Filed by Forest Oil Corporation

 

 

Pursuant to Rule 425 of the Securities Act of 1933, as amended,
And deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934

 

 

 

 

 

Subject Company:        The Houston Exploration Company
Commission File No.:   001-11899

 

 

 

The following materials were presented at a conference by representative of Forest Oil
Corporation on February 7, 2007.

 

GRAPHIC

Credit Suisse 2007 Energy Summit February 7, 2007

 


GRAPHIC

Forest Oil Corporation Snapshot Fully Diluted Shares Outstanding ( MM ) 63.5 Equity Market Capitalization ( 2/02/07 $MM ) 2,031 Net Debt ( 9/30/06 $MM ) 1,058 Enterprise Value ( $MM ) 3,089 Pro Forma Proved Reserves ( 12/31/06 Bcfe ) 1,455 Proved Developed Percentage (%) 71 2006 Estimated Production ( MMcfe/d ) 310 R / P Ratio ( Years ) 12.9 FOREST OIL

 


GRAPHIC

The “4-Point” Transformation 1. Continued reduction in costs 2. Lower exposure to frontier exploration 3. Implement acquisitions as an integral part of our investment program 4. Maintain strong balance sheet 1. Grow organically 2. Continue to identify attractive acquisition opportunities 3. Continue reduction in costs 4. Continue to preserve financial flexibility TRANSFORMATION Everything has been changed – leadership, assets, focus GOM asset base to balanced North American onshore portfolio Multiple areas with visible, repeatable inventory Demonstrated ability for organic growth and strategic transactions Maintained cost control due to early focus Retained upside in undeveloped acreage, tax attributes and other assets September 2003 September 2006

 


GRAPHIC

Reserves (Bcfe) 2006 Prod. (MMcfe/d) 12/31/05 Net Acreage (M) Alaska Canada 12/31/06 Reserves (Bcfe) 2006 Prod. (MMcfe/d) 12/31/05 Net Acreage (M) Western 12/31/06 Reserves (Bcfe) 2006 Prod. (MMcfe/d) 12/31/05 Net Acreage (M) Southern - - - - - - 52 9 566 603 195 143 12/31/06 Reserves (Bcfe) 2006 Prod. (MMcfe/d) 12/31/05 Net Acreage (M) Consolidated 1,455 310 5,623 Reserves (Bcfe) 2006 Prod. (MMcfe/d) 12/31/05 Net Acreage (M) THX /FST Production Areas FST Production Areas 181 38 1,230 232 85 735 704 132 255 338 55 208 655 204 709 FST THX* Total 181 38 1,230 232 85 735 756 141 821 941 250 351 2,110 514 6,332 Assets Strengthen Our Growth Areas * Forest’s THX reserve estimate at September 30, 2006, production for THX for Q3 2006

 


Results from “4-Point” Transformation Reserve Growth (Bcfe) Production (MMcfe/d) Reserve Replacement Ratio (%) FD&A Costs ($/Mcfe) 990 272 260 1,161* 250 $2.16* 918 212 281* $2.00 310 17% CAGR 14% CAGR * Pro Forma proved reserves at December 31, 2005 for the spin-off and merger with ME 1,455 372 $2.15 3 Year FD&A at $2.11 2003 2004 2005 2006 2003 2004 2005 2006 2004 2005 2006 2004 2005 2006

 


GRAPHIC

Houston Exploration Transaction

 


GRAPHIC

Key Transaction Terms 655 Bcfe of estimated proved reserves, 65% PD, 97% gas Third quarter 2006 production of 204 MMcfe/d, 96% gas 2Q 2007 Forest Oil Board and Management Consideration Paid Oil and Gas Assets Structure Management and Governance Expected Close $1.6 billion transaction 23.6 million shares, $739 million cash, assume $100 million net debt Tax free merger Consideration election and equalization

 


GRAPHIC

Transaction Rationale Accretive transaction on a cash flow, production and reserves per share basis 2006 activity and the THX transaction essentially trade GOM and Alaska for THX’s onshore resource play assets Attractively valued corporate transaction provides opportunity to repeat earlier success with Wiser and other corporate transactions Additional emphasis on low risk, repeatable drilling programs Acquired assets create a larger, highly-focused onshore resource company Solidifies S. Texas and E. Texas as growth areas Adds significant Rockies position inexpensively Allows FST to apply free-cash model and cost control to THX asset base Portfolio rationalization and capex re-allocation allows focus on core operating areas FST has proven “acquire & exploit” talent Corporate transactions are harder to execute but are attractively valued INCREASES SHAREHOLDER VALUE SHARPENS OPERATIONAL FOCUS AND STRENGTHENS GROWTH POSITIVE FINANCIAL IMPACT DELIVERS ON OUR ACQUISITION STRATEGY

 


GRAPHIC

Unocal 224 66 3,394 138 1.62 252 93 New Permian 113 25 4,520 109 1.04 32 5 Wiser Oil 330 64 5,156 191 1.73 388 288 Buffalo Wallow 235 25 9,400 120 1.96 33 11 Cotton Valley 255 13 19,615 110 2.32 26 14 Others 129 27 4,778 123 1.05 100 45 Houston Exploration 1,577 204 7,730 655 2.41 709 569 TOTAL 2,863 424 6,752 1,446 1.98 1,540 1,025 Purchase Initial Net Undeveloped Price* Production $ Per Reserves $ Per Acreage Acreage ( $MM ) ( MMcfe / d ) Mcfe / d ( Bcfe ) Mcfe ( 000’s ) ( 000’s ) Acquisition Total F&D cost of $1.98 on 1.4 Tcfe of reserves without allocation Production per Mcfe/d acquired at $6,752 with R/P of 9.3 years Acquisition of primarily proved developed reserves, Forest retains upside Targeted Acquisition Strategy * Purchase Price includes original unadjusted cash and stock consideration and debt assumed in connection with the acquisition, and is not equal to the purchase price recorded in purchase accounting Note: Forest Corporate Transactions

 


GRAPHIC

Our Successful Acquire & Exploit Results – 6/30/06 Pre-2006 Transactions Original Acquisition 992 622 1.59 Cash Flow / Production* (570) (147) 3.88 Special Dividend** (397) (95) 4.18 (Unocal and Wiser Offshore) Subtotal 25 380 0.07 Capital Projects 427 253 1.69 Total Investment 452 633 0.71 97% of original investment paid out with 61% of reserves remaining 54% of total investment paid out with 102% of reserves remaining INVESTMENT RESERVES ( $MM ) ( Bcfe ) $ / Mcfe * Does not include value or income from drilling rigs ** Dividend occurred on 3/2/06 and included properties from both the Unocal and Wiser acquisitions

 


GRAPHIC

 Original Acquisition 344 186 1.85 Cash Flow / Production (191) (53) 3.60 Special Dividend* (33) (8) 4.18 (Wiser Offshore) Subtotal 120 125 0.96 Capital Projects 168 121 1.39 Total Investment 288 246 1.17 INVESTMENT RESERVES ( $MM ) ( Bcfe ) $ / Mcfe Wiser Oil Acquisition Lookback – 9/30/06 Successfully implemented free-cash flow business model Drastically lowered LOE by 43% and G&A by 70% Significantly increased net production by 19% * Dividend occurred on 3/2/06 and included properties from the Wiser acquisition

 


Corporate E&P Valuations Remain Consistent Over Time Forest is potentially acquiring THX for $7,730 per Mcfe/d and $2.41 per Mcfe .41 per Mcfe Ann. Date Acquiror Target Enterprise Value ($mm) Reserve Value / ProvedReserves ($/Boe) %PUD R/P 01/25/07 Encore Acquisition Anadarko $410 $17.17 19 11.5x 01/18/07 Apache Anadarko 1,000 14.14 10 15.8 01/17/07 Encore Acquisition Anadarko 400 17.30 10 12.6 12/26/06 EXCO Resources Anadarko 1,600 20.58 4 6.6 11/10/06 El Paso Laredo III 255 18.24 73 12.1 09/25/06 Frontera Terra2 1,511 13.353 36 9.24 06/23/06 Anadarko Kerr-McGee 18,000 20.04 30 10.8 06/23/06 Anadarko Western Gas 5,300 24.18 57 13.6 06/16/06 Energy Partners Stone 2,058 17.35 27 8.4 04/21/06 Petrohawk KCS 1,923 24.91 27 8.1 01/23/06 Cal Dive Remington 1,359 29.20 43 7.1 12/12/05 ConocoPhillips Burlington 36,528 16.26 26 11.6 10/13/05 Occidental Vintage 3,842 8.76 33 15.8 09/19/05 Norsk Hydro Spinnaker1 2,560 41.16 66 7.2 09/01/05 Woodside Gryphon 297 24.60 na 6.6 04/04/05 Petrohawk Mission 508 13.44 22 9.1 01/26/05 Cimarex Magnum Hunter 2,136 12.72 28 11.7 12/21/04 Noble Energy Patina Oil & Gas 3,279 12.78 31 12.9 08/06/04 Newfield Inland Resources 575 10.56 70 20.9 06/09/04 Petro- Canada Prima Energy 473 22.56 30 8.2 05/04/04 Pioneer Evergreen 2,175 7.84 38 27.2 04/15/04 EnCana Tom Brown 2,698 14.22 30 11.4 04/07/04 Kerr-McGee Westport 3,450 11.64 35 10.3 2006 Median 20.31 33 9.3 2005 Median 14.85 28 10.4 2004 Median 12.21 33 12.2 Notes: 1 Spinnaker valuation based on mid-year reserve estimate of 62.2 MMboe, % PUD as of 12/31/04 and R/P based on Q2 production 2 Assumes $55.00/share offer price 3 Assumes reserves as of mid-year 2006 (679 Bcfe) 4 Assumes 1Q06 production annualized Source: Company disclosures, First Call, JS Herold & Credit Suisse

 


GRAPHIC

2007 Growth Areas Evi / Slave Point Oil Central Permian Oil San Juan Rockies – FST Uinta International New Ventures (CBM & Shale) FST THX The “Big Five” The “Up and Comers” The “Rock Steadies” The “Flyers” Buffalo Wallow Area Wild River Cotton Valley – FST & THX Katy S. Texas Lobo Greater Vermejo/Haley Ansell Foothills Barnett Shale Arkoma NE Colorado Niobrara

 


GRAPHIC

Current Prospect Inventory Has Expanded – 9/30/06 NET UNRISKED POTENTIAL (Bcfe)* Greater Buffalo Wallow Area Canada Deep Basin and Foothills Ark-La-Tex South Texas Barnett Shale Permian Niobrara Total KEY GROWTH AREAS GROSS PROJECT INVENTORY - - 605 395 - - 1,811 2,811 - - 224 349 - - 492 1,065 * Does not include current estimated proved reserves 656 153 246 21 119 1,237 352 2,784 722 102 158 74 129 622 55 1,862 FST THX FST THX Total identified project inventory of 5,595 projects and total net unrisked potential of 2.9 Tcfe

 


GRAPHIC

Forest Oil Assets

 


GRAPHIC

Greater Buffalo Wallow – Texas Panhandle Field approved for 20 acre downspacing in Granite Wash and deeper Atoka 650 estimated non-proved locations identified at 9/30/06 5 rigs currently drilling Record net production of 39 MMcfe/d in Q3 2006 (produced 20 MMcfe/d when acquired) Increased acreage to 45,400 gross acres Now drilling outside main area to evaluate undeveloped acreage

 


GRAPHIC

Canadian Deep Basin – Cretaceous Play 160 acre down-spacing and commingling approved Approximately 100 locations identified Very active area for shallow and deep gas exploration 28,800 gross acres, average WI 50% Record net production of 36 MMcfe/d in Q3 2006 (produced 9 MMcfe/d when acquired) New frac techniques resulted in best wells to date R23W5 R24W5 R25 Currently Drilling Potential Locations Recent Completions 2006 Drills New area for shallow gas exploration/development Gross acres: 23,000 Average WI: 50% Extensive 3D Seismic coverage Last well tested 7.2 MMcfe/d – best to date The next Wild River ? 9,000 gross acres Two exploratory wells drilled; 1st on-stream at 2.0 MMcfe/d 2nd waiting on completion Technique Enhancement Next Application T54 T53 T55 R21 R20 R19 Potential Locations Recent Completions Currently Drilling 2006 Drills Wild River Ansell Hinton

 


GRAPHIC

Cotton Valley Summary Focused on Cotton Valley resource play in Woodlawn, Blocker, Oak Hill, and Carthage Field Areas 40 and 80 acre downspacing approved 349 drilling locations identified 26,000 net acres; 14,000 undeveloped Added 3rd drilling rig ahead of schedule Record net production of 18 MMcfe/d in Q3 2006 (produced 13 MMcfe/d when acquired) Recent industry horizontal drilling results encouraging WOODLAWN OAK HILL CARTHAGE WILLOW SPRINGS Marion County Harrison County Gregg County Rusk County Panola County SW Woodlawn Adams Gladys Davis Haggerty Creek Woodlawn Pettit Tatum, N Wallace Hardwood Hardwood, S Carthage, N Beckville Minden Carthage, W Broadaway CW Fields BLOCKER

 


GRAPHIC

Katy Field Took over field operations on August 1, 2006 Field produced over 10 Tcfe to date 33,000 gross contiguous acres (54% WI) 122 square miles of 3D seismic coverage Potential pay from 4,000 – 10,000 ft. with deep objectives Commenced extensive field study on 131 existing wellbores (56 producing) Ramped up activity will include drilling, recompletions, workovers and facility upgrades Acquired additional 2% WI in COP trade

 


GRAPHIC

Houston Exploration Assets

 


GRAPHIC

Our Plan For These Assets – Apply 4-Point Strategy GROW ORGANICALLY Increase drilling activity in E. Texas and Niobrara shallow gas plays Capitalize on exposure to horizontal drilling in S. Texas and E. Texas Initiate gas liquids processing to enhance recoveries IDENTIFY ATTRACTIVE ACQUISITION OPPORTUNITIES REDUCE COSTS Apply project FOCUS to keep LOE flat Reduce G&A Lower product gathering and transportation costs PRESERVE FINANCIAL AND PERSONNEL FLEXIBILITY Decrease annual capex spending by about $200 million and focus on high-return projects Transform into a free-cash flow generator Maintain THX Houston office for business unit and support services Look to acquire additional interests in and around core areas of the asset base Use size and scale of S. Texas and E. Texas position to consolidate smaller players

 


GRAPHIC

South Texas - Property Portfolio Large gas resource play Lobo cumulative production 7 Tcfe Katy cumulative production 10 Tcfe Combined 190,000 net acres Critical mass of assets to allow for optimization of drilling, completion and operating expenditures Same geologic trends throughout property base Adds to Katy operations and ongoing exploitation Lobo / Perdido Wilcox Yegua Frio / Vicksburg Existing FST Fields Existing THX Fields Katy Bonus McAllen Ranch Sabine Mercy Guerra Lobo Charco Texas

 


GRAPHIC

South Texas THX Overview Wilcox/Lobo/Vicksburg Trend 500 + drilling locations 115,800 gross acres (88,700 net) 2,445 sq. mi. licensed 3D seismic Drilling and imaging developments will continue to create opportunities High production – short cycle time Exposure to shallow and deep objectives Excellent fit with Forest’s South Texas operations Horizontal drilling and exploration potential THX Acreage 3-D Coverage FST Fields

 


GRAPHIC

East Texas Cotton Valley Multiple rig, multiple year drilling inventory Adds 400 + locations to 349 already in Forest’s inventory Combined 42,000 net acres 4-5 rig utilization on combined assets Good geographic fit with Forest’s East Texas assets Horizontal drilling potential Strengthens position in basin to achieve critical mass Synergy with Forest LP gas gathering system Forest Acreage THX Acreage Fields GREGG COUNTY HARRISON COUNTY PANOLA COUNTY RUSK COUNTY HARRISON COUNTY HARRISON COUNTY GREGG COUNTY HARRISON COUNTY RUSK COUNTY UPSHUR COUNTY MARION COUNTY HARRISON COUNTY GREGG COUNTY UPSHUR COUNTY Oak Hill Area Woodlawn Area Carthage Area Devon CV Horizontal Activity Gladys Davis Hardwood Adams Hardwood, S Wallace SW Woodlawn Tatum, N Beckville Carthage Woodlawn, Pettit Carthage, N Haggerty Creek Hardwood Hardwood, S Wallace SW Woodlawn Tatum, N Willow Springs Beckville Minden Carthage Woodlawn, Pettit Carthage, N Alice Camp Unit Ernest Williams Unit McGee Unit Proposed Deutsch Unit Charlie Bell Unit Proposed Ratcliff Unit Adams Unit Hergesheimer Unit Cayce Unit Proposed J. Marshall Unit Proposed Oscar Harris Unit Oscar Harris Heirs Unit J B Mayfield Unit Walter Allen Unit J. Thompson Unit Gracie Bell Unit Anderson Unit Timberlake Latham Area Cullen Heirs 1 Unit Glaspie Unit Minnie Bell Young Unit No Cotton Valley Rights Briggs Unit Willow Springs Unit Sam Hall #2 Unit Proposed Yates Unit Sam Hall #1 Unit Proposed Rogers Unit Proposed Blalock Unit NE Hallsville Area Proposed CW Fields / Knight Units Broadaway Unit J. Harris Unit Gladys Davis Unit Carlile Unit Proposed Deutsch Unit Charlie Gross Unit Parish Unit Charlie Bell Unit Proposed Willoughby Unit Adams Unit Hergesheimer Unit Cayce Unit Proposed J. Marshall Unit Proposed Oscar Harris Unit Oscar Harris Heirs Unit J. Thompson Unit Gracie Bell Unit Anderson Unit Timberlake Latham Area Cullen Heirs Unit II Cullen Heirs 1 Unit Glaspie Unit Minnie Bell Young Unit No Cotton Valley Rights Briggs Unit Willow Springs Unit Sam Hall #2 Unit Proposed Yates Unit Sam Hall #1 Unit Proposed Rogers Unit Proposed NE Hallsville Area Proposed CW Fields / Knight Units Broadaway Unit J. Harris Unit Haggerty Creek North Haggerty Creek South Proposed Proposed Proposed Willow Springs Area FOC Planned Horizontal Gladys Davis Adams Panola County Rusk County Harrison County Greg County Marion County 10 Miles

 


GRAPHIC

The Horizontal Application - East Texas Horizontal Completion Vertical Commingled Completion Cotton Valley Taylor Sand 2,500 - 3,500' Lateral Staged Fracture Stimulations Fracture Stimulation and Commingled Recent horizontal drilling success has yielded well IP rates in excess of 10 MMcfe/d

 


GRAPHIC

Arkoma Overview Multiple rig, multiple year drilling inventory 400 + drilling locations 57,000 gross acres (25,290 net) Shale potential 8,180 net acres leased in SWN AMI Low risk repeatable play with downspacing potential CANEY/ WOODFORD SHALE THX Acreage 25,290 Net Acres THX/SWN AMI 8,180 Net Acres Arkoma Basin

 


GRAPHIC

Rockies Overview - Colorado Niobrara Play 1,890 + drilling locations 442,800 gross acres (329,100 net) 340 sq. mi. of proprietary 3D seismic Recent Santos acquisition adds 145,000 gross acres Plan to increase activity in the area Attractive development costs less than $1.00 per Mcfe THX Acreage 3-D Outline 3-D Outline 3-D Outline NE Colorado Niobrara

 


GRAPHIC

Rockies Overview – Utah Natural Buttes Area 2,500 + potential drilling locations 214,400 gross acres (106,220 net) Substantial gas resource in place Near Forest’s Altamont/Bluebell position in the Uinta Basin Plan to reduce activity and move rigs to Jonah or Wamsutter in the short-term Uinta Basin: Natural Buttes Area THX 100% THX Partial Questar Anadarko/ EOG Dominion MAK- J Retamco Gasco Barrett Del Rio/Orion Wind River/Barrett Royale CDX Barrett EnCana

 


GRAPHIC

2007 Business Plan

 


 

GRAPHIC

Forest Production Profile 212 250 272 310 26% CAGR July 31, 2003: Implementation of initial “4-Point” Game Plan (focused on balancing the portfolio) Western Canada Southern Alaska * Forest’s 2007 business plan assuming acquisition of assets at 1/1/07 540* ( MMcfe/d ) FST 2007 production at 335 MMcfe/d with THX production assumed at 205 MMcfe/d while capital re-deployment occurs 61 87 115 132 153 51 65 72 85 88 43 54 44 55 261 57 44 41 38 38 0 100 200 300 400 500 600 2003 2004 2005 2006 2007e

 


GRAPHIC

Pro Forma Combined 2007e E&D Capex $589 $490 Total Combined $1,079 Rationalization and synergies of pro forma capital expenditures will eliminate almost $200 million in spending 2006 Forest Oil $589 Houston Exploration (e) $490 2006e Combined 2007e Business Plan* $900 $179 Forest’s Business Plan $900 ($MM) * Forest’s 2007 business plan assuming acquisition of assets at 1/1/07

 


GRAPHIC

Comparative Operating Performance ($ / Mcfe) ($ / Mcfe) ($ / Mcfe) ($ / Mcfe) Source: Public filings. Note: Includes lease operating costs, workover expense, severance tax and transportation expenses for 3Q 2006. Source: Public filings. Note: 3Q 2006 G&A excluding stock based compensation. Source: Public filings. Note: Interest expense net of interest income for 3Q 2006. Source: Public filings. (1) Including direct production costs, G&A, interest and cash taxes for 3Q 2006. Interest Expense + Cash Taxes Total Cash Costs(1) Direct Production Costs G&A Before synergies and Alaska sale, total net cash costs decreased 13% $1.94 $1.73 $1.72 $1.55 $1.49 $1.31 $1.45 SM XEC FST HAWK COG RRC Combined Company $0.47 $0.46 $0.42 $0.35 $0.39 $0.26 $0.31 COG HAWK SM RRC FST XEC Combined Company $1.35 $1.02 $0.51 $0.03 $0.09 $0.66 $0.66 HAWK COG FST RRC SM XEC Combined Company $3.35 $2.98 $2.69 $2.34 $2.03 $2.31 $2.45 HAWK COG FST SM RRC XEC Combined Company

 


GRAPHIC

Compelling Investor Appeal Uniquely positioned mid-cap with critical mass in multiple high quality basins Each business unit has at least one growth area Have critical mass in five attractive basins (E. Texas, Permian, Anadarko, Alberta and Rockies) Well-balanced resource play with visible organic growth profile Extensive exploitation inventory Attractive exploration upside; 5.2 million net undeveloped acres at 12/31/05 Successful acquisition and exploitation track record fueling steady replenishment of drilling opportunities Total FD&A expenditures over the last 3 years ending December 2006 of $2.0 billion, at a FD&A cost of $2.11/Mcfe Significant additional financial and operational assets supplement net asset value $1.3 billion dividend in March, 2006 demonstrates management commitment to its shareholders

 


GRAPHIC

Cautionary Statements The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use the terms “probable” and “possible” reserves, reserve “potential” or “upside” or other descriptions of volumes of reserves potentially recoverable through additional drilling or recovery techniques that the SEC’s guidelines strictly prohibit Forest from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and accordingly are subject to substantially greater risk of being actually realized by us. Investors are urged to consider closely the disclosure in Forest’s Form 10-K for fiscal year ended December 31, 2005, available from Forest at 707 17th Street, Suite 3600, Denver, CO 80202, Attention: Investor Relations. You can also obtain this form from the SEC by calling 1-800-SEC-0330. This presentation includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities that Forest assumes, plans, expects, believes, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements provided in this presentation are based on management's current belief, based on currently available information, as to the outcome and timing of future events. Forest cautions that its future natural gas and liquids production, revenues and expenses and other forward-looking statements are subject to all of the risks and uncertainties normally incident to the exploration for and development and production and sale of oil and gas. These risks include, but are not limited to, price volatility, inflation or lack of availability of goods and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating future oil and gas production or reserves, and other risks as described in Forest's 2005 Annual Report on Form 10-K as filed with the Securities and Exchange Commission. Also, the financial results of Forest's foreign operations are subject to currency exchange rate risks. Any of these factors could cause Forest's actual results and plans to differ materially from those in the forward-looking statements. This presentation includes “net debt”, which is a non-GAAP financial measure. Please go to our website, www.forestoil.com, for a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measures.

 


GRAPHIC

Cautionary Statements (cont.) In connection with the proposed acquisition, Forest and The Houston Exploration Company (THX) will file a joint proxy statement/prospectus and other documents with the Securities and Exchange Commission. Investors and security holders are urged to read carefully the definitive joint proxy statement/ prospectus when it becomes available because it will contain important information regarding Forest, THX and Forest’s acquisition of THX. A definitive joint proxy statement/prospectus will be sent to security holders of Forest and THX seeking their approval of the acquisition. Investors and security holders may obtain a free copy of the definitive joint proxy statement/prospectus (when it becomes available) and other documents filed by Forest and THX with the SEC at the SEC’s website at www.sec.gov. The definitive joint proxy statement/prospectus and such other documents (relating to Forest) may also be obtained for free from Forest by directing a request to Forest Oil Corporation, 707 17th Street, Suite 3600, Denver, CO 80202, Attention: Investor Relations, or by telephone: 303-812-1400, or email: ir@forestoil.com. The definitive joint proxy statement/prospectus and such other documents (relating to THX) may also be obtained for free from THX by directing a request to The Houston Exploration Company, 1100 Louisiana Street, Suite 2000, Houston, TX 77002, Attention: Investor Relations, or by telephone: 713-830-6800, or by email: info@houstonexp.com. Forest, its directors, executive officers and certain members of management and employees, may be considered “participants in the solicitation” of proxies from Forest’s shareholders in connection with the acquisition. Information regarding such persons and a description of their interest in the acquisition will be contained in the joint proxy statement/prospectus when it is filed. THX, its directors, executive officers and certain members of management and employees may be considered “participants in the solicitation” of proxies from THX’s stockholders in connection with the acquisition. Information regarding such persons and a description of their interest in the acquisition will be contained in the joint proxy statement/prospectus when it is filed.