluation of its real estate portfolios in 2005, 2004 and 2003, and certain properties were identified as impaired. In 2003, the impairment was mainly due to a market decline in Switzerland. The carrying values of the impaired properties were written down to their respective fair values, establishing new cost bases. For these properties, the fair values were measured based on either discounted cash flow analyses or external market appraisals. Accordingly, impairment charges of CHF 20 million, CHF 6 million and CHF 36 million were recorded in 2005, 2004 and 2003, respectively, and are included in Other revenues in the consolidated statements of income. Accumulated depreciation related to Real estate held for investment amounted to CHF 1,659 million and CHF 1,581 million for 2005 and 2004, respectively. |
13 Loans |
The following table sets forth details of the domestic (Switzerland) and foreign loan portfolio: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Banks | 1,801 | 1,558 | ||||
Commercial | 43,972 | 43,000 | ||||
Consumer | 81,388 | 76,010 | ||||
Public authorities | 3,481 | 3,894 | ||||
Lease financings | 2,979 | 2,696 | ||||
Switzerland | 133,621 | 127,158 | ||||
Banks | 8,555 | 7,233 | ||||
Commercial | 46,110 | 33,873 | ||||
Consumer | 18,398 | 18,248 | ||||
Public authorities | 1,026 | 679 | ||||
Lease financings | 138 | 130 | ||||
Foreign | 74,227 | 60,163 | ||||
Loans, gross | 207,848 | 187,321 | ||||
Deferred expenses, net | 64 | 116 | ||||
Allowance for loan losses | (2,241) | (3,038) | ||||
Total loans, net | 205,671 | 184,399 | ||||
The following table sets forth the movements in the allowance for loan losses: | ||||||||||||||
in CHF m | 2005 | 2004 | 2003 | |||||||||||
Balance January 1 | 3,038 | 4,646 | 7,427 | |||||||||||
New provisions | 553 | 816 | 1,686 | |||||||||||
Releases of provisions | (687) | (737) | (1,071) | |||||||||||
Net additions/(releases) charged to income statement | (134) | 79 | 615 | |||||||||||
Gross write-offs | (967) | (1,781) | (3,333) | |||||||||||
Recoveries | 136 | 58 | 48 | |||||||||||
Net write-offs | (831) | (1,723) | (3,285) | |||||||||||
Allowances acquired/(deconsolidated) | 0 | (24) | 26 | |||||||||||
Provisions for interest | 67 | 92 | 155 | |||||||||||
Foreign currency translation impact and other adjustments, net | 101 | (32) | (292) | |||||||||||
Balance December 31 | 2,241 | 3,038 | 4,646 | |||||||||||
Provisions for credit losses disclosed in the income statement also include provisions for lending-related off-balance sheet exposures. |
As described in note 1, the allowance for loan losses is estimated considering a variety of sources of information including, as appropriate, discounted cash flow analysis, fair value of collateral held less disposal costs and historical loss experience.
|
The following table sets forth details of impaired loans, with or without a specific allowance. A loan is considered impaired when it is considered probable that the Group will not collect all amounts due under the loan terms. | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
With a specific allowance | 2,803 | 3,910 | ||||
Without a specific allowance | 516 | 762 | ||||
Total impaired loans, gross | 3,319 | 4,672 | ||||
Specific allowance for impaired loans 1) | 1,847 | 2,659 | ||||
1) Included in the allowances for loan losses. |
The following table sets forth additional loan information: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Average balance of impaired loans | 3,828 | 5,465 | 8,204 | |||||
Interest income which was recognized | 30 | 23 | 52 | |||||
Interest income recognized on a cash basis | 54 | 71 | 119 | |||||
Net gains/(losses) on the sale of loans | 97 | 38 | 59 | |||||
Total non-performing loans | 2,168 | 3,052 | 4,746 | |||||
At December 31, 2005 and 2004, the Group did not have any material commitments to lend additional funds to debtors whose loan terms have been modified in troubled debt restructurings.
|
14 Premises and equipment |
The following table sets forth the details of premises and equipment: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Buildings and improvements | 5,313 | 5,064 | ||||
Land | 1,329 | 1,351 | ||||
Leasehold improvements | 1,686 | 1,404 | ||||
Software | 2,205 | 2,440 | ||||
Equipment | 4,328 | 4,235 | ||||
Premises and equipment | 14,861 | 14,494 | ||||
Accumulated depreciation | (7,434) | (7,263) | ||||
Total premises and equipment, net | 7,427 | 7,231 | ||||
The carrying value of the Group’s premises and equipment is tested for impairment on a regular basis. This revaluation process in 2005, 2004 and 2003 identified certain premises and equipment to be written down to their fair values, establishing a new cost base. As a consequence, impairment charges of CHF 11 million, CHF 36 million and CHF 59 million were recorded in 2005, 2004 and 2003, respectively.
|
15 Goodwill |
The following table sets forth the movements of goodwill by operating segment: | ||||||||||||||||
in CHF m | Private Banking | Corporate & Retail Banking | Institutional Securities | Wealth & Asset Manage- ment | Life & Pensions | Non-Life | Credit Suisse Group | |||||||||
Balance December 31, 2003 | 514 | 201 | 7,711 | 2,567 | 433 | 899 | 12,325 | |||||||||
Goodwill acquired during year | 0 | 2 | 0 | 0 | 0 | 3 | 5 | |||||||||
Discontinued operations | 0 | 0 | 0 | 0 | (1) | (10) | (11) | |||||||||
Other 1) | (12) | (3) | (544) | (190) | 0 | (6) | (755) | |||||||||
Balance December 31, 2004 | 502 | 200 | 7,167 | 2,377 | 432 | 886 | 11,564 | |||||||||
Goodwill acquired during year | 0 | 1 | 4 | 51 | 3 | 1 | 60 | |||||||||
Other 1) | 12 | 0 | 939 | 351 | 3 | 3 | 1,308 | |||||||||
Balance December 31, 2005 | 514 | 201 | 8,110 | 2,779 | 438 | 890 | 12,932 | |||||||||
1) Primarily due to foreign currency translation impact on non-CHF-denominated goodwill. |
Changes in goodwill in 2005 and 2004 were caused primarily by foreign exchange fluctuations in goodwill denominated in US dollars.
|
16 Other intangible assets |
The following table sets forth the details of other intangible assets: | ||||||||||||||
2005 | 2004 | |||||||||||||
December 31, in CHF m | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||
Amortized other intangible assets (finite life) | ||||||||||||||
Present value of future profits | 4,914 | (2,319) | 2,595 | 4,810 | (1,832) | 2,978 | ||||||||
Tradenames / trademarks | 36 | (25) | 11 | 31 | (7) | 24 | ||||||||
Client relationships | 556 | (192) | 364 | 512 | (160) | 352 | ||||||||
Other | 161 | (138) | 23 | 342 | (93) | 249 | ||||||||
Total amortized other intangible assets | 5,667 | (2,674) | 2,993 | 5,695 | (2,092) | 3,603 | ||||||||
Unamortized other intangible assets (indefinite life) | 98 | – | 98 | 86 | – | 86 | ||||||||
Total other intangible assets | 5,765 | (2,674) | 3,091 | 5,781 | (2,092) | 3,689 | ||||||||
The increase in the Group’s unamortized other intangible assets, with an indefinite life, in 2005 is primarily related to foreign exchange fluctuations in other intangible assets denominated in US dollars.
As a result of its annual valuation analysis performed on other intangible assets, the Group determined that the carrying value of a trademark, used in Wealth & Asset Management’s private equity business, exceeded the expected future cash flows from management fees. As such, the Group recorded an impairment loss of CHF 13 million for the year ended December 31, 2005. During the year ended December 31, 2003, management decided to transfer the High Net Worth (HNW) asset management business from the Institutional Securities segment to the Wealth & Asset Management segment. A valuation analysis was performed in 2003, and the Group determined that the carrying value of its intangible assets relating to the management contracts and tradenames associated with the HNW business exceeded their expected future cash flows. As a result, the Group recorded an impairment loss of CHF 270 million for the year ended December 31, 2003. The aggregate amortization expenses for 2005, 2004 and 2003 were CHF 442 million, CHF 375 million and CHF 609 million, respectively. |
The following table sets forth the estimated amortization expenses for other intangible assets for the next five years: | ||||
Year ended December 31, in CHF m | ||||
2006 | 294 | |||
2007 | 252 | |||
2008 | 224 | |||
2009 | 213 | |||
2010 | 196 | |||
|
17 Present value of future profits |
The following table sets forth the movements of present value of future profits (PVFP): | ||||||||
in CHF m | 2005 | 2004 | 2003 | |||||
Balance January 1 | 3,193 | 3,550 | 4,182 | |||||
Interest accrued during the year | 140 | 160 | 166 | |||||
Impairments and disposals 1) | (56) | (7) | (219) | |||||
Amortization expenses 1) | (485) | (484) | (690) | |||||
Foreign currency translation impact and other | 44 | (26) | 111 | |||||
Balance December 31 before adjustments | 2,836 | 3,193 | 3,550 | |||||
Adjustment for unrealized gains/(losses) on available-for-sale securities | (241) | (215) | (340) | |||||
Balance December 31 | 2,595 | 2,978 | 3,210 | |||||
PVFP is shown gross, prior to allocation of deferred bonus reserves. | ||||||||
1) Includes unlocking. |
In 2005 an impairment charge of CHF 56 million was recognized due to changes in actuarial assumptions. In 2003, CHF 147 million of the reduction in PVFP was due to the disposal of Winterthur Italy and the remainder related to impairments.
|
The following table sets forth the estimated amortization expense (net of accrued interest), before the effect of unrealized gains and losses, for the next five years: | ||||
Year ended December 31, in CHF m | ||||
2006 | 236 | |||
2007 | 201 | |||
2008 | 176 | |||
2009 | 169 | |||
2010 | 156 | |||
|
18 Other assets |
The following table sets forth the details of other assets: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Cash collateral on derivative instruments | 14,175 | 14,344 | ||||
Derivative instruments used for hedging | 3,628 | 5,925 | ||||
Brokerage receivables | 36,102 | 30,733 | ||||
Assets held-for-sale | 21,388 | 10,715 | ||||
of which loans | 21,210 | 10,477 | ||||
of which real estate | 178 | 238 | ||||
Interest and fees receivable | 9,886 | 6,884 | ||||
Deferred tax assets | 5,935 | 4,688 | ||||
Prepaid expenses | 635 | 747 | ||||
Premiums and insurance balances receivable, net | 6,065 | 6,945 | ||||
Reinsurance recoverables 1) | 1,229 | 1,646 | ||||
Deferred policy acquisition costs, net | 3,959 | 3,578 | ||||
Discontinued operations - assets | 1,378 | 1 | ||||
Other | 6,174 | 4,761 | ||||
Total other assets | 110,554 | 90,967 | ||||
1) Comprised of unearned premium reserves ceded and provisions from the insurance business ceded. |
As of December 31, 2005 and 2004, the Group held CHF 21.2 billion and CHF 10.5 billion, respectively, of loans held-for-sale. The increase of CHF 10.7 billion in 2005 is primarily related to mortgage loans acquired for subsequent securitization. The majority of the portfolio is comprised of floating rate commercial mortgages, which are purchased or originated with the intent of securitizations. Loans held-for-sale are valued at the lower of cost or market.
The Group acquired certain loans during 2005 for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable at acquisition that all contractually required payments would not be collected. Those loans are held-for-sale and accounted for at the lower of cost or market value, consistent with other loans held-for-sale. No yield adjustment is recorded for the anticipated receipt of excess cash flows over the acquisition amount as the Group cannot reasonably estimate the cash flows which ultimately may be collected. The carrying amounts and remaining contractually required payments for those loans at their respective acquisition dates totaled CHF 1.1 billion and CHF 1.5 billion, respectively, and the carrying amounts as of December 31, 2005 totaled CHF 270 million. As of December 31, 2005 and 2004, the Group had a portfolio of CHF 178 million and CHF 238 million, respectively, of real estate held-for-sale. These assets are valued at the lower of the carrying amount or fair value less cost to sell. Where the expected net sales proceeds for real estate held-for-sale were expected to be less than the respective carrying values, adjustments of CHF 3 million, CHF 27 million and CHF 182 million were recorded in Other revenues in 2005, 2004 and 2003, respectively. |
19 Deferred policy acquisition costs |
The following table sets forth the movements of deferred policy acquisition costs: | ||||||||||||||||||||
Life business | Non-life business | Total | ||||||||||||||||||
in CHF m | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | |||||||||||
Balance January 1 | 2,843 | 2,497 | 2,408 | 859 | 802 | 2,613 | 3,702 | 3,299 | 5,021 | |||||||||||
Disposals | 0 | 0 | (76) | (28) | (9) | (2,169) | (28) | (9) | (2,245) | |||||||||||
Costs deferred | 786 | 739 | 746 | 1,497 | 1,601 | 1,951 | 2,283 | 2,340 | 2,697 | |||||||||||
Amortization expense | (534) | (363) | (626) | (1,440) | (1,517) | (1,611) | (1,974) | (1,880) | (2,237) | |||||||||||
Foreign currency translation impact | 79 | (30) | 45 | 33 | (18) | 18 | 112 | (48) | 63 | |||||||||||
Balance December 31 before adjustments | 3,174 | 2,843 | 2,497 | 921 | 859 | 802 | 4,095 | 3,702 | 3,299 | |||||||||||
Adjustment for unrealized gains/(losses) on available-for-sale securities | (136) | (124) | (110) | 0 | 0 | 0 | (136) | (124) | (110) | |||||||||||
Balance December 31 | 3,038 | 2,719 | 2,387 | 921 | 859 | 802 | 3,959 | 3,578 | 3,189 | |||||||||||
|
20 Deposits |
The following table sets forth the details of Swiss and foreign deposits. The designation of Swiss versus foreign deposits is based upon the location of the office where the deposit is recorded. | ||||||||||||||
2005 | 2004 | |||||||||||||
December 31, in CHF m | Switzer- land | Foreign | Total | Switzer- land | Foreign | Total | ||||||||
Noninterest-bearing demand deposits | 8,557 | 844 | 9,401 | 7,326 | 720 | 8,046 | ||||||||
Interest-bearing demand deposits | 50,087 | 13,971 | 64,058 | 47,400 | 9,394 | 56,794 | ||||||||
Savings deposits | 44,898 | 25 | 44,923 | 43,994 | 15 | 44,009 | ||||||||
Time deposits | 49,326 | 196,530 | 245,856 | 37,696 | 152,796 | 190,492 | ||||||||
Total deposits | 152,868 | 211,370 | 364,238 | 136,416 | 162,925 | 299,341 | ||||||||
As of December 31, 2005 and 2004, CHF 251 million and CHF 1,753 million, respectively, of overdrawn deposits were reclassified as loans. As of December 31, 2005, the Group had CHF 244 billion of time deposits in denominations of CHF 130,000 or more.
|
21 Provisions from the insurance business |
The following table sets forth the details of provisions from the insurance business: | ||||||||||
2005 | 2004 | |||||||||
December 31, in CHF m | Gross | Net | Gross | Net | ||||||
Unearned premiums | 25 | 25 | 20 | 19 | ||||||
Unearned revenue liability | 727 | 727 | 581 | 581 | ||||||
Future policyholder benefits | 108,463 | 108,277 | 98,595 | 98,381 | ||||||
Future dividends to policyholders | 4,994 | 4,994 | 4,393 | 4,395 | ||||||
Death and other benefits | 5,335 | 5,275 | 5,202 | 5,129 | ||||||
Bonuses held on deposits | 3,191 | 3,191 | 3,373 | 3,372 | ||||||
Provisions - life business | 122,735 | 122,489 | 112,164 | 111,877 | ||||||
Unearned premiums | 2,626 | 2,512 | 2,621 | 2,549 | ||||||
Unpaid losses and loss adjustment expenses | 13,395 | 12,538 | 13,639 | 12,366 | ||||||
Annuities | 1,790 | 1,778 | 1,709 | 1,696 | ||||||
Future policyholder benefits (health care business) | 5,660 | 5,660 | 5,073 | 5,073 | ||||||
Future dividends to policyholders (health care business) | 2,208 | 2,208 | 1,955 | 1,955 | ||||||
Provisions - non-life business | 25,679 | 24,696 | 24,997 | 23,639 | ||||||
Total provisions from the insurance business | 148,414 | 147,185 | 137,161 | 135,516 | ||||||
|
22 Provisions for unpaid losses and loss adjustment expenses from the non-life insurance business |
The following table reconciles the gross provisions for unpaid losses and loss adjustment expenses (LAE) presented in the balance sheet to the gross provisions for unpaid losses and LAE shown in the table below: | ||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Unpaid losses and LAE | 13,395 | 13,639 | 13,489 | |||||
Annuities | 1,790 | 1,709 | 1,629 | |||||
Provisions for unpaid losses and LAE, gross (balance sheet) | 15,185 | 15,348 | 15,118 | |||||
Winterthur reinsurance business 1) | (129) | (132) | (163) | |||||
German health care business 2) | (289) | (283) | (236) | |||||
Provisions for unpaid losses and LAE, gross | 14,767 | 14,933 | 14,719 | |||||
1) The Winterthur reinsurance business was divested in 1998. A 100% reinsurance contract was entered into for those contracts that were not novated. | ||||||||
2) The German health care business, which is included in the non-life business segment, has been excluded from the reclassification of unpaid losses and LAE in the following table as it is not a property/casualty-like business. |
The following table sets forth the movements of provisions for unpaid losses and LAE, including the effect of reinsurance ceded, for the non-life insurance business: | ||||||||
in CHF m | 2005 | 2004 | 2003 | |||||
Unpaid losses and LAE, gross, January 1 | 14,933 | 14,719 | 19,143 | |||||
Reinsurance recoverables on unpaid losses | (1,154) | (1,578) | (2,338) | |||||
Provisions for unpaid losses and LAE, net, January 1 | 13,779 | 13,141 | 16,805 | |||||
Discontinued operations 1) | (317) | (67) | (4,788) | |||||
Current accident year | 6,203 | 6,441 | 6,567 | |||||
Prior accident years 2) | (213) | 44 | 116 | |||||
Losses and LAE incurred | 5,990 | 6,485 | 6,683 | |||||
Current accident year | (2,797) | (2,853) | (2,919) | |||||
Prior accident years | (2,979) | (2,730) | (2,933) | |||||
Losses and LAE paid | (5,776) | (5,583) | (5,852) | |||||
Foreign currency translation impact | 351 | (197) | 293 | |||||
Provisions for unpaid losses and LAE, net, December 31 | 14,027 | 13,779 | 13,141 | |||||
Reinsurance recoverables on unpaid losses | 740 | 1,154 | 1,578 | |||||
Provisions for unpaid losses and LAE, gross, December 31 | 14,767 | 14,933 | 14,719 | |||||
1) Includes provisions for losses and LAE related to disposed businesses (2005: Canada; 2004: France, US, Canada and the Netherlands; 2003: Italy, UK and Republic). | ||||||||
2) The profit on prior accident years in 2005 relates mainly to business in Spain and Germany. The losses on prior accident years in 2004 and 2003 were impacted by certain reinsurance contracts related to discontinued businesses. |
The following table sets forth the movement in liabilities for minimum guaranteed death benefits and annuitization options reflected in the general account “Provisions for future policyholder benefits” as a result of the adoption of SOP 03-1: | ||||||||||||||
in CHF m | Minimum guaranteed death benefits | Annuitization options | Total 2005 | Minimum guaranteed death benefits | Annuitization options | Total 2004 | ||||||||
Balance January 1 | 61 | 175 | 236 | 54 | 216 | 270 | ||||||||
Incurred guaranteed benefits | 33 | 150 | 183 | 25 | (9) | 16 | ||||||||
Paid guaranteed benefits | (15) | (20) | (35) | (15) | (33) | (48) | ||||||||
Foreign currency translation impact and other | 1 | 9 | 10 | (3) | 1 | (2) | ||||||||
Balance December 31 | 80 | 314 | 394 | 61 | 175 | 236 | ||||||||
The strong increase in provision for annuitization options is related to the impact of the reduction of the long-term earned rate. The most significant guarantees were provided on the Swiss group life businesses for annuitization options in the mandatory benefits schemes. The actuarial assumptions used to determine the required reserve are based on the mortality tables “Kollektiv Kapital 2005” (accumulation phase) and “TK 2004” (payment phase), lapse rates based on internal statistics updated for 2004, a long-term investment return of 3.5% and conversion rates depending on gender and age.
|
The Group had the following variable life insurance contracts with guarantees: | ||||||||||
2005 | 2004 | |||||||||
December 31, in CHF m, except where indicated | Event of death | At annuiti- zation | Event of death | At annuiti- zation | ||||||
Account value | 1,896 | 113 | 1,176 | 110 | ||||||
Net amount at risk | 9,560 | 1) | 51 | 2) | 8,917 | 1) | 42 | 2) | ||
Average attained age of contract holder (in years) | 39 | - | 39 | - | ||||||
Weighted average period remaining until expected annuitization (in years) | - | 6 | - | 6 | ||||||
1) Current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. | ||||||||||
2) Present value of the minimum guaranteed annuity payments available to the contract holder determined in accordance with the terms of the contract in excess of the current account balance. |
The following table shows the account balances for contracts with guarantees, which were invested in the following investments at December 31: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Debt securities | 68 | 71 | ||||
Equity securities | 1,856 | 1,141 | ||||
Cash and cash equivalents | 85 | 74 | ||||
Total | 2,009 | 1,286 | ||||
The balances above do not include investments made in connection with the Swiss group life business, as this business is not considered a separate account business under the applicable accounting rules. |
The following table shows unamortized sales inducements and persistency bonuses: | ||||||
in CHF m | 2005 | 2004 | ||||
Balance January 1 | 3 | 2 | ||||
Amortized during the year | 1 | 1 | ||||
Balance December 31 | 4 | 3 | ||||
|
24 Long-term debt |
The following table sets forth the amount of senior and subordinated long-term debt: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Senior debt | 115,413 | 86,424 | ||||
Subordinated debt | 17,562 | 19,837 | ||||
Total long-term debt | 132,975 | 106,261 | ||||
The Group issues both CHF- and non-CHF-denominated fixed and variable rate bonds. The weighted average coupon is based on the contractual terms, although for zero coupon bonds the yield to maturity is applied. The Group uses derivative contracts, primarily interest rate and currency swaps, as hedges for some of its debt issues. The effects of these derivatives are not included in the interest rate range on the associated debt. Included are various equity-linked and other indexed instruments. The interest on such instruments reflects the effective interest rate after bifurcation of the embedded derivative instrument.
The increase of CHF 29 billion in senior debt during 2005 is mainly related to the issuance of structured products and the strengthening of the US dollar against the Swiss franc. In addition, on December 23, 2005, the Group’s CHF 1.25 billion, 6% Subordinated Mandatory Convertible Securities were redeemed through conversion into approximately 33.7 million Credit Suisse Group common shares under the terms of the notes. Until the date of conversion the convertible securities formed part of long-term debt. |
The following table sets forth maturities and interest rates for senior and subordinated debt: | ||||||||||||||||
December 31, in CHF m | 2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total 2005 | |||||||||
Parent Company | ||||||||||||||||
Senior debt | ||||||||||||||||
Fixed Rate | 799 | 998 | 497 | 495 | 0 | 1,826 | 4,615 | |||||||||
Interest rates (range in %) | 4.0 | 4.0 | 3.5 | 3.5 | – | 3.1-7.3 | – | |||||||||
Subordinated debt | ||||||||||||||||
Fixed rate | 341 | 190 | 0 | 0 | 539 | 4,981 | 6,051 | |||||||||
Interest rates (range in %) | 3.6 | 3.5 | – | – | 6.6-8.0 | 3.6-8.5 | – | |||||||||
Subtotal - Parent Company | 1,140 | 1,188 | 497 | 495 | 539 | 6,807 | 10,666 | |||||||||
Subsidiaries | ||||||||||||||||
Senior debt | ||||||||||||||||
Fixed Rate | 6,922 | 8,468 | 12,994 | 9,404 | 5,955 | 23,498 | 67,241 | |||||||||
Variable rate | 5,991 | 4,610 | 11,264 | 4,020 | 9,504 | 8,168 | 43,557 | |||||||||
Interest rates (range in %) | 0.0-15.0 | 0.0-20.0 | 0.0-12.0 | 0.0-22.0 | 0.0-15.0 | 0.0-10.0 | – | |||||||||
Subordinated debt | ||||||||||||||||
Fixed rate | 1,055 | 1,718 | 1,029 | 1,983 | 1,096 | 3,150 | 10,031 | |||||||||
Variable rate | 188 | 447 | 169 | 0 | 0 | 676 | 1,480 | |||||||||
Interest rates (range in %) | 0.0-20.7 | 0.0-7.9 | 0.0-6.5 | 0.0-8.3 | 0.0-8.3 | 0.0-10.3 | – | |||||||||
Subtotal - Subsidiaries | 14,156 | 15,243 | 25,456 | 15,407 | 16,555 | 35,492 | 122,309 | |||||||||
Total long-term debt | 15,296 | 16,431 | 25,953 | 15,902 | 17,094 | 42,299 | 132,975 | |||||||||
The Group maintains a shelf registration statement on file with the SEC, which allows it to issue, from time to time, senior and subordinated debt securities, trust preferred securities and warrants to purchase equity, debt or other securities. The shelf registration statement also allows the Group to guarantee securities issued by a finance subsidiary.
Credit Suisse Group Finance (Guernsey) Limited and Credit Suisse Group Finance (Luxembourg) S.A. (collectively, the “Finance Subsidiaries”) are 100% owned finance subsidiaries of Credit Suisse Group. Credit Suisse Group has guaranteed the securities previously issued by the Finance Subsidiaries and will fully and unconditionally guarantee any securities issued by the Finance Subsidiaries pursuant to any registration statement filed with the Securities and Exchange Commission in the United States. There are no significant restrictions on the ability of Credit Suisse Group to obtain funds from its subsidiaries by dividends or loans, nor any significant restrictions on the ability of the Finance Subsidiaries to pay dividends or make loans to Credit Suisse Group. The Group, through various broker-dealer and bank subsidiaries, has negotiated secured bilateral committed credit arrangements with various third-party banks. As of December 31, 2005, the Group maintained ten such credit facilities that collectively totaled USD 4.5 billion. These facilities require various broker-dealer and bank subsidiaries to pledge unencumbered marketable securities to secure any borrowings. Borrowings under each facility would bear interest at short-term rates related to either the US Federal Funds rate, LIBOR or other money market indices and can be used for general corporate purposes. The facilities contain customary covenants that the Group believes will not impair its ability to obtain funding. |
25 Other liabilities |
The following table sets forth the details of other liabilities: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Cash collateral on derivative instruments | 18,489 | 13,784 | ||||
Derivative instruments used for hedging | 2,332 | 1,712 | ||||
Brokerage payables | 23,068 | 25,623 | ||||
Provisions 1) | 2,595 | 1,778 | ||||
Restructuring liabilities | 20 | 49 | ||||
Interest and fees payable | 13,940 | 10,823 | ||||
Current tax liabilities | 3,260 | 2,486 | ||||
Deferred tax liabilities | 1,935 | 1,903 | ||||
Liabilities related to the insurance business | 6,562 | 7,225 | ||||
Discontinued operations - liabilities | 1,330 | 1 | ||||
Other | 10,604 | 8,912 | ||||
Total other liabilities | 84,135 | 74,296 | ||||
1) Includes provisions for off-balance sheet risk of CHF 130 million and CHF 126 million as of December 31, 2005 and 2004, respectively. |
|
26 Restructuring liabilities |
The following table sets forth the movements of restructuring liabilities: | ||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
in CHF m | Personnel | Other | Total | Personnel | Other | Total | Personnel | Other | Total | |||||||||||
Balance January 1 | 27 | 22 | 49 | 65 | 27 | 92 | 75 | 51 | 126 | |||||||||||
Net additions charged to income statement | 4 | 0 | 4 | 62 | 23 | 85 | 80 | 31 | 111 | |||||||||||
Write-offs/recoveries, net 1) | (14) | (19) | (33) | (100) | (26) | (126) | (94) | (57) | (151) | |||||||||||
Transfers, foreign exchange | (3) | 3 | 0 | 0 | (2) | (2) | 4 | 2 | 6 | |||||||||||
Balance December 31 | 14 | 6 | 20 | 27 | 22 | 49 | 65 | 27 | 92 | |||||||||||
1) Includes cash paid or otherwise settled. |
In 2005, no significant charges related to restructuring were recorded. In 2004, charges of CHF 85 million related primarily to the insurance segments and reflected expenses related to the reorganization plan announced in 2003 and to two larger restructuring initiatives in 2004 for Spain and Switzerland. In Spain, the overall business structure was streamlined to improve profitability and market competitiveness. In Switzerland, the distribution structures of the Life & Pensions and Non-Life segments were aligned and the structure of the agencies was streamlined. The majority of the reorganization activities were completed in 2004 and 2005, with the remaining total estimated costs for completing the reorganizations in Germany and Switzerland being approximately CHF 10 million and CHF 2 million, respectively, at December 31, 2005.
|
27 Accumulated other comprehensive income |
The following table sets forth the movements of accumulated other comprehensive income, net of tax: | |||||||||||||||||
in CHF m | Gains/ (losses) on cash flow hedges | Cumulative translation adjustment | Unrealized gains/ (losses) on securities | 1) | Minimum pension liability adjustment | Accumulated other com- prehensive income/(loss) | |||||||||||
Balance December 31, 2002 | (34) | (2,302) | 1,661 | (581) | (1,256) | ||||||||||||
Increase/(decrease) | 36 | (1,019) | 80 | 4 | (899) | ||||||||||||
Reclassification adjustments, included in net profit | 1 | 235 | (600) | 0 | (364) | ||||||||||||
Balance December 31, 2003 | 3 | (3,086) | 1,141 | (577) | (2,519) | ||||||||||||
Increase/(decrease) | 20 | (1,062) | 384 | (243) | (901) | ||||||||||||
Reclassification adjustments, included in net profit | 4 | 150 | (457) | 0 | (303) | ||||||||||||
Balance December 31, 2004 | 27 | (3,998) | 1,068 | (820) | (3,723) | ||||||||||||
Increase/(decrease) | 40 | 1,511 | 539 | 178 | 2,268 | ||||||||||||
Reclassification adjustments, included in net profit | 10 | (10) | (451) | 0 | (451) | ||||||||||||
Balance December 31, 2005 | 77 | (2,497) | 1,156 | (642) | (1,906) | ||||||||||||
1) Presented net of shadow adjustments. |
|
28 Earnings per share |
The following table sets forth details of the calculation of earnings per share: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,863 | 5,684 | 1,585 | |||||
Income/(loss) from discontinued operations, net of tax | (27) | (50) | (256) | |||||
Extraordinary items, net of tax | 0 | 0 | 7 | |||||
Cumulative effect of accounting changes, net of tax | 14 | (6) | (566) | |||||
Net income - as reported | 5,850 | 5,628 | 770 | |||||
Net income available for common shares for basic EPS 1) | 5,759 | 5,455 | 748 | |||||
Net income available for common shares for diluted EPS 2) | 5,950 | 5,744 | 748 | |||||
Weighted-average common shares outstanding for basic EPS, in m | 1,114.6 | 1,136.1 | 1,168.9 | |||||
Effect of dilutive securities | ||||||||
Convertible securities 3) | 32.9 | 40.4 | – | 4) | ||||
Share options and warrants | 10.3 | 8.0 | 7.6 | |||||
Share awards | 27.9 | 24.9 | 2.1 | |||||
Adjusted weighted-average common shares for diluted EPS 5) | 1,185.7 | 1,209.4 | 1,178.6 | |||||
Basic earnings per share, in CHF | ||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5.18 | 4.85 | 1.34 | |||||
Income/(loss) from discontinued operations, net of tax | (0.02) | (0.04) | (0.22) | |||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.01 | |||||
Cumulative effect of accounting changes, net of tax | 0.01 | (0.01) | (0.49) | |||||
Net income available for common shares | 5.17 | 4.80 | 0.64 | |||||
Diluted earnings per share, in CHF | ||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5.03 | 4.79 | 1.32 | |||||
Income/(loss) from discontinued operations, net of tax | (0.02) | (0.04) | (0.22) | |||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.01 | |||||
Cumulative effect of accounting changes, net of tax | 0.01 | 0.00 | (0.48) | |||||
Net income available for common shares | 5.02 | 4.75 | 0.63 | |||||
1) The allocation of undistributed income related to the mandatory convertible securities is a reduction to the net income available to common shareholders for the purposes of the basic earnings per share calculation. | ||||||||
2) Under the if-converted method for calculating diluted EPS, the interest on the mandatory convertible securities is included when the effect is dilutive. | ||||||||
3) All outstanding mandatory convertible securities converted on December 23, 2005 into 33.7 million common shares. | ||||||||
4) The computation of the diluted earnings per share excludes the effect of the potential exchange of convertible securities as the effect would be anti-dilutive. | ||||||||
5) Weighted-average potential common shares relating to instruments that were not dilutive for the respective periods (and therefore not included in the diluted EPS calculation above), but could potentially dilute earnings per share in the future, were 56.0 million, 39.2 million and 99.6 million for 2005, 2004 and 2003, respectively. |
|
29 Income taxes |
The following table sets forth details of the income from continuing operations before taxes in Switzerland and foreign countries: | ||||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||||||||
Switzerland | 3,483 | 2,118 | (761) | |||||||||||
Foreign | 5,766 | 6,114 | 2,437 | |||||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 9,249 | 8,232 | 1,676 | |||||||||||
The following table sets forth the details of current and deferred taxes: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Switzerland | 778 | 693 | 462 | |||||
Foreign | 977 | 802 | 190 | |||||
Current income tax expense | 1,755 | 1,495 | 652 | |||||
Switzerland | 193 | 1 | 43 | |||||
Foreign | (592) | (75) | (706) | |||||
Deferred income tax expense/(benefit) | (399) | (74) | (663) | |||||
Income tax expense/(benefit) | 1,356 | 1,421 | (11) | |||||
Income tax expense/(benefit) on discontinued operations | 2 | (12) | 123 | |||||
Income tax expense/(benefit) on cumulative effect of accounting changes | 6 | 0 | (183) | |||||
Income tax expense/(benefit) reported in shareholders' equity related to: | ||||||||
Cumulative translation adjustment | 47 | (60) | (16) | |||||
Unrealized gains/(losses) on securities | 44 | 33 | (217) | |||||
Minimum pension liability adjustment | (24) | (41) | (59) | |||||
Gains/(losses) cash flow hedges | 18 | 1 | 3 | |||||
Share-based compensation and treasury shares | (2) | (166) | 58 | |||||
The following table is a reconciliation of taxes computed at the Swiss statutory rate: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Income tax expense/(benefit) computed at the statutory tax rate of 22% (25%: 2004 and 2003) 1) | 2,035 | 2,058 | 419 | |||||
Increase/(decrease) in income taxes resulting from: | ||||||||
Foreign tax rate differential 2) | (85) | (1) | (571) | |||||
Non-deductible amortization of intangible assets and goodwill impairment | 23 | 10 | 391 | |||||
Other non-deductible expenses | 257 | 158 | 394 | |||||
Additional taxable income | 358 | 239 | 310 | |||||
Lower taxed income | (556) | (689) | (451) | |||||
Income taxable to minority interests 3) | (449) | (268) | 0 | |||||
Changes in tax law and rates 2) | (4) | (23) | (472) | |||||
Changes in deferred tax valuation allowance 4) | (376) | 117 | (114) | |||||
Other 5) | 153 | (180) | 83 | |||||
Income tax expense/(benefit) | 1,356 | 1,421 | (11) | |||||
1) In 2005, following changes in the Zurich cantonal tax law, the statutory tax rate applicable to the Group decreased to 22%. | ||||||||
2) In December 2003, the German government abolished the tax exemption for realized gains on equity securities and dividend income for investments held by life and health insurance companies. Retroactive changes were also made to the taxation of investment funds. These changes resulted in a release of the deferred tax provision that the Group was holding in respect of realized and unrealized gains in investment funds and resulted in a tax benefit of CHF 782 million for the year ended December 31, 2003, of which CHF 711 million was allocated to the policyholders. Accordingly, the impact on net income was CHF 71 million for the year ended December 31, 2003. | ||||||||
3) Representing the tax benefit from non-taxable income arising from investments that are required to be consolidated under FIN 46R. | ||||||||
4) In 2005 and 2004 there was a tax benefit of CHF 420 million and CHF 183 million, respectively, resulting from the release of valuation allowances on deferred tax assets on net operating loss carry-forwards, offset by additions. | ||||||||
5) Included in 2005 and 2004 is an amount of CHF 131 million and CHF 230 million, respectively, relating to the release of tax contingency accruals following the favorable resolution of tax matters. 2005 also included a charge of CHF 146 million relating to the reversal of deferred tax assets on net operating loss carry-forwards, which was offset by an equivalent release of valuation allowances on deferred tax assets on net operating loss carry-forwards (refer footnote 4). |
At December 31, 2005, the Group had accumulated undistributed earnings from foreign subsidiaries of CHF 10.5 billion. No deferred tax was recorded in respect of those amounts, as these earnings are considered indefinitely reinvested. It is not practicable to estimate the amount of unrecognized deferred tax liabilities for these undistributed foreign earnings.
|
The following table sets forth details of the tax effect of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Insurance technical provisions | 1,883 | 1,601 | ||||
Adjustment for unrealized gains/(losses) on available-for-sale securities from the insurance business | 1,210 | 969 | ||||
Employment compensation and benefits | 1,781 | 1,572 | ||||
Loans | 146 | 283 | ||||
Investment securities | 574 | 499 | ||||
Deferred policy acquisition costs | 14 | 11 | ||||
Provisions | 1,323 | 901 | ||||
Derivatives | 248 | 226 | ||||
Real estate | 163 | 142 | ||||
NOL carry-forwards | 3,770 | 3,512 | ||||
Other | 561 | 605 | ||||
Gross deferred tax asset before valuation allowance | 11,673 | 10,321 | ||||
Less valuation allowance | (1,225) | (1,543) | ||||
Gross deferred tax assets net of valuation allowance | 10,448 | 8,778 | ||||
Insurance technical provisions | (609) | (615) | ||||
Other insurance-related assets | (461) | (420) | ||||
Employment compensation and benefits | (378) | (291) | ||||
Loans | (71) | (28) | ||||
Investment securities | (1,768) | (1,563) | ||||
Present value of future profits | (868) | (949) | ||||
Deferred policy acquisition costs | (1,182) | (1,093) | ||||
Business combinations | (356) | (261) | ||||
Derivatives | (30) | (169) | ||||
Software capitalization | (23) | (33) | ||||
Leasing | (127) | (109) | ||||
Real estate | (257) | (254) | ||||
Other | (318) | (208) | ||||
Gross deferred tax liabilities | (6,448) | (5,993) | ||||
Net deferred tax assets | 4,000 | 2,785 | ||||
The following table sets forth the amounts and expiration dates of net operating loss (NOL) carry-forwards: | ||||
December 31, 2005, in CHF m | Total | |||
Due to expire within 1 year | 103 | |||
Due to expire within 2 - 5 years | 1,523 | |||
Due to expire within 6 - 10 years | 559 | |||
Due to expire through to 2025 | 6,836 | |||
Amount due to expire | 9,021 | |||
Amount not due to expire | 2,777 | |||
Total net operating loss carry-forwards | 11,798 | |||
Based upon the level of historical taxable income and projections for future taxable income over the periods in which the temporary differences are deductible and tax loss carry-forwards are reasonable, management believes it is more likely than not that the Group will realize the benefits of these deductible differences and tax loss carry-forwards, net of existing valuation allowances as of December 31, 2005. The amount of the deferred tax asset considered realizable, however, could be reduced if estimates of future taxable income during the carry-forward period are reduced.
The valuation allowance was CHF 1,931 million as of January 1, 2003, decreased by CHF 278 million in 2003 and by CHF 110 million in 2004, and amounted to CHF 1,543 million as of December 31, 2004. During 2005, the valuation allowance decreased CHF 318 million to CHF 1,225 million as of December 31, 2005. Significant judgment is required in evaluating certain tax positions. The Group accrues for tax contingencies when, despite the belief that its tax return positions are fully supportable, certain positions could be challenged and the Group’s positions may not be probable of being fully sustained. Once established, tax contingency accruals are adjusted due to changing facts and circumstances, such as case law, progress of tax audits or when an event occurs requiring a change to the tax contingency accruals. Management regularly assesses the likelihood of adverse outcomes to determine the appropriateness of provisions for income taxes. Although the outcome of any dispute is uncertain, management believes that it has appropriately accrued for any unfavorable outcome. |
The following table presents the share option activities during the periods indicated: | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
Number of options in m | Weighted- average exercise price in CHF | Number of options in m | Weighted- average exercise price in CHF | Number of options in m | Weighted- average exercise price in CHF | |||||||||
Outstanding January 1 | 64.8 | 55.01 | 69.5 | 53.07 | 139.2 | 54.84 | ||||||||
Granted | 0.1 | 48.05 | 0.4 | 46.05 | 0.1 | 47.75 | ||||||||
Exercised | (6.2) | 31.93 | (3.9) | 20.74 | (0.8) | 25.75 | ||||||||
Settlements | (0.1) | 65.88 | – | – | (1.0) | 67.38 | ||||||||
Forfeited | (0.6) | 50.03 | (1.1) | 51.79 | (2.5) | 53.64 | ||||||||
Exchanged, net | – | – | – | – | (63.9) | 56.65 | ||||||||
Expired | (0.3) | 57.09 | (0.1) | 72.50 | (1.6) | 67.50 | ||||||||
Outstanding December 31 | 57.7 | 57.48 | 64.8 | 55.01 | 69.5 | 53.07 | ||||||||
Exercisable December 31 | 53.9 | 58.60 | 43.9 | 61.74 | 33.8 | 57.62 | ||||||||
The weighted-average fair value of options granted during 2005, 2004 and 2003 was CHF 9.5, CHF 14.62 and CHF 15.67, respectively. As of December 31, 2005, the aggregate intrinsic value of options outstanding was CHF 792 million, and the weighted-average remaining contractual term was 5.4 years. As of December 31, 2005, the aggregate intrinsic value of options exercisable was CHF 694 million, and the weighted-average remaining contractual term was 5.3 years. As of the exercise date, the total intrinsic value of options exercised during 2005, 2004 and 2003 was CHF 141 million, CHF 97 million and CHF 14 million, respectively. Cash received from option exercises during 2005, 2004 and 2003 was CHF 196 million, CHF 83 million and CHF 21 million, respectively.
As of December 31, 2005, there were 4.1 million fully vested and exercisable options outstanding containing a cash settlement feature. These options had a weighted-average exercise price of CHF 65.94 and a weighted-average remaining contractual term of 3.7 years. During 2005 there were no exercises or forfeitures and 0.1 million options were settled for CHF 0.5 million in cash. On September 9, 2003, the Group completed its option reduction program, which entitled employees to exchange on a value-for-value basis certain existing share options for new share options and shares. The exercise price of the new share options was 10% above the market price of the Group’s shares on the valuation date. These share options were restricted for one year following the exchange and expire seven years after the exchange. The new shares were granted at the market price of the Group’s shares on the valuation date and were restricted for one year following the exchange. In accordance with SFAS 123, the Group did not recognize any compensation expense as a result of this exchange. |
The following table provides a summary of the exchange resulting from the 2003 option reduction program: | ||||||||||
Number of options/shares in m | Weighted- average exercise price in CHF | Weighted- average fair value in CHF | Total fair value in CHF m | |||||||
Exchanged options | (66.6) | 56.40 | 14.40 | (958.5) | ||||||
New options | 2.7 | 50.55 | 14.73 | 39.5 | ||||||
New shares | 20.0 | – | 45.95 | 919.0 | ||||||
Share units
|
The following table presents the share unit activities for the period indicated: | ||||
2005 | Number of share units in m | |||
Outstanding as of January 1 | – | |||
Granted | 14.1 | |||
Forfeited | (1.3) | |||
Outstanding as of December 31 | 12.8 | |||
The following table illustrates the significant assumptions used to estimate the fair value of share options and share units: | ||||||||
December 31 | 2005 | 2004 | 2003 | |||||
Expected volatility, in % 1) | 29.00 | 41.94 | 43.11 | |||||
Expected dividend yield, in % 1) | 3.03 | 2.29 | 2.14 | |||||
Expected risk-free interest rate, in % | 1.86 | 2.01 | 1.82 | |||||
Expected term, in years | 5 | 5 | 5 | |||||
1) Due to current and changing market conditions, the Group refined its methodology in 2005 for estimating the expected volatility and expected dividend yield to include management's assessment of how future implied market yields impact the overall expected assumptions. |
The expected volatility and dividend yield are based on the implied market volatility and dividend yield of traded options on the Group’s stock, the historical volatility and dividend yield of the Group’s stock and other relevant factors that indicate how the future is expected to differ from the past. The expected risk-free interest rate is based on the current LIBOR rate at the date of grant which corresponds with the expected term of the award. The LIBOR rates are used as a proxy for the risk-free interest rates because zero-coupon government issues do not exist in Switzerland. The expected term represents the period of time that the awards are expected to be outstanding and is based on the contractual term of each instrument, taking into account employees’ historical exercise and termination behavior.
Shares |
The following table presents the share award activities during the periods indicated: | |||||||||||||||||||
Number of Compensation awards, in m | Weighted- average grant-date fair value in CHF | Number of Retention awards, in m | Weighted- average grant-date fair value in CHF | Total number of share awards, in m | Weighted- average grant-date fair value in CHF | ||||||||||||||
Outstanding at December 31, 2002 | 24.5 | 62.31 | 30.5 | 72.70 | 55.0 | 68.07 | |||||||||||||
Granted 1) | 7.3 | 46.61 | 45.4 | 37.92 | 52.7 | 39.12 | |||||||||||||
Settled | (10.2) | 52.97 | (12.2) | 74.90 | (22.4) | 64.89 | |||||||||||||
Forfeited | (0.3) | 50.20 | (2.8) | 57.76 | (3.1) | 57.04 | |||||||||||||
Outstanding at December 31, 2003 | 21.3 | 61.58 | 60.9 | 47.00 | 82.2 | 50.77 | |||||||||||||
Granted | 1.7 | 47.35 | 34.9 | 47.07 | 36.6 | 47.09 | |||||||||||||
Settled | (9.3) | 61.54 | (27.2) | 52.50 | (36.5) | 54.79 | |||||||||||||
Forfeited | (0.2) | 51.90 | (5.6) | 46.00 | (5.8) | 46.24 | |||||||||||||
Outstanding at December 31, 2004 | 13.5 | 59.97 | 63.0 | 44.75 | 76.5 | 47.44 | |||||||||||||
of which vested | 13.5 | – | 8.4 | – | 21.9 | – | |||||||||||||
of which unvested | – | – | 54.6 | – | 54.6 | – | |||||||||||||
Granted | 1.0 | 70.99 | 22.4 | 48.46 | 23.4 | 49.42 | |||||||||||||
Settled | (12.2) | 59.07 | (34.8) | 44.63 | (47.0) | 48.40 | |||||||||||||
Forfeited | (0.1) | 44.97 | (5.6) | 43.88 | (5.7) | 43.89 | |||||||||||||
Outstanding at December 31, 2005 | 2.2 | 70.63 | 45.0 | 46.80 | 47.2 | 47.89 | |||||||||||||
of which vested | 2.2 | – | 1.8 | – | 4.0 | – | |||||||||||||
of which unvested | – | – | 43.2 | – | 43.2 | – | |||||||||||||
1) Includes 20.0 million shares granted in the option reduction program and 19.2 million special equity retention awards. |
in CHF m, except where indicated | Cash | Equity value | Total remu- neration | Number of shares | 2) | Pension and benefits | ||||||
12 individuals | 11.1 | 9.4 | 20.5 | 146,562 | 0.24 | |||||||
of which highest paid: Walter B. Kielholz, Chairman of the BoD 3) | 7.1 | 5.0 | 12.1 | 69,445 | 0.02 | |||||||
1) Period from April 29, 2005, to April 28, 2006. | ||||||||||||
2) Value of shares included in total remuneration. | ||||||||||||
3) Highest paid is included in the consolidated Board of Directors figures above. |
The following table shows the aggregate number of Credit Suisse Group registered shares held by members of the Board of Directors (twelve individuals, none of whom beneficially owns more than 1% of such shares): | ||||
December 31 | Number of shares | |||
2005 | 673,008 |
The following table shows options on shares granted to one member of the Board of Directors, as of December 31, 2005, as part of the previous years' compensation: | ||||||||
Year of grant | Number of options | Expiry date | Exercise price in CHF | |||||
2002 | 75,000 | Dec 3, 2012 | 34.10 | |||||
2001 | 97,792 | Jan 25, 2011 | 84.75 | |||||
2000 | 100,000 | Mar 1, 2010 | 74.00 | |||||
1999 | 100,000 | Feb 18, 2009 | 57.75 | |||||
The following table presents the allocation of 2005 compensation for members of the Group Executive Board Committee: | ||||||||||||
in CHF m, except where indicated | Cash | Value of share- based awards | Total remu- neration | Number of share- based awards | 1) | Pension and benefits | ||||||
6 individuals | 46.2 | 55.4 | 101.6 | 769,672 | 1.5 | |||||||
1) Value of shares included in value of share-based awards and total remuneration. |
The following table shows the aggregate number of Credit Suisse Group shares held by members of the Group Executive Board Committee (four individuals, none of whom beneficially owns more than 1% of such shares): | ||||
December 31 | Number of shares | |||
2005 | 1,437,940 |
The following table shows the Performance Incentive Plan Units awarded to members of the Group Executive Board Committee (six individuals), as part of the previous year's compensation: | ||||
December 31 | Number of Units | |||
2005 | 815,894 |
The following table shows options on shares granted to two members of the Group Executive Board Committee, as of December 31, 2005, as part of the previous years' compensation: | ||||||||
Year of grant | Number of options | Expiry date | Exercise price in CHF | |||||
2004 | 169,924 | Apr 30, 2014 | 45.70 | |||||
2003 | 1,000,000 | Jan 22, 2013 | 30.60 | |||||
2001 | 368,400 | Jan 25, 2011 | 84.75 | |||||
2000 | 140,000 | Mar 1, 2010 | 74.00 | |||||
Loans to members of the Board of Directors and the Group Executive Board Committee |
Loans to members of the Board of Directors of Credit Suisse Group: | 1) | ||||||||||
in CHF m | 2005 | 2) | 2004 | 2003 | |||||||
Balance January 1 | 26 | 24 | 30 | ||||||||
Additions | 2 | 3 | 6 | ||||||||
Reductions | 1 | 1 | 12 | ||||||||
Balance December 31 | 27 | 26 | 24 | ||||||||
1) None of the members of the Board of Directors has any executive function within the Group, which would require aggregated disclosure of outstanding loans with those of the members of the most senior executive body. | |||||||||||
2) The number of individuals with outstanding loans at the beginning and at the end of the year was six and eight, respectively. |
Loans to members of the Group Executive Board Committee: | |||||||||||
in CHF m | 2005 | 1) | 2004 | 2003 | |||||||
Balance January 1 | 13 | 6 | 22 | ||||||||
Additions | 4 | 13 | 6 | ||||||||
Reductions | 4 | 6 | 22 | ||||||||
Balance December 31 | 13 | 13 | 6 | ||||||||
1) The number of individuals with outstanding loans at the beginning of the year and at the end of the year was four and five, respectively. |
Loans outstanding made by the Group or any subsidiaries to equity method investees: | ||||||||
in CHF m | 2005 | 2004 | 2003 | |||||
Balance January 1 | 794 | 604 | 728 | |||||
Movements | (211) | 190 | (124) | |||||
Balance December 31 | 583 | 794 | 604 | |||||
The following table sets forth details of the net periodic pension cost for the Swiss and international defined benefit pension and other post-retirement defined benefit plans: | ||||||||||||||||||||
Defined benefit pension plans | Other post-retirement defined benefit plans | |||||||||||||||||||
Switzerland | International | International | ||||||||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | 2005 | 2004 | 2003 | |||||||||||
Service costs on benefit obligation | 278 | 288 | 308 | 118 | 113 | 182 | 2 | 2 | 2 | |||||||||||
Interest costs on benefit obligation | 539 | 530 | 505 | 195 | 180 | 178 | 9 | 5 | 6 | |||||||||||
Expected return on plan assets | (701) | (761) | (732) | (198) | (178) | (165) | – | – | – | |||||||||||
Amortization of | ||||||||||||||||||||
Unrecognized transition obligation/(asset) | – | – | 71 | (2) | (5) | (2) | – | – | – | |||||||||||
Prior service cost | 36 | 36 | 36 | 2 | 3 | 4 | – | – | – | |||||||||||
Unrecognized (gains)/losses | – | – | – | 54 | 42 | 32 | 9 | – | 2 | |||||||||||
Net periodic pension costs | 152 | 93 | 188 | 169 | 155 | 229 | 20 | 7 | 10 | |||||||||||
Settlement (gains)/losses | – | – | – | – | 3 | 4 | – | – | – | |||||||||||
Curtailment (gains)/losses | – | – | – | – | 5 | – | – | – | – | |||||||||||
Termination losses | – | 13 | 44 | 12 | 5 | 5 | – | – | – | |||||||||||
Total pension costs | 152 | 106 | 232 | 181 | 168 | 238 | 20 | 7 | 10 | |||||||||||
The following table shows the changes in the projected benefit obligation and the fair value of plan assets during 2005 and 2004, and the amounts included in the Group’s consolidated balance sheet for the Group’s defined benefit pension and other post-retirement defined benefit plans as of December 31, 2005 and 2004, respectively: | |||||||||||||||
Defined benefit pension plans | Other post-retirement defined benefit plans | ||||||||||||||
Switzerland | International | International | |||||||||||||
in CHF m | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||
Projected benefit obligation - beginning of the measurement period | 14,746 | 14,550 | 3,504 | 3,232 | 82 | 93 | |||||||||
Projected benefit obligation of plans added in current year | 24 | – | 14 | 36 | – | – | |||||||||
Plan participant contributions | 240 | 206 | 5 | 4 | – | 1 | |||||||||
Service cost | 278 | 288 | 118 | 113 | 2 | 2 | |||||||||
Interest cost | 539 | 530 | 195 | 180 | 9 | 5 | |||||||||
Plan amendments | – | – | – | 6 | – | – | |||||||||
Settlements | – | – | – | (8) | – | – | |||||||||
Curtailments | – | – | – | (19) | – | – | |||||||||
Special termination benefits | – | 13 | 11 | 5 | – | – | |||||||||
Actuarial (gains)/losses | 863 | (128) | 446 | 174 | 83 | (6) | |||||||||
Disposals | – | – | (46) | – | (1) | – | |||||||||
Benefit payments | (550) | (713) | (101) | (94) | (7) | (6) | |||||||||
Exchange rate (gains)/losses | – | – | 235 | (125) | 15 | (7) | |||||||||
Projected benefit obligation - end of the measurement period | 16,140 | 14,746 | 4,381 | 3,504 | 183 | 82 | |||||||||
Fair value of plan assets - beginning of the measurement period | 13,841 | 13,507 | 2,603 | 2,069 | – | – | |||||||||
Assets for plans added in current year | 31 | – | 7 | 26 | – | – | |||||||||
Actual return on plan assets | 983 | 430 | 361 | 168 | – | – | |||||||||
Employer contributions | 415 | 411 | 132 | 547 | 7 | 5 | |||||||||
Plan participant contributions | 240 | 206 | 5 | 4 | – | 1 | |||||||||
Settlements | – | – | – | (8) | – | – | |||||||||
Curtailments | – | – | – | – | – | – | |||||||||
Special termination benefits | – | – | – | – | – | – | |||||||||
Disposals | – | – | (53) | – | – | – | |||||||||
Benefit payments | (550) | (713) | (101) | (94) | (7) | (6) | |||||||||
Exchange rate gains/(losses) | – | – | 196 | (109) | – | – | |||||||||
Fair value of plan assets - end of the measurement period | 14,960 | 13,841 | 3,150 | 2,603 | – | – | |||||||||
Total amount recognized | |||||||||||||||
Funded status of the plan | (1,180) | (905) | (1,231) | (901) | (183) | (82) | |||||||||
Unrecognized | |||||||||||||||
Net transition obligation/(asset) | – | – | (2) | (4) | – | – | |||||||||
Prior service cost | 241 | 276 | 24 | 26 | – | – | |||||||||
Net actuarial (gains)/losses | 2,254 | 1,681 | 1,327 | 1,013 | 95 | 15 | |||||||||
Fourth quarter employer contributions | 91 | 85 | 26 | 21 | 2 | 1 | |||||||||
Net amount recognized December 31 | 1,406 | 1,137 | 144 | 155 | (86) | (66) | |||||||||
Amounts recognized in the balance sheet consist of | |||||||||||||||
Prepaid benefit costs | 1,404 | 549 | 106 | 393 | – | – | |||||||||
Accrued benefit liability | (10) | (232) | (949) | (755) | (86) | (66) | |||||||||
Intangible asset | – | 222 | 8 | 6 | – | – | |||||||||
Accumulated other comprehensive loss | 12 | 598 | 979 | 511 | – | – | |||||||||
Net amount recognized December 31 | 1,406 | 1,137 | 144 | 155 | (86) | (66) | |||||||||
Accumulated benefit obligation - end of the measurement period | 14,681 | 13,975 | 4,026 | 3,189 | – | – | |||||||||
In 2006, the Group expects to contribute approximately CHF 500 million to the Swiss and international defined benefit pension plans, and CHF 8 million to other post-retirement defined benefit plans.
At September 30, 2005 and 2004, the total fair value of Credit Suisse Group debt securities included in plan assets was CHF 290 million and CHF 28 million, respectively, and the total fair value of Credit Suisse Group equity securities and options was CHF 90 million and CHF 547 million, respectively. At September 30, 2005 and 2004, CHF 4,401 million and CHF 4,197 million, respectively, of the plan assets of the Winterthur defined benefit pension plan were fully insured with Winterthur Life. |
As of the measurement date, the projected benefit obligation (PBO), accumulated benefit obligation (ABO), and fair value of plan assets for defined benefit pension plans with a PBO in excess of plan assets and defined benefit pension plans with an ABO in excess of plan assets were as follows: | ||||||||||||||||||
PBO exceeds fair value of plan assets | ABO exceeds fair value of plan assets | |||||||||||||||||
Switzerland | International | Switzerland | International | |||||||||||||||
September 30, in CHF m | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | ||||||||||
Projected benefit obligation | 15,662 | 14,367 | 4,381 | 2,771 | 160 | 10,307 | 3,739 | 2,418 | ||||||||||
Accumulated benefit obligation | 14,234 | 13,613 | 4,026 | 2,498 | 157 | 9,757 | 3,464 | 2,186 | ||||||||||
Fair value of plan assets | 14,454 | 13,433 | 3,150 | 1,825 | 146 | 9,468 | 2,544 | 1,495 | ||||||||||
The weighted-average assumptions used in the measurement of the benefit obligation and net periodic pension cost for the defined benefit pension plans as of the measurement date were as follows: | ||||||
Defined benefit pension plans | ||||||
September 30, in % | 2005 | 2004 | ||||
Benefit obligations | ||||||
Discount rate | ||||||
Switzerland | 3.0 | 3.8 | ||||
International | 4.8 | 5.4 | ||||
Salary increases | ||||||
Switzerland | 2.6 | 2.3 | ||||
International | 3.8 | 3.8 | ||||
Net benefit pension cost | ||||||
Discount rate | ||||||
Switzerland | 3.8 | 3.8 | ||||
International | 5.5 | 5.6 | ||||
Salary increases | ||||||
Switzerland | 2.3 | 2.4 | ||||
International | 3.8 | 3.7 | ||||
Expected long-term rate of return on plan assets | ||||||
Switzerland | 4.7 | 5.2 | ||||
International | 6.9 | 6.6 | ||||
The following table sets forth the weighted-average asset allocation of the Group’s defined benefit pension plan assets as of the measurement date: | ||||||||||
Switzerland | International | |||||||||
September 30, in % | 2005 | 2004 | 2005 | 2004 | ||||||
Equity securities | 13.1 | 13.5 | 47.7 | 43.6 | ||||||
Debt securities | 32.6 | 33.1 | 18.1 | 18.4 | ||||||
Real estate | 12.2 | 13.1 | 3.1 | 1.2 | ||||||
Alternative investments | 5.2 | 3.7 | 4.4 | 6.6 | ||||||
Insurance | 25.4 | 26.4 | 21.2 | 23.0 | ||||||
Liquidity | 11.5 | 10.2 | 5.5 | 7.2 | ||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
The Credit Suisse Group defined benefit pension plans employ a total return investment approach, whereby a diversified mix of equity and fixed income securities and alternative investments are used to maximize the long-term return of plan assets while incurring a prudent level of risk. The intent of this strategy is to outperform plan liabilities over the long term in order to minimize plan expenses. Risk tolerance is established through careful consideration of plan liabilities, plan funded status and corporate financial condition. Furthermore, equity investments are diversified across Swiss and non-Swiss stocks as well as among growth, value, and small and large capitalization stocks. Other assets, such as real estate, private equity and hedge funds, are used to enhance long-term returns while improving portfolio diversification. Derivatives may be used to take market exposure, but are not used to leverage the portfolio beyond the market value of the underlying investments. Investment
risk is measured and monitored on an ongoing basis through periodic asset/liability studies and quarterly investment portfolio reviews. To limit investment risk, the Credit Suisse Group pension plan follows defined strategic asset allocation guidelines. Depending on the market conditions, these guidelines are even more limited on a short-term basis.
The Winterthur defined benefit pension plan is an insured plan. The determination of the long-term rate of return is based on the bonus expectations of the insurance contracts with Winterthur Life. The plan assets are invested in insurance contracts with Winterthur Life and in Winterthur managed funds. The Investment Committee of the plan has decided not to invest at its own risk until it expects to achieve a higher rate of return on assets than the return on the Winterthur portfolio. This decision is reviewed quarterly. |
The weighted-average target asset allocation of the Group's defined benefit pension plan assets as of the measurement date was: | ||||||
September 30, 2005, in % | Switzerland | International | ||||
Equity securities | 15.0 | 45.0 | ||||
Debt securities | 30.0 | 20.0 | ||||
Real estate | 15.0 | 5.0 | ||||
Alternative investments | 5.0 | 5.0 | ||||
Insurance | 25.0 | 20.0 | ||||
Liquidity | 10.0 | 5.0 | ||||
Estimated future benefit payments for defined benefit pension and other post-retirement defined benefit plans |
The following table presents benefit payments for defined benefit pension and other post-retirement defined benefit plans expected to be paid, which include the effect of expected future service for the years indicated: | ||||||
in CHF m | Defined benefit pension plans | Other post- retirement defined benefit plans | ||||
2006 | 868 | 8 | ||||
2007 | 873 | 9 | ||||
2008 | 885 | 10 | ||||
2009 | 899 | 11 | ||||
2010 | 918 | 12 | ||||
Years 2011-2015 | 4,724 | 69 | ||||
The following table sets forth details of fair value, cash flow and net investment hedges: | ||||||||||||||
December 31, in CHF m | 2005 | 2004 | 2003 | |||||||||||
Fair value hedges | ||||||||||||||
Net gain/(loss) of the ineffective portion and forward points excluded from assessment of effectiveness | (158) | (156) | (58) | |||||||||||
Cash flow hedges | ||||||||||||||
Net gain/(loss) of the ineffective portion | 5 | 0 | 1 | |||||||||||
Expected reclassification from AOCI into earnings during the next 12 months | 11 | (1) | (2) | |||||||||||
Net investment hedges | ||||||||||||||
Net gain/(loss) on hedges included in AOCI | (464) | (117) | 15 | |||||||||||
|
34 Guarantees and commitments Guarantees |
The following tables set forth details of contingent liabilities associated with guarantees: | ||||||||||||||||||
December 31, 2005, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Carrying value | Collateral received | |||||||||
Credit guarantees and similar instruments | 3,605 | 1,259 | 2,172 | 2,940 | 9,976 | 7,616 | 11 | 3,484 | ||||||||||
Performance guarantees and similar instruments | 3,917 | 1,951 | 1,171 | 1,236 | 8,275 | 7,425 | 233 | 3,737 | ||||||||||
Securities lending indemnifications | 35,456 | 0 | 0 | 0 | 35,456 | 35,456 | 0 | 35,456 | ||||||||||
Derivatives | 69,551 | 91,614 | 216,449 | 59,785 | 437,399 | 437,399 | 4,238 | 1,612 | ||||||||||
Other guarantees 2) | 2,508 | 467 | 126 | 451 | 3,552 | 3,552 | 25 | 1,691 | ||||||||||
Total guarantees | 115,037 | 95,291 | 219,918 | 64,412 | 494,658 | 491,448 | 4,507 | 45,980 | ||||||||||
December 31, 2004, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Carrying value | Collateral received | |||||||||
Credit guarantees and similar instruments | 3,167 | 1,353 | 3,308 | 2,597 | 10,425 | 8,907 | 12 | 3,992 | ||||||||||
Performance guarantees and similar instruments | 3,371 | 1,445 | 780 | 790 | 6,386 | 5,694 | 112 | 3,552 | ||||||||||
Securities lending indemnifications | 24,808 | 0 | 0 | 0 | 24,808 | 24,808 | 0 | 24,808 | ||||||||||
Derivatives | 50,087 | 58,764 | 96,103 | 42,500 | 247,454 | 247,454 | 2,482 | 186 | ||||||||||
Other guarantees 2) | 2,314 | 271 | 171 | 356 | 3,112 | 3,112 | 25 | 1,348 | ||||||||||
Total guarantees | 83,747 | 61,833 | 100,362 | 46,243 | 292,185 | 289,975 | 2,631 | 33,886 | ||||||||||
1) Total net amount relates to gross amount less any participations. | ||||||||||||||||||
2) Contingent considerations in business combinations, residual value guarantees and other indemnifications. |
The following table sets forth details of future minimum operating lease commitments under non-cancellable operating leases: | ||||||
Year ended December 31, in CHF m | ||||||
2006 | 738 | |||||
2007 | 666 | |||||
2008 | 619 | |||||
2009 | 561 | |||||
2010 | 525 | |||||
Thereafter | 5,523 | |||||
Future operating lease commitments | 8,632 | |||||
Less minimum non-cancellable sublease rentals | 1,058 | |||||
Total net future minimum lease commitments | 7,574 | |||||
The following table sets forth details of rental expenses for all operating leases: | ||||||||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||||||||
Minimum rentals | 893 | 946 | 896 | |||||||||||
Sublease rental income | (150) | (154) | (57) | |||||||||||
Total net rental expenses | 743 | 792 | 839 | |||||||||||
Other commitments |
The following table sets forth details of other commitments: | ||||||||||||||||||||||||||||||
December 31, 2005, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Collateral received | ||||||||||||||||||||||
Irrevocable commitments under documentary credits | 5,276 | 26 | 43 | 0 | 5,345 | 5,042 | 2,761 | |||||||||||||||||||||||
Loan commitments | 139,517 | 16,890 | 29,297 | 14,121 | 199,825 | 199,555 | 126,385 | |||||||||||||||||||||||
Forward reverse repurchase agreements | 15,472 | 0 | 0 | 0 | 15,472 | 15,472 | 15,472 | |||||||||||||||||||||||
Other | 1,010 | 1,513 | 483 | 1,354 | 4,360 | 4,360 | 582 | |||||||||||||||||||||||
Total other commitments | 161,275 | 18,429 | 29,823 | 15,475 | 225,002 | 224,429 | 145,200 | |||||||||||||||||||||||
December 31, 2004, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Collateral received | ||||||||
Irrevocable commitments under documentary credits | 4,356 | 5 | 28 | 1 | 4,390 | 4,076 | 1,577 | |||||||||
Loan commitments | 109,551 | 16,485 | 16,517 | 7,054 | 149,607 | 149,607 | 83,209 | |||||||||
Forward reverse repurchase agreements | 15,268 | 58 | 0 | 0 | 15,326 | 15,326 | 15,326 | |||||||||
Other | 1,003 | 419 | 216 | 987 | 2,625 | 2,625 | 567 | |||||||||
Total other commitments | 130,178 | 16,967 | 16,761 | 8,042 | 171,948 | 171,634 | 100,679 | |||||||||
1) Total net amount relates to gross amount less any participations. |
Irrevocable commitments under documentary credits
include exposures from trade finance related to commercial letters of credit under which the Group guarantees payments to exporters against presentation of shipping and other documents.
Loan commitments include unused credit facilities that cannot be revoked at any time without prior notice. Commitments to originate and purchase loans which qualify as derivatives are not included in the Guarantees and commitments disclosure. Such commitments are reflected as derivatives in the consolidated balance sheets. Forward reverse repurchase agreements represent transactions in which the initial cash exchange of the reverse repurchase transactions takes place on specified future dates. Other commitments include private equity commitments, firm commitments in underwriting securities, commitments arising from deferred payment letters of credit and from acceptances in circulation and liabilities for calls on shares and other equity instruments. |
The following table summarizes proceeds received from securitization trusts and pre-tax gains/(losses) recognized by the Group on securitizations: | ||||||||
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Commercial mortgage loans | ||||||||
Proceeds from securitizations | 16,591 | 13,396 | 10,045 | |||||
Gains on securitizations 1) | 382 | 435 | 383 | |||||
Residential mortgage loans | ||||||||
Proceeds from securitizations | 71,110 | 53,795 | 91,027 | |||||
Gains/(losses) on securitizations 1) 2) | 62 | 72 | (122) | |||||
Collateralized debt obligations (CDO) | ||||||||
Proceeds from securitizations | 5,970 | 5,316 | 13,917 | |||||
Gains on securitizations 1) | 25 | 44 | 64 | |||||
Other asset-backed securities 3) | ||||||||
Proceeds from securitizations | 10,518 | 9,775 | 7,047 | |||||
Gains on securitizations 1) | 9 | 5 | 55 | |||||
1) Includes underwriting revenues, deferred origination fees, gains or losses on the sale of collateral to the QSPE or VIE and gains or losses on the sale of the newly issued securities to third parties, but excludes net interest revenues on assets prior to securitization. The gains or losses on the sale of the collateral is the difference between the fair value on the day prior to the securitization pricing date and the sale price of the loans. | ||||||||
2) The net revenues earned while holding the residential mortgage loans prior to securitization significantly exceeded the amount of the losses from securitization. | ||||||||
3) Primarily home equity loans. |
The Group may retain interests in these securitized assets in connection with its underwriting and market-making activities. The Group’s exposure in its securitization activities is generally limited to its retained interests. Retained interests in securitized financial assets are included at fair value in
Gains and losses on securitization transactions depend in part on the carrying values of mortgages and CDOs involved in the transfer, and are allocated between the mortgages and CDOs sold and any retained interests according to the relative fair values at the date of sale. |
Key economic assumptions used in measuring, at the date of securitization, the fair value of the retained interests resulting from securitizations completed during the years ended December 31, 2005 and 2004, were as follows: | |||||||||||||||||||||
2005 | 2004 | ||||||||||||||||||||
December 31, in CHF m | Commer- cial mortgage loans | 1) | Residential mortgage loans | CDOs | 2) | Other asset- backed securities | Commer- cial mortgage loans | 1) | Residential mortgage loans | CDOs | 2) | Other asset- backed securities | |||||||||
Weighted-average life (in years) | 3.6 | 5.1 | 7.9 | 5.4 | 4.0 | 3.6 | 16.7 | 2.2 | |||||||||||||
Prepayment speed assumption (in rate per annum), in % 3) | n/a | 0-56.2 | n/a | 25.0 | n/a | 11.2-30.0 | n/a | 25.0-30.0 | |||||||||||||
Cash flow discount rate (in rate per annum), in % 4) | 5.4-14.4 | 0-39.5 | 9.2-14.1 | 3.6-16.6 | 7.3 | 2.8-39.5 | 4.8-16.0 | 11.1-15.0 | |||||||||||||
Expected credit losses (in rate per annum), in % | 1.0-10.1 | 0-35.3 | 5.1-10.2 | 0.7-12.3 | 0.2-19.3 | 0.1-39.9 | 0.2-16.3 | 0.4-11.6 | |||||||||||||
The following table sets forth the fair value of retained interests from securitizations as of December 31, 2005, key economic assumptions used to determine the fair value and the sensitivity of the fair value to immediate adverse changes in those assumptions: | |||||||||||
in CHF m, except where indicated | Commercial mortgage loans | 1) | Residential mortgage loans | Collateralized debt obligations | 2) | Other asset- backed securities | |||||
Carrying amount / fair value of retained interests | 266 | 6,388 | 135 | 160 | |||||||
Weighted-average life (in years) | 4.3 | 4.2 | 3.3 | 7.4 | |||||||
Prepayment speed assumption, in % 3) | n/a | 0.2-84.8 | n/a | 11.5-47.0 | |||||||
Impact on fair value from 10% adverse change | n/a | (21.2) | n/a | - | |||||||
Impact on fair value from 20% adverse change | n/a | (41.4) | n/a | - | |||||||
Cash flow discount rate, in % 4) | 8.2 | 2.4-6.4 | 13.0 | 14.0 | |||||||
Impact on fair value from 10% adverse change | (3.2) | (102.0) | (1.3) | (2.6) | |||||||
Impact on fair value from 20% adverse change | (5.0) | (203.8) | (3.9) | (5.3) | |||||||
Expected credit losses, in % | 4.1 | 2.1 | 9.2 | 9.6 | |||||||
Impact on fair value from 10% adverse change | (1.3) | (32.1) | (1.3) | (1.3) | |||||||
Impact on fair value from 20% adverse change | (1.6) | (64.3) | (1.3) | (2.6) | |||||||
1) To deter prepayment, commercial mortgage loans typically have prepayment protection in the form of prepayment lockouts and yield maintenances. | |||||||||||
2) CDOs are generally structured to be protected from prepayment risk. | |||||||||||
3) Prepayment speed assumption (PSA) is an industry standard prepayment speed metric used for projecting prepayments over the life of a residential mortgage loan. PSA utilizes the Constant Prepayment Rate (CPR) assumptions. A 100% prepayment assumption assumes a prepayment rate of 0.2% per annum of the outstanding principal balance of mortgage loans in the first month. This increases by 0.2% thereafter during the term of the mortgage loan, leveling off to a CPR of 6% per annum beginning in the thirtieth month and each month thereafter during the term of the mortgage loan. 100 PSA equals 6 CPR. | |||||||||||
4) The rate is based on the weighted-average yield on the retained interest. |
These sensitivities are hypothetical and do not reflect the benefits of hedging activities. Changes in fair value based on a 10% or 20% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interests is calculated without changing any other assumption. In practice, changes in one assumption may result in changes in other assumptions (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.
|
The following table summarizes the total assets, by category, related to consolidated VIEs: | ||||||||||
December 31, in CHF m | VIEs total assets 2005 | VIEs total assets 2004 | ||||||||
Collateralized debt obligations | 3,365 | 1,398 | ||||||||
Commercial paper conduits | 1 | 3 | ||||||||
Financial intermediation | 14,032 | 11,298 | ||||||||
Total assets consolidated pursuant to FIN 46R | 17,398 | 12,699 | ||||||||
The following table summarizes the total assets, by category, related to non-consolidated VIEs: | ||||||||||
December 31, in CHF m | Carrying value of VIEs' total assets 2005 | Carrying value of VIEs' total assets 2004 | ||||||||
Collateralized debt obligations | 20,515 | 16,980 | ||||||||
Commercial paper conduits | 8,528 | 4,456 | ||||||||
Financial intermediation | 78,909 | 67,326 | ||||||||
Total | 107,952 | 88,762 | ||||||||
The following table sets forth the carrying values and the estimated fair values of the Group’s financial instruments recognized in the consolidated balance sheet: | ||||||||||
2005 | 2004 | |||||||||
December 31, in CHF m | Book value | Fair value | Book value | Fair value | ||||||
Financial assets | ||||||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 352,281 | 352,212 | 267,169 | 267,190 | ||||||
Securities received as collateral | 23,950 | 23,950 | 20,289 | 20,289 | ||||||
Trading assets | 435,250 | 435,250 | 346,469 | 346,469 | ||||||
Investment securities | 121,565 | 122,039 | 100,365 | 100,562 | ||||||
Loans | 205,671 | 210,311 | 184,399 | 186,772 | ||||||
Other financial assets 1) | 148,284 | 148,304 | 129,916 | 129,927 | ||||||
Financial liabilities | ||||||||||
Deposits | 364,238 | 366,328 | 299,341 | 301,080 | ||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 309,803 | 309,622 | 239,724 | 239,576 | ||||||
Obligation to return securities received as collateral | 23,950 | 23,950 | 20,289 | 20,289 | ||||||
Trading liabilities | 194,225 | 194,225 | 150,130 | 150,130 | ||||||
Short-term borrowings | 19,472 | 19,474 | 15,343 | 15,342 | ||||||
Long-term debt | 132,975 | 134,746 | 106,261 | 108,930 | ||||||
Other financial liabilities 2) | 80,869 | 80,869 | 72,393 | 72,393 | ||||||
1) Includes cash and due from banks, interest-bearing deposits with banks, brokerage receivables, loans held-for-sale, cash collateral on derivative instruments, interest and fee receivables and non-marketable equity securities for which the carrying value is a reasonable estimate of the fair value. | ||||||||||
2) Includes brokerage payables, cash collateral on derivative instruments, interest and fee payables and liabilities related to the insurance business for which the carrying value is a reasonable estimate of the fair value. |
|
39 Assets pledged or assigned |
The following table sets forth details of assets pledged or assigned: | |||||||
December 31, in CHF m | 2005 | 2004 | |||||
Book value of assets pledged and assigned as collateral | 208,495 | 164,238 | |||||
of which assets provided with the right to sell or repledge | 183,060 | 137,466 | |||||
Fair value of collateral received with the right to sell or repledge | 602,509 | 463,732 | |||||
of which sold or repledged | 574,383 | 428,837 | |||||
As of December 31, 2005 and 2004, the Group had received collateral in connection with resale agreements, securities borrowings and loans, derivative transactions and margined broker loans. As of these dates, a substantial portion of the collateral received by the Group had been sold or repledged in connection with repurchase agreements, securities sold, not yet purchased, securities borrowings and loans, pledges to clearing organizations, segregation requirements under securities laws and regulations, derivative transactions and bank loans.
|
The following table shows other information: | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Cash restricted under foreign banking regulations | 13,090 | 11,559 | ||||
Swiss National Bank Liquidity 1 required cash reserves | 1,622 | 2,051 | ||||
Cash restricted under Swiss and foreign banking regulations | 14,712 | 13,610 | ||||
|
The following table sets forth details of BIS data (risk-weighted assets, capital and ratios): | ||||||||||
December 31, in CHF m, except where indicated | 2005 | 2004 | ||||||||
Risk-weighted positions | 218,899 | 187,775 | ||||||||
Market risk equivalents | 13,992 | 11,474 | ||||||||
Total risk-weighted assets | 232,891 | 199,249 | ||||||||
Total shareholders' equity | 42,118 | 36,273 | ||||||||
Reconciliation to shareholders' equity: | ||||||||||
Mandatory convertible securities | 0 | 1,250 | ||||||||
Non-cumulative perpetual preferred securities | 2,170 | 2,118 | ||||||||
Investment in Winterthur (50%) | (4,179) | (3,455) | ||||||||
Adjustments for goodwill, minority interests, disallowed unrealized gains on fair value measurement, own shares and dividend accruals | (13,761) | (11,590) | ||||||||
Tier 1 capital | 26,348 | 24,596 | ||||||||
Tier 2 capital: | ||||||||||
Upper Tier 2 | 3,529 | 3,446 | ||||||||
Lower Tier 2 | 7,901 | 9,089 | ||||||||
Tier 2 capital | 11,430 | 12,535 | ||||||||
Less deductions: | ||||||||||
Participations in and subordinated bonds of banks and financing companies | (1,681) | (555) | ||||||||
Investment in Winterthur (50%) | (4,179) | (3,455) | ||||||||
Total capital | 31,918 | 33,121 | ||||||||
Tier 1 capital | 26,348 | 24,596 | ||||||||
of which non-cumulative perpetual preferred securities | 2,170 | 2,118 | ||||||||
Tier 1 ratio | 11.3% | 12.3% | ||||||||
Total capital | 31,918 | 33,121 | ||||||||
Total capital ratio | 13.7% | 16.6% | ||||||||
The following table sets forth details of assets under management and net new assets as prescribed by the Swiss Federal Banking Commission: | |||||||
December 31, in CHF bn | 2005 | 2004 | |||||
Assets in internally managed funds | 265.8 | 220.1 | |||||
Assets with discretionary mandates | 476.7 | 375.7 | |||||
Other assets under management | 741.8 | 624.9 | |||||
Assets under management (including double-counting) | 1,484.3 | 1,220.7 | |||||
of which double-counting | 143.4 | 125.7 | |||||
Additional information | |||||||
Assets under management from the insurance business included in assets in internally managed funds and assets with discretionary mandates | 153.3 | 139.6 | |||||
Year ended December 31, in CHF bn | |||||||
Net new assets | 58.4 | 32.9 | |||||
|
As of December 31, 2005: | |||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||
Credit Suisse Group | Zurich, Switzerland | ||||||||||
100 | Credit Suisse | Zurich, Switzerland | CHF | 4,399.7 | |||||||
100 | "Winterthur" Swiss Insurance Company | Winterthur, Switzerland | CHF | 260.0 | |||||||
99 | Neue Aargauer Bank | Aarau, Switzerland | CHF | 136.9 | |||||||
100 | Bank Leu AG | Zurich, Switzerland | CHF | 200.0 | |||||||
100 | 1) | Bank Hofmann AG | Zurich, Switzerland | CHF | 30.0 | ||||||
88 | Clariden Holding AG | Zurich, Switzerland | CHF | 8.1 | |||||||
100 | BGP Banca di Gestione Patrimoniale S.A. | Lugano, Switzerland | CHF | 50.0 | |||||||
100 | Credit Suisse Fides | Zurich, Switzerland | CHF | 5.0 | |||||||
100 | Credit Suisse Trust AG | Zurich, Switzerland | CHF | 5.0 | |||||||
100 | Credit Suisse Trust Holdings Ltd. | St. Peter Port, Guernsey | GBP | 2.0 | |||||||
100 | Fides Information Services | Zurich, Switzerland | CHF | 1.0 | |||||||
100 | Credit Suisse Group Finance (U.S.) Inc. | Wilmington, United States | USD | 600.0 | |||||||
100 | Credit Suisse Group Finance (Luxembourg) S.A. | Luxembourg, Luxembourg | EUR | 0.1 | |||||||
100 | CSFB LP Holding | Zug, Switzerland | CHF | 0.1 | |||||||
100 | CSFB IGP | Zug, Switzerland | CHF | 0.1 | |||||||
100 | Credit Suisse Group PE Holding AG | Zug, Switzerland | CHF | 12.0 | |||||||
100 | 2) | Credit Suisse International (formerly known as Credit Suisse First Boston International) |
London, United Kingdom | USD | 682.3 | ||||||
100 | 3) | Credit Suisse (Luxembourg) S.A. | Luxembourg, Luxembourg | CHF | 43.0 | ||||||
88 | Hotel Savoy Baur en Ville | Zurich, Switzerland | CHF | 7.5 | |||||||
100 | Wincasa | Winterthur, Switzerland | CHF | 1.5 | |||||||
100 | Inreska Ltd. | St. Peter Port, Guernsey | GBP | 3.0 | |||||||
1) 33% held by Credit Suisse. | |||||||||||
2) 80% held directly and indirectly by Credit Suisse. | |||||||||||
3) 58% held by Credit Suisse. |
As of December 31, 2005: | |||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||
Credit Suisse | Zurich, Switzerland | ||||||||||
100 | AJP Cayman Ltd. | George Town, Cayman Islands | JPY | 8,025.6 | |||||||
100 | Banco Credit Suisse (Mexico) S.A. (formerly known as Banco Credit Suisse First Boston (Mexico), S.A.) |
Mexico City, Mexico | MXN | 726.6 | |||||||
100 | Banco de Investimentos Credit Suisse (Brasil) S.A. (formerly known as Banco de Investimentos Credit Suisse First Boston S.A.) |
São Paulo, Brazil | BRL | 164.8 | |||||||
100 | Boston RE Ltd. | Hamilton, Bermuda | USD | 2.0 | |||||||
100 | Column Canada Financial Corp. | Toronto, Canada | USD | 0.0 | |||||||
100 | Column Financial, Inc. | Wilmington, United States | USD | 0.0 | |||||||
80 | Column Guaranteed LLC | Wilmington, United States | USD | 33.2 | |||||||
100 | Credit Suisse Asset Management (Australia) Limited | Sydney, Australia | AUD | 0.3 | |||||||
100 | Credit Suisse Asset Management (Deutschland) GmbH | Frankfurt, Germany | EUR | 2.6 | |||||||
100 | Credit Suisse Asset Management (France) SA | Paris, France | EUR | 31.6 | |||||||
100 | Credit Suisse Asset Management (UK) Holding Limited | London, United Kingdom | GBP | 14.2 | |||||||
100 | Credit Suisse Asset Management Fund Holding (Luxembourg) S.A. | Luxembourg, Luxembourg | CHF | 29.6 | |||||||
100 | Credit Suisse Asset Management Funds | Zurich, Switzerland | CHF | 7.0 | |||||||
100 | Credit Suisse Asset Management Ltd | London, United Kingdom | GBP | 0.0 | |||||||
100 | Credit Suisse Asset Management SIM S.p.A. | Milan, Italy | EUR | 7.0 | |||||||
100 | Credit Suisse Asset Management, LLC | Wilmington, United States | USD | 0.0 | |||||||
100 | Credit Suisse Asset Management International Holding | Zurich, Switzerland | CHF | 20.0 | |||||||
100 | Credit Suisse Bond Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||
100 | Credit Suisse Equity Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||
100 | Credit Suisse Asset Management Ltd. | Tokyo, Japan | JPY | 0.0 | |||||||
100 | Credit Suisse Asset Management Fund Service (Lux) S.A. | Luxembourg, Luxembourg | CHF | 1.5 | |||||||
100 | Credit Suisse Asset Management Holding Europe (Lux) S.A. | Luxembourg, Luxembourg | CHF | 32.6 | |||||||
100 | Credit Suisse Asset Management Funds S.p.A. | Milan, Italy | EUR | 5.0 | |||||||
100 | Credit Suisse Investment Bank (Bahamas) Limited (formerly known as Credit Suisse First Boston (Bahamas) Limited) |
Nassau, Bahamas | USD | 16.9 | |||||||
100 | Credit Suisse First Boston (Cayman) Limited | George Town, Cayman Islands | USD | 0.0 | |||||||
100 | Credit Suisse Securities (Europe) Limited (formerly known as Credit Suisse First Boston (Europe) Limited) |
London, United Kingdom | USD | 27.3 | |||||||
100 | Credit Suisse (Hong Kong) Limited (formerly known as Credit Suisse First Boston (Hong Kong) Limited) | Hong Kong, China | HKD | 397.7 | |||||||
75 | Credit Suisse First Boston (India) Securities Private Limited | Mumbai, India | INR | 979.8 | |||||||
100 | Credit Suisse (International) Holding AG (formerly known as Credit Suisse First Boston (International) Holding AG) | Zug, Switzerland | CHF | 37.5 | |||||||
100 | Credit Suisse First Boston (Latam Holdings) LLC | George Town, Cayman Islands | USD | 23.8 | |||||||
100 | Credit Suisse (Singapore) Limited (formerly known as Credit Suisse First Boston (Singapore) Limited) | Singapore, Singapore | SGD | 278.4 | |||||||
100 | Credit Suisse (USA), Inc. (formerly known as Credit Suisse First Boston (USA), Inc.) | Wilmington, United States | USD | 0.0 | |||||||
100 | Credit Suisse First Boston Australia (Finance) Limited | Sydney, Australia | AUD | 10.0 | |||||||
100 | Credit Suisse Holdings (Australia) Limited (formerly known as Credit Suisse First Boston Australia (Holdings) Limited) | Sydney, Australia | AUD | 42.0 | |||||||
100 | Credit Suisse Equities (Australia) Limited (formerly known as Credit Suisse First Boston Australia Equities Limited) | Sydney, Australia | AUD | 13.0 | |||||||
100 | Credit Suisse (Australia) Limited (formerly known as Credit Suisse First Boston Australia Limited) | Sydney, Australia | AUD | 34.1 | |||||||
100 | Credit Suisse First Boston Australia Securities Limited | Sydney, Australia | AUD | 38.4 | |||||||
100 | Credit Suisse Securities (Canada), Inc. (formerly known as Credit Suisse First Boston Canada Inc.) | Toronto, Canada | CAD | 3.4 | |||||||
100 | Credit Suisse Capital LLC (formerly known as Credit Suisse First Boston Capital LLC) | Wilmington, United States | USD | 737.6 | |||||||
100 | Credit Suisse First Boston Equities Limited | London, United Kingdom | GBP | 15.0 |
As of December 31, 2005: | |||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||
100 | Credit Suisse First Boston Finance (Guernsey) Ltd | St. Peter Port, Guernsey | USD | 0.2 | |||||||
100 | Credit Suisse First Boston Finance B.V. | Amsterdam, The Netherlands | EUR | 0.0 | |||||||
100 | Credit
Suisse Financial Corporation (formerly known as Credit Suisse First Boston Financial Corporation) |
Wilmington, United States | USD | 0.0 | |||||||
100 | Credit Suisse Securities (USA) LLC (formerly known as Credit Suisse First Boston LLC) |
Wilmington, United States | USD | 6,170.2 | |||||||
100 | Credit Suisse Management LLC (formerly known as Credit Suisse First Boston Management LLC) |
Wilmington, United States | USD | 898.9 | |||||||
100 | Credit Suisse First Boston Mortgage Capital LLC | Wilmington, United States | USD | 356.6 | |||||||
100 | Credit Suisse First Boston Private Equity, Inc. | Wilmington, United States | USD | 0.0 | |||||||
100 | Credit Suisse First Boston Securities (Japan) Limited | Hong Kong, China | USD | 730.6 | |||||||
100 | 1) | Credit Suisse Holdings (USA), Inc. (formerly known as Credit Suisse First Boston, Inc.) |
Wilmington, United States | USD | 184.8 | ||||||
100 | Credit Suisse Leasing 92A, L.P. | New York, United States | USD | 86.0 | |||||||
100 | Credit Suisse Money Market Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||
100 | Credit Suisse Portfolio Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||
100 | Credit Suisse Trust and Banking Co., Ltd. | Tokyo, Japan | JPY | 9,525.0 | |||||||
100 | DLJ Capital Corporation | Wilmington, United States | USD | 0.0 | |||||||
100 | DLJ Capital Funding, Inc. | Wilmington, United States | USD | 0.0 | |||||||
100 | DLJ Mortgage Capital, Inc. | Wilmington, United States | USD | 0.0 | |||||||
100 | SPS Holding Corporation | Wilmington, United States | USD | 35.2 | |||||||
100 | Merban Equity | Zug, Switzerland | CHF | 0.1 | |||||||
100 | ZAO Bank Credit Suisse First Boston | Moscow, Russia | USD | 37.8 | |||||||
100 | Glenstreet Corporation N.V. | Curaçao, Netherlands Antilles | GBP | 20.0 | |||||||
100 | City Bank | Zurich, Switzerland | CHF | 7.5 | |||||||
96 | Credit Suisse (Bahamas) Ltd. | Nassau, Bahamas | USD | 12.0 | |||||||
99 | Credit Suisse Wealth Management Limited | Nassau, Bahamas | USD | 32.5 | |||||||
100 | Credit Suisse (Deutschland) Aktiengesellschaft | Frankfurt, Germany | EUR | 60.0 | |||||||
100 | Credit Suisse (France) | Paris, France | EUR | 52.9 | |||||||
100 | Credit Suisse (France) Holding SA | Paris, France | EUR | 8.5 | |||||||
100 | Credit Suisse (Gibraltar) Ltd. | Gibraltar, Gibraltar | GBP | 5.0 | |||||||
100 | Credit Suisse (Guernsey) Limited | St. Peter Port, Guernsey | USD | 6.1 | |||||||
100 | Credit Suisse (Italy) S.p.A. | Milan, Italy | EUR | 67.6 | |||||||
100 | Credit Suisse (Monaco) S.A.M. | Monte Carlo, Monaco | EUR | 12.0 | |||||||
100 | Credit Suisse (UK) Limited | London, United Kingdom | GBP | 150.0 | |||||||
100 | Credit Suisse Life & Pensions AG | Vaduz, Liechtenstein | CHF | 15.0 | |||||||
100 | Credit Suisse Life (Bermuda) Ltd. | Hamilton, Bermuda | USD | 0.5 | |||||||
100 | Credit Suisse Private Advisors | Zurich, Switzerland | CHF | 15.0 | |||||||
100 | CS Non-Traditional Products Ltd. | Nassau, Bahamas | USD | 0.1 | |||||||
100 | FLCM Holding Co., Inc. | Wilmington, United States | USD | 23.7 | |||||||
100 | JOHIM CS Limited | London, United Kingdom | GBP | 50.0 | |||||||
100 | Pearl Investment Management Ltd. | Nassau, Bahamas | USD | 0.1 | |||||||
100 | Swiss American Corporation | New York, United States | USD | 38.9 | |||||||
1) 43% of voting rights held by Credit Suisse Group, Guernsey Branch. |
As of December 31, 2005: | |||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||
Winterthur | Winterthur, Switzerland | ||||||||||
100 | Winterthur Life | Winterthur, Switzerland | CHF | 175.0 | |||||||
100 | Winterthur Alternative Investment Strategies | George Town, Cayman Islands | USD | 550.0 | |||||||
80 | Winterthur penzijní fond a.s. (formerly known as Credit Suisse Life & Pensions penzijní fond a.s.) |
Brno, Czech Republic | CZK | 142.3 | |||||||
65 | Winterthur
pojišt'ovna a.s. (formerly known as Credit Suisse Life & Pensions pojišt'ovna a.s.) |
Prague, Czech Republic | CZK | 374.0 | |||||||
100 | Vitur PCC Ltd. | St. Peter Port, Guernsey | CHF | 86.8 | |||||||
65 | Winterthur Pénztárszolgáltato Zrt (formerly known as Credit Suisse Life & Pensions Pénztárszolgáltato Rt) |
Budapest, Hungary | HUF | 351.0 | |||||||
65 | Winterthur Biztosíto Zrt (formerly known as Credit Suisse Life & Pensions Biztosíto Rt) |
Budapest, Hungary | HUF | 3,604.0 | |||||||
100 | Credit Suisse Life Insurance Co., Ltd. | Tokyo, Japan | JPY | 19,785.0 | |||||||
100 | Winterthur Life (Hong Kong) Limited | Hong Kong, China | HKD | 200.0 | |||||||
60 | PT. Credit Suisse Life & Pensions Indonesia | Jakarta, Indonesia | IDR | 44,500.0 | |||||||
70 | Winterthur
Zycie Towarzystwo Ubezpiecze SA (formerly known as Credit Suisse Life & Pensions Towarzystwo Ubezpiecze na Zycie SA) |
Warsaw, Poland | PLN | 105.0 | |||||||
65 | Winterthur
Zycie Towarzystwo Ubezpiecze SA (formerly known as Credit Suisse Life & Pensions Towarzystwo Ubezpiecze na Zycie SA) |
Warsaw, Poland | PLN | 54.0 | |||||||
100 | Winterthur poist'ova, a.s. | Bratislava, Slovak Republic | SKK | 135.0 | |||||||
86 | Winterthur Slovensko a.s. | Bratislava, Slovak Republic | SKK | 1,948.6 | |||||||
96 | Winterthur-Europe Assurances | Brussels, Belgium | EUR | 200.0 | |||||||
100 | Touring Assurances SA | Brussels, Belgium | EUR | 9.2 | |||||||
100 | Les Assurés Réunis | Brussels, Belgium | EUR | 4.2 | |||||||
97 | Winterthur-Europe Vie S.A. | Luxembourg, Luxembourg | EUR | 10.7 | |||||||
100 | Harrington International Insurance Ltd. (Bermuda) | Hamilton, Bermuda | USD | 50.0 | |||||||
100 | Winterthur Beteiligungsgesellschaft mbH | Wiesbaden, Germany | EUR | 0.3 | |||||||
100 | WinCom Versicherungs-Holding AG | Wiesbaden, Germany | EUR | 52.5 | |||||||
72 | DBV-Winterthur Holding AG | Wiesbaden, Germany | EUR | 87.2 | |||||||
100 | Winterthur Verzekeringen Holding B.V. | Amsterdam, The Netherlands | EUR | 0.0 | |||||||
100 | Winterthur Levensverzekering Maatschappij NV | Amsterdam, The Netherlands | EUR | 0.1 | |||||||
100 | Winterthur Schadeverzekering Maatschappij NV | Amsterdam, The Netherlands | EUR | 0.1 | |||||||
100 | Hispanowin, S.A. | Barcelona, Spain | EUR | 97.8 | |||||||
100 | Winterthur Seguros Generales, S.A. de Seguros y Reaseguros | Barcelona, Spain | EUR | 62.7 | |||||||
100 | Winterthur Vida Sociedad Anonima de Seguros y Reaseguros sobre la Vida | Barcelona, Spain | EUR | 53.0 | |||||||
100 | Winterthur Salud, S.A. de Seguros | Barcelona, Spain | EUR | 7.9 | |||||||
100 | Winterthur Inmuebles 2 S.A. Barcelona | Barcelona, Spain | EUR | 55.9 | |||||||
67 | Winterthur-ARAG Legal Assistance | Zurich, Switzerland | CHF | 9.0 | |||||||
100 | Wincare Zusatzversicherungen | Winterthur, Switzerland | CHF | 8.0 | |||||||
100 | Winterthur U.S. Holdings Inc. | Sun Prairie, United States | USD | 0.0 | |||||||
100 | General Casualty Company of Wisconsin | Sun Prairie, United States | USD | 3.0 | |||||||
100 | Unigard Incorporated | Bellevue, United States | USD | 0.0 | |||||||
100 | Winterthur (UK) Holdings Ltd. | London, United Kingdom | GBP | 200.0 | |||||||
100 | Winterthur UK Financial Services Group Ltd. | Basingstoke, United Kingdom | GBP | 0.0 | |||||||
100 | Winterthur Life UK Ltd. | Basingstoke, United Kingdom | GBP | 0.0 | |||||||
52 | Winterthur Insurance (Asia) Ltd. | Hong Kong, China | HKD | 176.6 |
Significant associates (Value according to the Equity Method) |
As of December 31, 2005: | |||||||||||
Equity interest in % | Company name | Domicile | Currency | Capital in m | |||||||
50 | Swisscard AECS AG | Zurich, Switzerland | CHF | 0.1 | |||||||
26 | Capital Union | Dubai, United Arab Emirates | USD | 50.0 | |||||||
25 | SECB Swiss Euro Clearing Bank GmbH | Frankfurt, Germany | EUR | 9.2 | |||||||
7 | 1) | Absolute Europe AG | Zug, Switzerland | CHF | 236.8 | ||||||
9 | 1) | Absolute Managers AG | Zug, Switzerland | CHF | 246.1 | ||||||
11 | 1) | Absolute Private Equity AG | Zug, Switzerland | CHF | 571.6 | ||||||
8 | 1) | Absolute US AG | Zug, Switzerland | CHF | 2.3 | ||||||
12 | 1) | Alternative Performance Strategies Ldc. | George Town, Cayman Islands | USD | 500.0 | ||||||
17 | 1) | Asian Diversified Total Return Ldc. | George Town, Cayman Islands | USD | 500.0 | ||||||
63 | 2) | Sauber Holding AG | Vaduz, Liechtenstein | CHF | 25.0 | ||||||
22 | SIS Swiss Financial Services Group AG | Zurich, Switzerland | CHF | 26.0 | |||||||
20 | Swiss Prime Site AG | Olten, Switzerland | CHF | 808.1 | |||||||
36 | Zurcher Freilager AG | Zurich, Switzerland | CHF | 4.0 | |||||||
33 | Technopark Immobilien AG | Zurich, Switzerland | CHF | 40.0 | |||||||
16 | Taikang Life Insurance Co. | Beijing, China | CNY | 852.2 | |||||||
1) Group retains significant influence through Board of Directors representation. | |||||||||||
2) Voting rights 33%. |
|
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Interest income and income from securities | 1,125 | 395 | 258 | |||||
Income from investments in subsidiaries | 2,778 | 960 | 1,590 | |||||
Other income | 610 | 345 | 313 | |||||
Total income | 4,513 | 1,700 | 2,161 | |||||
Interest expense | 462 | 431 | 471 | |||||
Compensation, benefits and directors' fees | 301 | 117 | 59 | |||||
Other expenses | 289 | 274 | 228 | |||||
Depreciation, write-offs and provisions | 1 | 9 | 102 | |||||
Tax expense | 106 | 38 | 20 | |||||
Total expenses | 1,159 | 869 | 880 | |||||
Net income | 3,354 | 831 | 1,281 | |||||
Condensed balance sheets |
December 31, in CHF m | 2005 | 2004 | ||||
Assets | ||||||
Cash and due from banks | 160 | 1,015 | ||||
Securities | 5,231 | 1,299 | ||||
Advances to subsidiaries | 5,677 | 5,162 | ||||
Investment in subsidiaries | 34,243 | 33,932 | ||||
Other assets | 376 | 460 | ||||
Total assets | 45,687 | 41,868 | ||||
Liabilities and shareholders' equity | ||||||
Advances from subsidiaries | 5,906 | 3,875 | ||||
Bonds | 2,000 | 2,800 | ||||
Other liabilities | 1,748 | 697 | ||||
Total liabilities | 9,654 | 7,372 | ||||
Share capital | 624 | 607 | ||||
Legal reserve | 13,168 | 13,181 | ||||
Reserve for own shares | 1,950 | 1,950 | ||||
Free reserves | 14,540 | 14,540 | ||||
Retained earnings brought forward | 2,397 | 3,387 | ||||
Net income | 3,354 | 831 | ||||
Total shareholders' equity | 36,033 | 34,496 | ||||
Total liabilities and shareholders' equity | 45,687 | 41,868 | ||||
Condensed statements of cash flow |
Year ended December 31, in CHF m | 2005 | 2004 | 2003 | |||||
Cash flows from operating activities | ||||||||
Net income | 3,354 | 831 | 1,281 | |||||
Net adjustments to reconcile net income to net cash provided by/(used in) operating activities | (466) | (176) | 422 | |||||
Net cash provided by/(used in) operating activities | 2,888 | 655 | 1,703 | |||||
Cash flows from investing activities | ||||||||
Purchases of securities | (3,513) | (1,138) | (831) | |||||
Proceeds from sale of securities | 391 | 1,210 | 543 | |||||
(Increase)/decrease of investments in and advances to subsidiaries | (835) | 358 | (1,003) | |||||
Net cash provided by/(used in) investing activities | (3,957) | 430 | (1,291) | |||||
Cash flows from financing activities | ||||||||
Increase/(decrease) of advances from subsidiaries | 2,031 | (1,192) | (476) | |||||
Repayments of bonds | 0 | (600) | (250) | |||||
Proceeds from issuances of common shares | 4 | 90 | 25 | |||||
Dividends paid/repayment of share capital | (1,821) | (599) | (119) | |||||
Net cash provided by/(used in) financing activities | 214 | (2,301) | (820) | |||||
Net increase/(decrease) in cash and due from banks | (855) | (1,216) | (408) | |||||
Cash and due from banks at beginning of financial year | 1,015 | 2,231 | 2,639 | |||||
Cash and due from banks at end of financial year | 160 | 1,015 | 2,231 | |||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid during the year for income taxes | 10 | 0 | 22 | |||||
Cash paid during the year for interest | 447 | 473 | 498 | |||||
Cash dividends received from subsidiaries | 2,778 | 960 | 1,590 | |||||
|
Credit Suisse Group Parent Company financial statements are prepared in accordance with the Swiss Code of Obligations.
Income statement |
Year ended December 31, in CHF 1,000 | 2005 | 2004 | Change | Change in % | ||||||
Income | ||||||||||
Interest income and income from securities | 1,125,185 | 394,962 | 730,223 | 185 | ||||||
Income from investments in Group companies | 2,777,651 | 960,076 | 1,817,575 | 189 | ||||||
Other income | 609,588 | 345,682 | 263,906 | 76 | ||||||
Total income | 4,512,424 | 1,700,720 | 2,811,704 | 165 | ||||||
Expenses | ||||||||||
Interest expense | 461,560 | 430,528 | 31,032 | 7 | ||||||
Compensation, benefits and directors' fees | 301,089 | 117,202 | 183,887 | 157 | ||||||
Other expenses | 289,223 | 274,045 | 15,178 | 6 | ||||||
Depreciation, write-offs and provisions | 918 | 9,482 | (8,564) | (90) | ||||||
Tax expense | 105,501 | 38,034 | 67,467 | 177 | ||||||
Total expenses | 1,158,291 | 869,291 | 289,000 | 33 | ||||||
Net income | 3,354,133 | 831,429 | 2,522,704 | 303 | ||||||
Balance sheet before appropriation of retained earnings |
December 31, in CHF 1,000 | Notes | 2005 | 2004 | Change | Change in % | |||||||
Assets | ||||||||||||
Investments in Group companies | 7 | 34,242,863 | 33,931,601 | 311,262 | 1 | |||||||
Long-term loans to Group companies | 5,677,290 | 5,162,088 | 515,202 | 10 | ||||||||
Securities | 1,458,987 | 187,512 | 1,271,475 | - | ||||||||
Long-term assets | 41,379,140 | 39,281,201 | 2,097,939 | 5 | ||||||||
Cash with third parties | – | 352 | (352) | (100) | ||||||||
Cash with Group companies | 159,786 | 1,014,506 | (854,720) | (84) | ||||||||
Securities | 3,771,878 | 1,111,844 | 2,660,034 | 239 | ||||||||
Other receivables from third parties | 3,302 | 3,996 | (694) | (17) | ||||||||
Accrued income and prepaid expenses | 373,365 | 455,725 | (82,360) | (18) | ||||||||
Current assets | 4,308,331 | 2,586,423 | 1,721,908 | 67 | ||||||||
Total assets | 45,687,471 | 41,867,624 | 3,819,847 | 9 | ||||||||
Shareholders' equity and liabilities | ||||||||||||
Share capital | 11 | 623,876 | 606,953 | 16,923 | 3 | |||||||
Legal reserve | 13 | 13,167,672 | 13,180,789 | (13,117) | 0 | |||||||
Reserve for own shares | 10 | 1,950,228 | 1,950,228 | 0 | 0 | |||||||
Free reserves | 14,540,000 | 14,540,000 | 0 | 0 | ||||||||
Retained earnings: | ||||||||||||
retained earnings brought forward | 2,396,962 | 3,386,649 | (989,687) | (29) | ||||||||
net income | 3,354,133 | 831,429 | 2,522,704 | 303 | ||||||||
Shareholders' equity | 36,032,871 | 34,496,048 | 1,536,823 | 4 | ||||||||
Bonds | 6 | 2,000,000 | 2,800,000 | (800,000) | (29) | |||||||
Long-term loans from Group companies | 3,708,941 | 3,561,884 | 147,057 | 4 | ||||||||
Provisions | 14 | 344,777 | 352,741 | (7,964) | (2) | |||||||
Long-term liabilities | 6,053,718 | 6,714,625 | (660,907) | (10) | ||||||||
Payables to third parties | 801,469 | 1,376 | 800,093 | - | ||||||||
Payables to Group companies | 2,197,080 | 312,720 | 1,884,360 | - | ||||||||
Accrued expenses and deferred income | 602,333 | 342,855 | 259,478 | 76 | ||||||||
Current liabilities | 3,600,882 | 656,951 | 2,943,931 | 448 | ||||||||
Total liabilities | 9,654,600 | 7,371,576 | 2,283,024 | 31 | ||||||||
Total shareholders' equity and liabilities | 45,687,471 | 41,867,624 | 3,819,847 | 9 | ||||||||
1Contingent liabilities | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Aggregate indemnity liabilities, guarantees and other contingent liabilities (net of exposures recorded as liabilities) | 35,047 | 12,984 | ||||
– of which have been entered into on behalf of subsidiaries | 35,024 | 12,962 | ||||
The company belongs to the Swiss value-added tax (VAT) group of Credit Suisse Group, and thus carries joint liability to the Swiss federal tax authority for value-added tax debts of the entire Group. |
2Balance sheet assets with retention of title to secure own obligations | ||
There are no such assets. | ||
3Off-balance sheet obligations relating to leasing contracts | ||
There are no such obligations. | ||
4Fire insurance value of tangible fixed assets | ||
There are no such assets. |
5Liabilities due to own pension plans and Credit Suisse Group bonds held by pension plans | ||||||
December 31, in CHF m | 2005 | 2004 | ||||
Total liabilities | 34 | 34 | ||||
6Bonds issued | ||||||||||
December 31, in CHF m | Interest rate | Year of issue/ maturity date | 2005 | 2004 | ||||||
Bonds | 4.000% | 1997 - 31.10.06 | 800 | 800 | ||||||
Bonds | 4.000% | 1997 - 23.05.07 | 1,000 | 1,000 | ||||||
Bonds | 3.500% | 1998 - 15.09.08 | 500 | 500 | ||||||
Bonds | 3.500% | 1999 - 02.07.09 | 500 | 500 | ||||||
Bonds with a maturity of less than one year are recorded as payables to third parties. |
7Principal participations | |
The company's principal participations are shown in the notes to the consolidated financial statements. |
8Release of undisclosed reserves | ||
No significant undisclosed reserves were released. | ||
9Revaluation of long-term assets to higher than cost | ||
There was no such revaluation. |
10Own shares held by the company and by Group companies | ||||||||||
2005 | 2004 | |||||||||
Share equivalents | in CHF m | Share equivalents | in CHF m | |||||||
At beginning of financial year | ||||||||||
Physical holdings 1) | 103,086,736 | 4,921 | 64,642,966 | 2,902 | ||||||
Holdings, net of pending obligations | 1,089,220 | 52 | 1,553,403 | 70 | ||||||
At end of financial year | ||||||||||
Physical holdings 1) | 122,391,983 | 7,808 | 103,086,736 | 4,921 | ||||||
Holdings, net of pending obligations | 26,291,272 | 1,370 | 1,089,220 | 52 | ||||||
1) Representing 9.8%, 8.5% and 5.4% of issued shares as of December 31, 2005, 2004 and 2003, respectively. |
11Share capital, conditional and authorized capital of Credit Suisse Group | ||||||||||
No. of registered shares | Par value in CHF | No. of registered shares | Par value in CHF | |||||||
Share capital as of December 31, 2004 | 1,213,906,217 | 606,953,109 | ||||||||
Conditional capital | ||||||||||
Warrants and convertible bonds | ||||||||||
AGM of April 30, 2004 | 50,000,000 | 25,000,000 | ||||||||
Securities converted January 1 - December 31, 2004 | – | – | ||||||||
Securities converted January 1 - December 31, 2005 | (33,674,575) | (16,837,287) | 33,674,575 | 16,837,287 | ||||||
Remaining capital | 16,325,425 | 8,162,713 | ||||||||
Warrants and convertible bonds | ||||||||||
AGM of April 30, 2004 | 50,000,000 | 25,000,000 | ||||||||
Remaining capital | 50,000,000 | 25,000,000 | ||||||||
Staff shares | ||||||||||
AGM of April 30, 2004 | 112,460,426 | 56,230,213 | ||||||||
Subscriptions exercised January 1 - December 31, 2004 | (15,946,015) | (7,973,007) | ||||||||
Subscriptions exercised January 1 - December 31, 2005 | (4,690) | (2,345) | 4,690 | 2,345 | ||||||
Remaining capital | 96,509,721 | 48,254,861 | ||||||||
Staff shares (Donaldson, Lufkin & Jenrette option programs) | ||||||||||
AGM of April 30, 2004 | 18,340,920 | 9,170,460 | ||||||||
Subscriptions exercised January 1 - December 31, 2004 | (2,954,288) | (1,477,144) | ||||||||
Subscriptions exercised January 1 - December 31, 2005 | (166,684) | (83,342) | 166,684 | 83,342 | ||||||
Remaining capital | 15,219,948 | 7,609,974 | ||||||||
Authorized capital | ||||||||||
Acquisitions of companies/participations | ||||||||||
AGM of April 29, 2005 (re-authorized) | 45,480,000 | 22,740,000 | ||||||||
Remaining capital | 45,480,000 | 22,740,000 | ||||||||
Share capital as of December 31, 2005 | 1,247,752,166 | 623,876,083 | ||||||||
12Significant shareholders | ||
As of December 31, 2005 Credit Suisse Group has no shareholders or groups of shareholders whose participation exceed 5% of all voting rights. With respect to own shares, refer to note 10 to the financial statements. | ||
13Legal reserves | ||
The change in legal reserves compared to December 31, 2004 equals the capital surplus of CHF 3.7 million received for newly issued shares, net of issuing cost and the reclassification of CHF 16.8 million par value from legal reserves to share capital due to the conversion of Mandatory Convertible Securities issued by Credit Suisse Group Finance (Guernsey) Ltd. | ||
14Provisions | ||
This item includes general provisions of CHF 311 million. |
Proposed appropriation of retained earnings |
in CHF | ||||
Retained earnings brought forward | 2,396,961,809 | |||
Net income | 3,354,132,643 | |||
Retained earnings available for appropriation | 5,751,094,452 | |||
Dividend | ||||
CHF 2.00 per registered share of CHF 0.50 par value (1,221,599,966 registered shares eligible for dividend as of December 31, 2005) | 2,443,199,932 | |||
To be carried forward | 3,307,894,520 | |||
Total | 5,751,094,452 | |||
26,152,200 registered shares repurchased under the share buyback program and held as of December 31, 2005 are not eligible for dividend. The number of registered shares eligible for dividend at the dividend payment date may change due to the repurchases under the share buyback program and the issuance of new registered shares. |
|
KPMG received the following fees related to the years 2004 and 2005: | ||||||
Type of Service (in CHF m) | 2005 | 2004 | ||||
Audit services | 45.8 | 48.9 | ||||
Audit-related services 1) | 12.9 | 14.4 | ||||
Tax services 2) | 8.3 | 10.0 | ||||
All other services 3) | - | 0.2 | ||||
1) Audit-related services are primarily in respect of: (i) reports related to the Group's compliance with provisions of or calculations required by agreements; (ii) internal control related reports; (iii) accounting advice; (iv) audits of private equity funds and employee benefit plans; and (v) regulatory advisory services. | ||||||
2) Tax services are in respect of tax compliance and consultation services, including: (i) preparation and/or review of tax returns of the Group and its subsidiaries; (ii) assistance with tax audits and appeals; (iii) expatriate tax return preparation services; and (iv) confirmations relating to the Qualified Intermediary status of Group entities. The 2004 fees include a payment of CHF 0.7 million related to the conversion of a prior period finding-fee based engagement related to tax account reviews into a fixed-fee based engagement. | ||||||
3) All other services are in respect of accounting and tax advice provided to front office personnel in connection with client transactions. |
The following table sets forth the number of employees by segment as of December 31: | ||||||||
2005 | 2004 | 2003 | ||||||
Private Banking | 13,077 | 12,342 | 11,850 | |||||
Corporate & Retail Banking | 8,469 | 8,314 | 8,479 | |||||
Institutional Securities | 18,809 | 16,498 | 15,374 | |||||
Wealth & Asset Management | 3,035 | 2,981 | 2,967 | |||||
Life & Pensions | 6,913 | 6,524 | 7,193 | |||||
Non-Life | 12,046 | 12,844 | 13,673 | |||||
Corporate Center | 1,174 | 1,029 | 941 | |||||
Total | 63,523 | 60,532 | 60,477 | |||||
Credit Suisse Group
Paradeplatz 8 8070 Zurich Switzerland Tel. +41 44 212 16 16 Fax +41 44 333 25 87 www.credit-suisse.com |
5520014 English
|