UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2007

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM               TO               

 

COMMISSION FILE NUMBER: 1-10521

 

CITY NATIONAL CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Delaware

 

95-2568550

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

City National Center

400 North Roxbury Drive, Beverly Hills, California, 90210

(Address of principal executive offices)(Zip Code)

 

(310) 888-6000

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes  xNo  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act). (Check one):

Large Accelerated filer x

 

Accelerated filer o

 

Non-accelerated filer o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No

As of August 1, 2007, there were 48,935,930 shares of Common Stock outstanding.

 




PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CITY NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEET

 

 

June 30,

 

December 31,

 

June 30,

 

Dollars in thousands, except per share amounts

 

2007

 

2006

 

2006

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

513,463

 

$

423,114

 

$

467,076

 

Due from banks - interest-bearing

 

139,539

 

60,940

 

50,416

 

Federal funds sold

 

170,000

 

127,000

 

1,900

 

Securities available-for-sale - cost $2,880,736; $3,018,190; and $3,348,607 at June 30, 2007, December 31, 2006 and June 30, 2006, respectively

 

2,798,538

 

2,954,372

 

3,211,590

 

Trading account securities

 

117,456

 

147,907

 

123,418

 

Loans

 

11,018,834

 

10,386,005

 

9,821,755

 

Less allowance for loan and lease losses

 

157,849

 

155,342

 

157,580

 

Net loans

 

10,860,985

 

10,230,663

 

9,664,175

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

106,672

 

94,745

 

84,802

 

Deferred tax asset

 

143,956

 

125,992

 

146,477

 

Goodwill

 

427,909

 

249,641

 

253,286

 

Intangibles, net

 

91,009

 

37,920

 

44,718

 

Bank-owned life insurance

 

71,146

 

70,156

 

68,772

 

Affordable housing investments

 

67,158

 

65,800

 

66,468

 

Customers' acceptance liability

 

7,958

 

3,877

 

4,582

 

Other assets

 

280,307

 

292,254

 

288,248

 

Total assets

 

$

15,796,096

 

$

14,884,381

 

$

14,475,928

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Demand deposits

 

$

5,926,048

 

$

6,002,068

 

$

5,880,630

 

Interest checking deposits

 

753,428

 

755,098

 

711,368

 

Money market deposits

 

3,751,589

 

3,216,949

 

3,214,296

 

Savings deposits

 

164,433

 

153,417

 

168,526

 

Time deposits-under $100,000

 

240,660

 

198,329

 

177,392

 

Time deposits-$100,000 and over

 

2,294,247

 

1,846,955

 

1,826,618

 

Total deposits

 

13,130,405

 

12,172,816

 

11,978,830

 

Federal funds purchased and securities sold under repurchase agreements

 

269,938

 

422,903

 

234,995

 

Other short-term borrowings

 

72,818

 

97,525

 

143,724

 

Subordinated debt

 

266,962

 

269,848

 

266,675

 

Long-term debt

 

219,282

 

217,569

 

209,864

 

Reserve for off-balance sheet credit commitments.

 

17,832

 

16,424

 

15,206

 

Other liabilities

 

160,422

 

164,079

 

196,177

 

Acceptances outstanding

 

7,958

 

3,877

 

4,582

 

Total liabilities

 

14,145,617

 

13,365,041

 

13,050,053

 

Minority interest in consolidated subsidiaries

 

29,029

 

28,425

 

27,985

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Preferred Stock authorized - 5,000,000; none outstanding

 

 

 

 

Common Stock-par value-$1.00; authorized - 75,000,000;

 

 

 

 

 

 

 

Issued - 50,825,254; 50,718,794; and 50,734,861 shares at June 30, 2007,

 

 

 

 

 

 

 

December 31, 2006 and June 30, 2006, respectively.

 

50,825

 

50,719

 

50,735

 

Additional paid-in capital

 

419,277

 

412,248

 

402,476

 

Accumulated other comprehensive loss

 

(50,609

)

(41,386

)

(86,931

)

Retained earnings

 

1,307,638

 

1,264,697

 

1,186,637

 

Treasury shares, at cost - 1,578,322; 2,835,908; and 2,214,875 shares at June 30, 2007, December 31, 2006 and June 30, 2006, respectively

 

(105,681

)

(195,363

)

(155,027

)

Total shareholders' equity

 

1,621,450

 

1,490,915

 

1,397,890

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

15,796,096

 

$

14,884,381

 

$

14,475,928

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

2




CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

In thousands, except per share amounts

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

 

 

 

Loans .

 

$

192,295

 

$

166,377

 

$

372,938

 

$

321,809

 

Securities available-for-sale

 

31,704

 

38,121

 

63,824

 

79,973

 

Trading account

 

910

 

833

 

1,697

 

1,389

 

Due from banks - interest-bearing

 

756

 

269

 

1,287

 

481

 

Federal funds sold and securities purchased under resale agreements

 

320

 

604

 

503

 

744

 

Total interest income

 

225,985

 

206,204

 

440,249

 

404,396

 

Interest Expense

 

 

 

 

 

 

 

 

 

Deposits

 

57,434

 

36,527

 

107,758

 

63,980

 

Federal funds purchased and securities sold under repurchase agreements

 

6,190

 

6,716

 

13,746

 

15,649

 

Subordinated debt

 

4,048

 

3,706

 

8,072

 

7,197

 

Other long-term debt

 

3,721

 

3,196

 

7,318

 

6,528

 

Other short-term borrowings

 

1,528

 

2,061

 

2,999

 

4,638

 

Total interest expense

 

72,921

 

52,206

 

139,893

 

97,992

 

Net interest income

 

153,064

 

153,998

 

300,356

 

306,404

 

Provision for credit losses

 

 

(610

)

 

(610

)

Net interest income after provision for credit losses

 

153,064

 

154,608

 

300,356

 

307,014

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Trust and investment fees

 

34,823

 

24,909

 

65,077

 

46,683

 

Brokerage and mutual fund fees

 

13,958

 

12,269

 

27,738

 

23,953

 

Cash management and deposit transaction charges

 

8,472

 

7,691

 

16,943

 

15,755

 

International services

 

7,562

 

6,870

 

14,025

 

12,859

 

Bank-owned life insurance

 

761

 

677

 

1,385

 

1,611

 

Gain (loss) on sale of securities

 

866

 

(716

)

1,135

 

(8

)

Loss on sale of loans and other assets

 

 

 

(46

)

 

Other

 

7,307

 

6,888

 

13,467

 

12,665

 

Total noninterest income

 

73,749

 

58,588

 

139,724

 

113,518

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

80,904

 

73,718

 

158,888

 

145,334

 

Net occupancy of premises

 

10,362

 

9,460

 

19,820

 

18,472

 

Legal and professional fees

 

9,318

 

9,190

 

18,641

 

18,662

 

Information services

 

5,243

 

4,571

 

10,242

 

9,027

 

Depreciation and amortization

 

5,122

 

4,662

 

10,122

 

9,322

 

Marketing and advertising

 

5,783

 

4,990

 

9,781

 

9,006

 

Office services

 

2,938

 

2,549

 

5,685

 

5,240

 

Amortization of intangibles

 

2,623

 

1,974

 

4,253

 

3,865

 

Equipment

 

797

 

623

 

1,515

 

1,255

 

Other operating

 

7,446

 

6,222

 

13,352

 

11,871

 

Total noninterest expense

 

130,536

 

117,959

 

252,299

 

232,054

 

Minority interest expense

 

2,325

 

1,213

 

4,401

 

2,441

 

Income before income taxes

 

93,952

 

94,024

 

183,380

 

186,037

 

Income taxes

 

34,799

 

35,283

 

67,682

 

70,063

 

Net income

 

$

59,153

 

$

58,741

 

$

115,698

 

$

115,974

 

Net income per share, basic

 

$

1.22

 

$

1.20

 

$

2.39

 

$

2.36

 

Net income per share, diluted

 

$

1.19

 

$

1.16

 

$

2.34

 

$

2.28

 

Shares used to compute income per share, basic

 

48,675

 

48,957

 

48,323

 

49,220

 

Shares used to compute income per share, diluted

 

49,838

 

50,654

 

49,461

 

50,977

 

Dividends per share

 

$

0.46

 

$

0.41

 

$

0.92

 

$

0.82

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

3




CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

other

 

 

 

 

 

Total

 

 

 

Shares

 

Common

 

paid-in

 

comprehensive

 

Retained

 

Treasury

 

shareholders'

 

Dollars in thousands

 

issued

 

stock

 

capital

 

income (loss)

 

Earnings

 

stock

 

equity

 

Balance, December 31, 2005

 

50,600,943

 

$

50,601

 

$

396,659

 

$

(51,551

)

$

1,121,474

 

$

(59,175

)

$

1,458,008

 

Adjustment to initially apply Staff Accounting Bulletin No. 108

 

 

 

 

 

(10,174

)

 

(10,174

)

Balance, January 1, 2006

 

50,600,943

 

50,601

 

396,659

 

(51,551

)

1,111,300

 

(59,175

)

1,447,834

 

Net income

 

 

 

 

 

115,974

 

 

115,974

 

Other comprehensive loss net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized loss on securities available-for-sale, net of reclassification of $2.9 million for net loss included in net income

 

 

 

 

(34,363

)

 

 

(34,363

)

Net unrealized loss on cash flow hedges, net of reclassification of $2.8 million net loss included in net income

 

 

 

 

(771

)

 

 

(771

)

Other net unrealized loss

 

 

 

 

(246

)

 

 

(246

)

Total other comprehensive loss

 

 

 

 

(35,380

)

 

 

(35,380

)

Issuance of shares for stock options

 

68,246

 

68

 

(3,406

)

 

 

12,150

 

8,812

 

Restricted stock grants, net of cancellations

 

65,672

 

66

 

(66

)

 

 

 

 

Stock-based employee compensation expense

 

 

 

6,026

 

 

 

 

6,026

 

Tax benefit from stock options

 

 

 

3,263

 

 

 

 

3,263

 

Cash dividends paid

 

 

 

 

 

(40,637

)

 

(40,637

)

Repurchased shares, net

 

 

 

 

 

 

(108,002

)

(108,002

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2006

 

50,734,861

 

$

50,735

 

$

402,476

 

$

(86,931

)

$

1,186,637

 

$

(155,027

)

$

1,397,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2006

 

50,718,794

 

$

50,719

 

$

412,248

 

$

(41,386

)

$

1,264,697

 

$

(195,363

)

$

1,490,915

 

Adjustment to initially apply FASB Interpretation 48

 

 

 

 

 

(28,036

)

 

(28,036

)

Balance, January 1, 2007

 

50,718,794

 

50,719

 

412,248

 

(41,386

)

1,236,661

 

(195,363

)

1,462,879

 

Net income

 

 

 

 

 

115,698

 

 

115,698

 

Other comprehensive loss net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to amortization of prior service cost

 

 

 

 

109

 

 

 

109

 

Net unrealized loss on securities available-for-sale, net of reclassification of $0.4 million for net gain included in net income

 

 

 

 

(10,653

)

 

 

(10,653

)

Net unrealized gain on cash flow hedges, net of reclassification of $2.0 million net loss included in net income

 

 

 

 

1,321

 

 

 

1,321

 

Total other comprehensive loss

 

 

 

 

(9,223

)

 

 

(9,223

)

Issuance of shares for stock options

 

 

 

(13,936

)

 

 

29,776

 

15,840

 

Restricted stock grants, net of cancellations

 

106,460

 

106

 

(106

)

 

 

 

 

Stock-based employee compensation expense

 

 

 

6,981

 

 

 

 

6,981

 

Tax benefit from stock options

 

 

 

6,179

 

 

 

 

6,179

 

Cash dividends paid

 

 

 

 

 

(44,721

)

 

(44,721

)

Repurchased shares, net

 

 

 

 

 

 

(20,198

)

(20,198

)

Issuance of shares for acquisition

 

 

 

7,911

 

 

 

 

 

80,104

 

88,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2007

 

50,825,254

 

$

50,825

 

$

419,277

 

$

(50,609

)

$

1,307,638

 

$

(105,681

)

$

1,621,450

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

4




CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 

For the six months ended

 

 

 

June 30,

 

Dollars in thousands

 

2007

 

2006

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

115,698

 

$

115,974

 

Adjustments to net income:

 

 

 

 

 

Provision for credit losses

 

 

(610

)

Amortization of intangibles

 

4,253

 

3,865

 

Depreciation and amortization

 

10,122

 

9,322

 

Amortization of cost and discount on long-term debt

 

354

 

353

 

Stock-based employee compensation expense

 

7,078

 

6,094

 

Net change in deferred income tax benefit

 

(6,809

)

(25,450

)

Loss on sale of loans and other assets

 

46

 

 

(Gain) loss on sales of securities

 

(1,135

)

8

 

Net decrease (increase) in trading securities

 

30,451

 

(64,074

)

Net change in other assets and other liabilities

 

(44,442

)

(49,802

)

Other, net

 

10,753

 

75,504

 

Net cash provided by operating activities

 

126,369

 

71,184

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchase of securities available-for-sale

 

(119,342

)

(79,156

)

Sales of securities available-for-sale

 

48,502

 

401,099

 

Maturities and paydowns of securities

 

272,842

 

358,538

 

Loan originations, net of principal collections

 

(241,479

)

(556,153

)

Purchase of premises and equipment

 

(14,701

)

(11,256

)

Acquisition of BBNV, net of cash acquired

 

(50,398

)

 

Acquisition of CWA, net of cash acquired

 

(100,621

)

 

Other investing activities

 

(5,244

)

(20,061

)

Net cash (used) provided by investing activities

 

(210,441

)

93,011

 

Cash Flows From Financing Activities

 

 

 

 

 

Net increase (decrease) in deposits

 

516,496

 

(159,642

)

Net (decrease) increase in federal funds purchased and securities sold under repurchase agreements

 

(152,965

)

44,805

 

Net (decrease) increase in short-term borrowings, net of transfers from long-term debt

 

(24,707

)

43,724

 

Net increase (decrease) in other borrowings

 

96

 

(147

)

Proceeds from exercise of stock options

 

15,840

 

8,812

 

Tax benefit from exercise of stock options

 

6,179

 

3,263

 

Stock repurchases

 

(20,198

)

(108,002

)

Cash dividends paid

 

(44,721

)

(40,636

)

Net cash provided (used) by financing activities

 

296,020

 

(207,823

)

Net increase (decrease) in cash and cash equivalents

 

211,948

 

(43,628

)

Cash and cash equivalents at beginning of year

 

611,054

 

563,020

 

Cash and cash equivalents at end of period

 

$

823,002

 

$

519,392

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

142,645

 

$

89,106

 

Income taxes

 

52,595

 

63,143

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

5




CITY NATIONAL CORPORATION

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.     Basis of Presentation - City National Corporation (the “Corporation”) is the holding company for City National Bank (the “Bank”).  City National Bank delivers banking, trust and investment services through 62 offices in Southern California, the San Francisco Bay area, Nevada and New York City.  As of June 30, 2007, the Corporation had a majority ownership interest in nine investment advisor subsidiaries and a minority interest in one other firm.  The Company also has an unconsolidated subsidiary, Business Bancorp Capital Trust I.  Because the Bank comprises substantially all of the business of the Corporation, references to the “Company” mean the Corporation and the Bank together.  The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999.  The financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank, and the Bank’s wholly-owned subsidiaries, after the elimination of all material intercompany transactions.

2.     Acquisitions - On February 28, 2007, the Company completed the acquisition of Business Bank Corporation, the parent of Business Bank of Nevada (“BBNV”) and an unconsolidated subsidiary, Business Bancorp Capital Trust I, in a cash and stock transaction valued at $167 million.  BBNV operated as a wholly-owned subsidiary of City National Corporation until after the close of business on April 30, 2007, at which time it was merged into the Bank.

On May 1, 2007, the Corporation completed the acquisition of Lydian Wealth Management in an all-cash transaction.   The investment advisory firm is headquartered in Rockville, Maryland and now manages or advises on client assets totaling $8.2 billion.  Lydian Wealth Management changed its name to Convergent Wealth Advisors (CWA) and became a subsidiary of Convergent Capital Management LLC, the Chicago-based asset management holding company that the Company acquired in 2003.  All of the senior executives of CWA signed employment agreements and acquired a significant minority ownership interest in CWA.

3.     Accounting Policies - Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) and practices in the financial services industry.  The Company is on the accrual basis of accounting for income and expense.  To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period.  The results of operations reflect any interim adjustments, all of which are of a normal recurring nature, and which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented.  These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.  The results for the 2007 interim periods are not necessarily indicative of the results expected for the full year.

During the six months ended June 30, 2007, the following accounting pronouncements were issued or became effective:

·      The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”) on January 1, 2007.  FIN 48 provides a single model for addressing uncertainty in tax positions and requires expanded annual disclosures about tax positions.  Upon adoption, the Company recognized a cumulative effect adjustment as a charge to January 1, 2007 retained earnings and the contingent tax reserve of $28.0 million.

·      On February 15, 2007 the FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”).   SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value.  SFAS 159’s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently.  SFAS 159 will be effective for the Company as of January 1, 2008. The implementation may result in recognizing certain financial assets and liabilities (for which the fair value option was selected) at fair value, with the effect of the adoption recorded as a cumulative effect adjustment to beginning retained earnings. Additional disclosures will be required upon implementation. The statement is not expected to have a significant impact on the Company’s financial statements.

Certain prior period balances have been reclassified to conform to the current period presentation.

6




4.     Investment Securities - All securities other than trading securities are classified as available-for-sale and are valued at fair value.  Unrealized gains or losses on securities available-for-sale are excluded from net income but are included as a separate component of other comprehensive income, net of taxes. Premiums or discounts on securities available-for-sale are amortized or accreted into income using the interest method over the expected lives of the individual securities. The value of securities is reduced when unrealized losses are considered other-than-temporary, and a new cost basis is established for the securities. Any other-than-temporary loss is included in net income. Realized gains or losses on sales of securities available-for-sale are recorded using the specific identification method.  Trading securities are valued at market value with any unrealized gains or losses included in net income.

5.     Equity Securities - The following table provides information about purchases by the Company of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended June 30, 2007:

 

 

 

 

 

Total number of Shares

 

 

 

 

 

 

 

Average

 

(or Units) Purchased as

 

Maximum Number of

 

 

 

Total Number of

 

Price Paid

 

Part of Publicly

 

Shares that May Yet

 

 

 

Shares (or Units)

 

per Share (or

 

Announced Plans or

 

Be Purchased Under

 

Period

 

Purchased

 

Unit)

 

Programs

 

the Plans or Programs

 

06/01/07 - 06/30/07

 

16,500

 

$

74.74

 

16,500

 

778,200

 

 

 

16,500

 

74.74

 

16,500

(1)

778,200

(1)

 


(1)    On July 6, 2006, the Company’s Board of Directors authorized the Company to repurchase 1.5 million additional shares of the Company’s stock following completion of its previously approved initiative.  Unless terminated earlier by resolution of our Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase there under.  During the second quarter of 2007, the Company repurchased an aggregate of 16,500 shares of our common stock pursuant to this repurchase program and there are 778,200 shares remaining to be purchased.  We received 935 shares in payment for the exercise price of stock options.

Basic earnings per share are based on the weighted average shares of common stock outstanding less unvested restricted shares and units.  Diluted earnings per share give effect to all potential dilutive common shares, which consist of stock options and restricted shares and units that were outstanding during the period.  At June 30, 2007, there were 304,354 antidilutive options compared to 511,497 antidilutive options at June 30, 2006.

6.     Stock-Based Compensation - The Company applies FASB Statement No. 123 (revised), Share Based Payment, (“SFAS 123R”) in accounting for stock option plans.  The Company uses a Black-Scholes model to determine the stock-based compensation expense for these plans.  On June 30, 2007, the Company had one stock-based compensation plan, which provides for granting of stock options, restricted shares and restricted units.  The compensation cost that has been charged against income for all stock-based awards was $3.7 million for the three months ended June 30, 2007, and $7.1 for the six months ended June 30, 2007, compared to $3.4 million and $6.1 million for the three and six-month periods ended June 30, 2006, respectively.  The Company received $17.3 million and $9.7 million in cash for the exercise of stock options during the six month periods ended June 30, 2007 and June 30, 2006, respectively.  These shares had a corresponding tax benefit of $6.2 million and $3.1 million for the six month periods ended June 30, 2007 and June 30, 2006, respectively.

Plan Description

The City National Corporation Amended and Restated Omnibus Plan, (the “Plan”), approved by shareholders, permits the grant of stock options and restricted stock or restricted units to its employees not to exceed 3.9 million shares of common stock.  The Company believes that such awards better align the interest of its employees with those of its shareholders.  Employee option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant.  These awards vest in four years and have 10-year contractual terms.  Restricted stock awards generally vest over five years.  Certain option and stock awards provide for accelerated vesting if there is a change in control (as defined in the Plan), or upon retirement, for options issued prior to January 31, 2006.  All unexercised options expire 10 years from the grant date.

7




The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions noted in the following table.  The Company evaluates exercise behavior and values options separately for executive and non-executive employees.  Expected volatilities are based on the historical volatility of the Company’s stock.  The Company uses historical data to predict option exercise and employee termination behavior.  The expected term of options granted is derived from the historical exercise activity over the past 20 years and represents the period of time that options granted are expected to be outstanding.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.  The dividend yield is equal to the dividend yield of the Company’s stock at the time of the grant.

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Expected volatility

 

21.07

%

23.51

%

21.72

%

24.82

%

Weighted-average volatility

 

21.05

%

23.51

%

21.96

%

23.95

%

Expected dividends

 

$

2.55

 

$

2.12

 

$

2.53

 

$

2.14

 

Expected term (in years)

 

5.86

 

5.64

 

6.03

 

5.91

 

Risk-free rate

 

4.70

%

4.84

%

4.66

%

4.60

%

 

Using the Black-Scholes model, the weighted-average grant-date fair values of options granted during the six-month periods ended June 30, 2007 and 2006 were $17.21 and $19.90, respectively.  The total intrinsic values of options exercised during the six-month periods ended June 30, 2007 and 2006 were $16.8 million, and $6.4 million, respectively.

A summary of option activity under the Plan as of June 30, 2007 are presented below:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Shares

 

Exercise

 

Contractual

 

Value

 

Options

 

(000)

 

Price

 

Term

 

($000)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2007

 

4,295

 

$

49.54

 

4.90

 

$

114,045

 

Options related to acquisition of BBNV

 

109

 

10.77

 

4.06

 

7,151

 

Granted

 

465

 

74.68

 

9.65

 

654

 

Exercised

 

(448

)

38.56

 

3.18

 

(16,832

)

Forfeited or expired

 

(69

)

64.48

 

7.35

 

(803

)

Outstanding at June 30, 2007

 

4,352

 

52.14

 

5.51

 

$

104,215

 

Exercisable at June 30, 2007

 

3,215

 

44.94

 

4.38

 

$

100,155

 

 

A summary of the changes in the Company’s unvested options during the six-month period ended June 30, 2007 is presented below:

 

 

 

Weighted-Average

 

 

 

 

 

Grant-Date

 

Unvested Shares

 

Shares (000)

 

Fair Value

 

Unvested at January 1, 2007

 

1,139

 

$

17.23

 

Granted

 

465

 

17.21

 

Vested

 

(403

)

15.43

 

Forfeited

 

(64

)

15.99

 

Unvested at June 30, 2007

 

1,137

 

20.51

 

 

The number of shares vested during the six-month period ended June 30, 2007 was 403,230.  As of June 30, 2007, there was $31.0 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 2.9 years.

7.     Interest Rate Risk Management - As part of its asset and liability management strategies, the Company uses interest-rate swaps to reduce cash flow variability and to moderate changes in the fair value of financial instruments.  In

8




accordance with FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (“SFAS 133”), the Company recognizes derivatives as assets or liabilities on the balance sheet at their fair value. The treatment of changes in the fair value of derivatives depends on the character of the transaction.

In accordance with SFAS 133, the Company documents its hedge relationships, including identification of the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. This includes designating each derivative contract as either (i) a “fair value hedge” which is a hedge of a recognized asset or liability, (ii) a “cash flow hedge” which hedges a forecasted transaction or the variability of the cash flows to be received or paid related to a recognized asset or liability or (iii) an “undesignated hedge”, a derivative instrument not designated as a hedging instrument whose change in fair value is recognized directly in the consolidated statement of income.  All derivatives designated as fair value or cash flow hedges are linked to specific hedged items or to groups of specific assets and liabilities on the balance sheet.  Effectiveness is measured retrospectively and prospectively, and the Company expects that the hedges will continue to be effective in the future. The Company did not have any undesignated hedges as of June 30, 2007 and did not have any significant undesignated hedges during 2007 or 2006.

Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in SFAS 133) in offsetting changes in either the fair value or cash flows of the hedged item.  Retroactive effectiveness is assessed, as well as the expectation that the hedge will remain effective prospectively.

For cash flow hedges, in which derivatives hedge the variability of cash flows (interest payments) on loans that are indexed to U.S. dollar LIBOR or the Bank’s prime interest rate, the effectiveness is assessed prospectively at the inception of the hedge, and prospectively and retrospectively at least quarterly thereafter.  Ineffectiveness of the cash flow hedges is measured using the hypothetical derivative method described in Derivatives Implementation Group Issue G7.  For cash flow hedges, the effective portion of the changes in the derivatives’ fair value is not included in current earnings but is reported as other comprehensive income. When the cash flows associated with the hedged item are realized, the gain or loss included in other comprehensive income is recognized on the same line in the consolidated statement of income as the hedged item, i.e. included in interest income on loans.  Any ineffective portion of the changes of fair value of cash flow hedges is recognized immediately in other noninterest income in the consolidated statement of income.

 For fair value hedges, the Company uses interest-rate swaps to hedge the fair value of certain certificates of deposits, subordinated debt and other long-term debt.  The certificates of deposit are single maturity, fixed-rate, non-callable, negotiable certificates of deposit that pay interest only at maturity and contain no compounding features.  The certificates cannot be early redeemed except in the case of the holder’s death.  The interest-rate swaps are executed at the time the deposit transactions are negotiated.  The subordinated debt and other long-term debt consists of City National Bank ten-year subordinated notes with a face value of $115.9 million due on January 15, 2008, City National Bank ten-year subordinated notes with a face value of $150.0 million due on September 1, 2011 and City National Corporation senior notes with a face value of $225.0 million due on February 15, 2013.  Interest-rate swaps are structured so that all key terms of the swaps match those of the underlying deposit or debt transactions, therefore ensuring there is no hedge ineffectiveness at inception.  The Company ensures that the interest-rate swaps meet the requirements for utilizing the short cut method in accordance with paragraph 68 of FAS 133 and maintains appropriate documentation for each interest-rate swap.  On a quarterly basis, fair value hedges are analyzed to ensure that the key terms of the hedged items and hedging instruments remain unchanged, and the hedging counterparties are evaluated to ensure that there are no adverse developments regarding counterparty default, thus ensuring continuous effectiveness.  For these fair value hedges, the effective portion of the changes in the fair value of derivatives is reflected in current earnings, on the same line in the consolidated statement of income as the related hedged item.

Fair values are determined from verifiable third-party sources that have considerable experience with the interest-rate swap market.  For both fair value and cash flow hedges, the periodic accrual of interest receivable or payable on interest-rate swaps is recorded as an adjustment to net interest income for the hedged items.

The Company discontinues hedge accounting prospectively when (i) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (ii) a derivative expires or is sold, terminated, or exercised, (iii) a derivative is un-designated as a hedge, because it is unlikely that a forecasted transaction will occur; or (iv) the Company determines that designation of a derivative as a hedge is no longer appropriate.  If a fair value hedge derivative instrument is terminated or the hedge designation removed, the previous adjustments to the carrying amount of the hedged asset or liability would be subsequently accounted for in the same manner as other components of the carrying amount of that asset or liability. For interest-earning assets and interest-bearing liabilities, such adjustments

9




would be amortized into earnings over the remaining life of the respective asset or liability. If a cash flow hedge derivative instrument is terminated or the hedge designation is removed, related amounts reported in other comprehensive income are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.

8.     Income Taxes - The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (“FIN 48”) on January 1, 2007.  Upon adoption, the Company recognized a cumulative effect adjustment as a charge to January 1, 2007 retained earnings and a reduction to the contingent tax reserve of $28.0 million, which is comprised of a $25.2 million tax liability and $2.8 million of accrued interest.

As previously reported, on December 31, 2003, the California Franchise Tax Board (FTB) announced that it had taken the position that certain REIT and regulated investment company (“RIC”) tax deductions would be disallowed.  Prior to this announcement, the Company had created two REITs (one of which was formed as a RIC in 2000) to raise capital for the Bank. While company management continues to believe that the tax benefits related to the REITs are appropriate, the Company deemed it prudent to participate in the statutory Voluntary Compliance Initiative-Option 2, requiring payment of all California taxes and interest on potential tax exposures for the 2000-2002 tax years.  The Company may then claim a refund for the taxes paid while avoiding potential penalties. The Company has elected to proceed with its claim for refund as allowed by law. At December 31, 2006, the Company had a state tax receivable of $43.1 million, or $28.0 million after giving effect to Federal tax benefits.

As mentioned above, in connection with the adoption of FIN 48, the Company reduced the state tax receivable balance to zero.  Management continues to aggressively pursue its claims with the Franchise Tax Board for the REIT and RIC refunds for the tax years 2000 through 2004.  While an outcome from the claims cannot be predicted with certainty, a potentially adverse result will not have any material impact on the Company’s financial position.

The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense.   For the six-month period ended June 30, 2007, the Company recognized approximately $186,000 in interest and penalties.  The Company had approximately $9.4 million and $6.6 million of accrued interest and penalties as of June 30, 2007 and December 31, 2006, respectively.

The Company is currently under examination by the Internal Revenue Service (“IRS”) for the tax years 2002 and 2003.  The Company expects to begin IRS appeals proceedings related to certain tax positions taken in these years.  The potential financial statement impact of these items range from a tax benefit of $3.6 million to a tax expense of $6.8 million.

The Company is also under examination by the Franchise Tax Board for the tax years 1998 through 2004.  The Company expects the Franchise Tax Board to complete its examination for the years 1998 though 2003 within the next 12 months.  The potential financial statement impact resulting from the completion of the audit is not determinable at this time.

9.    Retirement Plans - The Company has a profit-sharing retirement plan with an Internal Revenue Code Section 401(k) feature covering eligible employees. Contributions are made annually into a trust fund and are allocated to participants based on their salaries.  The Company recorded profit sharing contributions expense of $4.2 million and $8.1 million for the three-month and six-month periods ended June 30, 2007, compared to $4.6 million and $8.6 million for the three-month and six-month periods ended June 30, 2006, respectively.

The Company has a Supplemental Executive Retirement Plan (‘SERP’) for one of its executive officers.  The SERP meets the definition of a pension plan per FASB Statement No. 87, Employers’ Accounting for Pensions. The Company applies FASB Statement No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS 158), in accounting for the SERP.  At June 30, 2007, there was a $4.4 million unfunded pension liability related to the SERP.  The total expense for the second quarter of 2007 was $0.2 million, and $0.4 million for the six-month period ended June 30, 2007, compared to $0.2 million and $0.4 million for the second quarter of 2006 and the six-month period ended June 30, 2006, respectively.

The Company does not provide any other post-retirement benefits.

10.   Guarantees - In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee. The maximum liability under the guarantee is $17.9 million, but the Company does not expect to make any payments under the terms of this guarantee.

11.   Segment Reporting - The Company has one primary reportable segment, Commercial and Private Banking.  All other subsidiaries, Wealth Management Services and the portion of corporate departments allocated to the operating segments

10




other than Commercial and Private Banking are aggregated in a second reportable segment called Other.  The factors considered in determining whether individual operating segments could be aggregated include that the operating segments:  (i) offer the same products and services, (ii) offer services to the same types of clients, (iii) provide services in the same manner and (iv) operate in the same regulatory environment.

The Commercial and Private Banking reportable segment is the aggregation of the Commercial and Private Banking, Real Estate, Entertainment and Core Banking operating segments.  The Commercial and Private Banking segment provides banking products and services, including commercial and mortgage loans, lines of credit, deposits, cash management services, international trade finance and letters of credit to small and medium-sized businesses, entrepreneurs and affluent individuals.  This segment primarily serves clients in California, New York and Nevada.

The Other segment includes the Bank’s Wealth Management Services division, all non-bank subsidiaries including the asset management affiliates, and the portion of corporate departments, including the Treasury Department and the Asset Liability Funding Center, that have not been allocated to Commercial and Private Banking.

Business segment earnings are the primary measure of the segment’s performance as evaluated by management.  Business segment earnings include direct revenue and expenses of the segment as well as corporate and inter-unit allocations.  Allocations of corporate expenses, such as data processing and human resources, are calculated based on estimated activity levels for the fiscal year.  Inter-unit support groups, such as Operational Services, are allocated based on actual expenses incurred.  Capital is allocated using a methodology similar to that used for federal regulatory risk-based capital purposes.  If applicable, any provision for credit losses is allocated based on various credit factors, including but not limited to, credit risk ratings, ratings migration, charge-offs and recoveries and loan growth.  Income taxes are charged on unit income at the Company’s statutory tax rate of 42 percent.

Exposure to market risk is managed in the Treasury department.  Interest rate risk is removed from the units comprising the Commercial and Private Banking segment to the Funding Center through a fund transfer pricing (FTP) model.  The FTP model records a cost of funds or credit for funds using a combination of matched maturity funding for most assets and liabilities and a blended rate based on various maturities for the remaining assets and liabilities.

The Bank’s investment portfolio and unallocated equity are included in the Other segment.  Core deposit intangible amortization is charged to the affected operating segments.

Operating results for the Commercial and Private Banking reportable segment are discussed in the Segment Results section of Management’s Discussion and Analysis.  Selected financial information for each segment is presented in the following tables.

11




CITY NATIONAL CORPORATION

Segment Results

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

& Private

 

& Private

 

 

 

 

 

Consolidated

 

Consolidated

 

(Dollars in thousands)

 

Banking

 

Banking

 

Other

 

Other

 

Company

 

Company

 

Three months ended June 30,

 

2007

 

2006

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

154,382

 

$

150,570

 

$

(1,318

)

$

3,428

 

$

153,064

 

$

153,998

 

Provision for credit losses

 

 

(610

)

 

 

 

(610

)

Noninterest income

 

17,819

 

16,648

 

55,930

 

41,940

 

73,749

 

58,588

 

Depreciation and amortization

 

1,597

 

1,424

 

3,525

 

3,238

 

5,122

 

4,662

 

Noninterest expense and minority interest

 

95,432

 

90,217

 

32,307

 

24,293

 

127,739

 

114,510

 

Income before income taxes

 

75,172

 

76,187

 

18,780

 

17,837

 

93,952

 

94,024

 

Income taxes

 

26,350

 

28,195

 

8,449

 

7,088

 

34,799

 

35,283

 

Net income

 

$

48,822

 

$

47,992

 

$

10,331

 

$

10,749

 

$

59,153

 

$

58,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

10,898,571

 

$

9,789,871

 

$

112,289

 

$

113,022

 

$

11,010,860

 

$

9,902,893

 

Total Assets

 

11,307,535

 

10,234,403

 

4,145,045

 

4,548,066

 

15,452,580

 

14,782,469

 

Deposits

 

11,316,062

 

10,557,892

 

1,253,872

 

1,372,837

 

12,569,934

 

11,930,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

1.7

%

1.9

%

1.0

%

0.9

%

1.5

%

1.6

%

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

& Private

 

& Private

 

 

 

 

 

Consolidated

 

Consolidated

 

(Dollars in thousands)

 

Banking

 

Banking

 

Other

 

Other

 

Company

 

Company

 

Six months ended June 30,

 

2007

 

2006

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

302,465

 

$

296,861

 

$

(2,109

)

$

9,543

 

$

300,356

 

$

306,404

 

Provision for credit losses

 

 

(610

)

 

 

 

(610

)

Noninterest income

 

33,820

 

32,241

 

105,904

 

81,277

 

139,724

 

113,518

 

Depreciation and amortization

 

3,158

 

2,852

 

6,964

 

6,470

 

10,122

 

9,322

 

Noninterest expense and minority interest

 

186,656

 

178,951

 

59,922

 

46,222

 

246,578

 

225,173

 

Income before income taxes

 

146,471

 

147,909

 

36,909

 

38,128

 

183,380

 

186,037

 

Income taxes

 

51,802

 

55,190

 

15,880

 

14,873

 

67,682

 

70,063

 

Net income

 

$

94,669

 

$

92,719

 

$

21,029

 

$

23,255

 

$

115,698

 

$

115,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

10,679,058

 

$

9,655,709

 

$

105,103

 

$

109,012

 

$

10,784,161

 

$

9,764,721

 

Total Assets

 

11,079,807

 

10,089,819

 

4,066,396

 

4,714,433

 

15,146,203

 

14,804,252

 

Deposits

 

11,016,657

 

10,576,607

 

1,228,272

 

1,183,575

 

12,244,929

 

11,760,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

1.7

%

1.9

%

1.0

%

1.0

%

1.5

%

1.6

%

 

12




CITY NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

Percent change

 

 

 

At or for the three months ended

 

June 30, 2007 from

 

 

 

June 30,

 

March 31,

 

June 30,

 

March 31,

 

June 30,

 

Dollars in thousands, except per share amounts

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Quarter

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

59,153

 

$

56,545

 

$

58,741

 

5

%

1

%

Net income per common share, basic

 

1.22

 

1.18

 

1.20

 

3

 

2

 

Net income per common share, diluted

 

1.19

 

1.15

 

1.16

 

3

 

3

 

Dividends per common share

 

0.46

 

0.46

 

0.41

 

0

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

At Quarter End

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

15,796,096

 

$

15,264,047

 

$

14,475,928

 

3

 

9

 

Securities

 

2,915,994

 

2,939,527

 

3,335,008

 

(1

)

(13

)

Loans

 

11,018,834

 

10,649,598

 

9,821,755

 

3

 

12

 

Deposits

 

13,130,405

 

12,606,381

 

11,978,830

 

4

 

10

 

Shareholders’ equity

 

1,621,450

 

1,590,538

 

1,397,890

 

2

 

16

 

Book value per common share

 

33.21

 

32.73

 

29.05

 

1

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

15,452,580

 

$

14,836,422

 

$

14,782,469

 

4

 

5

 

Securities

 

2,945,091

 

2,971,386

 

3,581,206

 

(1

)

(18

)

Loans

 

11,010,860

 

10,554,944

 

9,902,893

 

4

 

11

 

Deposits

 

12,569,934

 

11,916,314

 

11,930,729

 

5

 

5

 

Shareholders’ equity

 

1,603,837

 

1,518,744

 

1,454,175

 

6

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

1.54

%

1.55

%

1.59

%

(1

)

(3

)

Return on average shareholders’ equity (annualized)

 

14.79

 

15.10

 

16.20

 

(2

)

(9

)

Corporation’s tier 1 leverage

 

7.97

 

8.59

 

8.38

 

(7

)

(5

)

Corporation’s tier 1 risk-based capital

 

9.82

 

10.62

 

11.20

 

(8

)

(12

)

Corporation’s total risk-based capital

 

12.28

 

13.12

 

14.26

 

(6

)

(14

)

Period-end shareholders’ equity to period-end assets

 

10.26

 

10.42

 

9.66

 

(2

)

6

 

Dividend payout ratio, per share

 

38.22

 

39.11

 

34.43

 

(2

)

11

 

Net interest margin

 

4.47

 

4.49

 

4.65

 

(0

)

(4

)

Efficiency ratio (1)

 

57.73

 

57.18

 

55.20

 

1

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans

 

0.20

%

0.22

%

0.15

%

(9

)

33

 

Nonaccrual loans and OREO to total loans and OREO

 

0.20

 

0.22

 

0.15

 

(9

)

33

 

Allowance for loan and lease losses to total loans

 

1.43

 

1.51

 

1.60

 

(5

)

(11

)

Allowance for loan and lease losses to nonaccrual loans

 

707.58

 

687.55

 

1,050.47

 

3

 

(33

)

Net (charge-offs)/recoveries to average loans (annualized)

 

(0.08

)

0.05

 

0.05

 

(260

)

(260

)

 

 

 

 

 

 

 

 

 

 

 

 

At Quarter End

 

 

 

 

 

 

 

 

 

 

 

Assets under management (2)

 

$

35,849,921

 

$

27,074,427

 

$

26,617,271

 

32

 

35

 

Assets under management or administration (2)

 

57,328,627

 

48,432,580

 

46,963,373

 

18

 

22

 

 


(1)   The efficiency ratio is defined as noninterest expense excluding OREO expense divided by total revenue (net interest income on a fully taxable-equivalent basis and noninterest income).

(2)   Excludes $10.5 billion, $9.3 billion, and $9.3 billion of assets under management for an asset manager in which City National held a minority ownership interest as of June 30, 2007, March 31, 2007, and June 30, 2006, respectively.

13




ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

See “Cautionary Statement for Purposes of the ‘Safe Harbor’ Provisions of the Private Securities Litigation Reform Act of 1995,” below relating to “forward-looking” statements included in this report.

RESULTS OF OPERATIONS

Critical Accounting Policies

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  The Company has identified five policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts could be reported under different conditions or using different assumptions.  These policies relate to the accounting for securities, allowance for loan and lease losses and reserve for off-balance sheet credit commitments, derivatives and hedging activities, stock-based compensation plans and income taxes.  The Company, with the concurrence of the Audit & Risk Committee and the Compensation, Nominating and Governance Committee, has reviewed and approved these critical accounting policies, which are further described in Management’s Discussion and Analysis and Note 1 (Summary of Significant Accounting Policies) of the Notes to The Consolidated Financial Statements in the Company’s Form 10-K for the year ended December 31, 2006.

Overview

City National Corporation is the parent company of City National Bank.  The Corporation offers a full complement of banking, trust and investment services through 62 offices, including 15 full-service regional centers, in Southern California, the San Francisco Bay Area, Nevada and New York City.  As of June 30, 2007, the Corporation had a majority ownership interest in nine investment advisor subsidiaries and a minority interest in one asset management firm. The Company also has an unconsolidated subsidiary, Business Bancorp Capital Trust I.

The Corporation recorded net income of $59.2 million, or $1.19 per share, for the second quarter of 2007 compared with $58.7 million or $1.16 per share, for the second quarter of 2006, and $56.5 million, or $1.15 per share, for the first quarter of 2007.

Recent Developments

On February 28, 2007, the Company completed the acquisition of Business Bank Corporation, the parent of Business Bank of Nevada (BBNV) and an unconsolidated subsidiary, Business Bancorp Capital Trust I.  BBNV operated as a wholly-owned subsidiary of City National Corporation until its merger into City National Bank after the close of business on April 30, 2007.  This acquisition is expected to be neutral to earnings per share in 2007, and modestly accretive to earnings per share in 2008.

On May 1, 2007, the Company completed the acquisition of Lydian Wealth Management, an investment advisory firm headquartered in Rockville, Maryland, that now manages or advises on clients’ assets of approximately $8.2 billion.  Lydian Wealth Management changed its name to Convergent Wealth Advisors and became a subsidiary of Convergent Capital Management, LLC which the Company acquired in 2003.

Highlights

·                  Second quarter 2007 revenue of $226.8 million represented a 7 percent increase from the second quarter of 2006.

·                  Average loans grew to $11.0 billion, up 11 percent from the second quarter of 2006.  Lending rose in all major categories, and average loan balances reached $11.0 billion for the first time primarily due to organic growth but also due to the effect of the February 28, 2007 acquisition of Business Bank of Nevada.

·                  Average deposits of $12.6 billion were up 5 percent from both the second quarter of 2006 and the first quarter of this year.

·                  Noninterest income totaled $73.7 million, up 26 percent from the second quarter of last year due to fee revenue generated by wealth management, international banking and cash management services as well as the May 31,

14




2006 acquisition of Independence Investments and May 1, 2007 acquisition of Convergent Wealth Advisors.  At June 30, 2007, noninterest income accounted for 33 percent of City National’s total revenue.

·                  Assets under direct management amounted to $35.8 billion, a 35 percent increase from the second quarter of 2006.  Assets under management or administration grew 22 percent to $57.3 billion over the same period.

·                  Credit quality remained strong in the second quarter of 2007.  The company required no provision for credit losses and remained adequately reserved at 1.43 percent of total loans.

·                  City National’s second-quarter return on average equity was 14.79 percent and its return on average assets was 1.54 percent.

Outlook

In light of its second-quarter performance, the Company’s management continues to expect earnings per share this year to grow at a rate of between 3 percent and 5 percent as compared with 2006.

Net Interest Income

Fully taxable-equivalent net interest income totaled $157.3 million in the second quarter of 2007, compared to 157.9 million for the same period last year and $151.3 million in the first quarter of 2007. 

 

 

For the three months ended
June 30,

 

 

For the three
months ended 

 

%

 

Dollars in millions

 

2007

 

2006

 

Change

 

March 31, 2007

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans

 

$

11,010.9

 

$

9,902.9

 

11

 

$

10,554.9

 

4

 

Average Total Securities

 

2,945.1

 

3,581.2

 

(18

)

2,971.4

 

(1

)

Average Earning Assets

 

14,129.5

 

13,627.7

 

4

 

13,660.7

 

3

 

Average Deposits

 

12,569.9

 

11,930.7

 

5

 

11,916.3

 

5

 

Average Core Deposits

 

10,503.4

 

10,278.7

 

2

 

10,044.8

 

5

 

Fully Taxable-Equivalent

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

157.3

 

157.9

 

(0

)

151.3

 

4

 

Net Interest Margin

 

4.47

%

4.65

%

(4

)

4.49

%

(0

)

The Company’s yield on earning assets reached 6.54 percent up from 6.48 percent in the first quarter of 2007 and 6.18 percent in the second quarter of 2006.  The bank’s prime rate was 8.25 percent on June 30, 2007, unchanged from both March 31, 2007 and June 30, 2006. The net interest margin for the second quarter of 2007 was 4.47 percent, down two basis points from the first quarter of 2007 as a result of the all-cash acquisition of Convergent Wealth Advisors. The net interest margin declined 18 basis points from the second quarter of 2006 primarily as a result of higher deposit costs.

Second-quarter average loan balances reached $11.0 billion, up 11 percent over the same period last year and 4 percent from the first quarter of 2007.  The commercial lending portfolio grew 9 percent over the second quarter of 2006 and 3 percent from the first quarter of 2007.  Residential mortgage loans grew 9 percent from the second quarter of last year and 3 percent from the first quarter of this year.  Commercial real estate mortgage loans were 8 percent and 10 percent higher than the second quarter of 2006 and first quarter of 2007, respectively.  Real estate construction loans increased 37 percent from the same period one year ago and 20 percent from the first quarter of 2007.  In the last 12 months the real estate construction portfolio grew $364 million.  Of this amount $114 million, or 31 percent is due to the acquisition of BBNV.  The remainder was from internal growth distributed among several property types including, but not limited to, industrial, commercial, office buildings, for sale housing, apartments and shopping centers.

15




The Company’s average deposits totaled $12.6 billion in the second quarter of 2007, a 5 percent increase from the second quarter of 2006 as well as the first quarter of 2007, due to the acquisition of Business Bank of Nevada and the growth of money market and time deposits.

As part of its long-standing asset and liability management strategies, the Company uses interest-rate swaps to hedge loans, deposits, and borrowings.  The notional value of these swaps was $1.1 billion at June 30, 2007, down $0.4 billion from June 30, 2006, and $0.1 billion lower than the first quarter of this year.  The following table presents the impact of fair value and cash-flow hedges on net interest income:

 

Second Quarter

 

First Quarter

 

Second Quarter

 

Dollars in millions

 

2007

 

2007

 

2006

 

Fair value Hedges

 

$

(0.1

)

$

(0.3

)

$

0.4

 

Cash-flow Hedges

 

(1.6

)

(1.9

)

(2.6

)

Total

 

$

(1.7

)

$

(2.2

)

$

(2.2

)

 

The expense from existing swaps of loans qualifying as cash-flow hedges expected to be recorded in net interest income within the next 12 months is $2.6 million.  Both the expense for the quarter and the projected expense for the next 12 months should be viewed in context with the benefit the Company has and will receive from past increases in interest rates.

Net interest income is the difference between interest income (which includes yield-related loan fees) and interest expense. Net interest income on a fully taxable-equivalent basis expressed as a percentage of average total earning assets is referred to as the net interest margin, which represents the average net effective yield on earning assets.  The following table presents the components of net interest income on a fully taxable-equivalent basis for the three and six months ended June 30, 2007 and 2006.

16




 

 

 

Net Interest Income Summary

 

 

 

For the three months ended
June 30, 2007

 

For the three months ended

June 30, 2006

 

Dollars in thousands 

 

Average
Balance

 

Interest
income/
expense (1)(4)

 

Average
interest
rate

 

Average
Balance

 

Interest
income/
expense (1)(4) 

 

Average
interest
rate 

 

Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,274,654

 

$

78,488

 

7.36

%

$

3,933,313

 

$

67,140

 

6.85

%

Commercial real estate mortgages

 

1,932,492

 

35,430

 

7.35

 

1,785,931

 

33,730

 

7.58

 

Residential mortgages

 

2,974,866

 

40,817

 

5.49

 

2,737,272

 

36,343

 

5.31

 

Real estate construction

 

1,233,667

 

27,308

 

8.88

 

899,398

 

19,917

 

8.88

 

Equity lines of credit

 

404,318

 

7,768

 

7.71

 

352,296

 

6,703

 

7.63

 

Installment

 

190,863

 

3,574

 

7.51

 

194,683

 

3,748

 

7.72

 

Total loans (3)

 

11,010,860

 

193,385

 

7.04

 

9,902,893

 

167,581

 

6.79

 

Due from banks - interest-bearing

 

89,463

 

756

 

3.39

 

46,453

 

267

 

2.31

 

Federal funds sold and securities purchased under resale agreements

 

24,313

 

319

 

5.27

 

50,682

 

602

 

4.77

 

Securities available-for-sale

 

2,872,894

 

33,905

 

4.72

 

3,529,259

 

40,184

 

4.55

 

Trading account securities

 

72,197

 

942

 

5.23

 

51,947

 

857

 

6.61

 

Other interest-earning assets

 

59,752

 

948

 

6.36

 

46,429

 

625

 

5.40

 

Total interest-earning assets

 

14,129,479

 

230,255

 

6.54

 

13,627,663

 

210,116

 

6.18

 

Allowance for loan and lease losses

 

(162,022

)

 

 

 

 

(156,776

)

 

 

 

 

Cash and due from banks

 

444,779

 

 

 

 

 

442,624

 

 

 

 

 

Other non-earning assets

 

1,040,344

 

 

 

 

 

868,958

 

 

 

 

 

Total assets

 

$

15,452,580

 

 

 

 

 

$

14,782,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

 

$

803,839

 

$

1,114

 

0.56

 

$

757,305

 

$

512

 

0.27

 

Money market accounts

 

3,720,691

 

28,764

 

3.10

 

3,351,884

 

17,778

 

2.13

 

Savings deposits

 

148,860

 

180

 

0.48

 

173,982

 

162

 

0.37

 

Time deposits - under $100,000

 

274,079

 

2,590

 

3.79

 

175,589

 

1,384

 

3.16

 

Time deposits - $100,000 and over

 

2,066,534

 

24,786

 

4.81

 

1,652,113

 

16,691

 

4.05

 

Total interest-bearing deposits

 

7,014,003

 

57,434

 

3.28

 

6,110,873

 

36,527

 

2.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements

 

486,193

 

6,190

 

5.11

 

546,108

 

6,716

 

4.93

 

Other borrowings

 

611,824

 

9,297

 

6.09

 

652,137

 

8,963

 

5.51

 

Total interest-bearing liabilities

 

8,112,020

 

72,921

 

3.61

 

7,309,118

 

52,206

 

2.86

 

Noninterest-bearing deposits

 

5,555,931

 

 

 

 

 

5,819,856

 

 

 

 

 

Other liabilities

 

180,792

 

 

 

 

 

199,320

 

 

 

 

 

Shareholders’ equity

 

1,603,837

 

 

 

 

 

1,454,175

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

15,452,580

 

 

 

 

 

$

14,782,469

 

 

 

 

 

Net interest spread

 

 

 

 

 

2.93

%

 

 

 

 

3.32

%

Fully taxable-equivalent net interest and dividend income

 

 

 

$

157,334

 

 

 

 

 

$

157,910

 

 

 

Net interest margin

 

 

 

 

 

4.47

%

 

 

 

 

4.65

%

Less: Dividend income included in other income

 

 

 

948

 

 

 

 

 

625

 

 

 

Fully taxable-equivalent net interest income

 

 

 

$

156,386

 

 

 

 

 

$

157,285

 

 

 

 


(1)          Net interest income is presented on a fully taxable-equivalent basis.

(2)          Certain prior period balances have been reclassified to conform to the current period presentation.

(3)          Includes average nonaccrual loans of $22,753 and $13,927 for 2007 and 2006, respectively.

(4)          Loan income includes loan fees of $3,373 and $3,359 for 2007 and 2006, respectively.

17




 

 

 

Net Interest Income Summary

 

 

 

For the six months ended 
June 30, 2007

 

For the six months ended
June 30, 2006

 

Dollars in thousands

 

Average
Balance 

 

Interest
income/
expense (1)(4) 

 

Average
interest
rate 

 

Average
Balance 

 

Interest
income/
expense (1)(4) 

 

Average
interest
rate 

 

Assets (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,210,470

 

$

152,629

 

7.31

%

$

3,873,554

 

$

129,371

 

6.74

%

Commercial real estate mortgages

 

1,846,087

 

67,451

 

7.37

 

1,778,932

 

65,887

 

7.47

 

Residential mortgages

 

2,930,324

 

79,791

 

5.45

 

2,701,729

 

71,453

 

5.29

 

Real estate construction

 

1,207,268

 

52,734

 

8.81

 

871,417

 

37,418

 

8.66

 

Equity lines of credit

 

399,164

 

15,400

 

7.78

 

343,212

 

12,608

 

7.41

 

Installment

 

190,848

 

7,168

 

7.57

 

195,877

 

7,349

 

7.57

 

Total loans (3)

 

10,784,161

 

375,173

 

7.02

 

9,764,721

 

324,086

 

6.69

 

Due from banks - interest-bearing

 

80,994

 

1,287

 

3.20

 

45,025

 

481

 

2.15

 

Federal funds sold and securities purchased under resale agreements

 

19,114

 

503

 

5.30

 

32,020

 

744

 

4.68

 

Securities available-for-sale

 

2,894,880

 

68,166

 

4.71

 

3,726,619

 

84,069

 

4.51

 

Trading account securities

 

63,286

 

1,757

 

5.60

 

48,128

 

1,426

 

5.97

 

Other interest-earning assets

 

53,932

 

1,654

 

6.19

 

46,617

 

1,228

 

5.31

 

Total interest-earning assets

 

13,896,367

 

448,540

 

6.51

 

13,663,130

 

412,034

 

6.08

 

Allowance for loan and lease losses

 

(159,738

)

 

 

 

 

(155,951

)

 

 

 

 

Cash and due from banks

 

433,733

 

 

 

 

 

440,672

 

 

 

 

 

Other non-earning assets

 

975,841

 

 

 

 

 

856,401

 

 

 

 

 

Total assets

 

$

15,146,203

 

 

 

 

 

$

14,804,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

 

$

776,616

 

$

1,995

 

0.52

 

$

782,759

 

$

963

 

0.25

 

Money market accounts

 

3,570,873

 

53,894

 

3.04

 

3,369,773

 

32,885

 

1.97

 

Savings deposits

 

151,853

 

359

 

0.48

 

176,268

 

325

 

0.37

 

Time deposits - under $100,000

 

253,113

 

4,934

 

3.93

 

177,830

 

2,613

 

2.96

 

Time deposits - $100,000 and over

 

1,969,555

 

46,576

 

4.77

 

1,453,964

 

27,194

 

3.77

 

Total interest-bearing deposits

 

6,722,010

 

107,758

 

3.23

 

5,960,594

 

63,980

 

2.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements

 

533,673

 

13,746

 

5.19

 

676,729

 

15,649

 

4.66

 

Other borrowings

 

605,675

 

18,389

 

6.12

 

700,275

 

18,363

 

5.29

 

Total interest-bearing liabilities

 

7,861,358

 

139,893

 

3.59

 

7,337,598

 

97,992

 

2.69

 

Noninterest-bearing deposits

 

5,522,919

 

 

 

 

 

5,799,588

 

 

 

 

 

Other liabilities

 

200,401

 

 

 

 

 

199,788

 

 

 

 

 

Shareholders’ equity

 

1,561,525

 

 

 

 

 

1,467,278

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

15,146,203

 

 

 

 

 

$

14,804,252

 

 

 

 

 

Net interest spread

 

 

 

 

 

2.92

%

 

 

 

 

3.39

%

Fully taxable-equivalent net interest and dividend income

 

 

 

$

308,647

 

 

 

 

 

$

314,042

 

 

 

Net interest margin

 

 

 

 

 

4.48

%

 

 

 

 

4.64

%

Less: Dividend income included in other income

 

 

 

1,654

 

 

 

 

 

1,228

 

 

 

Fully taxable-equivalent net interest income

 

 

 

$

306,993

 

 

 

 

 

$

312,814

 

 

 

 


(1)    Net interest income is presented on a fully taxable-equivalent basis.

(2)    Certain prior period balances have been reclassified to conform to the current period presentation.

(3)    Includes average nonaccrual loans of $21,969 and $13,852 for 2007 and 2006, respectively.

(4)    Loan income includes loan fees of $6,219 and $7,028 for 2007 and 2006, respectively.

18




Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume), and mix of interest-earning assets and interest-bearing liabilities.  The following table shows changes in net interest income on a fully taxable-equivalent basis between the second quarter and first six months of 2007 and the second quarter and first six months of 2006, as well as between the second quarter and first six months of 2006 and the second quarter and first six months of 2005.

 

 

Changes In Net Interest Income

 

 

 

For the three months ended June 30,
2007 vs 2006

 

For the three months ended June 30,
2006 vs 2005

 

 

 

Increase (decrease)
due to

 

Net
increase

 

Increase (decrease)
due to

 

Net
increase

 

Dollars in thousands 

 

Volume

 

Rate

 

(decrease)

 

Volume

 

Rate

 

(decrease)

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

19,415

 

$

6,389

 

$

25,804

 

$

18,671

 

$

15,222

 

$

33,893

 

Securities available-for-sale

 

(7,720

)

1,441

 

(6,279

)

(5,468

)

2,953

 

(2,515

)

Due from banks - interest-bearing

 

325

 

164

 

489

 

35

 

118

 

153

 

Trading account securities

 

288

 

(203

)

85

 

155

 

401

 

556

 

Federal funds sold and securities purchased under resale agreements

 

(341

)

58

 

(283

)

(246

)

301

 

55

 

Other interest-earning assets

 

199

 

124

 

323

 

(2

)

54

 

52

 

Total interest-earning assets

 

12,166

 

7,973

 

20,139

 

13,145

 

19,049

 

32,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking deposits

 

33

 

569

 

602

 

(20

)

355

 

335

 

Money market deposits

 

2,138

 

8,848

 

10,986

 

(656

)

8,164

 

7,508

 

Savings deposits

 

(25

)

43

 

18

 

(19

)

41

 

22

 

Time deposits

 

5,650

 

3,651

 

9,301

 

6,202

 

5,079

 

11,281

 

Other borrowings

 

(1,366

)

1,174

 

(192

)

3,903

 

4,538

 

8,441

 

Total interest-bearing liabilities

 

6,430

 

14,285

 

20,715

 

9,410

 

18,177

 

27,587

 

 

 

$

5,736

 

$

(6,312

)

$

(576

)

$

3,735

 

$

872

 

$

4,607

 

 

 

 

For the six months ended June 30,
2007 vs 2006

 

For the six months ended June 30,
2006 vs 2005

 

 

 

Increase (decrease)
due to

 

Net
increase

 

Increase (decrease)
due to

 

Net
increase

 

Dollars in thousands

 

Volume

 

Rate

 

(decrease)

 

Volume

 

Rate

 

(decrease)

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

34,694

 

$

16,393

 

$

51,087

 

$

35,005

 

$

29,042

 

$

64,047

 

Securities available-for-sale

 

(19,434

)

3,531

 

(15,903

)

(6,848

)

4,133

 

(2,715

)

Due from banks - interest-bearing

 

500

 

306

 

806

 

(41

)

193

 

152

 

Trading account securities

 

424

 

(93

)

331

 

188

 

715

 

903

 

Federal funds sold and securities purchased under resale agreements

 

(329

)

88

 

(241

)

(415

)

401

 

(14

)

Other interest-earning assets

 

207

 

219

 

426

 

(1

)

112

 

111

 

Total interest-earning assets

 

16,062

 

20,444

 

36,506

 

27,888

 

34,596

 

62,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking deposits

 

(8

)

1,040

 

1,032

 

(32

)

635

 

603

 

Money market deposits

 

2,080

 

18,929

 

21,009

 

(1,472

)

14,993

 

13,521

 

Savings deposits

 

(50

)

84

 

34

 

(36

)

100

 

64

 

Time deposits

 

12,452

 

9,251

 

21,703

 

7,688

 

9,479

 

17,167

 

Other borrowings

 

(6,338

)

4,461

 

(1,877

)

12,227

 

8,567

 

20,794

 

Total interest-bearing liabilities

 

8,136

 

33,765

 

41,901

 

18,375

 

33,774

 

52,149

 

 

 

$

7,926

 

$

(13,321

)

$

(5,395

)

$

9,513

 

$

822

 

$

10,335

 

 

The impact of interest-rate swaps which affect interest income on loans and interest expense on deposits and borrowings, is included in rate changes.

19




Provision for Credit Losses

The Company accounts for the credit risk associated with lending activities through its allowance for loan and lease losses and provision for credit losses.  The provision is the expense recognized in the income statement to adjust the allowance and the reserve for off balance sheet credit commitments to the level deemed appropriate by management, as determined through application of the Company’s allowance methodology procedures (see “Critical Accounting Policies” on page 29 of the Company’s Form 10-K for the year ended December 31, 2006).

The Company made no provision for credit losses in the quarter ended June 30, 2007.  The provision for credit losses primarily reflects management’s ongoing assessment of the credit quality and growth of the loan and commitment portfolios as well as the levels of net loan (charge-offs)/recoveries and nonaccrual loans, and changes in the economic environment during the period.  For the three months ended June 30, 2007, December 31, 2006, and June 30, 2006, net (charge-offs)/recoveries totaled ($2.3) million, ($2.9) million, and $1.2 million, respectively.  For these periods, nonaccrual loans at period end totaled $22.3 million, $20.9 million, and $15.0 million, respectively.

Noninterest Income

Second-quarter 2007 noninterest income of $73.7 million was 26 percent higher than the second quarter of 2006 due primarily to continuing growth of the Company’s wealth management revenues, including the acquisitions of Independence Investments in the second quarter of 2006 and Convergent Wealth Advisors in the second quarter of 2007. Excluding the acquisitions of Convergent Wealth Advisors and Independent Investments, second-quarter noninterest income grew 10 percent from the same period last year.   Noninterest income was 33 percent of total revenue in the second quarter of 2007, compared to 28 percent for the second quarter of 2006 and 31 percent for the first quarter of 2007.

Wealth Management

Trust and investment fees increased 40 percent over the second quarter of 2006, primarily due to an increase in assets under management or administration.  Assets under direct management grew 35 percent from the same period last year, largely as the result of the acquisition of Independence Investments in 2006, the acquisition of Convergent Wealth Advisors in the second quarter of 2007, new business, a strong relative investment performance and higher market values.  Increases in market values are reflected in fee income primarily on a trailing-quarter basis.  Not including the acquisitions of Independence Investments and Convergent Wealth Advisors, and the fourth quarter disposition of an asset management affiliate, the Company’s trust and investment fee income in the second quarter of 2007 grew 7 percent from the same period last year.

 

At or for the
three months ended
June 30,

 

%

 

At or for the 
three months
ended

 

%

 

Dollars in millions

 

2007

 

2006

 

Change

 

March 31, 2007

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and Investment Fee Revenue

 

$

34.8

 

$

24.9

 

40

 

$

30.3

 

15

 

Brokerage and Mutual Fund Fees

 

14.0

 

12.3

 

14

 

13.8

 

1

 

Assets Under Management (1)

 

35,849.9

 

26,617.3

 

35

 

27,074.4

 

32

 

Total Assets Under Management or Administration (1)

 

57,328.6

 

46,963.4

 

22

 

48,432.6

 

18

 

 


(1)       Excludes $10.5 billion, $9.3 billion, and $9.3 billion of assets under management for an asset manager in which City National held a minority ownership interest as of June 30, 2007, June 30, 2006, and March 31, 2007, respectively.

 

Other Noninterest Income

Second-quarter cash management and deposit transaction fees grew 10 percent from the same period last year, due largely to the sale of additional services.  This income was unchanged from the first quarter of 2007.

International service fees for the second quarter of 2007 grew 10 percent from the same period last year and 17 percent from the first quarter of this year, reflecting increased demand for both foreign exchange services and letters of credit.  

20




International services income includes foreign exchange fees, fees on commercial letters of credit and standby letters of credit, foreign collection and other fee income.  International services fees are recognized when earned, except for the fees on commercial and standby letters of credit, which are generally deferred and recognized in income over the terms of the letters of credit.

Other noninterest income for the second quarter of 2007 amounted to $7.3 million, up $0.4 million or 6 percent, from the same period one year ago.

Noninterest Expense

Second-quarter 2007 noninterest expense amounted to $132.9 million, up 11 percent from the same period last year and 7 percent from the first quarter of this year.  Excluding the acquisitions of Independence Investments, Business Bank of Nevada, and Convergent Wealth Advisors, noninterest expense grew 2 percent from the second quarter of last year.

Staffing expenses for the quarter amounted to $80.9 million, up 10 percent from one year ago largely due to the acquisitions of Independence Investments, Business Bank of Nevada, and Convergent Wealth Advisors.

Legal and professional fees grew 1 percent from the second quarter of 2006 and were unchanged from the first quarter of 2007.

Minority interest expense consists of preferred stock dividends on the Bank’s real estate investment trust subsidiaries as well as the minority ownership share of the earnings of the Corporation’s majority-owned asset management firm.

The Company’s second-quarter efficiency ratio was 57.73 percent compared with 55.20 percent for the second quarter of 2007, and 57.18 percent for the first quarter of 2007.  The year-over-year increase was due primarily to pressure on core deposits, and the continued expansion of City National’s fee-based businesses, including the additions of Independence Investments and Convergent Wealth Advisors.

Stock-Based Compensation Expense

The Company applies FASB Statement No. 123 (revised), Share Based Payment, (“SFAS 123R”) in accounting for stock option plans.  A Black-Scholes valuation model is used to determine the fair value of options granted.

The compensation cost that has been charged against income for all stock-based awards was $3.7 million for the three months ended June 30, 2007, and $7.1 for the six months ended June 30, 2007, compared to $3.4 million and $6.1 million for the three and six-month periods ended June 30, 2006, respectively.  The Company received $17.3 million and $9.7 million in cash for the exercise of stock options during the six month periods ended June 30, 2007 and June 30, 2006, respectively.  These shares had a corresponding tax benefit of $6.2 million and $3.1 million for the six month periods ended June 30, 2007 and June 30, 2006, respectively.  See the disclosures in Note 6 for a description of the stock-based compensation plan and method of estimating the fair value of option awards.

As of June 30, 2007 there was $31.0 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 2.9 years.  The total number of shares vested during the six months ended June 30, 2007 was 403,230.

Segment Results

Our reportable segments are Commercial and Private Banking and Other.  For a more complete description of our segments, including summary financial information, see Note 10 to the Unaudited Financial Statements.

Commercial and Private Banking

Net income of $48.8 million in the second quarter of 2007 for the Commercial and Private Banking segment increased $0.8 million, or 1.7 percent, from the $48.0 recorded in second quarter of 2006.  For the first six months of 2007, net income increased 2.1 percent to $94.7 million compared to the same period in 2006.  Total revenue grew to $172.2 million in the second quarter of 2007, a 3 percent increase over the second quarter of 2006.  Year-to-date (“YTD”), revenue

21




 

for the Commercial and Private Banking segment increased 2.2 percent to $336.3 million.  The increase in revenue for the quarter and YTD was driven by strong loan growth as well as the acquisition of BBNV.  Loan growth was primarily in commercial and industrial and construction loans, the effect of which was offset by higher funding costs due to a change in the mix of deposits and an overall increase in deposit rates.  Average loans were $10.9 billion in the second quarter of 2007, up 11.3 percent from $9.8 billion in the second quarter of 2006.  Average deposits were $11.3 billion in the second quarter of 2007, an increase of 7.2 percent from the same period last year, primarily related to the acquisition of BBNV and the growth of money market and time deposits.  Noninterest income increased 7.0 percent in the second quarter of 2007 compared to the second quarter of 2006, and 4.9 percent during the first six months of 2007 compared to the first six months of 2006, primarily due to higher cash management and deposit transaction charges and higher international service fees.  Noninterest expense was $5.2 million, or 5.8 percent, higher during the three-month period ended June 30, 2007 compared to the three-month period ended June 30, 2006.  YTD, noninterest expense was 4.3 percent higher in 2007 than in 2006, due to the acquisition of BBNV, expenses associated with new branches opened in 2006 and higher salary and benefits costs.

Other

Net income for the Other segment declined $0.4 million, or 3.9 percent, in the second quarter of 2007 compared to the second quarter of 2006, and $2.2 million, or 9.6 percent, YTD compared to the prior year. Although we had strong revenue and earnings growth in our Wealth Management and asset management affiliates, including the impact of the acquisitions of Independence Investments in the second quarter of 2006 and Convergent Wealth Advisors in the second quarter of 2007, it was more than offset by higher funding costs and lower prepayment fees in the Asset Liability Funding Center.  Total revenue for the Other segment increased 20.4 percent to $54.6 million for the second quarter of 2007 compared to the second quarter of 2006 primarily as a result of the acquisitions of Independence Investments and Convergent Wealth Advisors.  YTD, total revenue increased 14.3 percent in 2007 to $103.8 million.  Excluding the acquisitions of Independence Investments and Convergent Wealth Advisors, noninterest income grew 13.6 percent during the first six months of 2007 compared to the first six months of 2006.  Total noninterest expense increased 30.0 percent for the second quarter of 2007 compared to the second quarter of 2006, and 26.9 percent YTD, again primarily related to the acquisitions mentioned above.

Income Taxes

The second-quarter 2007 effective tax rate was 37.0 percent, compared with 37.5 percent in the second quarter of last year.  The effective tax rates differ from the applicable statutory federal and state tax rates due to various factors, including state taxes, tax benefits from investments in affordable housing partnerships and tax-exempt income, including interest on bank-owned life insurance.

The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense.  For the period ended June 30, 2007, the Company recognized approximately $186,000 in interest and penalties.  The Company had approximately $9.4 million and $6.6 million of accrued interest and penalties as of June 30, 2007 and December 31, 2006, respectively.

The Company is currently under examination by the Internal Revenue Service (“IRS”) for the tax years 2002 and 2003.  The Company expects to begin IRS appeals proceedings related to certain tax positions taken in these years.  The potential financial statement impact of these items range from a tax benefit of $3.6 million to a tax expense of $6.8 million.

The Company is also under examination by the Franchise Tax Board for the tax years 1998 through 2004.  The Company expects the Franchise Tax Board to complete its examination for the years 1998 though 2003 within the next 12 months.  The potential financial statement impact resulting from the completion of the audit is not determinable at this time.

BALANCE SHEET ANALYSIS

Total assets were $15.8 billion at June 30, 2007 compared to $14.5 billion at June 30, 2006, and $15.3 billion at March 31, 2007.  The increase is primarily attributable to strong loan growth and the acquisitions of BBNV and Convergent Wealth Advisors.

Average assets for the second quarter of 2007 increased 4 percent from the second quarter of 2006. Total average interest-earning assets for the second quarter of 2007 were $14.1 billion, a 4 percent increase from the second quarter of 2006 and an increase of 3 percent from average interest-earning assets for the first quarter of 2007 of $13.7 billion.

22




Securities

Comparative period-end securities portfolio balances are presented below:

Securities Available-for-Sale

 

 

June 30,
2007

 

December 31,
2006

 

June 30,
2006

 

Dollars in thousands

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

U.S. Treasury

 

$

69,327

 

$

69,338

 

$

49,937

 

$

49,938

 

$

35,750

 

$

35,478

 

Federal Agency

 

261,236

 

258,114

 

263,227

 

258,778

 

390,545

 

379,213

 

CMOs

 

1,145,737

 

1,106,344

 

1,247,161

 

1,215,397

 

1,421,194

 

1,360,563

 

Mortgage-backed

 

927,022

 

885,195

 

1,017,409

 

983,917

 

1,105,178

 

1,044,544

 

State and Municipal

 

387,430

 

382,992

 

360,759

 

362,318

 

341,318

 

337,132

 

Total debt securities

 

2,790,752

 

2,701,983

 

2,938,493

 

2,870,348

 

3,293,985

 

3,156,930

 

Equity securities

 

89,984

 

96,555

 

79,697

 

84,024

 

54,622

 

54,660

 

Total securities

 

$

2,880,736

 

$

2,798,538

 

$

3,018,190

 

$

2,954,372

 

$

3,348,607

 

$

3,211,590

 

 

At June 30, 2007, securities available-for-sale totaled $2.8 billion, a decrease of $0.4 billion compared with holdings at June 30, 2006.  At June 30, 2007, the portfolio had a net unrealized loss of $82.2 million compared with net unrealized losses of $63.8 million at December 31, 2006 and $137.0 million at June 30, 2006.  There is no other-than-temporary impairment as the unrealized losses are only due to changes in interest rates and the Company has the ability and intent to hold the securities until their maturities.  The average duration of total available-for-sale securities at June 30, 2007 was 3.3 years.  This duration compares with 3.3 years at December 31, 2006 and 3.5 years at June 30, 2006.  Duration provides a measure of fair value sensitivity to changes in interest rates.  The average duration is within the investment guidelines set by the Company’s Asset/Liability Committee and the interest-rate risk guidelines set by the Board of Directors.  See “Asset/Liability Management” for a discussion of the Company’s interest rate position.

The following table provides the expected remaining maturities and yields (taxable-equivalent basis) of debt securities included in the securities portfolio as of June 30, 2007, except for mortgage-backed securities which are allocated according to final maturities.  Final maturities will differ from contractual maturities because mortgage debt issuers may have the right to repay obligations prior to contractual maturity.  To compare the tax-exempt asset yields to taxable yields, amounts are adjusted to pre-tax equivalents based on the marginal corporate federal tax rate of 35 percent.

Debt Securities Available-for-Sale

 

 

One year
or less

 

Over 1 year
thru 5 years

 

Over 5 years
thru 10 years

 

Over 10 years

 

Total

 

Dollars in thousands

 

Amount

 

Yield
(%)

 

Amount

 

Yield
(%)

 

Amount

 

Yield
(%)

 

Amount

 

Yield
(%)

 

Amount

 

Yield
(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

69,338

 

5.02

 

$

 

 

$

 

 

$

 

 

$

69,338

 

5.02

 

Federal Agency

 

189,202

 

3.71

 

68,912

 

3.73

 

 

 

 

 

258,114

 

3.72

 

CMOs

 

19,549

 

5.24

 

832,305

 

4.47

 

254,490

 

5.40

 

 

 

1,106,344

 

4.69

 

Mortgage-backed

 

 

 

717,519

 

4.20

 

158,175

 

4.54

 

9,501

 

5.49

 

885,195

 

4.28

 

State and Municipal

 

36,192

 

4.35

 

107,144

 

4.01

 

151,581

 

3.83

 

88,075

 

3.94

 

382,992

 

3.96

 

Total debt securities

 

$

314,281

 

4.17

 

$

1,725,880

 

4.31

 

$

564,246

 

4.73

 

$

97,576

 

4.09

 

$

2,701,983

 

4.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

315,914

 

 

 

$

1,791,761

 

 

 

$

583,003

 

 

 

$

100,074

 

 

 

$

2,790,752

 

 

 

 

Dividend income included in interest income on securities in the Unaudited Consolidated Statements of Income for the second quarter of 2007 and 2006 was $2.0 million and $1.1 million, respectively.

23




Loan Portfolio

A comparative period-end loan table is presented below:

 

Loans

 

Dollars in thousands

 

June 30,
2007

 

December 31,
2006

 

June 30,
2006

 

 

 

 

 

 

 

 

 

Commercial

 

$

3,928,846

 

$

3,865,420

 

$

3,592,419

 

Commercial real estate mortgages

 

1,947,218

 

1,708,512

 

1,810,618

 

Residential mortgages

 

3,009,546

 

2,869,775

 

2,769,340

 

Real estate construction

 

1,309,322

 

1,117,559

 

945,650

 

Equity lines of credit

 

409,505

 

404,657

 

364,312

 

Installment

 

185,112

 

201,125

 

193,474

 

Lease financing

 

229,285

 

218,957

 

145,942

 

Total loans, gross

 

11,018,834

 

10,386,005

 

9,821,755

 

Less allowance for loan and lease losses

 

(157,849

)

(155,342

)

(157,580

)

Total loans, net

 

$

10,860,985

 

$

10,230,663

 

$

9,664,175

 

 

Total gross loans at June 30, 2007 were 6 percent and 12 percent higher than at December 31, 2006 and June 30, 2006, respectively.  The growth from the second quarter of 2006 was primarily in commercial, residential mortgages and construction lending, and is due primarily to organic growth augmented by the acquisition of BBNV.

As reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, the federal banking regulatory agencies issued final guidance on December 6, 2006 on risk management practices for financial institutions with high or increasing concentrations of commercial real estate (CRE) loans on their balance sheets.  The regulatory guidance provides for an increased level of regulatory oversight and monitoring for those institutions that have experienced rapid growth in CRE lending, have notable exposure to specific type of CRE, or are approaching or exceeding the supervisory criteria used to evaluate the CRE concentration risk, but the guidance is not to be construed as a limit for CRE exposure.  The supervisory criteria are: total reported loans for construction, land development and other land represent 100 percent of the institution’s total risk-based capital; total CRE loans represent 300 percent or more of the institution’s total risk-based capital and the institution’s CRE loan portfolio has increased 50 percent or more within the last 36 months.  City National is within the thresholds specified by the guidance. As of June 30, 2007 total loans for construction, land development and other land represented 87 percent of total risk-based capital; total CRE loans represented 248 percent of total risk-based capital and the total portfolio of loans for construction, land development, other land and CRE increased 37 percent over the last 36 months.

The following table presents information concerning nonaccrual loans, Other Real Estate Owned (OREO), loans which are contractually past due 90 days or more as to interest or principal payments and still accruing, and restructured loans.  Company policy requires that a loan be placed on nonaccrual status if either principal or interest payments are 90 days past due, unless the loan is both well secured and in process of collection, or if full collection of interest or principal becomes uncertain, regardless of the time period involved.  The Company had no OREO as of June 30, 2007, December 31, 2006, or June 30, 2006.

24




 

 

Nonaccrual Loans and OREO

 

Dollars in thousands 

 

June 30,
2007 

 

December 31,
2006 

 

June 30,

2006 

 

Nonaccrual loans:

 

 

 

 

 

 

 

Commercial

 

$

3,998

 

$

2,977

 

$

6,691

 

Commercial real estate morgtages

 

4,732

 

4,849

 

3,644

 

Residential mortgages

 

378

 

 

 

Real estate construction

 

12,566

 

12,678

 

4,617

 

Equity lines of credit

 

452

 

 

 

Installment

 

182

 

379

 

49

 

Total

 

22,308

 

20,883

 

15,001

 

OREO

 

 

 

 

Total nonaccrual loans and OREO

 

$

22,308

 

$

20,883

 

$

15,001

 

 

 

 

 

 

 

 

 

Total nonaccrual loans as a percentage of total loans

 

0.20

%

0.20

%

0.15

%

Total nonaccrual loans and OREO as a percentage of total loans and OREO

 

0.20

 

0.20

 

0.15

 

Allowance for loan and lease losses to total loans

 

1.43

 

1.50

 

1.60

 

Allowance for loan and lease losses to nonaccrual loans

 

707.58

 

743.88

 

1,050.47

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more on accrual status:

 

 

 

 

 

 

 

Other

 

$

 

$

337

 

$

18

 

Total

 

$

 

$

337

 

$

18

 

 

At June 30, 2007, there were $19.2 million of impaired loans included in nonaccrual loans, with an allowance allocation of $1.0 million.  On a comparable basis, at December 31, 2006, there were $19.0 million of impaired loans, which had an allowance allocation of $0.5 million, while at June 30, 2006 impaired loans were $13.1 million with an allowance allocation of $1.7 million.  The assessment for impairment occurs when and while such loans are on nonaccrual, or when the loan has been restructured.  When a loan with unique risk characteristics has been identified as being impaired, the amount of impairment will be measured by the Company using discounted cash flows, except when it is determined that the primary (remaining) source of repayment for the loan is the operation or liquidation of the underlying collateral.  In these cases, the current fair value of the collateral, reduced by costs to sell, will be used in place of discounted cash flows.  As a final alternative, the observable market price of the debt may be used to assess impairment.  Impaired loans with commitments of less than $500,000 are aggregated for the purpose of measuring impairment using historical loss factors as a means of measurement.

If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs and unamortized premium or discount), an impairment allowance is recognized by creating or adjusting the existing allocation of the allowance for loan and lease losses.  The Company’s policy is to record cash receipts on impaired loans first as reductions in principal and then as interest income.

The following table summarizes the changes in nonaccrual loans for the three and six months ending June 30, 2007 and 2006.

25




Changes in Nonaccrual Loans

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

Dollars in thousands

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

23,417

 

$

14,555

 

$

20,883

 

$

14,400

 

Loans placed on nonaccrual

 

3,745

 

5,750

 

10,599

 

9,570

 

Loans from acquisitions

 

 

 

50

 

 

Charge-offs

 

(3,450

)

(67

)

(3,627

)

(628

)

Loans returned to accrual status

 

 

(456)

 

(120

)

(480

)

Repayments (including interest applied to principal)

 

(1,404

)

(4,781

)

(5,477

)

(7,861

)

Balance, end of period

 

$

22,308

 

$

15,001

 

$

22,308

 

$

15,001

 

 

In addition to loans in nonaccrual status disclosed above, management has also identified $10.7 million of credits to 4 borrowers where the ability to comply with the present loan repayment terms in the future is questionable.  However, the inability of the borrowers to comply with repayment terms was not sufficiently probable to place the loans on nonaccrual status at June 30, 2007.  This amount was determined based on analysis of information known to management about the borrowers’ financial condition and current economic conditions.

Management’s classification of credits as nonaccrual or problems does not necessarily indicate that the principal is uncollectible in whole or in part.

Allowance for Loan and Lease Losses and Reserve for Off-Balance Sheet Credit Commitments

At June 30, 2007, the allowance for loan and lease losses was $157.8 million or 1.43 percent of outstanding loans and the reserve for off-balance sheet credit commitments was $17.8 million.  The process used in the determination of the adequacy of the reserve for off-balance sheet credit commitments is consistent with the process for the allowance for loan and lease losses.

The following tables summarize the changes in the allowance for loan and lease losses and the reserve for off-balance sheet credit commitments for the three and six months ended June 30, 2007 and 2006.

26




 

Changes in Allowance for Loan and Lease Losses

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

Dollars in thousands

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Loans outstanding

 

$

11,018,834

 

$

9,821,755

 

$

11,018,834

 

$

9,821,755

 

Average amount of loans outstanding

 

$

11,010,860

 

$

9,902,893

 

$

10,784,161

 

$

9,764,721

 

Balance of allowance for loan and lease losses, beginning of period

 

$

161,005

 

$

156,482

 

$

155,342

 

$

153,983

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

(3,766

)

(774

)

(5,415

)

(1,809

)

Residential mortgages

 

 

 

 

 

Commercial real estate mortgage

 

 

 

 

(94

)

Real estate construction

 

 

 

 

 

Equity lines of credit

 

 

 

 

 

Installment

 

(66

)

(18

)

(119

)

(38

)

Total loans charged-off

 

(3,832

)

(792

)

(5,534

)

(1,941

)

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

Commercial

 

1,547

 

1,897

 

4,444

 

4,724

 

Residential mortgages

 

 

 

 

 

Commercial real estate mortgage

 

 

11

 

 

949

 

Real estate construction

 

17

 

17

 

35

 

32

 

Equity lines of credit

 

 

 

 

 

Installment

 

6

 

28

 

32

 

53

 

Total recoveries

 

1,570

 

1,953

 

4,511

 

5,758

 

Net loans (charged-off)/recovered

 

(2,262

)

1,161

 

(1,023

)

3,817

 

Provision for credit losses

 

 

(610

)

 

(610

)

Transfers to reserve for off-balance sheet credit commitments

 

(894

)

547

 

(983

)

390

 

Allowance of acquired institution

 

 

 

4,513

 

 

Balance, end of period

 

$

157,849

 

$

157,580

 

$

157,849

 

$

157,580

 

 

 

 

 

 

 

 

 

 

 

Net (charge-offs)/recoveries to average loans (annualized)

 

(0.08

)%

0.05

%

(0.02

)%

0.08

%

Ratio of allowance for loan and lease losses to total period-end loans

 

1.43

%

1.60

%

1.43

%

1.60

%

 

Changes in Reserve for Off-balance Sheet Credit Commitments

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

Dollars in thousands

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

17,005

 

$

15,753

 

$

16,424

 

$

15,596

 

Recovery of prior charge-off

 

(67

)

 

(67

)

 

Reserve of acquired institution

 

 

 

492

 

 

Provision for credit losses/transfers

 

894

 

(547

)

983

 

(390

)

Balance at end of period

 

$

17,832

 

$

15,206

 

$

17,832

 

$

15,206

 

 

27




Other Assets

Other assets include the following:

Dollars in thousands 

 

June 30,
2007 

 

December 31,
2006 

 

June 30,
2006 

 

Accrued interest receivable

 

$

75,499

 

$

74,534

 

$

67,382

 

Other accrued income

 

24,166

 

22,938

 

21,100

 

Claim in receivership

 

 

 

11,042

 

Deferred Compensation Fund assets

 

46,742

 

35,396

 

34,541

 

Stock in government agencies

 

49,917

 

46,963

 

46,171

 

Income tax receivable

 

 

43,133

 

43,133

 

Private Equity funds

 

19,561

 

14,983

 

11,446

 

PML assets

 

5,906

 

13,716

 

16,300

 

Other

 

58,516

 

40,591

 

37,133

 

Total other assets

 

$

280,307

 

$

292,254

 

$

288,248

 

 

Deposits

Deposits totaled $13.1 billion at June 30, 2007, an increase of 10 percent compared with $12.0 billion at June 30, 2006, and 8 percent from $12.2 billion at December 31, 2006.

Core deposits, which continued to provide substantial benefits to the Bank’s cost of funds, were 83 percent of total deposits at June 30, 2007, and increased $0.5 billion since December 31, 2006.  Included in core deposits are Specialty Deposits.  Average Specialty Deposits, primarily from title and escrow companies, were $1.3 billion for each of the three-month periods ended June 30, 2007, December 31, 2006 and June 30, 2006.  These deposits fluctuate with conditions in the real estate market.  At June 30, 2007 quarterly average Specialty Deposits accounted for 10 percent of total quarterly average deposits.

Borrowings

Borrowings of $829 million at June 30, 2007 reflect a decrease of $26.3 million from June 30, 2006, and $178.8 million from December 31, 2006 as a result of deposit growth and higher loan volume.  The decrease is primarily in Federal Funds Purchased and other short-term borrowings.

Off Balance Sheet

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk.  These financial instruments include commitments to extend credit, letters of credit, and financial guarantees.  These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the consolidated balance sheet.  Commitments to extend credit are agreements to lend to a client, as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each client’s creditworthiness on a case-by-case basis.

The Company had off-balance sheet credit commitments aggregating $5.3 billion at June 30, 2007, compared with $5.0 billion at December 31, 2006 and $4.8 billion at June 30, 2006.  In addition, the Company had $732.3 million outstanding in bankers’ acceptances and letters of credit of which $705.2 million related to standby letters of credit at June 30, 2007.  At December 31, 2006, the Company had $662.0 million in outstanding bankers’ acceptances and letters of credit of which $650.6 million related to standby letters of credit.  Substantially all of the Company’s loan commitments are on a variable-rate basis and are comprised of real estate and commercial loan commitments.

As of June 30, 2007, the Company had private equity fund commitments of $45.7 million, of which $19.8 million was funded.  As of December 31, 2006 and June 30, 2006, the Company had private equity fund commitments of $44.7 million and $46.7 million, respectively, of which $15.8 million and $13.8 million was funded.  In addition, the Company had unfunded

28




affordable housing fund commitments of $34.1 million, $36.3 million, and $29.9 million as of June 30, 2007, December 31, 2006, and June 30, 2006, respectively.

In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee.  The maximum liability under the guarantee is $17.9 million, but the Company does not expect to make any payments under the terms of this guarantee.

CAPITAL ADEQUACY REQUIREMENT

The following table presents the regulatory standards for well capitalized institutions and the capital ratios for the Corporation and CNB at June 30, 2007, December 31, 2006, and June 30, 2006.

 

Regulatory
Well-Capitalized
Standards

 

June 30,
2007

 

December 31,
2006

 

June 30,
2006

 

City National Corporation

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

N/A

%

7.97

%

8.81

%

8.38

%

Tier 1 risk-based capital

 

6.00

 

9.82

 

11.09

 

11.20

 

Total risk-based capital

 

10.00

 

12.28

 

13.60

 

14.26

 

 

 

 

 

 

 

 

 

 

 

City National Bank

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

5.00

 

8.21

 

9.04

 

9.11

 

Tier 1 risk-based capital

 

6.00

 

10.07

 

11.38

 

12.16

 

Total risk-based capital

 

10.00

 

12.51

 

13.89

 

15.23

 

 

Tier 1 capital ratios at June 30, 2007 reflect the impact of the acquisitions of BBNV and Convergent Wealth Advisors as well as the cumulative effect of adopting FIN 48 as of January 1, 2007.  Tier 1 capital also includes the impact of $25.4 million of preferred stock issued by real estate investment trust subsidiaries of the Bank, which is included in minority interest in consolidated subsidiaries, and $5.2 million of trust preferred securities issued by an unconsolidated capital trust subsidiary of the holding company.

Shareholders’ equity to assets as of June 30, 2007 was 10.26 percent, compared with 9.66 percent at June 30, 2006 and was 10.02 percent as of December 31, 2006.

The accumulated other comprehensive loss, primarily related to available-for-sale securities and interest-rate swaps, was $50.6 million at June 30, 2007 compared with $86.9 million at June 30, 2006 and $41.4 million at December 31, 2006.

The following table provides information about purchases by the Company during the six months ended June 30, 2007 of equity securities that are registered by the Company pursuant of Section 12 of the Exchange Act.

Period

 

Total Number
of Shares (or
Units)
Purchased

 

Average
Price Paid
per Share
(or Unit)

 

Total number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs

 

Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs

 

03/01/07 - 03/31/07

 

263,000

 

$

72.11

 

263,000

 

794,700

 

06/01/07 - 06/30/07

 

16,500

 

74.74

 

16,500

 

778,200

 

 

 

279,500

 

$

72.27

 

279,500

(1)

 

 

 


(1)             On July 6, 2006, the Company’s Board of Directors authorized the Company to repurchase 1.5 million additional shares of the Company’s stock following completion of its previously approved initiative.  Unless terminated earlier by resolution of our Board of Directors, the program will expire when the Company has repurchased all shares authorized for repurchase thereunder.  We received 935 shares in payment for the exercise price of stock options.

29




LIQUIDITY MANAGEMENT

The Company continues to manage its liquidity through the combination of core deposits, certificates of deposits, short-term federal funds purchased, sales of securities under repurchase agreements, collateralized borrowing lines at the Federal Reserve Bank and the Federal Home Loan Bank of San Francisco and a portfolio of securities available-for-sale.  Liquidity is also provided by maturities and pay downs on securities and loans.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ASSET/LIABILITY MANAGEMENT

Market risk results from the variability of future cash flows and earnings due to changes in the financial markets.  These changes may also impact the fair values of loans, securities and borrowings.  The values of financial instruments may change because of interest rate changes, foreign currency exchange rate changes or other market changes.  The Company’s asset/liability management process entails the evaluation, measurement and management of interest rate risk, market risk and liquidity risk.  The principal objective of asset/liability management is to optimize net interest income subject to margin volatility and liquidity constraints over the long term. Margin volatility results when the rate reset (or repricing) characteristics of assets are materially different from those of the Company’s liabilities. The Board of Directors approves asset/liability policies and sets limits within which the risks must be managed.  The Asset/Liability Management Committee (“ALCO”), which is comprised of senior management and key risk management individuals, sets risk management guidelines within the broader limits approved by the Board, monitors the risks and periodically reports results to the Board.

A quantitative and qualitative discussion about market risk is included on pages 44 to 48 of the Corporation’s Form 10-K for the year ended December 31, 2006.

Net Interest Simulation: As part of its overall interest rate risk management process, the Company performs stress tests on net interest income projections based on a variety of factors, including interest rate levels, changes in the relationship between the prime rate and short-term interest rates, and the shape of the yield curve.  The Company uses a simulation model to estimate the severity of this risk and to develop mitigation strategies, including interest-rate hedges. The magnitude of the change is determined from historical volatility analysis.  The assumptions used in the model are updated periodically and reviewed and approved by ALCO.  In addition, the Board of Directors has adopted limits within which interest rate exposure must be contained. Within these broader limits, ALCO sets management guidelines to further contain interest rate risk exposure.

The Company is naturally asset-sensitive due to its large portfolio of rate-sensitive commercial loans that are funded in part by rate-stable core deposits.  As a result, if there are no significant changes in the mix of assets and liabilities, the net interest margin increases when interest rates increase and decreases when interest rates decrease. The Company uses on and off-balance sheet hedging vehicles to manage this risk. Over time, as interest rates have risen, the Company has moved to a more neutral position.  Increased reliance on wholesale funding sources and other changes in the mix of the balance sheet have also moved the Company to a more neutral position.  Based on the balance sheet at June 30, 2007, and assuming no changes in deposit mix, the Company’s net interest income simulation model indicates that net interest income would be slightly impacted by changes in interest rates.  Assuming a static balance sheet, a gradual 100-basis-point parallel decline in the yield curve over a twelve-month horizon would result in a decrease in projected net interest income of approximately 0.1 percent.  This compares to a decrease in projected net interest income of 0.3 percent at December 31, 2006, and an increase of 0.6 percent at June 30, 2006, respectively.  A gradual 100-basis-point parallel increase in the yield curve over the next twelve-month period, assuming no changes in deposit mix, would result in an increase in projected net interest income of approximately 0.8 percent.  This compares to an increase in projected net interest income of 0.9 percent at December 31, 2006, and an increase of 0.1 percent at June 30, 2006.

Present Value of Equity: The simulation model indicates that the Present Value of Equity (PVE) is impacted by a sudden and substantial increase in interest rates.  As of June 30, 2007, a 200-basis-point increase in interest rates results in a 3.1 percent decline in PVE.  This compares to declines of 3.0 percent and 2.6 percent at December 31, 2006 and June 30, 2006, respectively.

The following table presents the notional amount and fair value of the Company’s interest-rate swap agreements according to the specific asset or liability hedged:

30




 

 

 

June 30, 2007

 

December 31, 2006

 

June 30, 2006

 

Dollars in millions 

 

Notional
Amount 

 

Fair
Value 

 

Duration 

 

Notional
Amount 

 

Fair
Value 

 

Duration 

 

Notional
Amount 

 

Fair
Value 

 

Duration 

 

Fair Value Hedge Receive Fixed Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposit

 

$

20.0

 

$

0.1

 

3.1

 

$

175.0

 

$

(0.1

)

0.2

 

$

175.0

 

$

(0.6

)

0.6

 

Long-term and subordinated debt

 

490.9

 

(9.2

)

3.3

 

490.9

 

(2.5

)

3.8

 

490.9

 

(13.1

)

4.1

 

Total fair value hedge swaps

 

510.9

 

(9.1

)

3.3

 

665.9

 

(2.6

)

2.8

 

665.9

 

(13.7

)

3.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge Receive Fixed Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Dollar LIBOR based loans

 

275.0

 

(0.6

)

1.4

 

325.0

 

(1.8

)

0.6

 

425.0

 

(5.8

)

0.6

 

Prime based loans

 

325.0

 

(2.1

)

0.4

 

375.0

 

(3.1

)

0.6

 

425.0

 

(6.8

)

1.2

 

Total cash flow hedge swaps

 

600.0

 

(2.7

)

0.9

 

700.0

 

(4.9

)

0.6

 

850.0

 

(12.6

)

0.9

 

Fair Value and Cash Flow Hedge Interest Rate Swaps (1)

 

$

1,110.9

 

$

(11.8

)

1.9

 

$

1,365.9

 

$

(7.5

)

1.7

 

$

1,515.9

 

$

(26.3

)

1.9

 

 


(1)             Net fair value is the estimated net gain (loss) to settle derivative contracts.  The net fair value is the sum of the mark-to-market asset (if applicable) and mark-to-market liability.

Credit exposure represents the cost to replace, on a present value basis and at current market rates, the net positive value of all contracts for the Company and its subsidiaries with each counterparty that were outstanding at the end of the period, taking into consideration legal right of offset. In the normal course of business, the Company’s swap agreements require collateral to mitigate the amount of credit risk if certain market value thresholds are exceeded.  At June 30, 2007 the Corporation had delivered securities with a market value of $9.8 million as margin for swaps with a negative replacement value of $11.7 million.  For the same period in 2006, the Bank had delivered securities with market value of $7.3 million as margin for swaps with a negative replacement value of $8.2 million.

ITEM 4.  CONTROL AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES

Under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a — 15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)).  Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

INTERNAL CONTROL OVER FINANCIAL REPORTING

There was no change in the Company’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

31




CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS

OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

We have made forward-looking statements in this document that are subject to risks and uncertainties.  These statements are based on the beliefs and assumptions of our management, and on information currently available to our management.  Forward-looking statements include the information concerning our possible or assumed future results of operations, business and earnings outlook and statements preceded by, followed by, or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions.

Our management believes these forward-looking statements are reasonable.  However, you should not place undue reliance on the forward-looking statements, since they are based on current expectations.  Actual results may differ materially from those currently expected or anticipated.

Forward-looking statements are not guarantees of performance.  They involve risks, uncertainties, and assumptions.  Our future results and shareholder values may differ materially from those expressed in these forward-looking statements.  Many of the factors described below that will determine these results and values are beyond our ability to control or predict.  For those statements, we claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.

Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur as of the date the statements are made or to update earnings guidance including the factors that influence earnings.

A number of factors, some of which are beyond the Company’s ability to control or predict, could cause future results to differ materially from those contemplated by such forward-looking statements.  These factors include (1) changes in interest rates, (2) significant changes in banking laws or regulations, (3) increased competition in the Company’s markets, (4) other-than-expected credit losses due to business losses, real estate cycles or other economic events, (5) earthquake or other natural disasters affecting the condition of real estate collateral, (6) the effect of acquisitions and integration of acquired businesses and de novo branching efforts, (7) the impact of changes in regulatory, judicial or legislative tax treatment of business transactions, (8) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies, and (9) general business and economic conditions, including movements in interest rates, the slope of the yield curve, the impact of an entertainment industry strike  and changes in business formation and growth, commercial real estate development and real estate prices.  Additional factors that may cause future results to differ materially from forward-looking statements are discussed in Part I, Item 1A — Risk Factors in the Company’s Annual Report on Form 10-K as of December 31, 2006, to which reference is hereby made. There is no assurance that any list of risks and uncertainties or risk factors is complete.

32




PART II — OTHER INFORMATION

ITEM 1A.   RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect our business, financial condition or future results.  There are no material changes to the risk factors described under Item 1A of the Company’s 2006 Annual Report on Form 10-K.

ITEM 2.                                                     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c)  Purchase of Equity Securities by the Issuer and Affiliated Purchaser.

The information required by subsection (c) of this item regarding purchases by the Company during the quarter ended June 30, 2007 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act is incorporated by reference from that portion of Part I, Item 1 of the report under Note 5.

ITEM 4.                                                     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The information required by this item was included in the Company’s Form 10-Q as of March 31, 2007.

33




ITEM 6.                                                     EXHIBITS

 

No.

 

 

 

 

10.13

 

Second Amendment to Employment Agreement for Bram Goldsmith dated as of May 15, 2007, among Bram Goldsmith, City National Corporation and City National Bank

 

 

 

 

 

 

 

31.1

 

Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

31.2

 

Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

32.0

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

34




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CITY NATIONAL CORPORATIONS

 

 

 

(Registrant)

 

 

 

DATE: August 9, 2007

 

/s/ Christopher J. Carey

 

 

 

 

 

 

CHRISTOPHER J. CAREY

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

 

(Authorized Officer and

 

 

Principal Financial Officer)

 

35