SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A

                                   (MARK ONE)

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

              FOR THE TRANSITION PERIOD FROM _________TO __________


Commission          Registrant; State of Incorporation;      I.R.S. Employer
File Number            Address; and Telephone Number         Identification No.
-----------        -------------------------------------     ------------------


                                 AMENDMENT NO. 3
                                 ---------------

333-21011              FIRSTENERGY CORP.                        34-1843785
                       (An Ohio Corporation)
                       76 South Main Street
                       Akron, OH  44308
                       Telephone (800)736-3402









           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                          Name of Each Exchange
   Registrant             Title of Each Class              on Which Registered
-----------------   ----------------------------------    ---------------------

FirstEnergy Corp.     Common Stock, $0.10 par value      New York Stock Exchange




           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes (X) No ( )

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

Indicate by check mark whether each registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act): Yes (X)  No (  )

State the aggregate market value of the common stock held by non-affiliates of
the registrant: FirstEnergy Corp., $9,920,663,231 as of June 28, 2002; and for
all other registrants, none.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:

                                                           OUTSTANDING
                   CLASS                              AS OF MARCH 24, 2003
                   -----                              --------------------

   FirstEnergy Corp., $0.10 par value                     297,636,276









                                EXPLANATORY NOTE

We are filing this  Amendment  No. 3 to our Annual Report on Form 10-K/A for the
year ended December 31, 2002 (the "Report") to correct certain typographical and
minor computational errors in Item 7 -- Management's  Discussion and Analysis of
Results of Operations and Financial Condition of the Report (filed originally as
part of Exhibit 13 to the Report).  This  Amendment  has no effect on previously
reported  results  of  operations  or  financial  position.  No  changes  in the
financial  statements  or other  items of the  Report  as  originally  filed are
necessary.

The complete amended and restated Item 7, which is included in its entirety
below, reflects the following corrections:

Under the heading "RESULTS OF OPERATIONS":

         In the third sentence of the first paragraph, the decrease in net
         income of $404.2 million in 2002 should have read $392.9 million.

         In the second sentence of the second paragraph, the net reduction in
         basic and diluted earnings of $0.46 per share in 2002 should have read
         $0.71.

         In the table of "One-time Charges" following the fifth paragraph, under
         the column labeled "CHANGE", the amount for Avon and Emdersa adjustment
         of $43.5 million should have read $61.0 million; the total of $274.5
         million should have read $292.0 million; the reduction to basic
         earnings per share of common stock of $0.65 should have read $0.71; and
         the reduction to diluted earnings per share of common stock of $0.65
         should have read $0.71.

         Under the subheading "Net Interest Charges", the reference in the first
         sentence to a net interest charge increase of $406.6 million in 2002
         should have read $405.7 million.


Under the heading "RESULTS OF OPERATIONS -BUSINESS SEGMENTS":

         Under the subheading "Regulated Services", the reference in the first
         sentence to an increase in net income of $938 million in 2002 should
         have read $927 million.

         In the sentence following the above sentence, the reference to the
         decrease in net income in 2002 of $103.7 million should have read
         $114.3 million.

         The "2002 Column" in the table following the paragraph containing the
         sentence referred to above is corrected as follows:

         Regulated Services
         ----------------------------------------------------------------------
         Increase(Decrease)                  (In millions)
                                             As Originally Filed    As Corrected
                                             -------------------    ------------
         Revenues.........................       $(529.5)            $(529.5)
         Expenses.........................        (232.4)             (223.8)
         -----------------------------------------------------------------------
         Income Before Interest and
          Income Taxes....................        (297.1)             (305.7)

         Net interest charges.............        (131.3)             (131.3)
         Income taxes.....................         (62.1)              (60.1)
         -----------------------------------------------------------------------
         Net Income Change................       $(103.7)            $(114.3)
         -----------------------------------------------------------------------


         Under the subheading "Competitive Services", the reference in the first
         sentence to an increase in net losses of $119.0 million in 2002 should
         have read $108.1 million.

         In the sentence following the above sentence, the reference to the
         increase in net losses in 2002 of $89.8 million should have read $78.9
         million.

         The "2002 Column" in the table following the paragraph containing the
         sentence referred to above is corrected as follows:






 Competitive Services
 Increase(Decrease)                         (In millions)
                                             As Originally Filed   As Corrected
                                             -------------------   ------------
 Revenues...................................      $211.5             $ 211.5
 Expenses...................................       351.1               341.9
 ------------------------------------------------------------------------------

 Income Before Interest and Income Taxes....      (139.6)             (130.4)

 Net interest charges.......................        21.9                21.9
 Income taxes...............................       (63.2)              (64.9)
 Cumulative effect of a change in
  accounting ...............................         8.5                 8.5
 ------------------------------------------------------------------------------

 Net Loss Increase..........................      $ 89.8             $  78.9
 ------------------------------------------------------------------------------

 In the third sentence of the second paragraph following the table
 above, the years 2002 and 2001 should read 2001 and 2000, respectively.

Under the heading "CAPITAL RESOURCES AND LIQUIDITY":

         Under the subheading "Cash Flows From Financing Activities", in the
         sixth sentence of the first paragraph following the table, the total
         $4.3 billion of preferred stock that could have been issued as of
         December 31, 2002 should have read $4.5 billion.

Under the heading "IMPLEMENTATION OF RECENT ACCOUNTING STANDARD":

         The "Total before adjustment" for revenues and expenses in the chart
         entitled 2002 IMPACT OF RECORDING ENERGY TRADING NET of $12,515 million
         and $10,378 million, respectively, should have read $12,499 million and
         $10,368 million, respectively.

         The "Total as reported" for revenues and expenses in the same chart as
         indicated above of $12,247 million and $10,110 million, respectively,
         should have read $12,231 million and $10,100 million, respectively.









                                   FORM 10-K/A
                                TABLE OF CONTENTS
                                                                           Page
Part I

    Item  1.  Business...................................................   *
                Recent Developments......................................   *
                  Environmental Matters..................................   *
                  Regulatory Matters.....................................   *
                  International Operations...............................   *
                  Other Matters..........................................   *
                The Company..............................................   *
                Divestitures.............................................   *
                  International Operations...............................   *
                  Generating Assets......................................   *
                Utility Regulation.......................................   *
                  PUCO Rate Matters......................................   *
                  NJBPU Rate Matters.....................................   *
                  PPUC Rate Matters......................................   *
                  FERC Rate Matters......................................   *
                  Regulatory Accounting..................................   *
                Capital Requirements.....................................   *
                Met-Ed Capital Trust and Penelec Capital Trust...........   *
                Nuclear Regulation.......................................   *
                Nuclear Insurance........................................   *
                Environmental Matters....................................   *
                  Air Regulation.........................................   *
                  Water Regulation.......................................   *
                  Waste Disposal.........................................   *
                  Summary................................................   *
                Fuel Supply..............................................   *
                System Capacity and Reserves.............................   *
                Regional Reliability.....................................   *
                Competition..............................................   *
                Research and Development.................................   *
                Executive Officers.......................................   *
                FirstEnergy Website......................................   *

    Item  2.  Properties.................................................   *

    Item  3.  Legal Proceedings..........................................   *

    Item  4.  Submission of Matters to a Vote of Security Holders........   *

Part II

    Item  5.  Market for Registrant's Common Equity and Related
               Stockholder Matters ......................................   *

    Item  6.  Selected Financial Data....................................   *

    Item  7.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations ......................   1

    Item  8.  Financial Statements and Supplementary Data................   *

    Item  9.  Changes In and Disagreements with Accountants on
               Accounting and Financial Disclosure........ ..............   *

Part III

    Item 10.  Directors and Executive Officers of the Registrant.........   *

    Item 11.  Executive Compensation.....................................   *

    Item 12. Security Ownership of Certain Beneficial Owners
              and Management and Related Shareholder Matters.............   *

    Item 13.  Certain Relationships and Related Transactions.............   *

    Item 14.  Controls and Procedures....................................   *

Part IV

    Item 15.  Exhibits, Financial Statement Schedules and
               Reports on Form 8-K........................................   *

      *  Indicates the items that have not been revised and are not included in
         this Form 10-K/A. Reference is made to the original 10-K, as previously
         amended, for the complete text of such items.







THE FOLLOWING ITEM HAS BEEN AMENDED IN THIS AMENDMENT NO. 3:


                                     PART II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

                                FIRSTENERGY CORP.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

           This discussion includes forward-looking statements based on
information currently available to management. Such statements are subject to
certain risks and uncertainties. These statements typically contain, but are not
limited to, the terms "anticipate," "potential," "expect," "believe," "estimate"
and similar words. Actual results may differ materially due to the speed and
nature of increased competition and deregulation in the electric utility
industry, economic or weather conditions affecting future sales and margins,
changes in markets for energy services, changing energy and commodity market
prices, replacement power costs being higher than anticipated or inadequately
hedged, maintenance costs being higher than anticipated, legislative and
regulatory changes (including revised environmental requirements), availability
and cost of capital, inability of the Davis-Besse Nuclear Power Station to
restart (including because of an inability to obtain a favorable final
determination from the Nuclear Regulatory Commission) in the fall of 2003,
inability to accomplish or realize anticipated benefits from strategic goals,
further investigation into the causes of the August 14, 2003, power outage and
other similar factors.

           FirstEnergy Corp. is a registered public utility holding company that
provides regulated and competitive energy services (see Results of Operations -
Business Segments) domestically and internationally. The international
operations were acquired as part of FirstEnergy's acquisition of GPU, Inc. in
November 2001. GPU Capital, Inc. and its subsidiaries provide electric
distribution services in foreign countries. GPU Power, Inc. and its subsidiaries
develop, own and operate generation facilities in foreign countries. Sales are
planned but not pending for all of the international operations (see Capital
Resources and Liquidity). Prior to the GPU merger, regulated electric
distribution services were provided to portions of Ohio and Pennsylvania by our
wholly owned subsidiaries - Ohio Edison Company (OE), The Cleveland Electric
Illuminating Company (CEI), Pennsylvania Power Company (Penn) and The Toledo
Edison Company (TE) with American Transmission Systems, Inc. (ATSI) providing
transmission services. Following the GPU merger, regulated services are also
provided through wholly owned subsidiaries - Jersey Central Power & Light
Company (JCP&L), Metropolitan Edison Company (Met-Ed) and Pennsylvania Electric
Company (Penelec) - providing electric distribution and transmission services to
portions of Pennsylvania and New Jersey. The coordinated delivery of energy and
energy-related products, including electricity, natural gas and energy
management services, to customers in competitive markets is provided through a
number of subsidiaries, often under master contracts providing for the delivery
of multiple energy and energy-related services. Prior to the GPU merger,
competitive services were principally provided by FirstEnergy Solutions Corp.
(FES), FirstEnergy Facilities Services Group, LLC (FSG) and MARBEL Energy
Corporation. Following the GPU merger, competitive services are also provided
through MYR Group, Inc.

RESTATEMENTS

           As further discussed in Note 2(M) to the Consolidated Financial
Statements, the Company is restating its consolidated financial statements for
the year ended December 31, 2002. The revisions principally reflect a change in
the method of amortizing the costs being recovered under the Ohio transition
plan and recognition of above-market values of certain leased generation
facilities.

   Transition Cost Amortization

           As discussed under Regulatory matters in Note 2(D), FirstEnergy's
Ohio electric utilities recover transition costs, including regulatory assets,
through an approved transition plan filed under Ohio's electric utility
restructuring legislation. The plan, which was approved in July 2000, provides
for the recovery of costs from January 1, 2001 through a fixed number of
kilowatt-hour sales to all customers that continue to receive regulated
transmission and distribution service, which is expected to end in 2006 for OE,
2007 for TE and in 2009 for CEI.

           FirstEnergy, OE, CEI and TE amortize these transition costs using the
effective interest method. The amortization schedules originally developed at
the beginning of the transition plan in 2001 in applying this method were based
on total transition revenues, including revenues designed to recover costs which
have not yet been incurred or that were recognized on the regulatory financial
statements (fair value purchase accounting adjustments), but not in the
financial statements prepared under generally accepted accounting principles
(GAAP). The Ohio electric utilities have revised their amortization schedules
under the effective interest method to consider only revenues relating to
transition

                                      1



regulatory assets recognized on the GAAP balance sheet. The impact of
this change will result in higher amortization of these regulatory assets in the
first several years of the transition cost recovery period, compared with the
method previously applied. The change in method results in no change in total
amortization of the regulatory assets recovered under the transition period
through the end of 2009.

           After giving effect to the restatement, total transition cost
amortization including above market leases) is expected to approximate the
following for the years from 2003 through 2009 (in millions).

                        2003..............     $685
                        2004..............      786
                        2005..............      913
                        2006..............      378
                        2007..............      213
                        2008..............      163
                        2009..............       44

   Above-Market Lease Costs

           In 1997, FirstEnergy was formed through a merger between OE and
Centerior Energy Corporation. The merger was accounted for as an acquisition of
Centerior, the parent company of CEI and TE, under the purchase accounting rules
of Accounting Principles Board (APB) Opinion No. 16. In connection with the
reassessment of the accounting for the transition plan, FirstEnergy reassessed
its accounting for the Centerior purchase and determined that above-market lease
liabilities should have been recorded at the time of the merger. Accordingly, in
2002, FirstEnergy recorded additional adjustments associated with the 1997
merger between OE and Centerior to reflect certain above March 1 market lease
liabilities for Beaver Valley Unit 2 and the Bruce Mansfield Plant, for which
CEI and TE had previously entered into sale-leaseback arrangements. CEI and TE
recorded an increase in goodwill related to the above March 1 market lease costs
for Beaver Valley Unit 2 since regulatory accounting for nuclear generating
assets had been discontinued prior to the merger date and it was determined that
this additional liability would have increased goodwill at the date of the
merger. The corresponding impact of the above March 1 market lease liability for
the Bruce Mansfield Plant were recorded as regulatory assets because regulatory
accounting had not been discontinued at that time for the fossil generating
assets and recovery of these liabilities was provided under the transition plan.

           The total above-market lease obligation of $722 million associated
with Beaver Valley Unit 2 will be amortized through the end of the lease term in
2017 (approximately $37 million per year). The additional goodwill has been
recorded on a net basis, reflecting amortization that would have been recorded
through 2001, when goodwill amortization ceased with the adoption of Statement
of Financial Accounting Standard No.SFAS) 142, "Goodwill and Other Intangible
Assets". The total above-market lease obligation of $755 million associated with
the Bruce Mansfield Plant is being amortized through the end of 2016
(approximately $48 million per year). Before the start of the transition plan in
2001, the regulatory asset would have been amortized at the same rate as the
lease obligation resulting in no impact to net income. Beginning in 2001, the
remaining unamortized regulatory asset would have been included in CEI's and
TE's amortization schedules for regulatory assets and amortized through the end
of the recovery period - approximately 2009 for CEI and 2007 for TE.

           FirstEnergy has reflected the net impact of the accounting for these
items for the period from the merger in 1997 through 2001 in the 2002 financial
statements. The cumulative impact to net income recorded in 2002 related to
these prior periods increased net income by $5.9 million in the restated 2002
financial statements and is reflected as a reduction in other operating expenses
in the accompanying consolidated statement of income. In addition, the impact
increased the following balances in the consolidated balance sheet as of January
1, 2002:

         Increase (decrease)                    (In Thousands)

         Goodwill............................     $  381,780
         Regulatory assets...................        636,100
                                                  ----------
         Total assets........................     $1,017,880
                                                  ==========

         Other current liabilities...........         84,600
         Deferred income taxes...............       (262,580)
         Deferred investment tax credits.....           (828)
         Other deferred credits..............      1,190,800
                                                  ----------
         Total liabilities...................     $1,011,992
                                                  ==========

         Retained earnings...................     $    5,888
                                                  ==========


                                      2



           The after-tax effect of the actual 2002 impact of these items
decreased net income for the year ended December 31, 2002, by $71 million, or
$0.24 per share. The effects of these changes on the Consolidated Statement of
Income, Consolidated Balance Sheet and Consolidated Statement of Cash Flows
previously reported for December 31, 2002 are described in Note 2(M) to the
Consolidated Financial Statements.

           The adjustments described above are anticipated to result in a
decrease in reported net income through 2005 and an increase in net income for
the period 2006 through 2017, the end of the lease term for Beaver Valley Unit
2. The schedule below shows the estimated impact on net income of these
adjustments for 2003 through 2008.


          Change in        Regulatory        Lease        Effect on     Effect
        Transition Cost       Asset          Liability     Pre-Tax      on Net
 Year    Amortization     Amortization (a)  Reversal       Income       Income
 ----    ------------     ----------------  --------       ------       ------
                                    (in millions)
 2003       $(68)            $(103)           $85           $(86)         $(51)
 2004        (40)             (118)            85            (73)          (43)
 2005         36              (136)            85            (16)           (9)
 2006         33               (83)            85             35            21
 2007         64               (77)            85             72            43
 2008        106               (56)            85            135            80

 (a)This represents the additional amortization related to the
    regulatory assets recognized in connection with the
    above-market lease for the Bruce Mansfield Plant discussed
    above.

   Other Adjustments -

           FirstEnergy has also included in this restatement certain immaterial
adjustments that were not previously recognized in 2002 related to the
recognition of a valuation allowance on a tax benefit recognized in 2002 and
other adjustments. The impact of these adjustments decreased net income by $11.3
million.

           The total after-tax effect of the adjustments in this restatement
decreased net income for the year ended December 31, 2002, by $76 million, or
$0.26 per share as shown below.





     Income Statement Effects
     ------------------------
       Increase (Decrease)                                 Transition     Reversal
                                                             Cost         of Lease                   Total
                                                          Amortization   Obligations    Other     Adjustments
                                                          ---------------------------------------------------
                                                               (In thousands, except per share amounts)

                                                                                       
       Total revenues                                     $      --        $     --     $     --   $      --
       Fuel and purchased power                                  --              --      (10,700)    (10,700)
       Other operating expenses                                  --         (90,688)      14,800     (75,888)
       Provision for depreciation and amortization          150,474          50,272           --     200,746
                                                          ---------        --------     --------   ---------
       Income before interest and income taxes             (150,474)         40,416       (4,100)   (114,158)
       Net interest charges                                      --              --       (3,300)     (3,300)
       Income taxes                                         (30,920)        (13,962)      10,500     (34,382)
                                                          ---------        --------     --------   ---------

       Net income effect                                  $(119,554)       $ 54,378     $(11,300)   $(76,476)
                                                          =========        ========     ========    ========

       Basic earnings per share effect                       $(0.42)          $0.20       ($0.04)     $(0.26)
                                                             ======          ======       ======      ======

       Diluted earnings per share effect                     $(0.42)          $0.20       ($0.04)     $(0.26)
                                                             ======           =====       ======      ======




GPU MERGER

           On November 7, 2001, the merger of FirstEnergy and GPU became
effective with FirstEnergy being the surviving company. The merger was accounted
for using purchase accounting under the guidelines of SFAS 141, "Business
Combinations." Under purchase accounting, the results of operations for the
combined entity are reported from the point of consummation forward. As a
result, our financial statements for 2001 reflect twelve months of operations
for our pre-merger organization and seven weeks of operations (November 7, 2001
to December 31, 2001) for the former GPU companies. In 2002, our financial
statements include twelve months of operations for both our pre-merger
organization and the former GPU companies. Additional goodwill resulting from
the merger ($2.3 billion) plus goodwill existing at GPU ($1.9 billion) at the
time of the merger is not being amortized, reflecting the application of SFAS
142, "Goodwill and Other Intangible Assets." Goodwill continues to be subject to
review for potential impairment (see Significant Accounting Policies -
Goodwill). As a result of the merger, we issued nearly 73.7 million shares of
our common stock, which are reflected in the calculation of earnings per share
of common stock in 2002 and for the seven-week period outstanding in 2001.


                                     3



RESULTS OF OPERATIONS

           Net income decreased to $552.8 million in 2002, compared to $646.4
million in 2001 and $599.0 million in 2000. Net income in 2001 included the
cumulative effect of an accounting change resulting in a net after-tax charge of
$8.5 million (see Cumulative Effect of Accounting Changes). Excluding the former
GPU companies' results (and related interest expense on acquisition debt), net
income decreased to $392.9 million in 2002 from $615.5 million in 2001 due in
large part to the incremental costs related to the extended Davis-Besse outage
and a number of one-time charges summarized in the table below. In addition,
SFAS 142, implemented January 1, 2002, resulted in the cessation of goodwill
amortization. In 2001, amortization of goodwill reduced net income by
approximately $57 million ($0.25 per share of common stock). Excluding the
former GPU companies' results (and related interest expense on acquisition
debt), net income increased in 2001 due to reduced depreciation and
amortization, general taxes and net interest charges. The benefits of these
reductions were offset in part by lower retail electric sales, increased other
operating expenses and higher gas costs.

           Incremental costs related to the extended outage at the Davis-Besse
nuclear plant (see Davis-Besse Restoration) reduced basic and diluted earnings
per share of common stock by $0.47 in 2002. In addition, the table below
displays one-time charges that resulted in a comparative net reduction to basic
and diluted earnings of $0.71 per share of common stock in 2002, compared to
2001.

           Previously reported variances of revenues, expenses, income taxes and
net income between 2001 as compared to 2000 included in Results of Operations -
Business Segments have been reclassified as a result of segment information
reclassifications (see Note 8 for additional discussion). In addition,
previously reported comparisons of sales of electricity between 2001 as compared
to 2000 have also been reclassified as a result of adoption of Emerging Issues
Task Force (EITF) Issue No. 02-03, "Issues Involved in Accounting for Derivative
Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and
Risk Management Activities" (see Implementation of Recent Accounting Standard
for additional disclosure).

           The impact of domestic and world economic conditions on the electric
power industry limited our divestiture program during 2002. By the end of 2001,
we had successfully completed the sale of our Australian gas transmission
companies, had reached agreement with Aquila, Inc. for the sale of our holdings
of electric distribution facilities in the United Kingdom (UK) and executed an
agreement with NRG Energy Inc. (NRG) for the sale of four coal-fired power
plants. However, the UK transaction with Aquila closed on May 8, 2002 and
reflected the March 2002 modification of Aquila's initial offer such that Aquila
acquired a 79.9 percent equity interest in Avon Energy Partners Holdings (Avon)
for approximately $1.9 billion (including the assumption of $1.7 billion of
debt). In the fourth quarter of 2002, we recognized a $50 million impairment of
our Avon investment. On August 8, 2002, we notified NRG that we were canceling
our agreement with them for their purchase of the four fossil plants because NRG
had stated that it could not complete the transaction under the original terms
of the agreement. We were also actively pursuing the sale of an electric
distribution company in Argentina - GPU Empressa Distribuidora Electrica
Regional S.A. and its affiliates (Emdersa). With the deteriorating economic
conditions in Argentina no sale could be completed by December 31, 2002. (See
Note 3 regarding the April 2003 abandonment). Further information on the impact
of the changes in accounting related to our divestiture activities is available
in the "Change in Previously Reported Income Statement Classifications" section
and in the discussion of depreciation charges in the "Expenses" section below.

           One-time pre-tax charges to earnings before the cumulative effect of
accounting change are summarized in the following table:




         One-time Charges
         ----------------

                                                                           2002        2001      Change
         ------------------------------------------------------------------------------------------------
                                                                                    (In millions)

                                                                                             
         Investment impairments...................................        $100.7        --         $100.7
         Pennsylvania deferred energy costs.......................          55.8        --           55.8
         Avon and Emdersa adjustment..............................          61.0        --           61.0
         Lake Plants - depreciation and sale costs................          29.2        --           29.2
         Long-term derivative contract adjustment.................          18.1        --           18.1
         Generation project cancellation..........................          17.1        --           17.1
         Severance costs - 2002...................................          11.3        --           11.3
         Uncollectible reserve and contract losses................          --           9.2         (9.2)
         Early retirement costs - 2001............................          --           8.8         (8.8)
         Estimated claim settlement...............................          16.8        --           16.8
         ------------------------------------------------------------------------------------------------
         .........................................................        $310.0       $18.0       $292.0
         ================================================================================================

         Reduction to earnings per share of common stock
           Basic..................................................         $0.76       $0.05        $0.71
         ================================================================================================
           Diluted................................................         $0.76       $0.05        $0.71
         ================================================================================================


                                                              4



   Revenues

           Total revenues increased $4.2 billion in 2002, which included more
than $4.6 billion incremental revenues for the former GPU companies in 2002
(twelve months), compared to 2001 (seven weeks). Excluding results from the
former GPU companies, total revenues increased $24.7 million following a $336.7
million increase in 2001. The additional sales in both years resulted from an
expansion of our unregulated businesses, which more than offset lower sales from
our electric utility operating companies (EUOC). Sources of changes in
pre-merger and post-merger companies' revenues during 2002 and 2001, compared to
the prior year, are summarized in the following table:

     Sources of Revenue Changes                    2002          2001
     -------------------------------------------------------------------
     Increase (Decrease)                              (In millions)

     Pre-Merger Companies:
     Electric Utilities (Regulated Services):
       Retail electric sales                     $(328.5)       $(240.5)
       Other revenues                               18.4          (22.6)
     ---------------------------------------------------------------------

     Total Electric Utilities                     (310.1)        (263.1)
     ---------------------------------------------------------------------

     Unregulated Businesses (Competitive Services):
       Retail electric sales                       136.4          (19.9)
       Wholesale electric sales:
         Nonaffiliated                             140.0          254.4
         Affiliated                                345.3           32.7
       Gas sales                                  (171.7)         226.1
     Other revenues                               (115.2)          106.5
     -------------------------------------------------------------------

     Total Unregulated Businesses                  334.8          599.8
     -------------------------------------------------------------------

     Total Pre-Merger Companies                     24.7          336.7
     -------------------------------------------------------------------

     Former GPU Companies:
       Electric utilities                        3,782.4          570.4
       Unregulated businesses                      766.0          101.9
     --------------------------------------------------------------------

     Total Former GPU Companies                  4,548.4          672.3

     Intercompany Revenues                        (341.9)          (38.6)
     --------------------------------------------------------------------

     Net Revenue Increase                       $4,231.2         $970.4
     ===================================================================


   Electric Sales

           Shopping by Ohio customers for alternative energy suppliers combined
with the effect of a sluggish national economy on regional business reduced
retail electric sales revenues of our pre-merger EUOCs by $328.5 million (or
7.1%) in 2002 compared to 2001. Since Ohio opened its retail electric market to
competing generation suppliers in 2001, sales of electric generation by
alternative suppliers in our franchise areas have risen steadily, providing
23.6% of total energy delivered to retail customers in 2002, compared to 11.3%
in 2001. As a result, generation kilowatt-hour sales to retail customers by the
EUOC were 14.2% lower in 2002 than the prior year, which reduced regulated
retail electric sales revenues by $230.6 million.

           Revenue from distribution deliveries decreased by $11.7 million in
2002 compared to 2001. KWH deliveries to franchise customers were 0.5% lower in
2002 compared to the prior year. The decrease resulted from the net effect of a
6.3% increase in kilowatt-hour deliveries to residential customers (due in large
part to warmer summer weather in 2002) offset by a 3.2% decline in kilowatt-hour
deliveries to commercial and industrial customers as a result of sluggish
economic conditions.

           The remaining decrease in regulated retail electric sales revenues
resulted from additional transition plan incentives provided to customers to
promote customer shopping for alternative suppliers - $86.0 million of
additional credits in 2002 compared to 2001. These reductions to revenue are
deferred for future recovery under our Ohio transition plan and do not
materially affect current period earnings.

           Despite the decrease in kilowatt-hour sales by our pre-merger EUOC,
total electric generation sales increased by 22.0% in 2002 compared to the prior
year as a result of higher kilowatt-hour sales by our competitive services
segment. Revenues from the wholesale market increased $501.4 million in 2002
from 2001 and kilowatt-hour sales more than doubled. More than half of the
increase resulted from additional affiliated company sales by FES to Met-Ed and
Penelec. FES assumed the supply obligation in the third quarter of 2002 for a
portion of Met-Ed's and Penelec's provider of last resort (PLR) supply
requirements (see State Regulatory Matters - Pennsylvania). The increase also
included sales into the

                                         5




New Jersey market as an alternative supplier for a portion of New Jersey's basic
generation  service  (BGS).  Retail sales by our  competitive  services  segment
increased  by $136.4  million as a result of a 59.0%  increase in  kilowatt-hour
sales in 2002 from 2001. That increase resulted from retail customers  switching
to FES, our unregulated subsidiary, under Ohio's electricity choice program. The
higher  kilowatt-hour  sales in Ohio were partially offset by lower retail sales
in markets outside of Ohio.

           In 2001, our pre-merger EUOC retail revenues decreased by $240.5
million compared to 2000, principally due to lower generation sales volume
resulting from the first year of customer choice in Ohio. Sales by alternative
suppliers increased to 11.3% of total energy delivered compared to 0.8% in 2000.
Implementation of a 5% reduction in generation charges for residential customers
as part of Ohio's electric utility restructuring in 2001 also contributed $51.2
million to the reduced electric sales revenues. Kilowatt-hour deliveries to
franchise customers were down a more moderate 1.7% due in part to the decline in
economic conditions, which was a major factor resulting in a 3.1% decrease in
kilowatt-hour deliveries to commercial and industrial customers. Other regulated
electric revenues decreased by $22.6 million in 2001, compared to the prior
year, due in part to reduced customer reservation of transmission capacity.

           Total electric generation sales increased by 2.7% in 2001 compared to
the prior year with sales to the wholesale market being the largest single
factor contributing to this increase. Kilowatt-hour sales to wholesale customers
more than doubled from 2000 and revenues increased $287.1 million in 2001 from
the prior year. The higher kilowatt-hour sales benefited from increased
availability of power to sell into the wholesale market, due to additional
internal generation and increased shopping by retail customers from alternative
suppliers, which allowed us to take advantage of wholesale market opportunities.
Retail kilowatt-hour sales by our competitive services segment increased by 3.6%
in 2001, compared to 2000, primarily due to expanding sales within Ohio as a
result of retail customers switching to FES under Ohio's electricity choice
program. The higher kilowatt-hour sales in Ohio were partially offset by lower
sales in markets outside of Ohio as some customers returned to their local
distribution companies. Despite an increase in kilowatt-hour sales in Ohio's
competitive market, declining sales to higher-priced eastern markets contributed
to an overall decline in retail competitive sales revenue in 2001 from the prior
year.

           Changes in electric generation sales and distribution deliveries in
2002 and 2001 for our pre-merger companies are summarized in the following
table:

   Changes in KWH Sales                       2002            2001
   ------------------------------------------------------------------
   Increase (Decrease)
   Electric Generation Sales:
     Retail -
       Regulated services                   (14.2)%         (12.2)%
       Competitive services                  59.0%            3.6%
   Wholesale                                122.6%          117.2%

   Total Electric Generation Sales           22.0%            2.7%
   ==================================================================

   EUOC Distribution Deliveries:
     Residential                              6.3%            1.7%
     Commercial and industrial               (3.2)%          (3.1)%
   ------------------------------------------------------------------

   Total Distribution Deliveries             (0.5)%          (1.7)%
   ==================================================================


           Our regulated and unregulated subsidiaries record purchase and sales
transactions with PJM Interconnection ISO, an independent system operator, on a
gross basis in accordance with Emerging Issues Task Force (EITF) Issue No.
99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent." This
gross basis classification of revenues and costs may not be comparable to other
energy companies that operate in regions that have not established ISOs and do
not meet EITF 99-19 criteria.

           The aggregate purchase and sales transactions for the three years
ended December 31, 2002, are summarized as follows:

                        2002              2001              2000
  --------------------------------------------------------------
                                      (In millions)
  Sales                  $453             $142              $315
  Purchases               687              204               271
  --------------------------------------------------------------


           FirstEnergy's revenues on the Consolidated Statements of Income
include wholesale electricity sales revenues from the PJM ISO from power sales
(as reflected in the table above) during periods when we had additional
available power capacity. Revenues also include sales by FirstEnergy of power
sourced from the PJM ISO (reflected as purchases in the table above) during
periods when we required additional power to meet our retail load requirements
and, secondarily, to sell in the wholesale market.


                                     6






   Nonelectric Sales

           Nonelectric sales revenues declined by $284.6 million in 2002 from
2001. The elimination of coal trading activities in the second half of 2001 and
reduced natural gas sales were the primary factors contributing to the lower
revenues. Reduced gas revenues resulted principally from lower prices compared
to 2001. Despite a slight reduction in sales volume and lower prices in 2002,
margins from gas sales improved (see Expenses below). Reduced revenues from the
facilities services group also contributed to the decrease in other sales
revenue in 2002, compared to 2001. In 2001, nonelectric revenues increased
$332.6 million, with natural gas revenues providing the largest source of
increase. Beginning November 1, 2000, residential and small business customers
in the service area of a nonaffiliated gas utility began shopping among
alternative gas suppliers as part of a customer choice program. FES's ability to
take advantage of this opportunity to expand its customer base contributed to
the increase in natural gas revenues.

   Expenses

           Total expenses increased nearly $3.8 billion in 2002, which included
more than $3.7 billion of incremental expenses for the former GPU companies in
2002 (twelve months), compared to 2001 (seven weeks). For our pre-merger
companies, total expenses increased $409.9 million in 2002 and $280.4 million in
2001, compared to the respective prior years. Sources of changes in pre-merger
and post-merger companies' expenses in 2002 and 2001, compared to the prior
year, are summarized in the following table:

  Sources of Expense Changes                    2002          2001
  -------------------------------------------------------------------
  Increase (Decrease)                              (In millions)

  Pre-Merger Companies:
    Fuel and purchased power                $   431.0      $    48.7
    Purchased gas                              (227.9)         266.5
    Other operating expenses                    102.6          178.2
    Depreciation and amortization                75.6          (99.0)
    General taxes                                28.5         (114.0)
  -------------------------------------------------------------------

  Total Pre-Merger Companies                    409.8          280.4
  -------------------------------------------------------------------

  Former GPU Companies                        3,730.0          542.4

  Intercompany Expenses                        (353.9)         (32.6)

  Net Expense Increase                       $3,785.9        $ 790.2
  ===================================================================


           The following comparisons reflect variances for the pre-merger
companies only, excluding the incremental expenses for the former GPU companies
in 2002 and 2001.

           Higher fuel and purchased power costs in 2002 compared to 2001
primarily reflect additional purchased power costs of $352.9 million. The
increase resulted from additional volumes to cover supply obligations assumed by
FES. These included a portion of Met-Ed's and Penelec's PLR supply requirements
(which started in the third quarter of 2002), contract sales including sales to
the New Jersey market to provide BGS, and additional supplies required to
replace Davis-Besse power during its extended outage (see Davis-Besse
Restoration). Fuel expense increased $99.5 million in 2002 from the prior year
principally due to additional internal generation (5.4% higher) and an increased
mix of coal and natural gas generation in 2002. The extended outage at the
Davis-Besse nuclear plant produced a decline in nuclear generation of 14.6% in
2002, compared to 2001. Purchased gas costs decreased by $227.9 million
primarily due to lower unit costs of natural gas purchased in 2002 compared to
the prior year resulting in a $48.4 million improvement in gas margins.

           In 2001, the increase in fuel expense compared to 2000 ($24.3
million) resulted from the substitution of coal and natural gas fired generation
for nuclear generation during a period of reduced nuclear availability resulting
from both planned and unplanned outages. Higher unit costs for coal consumed
also contributed to the increase during that period. Purchased power costs
increased early in 2001, compared to 2000, due to higher winter prices and
additional purchased power requirements during that period, with the balance of
the year offsetting all but $24.4 million of that increase as a result of
generally lower prices and reduced external power needs compared to 2000.
Purchased gas costs increased 48% in 2001 compared to 2000, principally due to
the expansion of FES's retail gas business.

           Other operating expenses increased $102.6 million in 2002 from the
previous year. The increase principally resulted from several large offsetting
factors. Nuclear costs increased $125.3 million primarily due to $115.0 million
of incremental Davis-Besse costs related to its extended outage (see Davis-Besse
Restoration). One-time charges, discussed above, added $98.3 million and an
aggregate increase in administrative and general expenses and non-operating
costs of $127.4 million resulted in large part from higher employee benefit
expenses. Partially offsetting these higher costs were the elimination in the
second half of 2001 of coal trading activities ($95.4 million) and reduced
facilities

                                     7



service business ($58.9 million). The reversal of lease obligations
related to the Bruce Mansfield fossil facility and Beaver Valley nuclear
facility reduced other operating expenses by $84.8 million in 2002 as compared
to 2001.

           In 2001, other operating expenses increased by $178.2 million
compared to the prior year. The significant reduction in 2001 of gains from the
sale of emission allowances, higher fossil operating costs and additional
employee benefit costs accounted for $144.5 million of the increase in 2001.
Additionally, higher operating costs from the competitive services business
segment due to expanded operations contributed $56.9 million to the increase.
Partially offsetting these higher other operating expenses was a reduction in
low-income payment plan customer costs and a $30.2 million decrease in nuclear
operating costs in 2001, compared to 2000, resulting from one less refueling
outage.

           Fossil operating costs increased $44.3 million in 2001 from 2000 due
principally to planned maintenance work at the Bruce Mansfield generating plant.
Pension costs increased by $32.6 million in 2001 from 2000 primarily due to
lower returns on pension plan assets (due to significant market-related
reductions in the value of pension plan assets), the completion of the 15-year
amortization of OE's pension transition asset and changes to plan benefits.
Health care benefit costs also increased by $21.4 million in 2001, compared to
2000, principally due to an increase in the health care cost trend rate
assumption for computing post-retirement health care benefit liabilities.

           Charges for depreciation and amortization increased $75.6 million in
2002 from the preceding year. This increase resulted from several factors:
increased amortization under the Ohio transition plan ($201 million). The start
up of a new fluidized bed boiler in January 2002, owned by Bayshore Power
Company, a wholly owned subsidiary, resulted in higher depreciation expense in
2002. Also, new combustion turbine capacity added in late 2001 and two months of
2001 depreciation recorded in 2002 (for the four fossil plants we chose not to
sell) increased depreciation expense in 2002. However, two factors offset a
portion of the above increase: shopping incentive deferrals and tax-deferrals
under the Ohio transition plan ($108.5 million) and the cessation of goodwill
amortization ($56.4 million) beginning January 1, 2002.

           In 2001, charges for depreciation and amortization decreased by $99.0
million from the prior year. Approximately $64.6 million of the decrease
resulted from lower incremental transition cost amortization under our Ohio
transition plan compared to accelerated cost recovery in connection with OE's
prior rate plan. The reduction in depreciation and amortization also reflected
additional cost deferrals of $51.2 million for recoverable shopping incentives
under the Ohio transition plan, partially offset by increases associated with
depreciation on completed combustion turbines in the fourth quarter of 2001.

           General taxes increased $28.5 million in 2002 from 2001 principally
due to additional property taxes and the absence in 2002 of a one-time benefit
of $15 million resulting from the successful resolution of certain property tax
issues in the prior year. In 2001, general taxes declined $114.0 million from
2000 primarily due to reduced property taxes and other state tax changes in
connection with the Ohio electric industry restructuring. The reduction in
general taxes was partially offset by $66.6 million of new Ohio franchise taxes,
which are classified as state income taxes on the Consolidated Statements of
Income.

   Net Interest Charges

           Net interest charges increased $405.7 million in 2002, compared to
2001. These increases included interest on $4 billion of long-term debt issued
by FirstEnergy in connection with the merger. Excluding the results associated
with the former GPU companies and merger-related financing, net interest charges
decreased $57.0 million in 2002, compared to a $39.8 million decrease in 2001
from 2000. Our continued redemption and refinancing of our outstanding debt and
preferred stock during 2002, maintained our downward trend in financing costs,
before the effects of the GPU merger. Excluding activities related to the former
GPU companies, redemption and refinancing activities for 2002 totaled $1.1
billion and $143.4 million, respectively, and are expected to result in
annualized savings of $86.0 million. We also exchanged existing fixed-rate
payments on outstanding debt (principal amount of $593.5 million at year end
2002) for short-term variable rate payments through interest rate swap
transactions (see Market Risk Information - Interest Rate Swap Agreements
below). Net interest charges were reduced by $17.4 million in 2002 as a result
of these swaps.

   Discontinued Operations

           In April 2003, FirstEnergy divested its ownership in GPU Empresa
Distribuidora Electrica Regional S.A. and affiliates (Emdersa) through the
abandonment of its shares in the parent company of the Argentina operation.
FirstEnergy has reclassified the results of Emdersa for the year ended December
31, 2002, totaling $87.5 million in discontinued operations.

   Cumulative Effect of Accounting Change

           In 2001, we adopted SFAS 133,  "Accounting for Derivative
Instruments and Hedging Activities"  resulting in an $8.5 million after-tax
charge. (See Note 2J)

                                      8



   Postretirement Plans

           Sharp declines in equity markets since the second quarter of 2000 and
a reduction in our assumed discount rate in 2001 have combined to produce a
negative trend in pension expenses - moving from a net increase to earnings in
2000 and 2001 to a reduction of earnings in 2002. Also, increases in health care
payments and a related increase in projected trend rates have led to higher
health care costs. The following table presents the pre-tax pension and other
post-employment benefits (OPEB) expenses for our pre-merger companies (excluding
amounts capitalized):


Postretirement Expenses (Income)     2002       2001      2000
-----------------------------------------------------------------
                (in millions)
  Pension                           $ 16.4     $(11.1)    $(40.6)
  OPEB                                99.1       86.6       65.5
-----------------------------------------------------------------
    Total                           $115.5     $ 75.5     $ 24.9
=================================================================


           The pension and OPEB expense increases are included in various cost
categories and have contributed to other cost increases discussed above. See
"Significant Accounting Policies - Pension and Other Postretirement Benefits
Accounting" for a discussion of the impact of underlying assumptions on
postretirement expenses and anticipated pension and OPEB expense increases in
2003.

RESULTS OF OPERATIONS - BUSINESS SEGMENTS

           We manage our business as two separate major business segments -
regulated services and competitive services. The regulated services segment
designs, constructs, operates and maintains our regulated domestic transmission
and distribution systems. It also provides generation services to franchise
customers who have not chosen an alternative generation supplier. OE, CEI and TE
(Ohio Companies) and Penn obtain generation through a power supply agreement
with the competitive services segment (see Outlook - Business Organization). The
competitive services segment includes all competitive energy and energy-related
services including commodity sales (both electricity and natural gas) in the
retail and wholesale markets, marketing, generation, trading and sourcing of
commodity requirements, as well as other competitive energy application
services. Competitive products are increasingly marketed to customers as bundled
services, often under master contracts. Financial results discussed below
include intersegment revenue. A reconciliation of segment financial results to
consolidated financial results is provided in Note 8 to the consolidated
financial statements. Financial data for 2002 and 2001 for the major business
segments include reclassifications to conform with the current business segment
organizations and operations, which affect 2002 and 2001 results discussed
below.

   Regulated Services

           Net income increased to $927 million in 2002, compared to $729.1
million in 2001 and $562.5 million in 2000. Excluding additional net income of
$312.7 million associated with the former GPU companies, net income decreased by
$114.3 million in 2002. The changes in pre-merger net income are summarized in
the following table:

 Regulated Services                              2002           2001
 ----------------------------------------------------------------------
 Increase (Decrease)                                 (In millions)

 Revenues                                       $(529.5)      $(116.4)
 Expenses                                        (223.8)       (344.1)
 ----------------------------------------------------------------------

 Income Before Interest and Income Taxes         (305.7)        227.7
 ---------------------------------------------------------------------

 Net interest charges                            (131.3)        (16.8)
 Income taxes                                     (60.1)        132.7
 ---------------------------------------------------------------------

 Net Income Change                              $(114.3)      $ 111.8
 =====================================================================


           Lower generation sales, additional transition plan incentives and a
slight decline in revenue from distribution deliveries combined for a $312.5
million reduction in external revenues in 2002 from the prior year. Shopping by
Ohio customers from alternative energy suppliers combined with the effect of a
sluggish national economy on our regional business reduced retail electric sales
revenues. In addition, a $188.0 million decline in revenues resulted from
reduced sales to FES, due to the extended outage of the Davis-Besse nuclear
plant, which reduced generation available for sale. The $232.4 million decrease
in expenses primarily resulted from three major factors: a $190.5 million
decrease in purchased power, a $111.6 million reduction in other operating
expenses and a $58.9 million increase in depreciation expense. Lower generation
sales reduced the need for purchased power and other operating expenses
reflected reduced costs in jobbing and contracting work and decreased
uncollectible accounts expense. Higher depreciation and


                                      9





amortization  resulted from $201 million  higher  incremental  transition  costs
partially offset by $108.5 million of new deferred  regulatory  assets under the
Ohio  transition  plan and the  cessation  of  goodwill  amortization  beginning
January 1, 2002.

           In 2001, distribution throughput was 1.7% lower, compared to 2000,
reducing external revenues by $245.7 million. Partially offsetting the decrease
in external revenues were revenues from FES for the rental of fossil generating
facilities and the sale of generation from nuclear plants, resulting in a net
$116.4 million reduction to total revenues. Expenses were $344.1 million lower
in 2001 than 2000 due to lower purchased power, depreciation and amortization
and general taxes, offset in part by higher other operating expenses. Lower
generation sales reduced the need to purchase power from FES, with a resulting
$267.8 million decline in those costs in 2001 from the prior year. Other
operating expenses increased by $178.5 million in 2001 from the previous year
reflecting a significant reduction in 2001 of gains from the sale of emission
allowances, higher fossil operating costs and additional employee benefit costs.
Lower incremental transition cost amortization and the new shopping incentive
deferrals under our Ohio transition plan as compared with the accelerated cost
recovery in connection with OE's prior rate plan in 2000 resulted in a $131.0
million reduction in depreciation and amortization in 2001. A $123.6 million
decrease in general taxes in 2001 from the prior year primarily resulted from
reduced property taxes and other state tax changes in connection with the Ohio
electric industry restructuring.

   Competitive Services

           Net losses increased to $108.1 million in 2002, compared to $31.8
million in 2001 and net income of $39.1 million in 2000. Excluding additional
net income of $2.6 million associated with the former GPU companies, net losses
increased by $78.9 million in 2002. The changes to pre-merger earnings are
summarized in the following table:

 Competitive Services                            2002            2001
 ----------------------------------------------------------------------
 Increase (Decrease)                                 (In millions)

 Revenues                                        $211.5         $289.3

 Expenses                                         341.9          392.5
 ----------------------------------------------------------------------

 Income Before Interest and Income Taxes         (130.4)        (103.2)
 ----------------------------------------------------------------------

 Net interest charges                              21.9           13.5
 Income taxes                                     (64.9)         (51.3)
 Cumulative effect of a change in accounting        8.5           (8.5)
 ----------------------------------------------------------------------

 Net Loss Increase                               $ 78.9         $ 73.9
 ======================================================================


           The $211.5 million increase in revenues in 2002, compared to 2001,
represents the net effect of several factors. Revenues from the wholesale
electricity market increased $485.3 million in 2002 from the prior year and KWH
sales more than doubled. More than half of the increase resulted from additional
sales to Met-Ed and Penelec to supply a portion of their PLR supply requirements
in Pennsylvania, as well as BGS sales in New Jersey and sales under several
other contracts. Retail KWH sales revenues increased $136.4 million as a result
of expanding KWH sales within Ohio under Ohio's electricity choice program.
Total electric sales revenue increased $621.7 million in 2002 from 2001,
accounting for almost all of the net increase in revenues. Offsetting the higher
electric sales revenue were reduced natural gas revenues ($171.7 million)
primarily due to lower prices and less revenue from FSG ($65.5 million)
reflecting the sluggish economy. Internal sales to the regulated services
segment decreased $179.8 million in large part due to the impact of customer
shopping reducing requirements by the regulated services segment. Expenses
increased $351.1 million in 2002 from the prior year, due to additional
purchased power ($342.2 million) to supply the incremental KWH sales to
wholesale and retail customers. Other operating expenses increased $207.2
million from the prior year as a result of higher nuclear costs due to
incremental Davis-Besse costs from its extended outage. One-time charges
discussed above increased costs by $75.6 million. Offsetting these increases
were reduced purchased gas costs ($227.9 million) primarily resulting from lower
prices and reduced costs from FSG reflecting reduced business activity.

           In 2001, sales to nonaffiliates increased $523.2 million, compared to
the prior year, with electric revenues contributing $299.8 million, natural gas
revenues adding $226.1 million and the balance of the change from energy-related
services. Reduced power requirements by the regulated services segment reduced
internal revenues by $267.8 million. Expenses increased $392.5 million in 2001
from 2000 primarily due to a $266.5 million increase in purchased gas costs and
increases resulting from additional fuel and purchased power costs (see Results
of Operations above) as well as higher expenses for energy-related services.
Reduced margins for both major competitive product areas - electricity and
natural gas - contributed to the reduction in net income, along with higher
interest charges and the cumulative effect of the SFAS 133 accounting change.
Margins for electricity and gas sales were both adversely affected by higher
fuel costs.

                                     10



CAPITAL RESOURCES AND LIQUIDITY

   Changes in Cash Position

           The primary source of ongoing cash for FirstEnergy, as a holding
company, is cash dividends from its subsidiaries. The holding company also has
access to $1.5 billion of revolving credit facilities, which it can draw upon.
In 2002, FirstEnergy received $447 million of cash dividends on common stock
from its subsidiaries and paid $440 million in cash dividends on common stock to
its shareholders. There are no material restrictions on the issuance of cash
dividends by FirstEnergy's subsidiaries.

           As of December 31, 2002, we had $196.3 million of cash and cash
equivalents (including $50 million that redeemed long-term debt in January 2003)
on our Consolidated Balance Sheet. This compares to $220.2 million as of
December 31, 2001. The major sources for changes in these balances are
summarized below.

   Cash Flows From Operating Activities

           Our consolidated net cash from operating activities is provided by
our regulated and competitive energy services businesses (see Results of
Operations - Business Segments above). Net cash flows from operating activities
in 2002 reflect twelve months of cash flows for the former GPU companies while
2001 includes only seven weeks of those companies' operations (November 7, 2001
to December 31, 2001). Both periods include a full twelve months for the
pre-merger companies. Net cash provided from operating activities was $1.915
billion in 2002 and $1.282 billion in 2001. The modest contribution to operating
cash flows in 2002 by the former GPU companies reflects in part the deferrals of
purchased power costs related to their PLR obligations (see State Regulatory
Matters - New Jersey and Pennsylvania below). Cash flows provided from 2002
operating activities of our pre-merger companies and former GPU companies are as
follows:

 Operating Cash Flows                     2002          2001
 -------------------------------------------------------------
                                             (in millions)
 Pre-merger Companies:
   Cash earnings (1)                     $1,059       $1,551
   Working capital and other                405           21
--------------------------------------------------------------
 Total pre-merger companies               1,464        1,572

 Former GPU companies                       563          166

 Eliminations                              (112)        (456)
 -------------------------------------------------------------

 Total                                   $1,915       $1,282
 =============================================================

 (1) Includes net income, depreciation and
   amortization, deferred costs recoverable as
   regulatory assets, deferred income taxes,
   investment tax credits and major noncash charges.


           Excluding the former GPU companies, cash flows from operating
activities totaled $1.464 billion in 2002 primarily due to cash earnings and to
a lesser extent working capital and other changes. In 2001, cash flows from
operating activities totaled $1.572 billion principally due to cash earnings.

   Cash Flows From Financing Activities

           In 2002, the net cash used for financing activities of $1.123 billion
primarily reflects the redemptions of debt and preferred stock shown below. In
2001, net cash provided from financing activities totaled $1.964 billion,
primarily due to $4 billion of long-term debt issued in connection with the GPU
acquisition, which was partially offset by $2.1 billion of redemptions and
refinancings. The following table provides details regarding new issues and
redemptions during 2002:

                                   11



    Securities Issued or Redeemed                        2002
    ------------------------------------------------------------
                                                     (In millions)
    New Issues
         Pollution Control Notes                       $   143
         Transition Bonds (See Note 5H)                    320
         Unsecured Notes                                   210
         Other, principally debt discounts                  (4)
   --------------------------------------------------------------
                                                       $   669
    Redemptions
         First Mortgage Bonds                          $   728
         Pollution Control Notes                            93
         Secured Notes                                     278
         Unsecured Notes                                   189
         Preferred Stock                                   522
         Other, principally redemption premiums             21
   --------------------------------------------------------------
                                                        $1,831

    Short-term Borrowings, Net                         $   479
   --------------------------------------------------------------


           We had approximately $1.093 billion of short-term indebtedness at the
end of 2002 compared to $614.3 million at the end of 2001. Available borrowing
capability included $177 million under the $1.5 billion revolving lines of
credit and $64 million under bilateral bank facilities. At the end of 2002, OE,
CEI, TE and Penn had the aggregate capability to issue $2.1 billion of
additional first mortgage bonds (FMB) on the basis of property additions and
retired bonds. JCP&L, Met-Ed and Penelec will no longer issue FMB other than as
collateral for senior notes, since their senior note indentures prohibit them
(subject to certain exceptions) from issuing any debt which is senior to the
senior notes. As of December 31, 2002, JCP&L, Met-Ed and Penelec had the
aggregate capability to issue $474 million of additional senior notes based upon
FMB collateral. Based upon applicable earnings coverage tests and their
respective charters, OE, Penn, TE and JCP&L could issue a total of $4.5 billion
of preferred stock (assuming no additional debt was issued) as of the end of
2002. CEI, Met-Ed and Penelec have no restrictions on the issuance of preferred
stock (see Note 5G - Long-Term Debt for discussion of debt covenants).

           At the end of 2002, our common equity as a percentage of
capitalization stood at 38% compared to 35% and 42% at the end of 2001 and 2000,
respectively. The lower common equity percentage in 2002 compared to 2000
resulted from the effect of the GPU acquisition. The increase in the 2002 equity
percentage from 2001 primarily reflects net redemptions of preferred stock and
long-term debt, financed in part by short-term borrowings, and the increase in
retained earnings.

   Cash Flows From Investing Activities

           Net cash flows used in investing activities totaled $816 million in
2002. The net cash used for investing principally resulted from property
additions. Regulated services expenditures for property additions primarily
include expenditures supporting the distribution of electricity. Expenditures
for property additions by the competitive services segment are principally
generation-related including capital additions at the Davis-Besse nuclear plant
during its extended outage. The following table summarizes 2002 investments by
our regulated services and competitive services segments:




           Summary of 2002 Cash Flows               Property
           Used for Investing Activities            Additions      Investments       Other      Total
           ------------------------------------------------------------------------------------------
           Sources (Uses)                                                 (in millions)

                                                                                  
           Regulated Services                         $(490)          $ 87         $ (21)     $(424)
           Competitive Services                        (403)            --            10       (393)
           Other                                       (105)           149*          (54)       (10)
           Eliminations                                  --             --            11         11
           -----------------------------------------------------------------------------------------

                Total                                 $(998)          $236         $ (54)     $(816)
           ==========================================================================================



           * Includes $155 million of cash proceeds from the sale of Avon (see Note 3).






           In 2001, net cash flows used in investing activities totaled $3.075
billion, principally due to the GPU acquisition ($2.013 billion) and property
additions ($852 million).

           Our cash requirements in 2003 for operating expenses, construction
expenditures, scheduled debt maturities and preferred stock redemptions are
expected to be met without increasing our net debt and preferred stock
outstanding. Available borrowing capacity under short-term credit facilities
will be used to manage working capital requirements. Over the next three years,
we expect to meet our contractual obligations with cash from operations.
Thereafter, we expect to use a combination of cash from operations and funds
from the capital markets.


                                        12



                                                   Less than           1-3             3-5           More than
Contractual Obligations               Total          1 Year           Years           Years             5 Years
---------------------------------------------------------------------------------------------------------------
                                                                  (in millions)
                                                                                       
Long-term debt                      $12,465          $1,073          $2,210           $1,654          $  7,528
Short-term borrowings                 1,093           1,093              --               --                --
Preferred stock (1)                     445               2               4               14               425
Capital leases (2)                       31               5              11                7                 8
Operating leases (2)                  2,697             153             365              349             1,830
Purchases (3)                        13,156           2,149           2,902            2,634             5,471
    Total                           $29,887          $4,475          $5,492           $4,658           $15,262
==============================================================================================================



(1) Subject to mandatory redemption
(2) See Note 4
(3) Fuel and power purchases under contracts with fixed or minimum quantities and approximate timing






           Our capital spending for the period 2003-2007 is expected to be about
$3.1 billion (excluding nuclear fuel), of which approximately $727 million
applies to 2003. Investments for additional nuclear fuel during the 2003-2007
period are estimated to be approximately $485 million, of which about $69
million applies to 2003. During the same period, our nuclear fuel investments
are expected to be reduced by approximately $483 million and $88 million,
respectively, as the nuclear fuel is consumed.

           In May 2002, we sold a 79.9 percent equity interest in Avon, our
former wholly owned holding company of Midlands Electricity plc, to Aquila, Inc.
(formerly UtiliCorp United) for approximately $1.9 billion (including assumption
of $1.7 billion of debt). We received approximately $155 million in cash
proceeds and approximately $87 million of long-term notes (representing the
present value of $19 million per year to be received over six years beginning in
2003). In the fourth quarter of 2002, we recorded a $50 million charge to reduce
the carrying value of our remaining Avon 20.1 percent equity investment. On
August 8, 2002, we notified NRG that we were canceling a November 2001 agreement
to sell four fossil plants for approximately $1.5 billion ($1.355 billion in
cash and $145 million in debt assumption) to NRG because NRG had stated it could
not complete the transaction under the original terms of the agreement. In
December 2002, we announced that we would retain ownership of the plants after
reviewing subsequent bids from other potential buyers. As a result of this
decision, we recorded an aggregate charge of $74 million ($43 million, net of
tax) in the fourth quarter of 2002, consisting of $57 million ($33 million, net
of tax) in non-cash depreciation charges that were not recorded while the plants
were pending sale and $17 million ($10 million, net of tax) of
transaction-related fees (see Note 3). in the 2001 merger with GPU. On April 18,
2003, we divested our ownership interest in Emdersa, our Argentina operations,
resulting in a charge of $87.5 million in the restated year ended December 31,
2002 Consolidated Statement of Income as "Discontinued Operations (See Note 2M).

           On August 14, 2003, Moody's Investors Service placed the debt ratings
of FirstEnergy and all of its subsidiaries under review for possible downgrade.
Moody's stated that the review was prompted by: (1) weaker than expected
operating performance and cash flow generation; (2) less progress than expected
in reducing debt; (3) continuing high leverage relative to its peer group; and
(4) negative impact on cash flow and earnings from the continuing nuclear plant
outage at Davis-Besse. Moody's further stated that, in anticipation of
Davis-Besse returning to service in the near future and FirstEnergy's continuing
to significantly reduce debt and improve its financial profile, "Moody's does
not expect that the outcome of the review will result in FirstEnergy's senior
unsecured debt rating falling below investment-grade."

           On July 25, 2003, Standard & Poor's (S&P) issued comments on
FirstEnergy's debt ratings in light of the latest extension of the Davis-Besse
outage and the NJBPU decision on the JCP&L rate case. S&P noted that additional
costs from the Davis-Besse outage extension, the NJBPU ruling on recovery of
deferred energy costs and additional capital investments required to improve
reliability in the New Jersey shore communities will adversely affect
FirstEnergy's cash flow and deleveraging plans. S&P noted that it continues to
assess FirstEnergy's plans to determine if projected financial measures are
adequate to maintain its current rating.

           On August 7, 2003, S&P affirmed its "BBB" corporate credit rating for
FirstEnergy. However, S&P stated that although FirstEnergy generates substantial
free cash, that its strategy for reducing debt had deviated substantially from
the one presented to S&P around the time of the GPU merger when the current
rating was assigned. S&P further noted that their affirmation of FirstEnergy's
corporate credit rating was based on the assumption that FirstEnergy would take
appropriate steps quickly to maintain its investment grade ratings including the
issuance of equity and possible sale of assets. Key issues being monitored by
S&P included reaudit of CEI and TE by PricewaterhouseCoopers LLP, restart of
Davis-Besse, FirstEnergy's liquidity position, its ability to forecast
provider-of-last-resort load and the performance of its hedged portfolio, and
capture of merger synergies.


                                    13




OTHER OBLIGATIONS

           Obligations not included on our Consolidated Balance Sheet primarily
consist of sale and leaseback arrangements involving Perry Unit 1, Beaver Valley
Unit 2 and the Bruce Mansfield Plant, which are reflected in the operating lease
payments disclosed above (see Note 4). The present value as of December 31,
2002, of these sale and leaseback operating lease commitments, net of trust
investments, total $1.5 billion. CEI and TE sell substantially all of their
retail customer receivables, which provided $170 million of off-balance sheet
financing as of December 31, 2002 (see Note 2 - Revenues).

GUARANTEES AND OTHER ASSURANCES

           As part of normal business activities, we enter into various
agreements on behalf of our subsidiaries to provide financial or performance
assurances to third parties. Such agreements include contract guarantees, surety
bonds, and rating-contingent collateralization provisions.

           As of December 31, 2002, the maximum potential future payments under
outstanding guarantees and other assurances totaled $913 million, as summarized
below:

                                                         Maximum
       Guarantees and Other Assurances                   Exposure
       -----------------------------------------------------------
                                                       (In millions)
       FirstEnergy Guarantees of Subsidiaries:
         Energy and Energy-Related Contracts(1)           $ 670
         Financings (2)(3)                                  186
       ------------------------------------------------------------
                                                            856

       Surety Bonds                                          26
       Rating-Contingent Collateralization (4)               31
       ------------------------------------------------------------

         Total Guarantees and Other Assurances            $ 913
       ============================================================

    (1)  Issued for a one-year term, with a 10-day termination right by
         FirstEnergy.
    (2)  Includes parental guarantees of subsidiary debt and lease financing
         including our letters of credit supporting subsidiary debt.
    (3)  Issued for various terms.
    (4)  Estimated net liability under contracts subject to rating-contingent
         collateralization provisions.

           We guarantee energy and energy-related payments of our subsidiaries
involved in energy marketing activities - principally to facilitate normal
physical transactions involving electricity, gas, emission allowances and coal.
We also provide guarantees to various providers of subsidiary financings
principally for the acquisition of property, plant and equipment. These
agreements legally obligate us and our subsidiaries to fulfill the obligations
of our subsidiaries directly involved in these energy and energy-related
transactions or financings where the law might otherwise limit the
counterparties' claims. If demands of a counterparty were to exceed the ability
of a subsidiary to satisfy existing obligations, our guarantee enables the
counterparty's legal claim to be satisfied by our other assets. The likelihood
is remote that such parental guarantees will increase amounts otherwise paid by
us to meet our obligations incurred in connection with financings and ongoing
energy and energy-related contracts.

           Most of our surety bonds are backed by various indemnities common
within the insurance industry. Surety bonds and related guarantees provide
additional assurance to outside parties that contractual and statutory
obligations will be met in a number of areas including construction contracts,
environmental commitments and various retail transactions.

           Various contracts include credit enhancements in the form of cash
collateral, letters of credit or other security in the event of a reduction in
credit rating. These provisions vary and typically require more than one rating
reduction to below investment grade by S&P or Moody's to trigger additional
collateralization.

MARKET RISK INFORMATION

           We use various market risk sensitive instruments, including
derivative contracts, primarily to manage the risk of price and interest rate
fluctuations. Our Risk Policy Committee, comprised of executive officers,
exercises an independent risk oversight function to ensure compliance with
corporate risk management policies and prudent risk management practices.

                                  14




   Commodity Price Risk

           We are exposed to market risk primarily due to fluctuations in
electricity, natural gas and coal prices. To manage the volatility relating to
these exposures, we use a variety of non-derivative and derivative instruments,
including forward contracts, options, futures contracts and swaps. The
derivatives are used principally for hedging purposes and, to a much lesser
extent, for trading purposes. Most of our non-hedge derivative contracts
represent non-trading positions that do not qualify for hedge treatment under
SFAS 133. The change in the fair value of commodity derivative contracts related
to energy production during 2002 is summarized in the following table:




Increase (Decrease) in the Fair Value
of Commodity Derivative Contracts
                                                                  Non-Hedge     Hedge      Total
-----------------------------------------------------------------------------------------------
                                                                           (In millions)
                                                                                
Outstanding net asset (liability) as of January 1, 2002           $   9.9      $(76.3)   $(66.4)
New contract value when entered                                      --           2.2       2.2
Additions/Increase in value of existing contracts                    55.5        73.9     129.4
Change in techniques/assumptions                                    (20.1)       --       (20.1)
Settled contracts                                                     8.5        24.3      32.8
-----------------------------------------------------------------------------------------------

Outstanding net asset as of December 31, 2002 (1)                    53.8        24.1      77.9
-----------------------------------------------------------------------------------------------

Non-commodity net assets as of December 31, 2002:
   Interest Rate Swaps (2)                                           --          20.5      20.5
-----------------------------------------------------------------------------------------------
Net Assets - Derivatives Contracts as of December 31, 2002 (3)    $  53.8      $ 44.6    $ 98.4
===============================================================================================

Impact of Changes in Commodity Derivative Contracts (4)
Income Statement Effects (Pre-Tax)                                $  13.9      $   --    $ 13.9
Balance Sheet Effects:
   Other Comprehensive Income (OCI) (Pre-Tax)                     $  --        $ 98.2    $ 98.2
   Regulatory Liability                                           $  30.0      $   --    $ 30.0




   (1) Includes  $34.2  million  in  non-hedge  commodity  derivative  contracts
       which are  offset by a regulatory liability.
   (2) Interest rate swaps are primarily treated as fair value hedges. Changes in
       derivative values of the fair value hedges are offset by changes in the
       hedged debts' premium or discount (see Interest Rate Swap Agreements
       below).
   (3) Excludes $9.3 million of derivative contract fair value decrease, as of
       December 31, 2002, representing our 50% share of Great Lakes Energy
       Partners, LLC.
   (4) Represents the increase in value of existing contracts, settled contracts
       and changes in techniques/ assumptions.





           Derivatives included on the Consolidated Balance Sheet as of December
31, 2002:


                                         Non-Hedge    Hedge    Total
   ------------------------------------------------------------------
                                                 (In millions)
   Current-
         Other Assets                     $ 31.2      $14.9   $ 46.1
         Other Liabilities                 (16.2)      (8.8)   (25.0)

   Non-Current-
         Other Deferred Charges             39.6       39.4     79.0
         Other Deferred Credits             (0.8)      (0.9)    (1.7)
   -------------------------------------------------------------------

           Net assets                     $ 53.8      $44.6   $ 98.4
   ===================================================================


           The valuation of derivative contracts is based on observable market
information to the extent that such information is available. In cases where
such information is not available, we rely on model-based information. The model
provides estimates of future regional prices for electricity and an estimate of
related price volatility. We use these results to develop estimates of fair
value for financial reporting purposes and for internal management decision
making. Sources of information for the valuation of derivative contracts by year
are summarized in the following table:

                                      15






Source of Information
- Fair Value by Contract Year             2003       2004       2005       2006       Thereafter     Total
----------------------------------------------------------------------------------------------------------
                                                                 (In millions)
                                                                                    
Prices actively quoted(1)                $16.0       $1.5      $ --        $--           $--          $17.5
Other external sources(2)                 22.2        2.1       (0.9)       --            --           23.4
                      -
Prices based on models                     --         --         --         5.5           31.5         37.0
-----------------------------------------------------------------------------------------------------------

    Total(3)                             $38.2       $3.6      $(0.9)      $5.5          $31.5        $77.9
===========================================================================================================



(1) Exchange traded.
(2) Broker quote sheets.
(3) Includes $34.2 million from an embedded option that is offset by a
    regulatory liability and does not affect earnings.






           We perform sensitivity analyses to estimate our exposure to the
market risk of our commodity positions. A hypothetical 10% adverse shift in
quoted market prices in the near term on both our trading and nontrading
derivative instruments would not have had a material effect on our consolidated
financial position or cash flows as of December 31, 2002. We estimate that if
energy commodity prices experienced an adverse 10% change, net income for the
next twelve months would decrease by approximately $3.7 million.

   Interest Rate Risk

           Our exposure to fluctuations in market interest rates is reduced
since a significant portion of our debt has fixed interest rates, as noted in
the table below.

           We are subject to the inherent interest rate risks related to
refinancing maturing debt by issuing new debt securities. As discussed in Note 4
to the consolidated financial statements, our investments in capital trusts
effectively reduce future lease obligations, also reducing interest rate risk.
Changes in the market value of our nuclear decommissioning trust funds had been
recognized by making corresponding changes to the decommissioning liability, as
described in Note 2 to the consolidated financial statements. While fluctuations
in the fair value of our Ohio EUOCs' trust balances will eventually affect
earnings (affecting OCI initially) based on the guidance provided by SFAS 115,
our non-Ohio EUOC have the opportunity to recover from customers the difference
between the investments held in trust and their decommissioning obligations.
Thus, in absence of disallowed costs, there should be no earnings effect from
fluctuations in their decommissioning trust balances. As of December 31, 2002,
decommissioning trust balances totaled $1.050 billion, with $698 million held by
our Ohio EUOC and the balance held by our non-Ohio EUOC. As of year end 2002,
trust balances included 51% of equity and 49% of debt instruments.





  Comparison of Carrying Value to Fair Value

                                                                                          There                Fair
Year of Maturity                 2003       2004       2005       2006         2007       after     Total      Value
                                                                (Dollars in millions)
                                                                                     
Assets
Investments other than Cash
and Cash
   Equivalents-Fixed Income      $  115     $327      $ 72        $   90        $ 85     $1,843    $ 2,532   $ 2,638
   Average interest rate            7.5%     7.8%      8.1%          8.1%        8.2%       6.3%       6.8%
--------------------------------------------------------------------------------------------------------------------

Liabilities
Long-term Debt:
Fixed rate                       $  964     $939      $867        $1,401        $252     $6,386    $10,809   $11,119
   Average interest rate            7.7%     7.2%      8.1%          5.7%        6.7%       7.0%       7.0%
Variable rate                    $  109     $399      $  5        $    1                 $1,142    $ 1,656   $ 1,642
   Average interest rate            5.4%     2.6%      6.7%          6.1%                   2.7%       2.9%
Short-term Borrowings            $1,093                                                            $ 1,093   $ 1,093
   Average interest rate            2.4%                                                               2.4%
--------------------------------------------------------------------------------------------------------------------
Preferred Stock                  $    2     $  2      $  2        $    2        $ 12     $  425    $   445   $   454
   Average dividend rate            7.5%     7.5%      7.5%          7.5%        7.6%       8.1%       8.1%
--------------------------------------------------------------------------------------------------------------------




   Interest Rate Swap Agreements

           During 2002, FirstEnergy entered into fixed-to-floating interest rate
swap agreements, to increase the variable-rate component of its debt portfolio
from 16% to approximately 20% at year end. These derivatives are treated as fair
value hedges of fixed-rate, long-term debt issues - protecting against the risk
of changes in the fair value of fixed-rate debt instruments due to lower
interest rates. Swap maturities, call options and interest payment dates match
those of the underlying obligations. During the fourth quarter of 2002, in a
period of steadily declining market interest rates, we


                                       16



unwound swaps with a total  notional  amount of $400 million that we had entered
into during the second and third quarters of 2002. Under fair-value  accounting,
the swaps' fair value ($19.9  million  asset) was added to the carrying value of
the hedged debt and will be amortized to maturity.  Offsets to interest  expense
recorded in 2002 due to the  difference  between  fixed and variable  debt rates
totaled  $17.4  million.   As  of  December  31,  2002,   the  debt   underlying
FirstEnergy's  outstanding  interest  rate  swaps had a weighted  average  fixed
interest rate of 7.76%, which the swaps have effectively  converted to a current
weighted  average  variable  interest  rate  of  3.04%.  GPU  Power  (through  a
subsidiary)  used  dollar-denominated  interest rate swap agreements in 2002. In
2001, Penelec, GPU Power (through a subsidiary) and GPU Electric,  Inc. (through
GPU Power UK) used interest rate swaps denominated in dollars and sterling.  All
of the  agreements of the former GPU  companies  convert  variable-rate  debt to
fixed-rate debt to manage the risk of increases in variable  interest rates. GPU
Power's swaps had a weighted  average  fixed  interest rate of 6.68% in 2002 and
6.99% in 2001.  The following  summarizes the principal  characteristics  of the
swap agreements:







 Interest Rate Swaps
 -------------------
                                December 31, 2002                     December 31, 2001
                           ----------------------------         -----------------------------
                          Notional   Maturity      Fair        Notional    Maturity     Fair
 Denomination              Amount       Date       Value        Amount       Date       Value
 --------------------------------------------------------------------------------------------
                                                (dollars/sterling in millions)
                                                                       
 Fixed to Floating Rate
   Dollar                    444        2023        15.5
                             150        2025         5.9

 Floating to Fixed Rate
   Dollar                     16        2005        (0.9)         50          2002       (1.8)
                                                                  26          2005       (1.1)
   Sterling                                                      125          2003       (2.3)
----------------------------------------------------------------------------------------------



   Equity Price Risk

           Included in nuclear decommissioning trusts are marketable equity
securities carried at their market value of approximately $532 million and $568
million as of December 31, 2002 and 2001, respectively. A hypothetical 10%
decrease in prices quoted by stock exchanges, would result in a $53 million
reduction in fair value as of December 31, 2002 (see Note 2J - Supplemental Cash
Flows Information).

   Foreign Currency Risk

           We are exposed to foreign currency risk from investments in
international business operations acquired through the merger with GPU. While
such risks are likely to diminish over time as we sell our international
operations, we expect such risks to continue in the near term. In 2002, we
experienced net foreign currency translation losses in connection with our
Argentina operations (see Note 3 - Divestitures). A hypothetical 20% adverse
change in our foreign currency positions in the near term would not have had a
material effect on our consolidated financial position, cash flows or earnings
as of December 31, 2002.

OUTLOOK

           We continue to pursue our goal of being the leading regional supplier
of energy and related services in the northeastern quadrant of the United
States, where we see the best opportunities for growth. We believe that our
strategy has received some measure of validation by the major industry events of
2002 and we continue to build toward a strong regional presence. We intend to
provide competitively priced, high-quality products and value-added services -
energy sales and services, energy delivery, power supply and supplemental
services related to our core business. As our industry changes to a more
competitive environment, we have taken and expect to take actions designed to
create a larger, stronger regional enterprise that will be positioned to compete
in the changing energy marketplace.

   Business Organization

           Beginning in 2001, Ohio utilities that offered both competitive and
regulated retail electric services were required to implement a corporate
separation plan approved by the Public Utilities Commission of Ohio (PUCO) - one
which provided a clear separation between regulated and competitive operations.
Our business is separated into three distinct units - a competitive services
segment, a regulated services segment and a corporate support segment. FES
provides competitive retail energy services while the EUOC continue to provide
regulated transmission and distribution services. FirstEnergy Generation Corp.
(FGCO), a wholly owned subsidiary of FES, leases fossil and hydroelectric plants
from the EUOC and operates those plants. We expect the transfer of ownership of
EUOC non-nuclear generating assets to FGCO will be substantially completed by
the end of the market development period in 2005. All of the EUOC power supply
requirements for the Ohio Companies and Penn are provided by FES to satisfy
their PLR obligations, as well as grandfathered wholesale contracts.


                                       17


   Optimizing the Use of Assets

           Upon completion of its merger with GPU, FirstEnergy accepted an
October 2001 offer from Aquila, Inc. (formerly UtiliCorp United) to purchase
Avon, FirstEnergy's wholly owned holding company for Midlands Electricity plc,
for $2.1 billion (including the assumption of $1.7 billion of debt). The
transaction closed on May 8, 2002 and reflected the March 2002 modification of
Aquila's initial offer such that Aquila acquired a 79.9 percent equity interest
in Avon for approximately $1.9 billion (including the assumption of $1.7 billion
of debt). Proceeds to FirstEnergy included $155 million in cash and a note
receivable for approximately $87 million (representing the present value of $19
million per year to be received over six years beginning in 2003) from Aquila
for its 79.9 percent interest. FirstEnergy and Aquila together own all of the
outstanding shares of Avon through a jointly owned subsidiary, with each company
having an ownership voting interest. Originally, in accordance with applicable
accounting guidance, the earnings of those foreign operations were not
recognized in current earnings from the date of the GPU acquisition. However, as
a result of the decision to retain an ownership interest in Avon in the quarter
ended March 31, 2002, EITF Issue No. 90-6, "Accounting for Certain Events Not
Addressed in Issue No. 87-11 relating to an Acquired Operating Unit to be Sold"
required FirstEnergy to reallocate the purchase price of GPU based on amounts as
of the purchase date as if Avon had never been held for sale, including reversal
of the effects of having applied EITF Issue No. 87-11, to the transaction. The
effect of reallocating the purchase price and reversal of the effects of EITF
Issue No. 87-11, including the allocation of capitalized interest, has been
reflected in the Consolidated Statement of Income for the six months ended June
30, 2002 by reclassifying certain revenue and expense amounts related to
activity during the quarter ended March 31, 2002 to their respective income
statement classifications for the six-month 2002 period. See Note 1 for the
effects of the change in classification. In the fourth quarter of 2002,
FirstEnergy recorded a $50 million charge to reduce the carrying value of its
remaining 20.1 percent interest.

           On May 22, 2003, FirstEnergy announced it reached an agreement to
sell its 20.1 percent interest in Avon to Scottish and Southern Energy plc; that
agreement also includes Aquila's 79.9 percent interest. Under terms of the
agreement, Scottish and Southern will pay FirstEnergy and Aquila an aggregate
$70 million (FirstEnergy's share would be approximately $14 million). Midland's
debt will remain with that company. FirstEnergy also recognized in the second
quarter of 2003 an impairment of $12.6 million ($8.2 million net of tax) related
to the carrying value of the note FirstEnergy had with Aquila from the initial
sale of a 79.9 percent interest in Avon that occurred in May 2002. After
receiving the first annual installment payment of $19 million in May 2003,
FirstEnergy sold the remaining balance of its note receivable in a secondary
market and received $63.2 million in proceeds on July 28, 2003.

           On August 8, 2002, we notified NRG that we were canceling our
agreement with it for its purchase of four fossil plants because NRG had stated
that it could not complete the sale transaction under the original terms of the
agreement. Based on subsequent bids received, we concluded that retaining the
plants to serve our customers was in the best interest of our customers and our
shareholders. Following our decision to retain the four plants, we performed a
comprehensive fossil operations review and subsequently decided to close the
Ashtabula C-Plant (three 44 megawatt (MW), coal-fired boilers). This action is
part of our strategy to provide competitively priced energy - replacing
less-efficient peaking generation in our portfolio of generation resources, with
the development of new, higher-efficiency peaking plants. While deteriorating
economic conditions in Argentina delayed our sale of Emdersa, we continue to
pursue the sale of assets that do not support our strategy in order to increase
our financial flexibility by reducing debt and preferred stock.

   State Regulatory Matters

           In Ohio, New Jersey and Pennsylvania, laws applicable to electric
industry deregulation included similar provisions which are reflected in our
EUOC's respective state regulatory plans. However, despite these similarities,
the specific approach taken by each state and for each of our EUOCs varies.
Those provisions include:

   o   allowing the EUOC's electric customers to select their generation
       suppliers;

   o   establishing PLR obligations to non-shopping customers in the EUOC's
       service areas;

   o   allowing  recovery of  potentially  stranded  investment  (or  transition
       costs) not otherwise  recoverable  in a competitive generation market;

   o   itemizing (unbundling) the price of electricity into its component
       elements - including generation, transmission, distribution and stranded
       costs recovery charges;

   o   deregulating the EUOC's electric generation businesses; and

   o   continuing regulation of the EUOC's transmission and distribution
       systems.

                                         18



           Regulatory assets are costs which the respective regulatory agencies
have authorized for recovery from customers in future periods and, without such
authorization, would have been charged to income when incurred. All of the
regulatory assets are expected to continue to be recovered under the provisions
of the respective transition and regulatory plans as discussed below. The
regulatory assets of the individual companies are as follows:

                Regulatory Assets as of December 31,
                ------------------------------------
                Company                       2002
                -------                       ----
                        (In millions)
                OE                           $1,848.7
                CEI                           1,191.8
                TE                              578.2
                Penn                            156.9
                JCP&L                         3,199.0
                Met-Ed                        1,179.1
                Penelec                         599.7
                -------------------------------------
                  Total                      $8,753.4
                =====================================


   Ohio

           FirstEnergy's transition plan (which we filed on behalf of the Ohio
Companies) included approval for recovery of transition costs, including
regulatory assets, as filed in the transition plan through no later than 2006
for OE, mid-2007 for TE and 2008 for CEI, except where a longer period of
recovery is provided for in the settlement agreement. The approved plan also
granted preferred access over our subsidiaries to nonaffiliated marketers,
brokers and aggregators to 1,120 MW of generation capacity through 2005 at
established prices for sales to the Ohio Companies' retail customers. Customer
prices are frozen through a five-year market development period (2001-2005),
except for certain limited statutory exceptions including a 5% reduction in the
price of generation for residential customers. In February 2003, the Ohio
Companies were authorized increases in revenues aggregating approximately $50
million (OE - $41 million, CEI - $4 million and TE - $5 million) to recover
their higher tax costs resulting from the Ohio deregulation legislation.

           Our Ohio customers choosing alternative suppliers receive an
additional incentive applied to the shopping credit (generation component) of
45% for residential customers, 30% for commercial customers and 15% for
industrial customers. The amount of the incentive is deferred for future
recovery from customers - recovery will be accomplished by extending the
respective transition cost recovery period. If the customer shopping goals
established in the agreement had not been achieved by the end of 2005, the
transition cost recovery periods could have been shortened for OE, CEI and TE to
reduce recovery by as much as $500 million (OE-$250 million, CEI-$170 million
and TE-$80 million). That goal was achieved in 2002. Accordingly, FirstEnergy
does not believe that there will be any regulatory action reducing the
recoverable transition costs.

   New Jersey

           Under New Jersey transition legislation, all electric distribution
companies were required to file rate cases to determine the level of unbundled
rate components to become effective August 1, 2003. JCP&L submitted two rate
filings with the NJBPU in August 2002. The first filing requested increases in
base electric rates of approximately $98 million annually. The second filing was
a request to recover deferred costs that exceeded amounts being recovered under
the current MTC and SBC rates; one proposed method of recovery of these costs is
the securitization of the deferred balance. This securitization methodology is
similar to the Oyster Creek securitization. On July 25, 2003, the NJBPU
announced its JCP&L base electric rate proceeding decision which reduces JCP&L's
annual revenues by approximately $62 million effective August 1, 2003. The NJBPU
decision also provided for an interim return on equity of 9.5 percent on JCP&L's
rate base for the next 6 to 12 months. During that period, JCP&L will initiate
another proceeding to request recovery of additional costs incurred to enhance
system reliability. In that proceeding, the NJBPU could increase the return on
equity to 9.75 percent or decrease it to 9.25 percent, depending on its
assessment of the reliability of JCP&L's service. Any reduction would be
retroactive to August 1, 2003. The revenue decrease in the decision consists of
a $223 million decrease in the electricity delivery charge, a $111 million
increase due to the August 1, 2003 expiration of annual customer credits
previously mandated by the New Jersey transition legislation, a $49 million
increase in the MTC tariff component, and a net $1 million increase in the SBC
charge. The MTC would allow for the recovery of $465 million in deferred energy
costs over the next ten years on an interim basis, thus disallowing $152.5
million. JCP&L also announced on July 25, 2003 that it is reviewing the NJBPU
decision and will decide on its appropriate course of action, which could
include filing an appeal for reconsideration with the NJBPU and possibly an
appeal to the Appellate Division of the Superior Court of New Jersey.


                                        19



   Pennsylvania

           Effective September 1, 2002, Met-Ed and Penelec assigned their PLR
responsibility to FES through a wholesale power sale which expires in December
2003 and may be extended for each successive calendar year. Under the terms of
the wholesale agreement, FES assumed the supply obligation and the supply profit
and loss risk, for the portion of power supply requirements not self-supplied by
Met-Ed and Penelec under their NUG contracts and other existing power contracts
with nonaffiliated third party suppliers. This arrangement reduces Met-Ed's and
Penelec's exposure to high wholesale power prices by providing power at or below
the shopping credit for their uncommitted PLR energy costs during the term of
the agreement to FES. FES has hedged most of Met-Ed's and Penelec's unfilled
on-peak PLR obligation through 2004 and a portion of 2005. Met-Ed and Penelec
will continue to defer those cost differences between NUG contract rates and the
rates reflected in their capped generation rates.

           On January 17, 2003, the Pennsylvania Supreme Court denied further
appeals of the Commonwealth Court's decision which effectively affirmed the
PPUC's order approving the merger between FirstEnergy and GPU, let stand the
Commonwealth Court's denial of PLR rate relief for Met-Ed and Penelec and
remanded the merger savings issue back to the PPUC. Because FirstEnergy had
already reserved for the deferred energy costs and FES has largely hedged the
anticipated PLR energy supply requirements for Met-Ed and Penelec through 2005,
FirstEnergy, Met-Ed and Penelec believe that the disallowance of competitive
transition charge recovery of PLR costs above Met-Ed's and Penelec's capped
generation rates will not have a future adverse financial impact during that
period.

           On April 2, 2003, the PPUC remanded the merger savings issue to the
Office of Administrative Law for hearings and directed Met-Ed and Penelec to
file a position paper on the effect of the Commonwealth Court's order on the
Settlement Stipulation by May 2, 2003 and for the other parties to file their
responses to the Met-Ed and Penelec position paper by June 2, 2003. In summary,
the Met-Ed and Penelec position paper essentially stated the following:

   o  Because no stay of the PPUC's June 2001 order approving the
      Settlement Stipulation was issued or sought, the Stipulation
      remained in effect until the Pennsylvania Supreme Court denied
      all appeal applications in January 2003,

   o  As of January 16,  2003,  the Supreme  Court's  Order  became  final and
      the  portions of the PPUC's June 2001 Order that were inconsistent with
      the Supreme Court's findings were reversed,

   o  The Supreme Court's finding effectively amended the Stipulation
      to remove the PLR cost recovery and deferral provisions and
      reinstated the GENCO Code of Conduct as a merger condition, and

   o  All other provisions included in the Stipulation unrelated to these three
      issues remain in effect.

           The other parties' responses included significant disagreement with
the position paper and disagreement among the other parties themselves,
including the Stipulation's original signatory parties. Some parties believe
that no portion of the Stipulation has survived the Commonwealth Court's Order.
Because of these disagreements, Met-Ed and Penelec filed a letter on June 11,
2003 with the Administrative Law Judge assigned to the remanded case voiding the
Stipulation in its entirety pursuant to the termination provisions. They believe
this will significantly simplify the issues in the pending action by reinstating
Met-Ed's and Penelec's Restructuring Settlement previously approved by the PPUC.
In addition, they have agreed to voluntarily continue certain Stipulation
provisions including funding for energy and demand side response programs and to
cap distribution rates at current levels through 2007. This voluntary
distribution rate cap is contingent upon a finding that Met-Ed and Penelec have
satisfied the "public interest" test applicable to mergers and that any rate
impacts of merger savings will be dealt with in a subsequent rate case. Based
upon this letter, Met-Ed and Penelec believe that the remaining issues before
the Administrative Law Judge are the appropriate treatment of merger savings
issues and whether their accounting and related tariff modifications are
consistent with the Court Order.

   FERC Regulatory Matters

           On December 19, 2002, the Federal Energy Regulatory Commission (FERC)
granted unconditional Regional Transmission Organization status to PJM
Interconnection, LLC which includes JCP&L, Met-Ed and Penelec as transmission
owners. Also, on December 19, 2002, the FERC conditionally accepted
GridAmerica's filing to become an independent transmission company within
Midwest Independent System Operator, Inc. (MISO). GridAmerica will operate
ATSI's transmission facilities. GridAmercia expects to begin operations in the
second quarter of 2003 subject to approval of certain compliance filings with
the FERC. Compliance filings were made by the GridAmerica companies (including
ATSI) on January 31 and February 19, 2003.

                                      20



   Supply Plan

           We are obligated to provide generation service for an estimated 2003
peak demand of 18,450 MW. These obligations arise from customers who have
elected to continue to receive generation service from the EUOCs under regulated
retail rate tariffs and from customers who have selected FES as their alternate
generation provider. Geographically, approximately 11,000 MW of the obligations
are in the East Central Area Reliability Agreement market and 7,450 MW are in
the PJM ISO market area. These obligations include approximately 1,700 MW of
load that FES obtained in New Jersey's BGS auction. Additionally, if alternative
suppliers fail to deliver power to their customers located in the EUOCs' service
areas, we could be required to serve an additional 1,400 MW as PLR. In the event
we must procure replacement power for an alternative supplier, the cost of that
power would be recovered under the applicable state regulatory rules.

           To meet their obligations, our subsidiaries have 13,101 MW of
installed generating capacity, 1,540 MW of long-term power purchase contracts
(exceeding one year), 2,800 MW under short-term purchase contracts and
approximately 800 MW of interruptible and controllable load contracts. Any
additional power requirements will be satisfied through spot market purchases.

           All utilities in New Jersey are required to participate in an annual
auction through which the entire obligation for all of their BGS requirements
are auctioned to alternate suppliers. Through this auction process, the 286 MW
of JCP&L's installed capacity and approximately 800 MW of long-term purchases
from NUGs are made available to the winning bidders. FES participates in this
annual auction as an alternate supplier and currently has an obligation to
provide 1,700 MW of power for summer peak demand through July 31, 2003.

   Davis-Besse Restoration

           On April 30, 2002, the Nuclear Regulatory Commission (NRC) initiated
a formal inspection process at the Davis-Besse nuclear plant. This action was
taken in response to corrosion found by FENOC in the reactor vessel head near
the nozzle penetration hole during a refueling outage in the first quarter of
2002. The purpose of the formal inspection process is to establish criteria for
NRC oversight of the licensee's performance and to provide a record of the major
regulatory and licensee actions taken, and technical issues resolved, leading to
the NRC's approval of restart of the plant.

           Restart activities include both hardware and management issues. In
addition to refurbishment and installation work at the plant, FirstEnergy has
made significant management and human performance changes with the intent of
establishing the proper safety culture throughout the workforce. Work was
completed on the reactor head during 2002 and is continuing on efforts designed
to enhance the unit's reliability and performance. FirstEnergy is also
accelerating maintenance work that had been planned for future refueling and
maintenance outages. At a meeting with the NRC in November 2002, FirstEnergy
discussed plans to test the bottom of the reactor for leaks and to install a
state-of-the-art leak-detection system around the reactor. The additional
maintenance work being performed has expanded the previous estimates of
restoration work. FirstEnergy anticipates that the unit will be ready for
restart in the fall of 2003. The NRC must authorize restart of the plant
following its formal inspection process before the unit can be returned to
service. While the additional maintenance work has delayed FirstEnergy's plans
to reduce post-merger debt levels FirstEnergy believes such investments in the
unit's future safety, reliability and performance to be essential. Significant
delays in Davis-Besse's return to service, which depends on the successful
resolution of the management and technical issues as well as NRC approval, could
trigger an evaluation for impairment of the nuclear plant (see Significant
Accounting Policies below).

           The actual costs (capital and expense) associated with the extended
Davis-Besse outage in 2002 and estimated costs in 2003 are:



                                    21



         Costs of Davis-Besse Extended Outage
         -------------------------------------------------------------
                                                         (In millions)
         2002 - Actual
         -------------

         Capital Expenditures:
         Reactor head and restart                         $   63.3

         Incremental Expenses (pre-tax):
         Maintenance                                         115.0
         Fuel and purchased power                            119.5
                                                           -------
         Total                                              $234.5
                                                            ======

         2003 - Estimated
         ----------------

         Primarily operating expenses (pre-tax):
         Maintenance (including acceleration of programs)    $50
         Replacement power per month                         $12-18
         ------------------------------------------------------------


           We have fully hedged the on-peak replacement energy supply for
Davis-Besse for the expected length of the outage.

   Environmental Matters

           We believe we are in compliance with the current sulfur dioxide (SO2)
and nitrogen oxide (NOx) reduction requirements under the Clean Air Act
Amendments of 1990. In 1998, the Environmental Protection Agency (EPA) finalized
regulations requiring additional NOx reductions in the future from our Ohio and
Pennsylvania facilities. Various regulatory and judicial actions have since
sought to further define NOx reduction requirements (see Note 7D - Environmental
Matters). We continue to evaluate our compliance plans and other compliance
options.

           Violations of federally approved SO2 regulations can result in
shutdown of the generating unit involved and/or civil or criminal penalties of
up to $31,500 for each day a unit is in violation. The EPA has an interim
enforcement policy for SO2 regulations in Ohio that allows for compliance based
on a 30-day averaging period. We cannot predict what action the EPA may take in
the future with respect to the interim enforcement policy.

           In 1999 and 2000, the EPA issued Notices of Violation (NOV) or a
Compliance Order to nine utilities covering 44 power plants, including the W. H.
Sammis Plant. In addition, the U.S. Department of Justice filed eight civil
complaints against various investor-owned utilities, which included a complaint
against OE and Penn in the U.S. District Court for the Southern District of
Ohio. The NOV and complaint allege violations of the Clean Air Act based on
operation and maintenance of the Sammis Plant dating back to 1984. The civil
complaint requests permanent injunctive relief to require the installation of
"best available control technology" and civil penalties of up to $27,500 per day
of violation. On August 7, 2003, the United States District Court for the
Southern District of Ohio ruled that 11 projects undertaken at the Sammis Plant
between 1984 and 1998 required pre-construction permits under the Clean Air Act.
The ruling concludes the liability phase of the case, which deals with
applicability of Prevention of Significant Deterioration provisions of the Clean
Air Act. The remedy phase, which is currently scheduled to be ready for trial
beginning March 15, 2004, will address civil penalties and what, if any, actions
should be taken to further reduce emissions at the plant. In the ruling, the
Court indicated that the remedies it "may consider and impose involved a much
broader, equitable analysis, requiring the Court to consider air quality, public
health, economic impact, and employment consequences. The Court may also
consider the less than consistent efforts of the EPA to apply and further
enforce the Clean Air Act." The potential penalties that may be imposed, as well
as the capital expenditures necessary to comply with substantive remedial
measures that may be required, may have a material adverse impact on the
Company's financial condition and results or operations. Management is unable to
predict the ultimate outcome of this matter.

           In December 2000, the EPA announced it would proceed with the
development of regulations regarding hazardous air pollutants from electric
power plants. The EPA identified mercury as the hazardous air pollutant of
greatest concern. The EPA established a schedule to propose regulations by
December 2003 and issue final regulations by December 2004. The future cost of
compliance with these regulations may be substantial.

           As a result of the Resource Conservation and Recovery Act of 1976, as
amended, and the Toxic Substances Control Act of 1976, federal and state
hazardous waste regulations have been promulgated. Certain fossil-fuel
combustion waste products, such as coal ash, were exempted from hazardous waste
disposal requirements pending the EPA's evaluation of the need for future
regulation. The EPA has issued its final regulatory determination that
regulation of coal ash as a hazardous waste is unnecessary. In April 2000, the
EPA announced that it will develop national standards regulating disposal of
coal ash under its authority to regulate nonhazardous waste.

                                     22



           The Companies have been named as "potentially responsible parties"
(PRPs) at waste disposal sites which may require cleanup under the Comprehensive
Environmental Response, Compensation and Liability Act of 1980. Allegations of
disposal of hazardous substances at historical sites and the liability involved
are often unsubstantiated and subject to dispute; however, federal law provides
that all PRPs for a particular site be held liable on a joint and several basis.
Therefore, potential environmental liabilities have been recognized on the
Consolidated Balance Sheet as of December 31, 2002, based on estimates of the
total costs of cleanup, the Companies' proportionate responsibility for such
costs and the financial ability of other nonaffiliated entities to pay. In
addition, JCP&L has accrued liabilities for environmental remediation of former
manufactured gas plants in New Jersey; those costs are being recovered by JCP&L
through the SBC. The Companies have total accrued liabilities aggregating
approximately $54.3 million as of December 31, 2002.

           The effects of compliance on the Companies with regard to
environmental matters could have a material adverse effect on our earnings and
competitive position. These environmental regulations affect our earnings and
competitive position to the extent we compete with companies that are not
subject to such regulations and therefore do not bear the risk of costs
associated with compliance, or failure to comply, with such regulations. We
believe we are in material compliance with existing regulations, but are unable
to predict how and when applicable environmental regulations may change and
what, if any, the effects of any such change would be.

   Legal Matters

           Various lawsuits, claims and proceedings related to our normal
business operations are pending against FirstEnergy and its subsidiaries. The
most significant are described below.

           Due to our merger with GPU, we own Unit 2 of the Three Mile Island
Nuclear Plant (TMI-2). As a result of the 1979 TMI-2 accident, claims for
alleged personal injury against JCP&L, Met-Ed, Penelec and GPU had been filed in
the U.S. District Court for the Middle District of Pennsylvania. In 1996, the
District Court granted a motion for summary judgment filed by the GPU companies
and dismissed the ten initial "test cases" which had been selected for a test
case trial. On January 15, 2002, the District Court granted our motion for
summary judgment on the remaining 2,100 pending claims. On February 14, 2002,
the plaintiffs filed a notice of appeal of this decision (see Note 7E - Other
Legal Proceedings). In December 2002, the Court of Appeals for the Third Circuit
refused to hear the appeal which effectively ended further legal action for
those claims.

           In July 1999, the Mid-Atlantic states experienced a severe heat storm
which resulted in power outages throughout the service areas of many electric
utilities, including JCP&L. In an investigation into the causes of the outages
and the reliability of the transmission and distribution systems of all four New
Jersey electric utilities, the NJBPU concluded that there was not a prima facie
case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper
service to its customers. Two class action lawsuits (subsequently consolidated
into a single proceeding) were filed in New Jersey Superior Court in July 1999
against JCP&L, GPU and other GPU companies seeking compensatory and punitive
damages arising from the service interruptions of July 1999 in the JCP&L
territory. In May 2001, the court denied without prejudice the defendant's
motion seeking decertification of the class. Discovery continues in the class
action, but no trial date has been set. In October 2001, the court held argument
on the plaintiffs' motion for partial summary judgment, which contends that
JCP&L is bound to several findings of the NJBPU investigation. The plaintiffs'
motion was denied by the Court in November 2001 and the plaintiffs' motion
seeking permission to file an appeal on this denial of their motion was rejected
by the New Jersey Appellate Division. We have also filed a motion for partial
summary judgment that is currently pending before the Superior Court. We are
unable to predict the outcome of these matters.

           It is FirstEnergy's understanding that, as of August 18, 2003, five
individual described herein shareholder-plaintiffs have filed separate
complaints against FirstEnergy Corp. alleging various securities law violations
in connection with the restatement of earnings described herein. Most of these
complaints have not yet been officially served on the Company. Moreover,
FirstEnergy is still reviewing the suits that have been served in preparation
for a responsive pleading. FirstEnergy is however, aware that in each case, the
plaintiffs are seeking certification from the court to represent a class of
similarly situated shareholders.

   Power Outage

           On August 14, 2003, eight states and southern Canada experienced a
widespread power outage. That outage affected approximately 1.4 million
customers in FirstEnergy's service area. The cause of the outage has not been
determined. Having restored service to its customers, FirstEnergy is now in the
process of accumulating data and evaluating the status of its electrical system
prior to and during the outage event and would expect that the same effort Is
under way at utilities and regional transmission operators across the region.

           As of August 18, 2003, the following facts about FirstEnergy's system
were known. Early in the afternoon of August 14, hours before the event, Unit 5
of the Eastlake Plant in Eastlake, Ohio tripped off. Later in the afternoon,
three FirstEnergy transmission lines and one owned by American Electric Power
and FirstEnergy tripped out of service. The

                                      23




Midwest  Independent  System  Operator  (MISO),   which  oversees  the  regional
transmission grid, indicated that there were a number of other transmission line
trips in the  region  outside of  FirstEnergy's  system.  FirstEnergy  customers
experienced  no  service   interruptions   resulting   from  these   conditions.
Indications to FirstEnergy were that the Company's system was stable. Therefore,
no isolation of  FirstEnergy's  system was called for. In addition,  FirstEnergy
determined  that its  computerized  system for  monitoring and  controlling  its
transmission and generation system was operating,  but the alarm screen function
was not. However,  MISO's monitoring system was operating properly.  FirstEnergy
believes  that  extensive  data needs to be  gathered  and  analyzed in order to
determine with any degree of certainty the circumstances that led to the outage.
This is a very  complex  situation,  far  broader  than the power  line  outages
FirstEnergy  experienced on its system.  From the preliminary data that has been
gathered,  FirstEnergy  believes  that  the  transmission  grid  in the  Eastern
Interconnection,  not just within FirstEnergy's system, was experiencing unusual
electrical  conditions  at  various  times  prior to the event.  These  included
unusual  voltage  and  frequency  fluctuations  and  load  swings  on the  grid.
FirstEnergy is committed to working with the North American Electric Reliability
Council  and others  involved  to  determine  exactly  what events in the entire
affected region led to the outage.  There is no timetable as to when this entire
process will be completed. It is, however,  expected to last several weeks, at a
minimum.

IMPLEMENTATION OF RECENT ACCOUNTING STANDARD

           In June 2002, the Emerging Issues Task Force (EITF) reached a partial
consensus on Issue No. 02-03, "Issues Involved in Accounting for Derivative
Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and
Risk Management Activities." Based on the EITF's partial consensus position, for
periods after July 15, 2002, mark-to-market revenues and expenses and their
related kilowatt-hour (KWH) sales and purchases on energy trading contracts must
be shown on a net basis in the Consolidated Statements of Income. We have
previously reported such contracts as gross revenues and purchased power costs.
Comparative quarterly disclosures and the Consolidated Statements of Income for
revenues and expenses have been reclassified for 2002 only to conform with the
revised presentation (see Note 11 - Summary of Quarterly Financial Data). In
addition, the related KWH sales and purchases statistics described above under
Results of Operations were reclassified (7.2 billion KWH in 2002 and 3.7 KWH
billion in 2001). The following table displays the impact of changing to a net
presentation for our energy trading operations.





           2002 Impact of Recording Energy Trading Net          Revenues              Expenses
           -----------------------------------------------------------------------------------
                                                                          Restated
                                                                          --------
                                                                   (See Notes 2(L) and 2(M))
                                                                   -------------------------
                                                                          (in millions)
                                                                                  
           Total before adjustment                               $12,499                $10,368
           Adjustment                                               (268)                  (268)
           -------------------------------------------------------------------------------------

           Total as reported                                     $12,231                $10,100
           ====================================================================================





SIGNIFICANT ACCOUNTING POLICIES

           We prepare our consolidated financial statements in accordance with
accounting principles that are generally accepted in the United States.
Application of these principles often requires a high degree of judgment,
estimates and assumptions that affect financial results. All of our assets are
subject to their own specific risks and uncertainties and are regularly reviewed
for impairment. Assets related to the application of the policies discussed
below are similarly reviewed with their risks and uncertainties reflecting these
specific factors. Our more significant accounting policies are described below.

   Purchase Accounting - Acquisition of GPU

           Purchase accounting requires judgment regarding the allocation of the
purchase price based on the fair values of the assets acquired (including
intangible assets) and the liabilities assumed. The fair values of the acquired
assets and assumed liabilities for GPU were based primarily on estimates. The
more significant of these included the estimation of the fair value of the
international operations, certain domestic operations and the fair value of the
pension and other post-retirement benefit assets and liabilities. The purchase
price allocations for the GPU acquisition were finalized in the fourth quarter
of 2002 (see Note 12).

   Regulatory Accounting

           Our regulated services segment is subject to regulation that sets the
prices (rates) it is permitted to charge its customers based on costs that the
regulatory agencies determine we are permitted to recover. At times, regulators
permit the future recovery through rates of costs that would be currently
charged to expense by an unregulated company. This rate-making process results
in the recording of regulatory assets based on anticipated future cash inflows.
As a result of the changing regulatory framework in each state in which we
operate, a significant amount of regulatory assets have been recorded - $8.8
billion as of December 31, 2002. We regularly review these assets to assess
their ultimate recoverability within the approved regulatory guidelines.
Impairment risk associated with these assets relates to potentially adverse
legislative, judicial or regulatory actions in the future.

   Derivative Accounting

           Determination of appropriate accounting for derivative transactions
requires the involvement of management representing operations, finance and risk
assessment. In order to determine the appropriate accounting for derivative
transactions, the provisions of the contract need to be carefully assessed in
accordance with the authoritative accounting literature and management's
intended use of

                                      24



the derivative. New authoritative guidance continues to shape
the application of derivative accounting. Management's expectations and
intentions are key factors in determining the appropriate accounting for a
derivative transaction and, as a result, such expectations and intentions are
documented. Derivative contracts that are determined to fall within the scope of
SFAS 133, as amended, must be recorded at their fair value. Active market prices
are not always available to determine the fair value of the later years of a
contract, requiring that various assumptions and estimates be used in their
valuation. We continually monitor our derivative contracts to determine if our
activities, expectations, intentions, assumptions and estimates remain valid. As
part of our normal operations, we enter into significant commodity contracts, as
well as interest rate and currency swaps, which increase the impact of
derivative accounting judgments.

   Revenue Recognition

           We follow the accrual method of accounting for revenues, recognizing
revenue for KWH that have been delivered but not yet billed through the end of
the accounting period. The determination of unbilled revenues requires
management to make various estimates including:

  o   Net energy generated or purchased for retail load

  o   Losses of energy over transmission and distribution lines

  o   Mix of KWH usage by residential, commercial and industrial customers

  o   KWH usage of customers receiving electricity from alternative suppliers

   Pension and Other Postretirement Benefits Accounting

          Our reported costs of providing non-contributory defined pension
benefits and postemployment benefits other than pensions (OPEB) are dependent
upon numerous factors resulting from actual plan experience and certain
assumptions.

           Pension and OPEB costs are affected by employee demographics
(including age, compensation levels, and employment periods), the level of
contributions we make to the plans, and earnings on plan assets. Such factors
may be further affected by business combinations (such as our merger with GPU,
Inc. in November 2001), which impacts employee demographics, plan experience and
other factors. Pension and OPEB costs may also be affected by changes to key
assumptions, including anticipated rates of return on plan assets, the discount
rates and health care trend rates used in determining the projected benefit
obligations and pension and OPEB costs.

           In accordance with SFAS 87, "Employers' Accounting for Pensions" and
SFAS 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions," changes in pension and OPEB obligations associated with these factors
may not be immediately recognized as costs on the income statement, but
generally are recognized in future years over the remaining average service
period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes
due to the long-term nature of pension and OPEB obligations and the varying
market conditions likely to occur over long periods of time. As such,
significant portions of pension and OPEB costs recorded in any period may not
reflect the actual level of cash benefits provided to plan participants and are
significantly influenced by assumptions about future market conditions and plan
participants' experience.

           In selecting an assumed discount rate, we consider currently
available rates of return on high-quality fixed income investments expected to
be available during the period to maturity of the pension and other
postretirement benefit obligations. Due to the significant decline in corporate
bond yields and interest rates in general during 2002, we reduced the assumed
discount rate as of December 31, 2002 to 6.75% from 7.25% used in 2001 and 7.75%
used in 2000.

           Our assumed rate of return on pension plan assets considers
historical market returns and economic forecasts for the types of investments
held by our pension trusts. The market values of our pension assets have been
affected by sharp declines in the equity markets since mid-2000. In 2002, 2001
and 2000, plan assets have earned (11.3)%, (5.5)% and (0.3)%, respectively. Our
pension costs in 2002 were computed assuming a 10.25% rate of return on plan
assets. As of December 31, 2002 the assumed return on plan assets was reduced to
9.00% based upon our projection of future returns and pension trust investment
allocation of approximately 60% large cap equities, 10% small cap equities and
30% bonds.

           Based on pension assumptions and pension plan assets as of December
31, 2002, we will not be required to fund our pension plans in 2003. While OPEB
plan assets have also been affected by sharp declines in the equity market, the
impact is not as significant due to the relative size of the plan assets.
However, health care cost trends have significantly increased and will affect
future OPEB costs. The 2003 composite health care trend rate assumption is
approximately 10%-12% gradually decreasing to 5% in later years, compared to our
2002 assumption of approximately 10% in 2002, gradually decreasing to 4%-6% in
later years. In determining our trend rate assumptions, we included the specific
provisions of our health care plans, the demographics and utilization rates of
plan participants, actual cost increases experienced in our health care plans,
and projections of future medical trend rates. The effect on our SFAS 87 and 106
costs and liabilities from changes in key assumptions are as follows:


                                      25






 Increase in Costs from Adverse Changes in Key Assumptions
 -----------------------------------------------------------------------------------------------
 Assumption                       Adverse Change              Pension         OPEB         Total
 -----------------------------------------------------------------------------------------------
                                                                         (In millions)
                                                                                   
 Discount rate                    Decrease by 0.25%             $10.3         $  7.4        $17.7
 Long-term return on assets       Decrease by 0.25%             $ 6.9         $  1.2        $ 8.1
 Health care trend rate           Increase by 1%                 na           $ 20.7        $20.7

 Increase in Minimum Liability
 -----------------------------
 Discount rate                    Decrease by 0.25%             $99.4           na          $99.4
 ------------------------------------------------------------------------------------------------




           As a result of the reduced market value of our pension plan assets,
we were required to recognize an additional minimum liability as prescribed by
SFAS 87 and SFAS 132, "Employers' Disclosures about Pension and Postretirement
Benefits," as of December 31, 2002. We eliminated our prepaid pension asset of
$286.9 million and established a minimum liability of $548.6 million, recording
an intangible asset of $78.5 million and reducing OCI by $444.2 million
(recording a related deferred tax benefit of $312.8 million). The charge to OCI
will reverse in future periods to the extent the fair value of trust assets
exceed the accumulated benefit obligation. The amount of pension liability
recorded as of December 31, 2002 increased due to the lower discount rate
assumed and reduced market value of plan assets as of December 31, 2002. Our
non-cash, pre-tax pension and OPEB expense under SFAS 87 and SFAS 106 is
expected to increase by $125 million and $45 million, respectively - a total of
$170 million in 2003 as compared to 2002.

   Long-Lived Assets

           In accordance with SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets," we periodically evaluate our long-lived assets
to determine whether conditions exist that would indicate that the carrying
value of an asset may not be fully recoverable. The accounting standard requires
that if the sum of future cash flows (undiscounted) expected to result from an
asset, is less than the carrying value of the asset, an asset impairment must be
recognized in the financial statements. If impairment, other than of a temporary
nature, has occurred, we recognize a loss - calculated as the difference between
the carrying value and the estimated fair value of the asset (discounted future
net cash flows).

   Goodwill

           The regulators in the jurisdictions that the Companies operate in do
not provide recovery at goodwill. As a result, no amortization has been recorded
subsequent to the adoption of SFAS 142. In a business combination, the excess of
the purchase price over the estimated fair values of the assets acquired and
liabilities assumed is recognized as goodwill. Based on the guidance provided by
SFAS 142, we evaluate our goodwill for impairment at least annually and would
make such an evaluation more frequently if indicators of impairment should
arise. In accordance with the accounting standard, if the fair value of a
reporting unit is less than its carrying value including goodwill, an impairment
for goodwill must be recognized in the financial statements. If impairment were
to occur we would recognize a loss - calculated as the difference between the
implied fair value of a reporting unit's goodwill and the carrying value of the
goodwill. Our annual review was completed in the third quarter of 2002. The
results of that review indicated no impairment of goodwill -- fair value was
higher than carrying value for each of our reporting units. The forecasts used
in our evaluations of goodwill reflect operations consistent with our general
business assumptions. Unanticipated changes in those assumptions could have a
significant effect on our future evaluations of goodwill. As of December 31,
2002, we had $6.3 billion of goodwill that primarily relates to our regulated
services segment.

                                      26



RECENTLY ISSUED ACCOUNTING STANDARDS NOT YET IMPLEMENTED

   SFAS 143, "Accounting for Asset Retirement Obligations"

           In June 2001, the FASB issued SFAS 143. The new statement provides
accounting standards for retirement obligations associated with tangible
long-lived assets, with adoption required by January 1, 2003. SFAS 143 requires
that the fair value of a liability for an asset retirement obligation be
recorded in the period in which it is incurred. The associated asset retirement
costs are capitalized as part of the carrying amount of the long-lived asset.
Over time the capitalized costs are depreciated and the present value of the
asset retirement liability increases, resulting in a period expense. However,
rate-regulated entities may recognize regulatory assets or liabilities if the
criteria for such treatment are met. Upon retirement, a gain or loss would be
recorded if the cost to settle the retirement obligation differs from the
carrying amount.

           We have identified applicable legal obligations as defined under the
new standard, principally for nuclear power plant decommissioning. Upon adoption
of SFAS 143 in January 2003, asset retirement costs of $602 million were
recorded as part of the carrying amount of the related long-lived asset, offset
by accumulated depreciation of $415 million. Due to the increased carrying
amount, the related long-lived assets were tested for impairment in accordance
with SFAS 144. No impairment was indicated. The asset retirement liability at
the date of adoption was $1.109 billion. As of December 31, 2002, FirstEnergy
had recorded decommissioning liabilities of $1.232 billion, including unrealized
gains on decommissioning trust funds of $12 million. The change in the estimated
liabilities resulted from changes in methodology and various assumptions,
including changes in the projected dates for decommissioning.

           Management expects that substantially all nuclear decommissioning
costs for Met-Ed, Penelec, JCP&L and Penn will be recoverable through their
regulated rates. Therefore, we recognized a regulatory liability of $185 million
upon adoption of SFAS 143 for the transition amounts related to establishing the
asset retirement obligations for nuclear decommissioning. The remaining
cumulative effect adjustment to recognize the undepreciated asset retirement
cost and the asset retirement liability offset by the reversal of the previously
recorded decommissioning liabilities was a $175 million increase to income ($102
million net of tax).

   SFAS 146, "Accounting for Costs Associated with Exit or Disposal Activities"

           This statement, which was issued by the FASB in July 2002, requires
the recognition of costs associated with exit or disposal activities at the time
they are incurred rather than when management commits to a plan of exit or
disposal. It also requires the use of fair value for the measurement of such
liabilities. The new standard supersedes guidance provided by EITF Issue No.
94-3, "Liability Recognition for Certain Employee Termination Benefits and Other
Costs to Exit an Activity (Including Certain Costs Incurred in a
Restructuring)." This new standard was effective for exit and disposal
activities initiated after December 31, 2002. Since it is applied prospectively,
there will be no impact upon adoption. However, SFAS 146 could change the timing
and amount of costs recognized in connection with future exit or disposal
activities.

   SFAS 148, "Accounting for Stock-Based Compensation - Transition and
   Disclosure"

           SFAS 148 provides alternative approaches for voluntarily
transitioning to the fair value method of accounting for stock-based
compensation as described by SFAS 123 "Accounting for Stock-Based Compensation."
Under current GAAP, we do not intend to adopt fair value accounting. It also
amends SFAS 123 disclosure requirements for those companies applying APB 25,
"Accounting for Stock Issued to Employees" and FASB Interpretation 44,
"Accounting for Transactions involving Stock Compensation - an interpretation of
APB Opinion No. 44." The amendment requires prominent display of differences
between the SFAS 123 fair-value approach and the intrinsic-value approach
described by APB 25 in a prescribed format. SFAS 148 also amends APB 28,
"Interim Financial Reporting," to require that these disclosures be made on an
interim basis. The new disclosure requirements are effective for 2002 year-end
reporting (see Note 2B - Earnings Per Share) and for quarterly reporting
beginning in 2003. Application of the alternative transition approaches is
effective in 2003.

           FASB Interpretation (FIN) No. 45, "Guarantor's Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others - an interpretation of FASB Statements No. 5, 57, and 107
and rescission of FASB Interpretation No. 34"

           The FASB issued FIN 45 in January 2003. This interpretation
identifies minimum guarantee disclosures required for annual periods ending
after December 15, 2002 (see Guarantees and Other Assurances). It also clarifies
that providers of guarantees must record the fair value of those guarantees at
their inception. This accounting guidance is applicable on a prospective basis
to guarantees issued or modified after December 31, 2002. We do not believe that
implementation of FIN 45 will be material but we will continue to evaluate
anticipated guarantees.


                                      27


   FIN 46, "Consolidation of Variable Interest Entities - an interpretation of
   ARB 51"

           In January 2003, the FASB issued this interpretation of ARB No. 51,
"Consolidated Financial Statements". The new interpretation provides guidance on
consolidation of variable interest entities (VIEs), generally defined as certain
entities in which equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity at risk for the
entity to finance its activities without additional subordinated financial
support from other parties. This Interpretation requires an enterprise to
disclose the nature of its involvement with a VIE if the enterprise has a
significant variable interest in the VIE and to consolidate a VIE if the
enterprise is the primary beneficiary. VIEs created after January 31, 2003 are
immediately subject to the provisions of FIN 46. VIEs created before February 1,
2003 are subject to this interpretation's provisions in the first interim or
annual reporting period after June 15, 2003 (FirstEnergy's third quarter of
2003). The FASB also identified transitional disclosure provisions for all
financial statements issued after January 31, 2003.

           FirstEnergy currently has transactions with entities in connection
with sale and leaseback arrangements, the sale of preferred securities and debt
secured by bondable property, which may fall within the scope of this
interpretation and which are reasonably possible of meeting the definition of a
VIE in accordance with FIN 46.

           FirstEnergy currently consolidates the majority of these entities and
believes it will continue to consolidate following the adoption of FIN 46. In
addition to the entities FirstEnergy is currently consolidating FirstEnergy
believes that the PNBV Capital Trust, which reacquired a portion of the
off-balance sheet debt issued in connection with the sale and leaseback of OE's
interest in the Perry Plant and Beaver Valley Unit 2, would require
consolidation. Ownership of the trust includes a three-percent equity interest
by a nonaffiliated party and a three-percent equity interest by OES Ventures, a
wholly owned subsidiary of OE. Full consolidation of the trust under FIN 46
would change the characterization of the PNBV trust investment to a lease
obligation bond investment. Also, consolidation of the outside minority interest
would be required, which would increase assets and liabilities by $11.6 million.

   SFAS 150, "Accounting for Certain Financial Instruments with Characteristics
   of both Liabilities and Equity"

           In May 2003, the FASB issued SFAS 150, which establishes standards
for how an issuer classifies and measures certain financial instruments with
characteristics of both liabilities and equity. In accordance with the standard,
certain financial instruments that embody obligations for the issuer are
required to be classified as liabilities. SFAS 150 is effective for financial
instruments entered into or modified after May 31, 2003 and is effective at the
beginning of the first interim period beginning after June 15, 2003
(FirstEnergy's third quarter of 2003) for all other financial instruments.

           FirstEnergy did not enter into or modify any financial instruments
within the scope of SFAS 150 during June 2003. Upon adoption of SFAS 150,
effective July 1, 2003, FirstEnergy expects to classify as debt the preferred
stock of consolidated subsidiaries subject to mandatory redemptions with a
carrying value of approximately $19 million as of June 30, 2003. Subsidiary
preferred dividends on FirstEnergy's Consolidated Statements of Income are
currently included in net interest charges. Therefore, the application of SFAS
150 will not require the reclassification of such preferred dividends to net
interest charges.

   DIG  Implementation  Issue No. C20 for SFAS 133,  "Scope  Exceptions:
   Interpretation  of the  Meaning of Not  Clearly and Closely Related in
   Paragraph 10(b) Regarding Contracts with a Price Adjustment Feature"

           In June 2003, the FASB cleared DIG Issue C20 for implementation in
fiscal quarters beginning after July 10, 2003 which would correspond to
FirstEnergy's fourth quarter of 2003. The issue supersedes earlier DIG Issue
C11, "Interpretation of Clearly and Closely Related in Contracts That Qualify
for the Normal Purchases and Normal Sales Exception." DIG Issue C20 provides
guidance regarding when the presence in a contract of a general index, such as
the Consumer Price Index, would prevent that contract from qualifying for the
normal purchases and normal sales (NPNS) exception under SFAS 133, as amended,
and therefore exempt from the mark-to-market treatment of certain contracts. DIG
Issue C20 is to be applied prospectively to all existing contracts as of its
effective date and for all future transactions. If it is determined under DIG
Issue C20 guidance that the NPNS exception was claimed for an existing contract
that was not eligible for this exception, the contract will be recorded at fair
value, with a corresponding adjustment of net income as the cumulative effect of
a change in accounting principle in the fourth quarter of 2003. FirstEnergy is
currently assessing the new guidance and has not yet determined the impact on
its financial statements.

   EITF Issue No. 01-08, "Determining whether an Arrangement Contains a Lease"

           In May 2003, the EITF reached a consensus regarding when arrangements
contain a lease. Based on the EITF consensus, an arrangement contains a lease if
(1) it identifies specific property, plant or equipment (explicitly or
implicitly), and (2) the arrangement transfers the right to the purchaser to
control the use of the property, plant or equipment. The consensus will be
applied prospectively to arrangements committed to, modified or acquired through
a business combination, beginning in the third quarter of 2003. FirstEnergy is
currently assessing the new EITF consensus and has not yet determined the impact
on its financial position or results of operations following adoption.

                                    28



                                     PART IV

3.   Exhibits - FirstEnergy

Exhibit
Number
------

           3-1      --   Articles of Incorporation  constituting  FirstEnergy
                         Corp.'s Articles of Incorporation,  dated  September
                         17, 1996. (September 17, 1996 Form 8-K, Exhibit C)

           3-1(a)   --   Amended Articles of Incorporation of FirstEnergy Corp.
                         (Registration No. 333-21011, Exhibit (3)-1)

           3-2      --   Regulations of FirstEnergy Corp. (September 17, 1996
                         Form 8-K, Exhibit D)

           3-2(a)   --   FirstEnergy Corp. Amended Code of Regulations.
                         (Registration No. 333-21011, Exhibit (3)-2)

           4-1      --   Rights Agreement (December 1, 1997 Form 8-K, Exhibit
                         4.1)

           4-2      --   FirstEnergy Corp. to The Bank of New York,
                         Supplemental  Indenture,  dated November 7, 2001.
                         (2001 Form 10-K, Exhibit 4-2)

          10-1      --   FirstEnergy Corp. Executive and Director Incentive
                         Compensation Plan, revised  November 15,  1999. (1999
                         Form 10-K, Exhibit 10-1)

          10-2      --   Amended  FirstEnergy Corp. Deferred  Compensation Plan
                         for Directors,  revised  November 15,  1999. (1999 Form
                         10-K, Exhibit 10-2)

          10-3      --   Employment,  severance and change of control agreement
                         between FirstEnergy Corp. and executive officers. (1999
                         Form 10-K, Exhibit 10-3)

          10-4      --   FirstEnergy Corp.  Supplemental  Executive Retirement
                         Plan, amended January 1,  1999. (1999 Form 10-K,
                         Exhibit 10-4)

          10-5      --   FirstEnergy Corp. Executive Incentive Compensation
                         Plan. (1999 Form 10-K, Exhibit 10-5)

          10-6      --   Restricted stock agreement between FirstEnergy Corp.
                         and A. J. Alexander. (1999 Form 10-K, Exhibit 10-6)

          10-7      --   FirstEnergy Corp. Executive and Director Incentive
                         Compensation Plan. (1998 Form 10-K, Exhibit 10-1)

          10-8      --   Amended  FirstEnergy  Corp.  Deferred  Compensation
                         Plan for  Directors,  amended  February 15,  1999.
                         (1998 Form 10-K, Exhibit 10-2)

          10-9      --   Restricted stock agreement between FirstEnergy Corp.
                         and A. J. Alexander. (2000 Form 10-K, Exhibit 10-9)

          10-10     --   Restricted stock agreement between FirstEnergy Corp.
                         and H. P. Burg. (2000 Form 10-K, Exhibit 10-10)

          10-11     --   Stock option  agreement  between  FirstEnergy  Corp.
                         and officers dated  November 22,  2000.  (2000 Form
                         10-K, Exhibit 10-11)

          10-12     --   Stock option agreement between  FirstEnergy Corp. and
                         officers dated March 1,  2000. (2000 Form 10-K,
                         Exhibit 10-12)

          10-13     --   Stock option agreement between FirstEnergy Corp. and
                         director dated January 1,  2000. (2000 Form 10-K,
                         Exhibit 10-13)

          10-14     --   Stock option agreement  between  FirstEnergy  Corp. and
                         two directors dated January 1,  2001. (2000 Form 10-K,
                         Exhibit 10-14)

                                            29


          10-15     --   Executive and Director Incentive Compensation Plan
                         dated May 15, 2001. (2001 Form 10-K, Exhibit 10-15)

          10-16     --   Amended  FirstEnergy Corp.  Deferred  Compensation Plan
                         for Directors,  revised September 18, 2000. (2001 Form
                         10-K, Exhibit 10-16)

          10-17     --   Stock Option Agreements  between  FirstEnergy Corp. and
                         Officers dated May 16, 2001. (2001 Form 10-K,  Exhibit
                         10-17)

          10-18     --   Restricted Stock Agreements  between  FirstEnergy Corp.
                         and Officers dated February 20, 2002. (2001 Form 10-K,
                         Exhibit 10-18)

          10-19     --   Stock Option  Agreements  between  FirstEnergy  Corp.
                         and One Director dated January 1, 2002. (2001 Form
                         10-K, Exhibit 10-19)

          10-20     --   FirstEnergy Corp. Executive Deferred Compensation Plan.
                         (2001 Form 10-K, Exhibit 10-20)

          10-21     --   Executive Incentive Compensation Plan-Tier 2. (2001
                         Form 10-K, Exhibit 20-21)

          10-22     --   Executive Incentive Compensation Plan-Tier 3. (2001
                         Form 10-K, Exhibit 20-22)

          10-23     --   Executive Incentive Compensation Plan-Tier 4. (2001
                         Form 10-K, Exhibit 10-23)

          10-24     --   Executive Incentive Compensation Plan-Tier 5. (2001
                         Form 10-K, Exhibit 10-24)

          10-25     --   Amendment to GPU, Inc. 1990 Stock Plan for Employees of
                         GPU, Inc. and  Subsidiaries,  effective April 5, 2001.
                         (2001 Form 10-K, Exhibit 10-25)

          10-26     --   Form of  Amendment,  effective  November 7,  2001, to
                         GPU, Inc. 1990 Stock Plan for Employees of GPU, Inc.
                         and Subsidiaries,  Deferred  Remuneration Plan for
                         Outside Directors of GPU, Inc., and Retirement Plan for
                         Outside Directors of GPU, Inc. (2001 Form 10-K,
                         Exhibit 10-26)

          10-27     --   GPU, Inc. Stock Option and  Restricted  Stock Plan for
                         MYR Group,  Inc.  Employees.  (2001 Form 10-K,  Exhibit
                         10-27)

          10-28     --   Executive and Director Stock Option Agreement dated
                         June 11, 2002.

          10-29     --   Director Stock Option Agreement.

          10-30     --   Executive and Director Executive Incentive Compensation
                         Plan, Amendment dated May 21, 2002.

          10-31     --   Directors Deferred Compensation Plan, Revised Nov. 19,
                         2002.

          10-32     --   Executive Incentive Compensation Plan 2002.

          10-33     --   GPU,  Inc.  1990 Stock Plan for  Employees of GPU,
                         Inc. and  Subsidiaries  as amended and restated to
                         reflect amendments through June 3, 1999. (1999 Form
                         10-K, Exhibit 10-V, File No. 1-6047, GPU, Inc.)

          10-34     --   Form of 1998 Stock  Option  Agreement  under the GPU,
                         Inc.  1990 Stock Plan for  Employees  of GPU,  Inc. and
                         Subsidiaries. (1997 Form 10-K, Exhibit 10-Q, File No.
                         1-6047, GPU, Inc.)

          10-35     --   Form of 1999 Stock  Option  Agreement  under the GPU,
                         Inc.  1990 Stock Plan for  Employees  of GPU,  Inc. and
                         Subsidiaries. (1999 Form 10-K, Exhibit 10-W, File No.
                         1-6047, GPU, Inc.)

          10-36     --   Form of 2000 Stock  Option  Agreement  under the GPU,
                         Inc.  1990 Stock Plan for  Employees  of GPU,  Inc. and
                         Subsidiaries. (2000 Form 10-K, Exhibit 10-W, File No.
                         1-6047, GPU, Inc.)

          10-37     --   Deferred  Remuneration  Plan for Outside  Directors of
                         GPU, Inc. as amended and restated  effective  August 8,
                         2000. (2000 Form 10-K, Exhibit 10-O, File No. 1-6047,
                         GPU, Inc.)

                                              30



          10-38     --   Retirement  Plan for Outside  Directors of GPU, Inc. as
                         amended and restated as of August 8, 2000.  (2000 Form
                         10-K, Exhibit 10-N, File No. 1-6047, GPU, Inc.)

          10-39     --   Forms of Estate Enhancement Program Agreements entered
                         into by certain former GPU directors.  (1999 Form 10-K,
                         Exhibit 10-JJ, File No. 1-6047, GPU, Inc.)

   *      12.1      --   Consolidated fixed charge ratios.

   *      13        --   FirstEnergy 2002 Annual Report to Stockholders,  as
                         revised.  (Only those portions  expressly  incorporated
                         by reference in this Form 10-K/A are to be deemed
                         "filed" with the SEC.)

          21        --   List of Subsidiaries of the Registrant at December 31,
                         2002.

   *      23        --   Consent of Independent Auditors.

   *      31.1      --   Certification  letter from chief executive  officer,
                         as adopted pursuant to Section 302 of the Sarbanes-
                         Oxley Act.

   *      31.2      --   Certification  letter from chief financial  officer,
                         as adopted pursuant to Section 302 of the Sarbanes-
                         Oxley Act.

   *      32        --   Certification  letter from chief executive officer and
                         chief financial officer, as adopted pursuant to Section
                         906 of the Sarbanes-Oxley Act.

   *   Indicates revised exhibits included in this Form 10-K/A in electronic
       format. Reference is made to the original 10-K for the other exhibits
       filed with it.

                                         31




Reports on Form 8-K

FIRSTENERGY-

         FirstEnergy filed twenty-four reports on Form 8-K since September 30,
2002. A report dated October 7, 2002 reported updated cost and schedule
estimates associated with efforts to return Davis-Besse Nuclear Power Station to
service. A report dated October 31, 2002 reported updated information associated
with Davis-Besse restoration efforts. A report dated December 2, 2002 reported
the merger of the GPU Employees Savings Plan into the FirstEnergy System Savings
Plan. A report dated December 3, 2002 reported updated FirstEnergy 2003 earnings
guidance. A report dated December 20, 2002 reported that FirstEnergy
subsidiaries would retain ownership of four power plants previously planned to
be sold. A report dated January 17, 2003 reported updated information related
with efforts to prepare Davis-Besse for a safe and reliable return to service
and the updated schedule for JCP&L rate proceedings. A report dated January 21,
2003 reported that the Pennsylvania Supreme Court denied further appeals of the
February 21, 2002 Pennsylvania Commonwealth Court decision, which effectively
affirmed the Pennsylvania Public Utility Commission's order approving the
FirstEnergy and GPU merger, let stand the Commonwealth Court's denial of PLR
relief for Met-Ed and Penelec and remanded the merger savings issue back to the
PPUC. A report dated March 11, 2003 reported updated Davis-Besse information
including the installation of the new reactor head on the reactor vessel. A
report dated March 17, 2003 reported updated Davis-Besse information, the filing
of a $2 billion shelf registration with the SEC and the status of the JCP&L rate
proceedings. A report dated March 18, 2003 reported NJBPU audit results of JCP&L
restructuring-related deferrals. A report dated April 16, 2003 reported updated
Davis-Besse information. A report dated April 18, 2003 reported FirstEnergy's
divestiture of its Argentina operations through the abandonment of its
investment resulting in a second quarter 2003 charge to net income of $63
million. A report dated May 1, 2003 reported FirstEnergy's first quarter 2003
results and other updated information including Davis-Besse updated ready for
restart schedule. A report dated May 9, 2003 reported updated Davis-Besse
information and a JCP&L rate proceedings update. A report dated May 9, 2003,
reported the filing of the Form 10-K/A Amendment No. 1. A report dated May 22,
2003, reported an agreement to sell FirstEnergy's 20.1% interest in United
Kingdom-based Aquila Sterling Limited, the owner of Midlands Electricity. A
report dated June 5, 2003 reported updated Davis-Besse information. A report
dated June 11, 2003, reported a letter filed with a Pennsylvania Public Utility
Commission Administrative Law Judge which voids a prior stipulation. A report
dated June 27, 2003, reported JCP&L's signing of a settlement agreement with
certain parties in its base rate case proceeding. A report dated July 24, 2003,
reported updates to the schedule and cost estimates for Davis-Besse. A reported
dated July 25, 2003 reported the New Jersey Board of Public Utilities decision
on JCP&L's rate proceedings. A report dated August 5, 2003 reported
FirstEnergy's second quarter 2003 earnings results and other information. A
report dated August 5, 2003 reported the pending restatement of 2002 FE, OE, CEI
and TE financial statements and restatement and reaudit of 2001 CEI and TE
financial statements. A report dated August 7, 2003 reported the pending
restatement and reaudit of 2000 CEI and TE financial statements. A report dated
August 8, 2003 reported a U.S. District Court ruling with respect to the W. H.
Sammis Plant under the Clean Air Act.


                                     32





                                   SIGNATURES



           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, each registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                                          FIRSTENERGY CORP.
                                          -----------------
                                             Registrant




                                        /s/Harvey L. Wagner
                                ---------------------------------------
                                           Harvey L. Wagner
                                        Vice President, Controller
                                       and Chief Accounting Officer



Date:  September 11, 2003







                                     33