UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-15369
WILLIS LEASE FINANCE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
68-0070656 |
(State or other jurisdiction of incorporation or |
|
(IRS Employer Identification No.) |
|
|
|
773 San Marin Drive, Suite 2215, Novato, CA |
|
94998 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (415) 408-4700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Title of Each Class |
|
Outstanding at August 6, 2014 |
Common Stock, $0.01 par value per share |
|
8,381,129 |
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
PART I FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements (Unaudited)
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share data, unaudited)
|
|
June 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
12,372 |
|
$ |
12,801 |
|
Restricted cash |
|
44,547 |
|
50,794 |
| ||
Equipment held for operating lease, less accumulated depreciation of $264,124 and $257,806 at June 30, 2014 and December 31, 2013, respectively |
|
1,016,507 |
|
1,033,022 |
| ||
Equipment held for sale |
|
27,804 |
|
32,491 |
| ||
Operating lease related receivables, net of allowances of $305 and $296 at June 30, 2014 and December 31, 2013, respectively |
|
9,837 |
|
13,286 |
| ||
Inventory |
|
13,981 |
|
3,280 |
| ||
Investments |
|
24,036 |
|
23,485 |
| ||
Property, equipment & furnishings, less accumulated depreciation of $8,937 and $8,666 at June 30, 2014 and December 31, 2013, respectively |
|
4,811 |
|
4,950 |
| ||
Intangible assets, net |
|
1,280 |
|
1,396 |
| ||
Equipment purchase deposits |
|
1,869 |
|
1,369 |
| ||
Other assets |
|
22,208 |
|
22,355 |
| ||
Total assets |
|
$ |
1,179,252 |
|
$ |
1,199,229 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
$ |
19,645 |
|
$ |
16,283 |
|
Deferred income taxes |
|
89,846 |
|
86,685 |
| ||
Notes payable |
|
753,820 |
|
787,614 |
| ||
Maintenance reserves |
|
75,103 |
|
77,335 |
| ||
Security deposits |
|
18,197 |
|
15,158 |
| ||
Unearned lease revenue |
|
3,824 |
|
3,549 |
| ||
Total liabilities |
|
960,435 |
|
986,624 |
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common stock ($0.01 par value, 20,000,000 shares authorized; 8,373,910 and 8,399,739 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively) |
|
84 |
|
84 |
| ||
Paid-in capital in excess of par |
|
44,566 |
|
44,741 |
| ||
Retained earnings |
|
174,000 |
|
167,455 |
| ||
Accumulated other comprehensive income, net of income tax expense of $91 and $174 at June 30, 2014 and December 31, 2013, respectively |
|
167 |
|
325 |
| ||
Total shareholders equity |
|
218,817 |
|
212,605 |
| ||
Total liabilities and shareholders equity |
|
$ |
1,179,252 |
|
$ |
1,199,229 |
|
See accompanying notes to the unaudited consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except per share data, unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
REVENUE |
|
|
|
|
|
|
|
|
| ||||
Lease rent revenue |
|
$ |
24,801 |
|
$ |
24,750 |
|
$ |
51,701 |
|
$ |
49,237 |
|
Maintenance reserve revenue |
|
14,560 |
|
11,788 |
|
28,590 |
|
21,017 |
| ||||
Gain on sale of leased equipment |
|
1,620 |
|
848 |
|
1,929 |
|
1,534 |
| ||||
Other revenue |
|
1,270 |
|
567 |
|
3,031 |
|
1,469 |
| ||||
Total revenue |
|
42,251 |
|
37,953 |
|
85,251 |
|
73,257 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
EXPENSES |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization expense |
|
15,735 |
|
14,191 |
|
31,445 |
|
27,801 |
| ||||
Write-down of equipment |
|
2,183 |
|
1,985 |
|
2,478 |
|
1,985 |
| ||||
General and administrative |
|
9,261 |
|
9,204 |
|
18,947 |
|
17,473 |
| ||||
Technical expense |
|
2,370 |
|
4,216 |
|
3,890 |
|
5,890 |
| ||||
Net finance costs |
|
9,396 |
|
9,852 |
|
18,755 |
|
19,079 |
| ||||
Total expenses |
|
38,945 |
|
39,448 |
|
75,515 |
|
72,228 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) from operations |
|
3,306 |
|
(1,495 |
) |
9,736 |
|
1,029 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings from joint ventures |
|
245 |
|
3,382 |
|
551 |
|
3,475 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
3,551 |
|
1,887 |
|
10,287 |
|
4,504 |
| ||||
Income tax (expense) benefit |
|
(1,337 |
) |
7,805 |
|
(3,742 |
) |
6,798 |
| ||||
Net income |
|
$ |
2,214 |
|
$ |
9,692 |
|
$ |
6,545 |
|
$ |
11,302 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share: |
|
$ |
0.28 |
|
$ |
1.20 |
|
$ |
0.82 |
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share: |
|
$ |
0.27 |
|
$ |
1.17 |
|
$ |
0.80 |
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
| ||||
Average common shares outstanding |
|
7,976 |
|
8,106 |
|
7,946 |
|
8,073 |
| ||||
Diluted average common shares outstanding |
|
8,179 |
|
8,303 |
|
8,164 |
|
8,307 |
|
See accompanying notes to the unaudited consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands, unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Net income |
|
$ |
2,214 |
|
$ |
9,692 |
|
$ |
6,545 |
|
$ |
11,302 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments |
|
|
|
|
|
|
|
|
| ||||
Unrealized loss on derivative instruments |
|
|
|
(58 |
) |
|
|
(49 |
) | ||||
Reclassification adjustment for (gains) losses included in net income |
|
(124 |
) |
393 |
|
(249 |
) |
759 |
| ||||
Net gain (loss) recognized in other comprehensive income |
|
(124 |
) |
335 |
|
(249 |
) |
710 |
| ||||
Tax benefit (expense) related to items of other comprehensive income |
|
46 |
|
(122 |
) |
91 |
|
(260 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss) |
|
(78 |
) |
213 |
|
(158 |
) |
450 |
| ||||
Total comprehensive income |
|
$ |
2,136 |
|
$ |
9,905 |
|
$ |
6,387 |
|
$ |
11,752 |
|
See accompanying notes to the unaudited consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity
Six Months Ended June 30, 2014 and 2013
(In thousands, unaudited)
|
|
Issued and |
|
Common |
|
Paid-in |
|
Accumulated |
|
Retained |
|
Total |
| |||||
Balances at December 31, 2012 |
|
8,716 |
|
$ |
87 |
|
$ |
47,785 |
|
$ |
(538 |
) |
$ |
151,829 |
|
$ |
199,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
|
|
|
|
11,302 |
|
11,302 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized gain from derivative instruments, net of tax expense of $260 |
|
|
|
|
|
|
|
450 |
|
|
|
450 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares repurchased |
|
(25 |
) |
|
|
(358 |
) |
|
|
|
|
(358 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares issued under stock compensation plans |
|
203 |
|
2 |
|
504 |
|
|
|
|
|
506 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cancellation of restricted stock units in satisfaction of withholding tax |
|
(33 |
) |
|
|
(480 |
) |
|
|
|
|
(480 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock-based compensation, net of forfeitures |
|
|
|
|
|
1,715 |
|
|
|
|
|
1,715 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at June 30, 2013 |
|
8,861 |
|
$ |
89 |
|
$ |
49,166 |
|
$ |
(88 |
) |
$ |
163,131 |
|
$ |
212,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at December 31, 2013 |
|
8,400 |
|
$ |
84 |
|
$ |
44,741 |
|
$ |
325 |
|
$ |
167,455 |
|
$ |
212,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
|
|
|
|
6,545 |
|
6,545 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized loss from derivative instruments, net of tax benefit of $91 |
|
|
|
|
|
|
|
(158 |
) |
|
|
(158 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares repurchased |
|
(60 |
) |
|
|
(1,214 |
) |
|
|
|
|
(1,214 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares issued under stock compensation plans |
|
83 |
|
1 |
|
330 |
|
|
|
|
|
331 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cancellation of restricted stock units in satisfaction of withholding tax |
|
(49 |
) |
(1 |
) |
(933 |
) |
|
|
|
|
(934 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock-based compensation, net of forfeitures |
|
|
|
|
|
1,642 |
|
|
|
|
|
1,642 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances at June 30, 2014 |
|
8,374 |
|
$ |
84 |
|
$ |
44,566 |
|
$ |
167 |
|
$ |
174,000 |
|
$ |
218,817 |
|
See accompanying notes to the unaudited consolidated financial statements.
WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands, unaudited)
|
|
Six Months Ended June 30, |
| ||||
|
|
2014 |
|
2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
6,545 |
|
$ |
11,302 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization expense |
|
31,445 |
|
27,801 |
| ||
Write-down of equipment |
|
2,478 |
|
1,985 |
| ||
Stock-based compensation expenses |
|
1,642 |
|
1,715 |
| ||
Amortization of deferred costs |
|
2,042 |
|
2,073 |
| ||
Amortization of interest rate derivative cost |
|
(249 |
) |
(199 |
) | ||
Allowances and provisions |
|
9 |
|
(596 |
) | ||
Gain on sale of leased equipment |
|
(1,929 |
) |
(1,534 |
) | ||
Income from joint ventures, net of distributions |
|
(551 |
) |
(3,475 |
) | ||
Deferred income taxes |
|
3,252 |
|
(6,832 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Receivables |
|
3,440 |
|
4,738 |
| ||
Inventory |
|
(11,244 |
) |
|
| ||
Other assets |
|
2,942 |
|
(812 |
) | ||
Accounts payable and accrued expenses |
|
2,590 |
|
4,757 |
| ||
Restricted cash |
|
(6,056 |
) |
(8,538 |
) | ||
Maintenance reserves |
|
(2,232 |
) |
7,180 |
| ||
Security deposits |
|
4 |
|
(534 |
) | ||
Unearned lease revenue |
|
275 |
|
(463 |
) | ||
Net cash provided by operating activities |
|
34,403 |
|
38,568 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Proceeds from sale of equipment (net of selling expenses) |
|
13,649 |
|
10,093 |
| ||
Restricted cash for investing activities |
|
12,303 |
|
(2,208 |
) | ||
Capital contribution to joint ventures |
|
|
|
(6,145 |
) | ||
Purchase of equipment held for operating lease |
|
(23,169 |
) |
(92,111 |
) | ||
Purchase of property, equipment and furnishings |
|
(201 |
) |
(375 |
) | ||
Net cash provided by (used in) investing activities |
|
2,582 |
|
(90,746 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from issuance of notes payable |
|
10,000 |
|
69,000 |
| ||
Debt issuance cost |
|
(4,837 |
) |
(592 |
) | ||
Interest bearing security deposits |
|
3,035 |
|
4,553 |
| ||
Proceeds from shares issued under stock compensation plans |
|
331 |
|
506 |
| ||
Cancellation of restricted stock units in satisfaction of withholding tax |
|
(934 |
) |
(480 |
) | ||
Repurchase of common stock |
|
(1,214 |
) |
(358 |
) | ||
Principal payments on notes payable |
|
(43,795 |
) |
(21,490 |
) | ||
Net cash provided by (used in) financing activities |
|
(37,414 |
) |
51,139 |
| ||
Decrease in cash and cash equivalents |
|
(429 |
) |
(1,039 |
) | ||
Cash and cash equivalents at beginning of period |
|
12,801 |
|
5,379 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
12,372 |
|
$ |
4,340 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
| ||
Net cash paid for: |
|
|
|
|
| ||
Interest |
|
$ |
16,995 |
|
$ |
16,832 |
|
Income Taxes |
|
$ |
119 |
|
$ |
16 |
|
|
|
|
|
|
| ||
Supplemental disclosures of non-cash investing activities: |
|
|
|
|
| ||
During the six months ended June 30, 2014, and 2013, a liability of $802 and $4,051, respectively, was incurred but not paid in connection with our purchase of aircraft and engines. |
|
|
|
|
| ||
During the six months ended June 30, 2014 and 2013, engines and equipment totalling $1,684 and $2,063, respectively, were transferred from Held for Operating Lease to Held for Sale but not settled. |
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
Notes to Unaudited Consolidated Financial Statements
1. Summary of Significant Accounting Policies
(a) Basis of Presentation: Our unaudited consolidated financial statements include the accounts of Willis Lease Finance Corporation and its subsidiaries (we or the Company) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Pursuant to such rules and regulations, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto, together with Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal and recurring adjustments) necessary to present fairly our financial position as of June 30, 2014 and December 31, 2013, and the results of our operations for the three and six months ended June 30, 2014 and 2013, and our cash flows for the six months ended June 30, 2014 and 2013. The results of operations and cash flows for the period ended June 30, 2014 are not necessarily indicative of the results of operations or cash flows which may be reported for the remainder of 2014.
(b) Fair Value Measurements:
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs, to the extent possible. The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
As of June 30, 2014 and December 31, 2013, we held no interest rate swaps. As of June 30, 2013, we measured the fair value of our interest rate swaps of $100.0 million (notional amount) based on Level 2 inputs, due to the usage of inputs that can be corroborated by observable market data. The Company estimates the fair value of derivative instruments using a discounted cash flow technique and at June 30, 2013 used creditworthiness inputs that corroborate observable market data evaluating the Companys and counterparties risk of non-performance. The interest rate swap agreements as of June 30, 2013 had a net liability fair value of $0.8 million. For the six months ended June 30, 2014 and June 30, 2013, ($0.2 million) and $0.8 million, respectively, were realized as net finance costs on the Consolidated Statements of Income.
Assets Measured and Recorded at Fair Value on a Nonrecurring Basis
We determine the fair value of long-lived assets held and used, such as Equipment held for operating lease and Equipment held for sale, by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors. An impairment charge is recorded when the carrying value of the asset exceeds its fair value.
The following table shows by level, within the fair value hierarchy, the Companys assets measured at fair value on a nonrecurring basis as of June 30, 2014 and 2013, and the gains (losses) recorded during the six months ended June 30, 2014 and 2013 on those assets:
|
|
Assets at Fair Value |
|
Total Losses |
| ||||||||||||||||||||||||||
|
|
June 30, 2014 |
|
June 30, 2013 |
|
Six Months Ended June 30, |
| ||||||||||||||||||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
2014 |
|
2013 |
| ||||||||||
|
|
(in thousands) |
|
(in thousands) |
| ||||||||||||||||||||||||||
Inventory |
|
$ |
13,981 |
|
$ |
|
|
$ |
|
|
$ |
13,981 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Equipment held for sale |
|
27,804 |
|
|
|
25,142 |
|
2,662 |
|
22,786 |
|
|
|
22,633 |
|
153 |
|
$ |
(2,478 |
) |
$ |
(1,985 |
) | ||||||||
Total |
|
$ |
41,785 |
|
$ |
|
|
$ |
25,142 |
|
$ |
16,643 |
|
$ |
22,786 |
|
$ |
|
|
$ |
22,633 |
|
$ |
153 |
|
$ |
(2,478 |
) |
$ |
(1,985 |
) |
At June 30, 2014, the Company used Level 2 inputs and, due to a portion of the valuations requiring management judgment due to the absence of quoted market prices, Level 3 inputs to measure the fair value of certain assets that were held as inventory not consigned to third parties. The fair values of the assets categorized as Level 3 were based on managements estimate considering projected future sales proceeds at June 30, 2014 and June 30, 2013. An impairment charge is recorded when the carrying value of the asset exceeds its fair value. An asset write-down of $2.5 million was recorded in the six months ended June 30, 2014 and an asset write down of $2.0 million was recorded in the six months ended June 30, 2013 based upon a comparison of the asset net book value with the net proceeds expected from part sales arising from the part-out of engines.
(c) Recent Accounting Pronouncements:
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which supersedes most of the current revenue recognition requirements. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. New disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required. This guidance is effective for the Company in the first quarter of 2017 and early application is not permitted. Entities must adopt the new guidance using one of two retrospective application methods. We are currently evaluating the standard to determine the impact of its adoption on the Consolidated Financial Statements.
In July 2013, the FASB issued ASU 2013-11, Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists which is part of Accounting Standards Codification (ASC) 740: Income Taxes. The new guidance requires an entity to present an unrecognized tax benefit and an NOL carryforward, a similar tax loss, or a tax credit carryforward on a net basis as part of a deferred tax asset, unless the unrecognized tax benefit is not available to reduce the deferred tax asset component or would not be utilized for that purpose, then a liability would be recognized. We adopted this ASU as of January 1, 2014. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
2. Management Estimates
These consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States.
The preparation of consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to residual values, estimated asset lives, impairments and bad debts. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Management believes that the accounting policies on revenue recognition, maintenance reserves and expenditures, useful life of equipment, asset residual values, asset impairment and allowance for doubtful accounts are critical to the results of operations.
If the useful lives or residual values are lower than those estimated by us, upon sale of the asset a loss may be realized. Significant management judgment is required in the forecasting of future operating results, which are used in the preparation of projected undiscounted cash-flows and should different conditions prevail, material impairment write-downs may occur.
3. Commitments, Contingencies, Guarantees and Indemnities
Our principal offices are located in Novato, California. We occupy space in Novato under a lease that covers approximately 20,534 square feet of office space and expires September 30, 2018. The remaining lease rental commitment is approximately $2.3 million. Equipment leasing, financing, sales and general administrative activities are conducted from the Novato location. We sub-lease office and warehouse space for our operations in San Diego, California. This lease expires October 31, 2014, and the remaining lease commitment is approximately $50,000. We lease office and warehouse space in Shanghai, China. The office lease expires December 31, 2014 and the warehouse lease expires July 31, 2017 and the remaining lease commitments are approximately $32,000 and $22,000, respectively. We lease office space in London, United Kingdom. The lease expires December 21, 2015 and the remaining lease commitment is approximately $111,000. We lease office space in Blagnac, France. The lease expires December 31, 2014 and the remaining lease commitment is approximately $10,000. We lease office space in Dublin, Ireland. The lease expires May 15, 2017 and the remaining lease commitment is approximately $34,000. We lease office and warehouse space in Boynton Beach, Florida. The lease expires October 29, 2019 and the remaining lease commitment is approximately $1.3 million.
We have made purchase commitments to secure the purchase of three engines and one aircraft and related equipment for a gross purchase price of $29.8 million, for delivery in 2014. As of June 30, 2014, non-refundable deposits paid related to these purchase commitments were $1.9 million. In October 2006, we entered into an agreement with CFM International (CFM) to purchase new spare aircraft engines. The agreement specifies that, subject to availability, we may purchase up to a total of 45 CFM56-7B and CFM56-5B spare engines over a five year period, with options to acquire up to an additional 30 engines. Our outstanding purchase order with CFM for one engine represents deferral of an engine delivery originally scheduled for 2009 and is included in our commitments to purchase in 2014.
4. Investments
On May 25, 2011, we entered into an agreement with Mitsui & Co., Ltd. to participate in a joint venture formed as a Dublin-based Irish limited company Willis Mitsui & Company Engine Support Limited (WMES) for the purpose of acquiring and leasing jet engines. Each partner holds a fifty percent interest in the joint venture. The initial capital contribution by the Company for its investment in WMES was $8.0 million. The Company provided the initial lease portfolio by transferring 7 engines to the joint venture in June 2011. In addition, the Company made $1.0 million, $5.6 million and $11.2 million capital contributions to WMES in the years ended December 31, 2011, 2012 and 2013, respectively, for the purchase of 17 engines from third parties, increasing the number of engines in the lease portfolio to 26. The Company made no capital contributions to WMES in the six months ended June 30, 2014. The $25.8 million of capital contributions has been partially offset by $3.6 million, resulting in a net investment of $22.2 million, which has increased to $24.0 million as a result of the Companys share of WMES reported earnings to date. The $3.6 million reduction in investment represents 50% of the $7.2 million gain related to the sale by the Company of the 7 engines to WMES. Our investment in the joint venture is $24.0 million and $23.5 million as of June 30, 2014 and December 31, 2013, respectively.
Six Months Ended June 30, 2014 |
|
(in thousands) |
| |
|
|
|
| |
Investment in WMES joint venture as of December 31, 2013 |
|
$ |
23,485 |
|
Capital contribution |
|
|
| |
Earnings from joint venture |
|
551 |
| |
Distribution |
|
|
| |
Investment in WMES joint venture as of June 30, 2014 |
|
$ |
24,036 |
|
On June 3, 2014 we entered into an agreement with China Aviation Supplies Import & Export Corporation Limited (CASC) to participate in a joint venture named CASC Willis Engine Lease Company Limited (CASC Willis), a new joint venture based in Shanghai, China. Each partner holds a fifty percent interest in the joint venture. The initial capital contribution by the Company for its investment in CASC Willis is $15.0 million. We have not provided funding to the new company as of June 30, 2014, but expect to provide the initial capital contribution required by each joint venture partner prior to the end of 2014. The new company will acquire and lease jet engines to Chinese airlines and will concentrate on meeting the fast growing demand for leased commercial aircraft engines and aviation assets in the Peoples Republic of China.
5. Long Term Debt
At June 30, 2014, notes payable consists of loans totaling $753.8 million, payable over periods of approximately 3 months to 8 years with interest rates varying between approximately 2.4% and 5.5%.
At June 30, 2014, we had a revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. On June 4, 2014, we entered into a Second Amended and Restated Credit Agreement which increased this revolving credit facility to $700.0 million from $450.0 million and extended the maturity date by five years to June 2019. Debt issuance costs totaling $4.7 million were incurred related to the new facility. As of June 30, 2014 and December 31, 2013, $357.0 million and $88.0 million was available under this facility, respectively. The initial interest rate on the facility is LIBOR plus 2.50%. Quarterly, the interest rate is adjusted based on the Companys leverage ratio, as calculated under the terms of the revolving credit facility. Under the revolving credit facility, all subsidiaries except WEST II and WOLF jointly and severally guarantee payment and performance of the terms of the loan agreement. The guarantee would be triggered by a default under the agreement.
On September 17, 2012, we closed an asset-backed securitization (ABS) through a newly-created, bankruptcy-remote, Delaware statutory trust, Willis Engine Securitization Trust II, or WEST II, of which the Company is the sole beneficiary. WEST II issued and sold $390 million aggregate principal amount of Class 2012-A Term Notes (the Notes) and received $384.9 million in net proceeds. We used these funds, net of transaction expenses and swap termination costs, in combination with our revolving credit facility to pay off the prior WEST notes totaling $435.9 million. At closing, 22 engines were pledged as collateral from WEST to the Companys revolving credit facility, which provided the remaining funds to pay off the WEST notes.
The assets and liabilities of WEST II will remain on the Companys balance sheet. The current portfolio of 71 commercial jet aircraft engines and leases thereof secures the obligations of WEST II under the ABS. The Notes have no fixed amortization and are payable solely from revenue received by WEST II from the engines and the engine leases, after payment of certain expenses of WEST II. The Notes bear interest at a fixed rate of 5.50% per annum. The Notes may be accelerated upon the occurrence of certain events, including the failure to pay interest for five business days after the due date thereof. The Notes are expected to be paid 10 years from the issuance date by September 17, 2022. The legal final maturity of the Notes is September 15, 2037.
In connection with the transactions described above, effective September 17, 2012, the Company entered into a Servicing Agreement and Administrative Agency Agreement with WEST II to provide certain engine, lease management and reporting functions for WEST II in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II is consolidated for financial statement reporting purposes, all fees eliminate upon consolidation.
At June 30, 2014 and December 31, 2013, $361.5 million and $370.6 million of WEST II term notes were outstanding, respectively. The assets of WEST II are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WEST II. WEST II is consolidated for financial statement presentation purposes. WEST IIs ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST IIs maintenance of adequate reserves and capital. Under WEST II, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and all lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Cash from maintenance reserve payments are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF, with the transaction being accounted for as an asset acquisition. As a result of the transaction, we now own one hundred percent of WOLF and it is consolidated for financial statement presentation purposes. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013. Two term notes with an original principal amount of $36.0 million, with a current balance outstanding of $25.9 million as of June 30, 2014, are included in Notes payable. The two term notes are non-recourse to the Company, have a maturity date of May 28, 2017 and interest is payable at one-month LIBOR plus 4.0%.
The assets of WOLF are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WOLF. WOLFs ability to make distributions to the Company is subject to the prior payments of all of its debt and other obligations. Under WOLF, cash related to parts sales and leasing of engine assets is collected in a restricted account and used to pay certain operating expenses, service the debt, and upon full debt repayment are distributed to the Company.
On January 10, 2014, we extended the term of an existing loan that was scheduled to mature on January 11, 2014. The loan has a term of 4 years with a maturity date of January 11, 2018. Interest is payable at one-month LIBOR plus 2.25% and principal and interest is paid quarterly. The loan is secured by three engines. The balance outstanding on this loan is $15.1 million and $15.8 million as of June 30, 2014 and December 31, 2013, respectively.
On September 28, 2012, we closed on a loan for a five year term totaling $8.7 million. Interest is payable at a fixed rate of 5.50% and principal and interest is paid quarterly. The loan is secured by one engine. The funds were used to purchase the engine secured under the loan. The balance outstanding on this loan is $7.9 million and $8.2 million as of June 30, 2014 and December 31, 2013, respectively.
On September 30, 2011, we closed on a loan for a three year term totaling $4.0 million. Interest is payable at a fixed rate of 3.94% and principal and interest is paid monthly. The loan is secured by our corporate aircraft. The funds were used to refinance the loan for our corporate aircraft. The balance outstanding on this loan is $0.3 million and $1.0 million as of June 30, 2014 and December 31, 2013, respectively.
On July 16, 2014, we closed on a loan for a ten year term totaling $13.4 million. Interest is payable at a fixed rate of 2.75% for the initial five years of the loan and principal and interest is paid monthly. The loan provided 100% of the funding for the purchase of a corporate aircraft.
At June 30, 2014 and 2013, one-month LIBOR was 0.16% and 0.19%, respectively.
The following is a summary of the aggregate maturities of notes payable at June 30, 2014:
Year |
|
(in thousands) |
| |
2014 |
|
$ |
13,862 |
|
2015 |
|
34,307 |
| |
2016 |
|
27,588 |
| |
2017 |
|
37,657 |
| |
2018 |
|
33,804 |
| |
Thereafter |
|
606,602 |
| |
|
|
$ |
753,820 |
|
6. Derivative Instruments
We periodically hold interest rate derivative instruments to mitigate exposure to changes in interest rates, in particular one-month LIBOR, with $384.1 million and $392.0 million of our borrowings at June 30, 2014 and December 31, 2013, respectively, at variable rates. As a matter of policy, we do not use derivatives for speculative purposes. We currently have no interest rate swap agreements in place. During 2013 we were a party to one interest rate swap agreement with a notional outstanding amount of $100.0 million with a fixed rate of 2.10%. The swap agreement expired in November 2013. The remaining effective portion of these hedges at the swap expiration date is being amortized into earnings over the term of the underlying borrowings. We recorded a ($0.2 million) and $0.8 million (benefit) expense to net finance costs during the six month periods ended June 30, 2014 and June 30, 2013, respectively.
The Company estimates the fair value of derivative instruments using a discounted cash flow technique and uses creditworthiness inputs that can be corroborated by observable market data evaluating the Companys and counterparties risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. We apply hedge accounting and account for the change in fair value of our cash flow hedges through other comprehensive income for all derivative instruments.
Earnings Effects of Derivative Instruments on the Consolidated Statements of Income
The following table provides information about the income effects of our cash flow hedging relationships for the three months ended June 30, 2014 and 2013:
|
|
|
|
Amount of (Gain) Loss Recognized |
| ||||||||||
Derivatives in Cash Flow |
|
Location of (Gain) Loss |
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
Hedging Relationships |
|
Statements of Income |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
(in thousands) |
| ||||||||||
Interest rate contracts |
|
Interest expense |
|
$ |
(124 |
) |
$ |
393 |
|
$ |
(249 |
) |
$ |
759 |
|
Total |
|
|
|
$ |
(124 |
) |
$ |
393 |
|
$ |
(249 |
) |
$ |
759 |
|
Our derivatives are designated in a cash flow hedging relationship with the effective portion of the change in fair value of the derivative reported in the cash flow hedges subaccount of accumulated other comprehensive income.
Effect of Derivative Instruments on Cash Flow Hedging
The following tables provide additional information about the financial statement effects related to our cash flow hedges for the three months ended June 30, 2014 and 2013:
|
|
Amount of Gain Recognized in OCI on |
|
Location of Gain (Loss) |
|
Amount of Gain (Loss) Reclassified |
| ||||||||
Derivatives in Cash Flow |
|
Three Months Ended |
|
from Accumulated OCI into |
|
Three Months Ended |
| ||||||||
Hedging Relationships |
|
2014 |
|
2013 |
|
(Effective Portion) |
|
2014 |
|
2013 |
| ||||
|
|
(in thousands) |
|
|
|
(in thousands) |
| ||||||||
Interest rate contracts* |
|
$ |
|
|
$ |
438 |
|
Interest expense |
|
$ |
124 |
|
$ |
(393 |
) |
Total |
|
$ |
|
|
$ |
438 |
|
Total |
|
$ |
124 |
|
$ |
(393 |
) |
|
|
Amount of Gain Recognized in OCI on |
|
Location of Gain (Loss) |
|
Amount of Gain (Loss) Reclassified |
| ||||||||
Derivatives in Cash Flow |
|
Six Months Ended |
|
from Accumulated OCI into |
|
Six Months Ended |
| ||||||||
Hedging Relationships |
|
2014 |
|
2013 |
|
(Effective Portion) |
|
2014 |
|
2013 |
| ||||
|
|
(in thousands) |
|
|
|
(in thousands) |
| ||||||||
Interest rate contracts** |
|
$ |
|
|
$ |
910 |
|
Interest expense |
|
$ |
249 |
|
$ |
(759 |
) |
Total |
|
$ |
|
|
$ |
910 |
|
Total |
|
$ |
249 |
|
$ |
(759 |
) |
* These amounts are shown net of $0 and $0.5 million of other comprehensive income reclassified to the income statement during the three months ended June 30, 2014 and 2013, respectively.
* * These amounts are shown net of $0 and $1.0 million of other comprehensive income reclassified to the income statement during the six months ended June 30, 2014 and 2013, respectively.
We hold interest rate derivative instruments from time to time to mitigate exposure to changes in interest rates, in particular one-month LIBOR, with $339.0 million of our borrowings at June 30, 2013 at variable rates. The last of our interest rate derivatives terminated on November 25, 2013, at which time the liabilities under derivative instruments decreased to nil.
The change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings or it is probable that the forecasted transaction will not occur.
As of June 30, 2014, we had $249,000 in accumulated other comprehensive income related to a previously held derivative instrument designated as a cash flow hedge. This amount is being reclassified into interest expense through December 2014, the remaining term of the associated debt. For the quarters ended June 30, 2014 and June 30, 2013, interest expense was reduced by $124,000 and $103,000 respectively, as a result of this reclassification out of accumulated comprehensive income.
Counterparty Credit Risk
The Company evaluates the creditworthiness of the counterparties under its hedging agreements. The swap counterparty for the interest rate swap in place during the first eleven months of 2013 was a large financial institution in the United States that possessed an investment grade credit rating. Based on this rating, the Company believes that the counterparty was creditworthy and that their continuing performance under the hedging agreement was probable, and had not required the counterparty to provide collateral or other security to the Company.
7. Stock-Based Compensation Plans
Our 2007 Stock Incentive Plan (the 2007 Plan) was adopted on May 24, 2007. Under this 2007 Plan, a total of 2,000,000 shares are authorized for stock based compensation in the form of either restricted stock or stock options. There have been 1,800,154 shares of restricted stock awarded to date. The fair value of the restricted stock awards equaled the stock price at the date of grants. The following table summarizes restricted stock activity during the years ended December 31, 2012, December 31, 2013 and the six months ended June 30, 2014:
|
|
Shares |
|
Restricted stock at December 31, 2011 |
|
651,294 |
|
Granted in 2012 (vesting over 4 years) |
|
283,000 |
|
Granted in 2012 (vesting on first anniversary from date of issuance) |
|
28,040 |
|
Cancelled in 2012 |
|
(8,988 |
) |
Vested in 2012 |
|
(270,692 |
) |
Restricted stock at December 31, 2012 |
|
682,654 |
|
Granted in 2013 (vesting over 4 years) |
|
130,000 |
|
Granted in 2013 (vesting on first anniversary from date of issuance) |
|
21,408 |
|
Cancelled in 2013 |
|
(60,110 |
) |
Vested in 2013 |
|
(258,822 |
) |
Restricted stock at December 31, 2013 |
|
515,130 |
|
Granted in 2014 (vesting on first anniversary from date of issuance) |
|
50,208 |
|
Vested in 2014 |
|
(149,107 |
) |
Restricted Stock at June 30, 2014 |
|
416,231 |
|
All cancelled shares have reverted to the share reserve and are available for issuance at a later date, in accordance with the 2007 Plan.
Our accounting policy is to recognize the associated expense of such awards on a straight-line basis over the vesting period. Approximately $1.6 million and $1.7 million in stock compensation expense was recorded in the six-month periods ended June 30, 2014 and June 30, 2013, respectively. The stock compensation expense related to the restricted stock awards will be recognized over the average remaining vesting period of 1.8 years and totals $4.4 million at June 30, 2014 compared to 2.5 years and totaling $6.9 million at June 30, 2013.
At June 30, 2014, the intrinsic value of unvested restricted stock awards issued through June 30, 2014 is $10.2 million. At June 30, 2013, the intrinsic value of unvested restricted stock awards issued through June 30, 2013 was $9.5 million. The 2007 Plan terminates on May 24, 2017.
In the six months ended June 30, 2014, 26,437 options under the 1996 Stock Options/Stock Issuance Plan (the 1996 Plan) were exercised. As of June 30, 2014, there are 49,000 stock options remaining under the 1996 Plan which have an intrinsic value of $0.8 million. In the six months ended June 30, 2013, 44,225 options under the 1996 Stock Options/Stock Issuance Plan (the 1996 Plan) were exercised and 6,500 options were canceled.
8. Income Taxes
Income tax expense (benefit) for the six months ended June 30, 2014 and 2013 was $3.7 million and $(6.8 million), respectively. The effective tax rate for the six months ended June 30, 2014 and 2013 was 36.4% and (150.9%), respectively. The effective rate for the six months ended June 30, 2013 differs from the U.S. federal statutory rate primarily due to an income tax benefit of $8.6 million related to an extraterritorial income (ETI) adjustment recorded in the year ago period for certain of our engines. We recognized this income tax benefit in the year ago period resulting from adjustments made to the tax basis of certain of our engines due to a decision in a recent court case on behalf of another company in which our circumstances are similar. The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. Our tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in IRS code 162(m) and numerous other factors, including changes in tax law.
9. Fair Value of Financial Instruments
The carrying amount reported in the consolidated balance sheets for cash and cash equivalents, restricted cash, operating lease related receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments.
The carrying amount of the Companys outstanding balance on its Notes Payable as of June 30, 2014 and December 31, 2013 was estimated to have a fair value of approximately $759.0 million and $798.8 million, respectively, based on the fair value of estimated future payments calculated using the prevailing interest rates at each period end. There have been no changes in our valuation technique during the six months ended June 30, 2014. The fair value of the Companys notes payable at June 30, 2014 would be categorized as Level 3 of the fair value hierarchy. The carrying value of the Companys outstanding balance on its notes payable was $753.8 million as of June 30, 2014 and $787.6 million as of December 31, 2013.
10. Operating Segments
The Company operates in two business segments: (i) Leasing and Related Operations which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines and other aircraft equipment and the selective purchase and resale of commercial aircraft engines and other aircraft equipment and (ii) Spare Parts Sales which involves the purchase and resale of after-market engine and airframe parts, whole engines, engine modules and portable aircraft components and leasing of engines destined for disassembly and sale of parts.
The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses and inter-company allocation of interest expense. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies.
The following tables present a summary of the operating segments (amounts in thousands):
For the three months ended June 30, 2014 |
|
Leasing and |
|
Spare Parts Sales |
|
Total |
| |||
Revenue: |
|
|
|
|
|
|
| |||
Lease rent revenue |
|
$ |
24,801 |
|
$ |
|
|
$ |
24,801 |
|
Maintenance reserve revenue |
|
14,560 |
|
|
|
14,560 |
| |||
Spare parts sales |
|
|
|
29 |
|
29 |
| |||
Gain on sale of leased equipment |
|
1,591 |
|
|
|
1,591 |
| |||
Other revenue |
|
552 |
|
718 |
|
1,270 |
| |||
Total revenue |
|
41,504 |
|
747 |
|
42,251 |
| |||
|
|
|
|
|
|
|
| |||
Expenses: |
|
|
|
|
|
|
| |||
Depreciation and amortization expense |
|
15,662 |
|
73 |
|
15,735 |
| |||
General and administrative |
|
8,644 |
|
617 |
|
9,261 |
| |||
Net finance costs |
|
9,396 |
|
|
|
9,396 |
| |||
Other expense |
|
4,553 |
|
|
|
4,553 |
| |||
Total expenses |
|
38,255 |
|
690 |
|
38,945 |
| |||
|
|
|
|
|
|
|
| |||
Earnings from operations |
|
$ |
3,249 |
|
$ |
57 |
|
$ |
3,306 |
|
For the six months ended June 30, 2014 |
|
Leasing and |
|
Spare Parts Sales |
|
Total |
| |||
Revenue: |
|
|
|
|
|
|
| |||
Lease rent revenue |
|
$ |
51,701 |
|
$ |
|
|
$ |
51,701 |
|
Maintenance reserve revenue |
|
28,590 |
|
|
|
28,590 |
| |||
Spare parts sales |
|
|
|
108 |
|
108 |
| |||
Gain on sale of leased equipment |
|
1,821 |
|
|
|
1,821 |
| |||
Other revenue |
|
1,598 |
|
1,433 |
|
3,031 |
| |||
Total revenue |
|
83,710 |
|
1,541 |
|
85,251 |
| |||
|
|
|
|
|
|
|
| |||
Expenses: |
|
|
|
|
|
|
| |||
Depreciation and amortization expense |
|
31,300 |
|
145 |
|
31,445 |
| |||
General and administrative |
|
17,666 |
|
1,281 |
|
18,947 |
| |||
Net finance costs |
|
18,755 |
|
|
|
18,755 |
| |||
Other expense |
|
6,368 |
|
|
|
6,368 |
| |||
Total expenses |
|
74,089 |
|
1,426 |
|
75,515 |
| |||
|
|
|
|
|
|
|
| |||
Earnings from operations |
|
$ |
9,621 |
|
$ |
115 |
|
$ |
9,736 |
|
|
|
|
|
|
|
|
| |||
Total assets as of June 30, 2014 |
|
$ |
1,176,045 |
|
$ |
3,207 |
|
$ |
1,179,252 |
|
|
|
|
|
|
|
|
| |||
Total assets as of December 31, 2013 |
|
$ |
1,194,800 |
|
$ |
4,429 |
|
$ |
1,199,229 |
|
The Spare Parts Sales segment began operation during the fourth quarter of 2013. No activity occurred in this segment during the six months ended June 30, 2013.
11. Subsequent Events
On July 16, 2014, we closed on a loan for a ten year term totaling $13.4 million. Interest is payable at a fixed rate of 2.75% for the initial five years of the loan and principal and interest is paid monthly. The loan provided 100% of the funding for the purchase of a corporate aircraft.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
Our core business is acquiring and leasing, primarily pursuant to operating leases, commercial aircraft engines and related aircraft equipment; and the selective purchase and sale of commercial aircraft engines (collectively equipment). In 2013, the Company launched a new, wholly-owned subsidiary, Willis Aeronautical Services, Inc. (WASI). WASI primarily engages in selling aircraft engine parts and materials through the acquisition or consignment of aircraft and engines from third parties.
Critical Accounting Policies and Estimates
There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Estimates included in our 2013 Form 10-K.
Results of Operations
Three months ended June 30, 2014, compared to the three months ended June 30, 2013:
Lease Rent Revenue. Lease rent revenue for the three months ended June 30, 2014 increased 0.2% to $24.8 million from the comparable period in 2013. There was little change in the size of the lease portfolio from the prior year. The aggregate of net book value of lease equipment at June 30, 2014 and 2013 was $1,016.5 million and $1,015.3 million, respectively, an increase of 0.1%. The average utilization for the three months ended June 30, 2014 and 2013 was 81% and 83%, respectively. At June 30, 2014 and 2013, respectively, approximately 82% and 83% of equipment held for lease by book value was on lease.
During the three months ended June 30, 2014, we added $15.5 million of equipment and capitalized costs to the lease portfolio. During the three months ended June 30, 2013, we added $13.8 million of equipment and capitalized costs to the lease portfolio.
Maintenance Reserve Revenue. Our maintenance reserve revenue for the three months ended June 30, 2014 increased 23.5% to $14.6 million from $11.8 million for the comparable period in 2013. The increase was due to higher maintenance reserve revenues recognized related to the termination of long term leases in the three months ended June 30, 2014 than in the year ago period.
Gain on Sale of Leased Equipment. During the three months ended June 30, 2014, we sold two engines and other related equipment generating a net gain of $1.6 million. During the three months ended June 30, 2013, we sold one engine and an auxiliary power unit and other related equipment generating a net gain of $0.8 million.
Other Revenue. Our other revenue consists primarily of management fee income, lease administration fees as well as net spare parts sales and third party consignment commissions earned by our WASI subsidiary. Other revenue increased to $1.3 million from $0.6 million for the comparable period in 2013 primarily due to an increase in WASI commissions on third party spare parts sales and an increase in fees earned related to engines managed on behalf of third parties.
Depreciation and Amortization Expense. Depreciation and amortization expense increased 10.9% to $15.7 million for the three months ended June 30, 2014 from $14.2 million in the comparable period in 2013, due to changes in estimates of useful lives and residual values on certain older engine types that occurred in 2013 but did not affect the second quarter of 2013. As of July 1, 2013, we adjusted the depreciation for certain older engine types. It is our policy to review estimates regularly to reflect the cost of equipment over the useful life of these engines. The 2013 change in depreciation estimate resulted in a $2.1 million increase in depreciation for the three months ended June 30, 2014. The net effect of the 2013 change in depreciation estimate is a reduction in net income of $1.3 million or $0.16 in diluted earnings per share for the three months ended June 30, 2014 over what net income would have otherwise been had the change in depreciation estimate not been made.
Write-down of Equipment. A write-down of equipment totaling $2.2 million was recorded in the three months ended June 30, 2014 due to a management decision to consign four engines for part-out and sale, in which the assets net book value exceeds the estimated proceeds from part-out. A write-down of equipment totaling $2.0 million was recorded in the three months ended June 30, 2013 due to a management decision to consign an engine for part-out and sale, in which the assets net book value exceeds the estimated proceeds from part-out.
General and Administrative Expenses. General and administrative expenses increased 0.6% to $9.3 million for the three months ended June 30, 2014, from $9.2 million in the comparable period in 2013, due primarily to increases in employee benefit costs ($0.1 million), corporate aircraft expenses ($0.1 million), temporary employee costs ($0.1 million), rent and office expenses ($0.1 million) and taxes, fees and licenses ($0.1 million), which was partially offset by a decrease in salary expense ($0.4 million).
Technical Expense. Technical expenses consist of the cost of engine repairs, engine thrust rental fees, outsourced technical support services, engine storage and freight costs. These expenses decreased by $1.8 million to $2.4 million for the three months ended June 30, 2014, from $4.2 million in the comparable period in 2013 due primarily to a decrease in engine maintenance costs due to lower repair activity.
Net Finance Costs. Net finance costs decreased 4.6% to $9.4 million for the three months ended June 30, 2014, from $9.9 million in the comparable period in 2013, due primarily to the $0.4 million interest expense recorded a year ago related to the derivative instrument in place during the three months ended June 30, 2013, which subsequently terminated in November 2013. The notes payable balance at June 30, 2014 and 2013, was $753.8 million and $744.5 million, respectively, an increase of 1.2%. As of June 30, 2014, $384.1 million of our debt is tied to one-month U.S. dollar LIBOR which decreased from an average of 0.20% for the three months ended June 30, 2013 to an average of 0.15% for the three months ended June 30, 2014 (average of month-end rates). As of June 30, 2014 and 2013, one-month LIBOR was 0.16% and 0.19%, respectively.
To mitigate exposure to interest rate changes, we periodically enter into interest rate swap agreements. As of June 30, 2013, one swap agreement had a notional outstanding amount of $100.0 million with a remaining term of five months and a fixed rate of 2.10%. This interest rate swap agreement matured in November 2013. In the three months ended June 30, 2013, $0.4 million was realized on the statement of income as an increase in interest expense as a result of this swap. No swap agreements existed during the three months ended June 30, 2014. For the three months ended June 30, 2014 and June 30, 2013, interest expense was reduced by $0.1 million resulting from interest rate swaps.
Income Tax Expense. Income tax expense (benefit) for the three months ended June 30, 2014 and 2013 was $1.3 million and $(7.8 million), respectively. The effective tax rate for the three months ended June 30, 2014 and 2013 was 37.7% and (413.6%), respectively. The effective rate for the six months ended June 30, 2013 differs from the U.S. federal statutory rate primarily due to an income tax benefit of $8.6 million related to an extraterritorial income (ETI) adjustment recorded in the year ago period for certain of our engines. We recognized this income tax benefit in the year ago period resulting from adjustments made to the tax basis of certain of our engines due to a decision in a recent court case on behalf of another company in which our circumstances are similar. The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. Our tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in IRS code 162(m) and numerous other factors, including changes in tax law.
Six months ended June 30, 2014, compared to the six months ended June 30, 2013:
Lease Rent Revenue. Lease rent revenue for the six months ended June 30, 2014 increased 5.0% to $51.7 million from $49.2 million for the comparable period in 2013. This increase primarily reflects an increase in the size of the average lease portfolio during the six-month period, which translated into a higher amount of equipment on lease. The average aggregate net book value of lease equipment at June 30, 2014 and 2013 was $1,021.7 million and $1,006.2 million, respectively, an increase of 1.5%. The average utilization for the six-month periods ended June 30, 2014 and 2013 was 84% and 83%, respectively. At June 30, 2014 and 2013, approximately 82% and 83%, respectively, of equipment held for lease by book value was on lease.
During the six months ended June 30, 2014, we added $23.5 million of equipment and capitalized costs to the lease portfolio. During the six months ended June 30, 2013, we added $92.5 million of equipment and capitalized costs to the lease portfolio.
Maintenance Reserve Revenue. Our maintenance reserve revenue for the six months ended June 30, 2014 increased 36.0% to $28.6 million from $21.0 million for the comparable period in 2013, primarily as a result of higher maintenance reserve revenues recognized related to the termination of long term leases in the current period compared to the year ago period.
Gain on Sale of Leased Equipment. During the six months ended June 30, 2014, we sold five engines and other related equipment generating a net gain of $1.9 million. During the six months ended June 30, 2013, we sold eight engines and other related equipment generating a net gain of $1.5 million.
Other Revenue. Our other revenue consists primarily of management fee income, lease administration fees as well as net spare parts sales and third party consignment commissions earned by our WASI subsidiary. Other revenue increased to $3.0 million from $1.5 million for the comparable period in 2013 primarily due to an increase in WASI commissions on third party spare parts sales and an increase in fees earned related to engines managed on behalf of third parties.
Depreciation and Amortization Expense. Depreciation and amortization expense increased 13.1% to $31.4 million for the six months ended June 30, 2014 from the comparable period in 2013, due to growth in the lease portfolio and changes in estimates of useful lives and residual values on certain older engine types that occurred in 2013 but did not affect the first six months of 2013.
Write-down of Equipment. A write-down of equipment totaling $2.5 million was recorded in the six-month period ended June 30, 2014 due to a management decision to consign five engines for part-out and sale, in which the assets net book value exceeds the estimated proceeds from part-out. A write-down of equipment totaling $2.0 million was recorded in the six-month period ended June 30, 2013 due to a management decision to consign an engine for part-out and sale, in which the assets net book value exceeds the estimated proceeds from part-out.
General and Administrative Expenses. General and administrative expenses increased 8.4% to $18.9 million for the six months ended June 30, 2014, from the comparable period in 2013, due primarily to increases in corporate aircraft expenses ($0.4 million), consulting fees ($0.3 million), travel and entertainment expenses ($0.3 million), accounting and legal fees ($0.3 million), employee benefit costs ($0.2 million) and temporary employee costs ($0.2 million), which was partially offset by a decrease in third party marketing expense ($0.3 million).
Technical Expense. Technical expenses consist of the cost of engine repairs, engine thrust rental fees, outsourced technical support services, sublease engine rental expense, engine storage and freight costs. These expenses decreased by $2.0 million to $3.9 million for the six months ended June 30, 2014, from $5.9 million in the comparable period in 2013 due to decreases in engine maintenance costs due to lower engine repair activity ($1.6 million) and storage and freight costs ($0.3 million).
Net Finance Costs. Net finance costs decreased 1.7% to $18.8 million for the six months ended June 30, 2014, from the comparable period in 2013, due primarily to the $0.8 million interest expense recorded a year ago related to the derivative instrument in place during the six months ended June 30, 2013, which subsequently terminated in November 2013. The notes payable balance at June 30, 2014 and 2013, was $753.8 million and $744.5 million, respectively, an increase of 1.2%. As of June 30, 2014, $384.1 million of our debt is tied to one-month U.S. dollar LIBOR which decreased from an average of 0.20% for the six months ended June 30, 2013 to an average of 0.15% for the six months ended June 30, 2014 (average of month-end rates). At June 30, 2014 and 2013, one-month LIBOR was 0.16% and 0.19%, respectively.
To mitigate exposure to interest rate changes, we periodically enter into interest rate swap agreements. As of June 30, 2013, one swap agreement had a notional outstanding amount of $100.0 million with a remaining term of five months and a fixed rate of 2.10%. This interest rate swap agreement matured in November 2013. In the six months ended June 30, 2013, $0.8 million was realized through the income statement as an increase in interest expense, respectively, as a result of this swap. No swap agreements existed during the six months ended June 30, 2014. For the six months ended June 30, 2014 and June 30, 2013, interest expense was reduced by $0.2 million resulting from interest rate swaps.
Income Tax Expense. Income tax expense (benefit) for the six months ended June 30, 2014 and 2013 was $3.7 million and ($6.8 million), respectively. The effective tax rate for the six months ended June 30, 2014 and 2013 was 36.4% and (150.9%), respectively. The effective rate for the six months ended June 30, 2013 differs from the U.S. federal statutory rate primarily due to an income tax benefit of $8.6 million related to an extraterritorial income (ETI) adjustment recorded in the year ago period for certain of our engines. We recognized this income tax benefit in the year ago period resulting from adjustments made to the tax basis of certain of our engines due to a decision in a recent court case on behalf of another company in which our circumstances are similar. Our tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in IRS code 162(m) and numerous other factors, including changes in tax law.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, which supersedes most of the current revenue recognition requirements. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. New disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required. This guidance is effective for the Company in the first quarter of 2017 and early application is not permitted. Entities must adopt the new guidance using one of two retrospective application methods. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements.
In July 2013, the FASB issued ASU 2013-11, Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists which is part of Accounting Standards Codification (ASC) 740: Income Taxes. The new guidance requires an entity to present an unrecognized tax benefit and an NOL carryforward, a similar tax loss, or a tax credit carryforward on a net basis as part of a deferred tax asset, unless the unrecognized tax benefit is not available to reduce the deferred tax asset component or would not be utilized for that purpose, then a liability would be recognized. We adopted this ASU as of January 1, 2014. The adoption of this ASU did not have a material impact on our Consolidated Financial Statements.
Liquidity and Capital Resources
We finance our growth through borrowings secured by our equipment lease portfolio. Cash of approximately $10.0 million and $69.0 million in the six-month periods ended June 30, 2014 and 2013, respectively, was derived from this activity. In these same time periods, $43.8 million and $21.5 million, respectively, was used to pay down related debt. Cash flow from operating activities was $34.4 million and $38.6 million in the six-month periods ended June 30, 2014 and 2013, respectively.
At June 30, 2014, $7.8 million in cash and cash equivalents and restricted cash were held in foreign subsidiaries. We do not intend to repatriate the funds held in foreign subsidiaries to the United States. In the event that we decide to repatriate these funds to the United States, we would be required to accrue and pay taxes upon the repatriation.
Our primary use of funds is for the purchase of equipment for lease. Purchases of equipment (including capitalized costs) totaled $23.2 million and $92.1 million for the six-month periods ended June 30, 2014 and 2013, respectively.
Cash flows from operations are driven significantly by payments made under our lease agreements, which comprise lease revenue, security deposits and maintenance reserves, and are offset by net finance costs and general and administrative costs. Note that cash received from maintenance reserve arrangements for some of our engines on lease are restricted per our WEST II debt agreement. Cash from WEST II engine maintenance reserve payments, that can be used to fund future maintenance events, are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million. The lease revenue stream, in the short-term, is at fixed rates while a portion of our debt is at variable rates. If interest rates increase, it is unlikely we could increase lease rates in the short term and this would cause a reduction in our earnings and operating cash flows. Revenue and maintenance reserves are also affected by the amount of equipment off lease. Approximately 82%, by book value, of our assets were on-lease at June 30, 2014 compared to 83% at June 30, 2013. The average utilization rate was 84% and 83% for the six-month periods ended June 30, 2014 and June 30, 2013, respectively. If there is any increase in off-lease rates or deterioration in lease rates that are not offset by reductions in interest rates, there will be a negative impact on earnings and cash flows from operations.
At June 30, 2014, notes payable consists of loans totaling $753.8 million, payable over periods of approximately 3 months to 8 years with interest rates varying between approximately 2.4% and 5.5%.
At June 30, 2014, we had a revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. On June 4, 2014, we entered into a Second Amended and Restated Credit Agreement which increased this revolving credit facility to $700.0 million from $450.0 million and extended the maturity date by five years to June 2019. Debt issuance costs totaling $4.7 million were incurred related to the new facility. As of June 30, 2014 and December 31, 2013, $357.0 million and $88.0 million was available under this facility, respectively. The initial interest rate on the facility is LIBOR plus 2.50%. Quarterly, the interest rate is adjusted based on the Companys leverage ratio, as calculated under the terms of the revolving credit facility. Under the revolving credit facility, all subsidiaries except WEST II and WOLF jointly and severally guarantee payment and performance of the terms of the loan agreement. The guarantee would be triggered by a default under the agreement.
On September 17, 2012, we closed an asset-backed securitization (ABS) through a newly-created, bankruptcy-remote, Delaware statutory trust, Willis Engine Securitization Trust II, or WEST II, of which the Company is the sole beneficiary. WEST II issued and sold $390 million aggregate principal amount of Class 2012-A Term Notes (the Notes) and received $384.9 million in net proceeds. We used these funds, net of transaction expenses and swap termination costs, in combination with our revolving credit facility to pay off the prior WEST notes totaling $435.9 million. At closing, 22 engines were pledged as collateral from WEST to the Companys revolving credit facility, which provided the remaining funds to pay off the WEST notes.
The assets and liabilities of WEST II will remain on the Companys balance sheet. The current portfolio of 71 commercial jet aircraft engines and leases thereof secures the obligations of WEST II under the ABS. The Notes have no fixed amortization and are payable solely from revenue received by WEST II from the engines and the engine leases, after payment of certain expenses of WEST II. The Notes bear interest at a fixed rate of 5.50% per annum. The Notes may be accelerated upon the occurrence of certain events, including the failure to pay interest for five business days after the due date thereof. The Notes are expected to be paid 10 years from the issuance date by September 17, 2022. The legal final maturity of the Notes is September 15, 2037.
In connection with the transactions described above, effective September 17, 2012, the Company entered into a Servicing Agreement and Administrative Agency Agreement with WEST II to provide certain engine, lease management and reporting functions for WEST II in return for fees based on a percentage of collected lease revenues and asset sales. Because WEST II is consolidated for financial statement reporting purposes, all fees eliminate upon consolidation.
At June 30, 2014 and December 31, 2013, $361.5 million and $370.6 million of WEST II term notes were outstanding, respectively. The assets of WEST II are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WEST II. WEST II is consolidated for financial statement presentation purposes. WEST IIs ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST IIs maintenance of adequate reserves and capital. Under WEST II, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of maintenance reserve payments and all lease security deposits are accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively. Cash from maintenance reserve payments are held in the restricted cash account equal to the maintenance obligations projected for the subsequent six months, and are subject to a minimum balance of $9.0 million.
On September 18, 2013, we completed the acquisition of the fifty percent membership interest held by the other joint venture partner in WOLF, with the transaction being accounted for as an asset acquisition. As a result of the transaction, we now own one hundred percent of WOLF and it is consolidated for financial statement presentation purposes. The WOLF assets and liabilities and the results of operations have been included in the accompanying consolidated financial statements as of the acquisition date, September 18, 2013. Two term notes with an original principal amount of $36.0 million, with a current balance outstanding of $25.9 million as of June 30, 2014, are included in Notes payable. The two term notes are non-recourse to the Company, have a maturity date of May 28, 2017 and interest is payable at one-month LIBOR plus 4.0%.
The assets of WOLF are not available to satisfy our obligations or any of our affiliates other than the obligations specific to WOLF. WOLFs ability to make distributions to the Company is subject to the prior payments of all of its debt and other obligations. Under WOLF, cash related to parts sales and leasing of engine assets is collected in a restricted account and used to pay certain operating expenses, service the debt, and upon full debt repayment are distributed to the Company.
On January 10, 2014, we extended the term of an existing loan that was scheduled to mature on January 11, 2014. The loan has a term of 4 years with a maturity date of January 11, 2018. Interest is payable at one-month LIBOR plus 2.25% and principal and interest is paid quarterly. The loan is secured by three engines. The balance outstanding on this loan is $15.1 million and $15.8 million as of June 30, 2014 and December 31, 2013, respectively.
On September 28, 2012, we closed on a loan for a five year term totaling $8.7 million. Interest is payable at a fixed rate of 5.50% and principal and interest is paid quarterly. The loan is secured by one engine. The funds were used to purchase the engine secured under the loan. The balance outstanding on this loan is $7.9 million and $8.2 million as of June 30, 2014 and December 31, 2013, respectively.
On September 30, 2011, we closed on a loan for a three year term totaling $4.0 million. Interest is payable at a fixed rate of 3.94% and principal and interest is paid monthly. The loan is secured by our corporate aircraft. The funds were used to refinance the loan for our corporate aircraft. The balance outstanding on this loan is $0.3 million and $1.0 million as of June 30, 2014 and December 31, 2013, respectively.
On July 16, 2014, we closed on a loan for a ten year term totaling $13.4 million. Interest is payable at a fixed rate of 2.75% for the initial five years of the loan and principal and interest is paid monthly. The loan provided 100% of the funding for the purchase of a corporate aircraft.
At June 30, 2014 and 2013, one-month LIBOR was 0.16% and 0.19%, respectively.
Virtually all of the above debt is subject to our ongoing compliance with the covenants of each financing, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. In addition, under these facilities, we can typically borrow up to 85% of an engines net book value and 65% of spare parts net book value. Therefore we must have other available funds for the balance of the purchase price of any new equipment to be purchased or we will not be permitted to draw on these facilities. The facilities are also cross-defaulted against other facilities. If we do not comply with the covenants or eligibility requirements, we may not be permitted to borrow additional funds and accelerated payments may become necessary. Additionally, much of the above debt is secured by engines to the extent that engines are sold, repayment of that portion of the debt could be required.
At June 30, 2014, we are in compliance with the covenants specified in the revolving credit facility Credit Agreement, including the Interest Coverage Ratio requirement of at least 2.25 to 1.00, and the Total Leverage Ratio requirement to remain below 5.0 to 1.00. As defined in the revolving credit facility Credit Agreement, the Interest Coverage Ratio is the ratio of Earnings before Interest, Taxes, Depreciation and Amortization and other one-time charges (EBITDA) to Consolidated Interest Expense and the Total Leverage Ratio is the ratio of Total Indebtedness to Tangible Net Worth. At June 30, 2014, we are in compliance with the covenants specified in the WEST II indenture and servicing agreement.
Approximately $30.9 million of our debt is repayable during the next 12 months. Such repayments consist of scheduled installments due under term loans. Repayments are funded by the use of unrestricted cash reserves and from cash flows from ongoing operations. The table below summarizes our contractual commitments at June 30, 2014:
|
|
|
|
Payment due by period (in thousands) |
| |||||||||||
|
|
Total |
|
Less than |
|
1-3 Years |
|
3-5 Years |
|
More than |
| |||||
Long-term debt obligations |
|
$ |
753,820 |
|
$ |
30,891 |
|
$ |
64,053 |
|
$ |
407,409 |
|
$ |
251,467 |
|
Interest payments under long-term debt obligations |
|
174,604 |
|
30,454 |
|
57,158 |
|
48,867 |
|
38,125 |
| |||||
Operating lease obligations |
|
3,897 |
|
1,067 |
|
1,758 |
|
1,072 |
|
|
| |||||
Purchase obligations |
|
28,027 |
|
28,027 |
|
|
|
|
|
|
| |||||
Total |
|
$ |
960,348 |
|
$ |
90,439 |
|
$ |
122,969 |
|
$ |
457,348 |
|
$ |
289,592 |
|
We have estimated the interest payments due under long-term debt by applying the interest rates applicable at June 30, 2014 to the remaining debt, adjusted for the estimated debt repayments identified in the table above. Actual interest payments made will vary due to changes in the rates for one-month LIBOR.
We have made purchase commitments to secure the purchase of three engines and one aircraft and related equipment for a gross purchase price of $29.8 million, for delivery in 2014. As of June 30, 2014, non-refundable deposits paid related to these purchase commitments were $1.9 million. In October 2006, we entered into an agreement with CFM International (CFM) to purchase new spare aircraft engines. The agreement specifies that, subject to availability, we may purchase up to a total of 45 CFM56-7B and CFM56-5B spare engines over a five year period, with options to acquire up to an additional 30 engines. Our outstanding purchase order with CFM for one engine represents deferral of an engine delivery originally scheduled for 2009 and is included in our commitments to purchase in 2014.
We occupy space in Novato under a lease that covers approximately 20,534 square feet of office space and expires September 30, 2018. The remaining lease rental commitment is approximately $2.3 million. Equipment leasing, financing, sales and general administrative activities are conducted from the Novato location. We sub-lease office and warehouse space for our operations in San Diego, California. This lease expires October 31, 2014, and the remaining lease commitment is approximately $50,000. We lease office and warehouse space in Shanghai, China. The office lease expires December 31, 2014 and the warehouse lease expires July 31, 2017 and the remaining lease commitments are approximately $32,000 and $22,000, respectively. We lease office space in London, United Kingdom. The lease expires December 21, 2015 and the remaining lease commitment is approximately $111,000. We lease office space in Blagnac, France. The lease expires December 31, 2014 and the remaining lease commitment is approximately $10,000. We lease office space in Dublin, Ireland. The lease expires May 15, 2017 and the remaining lease commitment is approximately $34,000. We lease office and warehouse space in Boynton Beach, Florida. The lease expires October 29, 2019 and the remaining lease commitment is approximately $1.3 million.
We believe our equity base, internally generated funds and existing debt facilities are sufficient to maintain our level of operations for the next twelve months. A decline in the level of internally generated funds, such as could result if the amount of equipment off-lease increases or there is a decrease in availability under our existing debt facilities, would impair our ability to sustain our level of operations. We continually discuss additions to our capital base with our commercial and investment banks. If we are not able to access additional capital, our ability to continue to grow our asset base consistent with historical trends will be impaired and our future growth limited to that which can be funded from internally generated capital.
Management of Interest Rate Exposure
At June 30, 2014, $384.1 million of our borrowings were on a variable rate basis at various interest rates tied to one-month LIBOR. Our equipment leases are generally structured at fixed rental rates for specified terms. Increases in interest rates could narrow or result in a negative spread, between the rental revenue we realize under our leases and the interest rate that we pay under our borrowings. We periodically enter into interest rate derivative instruments to mitigate our exposure to interest rate risk and not to speculate or trade in these derivative products. We currently have no interest rate swap agreements in place.
We record derivative instruments at fair value as either an asset or liability. We use derivative instruments (primarily interest rate swaps) to manage the risk of interest rate fluctuation. Hedge accounting is only applied where specific criteria have been met and it is practicable to do so. In order to apply hedge accounting, the transaction must be designated as a hedge and the hedge relationship must be highly effective. The hedging instruments effectiveness is assessed utilizing regression analysis at the inception of the hedge and on at least a quarterly basis throughout its life. All of the transactions that we have designated as hedges are accounted for as cash flow hedges. The change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings or it is probable that the forecasted transaction will not occur. As of June 30, 2014, we had $0.2 million in accumulated other comprehensive income related to a previously held derivative instrument designated as a cash flow hedge. This amount is being reclassified into interest expense through December 2014, the remaining term of the associated debt. The hedge accounting for these derivative instrument arrangements (deceased) / increased net finance costs by ($0.2 million) and $0.8 million for the six months ended June 30, 2014 and June 30, 2013, respectively. This incremental cost for the swaps effective for hedge accounting was included in net finance costs for the respective periods. For further information see Note 6 to the unaudited consolidated financial statements.
For any interest rate swaps that we enter into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We anticipate that we may hedge additional amounts of our floating rate debt in the future.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our primary market risk exposure is that of interest rate risk. A change in the LIBOR rates would affect our cost of borrowing. Increases in interest rates, which may cause us to raise the implicit rates charged to our customers, could result in a reduction in demand for our leases. Alternatively, we may price our leases based on market rates so as to keep the fleet on-lease and suffer a decrease in our operating margin due to interest costs that we are unable to pass on to our customers. As of June 30, 2014, $384.1 million of our outstanding debt is variable rate debt. We estimate that for every one percent increase or decrease in interest rates on our variable rate debt (net of derivative instruments), annual interest expense would increase or decrease $3.8 million (in 2013, $2.4 million per annum).
We previously hedged a portion of our borrowings from time to time, effectively fixing the rate of these borrowings. This hedging activity helps protect us against reduced margins on longer term fixed rate leases. In November 2013, the last of our interest rate swap agreements matured. For any interest rate swaps entered into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We anticipate that we may hedge additional amounts of our floating rate debt in the future.
We are also exposed to currency devaluation risk. During the six months ended June 30, 2014, 86% of our total lease revenues came from non-United States domiciled lessees. All of our leases require payment in U.S. dollars. If these lessees currency devalues against the U.S. dollar, the lessees could potentially encounter difficulty in making their lease payments.
No customer accounted for more than 10% of total lease rent revenue during the three months ended June 30, 2014 and June 30, 2013.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Based on managements evaluation (with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO)), as of the end of the period covered by this report, our CEO and CFO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Inherent Limitations on Controls
Management, including the CEO and CFO, does not expect that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
(b) Changes in internal control over financial reporting. There has been no change in our internal control over financial reporting during our fiscal quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities. On September 27, 2012, the Company announced that its Board of Directors has authorized a plan to repurchase up to $100.0 million of its common stock over the next 5 years. This plan extends the previous plan authorized on December 8, 2009, and increases the number of shares authorized for repurchase to up to $100.0 million.
Common stock repurchases, under our authorized plan, in the six months ended June 30, 2014 were as follows:
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of |
|
Approximate |
| ||
|
|
(in thousands, except per share data) |
| ||||||||
January 1, 2014 - January 31, 2014 |
|
|
|
$ |
|
|
|
|
$ |
83,322 |
|
February 1, 2014 - February 28, 2014 |
|
|
|
$ |
|
|
|
|
$ |
83,322 |
|
March 1, 2014 - March 31, 2014 |
|
|
|
$ |
|
|
|
|
$ |
83,322 |
|
April 1, 2014 - April 30, 2014 |
|
|
|
$ |
|
|
|
|
$ |
83,322 |
|
May 1, 2014 - May 31, 2014 |
|
|
|
$ |
|
|
|
|
$ |
83,322 |
|
June 1, 2014 - June 30, 2014 |
|
60 |
|
$ |
20.29 |
|
60 |
|
$ |
82,109 |
|
Total |
|
60 |
|
$ |
20.29 |
|
60 |
|
$ |
82,109 |
|
As disclosed in our 2013 Annual Report on Form 10-K, we are in settlement discussions with the SEC with respect to an administrative proceeding concerning certain instances in which we and three of our current officers failed to timely file public reports of the officers stock ownership. We do not expect this matter to materially impact our business or operations.
(a) Exhibits.
EXHIBITS
Exhibit |
|
Description |
3.1 |
|
Certificate of Incorporation, dated March 12, 1998, as amended by the Certificate of Amendment of Certificate of Incorporation, dated May 6, 1998 (incorporated by reference to Exhibit 3.1 to our report on Form 10-K filed on March 31, 2009). |
3.2 |
|
Bylaws, dated April 18, 2001 as amended by (1) Amendment to Bylaws, dated November 13, 2001, (2) Amendment to Bylaws, dated December 16, 2008, (3) Amendment to Bylaws, dated September 28, 2010 and (4) Amendment to Bylaws, dated August 5, 2013 (incorporated by reference to Exhibit 3.2 to our report on Form 10-Q filed on November 8, 2013). |
4.1 |
|
Rights Agreement dated as of September 24, 1999, by and between the Company and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 4, 1999). |
4.2 |
|
Second Amendment to Rights Agreement dated as of December 15, 2005, by and between the Company and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.5 to our report on Form 10-K filed on March 31, 2009). |
4.3 |
|
Third Amendment to Rights Agreement dated as of September 30, 2008, by and between the Company and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.6 to our report on Form 10-K filed on March 31, 2009). |
4.4 |
|
Form of Certificate of Designations of the Company with respect to the Series I Junior Participating Preferred Stock (formerly known as Series A Junior Participating Preferred Stock) (incorporated by reference to Exhibit 4.7 to our report on Form 10-K filed on March 31, 2009). |
4.5 |
|
Form of Amendment No. 1 to Certificate of Designations of the Company with respect to Series I Junior Participating Preferred Stock (incorporated by reference to Exhibit 4.8 to our report on Form 10-K filed on March 31, 2009). |
10.1 |
|
Form of Indemnification Agreement entered into between the Company and its directors and officers (incorporated by reference to Exhibit 10.1 to Form 8-K filed on October 1, 2010). |
10.2 |
|
1996 Stock Option/Stock Issuance Plan, as amended and restated as of March 1, 2003 (incorporated by reference to Exhibit 99.1 to Form S-8 filed on September 26, 2003). |
10.3 |
|
2007 Stock Incentive Plan (incorporated by reference to the Companys Proxy Statement for 2007 Annual Meeting of Stockholders filed on April 30, 2007). |
10.4 |
|
Amended and Restated Employment Agreement between the Company and Charles F. Willis IV dated as of December 1, 2008 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on December 22, 2008). |
10.5 |
|
Employment Agreement between the Company and Donald A. Nunemaker dated November 21, 2000 (incorporated by reference to Exhibit 10.3 to our report on Form 10-K filed on April 2, 2001). |
10.6 |
|
Amendment to Employment Agreement between the Company and Donald A. Nunemaker dated December 31, 2008 (incorporated by reference to Exhibit 10.6 to our report on Form 10-Q filed on May 9, 2011). |
10.7 |
|
Employment Agreement between the Company and Bradley S. Forsyth dated February 20, 2007 (incorporated by reference to Exhibit 10.2 to Form 8-K filed on February 21, 2007). |
10.8 |
|
Amendment to Employment Agreement between Company and Bradley S. Forsyth dated December 31, 2008 (incorporated by reference to Exhibit 10.10 to our report on Form 10-Q filed on May 9, 2011). |
10.9 |
|
Employment Agreement between the Company and Dean M. Poulakidas dated March 31, 2013 (incorporated by reference to Exhibit 10.23 to our report on Form 8-K filed on June 19, 2013). |
10.10 |
|
Loan and Aircraft Security Agreement dated September 30, 2011 between Banc of America Leasing & Capital, LLC and the Company (incorporated by reference to Exhibit 10.12 to our report on Form 10-Q filed on November 9, 2011). |
10.11* |
|
Indenture dated as of September 14, 2012 among Willis Engine Securitization Trust II, Deutsche Bank Trust Company Americas, as trustee, the Company and Crédit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.14 to our report on Form 10-Q filed on November 9, 2012). |
10.12* |
|
Security Trust Agreement dated as of September 14, 2012 by and among Willis Engine Securitization Trust II, Willis Engine Securitization (Ireland) Limited, the Engine Trusts listed on Schedule V thereto, each of the additional grantors referred to therein and from time to time made a party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 10.15 to our report on Form 10-Q filed on November 9, 2012). |
10.13* |
|
Note Purchase Agreement dated as of September 6, 2012 by and among Willis Engine Securitization Trust II, the Company, Credit Agricole Securities (USA) Inc. and Goldman, Sachs & Co. (incorporated by reference to Exhibit 10.16 to our report on Form 10-Q filed on November 9, 2012). |
10.14* |
|
Servicing Agreement dated as of September 17, 2012 between Willis Engine Securitization Trust II, the Company and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.17 to our report on Form 10-Q filed on November 9, 2012). |
10.15* |
|
Administrative Agency Agreement dated as of September 17, 2012 among Willis Engine Securitization Trust II, the Company, Deutsche Bank Trust Company Americas, as trustee, and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.18 to our report on Form 10-Q filed on November 9, 2012). |
10.16* |
|
Second Amended and Restated Credit Agreement, dated as of June 4, 2014, among the Company, Union Bank, N.A., as administrative agent and security agent, and certain lenders and financial institutions named therein. |
11.1 |
|
Statement re Computation of Per Share Earnings. |
21.1 |
|
Subsidiaries of the Company. |
31.1 |
|
Certification of Charles F. Willis, IV, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Bradley S. Forsyth, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 |
|
The following materials from the Companys report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial Statements. |
* Portions of these exhibits have been omitted pursuant to a request for confidential treatment and the redacted material has been filed separately with the Commission.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 8, 2014
|
Willis Lease Finance Corporation | |
|
|
|
|
By: |
/s/ Bradley S. Forsyth |
|
|
Bradley S. Forsyth |
|
|
Senior Vice President |
|
|
Chief Financial Officer |
|
|
(Principal Accounting Officer) |