WEC Energy 06.30.2015 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2015
|
| | |
Commission | Registrant; State of Incorporation | IRS Employer |
File Number | Address; and Telephone Number | Identification No. |
| | |
| | |
| | |
001-09057 | WEC ENERGY GROUP, INC. | 39-1391525 |
| (A Wisconsin Corporation) | |
| 231 West Michigan Street | |
| P.O. Box 1331 | |
| Milwaukee, WI 53201 | |
| (414) 221-2345 | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | | |
| Large accelerated filer [X] | | Accelerated filer [ ] | |
| Non-accelerated filer [ ] (Do not | | Smaller reporting company [ ] | |
| check if a smaller reporting company) | | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date (June 30, 2015):
|
| |
Common Stock, $.01 Par Value, | 315,684,458 shares outstanding. |
|
| | |
June 2015 | 1 | WEC Energy Group, Inc. |
WEC ENERGY GROUP, INC.
_______________________
FORM 10-Q REPORT FOR THE QUARTER ENDED JUNE 30, 2015
|
| | |
| TABLE OF CONTENTS | |
Item | | Page |
| | |
| Introduction | |
| | |
| Part I -- Financial Information | |
| | |
1. | Financial Statements | |
| | |
| Consolidated Condensed Income Statements | |
| | |
| Consolidated Condensed Statements of Comprehensive Income | |
| | |
| Consolidated Condensed Balance Sheets | |
| | |
| Consolidated Condensed Statements of Cash Flows | |
| | |
| Notes to Consolidated Condensed Financial Statements | |
| | |
2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
3. | Quantitative and Qualitative Disclosures About Market Risk | |
| | |
4. | Controls and Procedures | |
| | |
| Part II -- Other Information | |
| | |
1. | Legal Proceedings | |
| | |
1A. | Risk Factors | |
| | |
5. | Other Information | |
| | |
|
| | |
June 2015 | 2 | WEC Energy Group, Inc. |
|
| | |
DEFINITION OF ABBREVIATIONS AND INDUSTRY TERMS |
| | |
The abbreviations and terms set forth below are used throughout this report and have the meanings assigned to them below: |
| | |
Subsidiaries and Affiliates | | |
ATC | | American Transmission Company LLC |
ERGSS | | Elm Road Generating Station Supercritical, LLC |
Integrys | | Integrys Energy Group, Inc. |
ITF | | Integrys Transportation Fuels, LLC |
MERC | | Minnesota Energy Resources Corporation |
MGU | | Michigan Gas Utilities Corporation |
NSG | | North Shore Gas Company |
PGL | | The Peoples Gas Light and Coke Company |
WECC | | Wisconsin Energy Capital Corporation |
We Power | | W.E. Power, LLC |
Wisconsin Electric | | Wisconsin Electric Power Company |
Wisconsin Gas | | Wisconsin Gas LLC |
WPS | | Wisconsin Public Service Corporation |
PDL | | WPS Power Development, LLC |
| | |
Federal and State Regulatory Agencies |
EPA | | United States Environmental Protection Agency |
FERC | | Federal Energy Regulatory Commission |
FCC | | Federal Communications Commission |
ICC | | Illinois Commerce Commission |
MDEQ | | Michigan Department of Environmental Quality |
MPSC | | Michigan Public Service Commission |
MPUC | | Minnesota Public Utilities Commission |
PSCW | | Public Service Commission of Wisconsin |
SEC | | Securities and Exchange Commission |
WDNR | | Wisconsin Department of Natural Resources |
| | |
Environmental Terms | | |
BTA | | Best Technology Available |
EM | | Entrainment Mortality |
GHG | | Greenhouse Gas |
IM | | Impingement Mortality |
MATS | | Mercury and Air Toxics Standards |
NAAQS | | National Ambient Air Quality Standards |
SO2 | | Sulfur Dioxide |
WPDES | | Wisconsin Pollutant Discharge Elimination System |
| | |
Other Terms and Abbreviations | | |
Amended Agreement | | Amended and Restated Settlement Agreement with the Attorney General of the State of Michigan, the Staff of the MPSC, and Tilden Mining Company and Empire Iron Mining Partnership |
AMRP | | Accelerated Natural Gas Main Replacement Program |
ARRs | | Auction Revenue Rights |
Compensation Committee | | Compensation Committee of the Board of Directors |
|
| | |
June 2015 | 3 | WEC Energy Group, Inc. |
|
| | |
DEFINITION OF ABBREVIATIONS AND INDUSTRY TERMS |
| | |
The abbreviations and terms set forth below are used throughout this report and have the meanings assigned to them below: |
| | |
Exchange Act | | Securities Exchange Act of 1934, as amended |
FASB | | Financial Accounting Standards Board |
Fitch | | Fitch Ratings |
FTRs | | Financial Transmission Rights |
HSR Act | | Hart-Scott-Rodino Antitrust Improvements Act of 1976 |
Junior Notes | | WEC Energy Group's 2007 6.25% Series A Junior Subordinated Notes due 2067, Integrys' 2006 6.11% Junior Subordinated Notes due 2066, and Integrys' 2013 6.00% Junior Subordinated Notes due 2073 |
LMP | | Locational Marginal Price |
Merger Agreement | | Agreement and Plan of Merger, dated as of June 22, 2014, between Integrys and Wisconsin Energy Corporation |
MISO | | Midcontinent Independent System Operator, Inc. |
MISO Energy Markets | | MISO Energy and Operating Reserves Markets |
Moody's | | Moody's Investors Service |
OTC | | Over-the-Counter |
PIPP | | Presque Isle Power Plant |
PTF | | Power the Future |
S&P | | Standard and Poor's Ratings Services |
SSR | | System Support Resource |
Treasury Grant | | Section 1603 Renewable Energy Treasury Grant |
VAPP | | Valley Power Plant |
| | |
Measurements | | |
Btu | | British Thermal Unit(s) |
Dth | | Dekatherm(s) (One Dth equals one million Btu) |
GWh | | Gigawatt-hour(s) (One GWh equals one thousand MWh) |
MW | | Megawatt(s) (One MW equals one million Watts) |
MWh | | Megawatt-hour(s) |
Watt | | A measure of power production or usage |
| | |
Accounting Terms | | |
AFUDC | | Allowance for Funds Used During Construction |
FASB | | Financial Accounting Standards Board |
GAAP | | United States Generally Accepted Accounting Principles |
OPEB | | Other Post-Retirement Employee Benefits |
|
| | |
June 2015 | 4 | WEC Energy Group, Inc. |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements contained in this report are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These statements are based upon management's current expectations and are subject to risks and uncertainties that could cause our actual results to differ materially from those contemplated in the statements. Readers are cautioned not to place undue reliance on these forward-looking statements. Forward-looking statements include, among other things, statements concerning management's expectations and projections regarding earnings, completion of construction projects, retail sales and customer growth, rate actions and related filings with the appropriate regulatory authorities, current and proposed environmental regulations and other regulatory matters and related estimated expenditures, on-going legal proceedings, dividend payout ratios, effective tax rate, projections related to the pension and other post-retirement benefit plans, fuel costs, sources of electric energy supply, coal and gas deliveries, remediation costs, capital expenditures, liquidity and capital resources and other matters. In some cases, forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as "anticipates," "believes," "could," "estimates," "expects," "forecasts," "goals," "guidance," "intends," "may," "objectives," "plans," "possible," "potential," "projects," "seeks," "should," "targets," "will" or similar terms or variations of these terms.
Actual results may differ materially from those set forth in forward-looking statements. In addition to the assumptions and other factors referred to specifically in connection with these statements, factors that could cause our actual results to differ materially from those contemplated in any forward-looking statements or otherwise affect our future results of operations and financial condition include, among others, the following:
| |
• | Factors affecting utility operations such as catastrophic weather-related damage; availability of electric generating facilities; unscheduled generation outages, or unplanned maintenance or repairs; unanticipated events causing scheduled generation outages to last longer than expected; unanticipated changes in fossil fuel, purchased power, coal supply, gas supply or water supply costs or availability due to higher demand, shortages, transportation problems or other developments; unanticipated changes in the cost or availability of materials needed to operate environmental controls at our electric generating facilities or replace and/or repair our electric and gas distribution systems; nonperformance by electric energy or natural gas suppliers under existing power purchase or gas supply contracts; environmental incidents; electric transmission or gas pipeline system constraints; unanticipated organizational structure or key personnel changes; or collective bargaining agreements with union employees or work stoppages. |
| |
• | Factors affecting the demand for electricity and natural gas, including weather and other natural phenomena; general economic conditions and, in particular, the economic climate in our service territories; customer growth and declines; customer business conditions, including demand for their products and services; energy conservation efforts; and customers moving to self-generation. |
| |
• | Timing, resolution and impact of rate cases and negotiations. |
| |
• | The impact across our service territories of the continued adoption of distributed generation by our electric customers. |
| |
• | Increased competition in our electric and gas markets, including retail choice and alternative electric suppliers, and continued industry consolidation. |
| |
• | The ability to control costs and avoid construction delays during the development and construction of new electric and natural gas distribution systems, as well as upgrades to these systems and our electric generation fleet. |
| |
• | The impact of recent and future federal, state and local legislative and regulatory changes, including any changes in rate-setting policies or procedures; regulatory initiatives regarding deregulation and restructuring of the electric and/or gas utility industry; transmission or distribution system operation and/or administration initiatives; any required changes in facilities or operations to reduce the risks or impacts of potential terrorist activities or cyber security threats; the regulatory approval process for new generation and transmission facilities and new pipeline construction; adoption of new, or changes in existing, environmental, federal and state energy, tax and other laws and regulations to which we are, or may become, subject; changes in allocation of energy assistance, including state public benefits funds; changes in the application or enforcement |
|
| | |
June 2015 | 5 | WEC Energy Group, Inc. |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION -- (CONT'D) Form 10-Q
of existing laws and regulations; and changes in the interpretation or enforcement of permit conditions by the permitting agencies.
| |
• | Restrictions imposed by various financing arrangements and regulatory requirements on the ability of our subsidiaries to transfer funds to us in the form of cash dividends, loans or advances. |
| |
• | Current and future litigation, regulatory investigations, proceedings or inquiries. |
| |
• | Events in the global credit markets that may affect the availability and cost of capital. |
| |
• | Other factors affecting our ability to access the capital markets, including general capital market conditions; our capitalization structure; market perceptions of the utility industry, us or any of our subsidiaries; and our credit ratings. |
| |
• | The direct or indirect effect on our business resulting from terrorist incidents and the threat of terrorist incidents, including cyber intrusion. |
| |
• | The investment performance of our pension and other post-retirement benefit trusts. |
| |
• | The financial performance of American Transmission Company LLC (ATC) and its corresponding contribution to our earnings, as well as the ability of ATC and the Duke-American Transmission Company to obtain the required approvals for their transmission projects. |
| |
• | The effect of accounting pronouncements issued periodically by standard setting bodies. |
| |
• | Advances in technology that result in competitive disadvantages and create the potential for impairment of existing assets. |
| |
• | Changes in the creditworthiness of the counterparties with whom we have contractual arrangements, including participants in the energy trading markets and fuel suppliers and transporters. |
| |
• | The ability to obtain and retain short- and long-term contracts with wholesale customers. |
| |
• | The terms and conditions of the governmental and regulatory approvals of the acquisition of Integrys that could reduce anticipated benefits, and the ability to successfully integrate the operations of Wisconsin Energy Corporation and Integrys Energy Group. |
| |
• | The risk associated with the value of goodwill and other intangible assets and their possible impairment. |
| |
• | Incidents affecting the U.S. electric grid or operation of generating facilities. |
| |
• | Changes to the legislative or regulatory restrictions or caps on non-utility acquisitions, investments or projects, including the State of Wisconsin's public utility holding company law. |
| |
• | Foreign governmental, economic, political and currency risks. |
| |
• | Other business or investment considerations that may be disclosed from time to time in our Securities and Exchange Commission (SEC) filings or in other publicly disseminated written documents, including the risk factors set forth in our and Integrys' Annual Reports on Form 10-K for the year ended December 31, 2014. |
We expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
|
| | |
June 2015 | 6 | WEC Energy Group, Inc. |
INTRODUCTION
On June 22, 2014, Wisconsin Energy Corporation entered into an agreement to acquire Integrys (Merger Agreement). The acquisition was completed on June 29, 2015, and the combined company was renamed WEC Energy Group, Inc. (WEC Energy Group). The combined company now serves approximately 1.6 million electric customers, 2.8 million gas customers, and owns approximately 60% of ATC. For additional information on this acquisition, see Note 2 -- Acquisition in the Notes to Consolidated Condensed Financial Statements and Corporate Developments in Item 2 in this report.
We have prepared the unaudited interim financial statements presented in this Form 10-Q pursuant to the rules and regulations of the SEC. We have condensed or omitted some information and note disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) pursuant to these rules and regulations. This Form 10-Q, including the financial statements contained herein, should be read in conjunction with our 2014 Annual Report on Form 10-K, including the financial statements and notes therein.
|
| | |
June 2015 | 7 | WEC Energy Group, Inc. |
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
|
| | | | | | | | | | | | | | | |
WEC ENERGY GROUP, INC. |
CONSOLIDATED CONDENSED INCOME STATEMENTS |
(Unaudited) |
| | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2015 |
| 2014 | | 2015 | | 2014 |
| (Millions of Dollars, Except Per Share Amounts) |
| | | | | | | |
Operating Revenues | $ | 991.2 |
| | $ | 1,043.7 |
| | $ | 2,379.1 |
| | $ | 2,738.7 |
|
| | | | | | | |
Operating Expenses | | | | | | | |
Fuel and purchased power | 273.7 |
| | 292.5 |
| | 571.4 |
| | 611.1 |
|
Cost of gas sold | 79.3 |
| | 125.9 |
| | 395.5 |
| | 717.4 |
|
Other operation and maintenance | 337.0 |
| | 256.0 |
| | 617.7 |
| | 531.4 |
|
Depreciation and amortization | 105.7 |
| | 101.4 |
| | 210.8 |
| | 202.0 |
|
Property and revenue taxes | 31.9 |
| | 30.3 |
| | 63.8 |
| | 60.9 |
|
Total Operating Expenses | 827.6 |
| | 806.1 |
| | 1,859.2 |
| | 2,122.8 |
|
| | | | | | | |
Treasury Grant | 2.2 |
| | 3.1 |
| | 4.7 |
| | 6.6 |
|
| | | | | | | |
Operating Income | 165.8 |
| | 240.7 |
| | 524.6 |
| | 622.5 |
|
| | | | | | | |
Equity in Earnings of Transmission Affiliate | 14.3 |
| | 17.5 |
| | 30.4 |
| | 34.8 |
|
Other Income, net | 26.1 |
| | 8.1 |
| | 29.1 |
| | 9.2 |
|
Interest Expense, net | 62.1 |
| | 59.0 |
| | 121.8 |
| | 121.3 |
|
| | | | | | | |
Income Before Income Taxes | 144.1 |
| | 207.3 |
| | 462.3 |
| | 545.2 |
|
| | | | | | | |
Income Tax Expense | 63.2 |
| | 74.3 |
| | 185.6 |
| | 204.6 |
|
| | | | | | | |
Net Income | $ | 80.9 |
| | $ | 133.0 |
| | $ | 276.7 |
| | $ | 340.6 |
|
| | | | | | | |
Earnings Per Share | | | | | | | |
Basic | $ | 0.36 |
| | $ | 0.59 |
| | $ | 1.22 |
| | $ | 1.51 |
|
Diluted | $ | 0.35 |
| | $ | 0.58 |
| | $ | 1.21 |
| | $ | 1.50 |
|
| | | | | | | |
Weighted Average Common Shares Outstanding (Millions) | | | | | | | |
Basic | 227.5 |
| | 225.5 |
| | 226.5 |
| | 225.6 |
|
Diluted | 229.1 |
| | 227.6 |
| | 228.2 |
| | 227.7 |
|
| | | | | | | |
The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements. |
|
| | |
June 2015 | 8 | WEC Energy Group, Inc. |
|
| | | | | | | | | | | | | | | |
WEC ENERGY GROUP, INC. |
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME |
(Unaudited) |
| | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2015 | | 2014 | | 2015 | | 2014 |
| (Millions of Dollars, Except Per Share Amounts) |
| | | | | | | |
Net Income | $ | 80.9 |
| | $ | 133.0 |
| | $ | 276.7 |
| | $ | 340.6 |
|
| | | | | | | |
Other comprehensive income | | | | | | | |
Derivatives accounted for as hedges | | | | | | | |
Realized gains, net of tax of $7.6 million | 11.4 |
| | — |
| | 11.4 |
| | — |
|
Reclassification of net losses (gains) to net income | (0.1 | ) | | — |
| | (0.1 | ) | | — |
|
Total other comprehensive income | 11.3 |
| | — |
| | 11.3 |
| | — |
|
| | | | | | | |
Comprehensive income | $ | 92.2 |
| | $ | 133.0 |
| | $ | 288.0 |
| | $ | 340.6 |
|
| | | | | | | |
The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements. |
|
| | |
June 2015 | 9 | WEC Energy Group, Inc. |
|
| | | | | | | |
WEC ENERGY GROUP, INC. |
CONSOLIDATED CONDENSED BALANCE SHEETS |
(Unaudited) |
| | | |
| June 30, 2015 | | December 31, 2014 |
| (Millions of Dollars) |
Assets | | | |
Property, Plant and Equipment | | | |
In service | $ | 25,447.9 |
| | $ | 15,509.0 |
|
Accumulated depreciation | (7,857.4 | ) | | (4,485.1 | ) |
| 17,590.5 |
| | 11,023.9 |
|
Construction work in progress | 899.6 |
| | 191.8 |
|
Leased facilities, net | 39.3 |
| | 42.0 |
|
Net Property, Plant and Equipment | 18,529.4 |
|
| 11,257.7 |
|
Investments | | | |
Equity investment in transmission affiliate | 987.8 |
|
| 424.1 |
|
Other | 181.9 |
|
| 32.8 |
|
Total Investments | 1,169.7 |
| | 456.9 |
|
Current Assets | | | |
Cash and cash equivalents | 214.4 |
|
| 61.9 |
|
Accounts receivable, net | 667.5 |
|
| 352.1 |
|
Accrued revenues | 289.1 |
|
| 291.3 |
|
Materials, supplies and inventories | 562.5 |
|
| 400.6 |
|
Current deferred tax asset, net | 236.4 |
| | 242.7 |
|
Prepayments and other | 306.9 |
|
| 186.8 |
|
Total Current Assets | 2,276.8 |
| | 1,535.4 |
|
Deferred Charges and Other Assets | | | |
Regulatory assets | 2,796.4 |
|
| 1,271.2 |
|
Goodwill | 3,386.5 |
|
| 441.9 |
|
Other long-term assets | 455.7 |
|
| 200.3 |
|
Total Deferred Charges and Other Assets | 6,638.6 |
| | 1,913.4 |
|
Total Assets | $ | 28,614.5 |
| | $ | 15,163.4 |
|
| | | |
Capitalization and Liabilities |
| | |
Capitalization | | | |
Common equity | $ | 8,456.7 |
|
| $ | 4,419.7 |
|
Preferred stock of subsidiaries | 81.5 |
|
| 30.4 |
|
Long-term debt | 8,547.6 |
|
| 4,186.4 |
|
Total Capitalization | 17,085.8 |
| | 8,636.5 |
|
Current Liabilities | | | |
Long-term debt due currently | 608.4 |
|
| 424.1 |
|
Short-term debt | 826.3 |
|
| 617.6 |
|
Accounts payable | 777.1 |
|
| 363.3 |
|
Accrued payroll and benefits | 135.7 |
|
| 95.1 |
|
Other | 592.8 |
|
| 168.6 |
|
Total Current Liabilities | 2,940.3 |
| | 1,668.7 |
|
Deferred Credits and Other Liabilities | | | |
Regulatory liabilities | 1,313.0 |
|
| 830.6 |
|
Deferred income taxes - long-term | 4,624.3 |
|
| 2,906.7 |
|
Deferred revenue, net | 596.2 |
|
| 614.1 |
|
Pension and other benefit obligations | 428.0 |
|
| 203.8 |
|
Other long-term liabilities | 1,626.9 |
|
| 303.0 |
|
Total Deferred Credits and Other Liabilities | 8,588.4 |
| | 4,858.2 |
|
Total Capitalization and Liabilities | $ | 28,614.5 |
| | $ | 15,163.4 |
|
| | | |
The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements. |
|
| | |
June 2015 | 10 | WEC Energy Group, Inc. |
|
| | | | | | | |
WEC ENERGY GROUP, INC. |
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
(Unaudited) |
| | | |
| Six Months Ended June 30 |
| 2015 |
| 2014 |
| (Millions of Dollars) |
Operating Activities | | | |
Net income | $ | 276.7 |
|
| $ | 340.6 |
|
Reconciliation to cash | | | |
Depreciation and amortization | 216.8 |
|
| 206.5 |
|
Deferred income taxes and investment tax credits, net | 121.7 |
|
| 188.0 |
|
Contributions to qualified benefit plans | (100.0 | ) | | — |
|
Change in - Accounts receivable and accrued revenues | 134.5 |
| | 132.0 |
|
Inventories | 72.2 |
| | 25.1 |
|
Other current assets | 16.7 |
| | 11.8 |
|
Accounts payable | 27.4 |
| | (52.6 | ) |
Accrued income taxes, net | 10.5 |
| | (10.6 | ) |
Other current liabilities | (1.2 | ) | | (21.6 | ) |
Other, net | (59.4 | ) | | (97.9 | ) |
Cash Provided by Operating Activities | 715.9 |
| | 721.3 |
|
| | | |
Investing Activities | | | |
Capital expenditures | (356.5 | ) |
| (305.5 | ) |
Business acquisition, net of cash acquired of $156.3 million | (1,329.4 | ) | | — |
|
Investment in transmission affiliate | (2.6 | ) |
| (7.9 | ) |
Other, net | 9.3 |
|
| 0.5 |
|
Cash Used in Investing Activities | (1,679.2 | ) | | (312.9 | ) |
| | | |
Financing Activities | | | |
Exercise of stock options | 12.2 |
| | 17.6 |
|
Purchase of common stock | (32.0 | ) | | (57.3 | ) |
Dividends paid on common stock | (190.5 | ) |
| (176.0 | ) |
Issuance of long-term debt | 1,450.0 |
| | 250.0 |
|
Retirement of long-term debt | (11.6 | ) | | (311.1 | ) |
Change in short-term debt | (105.7 | ) | | (127.3 | ) |
Other, net | (6.6 | ) | | 3.1 |
|
Cash Provided by (Used in) Financing Activities | 1,115.8 |
| | (401.0 | ) |
| | | |
Change in Cash and Cash Equivalents | 152.5 |
| | 7.4 |
|
| | | |
Cash and Cash Equivalents at Beginning of Period | 61.9 |
|
| 26.0 |
|
| | | |
Cash and Cash Equivalents at End of Period | $ | 214.4 |
| | $ | 33.4 |
|
| | | |
The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements. |
|
| | |
June 2015 | 11 | WEC Energy Group, Inc. |
WEC ENERGY GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1 -- GENERAL INFORMATION
On June 29, 2015, Wisconsin Energy Corporation acquired Integrys and the combined company was renamed WEC Energy Group, Inc. Our condensed consolidated balance sheet as of June 30, 2015 reflects the acquisition of Integrys. The condensed consolidated income statements, statements of comprehensive income, and statements of cash flows for the three and six-month periods ended June 30, 2015 do not include the results of the Integrys companies because they were immaterial due to the timing of the closing of the acquisition. We will include the Integrys companies in our operating results for periods subsequent to June 30, 2015.
Our accompanying unaudited consolidated condensed financial statements should be read in conjunction with Item 8. Financial Statements and Supplementary Data, in our 2014 Annual Report on Form 10-K. In the opinion of management, we have included all adjustments, normal and recurring in nature, necessary for a fair presentation of the results of operations, cash flows and financial position in the accompanying income statements, statements of comprehensive income, statements of cash flows and balance sheets. The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results which may be expected for the entire fiscal year 2015 because of the acquisition of Integrys, seasonal and other factors.
2 -- ACQUISITION
On June 29, 2015, Wisconsin Energy acquired 100% of the outstanding common shares of Integrys, a provider of regulated natural gas and electricity, as well as nonregulated renewable energy and compressed natural gas products and services. Integrys also held a 34% interest in ATC, a for-profit transmission company regulated by the Federal Energy Regulatory Commission (FERC). The acquisition of Integrys provides increased access to scale, the potential for long-term cost savings through a combination of lower capital and operating costs, and the potential for operating efficiencies.
Pursuant to the Merger Agreement, Integrys’ shareholders received 1.128 shares of Wisconsin Energy common stock and $18.58 in cash per Integrys share of common stock. The total consideration transferred was based on the closing price of Wisconsin Energy common stock on June 29, 2015, and was calculated as follows:
|
| | | | | | | | | | | |
| Stock | | Cash | | Total |
| (Millions of Dollars, except per share amounts) |
Integrys common shares outstanding at June 29, 2015 | 79,963,091 |
| | 79,963,091 |
| | |
Exchange ratio | 1.128 |
| | | | |
Wisconsin Energy shares issued for Integrys shares (a) | 90,187,884 |
| | | | |
Closing price of Wisconsin Energy common shares on June 29, 2015 | $45.16 | | | | |
Fair value of common stock issued | $ | 4,072.9 |
| | | | $ | 4,072.9 |
|
Cash paid per share of Integrys shares outstanding | | | $18.58 | | |
Fair value of cash paid for Integrys shares (a) | | | $ | 1,486.2 |
| | $ | 1,486.2 |
|
Consideration attributable to settlement of equity awards, net of tax | | | $ | 24.0 |
| | $ | 24.0 |
|
Total purchase price | $ | 4,072.9 |
| | $ | 1,510.2 |
| | $ | 5,583.1 |
|
|
| | | | |
(a) 10,483 fractional shares totaling $0.5 million were paid in cash. |
All Integrys unvested stock-based compensation awards became fully vested upon the close of the transaction and were either paid to award recipients in cash, or the value of the awards was deferred into a deferred compensation plan. In addition, all vested but unexercised Integrys stock options were paid in cash. In accordance with accounting guidance for business combinations, the expense caused by the acceleration of the vesting was an expense related to the transaction.
|
| | |
June 2015 | 12 | WEC Energy Group, Inc. |
The Integrys assets acquired and the liabilities assumed were measured at estimated fair value as defined in the accounting guidance.
Substantially all of Integrys' operations are subject to the rate-setting authority of federal and state regulatory commissions. These operations are accounted for in accordance with GAAP accounting guidance for regulated operations. In addition, the underlying assets and liabilities of ATC are regulated by FERC. The fair values of Integrys' assets and liabilities subject to these rate-setting provisions approximate their carrying values, and the assets and liabilities acquired and pro forma financial information do not reflect any net adjustments related to these amounts.
The excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed was recognized as goodwill. The goodwill reflects the value paid for the increased access to scale and efficiencies as a result of the combination. The goodwill recognized is not deductible for income tax purposes, and as such no deferred taxes have been recorded related to goodwill. The preliminary purchase price allocation of the acquisition was as follows:
|
| | | |
| (Millions of Dollars) |
Current assets | $ | 1,178.2 |
|
Net property, plant and equipment | 7,098.2 |
|
Goodwill | 2,944.6 |
|
Deferred charges and other assets, excluding goodwill | 2,410.5 |
|
Current liabilities, including current maturities of long-term debt | (1,260.1 | ) |
Deferred credits and other liabilities | (3,769.6 | ) |
Long-term debt | (2,967.6 | ) |
Preferred stock of subsidiary | (51.1 | ) |
Total purchase price | $ | 5,583.1 |
|
The allocation of goodwill to the reporting segments has not yet been determined, due to the short time frame between the acquisition close date and the issuing date of this report.
The acquisition was subject to the approvals of various government agencies, including the FERC, Federal Communications Commission (FCC), Public Service Commission of Wisconsin (PSCW), Illinois Commerce Commission (ICC), Michigan Public Service Commission (MPSC), and Minnesota Public Utilities Commission (MPUC). Approvals were obtained from all agencies subject to several conditions. The PSCW order included the following conditions:
| |
• | Wisconsin Electric and Wisconsin Gas will be subject to an earnings sharing mechanism for three years beginning January 1, 2016. Under the earnings sharing mechanism, any additional earnings over the authorized rate of return will be shared with ratepayers. |
| |
• | Any future electric generation projects affecting Wisconsin ratepayers submitted by WEC Energy Group or its subsidiaries will first consider the extent to which existing intercompany resources can meet energy and capacity needs. |
Additionally, the ICC order included a base rate freeze for The Peoples Gas Light and Coke Company (PGL) and North Shore Gas Company (NSG) effective for two years after the close of the acquisition.
We do not believe that the conditions set forth in the various regulatory orders approving the acquisition will have a material impact on operations or financial results.
The following unaudited pro forma financial information reflects the consolidated results and amortization of purchase price adjustments as if the acquisition had taken place on January 1, 2014. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of WEC Energy Group.
|
| | |
June 2015 | 13 | WEC Energy Group, Inc. |
The pro forma financial information does not reflect any potential cost savings from operating efficiencies resulting from the transaction and does not include transaction costs related to the acquisition. The information is preliminary in nature and subject to change. After-tax transaction costs incurred were $53.9 million ($0.24 per share) and $62.3 million ($0.28 per share) for the three and six months ended June 30, 2015, respectively, and $3.0 million ($0.01 per share) for both the three and six months ended June 30, 2014, which were recorded primarily in Other Operation and Maintenance expense.
|
| | | | | | | | | | | | | | | | |
Unaudited Pro Forma Financial Information | | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (Millions of Dollars, Except Per Share Amounts) |
Operating Revenues | | $ | 1,629.2 |
| | $ | 1,879.5 |
| | $ | 4,180.1 |
| | $ | 5,208.2 |
|
Net Income | | $ | 159.1 |
| | $ | 143.2 |
| | $ | 488.7 |
| | $ | 499.5 |
|
Earnings per share (Basic) | | $ | 0.50 |
| | $ | 0.46 |
| | $ | 1.55 |
| | $ | 1.54 |
|
Earnings per share (Diluted) | | $ | 0.50 |
| | $ | 0.45 |
| | $ | 1.54 |
| | $ | 1.53 |
|
As a result of the acquisition, our ownership of ATC increased to approximately 60%. We have made commitments with respect to our voting rights of the combined ownership of ATC, which are included as enforceable conditions in the orders approving the transaction by the FERC and the PSCW. We also expect that ATC's governance documents will include these voting commitments. Under GAAP, these commitments do not allow for the consolidation of ATC in our financial statements and the 60% ownership is accounted for as an equity method investment subsequent to the close of the transaction. See Note 11 -- Investment in ATC in the Notes to Consolidated Condensed Financial Statements.
3 -- COMMON EQUITY
Stock Option Activity: The following table identifies non-qualified stock options granted by the Compensation Committee of the Board of Directors (Compensation Committee):
|
| | | | | | | |
| 2015 | | 2014 |
| | | |
Non-qualified stock options granted year to date | 516,475 |
| | 899,500 |
|
| | | |
Estimated fair value per non-qualified stock option | $ | 5.29 |
| | $ | 4.18 |
|
| | | |
Assumptions used to value the options using a binomial option pricing model: | | | |
Risk-free interest rate | 0.1% - 2.1% |
| | 0.1% - 3.0% |
|
Dividend yield | 3.7 | % | | 3.8 | % |
Expected volatility | 18.0 | % | | 18.0 | % |
Expected forfeiture rate | 2.0 | % | | 2.0 | % |
Expected life (years) | 5.8 |
| | 5.8 |
|
The risk-free interest rate is based on the U.S. Treasury interest rate whose term is consistent with the expected life of the stock options. Dividend yield, expected volatility, expected forfeiture rate and expected life assumptions are based on our historical experience.
|
| | |
June 2015 | 14 | WEC Energy Group, Inc. |
The following is a summary of our stock option activity for the three and six months ended June 30, 2015:
|
| | | | | | | | | | | | | |
| | | | | | Weighted- | | |
| | | | | | Average | | |
| | | | Weighted- | | Remaining | | Aggregate |
| | Number of | | Average | | Contractual Life | | Intrinsic Value |
Stock Options | | Options | | Exercise Price | | (Years) | | (Millions) |
Outstanding as of April 1, 2015 | | 6,927,549 |
| | $ | 32.04 |
| | | | |
Granted | | — |
| | $ | — |
| | | | |
Exercised | | (176,619 | ) | | $ | 21.10 |
| | | | |
Forfeited | | — |
| | $ | — |
| | | | |
Outstanding as of June 30, 2015 | | 6,750,930 |
| | $ | 32.32 |
| | | | |
| | | | | | | | |
Outstanding as of January 1, 2015 | | 6,770,194 |
| | $ | 29.99 |
| | | | |
Granted | | 516,475 |
| | $ | 52.90 |
| | | | |
Exercised | | (535,739 | ) | | $ | 22.73 |
| | | | |
Forfeited | | — |
| | $ | — |
| | | | |
Outstanding as of June 30, 2015 | | 6,750,930 |
| | $ | 32.32 |
| | 5.7 | | $ | 85.4 |
|
| | | | | | | | |
Exercisable as of June 30, 2015 | | 4,014,465 |
| | $ | 26.06 |
| | 4.0 | | $ | 75.9 |
|
The intrinsic value of options exercised was $4.8 million and $15.4 million for the three and six months ended June 30, 2015 and $2.2 million and $17.5 million for the same periods in 2014, respectively. Cash received from options exercised was $12.2 million and $17.6 million for the six months ended June 30, 2015 and 2014, respectively. The actual tax benefit realized for the tax deductions from option exercises for the same periods was $6.2 million and $7.0 million, respectively.
Stock options to purchase 516,475 shares of common stock with an exercise price of $52.90 were outstanding during the second quarter of 2015, but were not included in the computation of diluted earnings per share because they were anti-dilutive.
The following table summarizes information about stock options outstanding as of June 30, 2015:
|
| | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | Options Exercisable |
| | | | Weighted-Average | | | | Weighted-Average |
| | | | | | Remaining | | | | | | Remaining |
| | Number of | | Exercise | | Contractual | | Number of | | Exercise | | Contractual |
Range of Exercise Prices | | Options | | Price | | Life (Years) | | Options | | Price | | Life (Years) |
$19.74 to $21.11 | | 1,236,412 |
| | $ | 20.98 |
| | 3.2 | | 1,236,412 |
| | $ | 20.98 |
| | 3.2 |
$23.88 to $29.35 | | 1,897,488 |
| | $ | 25.15 |
| | 3.3 | | 1,897,488 |
| | $ | 25.15 |
| | 3.3 |
$34.88 to $52.90 | | 3,617,030 |
| | $ | 39.96 |
| | 7.8 | | 880,565 |
| | $ | 35.15 |
| | 6.6 |
| | 6,750,930 |
| | $ | 32.32 |
| | 5.7 | | 4,014,465 |
| | $ | 26.06 |
| | 4.0 |
|
| | |
June 2015 | 15 | WEC Energy Group, Inc. |
The following table summarizes information about our non-vested options during the three and six months ended June 30, 2015:
|
| | | | | | | |
| | | | Weighted-Average |
Non-Vested Stock Options | | Number of Options | | Fair Value |
Non-vested as of April 1, 2015 | | 2,736,465 |
| | $ | 4.03 |
|
Granted | | — |
| | $ | — |
|
Vested | | — |
| | $ | — |
|
Forfeited | | — |
| | $ | — |
|
Non-vested as of June 30, 2015 | | 2,736,465 |
| | $ | 4.03 |
|
| | | | |
Non-vested as of January 1, 2015 | | 2,879,855 |
| | $ | 3.65 |
|
Granted | | 516,475 |
| | $ | 5.29 |
|
Vested | | (659,865 | ) | | $ | 3.34 |
|
Forfeited | | — |
| | $ | — |
|
Non-vested as of June 30, 2015 | | 2,736,465 |
| | $ | 4.03 |
|
As of June 30, 2015, total compensation costs related to non-vested stock options not yet recognized was approximately $3.2 million, which is expected to be recognized over the next 18 months on a weighted-average basis.
Restricted Shares: The following restricted stock activity occurred during the three and six months ended June 30, 2015:
|
| | | | | | | |
| | | | Weighted-Average |
Restricted Shares | | Number of Shares | | Grant Date Fair Value |
Outstanding as of April 1, 2015 | | 147,214 |
| | |
Granted | | — |
| | $ | — |
|
Released | | — |
| | $ | — |
|
Forfeited | | — |
| | $ | — |
|
Outstanding as of June 30, 2015 | | 147,214 |
| | |
| | | | |
Outstanding as of January 1, 2015 | | 155,479 |
| | |
Granted | | 60,164 |
| | $ | 53.83 |
|
Released | | (68,429 | ) | | $ | 36.95 |
|
Forfeited | | — |
| | $ | — |
|
Outstanding as of June 30, 2015 | | 147,214 |
| | |
We record the market value of the restricted stock awards on the date of grant, and then we charge their value to expense over the vesting period of the awards. The intrinsic value of restricted stock vesting was zero and $3.7 million for the three and six months ended June 30, 2015, and zero and $2.7 million for the same periods in 2014, respectively. The actual tax benefit realized for the tax deductions from released restricted shares was zero and $1.3 million for the three and six months ended June 30, 2015, and zero and $1.0 million for the same periods in 2014, respectively.
As of June 30, 2015, total compensation cost related to restricted stock not yet recognized was approximately $4.6 million, which is expected to be recognized over the next 24 months on a weighted-average basis.
Performance Units: In January 2015 and 2014, the Compensation Committee granted 195,365 and 233,735 performance units, respectively, to officers and other key employees under the Wisconsin Energy Performance Unit Plan. Performance units earned as of December 31, 2014 and 2013 vested and were settled during the first quarter of 2015 and 2014, and had a total intrinsic value of $13.2 million and $14.8 million, respectively. The actual tax benefit realized for the tax deductions from the settlement of performance units was approximately $4.8 million and $5.3 million, respectively. As of June 30, 2015, total compensation cost related to performance units not yet
|
| | |
June 2015 | 16 | WEC Energy Group, Inc. |
recognized was approximately $14.2 million, which is expected to be recognized over the next 23 months on a weighted-average basis.
Restrictions: Our ability as a holding company to pay common dividends primarily depends on the availability of funds received from our non-utility subsidiary, We Power, and our utility subsidiaries. Various financing arrangements and regulatory requirements impose certain restrictions on the ability of our subsidiaries to transfer funds to us in the form of cash dividends, loans or advances.
All utility subsidiaries, with the exception of Michigan Gas Utilities Corporation (MGU), are prohibited from loaning funds to us, either directly or indirectly. The PSCW allows Wisconsin Public Service Corporation (WPS) to pay dividends on its common stock of no more than 103% of the previous year’s common stock dividend. WPS may return capital to us if its average financial common equity ratio is at least 51% on a calendar-year basis. WPS must obtain PSCW approval if a return of capital would cause its average financial common equity ratio to fall below this level. Our right to receive dividends on the common stock of WPS is also subject to the prior rights of WPS' preferred shareholders and to provisions in WPS' restated articles of incorporation, which limit the amount of common stock dividends that WPS may pay if its common stock and common stock surplus accounts constitute less than 25% of its total capitalization.
Integrys has short-term and long-term debt obligations that contain financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%.
NSG's long-term debt obligations contain provisions and covenants restricting the payment of cash dividends and the purchase or redemption of its capital stock.
PGL and WPS have short-term debt obligations containing financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%.
See Note H -- Common Equity in our 2014 Annual Report on Form 10-K for additional information on restrictions at our other subsidiaries. We do not believe that these restrictions will materially affect our operations or limit any dividend payments in the foreseeable future.
Share Repurchase Program: In December 2013, our Board of Directors authorized a share repurchase program for the purchase of up to $300 million of our common stock through open market purchases or privately negotiated transactions from January 1, 2014 through the end of 2017. On June 22, 2014, in connection with the proposed acquisition of Integrys, the Board of Directors terminated this share repurchase program. In addition, we have instructed our independent agents to purchase shares on the open market to fulfill exercised stock options and restricted stock awards. The following table identifies shares purchased in the following periods:
|
| | | | | | | | | | | | | |
| Six Months Ended June 30 |
| 2015 | | 2014 |
| Shares | | Cost | | Shares | | Cost |
| (In Millions) |
| | | | | | | |
Under share repurchase program | — |
| | $ | — |
| | 0.4 |
| | $ | 18.6 |
|
To fulfill exercised stock options and restricted stock awards | 0.6 |
| | 32.0 |
| | 0.9 |
| | 38.7 |
|
Total | 0.6 |
| | $ | 32.0 |
| | 1.3 |
| | $ | 57.3 |
|
|
| | |
June 2015 | 17 | WEC Energy Group, Inc. |
Integrys Acquisition: On June 29, 2015, we issued approximately 90.2 million common shares to acquire Integrys. All Integrys unvested stock-based compensation awards became fully vested upon the close of the transaction and were paid to award recipients in cash or deferred into deferred compensation plans. In addition, all vested but unexercised Integrys stock options were paid in cash. For additional information on this acquisition, see Note 2 -- Acquisition in the Notes to Consolidated Condensed Financial Statements and Corporate Developments in Item 2 in this report.
Common Stock Dividends: Under the Merger Agreement, our Board of Directors agreed to adopt and approve a new dividend policy to take effect upon completion of the acquisition. During the quarter ended June 30, 2015, our Board of Directors declared common stock dividends which are summarized below:
|
| | | | | | |
Date Declared | | Date Payable | | Per Share | | Period |
April 16, 2015 | | June 1, 2015 | | $0.4225 | | Second Quarter |
June 12, 2015 | | July 6, 2015 | | $0.2067 | | 45 days through June 28, 2015 |
June 12, 2015 | | September 1, 2015 | | $0.2337 | | 47 days through Aug. 14, 2015 |
The dividend payable on July 6, 2015 was based on a quarterly rate of $0.4225 per share. The dividend payable on September 1, 2015 is based on our new quarterly rate of $0.4575 per share, which represents an 8.3% increase over the prior quarterly rate. The dividends declared by the Board of Directors in the quarter ended June 30, 2015 totaled $0.8629 per share. The Board of Directors expects to declare its next quarterly dividend in the fourth quarter of 2015.
4 -- LONG-TERM DEBT
Our outstanding long-term debt, including current maturities as of June 30, 2015, includes approximately $3.1 billion of Integrys debt assumed on June 29, 2015. This amount includes $45.7 million of fair value adjustments recorded in connection with purchase accounting, which will be amortized over the estimated remaining life of the debt and will not be a part of future principal payments. For additional information on the acquisition, see Note 2 -- Acquisition in the Notes to Consolidated Condensed Financial Statements.
In June 2015, WEC Energy Group issued $300 million of 1.65% Senior Notes due June 15, 2018, $400 million of 2.45% Senior Notes due June 15, 2020, and $500 million of 3.55% Senior Notes due June 15, 2025. The net proceeds were used to pay the cash consideration for the acquisition of Integrys and related transaction costs, and for general corporate purposes.
In July 2015, Integrys tendered an offer to repurchase all $55.0 million outstanding of its 8.00% Senior Notes due June 1, 2016. The $55.0 million balance of these notes was included in the current portion of long-term debt on our balance sheet at June 30, 2015.
In May 2015, Wisconsin Electric issued $250 million of 3.10% Debentures due June 1, 2025. The net proceeds were used to repay short-term debt and for general corporate purposes.
In May 2014, Wisconsin Electric issued $250 million of 4.25% Debentures due June 1, 2044. The net proceeds were used to repay short-term debt and for general corporate purposes.
On April 1, 2014, Wisconsin Electric used short-term borrowings to retire $300 million of long-term debt that matured.
|
| | |
June 2015 | 18 | WEC Energy Group, Inc. |
5 -- MATERIALS, SUPPLIES AND INVENTORIES
Our inventory consists of:
|
| | | | | | | | |
Materials, Supplies and Inventories | | June 30, 2015 | | December 31, 2014 |
| | (Millions of Dollars) |
| | | | |
Fossil Fuel | | $ | 182.4 |
| | $ | 125.6 |
|
Materials and Supplies | | 249.7 |
| | 150.2 |
|
Natural Gas in Storage | | 130.4 |
| | 124.8 |
|
Total | | $ | 562.5 |
| | $ | 400.6 |
|
Substantially all fossil fuel, materials and supplies, and natural gas in storage inventories are recorded using the weighted-average cost method of accounting.
PGL and NSG price natural gas storage injections at the calendar year average of the costs of natural gas supply purchased. Withdrawals from storage are priced on the Last-in, First-out (LIFO) cost method. For interim periods, the difference between current projected replacement cost and the LIFO cost for quantities of natural gas temporarily withdrawn from storage is recorded as a temporary LIFO liquidation debit or credit. The amounts as of June 30, 2015 were as follows:
|
| | | | | | | | | |
| | | As of June 30, 2015 |
| Balance Sheet Presentation | | PGL | | NSG |
| | | (Millions of Dollars) |
| | | | | |
Temporary LIFO liquidation debit | Other current assets | | $ | 21.0 |
| | $ | — |
|
Temporary LIFO liquidation credit | Other current Liabilities | | $ | — |
| | $ | 5.2 |
|
Due to seasonality requirements, PGL and NSG expect these interim reductions in LIFO layers to be replenished by year end.
6 -- FAIR VALUE MEASUREMENTS
Fair value measurements require enhanced disclosures about assets and liabilities that are measured and reported at fair value and establish a hierarchal disclosure framework which prioritizes and ranks the level of observable inputs used in measuring fair value.
Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We primarily apply the market approach for recurring fair value measurements and attempt to utilize the best available information. Accordingly, we also utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. We are able to classify fair value balances based on the observability of those inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 -- Pricing inputs are unadjusted quoted prices available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Instruments in this category consist of financial instruments such as exchange-traded derivatives, cash equivalents and restricted cash investments.
Level 2 -- Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation
|
| | |
June 2015 | 19 | WEC Energy Group, Inc. |
methodologies. Instruments in this category include non-exchange-traded derivatives such as Over-the-Counter (OTC) forwards and options.
Level 3 -- Pricing inputs include significant inputs that are generally less observable from objective sources. The inputs in the determination of fair value require significant management judgment or estimation. At each balance sheet date, we perform an analysis of all instruments subject to fair value reporting and include in Level 3 all instruments whose fair value is based on significant unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the instrument.
The following tables summarize our financial assets and liabilities by level within the fair value hierarchy:
|
| | | | | | | | | | | | | | | | |
Recurring Fair Value Measures | | As of June 30, 2015 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| | (Millions of Dollars) |
Assets: | | | | | | | | |
Derivatives | | $ | 3.5 |
| | $ | 4.1 |
| | $ | 7.7 |
| | $ | 15.3 |
|
Total | | $ | 3.5 |
| | $ | 4.1 |
| | $ | 7.7 |
| | $ | 15.3 |
|
Liabilities: | | | | | | | | |
Derivatives | | $ | 6.7 |
| | $ | 26.6 |
| | $ | 5.4 |
| | $ | 38.7 |
|
Total | | $ | 6.7 |
| | $ | 26.6 |
| | $ | 5.4 |
| | $ | 38.7 |
|
|
| | | | | | | | | | | | | | | | |
Recurring Fair Value Measures | | As of December 31, 2014 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| | (Millions of Dollars) |
Assets: | | | | | | | | |
Derivatives | | $ | 1.1 |
| | $ | 7.2 |
| | $ | 7.0 |
| | $ | 15.3 |
|
Total | | $ | 1.1 |
| | $ | 7.2 |
| | $ | 7.0 |
| | $ | 15.3 |
|
Liabilities: | | | | | | | | |
Derivatives | | $ | 11.5 |
| | $ | 1.0 |
| | $ | — |
| | $ | 12.5 |
|
Total | | $ | 11.5 |
| | $ | 1.0 |
| | $ | — |
| | $ | 12.5 |
|
Derivatives reflect positions we hold in exchange-traded derivative contracts and OTC derivative contracts. Exchange-traded derivative contracts, which include futures and exchange-traded options, are generally based on unadjusted quoted prices in active markets and are classified within Level 1. Some OTC derivative contracts are valued using broker or dealer quotations, or market transactions in either the listed or OTC markets utilizing a mid-market pricing convention (the mid-point between bid and ask prices), as appropriate. In such cases, these derivatives are classified within Level 2. Certain OTC derivatives may utilize models to measure fair value. Generally, we use a similar model to value similar instruments. Valuation models utilize various inputs which include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, other observable inputs for the asset or liability, and market-corroborated inputs (i.e., inputs derived principally from or corroborated by observable market data by correlation or other means). Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2. Certain OTC derivatives are in less active markets with a lower availability of pricing information which might not be observable in or corroborated by the market. When such inputs have a significant impact on the measurement of fair value, the instrument is categorized in Level 3.
|
| | |
June 2015 | 20 | WEC Energy Group, Inc. |
The following table summarizes the changes to derivatives classified as Level 3 in the fair value hierarchy:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2015 | | 2014 | | 2015 | | 2014 |
| (Millions of Dollars) | | | | |
| | | | | | | |
Beginning Balance | $ | 3.3 |
| | $ | 1.7 |
| | $ | 7.0 |
| | $ | 3.5 |
|
Realized and unrealized gains (losses) | — |
| | — |
| | — |
| | — |
|
Purchases | 3.9 |
| | 15.6 |
| | 3.9 |
| | 15.6 |
|
Issuances | — |
| | — |
| | — |
| | — |
|
Settlements | (3.6 | ) | | (3.2 | ) | | (7.3 | ) | | (5.0 | ) |
Acquisition of Integrys | (1.3 | ) | | — |
| | (1.3 | ) | | — |
|
Transfers in and/or out of Level 3 | — |
| | — |
| | — |
| | — |
|
Balance as of June 30 | $ | 2.3 |
| | $ | 14.1 |
| | $ | 2.3 |
| | $ | 14.1 |
|
Derivative instruments reflected in Level 3 of the hierarchy include Midcontinent Independent System Operator, Inc. (MISO) Financial Transmission Rights (FTRs) that are measured at fair value each reporting period using monthly or annual auction shadow prices from relevant auctions. Changes in fair value for Level 3 recurring items are recorded on our balance sheet. See Note 7 -- Derivative Instruments in the Notes to Consolidated Condensed Financial Statements for further information on the offset to regulatory assets and liabilities.
The carrying amount and estimated fair value of certain of our recorded financial instruments are as follows:
|
| | | | | | | | | | | | | | | | |
| | June 30, 2015 | | December 31, 2014 |
Financial Instruments | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
| | (Millions of Dollars) |
| | | | | | | | |
Preferred stock, no redemption required | | $ | 81.5 |
| | $ | 80.1 |
| | $ | 30.4 |
| | $ | 27.1 |
|
Long-term debt, including current portion | | $ | 9,118.4 |
| | $ | 9,181.1 |
| | $ | 4,552.4 |
| | $ | 5,126.0 |
|
The carrying value of net accounts receivable, accounts payable and short-term borrowings approximates fair value due to the short-term nature of these instruments. The fair value of our preferred stock is estimated based upon the quoted market value for the same or similar issues. The fair value of our long-term debt, including the current portion of long-term debt, but excluding capitalized leases and unamortized discount on debt, is estimated based upon quoted market value for the same or similar issues or upon the quoted market prices of U.S. Treasury issues having a similar term to maturity, adjusted for the issuing company's bond rating and the present value of future cash flows.
7 -- DERIVATIVE INSTRUMENTS
We utilize derivatives as part of our risk management program to manage the volatility and costs of purchased power, generation and natural gas purchases for the benefit of our customers and shareholders. Our approach is non-speculative and designed to mitigate risk and protect against price volatility. Regulated hedging programs are approved, if required, by our state regulators.
We record derivative instruments on the balance sheet as an asset or liability measured at its fair value, and changes in the derivative's fair value are recognized currently in earnings unless specific hedge accounting criteria are met or we receive regulatory treatment for the derivative. For most energy related physical and financial contracts in our regulated operations that qualify as derivatives, our regulators allow the effects of the fair market value accounting to be offset to regulatory assets and liabilities. As of June 30, 2015, we recognized $49.8 million in regulatory assets and $21.6 million in regulatory liabilities related to derivatives in comparison to $14.7 million in regulatory assets and $14.2 million in regulatory liabilities as of December 31, 2014.
|
| | |
June 2015 | 21 | WEC Energy Group, Inc. |
We record our current derivative assets on the balance sheet in Prepayments and other current assets and the current portion of the liabilities in Other current liabilities. The long-term portion of our derivative assets of $1.0 million is recorded in Other long-term assets as of June 30, 2015, and the long-term portion of our derivative liabilities of $5.2 million is recorded in Other long-term liabilities as of June 30, 2015. Our Consolidated Condensed Balance Sheets as of June 30, 2015 and December 31, 2014 include:
|
| | | | | | | | | | | | | | | | |
| | June 30, 2015 | | December 31, 2014 |
| | Derivative Asset | | Derivative Liability | | Derivative Asset | | Derivative Liability |
| | (Millions of Dollars) |
| | | | | | | | |
Natural Gas | | $ | 6.2 |
| | $ | 26.9 |
| | $ | 5.0 |
| | $ | 12.3 |
|
Fuel Oil | | 0.1 |
| | 0.9 |
| | — |
| | — |
|
FTRs | | 7.7 |
| | — |
| | 7.0 |
| | — |
|
Coal | | 1.3 |
| | 10.9 |
| | 3.3 |
| | 0.2 |
|
Total | | $ | 15.3 |
| | $ | 38.7 |
| | $ | 15.3 |
| | $ | 12.5 |
|
Our Consolidated Condensed Income Statements include gains (losses) on derivative instruments used in our risk management strategies under fuel and purchased power for those commodities supporting our electric operations and under cost of gas sold for the natural gas sold to our customers. Our estimated notional volumes and gains (losses) were as follows:
|
| | | | | | | | | | | | |
| | Three Months Ended June 30, 2015 | | Three Months Ended June 30, 2014 |
| | Volume | | Gains (Losses) | | Volume | | Gains (Losses) |
| | | | (Millions of Dollars) | | | | (Millions of Dollars) |
| | | | | | | | |
Natural Gas | | 10.0 million Dth | | $ | (5.9 | ) | | 9.9 million Dth | | $ | 2.5 |
|
Fuel Oil | | 0.8 million gallons | | 0.1 |
| | 2.4 million gallons | | 0.4 |
|
FTRs | | 5.9 million MWh | | 0.8 |
| | 7.4 million MWh | | 2.6 |
|
Total | | | | $ | (5.0 | ) | | | | $ | 5.5 |
|
|
| | | | | | | | | | | | |
| | | | | | | | |
| | Six Months Ended June 30, 2015 | | Six Months Ended June 30, 2014 |
| | Volume | | Gains (Losses) | | Volume | | Gains (Losses) |
| | | | (Millions of Dollars) | | | | (Millions of Dollars) |
| | | | | | | | |
Natural Gas | | 23.3 million Dth | | $ | (13.0 | ) | | 24.8 million Dth | | $ | 10.1 |
|
Fuel Oil | | 1.7 million gallons | | — |
| | 4.4 million gallons | | 0.6 |
|
FTRs | | 12.1 million MWh | | 2.9 |
| | 13.1 million MWh | | 9.6 |
|
Total | | | | $ | (10.1 | ) | | | | $ | 20.3 |
|
The gains (losses) above do not include Integrys.
As of June 30, 2015 and December 31, 2014, we posted collateral of $26.3 million and $11.2 million, respectively, in our margin accounts. These amounts are recorded on the balance sheets in Prepayments and other current assets.
The fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral are not offset against the fair value amounts recognized for derivative instruments executed with the same counterparty under the same master netting arrangement.
|
| | |
June 2015 | 22 | WEC Energy Group, Inc. |
The table below shows derivative assets and derivative liabilities if derivative instruments by counterparty were presented net on the balance sheet as of June 30, 2015 and December 31, 2014:
|
| | | | | | | | | | | | | | | |
| June 30, 2015 | | December 31, 2014 |
| Derivative | | Derivative | | Derivative | | Derivative |
| Asset | | Liability | | Asset | | Liability |
| (Millions of Dollars) |
| | | | | | | |
Gross Amount Recognized on the Balance Sheet | $ | 15.3 |
| | $ | 38.7 |
| | $ | 15.3 |
| | $ | 12.5 |
|
Gross Amount Not Offset on Balance Sheet (a) | (4.9 | ) | | (8.9 | ) | | (0.4 | ) | | (11.5 | ) |
Net Amount | $ | 10.4 |
| | $ | 29.8 |
| | $ | 14.9 |
| | $ | 1.0 |
|
| |
(a) | Gross Amount Not Offset on Balance Sheet includes cash collateral posted of $3.9 million and $10.3 million as of June 30, 2015 and December 31, 2014, respectively. |
During the second quarter of 2015, we settled several forward interest rate swap agreements entered into earlier in the quarter to mitigate interest risk associated with the issuance of $1.2 billion of long-term debt related to the acquisition of Integrys. As these agreements qualified for cash flow hedging accounting treatment, the payments of $19.0 million received upon settlement of these agreements are deferred in Accumulated other comprehensive income and will be amortized as a decrease to interest expense over the periods in which the interest costs are recognized in earnings.
For the three months ended June 30, 2015, we reclassified $0.1 million in forward interest rate swap agreement settlements deferred in Accumulated other comprehensive income as a reduction to interest expense. We estimate that during the next twelve months, $1.3 million will be reclassified from Accumulated other comprehensive income as a reduction to interest expense.
8 -- GUARANTEES
The following table shows our outstanding guarantees:
|
| | | | | | | | | | | | | | | | |
| | Total Amounts | | Expiration |
| | Committed at | | Less Than | | 1 to 3 | | Over 3 |
| | June 30, 2015 | | 1 Year | | Years | | Years |
| | (Millions of Dollars) |
Guarantees: | | | | | | | | |
Guarantees supporting commodity transactions of subsidiaries (a) | | $ | 156.4 |
| | $ | 83.4 |
| | $ | — |
| | $ | 73.0 |
|
Standby letters of credit (b) | | 19.9 |
| | 19.8 |
| | 0.1 |
| | — |
|
Surety bonds (c) | | 33.2 |
| | 33.2 |
| | — |
| | — |
|
Other guarantees (d) | | 67.0 |
| | 4.3 |
| | 0.1 |
| | 62.6 |
|
Total | | $ | 276.5 |
| | $ | 140.7 |
| | $ | 0.2 |
| | $ | 135.6 |
|
| |
(a) | Consists of (a) $5.0 million and $6.0 million to support the business operations of WEC Business Services, LLC and WPS Power Development, LLC (PDL), respectively, and (b) $1.1 million, $109.3 million, and $35.0 million related to natural gas supply at Integrys Transportation Fuels, LLC (ITF), Minnesota Energy Resources Corporation (MERC), and MGU, respectively. These guarantees are not reflected on our balance sheets. |
| |
(b) | At our request or the request of our subsidiaries, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to our subsidiaries. This amount consists of standby letters of credit issued to primarily support ITF, MERC, MGU, NSG, PDL, PGL, WPS, and Wisconsin Electric. This amount is not reflected on our balance sheets. |
| |
(c) | Primarily for the construction and operation of compressed natural gas fueling stations by ITF, workers compensation self-insurance programs, and obtaining various licenses, permits, and rights-of-way. These guarantees are not reflected on our balance sheets. |
|
| | |
June 2015 | 23 | WEC Energy Group, Inc. |
| |
(d) | Consists of (a) $34.6 million to support PDL's future payment obligations related to its distributed solar generation projects; (b) $10.0 million related to the sale of a nonregulated retail marketing business previously owned by Integrys; (c) $11.2 million related to the performance of an operating and maintenance agreement by ITF; (d) $6.9 million related to other indemnifications primarily for workers compensation coverage; and (e) $3.7 million related to workers compensation obligations. The amounts discussed in items (a), (c), and (d) above are not reflected on our balance sheets. In addition, an insignificant liability was recorded for item (b) related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the law. |
9 -- BENEFITS
The components of our net periodic pension and Other Post-Retirement Employee Benefits (OPEB) costs for the three and six months ended June 30 were as follows:
|
| | | | | | | | | | | | | | | | |
| | Pension Costs |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
Benefit Plan Cost Components | | 2015 | | 2014 | | 2015 | | 2014 |
| | (Millions of Dollars) |
Net Periodic Benefit Cost | | | | | | | | |
Service cost | | $ | 3.9 |
| | $ | 2.3 |
| | $ | 7.8 |
| | $ | 5.0 |
|
Interest cost | | 15.1 |
| | 17.0 |
| | 30.3 |
| | 34.1 |
|
Expected return on plan assets | | (25.6 | ) | | (24.6 | ) | | (51.4 | ) | | (49.3 | ) |
Amortization of: | | | | | | | | |
Prior service cost | | 0.5 |
| | 0.5 |
| | 1.0 |
| | 1.0 |
|
Actuarial loss | | 11.4 |
| | 9.3 |
| | 23.0 |
| | 18.4 |
|
Net Periodic Benefit Cost | | $ | 5.3 |
| | $ | 4.5 |
| | $ | 10.7 |
| | $ | 9.2 |
|
|
| | | | | | | | | | | | | | | | |
| | OPEB Costs |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
Benefit Plan Cost Components | | 2015 | | 2014 | | 2015 | | 2014 |
| | (Millions of Dollars) |
Net Periodic Benefit Cost | | | | | | | | |
Service cost | | $ | 2.1 |
| | $ | 2.1 |
| | $ | 4.7 |
| | $ | 4.3 |
|
Interest cost | | 3.9 |
| | 4.4 |
| | 8.1 |
| | 8.9 |
|
Expected return on plan assets | | (5.9 | ) | | (6.0 | ) | | (11.8 | ) | | (11.9 | ) |
Amortization of: | | | | | | | | |
Transition obligation | | — |
| | — |
| | — |
| | — |
|
Prior service (credit) | | (0.3 | ) | | (0.4 | ) | | (0.6 | ) | | (0.9 | ) |
Actuarial loss | | 0.5 |
| | 0.4 |
| | 1.0 |
| | 0.6 |
|
Net Periodic Benefit Cost | | $ | 0.3 |
| | $ | 0.5 |
| | $ | 1.4 |
| | $ | 1.0 |
|
| | | | | | | | |
We contributed $100.0 million to our qualified pension plan during the first six months of 2015. No such contribution was made during the first six months of 2014.
Postemployment Benefits: Postemployment benefits provided to former or inactive employees are recognized when an event occurs. The estimated liability for such benefits was $7.0 million as of June 30, 2015 and $3.3 million as of December 31, 2014.
|
| | |
June 2015 | 24 | WEC Energy Group, Inc. |
10 -- GOODWILL
The following table shows the carrying amount of goodwill for WEC Energy Group. In regard to the acquisition of Integrys, the allocation of goodwill to business segments has not yet been determined due to the short timeframe between the acquisition close date and the filing date of this report.
|
| | | |
| (Millions of Dollars) |
Balance at December 31, 2014: | $ | 441.9 |
|
Acquisition (a) | 2,944.6 |
|
Balance at June 30, 2015: | $ | 3,386.5 |
|
| |
(a) Represents goodwill resulting from the acquisition of Integrys. See Note 2 -- Acquisition for additional information. |
11 -- INVESTMENT IN ATC
As a result of the acquisition, our ownership of ATC increased from 26.2% to approximately 60% as of June 30, 2015. ATC is a for-profit, transmission-only company regulated by FERC. The following table shows changes to our investment in ATC:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (Millions of Dollars) | | (Millions of Dollars) |
Balance at beginning of period: | | $ | 431.1 |
| | $ | 409.6 |
| | $ | 424.1 |
| | $ | 402.7 |
|
Add: Earnings from equity method investment | | 14.3 |
| | 17.5 |
| | 30.4 |
| | 34.8 |
|
Add: Capital contributions | | 1.2 |
| | 3.9 |
| | 2.5 |
| | 7.8 |
|
Add: Acquisition of Integrys equity in ATC | | 552.0 |
| | — |
| | 552.0 |
| | — |
|
Less: Distributions received | | 10.8 |
| | 14.2 |
| | 21.2 |
| | 28.5 |
|
Balance at end of period: | | $ | 987.8 |
| | $ | 416.8 |
| | $ | 987.8 |
| | $ | 416.8 |
|
|
| | |
June 2015 | 25 | WEC Energy Group, Inc. |
Summarized financial data for ATC is included in the following tables:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (Millions of Dollars) |
Income Statement Data | | | | | | | | |
Revenues | | $ | 165.2 |
| | $ | 160.0 |
| | $ | 317.5 |
| | $ | 323.3 |
|
Operating expenses | | 80.3 |
| | 74.4 |
| | 160.3 |
| | 153.0 |
|
Other expense | | 24.3 |
| | 21.9 |
| | 48.6 |
| | 43.5 |
|
Net Income | | $ | 60.6 |
| | $ | 63.7 |
| | $ | 108.6 |
|
| $ | 126.8 |
|
|
| | | | | | | | |
| | June 30, 2015 | | December 31, 2014 |
| | (Millions of Dollars) |
Balance Sheet Data | | | | |
Current assets | | $ | 78.1 |
| | $ | 66.4 |
|
Noncurrent assets | | 3,835.2 |
| | 3,728.7 |
|
Total assets | | $ | 3,913.3 |
| | $ | 3,795.1 |
|
| | | | |
Current liabilities | | $ | 255.7 |
| | $ | 313.1 |
|
Long-term debt | | 1,800.0 |
| | 1,701.0 |
|
Other noncurrent liabilities | | 197.7 |
| | 163.8 |
|
Shareholders' equity | | 1,659.9 |
| | 1,617.2 |
|
Total liabilities and shareholders' equity | | $ | 3,913.3 |
| | $ | 3,795.1 |
|
|
| | |
June 2015 | 26 | WEC Energy Group, Inc. |
12 -- SEGMENT INFORMATION
The acquisition of Integrys closed on June 29, 2015, one day prior to the close of the period. The earnings during the three and six months ended June 30, 2015 exclude the operating results of Integrys. Acquisition-related costs are reflected in Corporate & Other. Our reporting segments will be evaluated for revision in the future.
Summarized financial information concerning our reportable segments for the three and six months ended June 30, 2015 and 2014 is shown in the following table:
|
| | | | | | | | | | | | | | | | | | | | |
| | Reportable Segments | | | | Eliminations | | |
| | Energy | | Corporate & | | & Reconciling | | Total |
Three Months Ended | | Utility | | Non-Utility | | Other (a) | | Items | | Consolidated |
| | (Millions of Dollars) |
June 30, 2015 | | | | | | | | | | |
Operating Revenues (b) | | $ | 979.9 |
| | $ | 115.3 |
| | $ | 0.5 |
| | $ | (104.5 | ) | | $ | 991.2 |
|
Other Operation and Maintenance | | $ | 368.3 |
| | $ | 4.7 |
| | $ | 68.1 |
| | $ | (104.1 | ) | | $ | 337.0 |
|
Depreciation and Amortization | | $ | 88.5 |
| | $ | 17.1 |
| | $ | 0.1 |
| | $ | — |
| | $ | 105.7 |
|
Operating Income (Loss) | | $ | 140.4 |
| | $ | 93.5 |
| | $ | (68.1 | ) | |