PART IFINANCIAL INFORMATION |
||
3 | ||
10 | ||
PART IIOTHER INFORMATION |
||
Item 2.
Changes in Securities |
12 | |
12 | ||
Item 6.
Exhibits and Reports on Form 8-K |
13 | |
14 |
June 30, 2002
(Unaudited) |
December 31, 2001 |
|||||||
ASSETS |
||||||||
Current: |
||||||||
Cash and cash equivalents |
$ |
329,316 |
|
$ |
120,985 |
| ||
Receivables and prepaid expenses |
|
19,139 |
|
|
17,547 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
348,455 |
|
|
138,532 |
| ||
Mineral properties and deferred exploration costs |
|
3,425,348 |
|
|
3,520,389 |
| ||
Capital assets, net |
|
7,621 |
|
|
9,148 |
| ||
Total assets |
$ |
3,781,424 |
|
$ |
3,668,069 |
| ||
|
|
|
|
|
| |||
LIABILITIES |
||||||||
Current: |
||||||||
Accounts payable and accruals |
$ |
35,346 |
|
$ |
5,269 |
| ||
Due to related parties |
|
26,091 |
|
|
103,133 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
61,437 |
|
|
108,402 |
| ||
|
|
|
|
|
| |||
SHAREHOLDERS EQUITY |
||||||||
Share capital |
|
18,637,339 |
|
|
18,197,422 |
| ||
Accumulated deficit |
|
(14,917,352 |
) |
|
(14,637,755 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
3,719,987 |
|
|
3,559,667 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
3,781,424 |
|
$ |
3,668,069 |
| ||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
Period from July 1, 1994 (commencement) through June 30, 2002 |
||||||||||||||||||
June 30, 2001
|
June 30, 2002
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||||
Administration fees |
$ |
6,237 |
|
$ |
6,298 |
|
$ |
12,624 |
|
$ |
12,154 |
|
$ |
243,579 |
| |||||
Audit and accounting |
|
4,253 |
|
|
4,452 |
|
|
11,436 |
|
|
32,238 |
|
|
344,268 |
| |||||
Consulting fees |
|
12,532 |
|
|
8,520 |
|
|
23,480 |
|
|
17,239 |
|
|
943,440 |
| |||||
Depreciation |
|
919 |
|
|
1,070 |
|
|
1,904 |
|
|
2,139 |
|
|
60,239 |
| |||||
Equipment rental |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
21,522 |
| |||||
Foreign exchange (gain) loss |
|
(1,134 |
) |
|
(402 |
) |
|
12,298 |
|
|
147 |
|
|
419,310 |
| |||||
Insurance |
|
1,360 |
|
|
6,300 |
|
|
2,720 |
|
|
12,600 |
|
|
232,694 |
| |||||
Legal |
|
19,917 |
|
|
14,935 |
|
|
30,693 |
|
|
38,009 |
|
|
670,949 |
| |||||
Maintenance |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
892 |
| |||||
Materials and supplies |
|
701 |
|
|
0 |
|
|
701 |
|
|
0 |
|
|
46,213 |
| |||||
Office overhead |
|
26,119 |
|
|
27,596 |
|
|
34,291 |
|
|
42,653 |
|
|
1,402,569 |
| |||||
Telephone |
|
1,991 |
|
|
5,354 |
|
|
4,435 |
|
|
9,870 |
|
|
360,251 |
| |||||
Transfer agent |
|
2,155 |
|
|
1,781 |
|
|
3,252 |
|
|
3,354 |
|
|
95,732 |
| |||||
Travel |
|
4,999 |
|
|
382 |
|
|
8,136 |
|
|
3,511 |
|
|
320,549 |
| |||||
Wages and benefits |
|
39,390 |
|
|
39,587 |
|
|
80,182 |
|
|
76,416 |
|
|
1,280,407 |
| |||||
Write-off of deferred costs |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
8,118,123 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total expenses |
|
119,439 |
|
|
115,873 |
|
|
226,152 |
|
|
250,330 |
|
|
14,560,737 |
| |||||
Gain on sale of capital assets |
|
0 |
|
|
(11,812 |
) |
|
0 |
|
|
(31,920 |
) |
|
(104,588 |
) | |||||
Interest income |
|
(215 |
) |
|
(28 |
) |
|
(376 |
) |
|
(277 |
) |
|
(452,847 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss for the period |
|
119,224 |
|
|
104,033 |
|
|
225,776 |
|
|
218,133 |
|
|
14,003,302 |
| |||||
Accumulated deficit, beginning of the period |
|
14,744,307 |
|
|
14,368,166 |
|
|
14,637,755 |
|
|
14,254,066 |
|
|
0 |
| |||||
Share issue costs |
|
53,821 |
|
|
0 |
|
|
53,821 |
|
|
0 |
|
|
896,835 |
| |||||
Deficiency on acquisition of subsidiary |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
17,215 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accumulated deficit, end of the period |
$ |
14,917,352 |
|
$ |
14,472,199 |
|
$ |
14,917,352 |
|
$ |
14,472,199 |
|
$ |
14,917,352 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic and diluted loss per common share |
$ |
0.001 |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.01 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
|
30,359,623 |
|
|
30,046,030 |
|
|
30,203,693 |
|
|
30,031,798 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
Period from July 1, 1994 (commencement) through June 30, 2002 |
||||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||||
Administration fees |
$ |
3,903 |
$ |
3,937 |
$ |
7,960 |
|
$ |
8,534 |
|
$ |
365,959 |
| |||||
Assays and analytical |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
938,822 |
| |||||
Construction and trenching |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
507,957 |
| |||||
Consulting fees |
|
19,651 |
|
2,141 |
|
23,686 |
|
|
12,526 |
|
|
937,235 |
| |||||
Depreciation |
|
669 |
|
1,840 |
|
1,338 |
|
|
4,779 |
|
|
170,205 |
| |||||
Drilling |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
928,833 |
| |||||
Equipment rental |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
244,068 |
| |||||
Geology |
|
0 |
|
0 |
|
1,125 |
|
|
1,628 |
|
|
2,904,568 |
| |||||
Geophysics |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
309,902 |
| |||||
Insurance |
|
2,159 |
|
2,635 |
|
3,572 |
|
|
5,270 |
|
|
241,816 |
| |||||
Legal |
|
1,192 |
|
194 |
|
1,192 |
|
|
28,620 |
|
|
649,597 |
| |||||
Maintenance |
|
168 |
|
741 |
|
1,430 |
|
|
1,502 |
|
|
160,495 |
| |||||
Materials and supplies |
|
108 |
|
1,175 |
|
161 |
|
|
1,404 |
|
|
433,639 |
| |||||
Project overhead |
|
1,155 |
|
434 |
|
1,495 |
|
|
1,868 |
|
|
297,324 |
| |||||
Property and mineral rights |
|
127 |
|
0 |
|
1,109 |
|
|
2,364 |
|
|
1,284,263 |
| |||||
Telephone |
|
773 |
|
20 |
|
777 |
|
|
292 |
|
|
82,170 |
| |||||
Travel |
|
6,468 |
|
2,162 |
|
8,049 |
|
|
4,559 |
|
|
1,012,444 |
| |||||
Wages and benefits |
|
26,019 |
|
24,858 |
|
53,065 |
|
|
55,504 |
|
|
998,035 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs incurred during the period |
|
62,392 |
|
40,137 |
|
104,959 |
|
|
128,850 |
|
|
12,467,332 |
| |||||
Deferred costs, beginning of the period |
|
3,362,956 |
|
3,698,010 |
|
3,520,389 |
|
|
3,859,297 |
|
|
0 |
| |||||
Deferred costs acquired |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
576,139 |
| |||||
Deferred costs written off |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
|
(8,118,123 |
) | |||||
Mineral property option proceeds |
|
0 |
|
0 |
|
(200,000 |
) |
|
(250,000 |
) |
|
(1,500,000 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Deferred costs, end of the period |
$ |
3,425,348 |
$ |
3,738,147 |
$ |
3,425,348 |
|
$ |
3,738,147 |
|
$ |
3,425,348 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
Period from July 1, 1994 (commencement) through June 30, 2002 |
||||||||||||||||||
June 30, 2002 |
June 30, 2002 |
June 30, 2002
|
June 30, 2001 |
|||||||||||||||||
Operating Activities |
||||||||||||||||||||
Net loss for the period |
$ |
(119,224 |
) |
$ |
(104,033 |
) |
$ |
(225,776 |
) |
$ |
(218,133 |
) |
$ |
(14,003,302 |
) | |||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||||||||||
Write-off of incorporation costs |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
665 |
| |||||
Write-off of deferred costs |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
8,118,123 |
| |||||
Depreciation |
|
919 |
|
|
1,070 |
|
|
1,904 |
|
|
2,139 |
|
|
60,239 |
| |||||
Gain on sale of capital assets |
|
0 |
|
|
(11,812 |
) |
|
0 |
|
|
(31,920 |
) |
|
(104,588 |
) | |||||
Change in: |
||||||||||||||||||||
Receivables and prepaid expense |
|
13,427 |
|
|
(6,225 |
) |
|
(1,592 |
) |
|
(24,124 |
) |
|
(17,153 |
) | |||||
Accounts payable and accruals |
|
27,584 |
|
|
(37,268 |
) |
|
30,077 |
|
|
(17,257 |
) |
|
16,145 |
| |||||
Due to related parties |
|
(79,273 |
) |
|
76,363 |
|
|
(77,042 |
) |
|
50,988 |
|
|
26,091 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash used in operating activities |
|
(156,567 |
) |
|
(81,905 |
) |
|
(272,429 |
) |
|
(238,307 |
) |
|
(5,903,780 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing Activities |
||||||||||||||||||||
Incorporation costs |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(665 |
) | |||||
Proceeds from sale (purchase) of capital assets |
|
(1,715 |
) |
|
14,980 |
|
|
(1,715 |
) |
|
44,980 |
|
|
(143,477 |
) | |||||
Mineral properties and deferred exploration |
|
(61,723 |
) |
|
(38,297 |
) |
|
(103,621 |
) |
|
(124,071 |
) |
|
(12,297,127 |
) | |||||
Proceeds from sale of subsidiaries |
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
9,398 |
| |||||
Mineral property option proceeds |
|
0 |
|
|
0 |
|
|
200,000 |
|
|
250,000 |
|
|
1,500,000 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash provided by (used in) investing activities |
|
(63,438 |
) |
|
(23,317 |
) |
|
94,664 |
|
|
170,909 |
|
|
(10,931,871 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing Activities |
||||||||||||||||||||
Shares and subscriptions issued for cash, less issue costs |
|
386,096 |
|
|
0 |
|
|
386,096 |
|
|
7,558 |
|
|
17,164,967 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash provided by financing activities |
|
386,096 |
|
|
0 |
|
|
386,096 |
|
|
7,558 |
|
|
17,164,967 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Increase (decrease) in cash and cash equivalents |
|
166,091 |
|
|
(105,222 |
) |
|
208,331 |
|
|
(59,840 |
) |
|
329,316 |
| |||||
Cash and cash equivalents, beginning of the period |
|
163,225 |
|
|
147,200 |
|
|
120,985 |
|
|
101,818 |
|
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents, end of the period |
$ |
329,316 |
|
$ |
41,978 |
|
$ |
329,316 |
|
$ |
41,978 |
|
$ |
329,316 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
Dec. 31, 2001
|
|||||||
Shareholders equity, end of period, per Canadian GAAP |
$ |
3,719,987 |
|
$ |
3,559,667 |
| ||
Adjustment for acquisition and deferred exploration costs |
|
(3,425,348 |
) |
|
(3,520,389 |
) | ||
|
|
|
|
|
| |||
Shareholders equity, end of period, per U.S. GAAP |
$ |
294,639 |
|
$ |
39,278 |
| ||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
Period from July
1, 1994 (commencement) through June 30, 2002 | ||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||
Net loss for the period, per Canadian GAAP |
$ |
119,224 |
$ |
104,033 |
$ |
225,776 |
|
$ |
218,133 |
$ |
14,003,302 | |||||
Adjustment for acquisition of Scotia |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
248,590 | |||||
Adjustment for compensation expense |
|
0 |
|
0 |
|
0 |
|
|
0 |
|
6,324,914 | |||||
Adjustment for deferred exploration costs, net |
|
62,392 |
|
40,137 |
|
(95,041 |
) |
|
126,486 |
|
3,425,348 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss for period, per U.S. GAAP |
$ |
181,616 |
$ |
144,170 |
$ |
130,735 |
|
$ |
344,619 |
$ |
24,002,154 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss per common share, per U.S. GAAP, basic and diluted |
$ |
0.01 |
$ |
0.01 |
$ |
0.01 |
|
$ |
0.01 |
|||||||
|
|
|
|
|
|
|
|
|
a. |
The Corporation held its annual general and special meeting of shareholders in Spokane, Washington on June 7, 2002. |
b. |
The following directors were elected at the meeting: Allen V. Ambrose, John Johnson Crabb, Gary A. Craig, A.D. Drummond, Bonnie L. Kuhn and Allan J. Marter.
|
c. |
The following matters were voted on at the meeting: |
Matters |
For |
Against |
Withheld |
Abstentions/ Broker Non-Votes | ||||
Ordinary resolution setting the number of directors at six (6): |
12,370,510 |
49,700 |
13,815 | |||||
Election of directors for the ensuing year to be Allen V. Ambrose, Gary A. Craig, Bonnie L. Kuhn, John Johnson Crabb,
A.D. Drummond, and Allan J. Marter |
12,389,375 |
44,650 |
||||||
Appointment of BDO Dunwoody LLP as auditor for the ensuing year at a remuneration to be fixed by the
directors: |
12,341,210 |
88,815 |
4,000 |
a. |
Exhibits: |
99.1 Officers Certificate for Allen V. Ambrose |
99.2 Officers Certificate for Bonnie L. Kuhn |
b. |
Reports on Form 8-K: None |
MINERA ANDES INC. | ||||||||
Date: August 7, 2002 |
By: |
/s/ ALLEN V.
AMBROSE | ||||||
Allen V. Ambrose President |
Date: August 7, 2002 |
By: |
/s/ BONNIE L.
KUHN | ||||||
Bonnie L. Kuhn Chief Financial
Officer and Secretary |