UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
AMENDED FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report: November 29, 2001
PRIME HOLDINGS AND INVESTMENTS, INC.
(Exact name of registrant as specified in its charter)
NEVADA | 000-30477 | 88-0421215 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
8275 South Eastern Avenue, Suite 200, Las Vegas, Nevada 89123
(Address of Principal Executive Offices) (Zip Code)
Registrant's Telephone number, including area code: (702) 990-8800
MyTravelGuide.com, Inc.
(Former Name of Registrant)
Item 7. Financial Statements and Exhibits.
Rag. Carlo Luigi Schiavone commercialista - economista d'impresa (Italian Certified Public Accountant) tel.: 0039 02 86461363. - Fax: 0039 02 700 542 605 |
To the Board of Directors and Stockholders
of S.I.T.I. S.p.A.
Via della Spiga 22
20121 MILANO
REPORT OF INDEPENDENT PUBLIC ACCOUNTANT
Milan, 16 November 2001
I have audited the accompanying consolidated balance sheets of S.I.T.I. S.p.A. as of December 31, 1999 and 2000, and the related consolidated statements of income, cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company's management. My responsibility is to express an opinion on these consolidated financial statements based on my audit.
I conducted my audit in accordance with standards established by the American Institute of Certified Public Accountants. Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provides a reasonable basis for my opinion.
In my opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of S.I.T.I. S.p.A. as of December 31, 1999 and 2000, and the results of its operations and cash flows for the years then ended in conformity with accounting principles established by the IASC (International Accounting Standards Committee) and generally accepted in the United States of America.
Carlo Luigi SCHIAVONE
SITI S.p.A. Societa Italiana Telecomunicazioni Integrate and subsidiaries |
|||
BALANCE SHEET as of December 31, 1999, and |
|||
CONSOLIDATED BALANCE SHEET as of December 31, 2000 |
|||
(Thousands of US Dollars) |
|||
ASSETS |
|||
2000 |
1999 |
||
CURRENT ASSETS: |
|||
Cash and cash equivalents |
$ 554 |
$ 206 |
|
Trade accounts receivable |
1,983 |
29 |
|
Other receivables |
346 |
158 |
|
Inventories - note 2 |
1,297 |
79 |
|
Prepaid expenses |
18 |
3 |
|
TOTAL CURRENT ASSETS |
4,198 |
475 |
|
LONG-TERM ACCOUNT RECEIVABLE |
1 |
- |
|
INVESTMENTS IN ENTERPRISES - note 3 |
538 |
- |
|
OTHER INVESTMENTS |
148 |
155 |
|
PROPERTY, PLANT AND EQUIPMENT - note 4 |
613 |
439 |
|
GOODWILL - note 5 |
1,745 |
25 |
|
OTHER INTANGIBLE ASSETS - note 6 |
54 |
42 |
|
TOTAL ASSETS |
$ 7,297 |
$ 1,136 |
|
The accompanying notes are an integral part of these financial statements.
SITI S.p.A. Societa Italiana Telecomunicazioni Integrate and subsidiaries |
|||
BALANCE SHEET as of December 31, 1999, and |
|||
CONSOLIDATED BALANCE SHEET as of December 31, 2000 |
|||
(Thousands of US Dollars) |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
2000 |
1999 |
||
CURRENT LIABILITIES: |
|||
Demand loan - note 7 |
$ 1,375 |
$ - |
|
Customer deposits |
13 |
- |
|
Trade payables |
1,263 |
198 |
|
Taxes payable |
81 |
22 |
|
Social security and welfare institution payables |
32 |
18 |
|
Other payables |
173 |
6 |
|
Accrued expenses |
32 |
53 |
|
Current portion of long-term debt |
10 |
||
TOTAL CURRENT LIABILITIES |
2,979 |
297 |
|
LONG-TERM DEBT - note 8 |
177 |
- |
|
RESERVE FOR EMPLOYEE TERMINATION INDEMNITIES |
79 |
- |
|
MINORITY INTEREST |
411 |
- |
|
TOTAL LIABILITIES |
3,646 |
297 |
|
SHAREHOLDERS' EQUITY: |
|||
Share capital - note 9 |
3,556 |
233 |
|
Additional paid-in capital |
493 |
1,323 |
|
Accumulated deficit |
(397) |
(753) |
|
Other comprehensive income |
(1) |
36 |
|
TOTAL SHAREHOLDERS' EQUITY |
3,651 |
839 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 7,297 |
$ 1,136 |
|
The accompanying notes are an integral part of these financial statements.
SITI S.p.A. Societa Italiana Telecomunicazioni Integrate and subsidiaries |
|||
STATEMENT OF CASH FLOWS |
|||
for the year ended December 31, 1999, and |
|||
CONSOLIDATED STATEMENT OF CASH FLOWS |
|||
for the year ended December 31, 2000 |
|||
(Thousands of US Dollars) |
|||
2000 |
1999 |
||
CASH FLOWS FROM OPERATIONS: |
|||
Net income/(loss) |
-218 |
-707 |
|
Adjustment for items not affecting cash flows: |
|||
Provisions for depreciation and amortization |
212 |
43 |
|
OCI (Other comprehensive income) |
-1 |
33 |
|
Minority interest |
-70 |
- |
|
Sub-total |
-77 |
-631 |
|
Changes in current assets/current liabilities: |
|||
(Increase)/decrease in trade accounts receivable |
-1,954 |
123 |
|
(Increase) in other receivables |
-188 |
-134 |
|
(Increase)in inventories |
-1,218 |
-51 |
|
(Increase) in prepaid expenses |
-15 |
-3 |
|
Increase in advances received |
13 |
- |
|
Increase in trade payables |
1,065 |
22 |
|
Increase in taxes payable |
59 |
11 |
|
Increase in social security and welfare institution payables |
14 |
9 |
|
Increase in other payables |
167 |
3 |
|
Increase/(decrease) in accrued expenses |
-21 |
21 |
|
Net movement in reserve for employee termination indemnities |
78 |
-1 |
|
Total cash flows (used in) operations |
-2,077 |
-631 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||
Increase in share capital/paid-in capital |
3,031 |
1,235 |
|
Increase in long-term trade accounts receivable |
-1 |
- |
|
Increase in long-term debt |
187 |
- |
|
Increase in minority interest |
481 |
- |
|
Total cash flows from financing activities |
3,698 |
1,235 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||
Increase in investments in enterprises |
-538 |
-155 |
|
Other investments |
7 |
- |
|
Increase in goodwill |
-1,720 |
- |
|
Increase in other tangible and intangible fixed assets |
-397 |
-257 |
|
Total cash flows from investing activities |
-2,648 |
-412 |
|
Increase/(decrease) in cash flows |
-1,027 |
192 |
|
Cash and banks at beginning of period |
206 |
14 |
|
Bank borrowings, less cash and banks at |
|||
end of period |
-821 |
206 |
|
Supplemental disclosures |
|||
Interest paid |
88 |
- |
|
Income taxes paid |
- |
45 |
|
The accompanying notes are an integral part of these financial statements.
SITI S.p.A. Societa Italiana Telecomunicazioni Integrate and subsidiaries |
||||
STATEMENT OF OPERATIONS |
||||
for the year ended December 31, 1999, and |
||||
CONSOLIDATED STATEMENT OF OPERATIONS |
||||
for the year ended December 31, 2000 |
||||
(Thousands of US Dollars) |
||||
Six month period |
||||
2000 |
ended June 30, 2001 |
1999 |
||
SALES |
$ 2,955 |
|
$ 4,337 |
$ 391 |
OPERATING COSTS AND EXPENSES: |
||||
Purchases |
1,300 |
647 |
147 |
|
Services |
919 |
1,066 |
767 |
|
Payroll |
647 |
386 |
264 |
|
Rental expenses |
93 |
120 |
28 |
|
Other operating expenses |
150 |
69 |
31 |
|
Provisions for depreciation and amortization |
212 |
62 |
59 |
|
Other provisions |
28 |
1,714 |
35 |
|
Capitalization of costs relating to construction of internal fixed assets |
(91) |
|
0 |
(205) |
TOTAL OPERATING EXPENSES |
3258 |
|
4064 |
1126 |
OPERATING PROFIT/(LOSS) |
(303) |
|
273 |
(735) |
OTHER INCOME AND (EXPENSE): |
||||
Other revenues |
105 |
135 |
18 |
|
Extraordinary income |
- |
74 |
10 |
|
Income from subsidiaries |
1 |
0 |
- |
|
Interest income |
6 |
19 |
- |
|
Interest expense |
(88) |
|
(54) |
- |
TOTAL OTHER INCOME AND (EXPENSE) |
24 |
|
174 |
28 |
INCOME/(LOSS) BEFORE TAXES |
(279) |
447 |
(707) |
|
TAXES |
(9) |
(232) |
- |
|
MINORITY INTEREST |
70 |
|
(160) |
- |
NET INCOME/(LOSS) FOR PERIOD |
(218) |
|
55 |
(707) |
The accompanying notes are an integral part of these financial statements.
SITI S.p.A. Societa Italiana Telecomunicazioni Integrate and subsidiaries |
||||||
for the year ended December 31, 1999 |
||||||
CONSOLIDATED STATEMENT OF CHANGES ON SHAREHOLDERS' EQUITY |
||||||
for the year ended December 31, 2000 |
||||||
(Thousands of US Dollars) |
||||||
Common Stock |
||||||
Number of shares |
Amount |
Additional Paid-in Capital |
Accumulated Deficit |
Other comprehensive income |
Total |
|
Balance, December 31, 1998 |
45,000 |
$ 233 |
$ 88 |
$ (46) |
$ 275 |
|
Net income/loss |
(707) |
36 |
(671) |
|||
Additional paid-in capital |
1,235 |
1235 |
||||
|
|
|
|
|
|
|
Balance, December 31, 1999 |
45,000 |
233 |
1,323 |
(753) |
36 |
839 |
Net income/loss |
(218) |
(37) |
(255) |
|||
Increase in share capital |
||||||
and partial coverage of prior year |
||||||
losses |
695,000 |
3,323 |
(830) |
574 |
3,067 |
|
|
|
|
|
|
|
|
Balance, December 31, 2000 |
740,000 |
$ 3,556 |
$ 493 |
$ (398) |
$(1) |
$ 3,651 |
The accompanying notes are an integral part of these financial statements.
SITI S.p.A. Societa Italiana Telecommunicazioni Integrate and subsidiaries
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Company are in accordance with generally accepted accounting principles established by the American Institute of Certified Public Accountants applied on a basis consistent with that of the preceding year.
Basis of consolidation
The financial statements of entities, which are controlled by the Company, referred to as subsidiaries, are consolidated. Entities which are not controlled but over which the Company has the ability to exercise significant influence, referred to as associated companies, are accounted for using the equity method. Investments in entities that the Company does not control or over which it does not exercise significant influence are accounted for using the cost method.
Use of Estimates
The preparation of the Company's interim consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financials statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Accounts Receivable
Accounts receivable are shown net of allowance for doubtful accounts in the amount of 96.
(1999: 34).
Inventory
Inventory is recorded at the lower of cost and net realizable value. Cost is established on a LIFO basis. No reserve for obsolete and slow-moving inventories is deemed necessary.
Property, plant and equipment
Property, plant and equipment are recorded at cost. Amortization is provided annually on a straight-line basis at rates calculated to write-off the assets over their estimated useful lives as follows except in the year of acquisition when one half of the rate is used.
Buildings 3%
Plant and machinery 15.50%
Other equipment 25%
Other plant and equipment 12% - 25%
SITI S.p.A. Societa Italiana Telecommunicazioni Integrate and subsidiaries
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
Intangible Assets
Intangible assets are stated at cost, reduced on a straight-line basis to their net book value through provision for amortization provided at the following annual rates:
Licenses, trade-marks and similar rights 20%
Patents and intellectual property rights 33%
Purchased goodwill 10%
Others 20%
Additions during the year are amortized at the above rates.
Goodwill is amortized over 10 years starting on 2001.
Impairment of goodwill and other long-lived assets
When events and circumstances warrant a review, the Company evaluates the carrying value of goodwill and long-lived assets to be held and used. The carrying value of an asset is considered impaired when the anticipated undiscounted cash flow from such assets is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value. Fair market value is determined using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced by the cost of dispose of such assets.
Revenue recognition
Telecommunication products and services:
Revenue is recorded net of trade discounts and allowances upon shipment of products or rendering of services and when all significant contractual obligations have been satisfied and collection is reasonably assured.
Income taxes
National corporate taxes (IRPEG) in Italy are levied on book income adjusted for disallowable expenses at the rate of 37% (37% in 1999).
In addition, a regional tax on value produced (IRAP) is levied at the rate of 4.25%. In accordance with the principles established by the Italian accounting profession, this tax is classified with income taxes, even though certain significant costs and expenses (e.g. personnel costs and interest expense) are not deductible in the determination of the related IRAP tax liability.
Reserve for Employee Termination Indemnities
Provision has been made, under Italian law and labor regulations, for termination indemnities to employees upon termination of employment.
Translation of foreign currencies
The functional currency of the Company is the United States dollar. The financial statements of the Company's operations whose functional currency is other than the United States dollar are translated from such functional currency to United States dollars using the current rate method. Under the current rate method, assets and liabilities are translated at the exchange rates in effect at the balance sheet date. Revenues and expenses, including gains and losses on foreign exchange transactions, are translated at average rates for the period. Where the current rate method is used, the unrealized translation gains will be accumulated under other comprehensive income in the shareholders' equity section.
SITI S.p.A. Societa Italiana Telecommunicazioni Integrate and subsidiaries
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
2. INVENTORY
2000 |
1999 |
|
Raw materials |
$ 1,211 |
$ - |
Finished good inventories |
86 |
79 |
$ 1,247 |
$ 79 |
3. INVESTMENTS AND OTHER INVESTMENTS
2000 |
1999 |
|
Investments in enterprises | ||
Consortium Tecnos |
538 |
- |
$ 538 |
$ - |
Other investments
Other investments are represented by fixed interest securities.
4. PROPERTY, PLANT AND EQUIPMENT
2000 |
1999 |
|||
Cost |
Accumulated Amortization |
Net Book Value |
Net Book Value |
|
Land and buildings |
$ 268 |
$ 133 |
$ 133 |
$ - |
Plant and equipment |
206 |
30 |
176 |
210 |
Other equipment |
420 |
402 |
18 |
1 |
Other fixed assets |
271 |
204 |
67 |
8 |
Fixed assets construction in progress |
217 |
- |
217 |
220 |
$ 1,384 |
$ 771 |
$ 613 |
$ 439 |
5. GOODWILL
2000 |
1999 |
|
Goodwill |
$ 1,754 |
$ 31 |
Accumulated amortization |
9 |
6 |
$ 1,745 |
$ 25 |
SITI S.p.A. Societa Italiana Telecommunicazioni Integrate and subsidiaries
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
6. OTHER INTANGIBLE ASSETS
2000 |
1999 |
|||
Cost |
Accumulated Amortization |
Net Book Value |
Net Book Value |
|
Research and development |
$ 7 |
$ 6 |
$ 1 |
$ - |
Patents and intellectual property rights |
16 |
6 |
10 |
- |
Licenses, trade-marks and similar rights |
53 |
25 |
28 |
42 |
Intangibles in progress and advance |
18 |
5 |
13 |
- |
Others intangible assets |
3 |
1 |
2 |
- |
$ 97 |
$ 43 |
$ 54 |
$ 42 |
7. DEMAND LOAN
Group companies have credit lines available to the extent of US $1.5 million at December 31, 2000.
8. LONG-TERM DEBT
2000 |
1999 |
|
4.675% Notes due June 30, 2002 |
$ 91 |
$ - |
18% debentures due June 30, 2002 |
96 |
- |
Less current portion |
10 |
- |
$ 177 |
$ - |
9. SHARE CAPITAL
Authorized: 100,000 common shares with par value of $ 5
2000 Common Shares | Amounts | 1999 Common Shares | Amounts | |
Balance at the beginning of the year |
45,000 |
$ 233 |
45,000 |
$ 233 |
Shares issued during the year |
695,000 |
3,323 |
- |
- |
Balance at the end of the year |
740,000 |
$ 3556 |
45,000 |
$ 233 |
SITI S.p.A. Societa Italiana Telecommunicazioni Integrate and subsidiaries
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
10. Acquisition
On January 22, 2000, the Company acquired 51% of the share capital of Datico S.p.A., an Italian company deal with telephone systems and specialize in planning, designing and building of customized telephone networks for public and private companies both on a national and international level. They provide with dedicated telephone systems installation, service and calibration according to national and European standards. The purchase price was $1,738. The purchase included goodwill in the amount of $1,247.
On October 22, 2000, the Company acquired 51% of the share capital of Datico Services S.p.A., an Italian company dealing in telephone systems (reselling activities). The purchase price was $611. The purchase included goodwill in the amount of $434.
On July 27, 2000, the Company acquired 40% of the share capital of S.C.A. S.r.l. This company deals with electric devices and telephones. Working together with SITI S.p.A and being involved mainly in partnerships with public companies such as FFSS, ENEL, TELECOM and with municipalities. The purchase price was $26. The purchase included goodwill in the amount of $ 21.
On November 27, 2000, the Company acquired 51% of the share capital of Kelti S.r.l.. The Company deals in telephone systems mainly in the region of Abruzzo exclusively working as a reseller in the banking sector. The purchase price was $28. The purchase included goodwill in the amount of $ 23.
All of these acquisitions are accounted for under the purchase method. The consolidated financial statements include the operating results of each of these businesses from the beginning of the financial year in which the acquisition took place.
Goodwill has been determined on the basis of the difference between the purchase price paid and the underlying value of the assets and liabilities acquired (assumed to be in line with their fair market value).
11. SUBSEQUENT EVENTS
Subsequent to year-end, the acquisition of a 51% investment in Artel S.r.l., a company operating in the sales of works of art via Internet, and in other enterprises have been finalized. The cost of these investments has been included in the consolidated financial statements under the account of "Investments".
In June 2001, the Company acquired 51% of Impresa Mondelli S.r.l., an Italian construction company working for government organizations. They construct civilian and industrial buildings, main roads, paving requiring special methods, construction works for railways, airports, ports and bridges.
PRIME HOLDINGS AND INVESTMENTS, INC.
(FORMERLY MYTRAVELGUIDE.COM, INC. WHICH WAS FORMERLY DILIGENCIA TECHNOGIES, INC.)
PRO-FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2000
(U.S. DOLLARS IN THOUSANDS)
PRIME HOLDINGS AND INVESTMENTS, INC.
(FORMERLY MYTRAVELGUIDE.COM, INC. WHICH WAS FORMERLY DILIGENCIA TECHNOLOGIES, INC.)
PRO-FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
(Unaudited)
Year-ended December 31, 2000
(U.S. dollars in thousands)
Prime |
SITI S.p.A. |
Impresa |
Adjustments |
Pro-forma |
|
Holdings |
and |
Mondelli |
|||
|
|
subsidiaries |
S.r.l. |
|
|
Revenue |
$ 10 |
$ 2,955 |
$ 2,018 |
$ - |
$ 4,983 |
Operating expenses |
|||||
Amortization |
- |
212 |
57 |
- |
269 |
Bank charges and interest |
- |
88 |
329 |
- |
417 |
Consulting |
14 |
- |
- |
- |
14 |
Outside service |
- |
919 |
1,230 |
- |
2,149 |
Purchases |
- |
1,300 |
142 |
- |
1,442 |
Professional fees |
7 |
- |
7 |
||
Rent |
2 |
93 |
162 |
- |
257 |
Salaries and benefits |
- |
647 |
703 |
- |
1,350 |
Subcontracts |
28 |
- |
28 |
||
Other operating expenses |
6 |
87 |
1,592 |
- |
1,685 |
|
57 |
3,346 |
4,215 |
- |
7,618 |
Operating profit |
(47) |
-391 |
-2,197 |
- |
-2,635 |
Other revenues |
- |
112 |
2,227 |
- |
2,339 |
Minority interest |
- |
70 |
1 |
- |
71 |
Income taxes |
- |
9 |
- |
- |
9 |
Net loss for the year |
$ (47) |
$ (218) |
$ 31 |
$ - |
$ (234) |
Weighted average common |
|||||
shares outstanding |
|
|
|
|
53,436 |
Earnings (loss) per share |
|
|
|
|
$ (0.004) |
The accompanying notes are an integral part of these financial statements
EVANCIC PERRAULT ROBERTSON
PRIME HOLDINGS AND INVESTMENTS, INC.
(FORMERLY MYTRAVELGUIDE.COM, INC. WHICH WAS FORMERLY DILIGENCIA TECHNOLOGIES, INC.)
PRO-FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
Year-ended December 31, 2000
(U.S. dollars in thousands)
|
|
|
|
|
|
Prime |
SITI S.p.A. |
Impresa |
Adjustments |
Pro-forma |
|
Holdings |
and |
Mondelli |
|||
|
|
subsidiaries |
|
|
|
ASSETS |
|||||
Current |
|||||
Cash |
$ 9 |
$ 554 |
$ 27 |
$ 0 |
$ 590 |
Accounts receivable |
0 |
2,329 |
3,725 |
0 |
6,054 |
Work in progress |
0 |
702 |
0 |
702 |
|
Inventory |
0 |
1,297 |
0 |
1,297 |
|
Other current assets |
0 |
18 |
25 |
0 |
43 |
9 |
4,198 |
4,479 |
0 |
8,686 |
|
Property, plant and equipment |
0 |
613 |
220 |
1,000 |
1,833 |
Investments |
0 |
686 |
2,628 |
13,105 |
16,419 |
Goodwill |
0 |
1,745 |
0 |
4,613 |
6,358 |
Other intangible assets |
0 |
54 |
5 |
0 |
59 |
Other long-term assets |
0 |
1 |
|
0 |
1 |
TOTAL ASSETS |
$ 9 |
$ 7,297 |
$ 7,332 |
$ 18,718 |
$ 33,356 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current: |
|||||
Demand loan |
$ 0 |
$ 1,375 |
$ 1,544 |
$ 0 |
$ 2,919 |
Accounts payable and accrued liabilities |
2 |
1,549 |
2,973 |
0 |
4,524 |
Due to related companies |
0 |
0 |
2,455 |
0 |
2,455 |
Other current liabilities |
20 |
45 |
|
|
65 |
22 |
2,969 |
6,972 |
9,963 |
||
Long-term debt |
0 |
187 |
0 |
0 |
187 |
Reserve for employee termination indemnities |
0 |
79 |
223 |
0 |
302 |
Minority interest |
0 |
411 |
6 |
0 |
417 |
|
22 |
3,646 |
7,201 |
0 |
10,869 |
Shareholders' equity |
|||||
Share capital |
4 |
3,556 |
61 |
(3,612) |
9 |
Other comprehensive income |
0 |
(1) |
0 |
0 |
(1) |
Additional paid-in capital |
41 |
493 |
40 |
21,962 |
22,536 |
Deficit |
(58) |
(397) |
30 |
368 |
(57) |
|
(13) |
3,651 |
131 |
18,718 |
22,487 |
|
$ 9 |
$ 7,297 |
$ 7,332 |
$ 18,718 |
$ 33,356 |
The accompanying notes are an integral part of these financial statements
EVANCIC PERRAULT ROBERTSON
PRIME HOLDINGS AND INVESTMENTS, INC.
(FORMERLY MYTRAVELGUIDE.COM, INC. WHICH
WAS FORMERLY DILIGENCIA TECHNOLOGIES, INC.)
UNAUDITED PRO-FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
The following unaudited pro-forma condensed consolidated balance sheet as of December 31, 2000 and the unaudited pro-forma condensed consolidated statement of earnings for the year ended December 31, 2000 give effect to the acquisition of S.I.T.I. S.p.A. Societa Italiana Telecomunicazioni Integrate (S.I.T.I. S.p.A.) by Prime Holdings and Investments, Inc. (Prime) on September13, 2001. S.I.T.I. S.p.A. and its subsidiaries formed S.I.T.I. Group as a result of a series of acquisitions made prior to December 31, 2000, hereto called S.I.T.I. S.p.A. and subsidiaries, and acquisition of Impresa Mondelli S.r.l. in June 2001.
The pro-forma information is based on the historical consolidated financial statements of Prime, S.I.T.I. S.p.A. and subsidiaries, and Impresa Mondelli S.r.l. giving effect to the acquisition under the purchase method of accounting as if such transaction had been consummated as of the beginning of the year presented, and under the assumptions and adjustments in the accompanying notes to the pro-forma condensed consolidated financial statements.
The information contained in the following unaudited pro-forma consolidated condensed financial statements does not purport to be indicative of the results of operations of the Company which may have been attained had the acquisition been effect on the dates assumed.
The pro-forma information with respect to the acquisitions reflects: (i) the issuance of forty five million (45,000,000) shares in exchange for all the outstanding shares of S.I.T.I. S.p.A. and subsidiaries, and (ii) US$28 thousand dollars cash paid to acquire 51% of the outstanding shares of Impresa Mondelli S.r.l.
The unaudited pro-forma condensed consolidated financial information contained herein should be read in conjunction with the historical financial statements and related notes of Prime Holdings and Investments, Inc. included in its filings with the Securities and Exchange Commission and with the historical consolidated financial statements of S.I.T.I. S.p.A. and subsidiaries, and Impresa Mondelli S.r.l. included herein.
PRIME HOLDINGS AND INVESTMENTS, INC.
(FORMERLY MYTRAVELGUIDE.COM, INC. WHICH
WAS FORMERLY DILIGENCIA TECHNOLOGIES, INC.)
NOTES TO UNADITED PRO-FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000
(U.S. dollars in thousands)
Translation of foreign currencies
The S.I.T.I. Group historical balance sheets as of December 31, 2000 have been translated from Italian Lire to U.S. dollars at the exchange rates in effect at the balance sheet date. The historical income statements for the year ended December 31, 2000 have been translated at the average rate for the year.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRIME HOLDINGS AND INVESTMENTS, INC.
/s/ Giovanni Iachelli
Giovanni Iachelli, President
Dated: November 29, 2001