UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K/A (AMENDMENT NO. 1) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2004 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-26371 EASYLINK SERVICES CORPORATION (Exact Name of Registrant as Specified in its Charter) DELAWARE 13-3787073 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 33 Knightsbridge Road, Piscataway, NJ 08854 (Address of Principal Executive Office) (Zip Code) (732) 652-3500 (Registrant's Telephone Number Including Area Code) SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: Title of Each Class Name of Exchange on Which Registered None. SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: Title of Each Class Name of Exchange on Which Registered Class A Common Stock, $0.01 par value NASDAQ National Market Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K [X ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X] The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2004 was $54,532,432. Solely for purposes of this calculation, the aggregate voting stock held by non-affiliates has been assumed to be equal to the number of outstanding shares of Class A common stock excluding shares held by all directors and executive officers of the Company and by holders of shares representing more than 10% of the outstanding Class A common stock of the Company. Indicate the number of outstanding shares of each of the registrants' classes of common stock as of October 31, 2005: Class A common stock, 45,151,329 shares. DOCUMENTS INCORPORATED BY REFERENCE Portions of the Proxy Statement for the 2005 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K. EXPLANATORY NOTES This Amendment No.1 on Form 10-K/A to the Company's Annual Report on Form 10-K for the year ended December 31, 2004, originally filed with the Securities and Exchange Commission on April 12, 2005, is being filed for the purpose of restating our consolidated financial statements as of December 31, 2004 and for the year then ended, and for each quarter in 2004. See Note 2 to the Consolidated Financial Statements for further details of the restatement. Items 5, 6, 7, 8, and 9A have been updated for the effects of the restatement and are included in this Amendment No. 1. In addition, Item 7A included herein has been revised to include additional information. This Amendment No. 1 on Form 10-K/A does not reflect events occurring after the filing of the original Annual Report on Form 10-K on April 12, 2005, or modify or update the disclosure presented in the original Annual Report on Form 10-K, except to reflect the revisions as described herein. TABLE OF CONTENTS Item No. Page No. 6. Consolidated Selected Financial Data.............................. 3 7. Management's Discussion and Analysis of Financial Condition and Results of Operations..................................... 4 7A. Quantitative and Qualitative Disclosures About Market Risk........ 13 8. Consolidated Financial Statements and Supplementary Data.......... 14 9A. Controls and Procedures........................................... 46 Signatures............................................................ 48 This report on Form 10-K/A has not been approved or disapproved by the Securities and Exchange Commission nor has the Commission passed upon the accuracy or adequacy of this report. We make forward-looking statements within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 throughout this report. These statements relate to our future plans, objectives, expectations and intentions. These statements may be identified by the use of words such as "expects," "anticipates," "intends," "believes," "estimates," "plans" and similar expressions. Our actual results could differ materially from those discussed in these statements. Factors that could contribute to such differences include, but are not limited to, those discussed in the "Risk Factors" section of our Annual Report on Form 10-K filed on April 12, 2005 and subsequent filings with the Securities and Exchange Commission. EasyLink Services undertakes no obligation to update publicly any forward-looking statements for any reason even if new information becomes available or other events occur in the future. Unless otherwise indicated or the context otherwise requires, all references to "we," "us," "our," "EasyLink," "EasyLink Services," the "Company" and similar terms refer to EasyLink Services Corporation and its direct and indirect subsidiaries. 2 ITEM 6 CONSOLIDATED SELECTED FINANCIAL DATA The following consolidated selected financial data should be read in conjunction with the consolidated financial statements and the notes to these statements and "Management's Discussion and Analysis of Financial Condition and Results of Operations" elsewhere in this document. The consolidated financial statements included herein have been prepared assuming that the Company will continue as a going concern. The Company's independent public accountants have included an explanatory paragraph in their audit report accompanying the 2004 consolidated financial statements. The explanatory paragraph states that the Company has a working capital deficiency and an accumulated deficit that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to this matter are also described in Note 1(b). The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. We believe that due to the many acquisitions and dispositions, goodwill and intangibles impairment charges and debt restructuring gains that occurred during the period from 2000 through 2004, the period to period comparisons for 2000 through 2004 are not meaningful and should not be relied upon as indicative of future performance. Five Year Summary of Selected Financial Data (in thousands, except per share and employee data) 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- (restated)(2) Consolidated Statement of Operations Data for the Year Ended December 31, Revenues................................................ $91,840 $101,347 $114,354 $123,929 $52,698 Total cost of revenues and operating expenses (a)....... 82,754 102,264 201,287 296,170 204,196 Income (loss) from operations........................... 9,086 (917) (86,933) (172,241) (151,498) Total other income (expense), net (b)................... 1,004 52,803 1,088 28,203 (7,405) Loss from discontinued operations....................... -- (938) -- (63,027) (70,624) Extraordinary gain...................................... -- -- -- 782 -- Net income (loss)....................................... 7,690 50,948 (85,845) (206,283) (229,527) Basic net income(loss) per common share: Income(loss) from continuing operations................. $0.17 $1.47 (5.13) (15.26) (27.79) Loss from discontinued operations....................... -- (0.03) -- (6.68) (12.35) Extraordinary gain...................................... -- -- -- 0.09 -- -- -- -- ---- -- Basic net income (loss) per common share................ $0.17 $1.44 $(5.13) $(21.85) $(40.14) ===== ===== ======= ======== ======== Diluted net income(loss) per common share: Income(loss) from continuing operations................. $0.17 $1.46 (5.13) (15.26) (27.79) Loss from discontinued operations....................... -- (0.03) -- (6.68) (12.35) Extraordinary gain...................................... -- -- -- 0.09 -- -- -- -- ---- -- Diluted net income(loss) per common share............... $0.17 $1.43 $(5.13) $(21.85) $(40.14) ===== ===== ======= ======== ======== Weighted average basic shares outstanding............... 44,004 35,402 16,733 9,442 5,718 Weighted average diluted shares outstanding............. 44,891 35,654 16,733 9,442 5,718 Consolidated Balance Sheet Data at December 31, Cash and cash equivalents............................... 12,216 6,623 9,554 13,278 4,331 Marketable securities................................... 2,023 -- -- -- 12,595 Total current assets.................................... 26,644 19,813 23,511 36,900 86,490 Property and equipment, net............................. 8,071 10,641 14,833 21,956 38,997 Goodwill and other intangible assets, net............... 14,862 17,895 20,814 107,937 154,804 Total assets............................................ 50,345 49,411 61,011 170,242 306,917 Total current liabilities............................... 26,675 31,575 43,126 54,494 54,242 Long-term capital lease obligations..................... 43 37 196 566 12,638 Capitalized interest on notes payable, less current portion -- 956 7,402 13,750 -- Long-term notes payable................................. 9,600 10,511 71,398 80,923 100,321 Total stockholders' equity (deficit).................... 12,970 4,412 (61,822) 20,503 138,935 Number of employees at December 31,..................... 469 483 572 587 1,401 --- --- --- --- ----- 3 (a) Included in operating expenses are: 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- (restated) Amortization of goodwill and other intangible assets (1)............................................... 2,284 2,919 6,751 52,068 39,977 Write-off of acquired in-process technology.............. -- -- -- -- 7,650 Impairment of intangible assets.......................... 750 -- 78,784 62,200 -- Restructuring charges (credits).......................... (350) 1,478 2,320 25,337 5,338 (Gain) loss on sale of businesses/Mailwatch service line..................................................... (5,017) -- (426) 1,804 -- (b) Included in other income (expense), net are: 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- (restated) Interest income......................................... 247 36 189 565 4,686 Interest expense........................................ (517) (1,390) (4,785) (10,383) (9,791) Gain on debt restructuring and settlements.............. 984 54,078 6,558 47,960 -- Impairment of investments............................... -- -- (1,515) (10,131) (200) Loss on equity investment............................... -- -- -- -- (2,100) Other, net.............................................. 290 79 641 192 -- See "Management's Discussion and Analysis of Financial Condition and Results of Operations" for a discussion of factors that affect the comparability of the selected financial data in the years presented above. (1) The Company adopted SFAS No. 142 " Goodwill and Other Intangible Assets" as of January 1, 2002, as discussed in Note 5. (2) See note 2 to the consolidated financial statements. ITEM 7 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this annual report. The consolidated financial statements included herein have been prepared assuming that the Company will continue as a going concern. The Company's independent public accountants have included an explanatory paragraph in their audit report accompanying the 2004 consolidated financial statements. The explanatory paragraph states that the Company has a working capital deficiency and an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to this matter are also described in Note 1(b). The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. On November 3, 2005, the Company's management recommended, and its Audit committee approved the restatement of its previously issued financial statements for the year ended December 31, 2004, for each quarter in 2004, and for the quarter ended March 31, 2005. The Company's determination to restate these previously issued financial statements stems from the following items (see note 2 to the consolidated financial statements): 1 The liability for telecommunication services costs of the Company's United Kingdom subsidiary was over-stated. The Company has revised its methodology to more accurately estimate this liability resulting in a decrease in the estimated liability and related costs of revenues of $603,000 for 2004. 2. The Company had recorded accruals for certain assessed Federal regulatory fees in prior years although the amounts of such assessments were disputed by the Company. Based upon revised assessments received by the Company in the 4th quarter of 2004, the amounts of such accruals were in excess of the revised assessments. However, the Company did not timely adjust the recorded liability for this change in circumstances. The amount of the accrual no longer required and adjusted for in the restatement is $296,000. 3. The Company has determined that it did not properly account for certain equipment purchased in prior years. As a result the Company has recorded $47,000 in additional depreciation expense in 2004 related to these assets. 4. The Company has evaluated its liability in connection with a New York State sales tax audit of one of its operating subsidiaries for 2001 through 2004. The Company has now determined that the estimated liability for these taxes should have been increased in the 4th quarter of 2004 based on a tax assessment received in 2005 but prior to the issuance of the Company's Form 10K for the year ended December 31, 2004. The increase in the estimated liability is $90,000. 5. The Company incorrectly calculated the net operating loss carry forwards of its United Kingdom subsidiaries as of December 31, 2003 resulting in the under accrual of foreign income tax liabilities of $295,000 in 2004. 6. The restatement also includes the recording of adjustments in prior periods that were not recorded in these periods because in each case and in the aggregate the amount of these errors were not material to the Company's consolidated financial statements. 7. The Company had incorrectly classified and recorded currency translation losses at December 31, 2004. As a result, the accumulated other comprehensive loss account included in stockholders' equity at December 31, 2004 has been increased by $166,000 and accrued expenses has been reduced by such amount. 4 The effects of the adjustments on the statements of operations are summarized in the following financial results tables: ---------------------------------------------------------------------------------------------- First Quarter Second Quarter Three months ended Three months ended Six months ended ---------------------------- ---------------------------- ---------------------------- As As As Previously As Previously As Previously As Reported Restated Reported Restated Reported Restated ------------- ----------- ------------ ----------- ------------ ------------ Revenues $24,336 $24,336 $24,053 $24,053 $48,390 $48,390 Income from operations 870 1,201 1,694 1,939 2,565 3,141 Income before income taxes 883 1,214 1,464 1,709 2,348 2,924 Provision for income taxes 30 55 170 160 200 215 Net income 853 1,159 1,294 1,549 2,148 2,709 ------------- ----------- ------------ ----------- ------------ ----------- Basic net income per share $0.02 $0.03 $0.03 $0.04 $0.05 $0.06 Diluted net income per share $0.02 $0.03 $0.03 $0.03 $0.05 $0.06 ------------------------------------------------------------ Third Quarter Three months ended Nine months ended --------------------------- ---------------------------- As As Previously As Previously As Reported Restated Reported Restated ------------- ----------- ------------- ----------- Revenues $22,509 $22,509 $70,899 $70,899 Income from operations 6,057 5,897 8,623 9,039 Income before income taxes 6,041 5,881 8,389 8,805 Provision for income taxes 1,550 1,665 1,750 1,880 Net income 4,491 4,216 6,639 6,925 ------------- ----------- ------------- ----------- Basic net income per share $0.10 $0.10 $0.15 $0.16 Diluted net income per share $0.10 $0.09 $0.15 $0.15 --------------------------------------------------------------- Fourth Quarter Three months ended Twelve months ended ------------------------------- --------------------------- As As Previously As Previously As Reported Restated Reported Restated --------------- ------------ ------------ ----------- Revenues $20,941 $20,941 $91,840 $91,840 Income from operations 54 48 8,677 9,086 Income before income taxes 1,113 1,285 9,502 10,090 Provision for income taxes 150 520 1,900 2,400 Net income 963 765 7,602 7,690 --------------- ------------ ------------ ----------- Basic net income per share $0.02 $0.02 $0.17 $0.17 Diluted net income per share $0.02 $0.02 $0.17 $0.17 5 OVERVIEW We are a provider of services that facilitate the electronic exchange of information between enterprises, their trading communities and their customers. On an average business day, we handle approximately one million transactions that are integral to the movement of money, materials, products and people in the global economy such as insurance claims, trade and travel confirmations, purchase orders, invoices, shipping notices and funds transfers, among many others. We offer a broad range of information exchange services to businesses and service providers, including Transaction Management Services and Transaction Delivery Services. Transaction Management Services consist of integrated desktop messaging services and document capture and management services such as fax to database, fax to data and data conversion services. Beginning in 2005, we will also offer as a Transaction Management Service an enhanced production messaging service that we call EasyLink Production Messaging PM2.0 Service. Transaction Delivery Services consist of electronic data interchange or "EDI," and basic production messaging services utilizing email, fax and telex. As part of our strategy, we will seek to upgrade customers who are using our basic production messaging service to our enhanced production messaging service known as EasyLink Production Messaging PM2.0 Service. See Part I, Item 1, "Business - Company Overview" contained in this Form 10-K. Until July 31, 2004, we also offered MailWatch services to protect corporate e-mail systems, which included virus protection, spam control and content filtering services. REVENUES For the year ended December 31, 2004 total revenues were $91.8 million in comparison to $101.3 million in 2003 and $114.4 million in 2002. As detailed in the schedule below the declines in revenue in 2004 and 2003 as compared to the prior years were attributable to (1) lower revenues in our Transaction Delivery Services amounting to $11.3 million or 13% in 2004 as compared to 2003 and $16.0 million or 15% in 2003 as compared to 2002; and (2) $2.2 million in lower MailWatch revenues in 2004 as a result of the sale of this service line as of July 31, 2004. These declines were partially offset by increased revenues in our Transaction Management Services of $4.0 million in 2004 representing 48% growth over 2003 and $2.5 million representing 42% growth in 2003 as compared to 2002. PERCENT CHANGE -------------- 2004 2003 2004 2003 2002 VS. 2003 VS. 2002 ---- ---- ---- -------- -------- Transaction Management Services $12,304 $8,334 $5,852 48% 42% Transaction Delivery Services 77,063 88,348 104,308 (13)% (15)% MailWatch 2,473 4,665 4,194 (47)% 11% ----- ----- ----- ----- --- $91,840 $101,347 $114,354 (9)% (11)% Transaction Delivery Services have been continually impacted by pricing pressures in the telecommunications market and by technological factors that replace or reduce the deployment of such services by our customers. This has led to lower volumes, negotiated individual customer price reductions at the time of service contract renewals and the loss of certain customers. Although we have focused efforts on stabilizing this revenue stream, we believe the trend will continue throughout 2005. We will seek to expand our newer Transaction Management Services and to upgrade customers who are using our basic production messaging services to our enhanced production messaging service, EasyLink Production Messaging PM2.0 Service, to offset the declines so that total Company revenues can be positioned to grow beginning in 2006. OPERATING RESULTS Our operating results have continued to improve in 2004 and 2003 even though revenues declined in comparison to prior years. Income from operations amounted to $9.1 million (including $5.0 million of gains on the sale of our MailWatch service line and our domain assets) in 2004 in comparison to losses from operations of $(0.9) million in 2003 and $(86.9) million in 2002. The 2002 loss included $78.8 million in impairment of intangible asset charges. Income from continuing operations amounted to $7.7 million in 2004 in comparison to $51.9 million in 2003 but the prior year's results included $54.1 million in gains on debt restructuring and settlements while 2004 included only $1.0 million in such gains. Inclusive of the impairment charges, the net loss in 2002 amounted to $(85.8) million. We have heightened our efforts to increase revenues from Transaction Management Services during the fourth quarter of 2004 and during 2005 to date by hiring additional sales and marketing personnel and undertaking certain promotional programs. While other costs have been reduced, we expect that our overall results for 2005 will be negatively impacted by this effort and we expect that results for the year will fall short of 2004's results. Furthermore, we will record approximately $1.6 million of charges, net of taxes, in 2005 for the separation agreement with our former President of the International division and severance expenses related to restructuring certain operations. Our prospects should be considered in light of risks described in the section of this report entitled "Risk Factors That May Affect Future Results." CRITICAL ACCOUNTING POLICIES In response to the Securities & Exchange Commission's (SEC) Release No. 33-8040, "Cautionary Advice Regarding Disclosure About Critical Accounting Policies," we have identified the most critical accounting principles upon which our financial reporting depends. Critical principles were determined by considering accounting policies that involve the most complex or subjective decisions or assessments. The most critical accounting policies were identified to be those related to accounts receivable, long-lived assets and intangible assets, contingencies and litigation, and restructurings. ACCOUNTS RECEIVABLE We perform ongoing credit evaluations of our customers and adjust credit limits based upon payment history and the customer's current credit worthiness, as determined by a review of their current credit information. We continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon historical experience and any specific customer collection issues that have been identified. While such credit losses have historically been within our expectations and the provisions established, we cannot guarantee that we will continue to experience the same credit loss rates that have been experienced in the past. 6 IMPAIRMENT OF LONG-LIVED ASSETS Effective January 1, 2002, we adopted SFAS No. 142, "Goodwill and Other Intangible Assets" and SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". SFAS 142 eliminates the amortization of goodwill and indefinite-lived intangible assets, addresses the amortization of intangible assets with finite lives and addresses impairment testing and recognition for goodwill and indefinite-lived intangible assets. SFAS No. 144 establishes a single model for the impairment of long-lived assets. We assess goodwill and indefinite-lived intangibles for impairment annually unless events occur that require more frequent reviews. Long-lived assets, including amortizable intangibles, are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Discounted cash flow analyses are used to assess indefinite-lived intangible impairment while undiscounted cash flow analyses are used to assess long-lived asset impairment. If an assessment indicates impairment, the impaired asset is written down to its fair market value based on the best information available. Estimated fair market value is generally measured with discounted estimated future cash flows. Considerable management judgment is necessary to estimate undiscounted and discounted future cash flows. Assumptions used for these cash flows are consistent with internal forecasts. On an on-going basis, management reviews the value and period of amortization or depreciation of long-lived assets, including goodwill and other intangible assets. During this review, we reevaluate the significant assumptions used in determining the original cost of long-lived assets. Although the assumptions may vary from transaction to transaction, they generally include revenue growth, operating results, cash flows and other indicators of value. Management then determines whether there has been an impairment of the value of long-lived assets based upon events or circumstances, which have occurred since acquisition. The impairment policy is consistently applied in evaluating impairment for each of the Company's wholly owned subsidiaries and investments. CONTINGENCIES AND LITIGATION We evaluate contingent liabilities including threatened or pending litigation in accordance with SFAS No. 5, "Accounting for Contingencies" and record accruals when the outcome of these matters is deemed probable and the liability is reasonably estimable. We make these assessments based on the facts and circumstances and in some instances based in part on the advice of outside legal counsel. RESTRUCTURING ACTIVITIES Restructuring activities are accounted for in accordance with SFAS No. 146 and, in 2003 and 2002, relate to the relocation and consolidation of our New Jersey office facilities into one location and a similar consolidation of our office facilities in England. The restructuring charges are comprised of abandonment costs with respect to leases, including the write-off of leasehold improvements. We continually evaluate the amounts established in the restructuring reserve so that amounts originally recorded in 2002 were increased in 2003 based on market conditions for subleasing the abandoned facilities. In 2004, mostly due to a settlement of liability related to one of our abandoned locations, $350,000 of restructuring charges was reversed. Our obligations for the remaining abandoned locations terminate in September 2005 and February 2006. 7 RESULTS OF OPERATIONS - 2004, 2003 AND 2002 PERCENT CHANGE -------------- 2004 2003 2004 2003 2002 VS. 2003 VS. 2002 ---- ---- ---- -------- -------- (restated) (restated) Revenues................................................. $91,840 $101,347 $114,354 (9.4)% (11.4)% Cost of revenues......................................... 36,129 49,553 57,601 (27.1)% (14.0)% ------ ------ ------ ------- ------- Gross Margin............................................. 55,711 51,794 56,753 7.6% (8.7)% % of Revenue............................................. 61% 51% 50% Operating expenses: Sales and marketing...................................... 18,715 18,379 20,151 1.8% (8.8)% General and administrative............................... 23,731 24,405 28,694 (2.8)% (14.9)% Product development...................................... 6,730 6,383 7,412 5.4% (13.9)% Amortization of intangible assets........................ 2,066 2,066 6,751 ---- (69.4)% Impairment of intangible assets.......................... 750 --- 78,784 Restructuring charges (credits).......................... (350) 1,478 2,320 Gain on sale of businesses/MailWatch service line........ (5,017) --- (426) ------- --- ----- 46,625 52,711 143,686 ------ ------ ------- INCOME (LOSS) FROM OPERATIONS............................ 9,086 (917) (86,933) Other income (expense), net: Gain on debt restructuring and settlements............... 984 54,078 6,558 Interest income (expense), net........................... (270) (1,354) (4,596) Other.................................................... 290 79 (874) --- -- ----- 1,004 52,803 1,088 INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES............................................. 10,090 51,886 (85,845) Provision for income taxes............................... 2,400 --- --- ----- --- --- INCOME (LOSS) FROM CONTINUING OPERATIONS................. 7,690 51,886 (85,845) ===== ====== ======== 8 RESULTS OF OPERATIONS - 2004 AND 2003 REVENUES Revenues in 2004 were $91.8 million as compared to $101.3 million in 2003. The decrease of $9.5 million was due primarily to reduced revenues in our Transaction Delivery services, as a result of lower volumes and negotiated individual customer price reductions and loss of certain customers and $2.2 million in lower MailWatch revenues as a result of the sale of this service line on July 31, 2004. The reduced revenues were partially offset by a $4.0 million increase in Transaction Management services. We anticipate that our revenues derived from our Transaction Delivery services will continue to decline, while our Transaction Management services revenue is expected to increase in 2005. COST OF REVENUES Cost of revenues for 2004 decreased to $36.1 million from $49.6 million in 2003. As a percentage of revenues these costs decreased to 39% in 2004 as compared to 49% in 2003. Cost of revenue reflects a decrease in costs as a percentage of revenue equal to 3% due to depreciation charges and decrease in other costs as a percentage of revenues equal to 7%. Reduction in other costs include savings from continuing cost reduction programs in network operations, lower telecom rates, favorable settlement dispute, favorable adjustments of prior period cost estimates, reductions in facilities, including reducing the number of circuits, and reduced variable telecom charges consistent with reduced customer volumes. Cost of revenues consists primarily of costs incurred in the delivery and support of our services, including depreciation of equipment used in our computer systems, software license costs, tele-housing costs, the cost of telecommunications services including local access charges, leased network backbone circuit costs and long distance domestic and international termination charges, and personnel costs associated with our systems and databases. SALES AND MARKETING EXPENSES Sales and marketing expenses increased to $18.7 million from $18.4 million in 2003. The increased expense relates to our increased staff and promotional program spending particularly in the latter part of 2004, to expand Transaction Management services. We expect these expenses to continue at the increased levels throughout 2005 and for total sales and marketing costs to be higher than that of 2004. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses were $23.7 million in 2004 as compared to $24.4 million in 2003. While certain cost components may vary, we anticipate general and administrative expenses in total to be comparable to 2004 levels. PRODUCT DEVELOPMENT EXPENSES Product development costs, which consist primarily of personnel and consultants' time and expense to research, conceptualize, and test product launches and enhancements to our products, were $6.7 million for 2004 as compared to $6.4 million in 2003. We anticipate that spending for product development will increase over 2004 in connection with the expansion of the development of the new Transaction Management services and the continuing development of other services. RESTRUCTURING CHARGES During the year ended December 31, 2003, the Company recorded additional restructuring charges of $1.5 million for net abandonment costs on U.S. leases as estimated sublease rentals were reduced due to deteriorating market conditions for subleasing the vacant facilities and a negotiated settlement of lease obligations in England. During 2004 these estimates were revised again, largely due to a favorable negotiated settlement of liability on one lease, resulting in the reversal of restructuring charges of $350,000. AMORTIZATION OF INTANGIBLE ASSETS As of January 1, 2002, the Company adopted FASB No. 142, "Goodwill and Other Intangibles". Statement No. 142 requires companies to no longer amortize goodwill but instead to test goodwill for impairment on an annual basis. Accordingly, we did not amortize any goodwill during the years ended December 31, 2004 and 2003 respectively. We completed an impairment assessment in the 4th quarter of 2004 with the assistance of an independent appraiser and determined that an impairment of trademarks had occurred. Accordingly we recorded a $750,000 charge in 2004. The value of the trademark is based upon the company's ability to continue to generate revenues at comparable levels and based upon certain other assumptions. Significant declines in revenues or changes in assumptions could negatively impact the value of the trademark. Our annual assessment for 2003 did not result in any impairment. INTEREST INCOME (EXPENSE), NET Interest income(expense), net for 2004 was $270,000 of expense as compared to $1.4 million of expense during 2003. The decrease was primarily due to reductions in the total debt balances outstanding as a result of the debt restructurings and settlements completed in 2003 and principal amortization in 2004. 9 GAIN ON DEBT RESTRUCTURINGS AND SETTLEMENTS In December 2004 we paid off all of the Company's previously existing secured debt with part of the proceeds of a new $12 million Term Loan from Wells Fargo. As a result, we recorded a gain of $1.0 million from the reversal of interest previously capitalized related to the retired debt. During 2003, we eliminated $63.0 million of indebtedness in exchange for the payment of $3.1 million in cash and the issuance of 23.9 million shares of Class A common stock valued at $13.6 million pursuant to our announced efforts to eliminate substantially all of our outstanding indebtedness. After reversing $6.5 million of previously capitalized interest and $2.4 million of accrued interest net of debt issuance costs, we recorded total gains of $54.1 million on these transactions. The elimination of outstanding debt in 2003 resulted in substantial income from cancellation of debt for income tax purposes. We intend to minimize the income tax payable as a result of the restructuring by, among other things, offsetting the income with our historical net operating losses and otherwise reducing the income in accordance with applicable income tax rules. We do not expect to incur any material current income tax liability from the elimination of this debt, although the relevant tax authorities may challenge our income tax positions. RESULTS OF OPERATIONS - 2003 AND 2002 REVENUES Revenues in 2003 were $101.3 million as compared to $114.4 million in 2002. The decrease of $13.1 million was due primarily to reduced revenues in our production messaging services, which include fax, telex and email hosting, as a result of lower volumes and negotiated individual customer price reductions and loss of certain customers. Revenues consist almost entirely of revenues from providing information exchange services to businesses and are derived from electronic data interchange services or "EDI"; production messaging services; integrated desktop messaging services; boundary and managed email services; and other services. COST OF REVENUES Cost of revenues for 2003 decreased to $49.6 million from $57.6 million in 2002. As a percentage of revenues these costs decreased to 48.9% in 2003 as compared to 50.0% in 2002. However, the 2003 costs are net of a $1.2 million (1.2% of revenues) reversal of previously accrued telecom costs as a result of a negotiated agreement with one of the company's providers. Without the reversal, costs as a percentage of revenue would have remained unchanged at 50%. Cost of revenue reflects a decrease in costs as a percentage of revenue equal to 2% due to depreciation charges and an increase in other costs as a percentage of revenues equal to 2% due to fixed network expenses and fixed telecom expenses. Reductions in costs from continuing cost reduction programs in network operations, telecom rates, reductions in facilities, including reducing the number of circuits, and reduced variable telecom charges consistent with reduced customer volumes also reduced total 2003 costs in comparison to 2002. Cost of revenues consists primarily of costs incurred in the delivery and support of our services, including depreciation of equipment used in our computer systems, the cost of telecommunications services including local access charges, leased network backbone circuit costs and long distance domestic and international termination charges, and personnel costs associated with our systems and databases. SALES AND MARKETING EXPENSES Sales and marketing expenses were $18.4 million and $20.2 million in 2003 and 2002, respectively. Included in this category are costs related to salaries and commissions for sales, marketing, and business development personnel. Also included are costs for promotional programs, trade shows and marketing materials. The cost decrease of $1.8 million is primarily the result of lower staffing levels in 2003. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses were $24.4 million in 2003 as compared to $28.7 million in 2002. The $4.3 million decrease is the net impact of various cost component changes but the most significant reduction was $2.6 million in our provision for bad debts as a result of improved collection and credit activities. PRODUCT DEVELOPMENT EXPENSES Product development costs, which consist primarily of personnel and consultants' time and expense to research, conceptualize, and test product launches and enhancements to our products, were $6.4 million for 2003 as compared to $7.4 million in 2002. The net decrease in costs mostly relates to lower consultants costs and lower salaries attributable to fewer employees. RESTRUCTURING CHARGES During the year ended December 31, 2002, restructuring charges of $2.3 million were recorded by the Company. The Company's restructuring initiatives are related to the relocation and consolidation of its New Jersey office facilities into one location which was completed in 2003 and a similar consolidation of facilities for our operations in England. The restructuring charges are comprised of net abandonment cost with respect to leases and the write-off of leasehold improvements. During the year ended December 31, 2003, the Company recorded additional restructuring charges of $1.5 million for net abandonment costs on U.S. leases as estimated sublease rentals were reduced due to deteriorating market conditions for subleasing the vacant facilities and a negotiated settlement of lease obligations in England. GAIN ON SALE OF BUSINESS In 2002, the Company recorded a $300,000 gain attributable to the sale of customer contracts for hosted email services (NIMS) and a $126,000 gain attributable to the sale of a software and consulting business in Europe. 10 AMORTIZATION OF OTHER INTANGIBLE ASSETS As of January 1, 2002, the Company adopted FASB No. 142, "Goodwill and Other Intangibles". Statement No. 142 requires companies to no longer amortize goodwill but instead to test goodwill for impairment on an annual basis. Accordingly, we did not amortize any goodwill during the years ended December 31, 2003 and 2002 respectively. We completed an impairment assessment in the 4th quarter of 2002 with the assistance of an independent appraiser and determined that an impairment of goodwill had occurred. Based on a subsequent fair value analysis of the Company's goodwill, other intangible assets and other long-lived assets, we recorded an aggregate impairment of $78.8 million in the 4th quarter of 2002. The impairment of the other intangible assets reduced the basis for future amortization charges resulting in the $4.7 million decrease in amortization charges for 2003 in comparison to 2002. Total charges are $2.1 million and $6.8 million in 2003 and 2002, respectively. OTHER INCOME (EXPENSE), NET Interest income for 2003 was $36,000 as compared to $189,000 during 2002. The decrease was due to lower cash balances and lower interest rates on temporary investments. Interest expense was $1.4 million in 2003 as compared to $4.8 million in 2002. The decrease was primarily due to reductions in the total debt balances outstanding as a result of the debt restructurings and settlements completed in 2003 and 2002. GAIN ON DEBT RESTRUCTURINGS AND SETTLEMENTS During 2003, we eliminated $63.0 million of indebtedness in exchange for the payment of $3.1 million in cash and the issuance of 23.9 million shares of Class A common stock valued at $13.6 million pursuant to our announced efforts to eliminate substantially all of our outstanding indebtedness. After reversing $6.5 million of previously capitalized interest and $2.4 million of accrued interest net of debt issuance costs, we recorded total gains of $54.1 million on these transactions. In 2002, we eliminated $5.5 million of indebtedness in exchange for the payment of $0.6 million in cash and the issuance of 5,415 shares of Class A common stock valued at $6,000 pursuant to our announced efforts to eliminate substantially all of our outstanding indebtedness. After reversing $1.7 million of previously capitalized interest, we recorded a gain of $6.6 million on these transactions. The elimination of outstanding debt resulted in substantial income from cancellation of debt for income tax purposes. We intend to minimize the income tax payable as a result of the restructuring by, among other things, offsetting the income with our historical net operating losses and otherwise reducing the income in accordance with applicable income tax rules. We do not expect to incur any material current income tax liability from the elimination of this debt, although the relevant tax authorities may challenge our income tax positions. LOSS FROM DISCONTINUED OPERATIONS In September 2003, a previously vacated judgment in the amount of $931,000 was reinstated against the Company in connection with the Company's suit against a broker engaged by the Company in connection with the proposed sale of the portal operations of its discontinued India.com business and the broker's counterclaim against the company. The judgment and related costs, net of previously recorded reserves, is reflected as the loss from discontinued operations in 2003 Consolidated Statement of Operations. See Note 18 - Commitments and Contingencies - Legal Proceedings for additional information. LIQUIDITY AND CAPITAL RESOURCES We have significantly improved our financial condition in 2004 and 2003 by (1) reducing operating costs by consolidating operations and other cost reduction programs; (2) restructuring our debt obligations and entering into a new credit financing with Wells Fargo; and (3) selling our non-core domain assets and our MailWatch service line. At December 31, 2004 our cash and cash equivalents amounted to $12.2 million, a $5.7 million increase in comparison to balances on hand at December 31, 2003. At year end 2004 we had a working capital deficit of $31,000 in comparison to working capital deficits of $11.8 million at December 31, 2003 and $19.6 million at December 31, 2002. In addition, our stockholders equity reached $13.0 million at December 31, 2004 from $4.4 million at December 31, 2003 and from a deficit of $61.8 million at December 31, 2002. In December 2004 we entered into an agreement with Wells Fargo Foothill, Inc., a subsidiary of Wells Fargo, for a credit facility of $15 million, including a $12 million term loan. We used $9.5 million of the proceeds from the term loan to pay off all our secured debt, which included a scheduled balloon payment of $5.8 million in June 2006, in December 2004 and we used an additional $1.4 million of proceeds to pay off subordinated debt in February 2005. The Wells Fargo term loan is repayable at $200,000 per month for 60 months although there are mandatory prepayments under certain conditions. The credit facility also provides for other advances of $3 million initially, but increasing to $7.5 million upon our meeting certain conditions. We borrowed approximately $1 million of advances in March 2005 for working capital purposes. See Note 7 - Loans and Notes Payable for a description of the Wells Fargo Foothill credit facility. We believe our current cash and cash equivalent balances, the availability of funds under the credit facility and cash from operations will provide adequate funds for operating and other planned expenditures and debt service, including the expansion of our sales and marketing force and our capital spending programs, for at least the next twelve months. 11 Cash provided from operations amounted to $6.0 million and $7.7 million for the years ended December 31, 2004 and 2003, respectively. Although we anticipate that our operating results for 2005 will approximate these levels, we expect to increase spending for capital expenditures requiring the use of available funds. We estimate spending $6.0 million for capital expenditures in 2005, mostly related to the build out of a new network center at our corporate office location in Piscataway, NJ and the migration of customer messaging to the new facility from a leased AT&T location. The new network installation is expected to result in reduced network operating costs once the migration is completed in the first quarter of 2006. Capital expenditures amounted to $3.2 million (including $0.6 million under capital leases) in 2003 and $4.2 million in 2002. Other major uses of cash in 2005 are approximately $4.0 million in payments of principal on our outstanding debt. The 2005 principal payments consist of the payment of $1.4 million on February 1, 2005 for the maturity of the remaining 7% convertible subordinated notes and the monthly amortization of the new $12 million term loan from Wells Fargo. The covenants of the credit facility restrict the amount of our capital expenditures to $6.0 million in 2005 and $4.0 million per year thereafter. The Company did not meet the $3 million limitation on capital expenditures in 2004; however, Wells Fargo granted a waiver of the covenant. The credit facility also requires that our operations have minimum EBITDA results on a quarterly and annual basis. On March 31, 2005, the Company and Wells Fargo reached an agreement to modify the EBITDA covenant calculation to exclude from the calculation the amount of the George Abi Zeid settlement charges of $2.475 million. Failure to comply with these minimum requirements could result in the acceleration of the payment of the term loan as well as any future revolving credit advances made under the agreement. The credit facility also restricts the incurrence of indebtedness. The Company currently expects to be in compliance with its covenant requirements, as revised, during the year ending December 31, 2005. For each of the years ended December 31, 2004, 2003 and 2002, we received a report from our independent auditors containing an explanatory paragraph stating that we have a working capital deficiency and an accumulated deficit that raise substantial doubt about our ability to continue as a going concern. Management's plans in regard to this matter are described in Note 1(b). Our consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. If the Company's cash flow is not sufficient, we may need additional financing to meet our debt service and other cash requirements. However, if we are unable to raise additional financing, restructure or settle additional outstanding debt or generate sufficient cash flow, we may be unable to continue as a going concern. Management believes the Company's ability to continue as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to obtain additional financing or refinancing as may be required, and to maintain profitable operations. Throughout 2002, 2003 and 2004, management improved the Company's operations through cost reductions resulting in net cash from operations of $2.2 million, $7.7 million and $6.0 million, respectively, for those years. During those years, the Company reduced its working capital deficit to $19.6 million at year end 2002, to $11.8 million at year end 2003 and to $31,000 at year end 2004. During 2003, the Company reduced its debt by $63.0 million. In December, 2004, the Company refinanced its remaining secured debt through a new credit facility with Wells Fargo Foothill, Inc. Management is continuing the process of further reducing telecommunications and network-related operating costs while increasing its sales and marketing efforts. There can be no assurance that the Company will be successful in these efforts. CONTRACTUAL OBLIGATIONS Below is a table that presents our contractual obligations and commitments at December 31, 2004: Payments due by period (in thousands) LESS THAN AFTER TOTAL ONE YEAR 1-3 YEARS 4-5 YEARS 5 YEARS ----- -------- --------- --------- ------- Long-term debt obligations $13,425 $3,825 $4,800 $4,800 - Operating lease obligations 12,917 2,917 3,760 2,476 $3,764 Purchase obligations mostly consisting of telecommunication contract commitments 4,521 4,080 441 - - Other long term liabilities 211 - 211 - - --- - --- - - $31,074 $10,822 $9,212 $7,276 $3,764 We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial position, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. RECENT ACCOUNTING PRONOUNCEMENTS In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS 123 (revised 2004), "Share-Based Payment" (SFAS 123(R)) which replaces SFAS 123, "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees. Among other items, SFAS 123(R) eliminates the use of APB 25 and the intrinsic method of accounting, and requires all share-based payments, including grants of employee stock options, to be recognized in the financial statements based on their fair values. SFAS 123(R) is effective for public companies beginning with the first interim period that begins after June 15, 2005. The Company will adopt SFAS 123(R) in 2005 and in accordance with its provisions will recognize compensation expense for all share-based payments and employee stock options based on the grant-date fair value of those awards. The Company is currently evaluating the impact of the statement on its financial statements. See Note 1 (p) for the proforma effect of SFAS 123. In December 2004, the FASB issued FSP FAS 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004". The American Jobs Creation Act of 2004 introduces a special one-time dividends received deduction on the repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. FSP FAS 109-2 gives a company additional time to evaluate the effects of the legislation on any plan for reinvestment or repatriation of foreign earnings for purposes of applying SFAS No. 109, Accounting for Income Taxes. The deduction is subject to a number of limitations, and uncertainty remains as to how to interpret numerous provisions in the Act. As such, the Company is not in a position to decide on whether, and to what extent, it might repatriate foreign earnings that have not yet been remitted to the U.S. based on its analysis to date. The Company expects to be in a position to finalize its assessment by December 31, 2005. 12 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is exposed to market risk, primarily from changes in interest rates, foreign exchange rates and credit risk. The Company maintains continuing operations in Europe (mostly in the United Kingdom) and, to a lesser extent, in Singapore, Malaysia and India. Fluctuations in exchange rates may have an adverse effect on the Company's results of operations and could also result in exchange losses. The impact of future rate fluctuations cannot be predicted adequately. To date the Company has not sought to hedge the risks associated with fluctuations in exchange rates. Market Risk - Our accounts receivable are subject, in the normal course of business, to collection risks. We regularly assess these risks and have established policies and business practices to protect against the adverse effects of collection risks. As a result we do not anticipate any material losses in this area. Interest Rate Risk - Interest rate risk refers to fluctuations in the value of a security resulting from changes in the general level of interest rates. Investments that are classified as cash and cash equivalents have original maturities of three months or less. Changes in the market's interest rates do not affect the value of these investments. In December, 2004 we entered into a variable interest rate credit agreement with Wells Fargo that creates an interest rate risk for the Company on the $12 million Term Loan as well as any working capital advances drawn down on the facility. The impact of this risk assuming the current amortization schedule of the outstanding Term Loan and a hypothetical shift of 1% in interest rates would be an increase or decrease, as applicable, in interest costs of $107,000 for the year ended December 31, 2005 related to the Term Loan. The Company has considered the use of interest rate swaps and similar transactions to minimize this risk but has not entered into any such arrangements to date. The Company intends to continue to evaluate this risk and the cost and possible implementation of such arrangements in the future. 13 ITEM 8 CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA EASYLINK SERVICES CORPORATION INDEX TO CONSOLIDATED FINANCIAL STATEMENTS PAGE Independent Registered Public Accountants' Report..................... 15 Consolidated Balance Sheets as of December 31, 2004 (restated) and 2003................................................. 16 Consolidated Statements of Operations for the years ended December 31, 2004 (restated), 2003, and 2002.................. 17 Consolidated Statements of Stockholders' Equity (Deficit) and Comprehensive Income (Loss) for the years ended December 31, 2004 (restated), 2003 and 2002................... 18 Consolidated Statements of Cash Flows for the years ended December 31, 2004 (restated), 2003 and 2002................... 22 Notes to Consolidated Financial Statements............................ 24 14 INDEPENDENT REGISTERED PUBLIC ACCOUNTANTS' REPORT The Board of Directors EasyLink Services Corporation: We have audited the accompanying consolidated balance sheets of EasyLink Services Corporation and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations, stockholders' equity (deficit) and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with the auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of EasyLink Services Corporation and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004 in conformity with US generally accepted accounting principles. As discussed in Note 2, the consolidated financial statements as of December 31, 2004 and for the year then ended have been restated. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1(b) to the consolidated financial statements, the Company has a working capital deficiency and an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to this matter are also described in Note 1(b). The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. /s/KPMG LLP New York, New York April 11, 2005, except as to Note 2, which is as of December 5, 2005. 15 EasyLink Services Corporation CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) DECEMBER 31, ------------ 2004 2003 ---- ---- (restated) ASSETS Current assets: Cash and cash equivalents................................................................. $12,216 $6,623 Marketable securities..................................................................... 2,023 -- Accounts receivable, net of allowance for doubtful accounts of $3,950 and $4,824 as of December 31, 2004 and 2003, respectively..................................... 9,564 11,430 Prepaid expenses and other current assets................................................. 2,841 1,760 ----- ----- Total current assets...................................................................... 26,644 19,813 ------ ------ Property and equipment, net............................................................... 8,071 10,641 Goodwill, net............................................................................. 6,266 6,266 Other intangible assets, net.............................................................. 8,596 11,629 Other assets.............................................................................. 768 1,062 --- ----- Total assets.............................................................................. $50,345 $49,411 ======= ======= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable.......................................................................... $6,471 $9,082 Accrued expenses.......................................................................... 13,652 14,336 Restructuring reserves payable............................................................ 728 1,894 Current portion of notes payable.......................................................... 3,825 2,957 Current portion of capitalized interest on notes payable.................................. -- 1,040 Other current liabilities................................................................. 1,471 1,438 Net liabilities of discontinued operations................................................ 528 828 --- --- Total current liabilities................................................................. 26,675 31,575 ------ ------ Notes payable, less current portion....................................................... 9,600 10,511 Capitalized interest on notes payable, less current portion............................... -- 956 Other long term liabilities............................................................... 1,100 1,957 ------ ----- Total liabilities......................................................................... 37,375 44,999 ------ ------ Stockholders' equity: Common stock, $0.01 par value; 510,000,000 shares authorized at December 31, 2004 and 2003: Class A--500,000,000 shares authorized at December 31, 2004 and 2003, 44,174,459 and 42,821,500 shares issued and outstanding at December 31, 2004 and 2003, respectively.................................................. 441 428 Class B--10,000,000 shares authorized at December 31, 2004 and 2003, 0 and 1,000,000 issued and outstanding at December 31, 2004 and 2003, respectively.................................................. -- 10 Additional paid-in capital................................................................ 553,420 552,589 Accumulated other comprehensive loss...................................................... (238) (272) Accumulated deficit....................................................................... (540,653) (548,343) --------- --------- Total stockholders' equity................................................................ 12,970 4,412 ------ ----- Commitments and contingencies Total liabilities and stockholders' equity................................................ $50,345 $49,411 ======= ======= See accompanying notes to consolidated financial statements. 16 EasyLink Services Corporation CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) YEAR ENDED DECEMBER 31, ----------------------- 2004 2003 2002 ---- ---- ---- (restated) Revenues............................................................... $91,840 $101,347 $114,354 Operating expenses: Cost of revenues....................................................... 36,129 49,553 57,601 ------ ------ ------ Gross profit........................................................... 55,711 51,794 56,753 ------ ------ ------ Sales and marketing.................................................... 18,715 18,379 20,151 General and administrative............................................. 23,731 24,405 28,694 Product development.................................................... 6,730 6,383 7,412 Amortization of intangible assets...................................... 2,066 2,066 6,751 Impairment of intangible assets........................................ 750 -- 78,784 Restructuring charges (credits)........................................ (350) 1,478 2,320 Gain on sale of businesses/Mailwatch service line...................... (5,017) -- (426) ------- -- ----- 46,625 52,711 143,686 ------ ------ ------- Income (loss) from operations.......................................... 9,086 (917) (86,933) ----- ----- -------- Other income (expense): Interest income........................................................ 247 36 189 Interest expense....................................................... (517) (1,390) (4,785) Gain on debt restructuring and settlements............................. 984 54,078 6,558 Impairment of investments.............................................. -- -- (1,515) Other, net............................................................. 290 79 641 --- -- --- Total other income, net................................................ 1,004 52,803 1,088 ----- ------ ----- Income from continuing operations before income taxes.................. 10,090 51,886 (85,845) Provision for income taxes............................................. 2,400 -- -- -- -- Income (loss) from continuing operations............................... 7,690 51,886 (85,845) ----- ------ -------- Loss from discontinued operations...................................... -- (938) -- -- ----- -- Net income (loss)...................................................... $7,690 $50,948 $(85,845) ====== ======= ========= Basic net income (loss) per share: Income (loss) from continuing operations............................... $0.17 $1.47 $(5.13) Loss from discontinued operations...................................... -- (0.03) -- -- ------ -- Basic net income (loss) per share...................................... $0.17 $1.44 $(5.13) ===== ===== ======= Diluted net income (loss) per share: Income (loss) from continuing operations............................... $0.17 $1.46 $(5.13) Loss from discontinued operations...................................... -- (0.03) -- -- ------ -- Diluted net income (loss) per share.................................... $0.17 $1.43 $(5.13) ===== ===== ======= Weighted-average basic shares outstanding 44,004,271 35,401,809 16,732,793 ========== ========== ========== Weighted-average diluted shares outstanding............................ 44,891,039 35,653,336 16,732,793 ========== ========== ========== See accompanying notes to consolidated financial statements. 17 EasyLink Services Corporation Consolidated Statement of Stockholders' Equity (Deficit) and Comprehensive Income (Loss) (in thousands, except share data) CLASS A COMMON CLASS B COMMON STOCK STOCK ADDITIONAL ------------------ ------------------ PAID-IN SHARES AMOUNT SHARES AMOUNT CAPITAL ------ ------ ------ ------ ------- Balance at December 31, 2001 14,580,211 $146 1,000,000 $10 $533,878 Net loss - - - - - Cumulative foreign currency translation - - - - - Comprehensive loss - - - - - Issuance of Class A common stock in connection with 401(k) plan 314,642 3 - - 434 Issuance of Class A common stock to certain employees - - - - - Issuance of Class A common stock in connection with employee terminations 19,265 - - - 84 Issuance of Class A common stock in connection with private placement 100,000 1 - - (1) Issuance of Class A common stock in connection with MyIndia.com contingent liability 6,534 - - - 6 Issuance of Class A common stock in connection with MyIndia.com sale 56,075 1 - - 314 Issuance of Class A common stock in connection with vendor settlements 106,534 1 - - 103 Issuance of Class A common stock issued to Lohoo 36,232 - - - 203 Issuance of Class A common stock to third party vendors 21,016 - - - 78 Issuance of Class A common stock in lieu of cash interest on debt 888,810 9 - - 1,821 Interest expense related to Senior Convertible notes payable in common stock - - - - 330 Interest expense related to Capitalized Interest - - - - 294 - - - - --- Balance at December 31, 2002 16,129,319 $161 1,000,000 $10 $537,544 ========== ==== ========= === ======== See accompanying notes to consolidated financial statements. 18 ACCUMULATED TOTAL OTHER STOCKHOLDERS' DEFERRED COMPREHENSIVE ACCUMULATED (DEFICIT)/ COMPENSATION LOSS DEFICIT EQUITY ------------ ---- ------- ------ Balance at December 31, 2001 $(42) $(37) $(513,446) $20,509 Net loss - - (85,845) (85,845) Cumulative foreign currency translation - (209) - (208) - ----- - ----- Comprehensive loss - (209) (85,845) (86,054) - ----- -------- -------- Issuance of Class A common stock in connection with 401(k) plan - - - 437 Issuance of Class A common stock to certain employees 42 - - 42 Issuance of Class A common stock in connection with employee termination - - - 84 Issuance of Class A common stock in connection with MyIndia.com contingent liability - - - 6 Issuance of Class A common stock in connection with MyIndia.com sale - - - 315 Issuance of Class A common stock in connection with vendor settlements - - - 104 Issuance of Class A common stock issued to Lohoo - - - 203 Issuance of Class A common stock to third party vendors - - - 78 Issuance of Class A common stock in lieu of cash interest on debt - - - 1,830 Interest expense related to Senior Convertible Notes payable in common stock - - - 330 Interest expense related to Capitalized Interest - - - 294 - - - --- Balance at December 31, 2002 - $(246) $(599,291) $(61,822) = ====== ========== ========= See accompanying notes to consolidated financial statements. 19 EasyLink Services Corporation Consolidated Statement of Stockholders' Equity (Deficit) and Comprehensive Income (Loss) (in thousands, except share data) (continued) CLASS A COMMON CLASS B COMMON STOCK STOCK ADDITIONAL ---------------------- ----------------------- PAID-IN SHARES AMOUNT SHARES AMOUNT CAPITAL ------ ------ ------ ------ ------- Balance at December 31, 2002 16,129,319 $161 1,000,000 $10 $537,544 Net income - - - - - Cumulative foreign currency translation - - - - - Comprehensive income - - - - - Issuance of Class A common stock in connection with 401(k) plan 531,545 5 - - 486 Issuance of Class A common stock in connection with private placement 1,923,077 19 - - 981 Issuance of Class A common stock in connection with cancellation of debt 23,881,705 239 - - 13,328 Issuance of Class A common stock in lieu of cash interest on debt 284,304 3 - - 181 Proceeds from the exercise of stock options 71,550 1 - - 69 Balance at December 31, 2003 42,821,500 $428 1,000,000 $10 $552,589 Net income (restated) - - - - - Unrealized holding gains on marketable securities - - - - - Cumulative foreign currency translation (restated) - - - - - Comprehensive income (restated) - - - - - Issuance of Class A common stock in connection with 401(k) plan 273,129 3 - - 397 Issuance of Class A common stock in connection with employee terminations - - - - 150 Issuance of Class A common stock in lieu of cash interest on debt 35,530 - - - 48 Proceeds from the exercise of stock options 44,300 - - - 32 Conversion of Class B common stock to Class A common stock 1,000,000 10 (1,000,000) (10) - Other ---------- ---- --------- -- 204 - - - - --- Balance at December 31, 2004 (restated) 44,174,459 $441 - $- $553,420 ========== ==== ========= == ======== See accompanying notes to consolidated financial statements. 20 ACCUMULATED TOTAL OTHER STOCKHOLDERS' DEFERRED COMPREHENSIVE ACCUMULATED (DEFICIT)/ COMPENSATION LOSS DEFICIT EQUITY ------------ ---- ------- ------ Balance at December 31, 2002 $- $(246) $(599,291) $(61,822) Net income - - 50,948 50,948 Cumulative foreign currency translation - (26) - (20) - ---- - ---- Comprehensive income - (26) 50,948 50,928 - ---- ------ ------ Issuance of Class A common stock in connection with 401(k) plan - - - 492 Issuance of Class A common stock in connection with private placement - - - 1,000 Issuance of Class A common stock in connection with cancellation of debt - - - 13,567 Issuance of Class A common stock in lieu of cash interest on debt - - - 184 Proceeds from the exercise of stock options - - - 70 - - - -- Balance at December 31, 2003 - $(272) $(548,343) $4,412 Net income (restated) - - 7,690 7,690 Unrealized holding gains on marketable securities - 529 - 529 Cumulative foreign currency translation (restated) - (495) - (495) - ----- - ----- Comprehensive income (restated) - 34 7,690 7,724 - ---- ----- ----- Issuance of Class A common stock in connection with 401(k) plan - - - 400 Issuance of Class A common stock in connection with employee termination - - - 150 Issuance of Class A common stock in lieu of cash interest on debt - - - 48 Proceeds from the exercise of stock options - - - 32 Conversion of Class B common stock to Class A common stock - - - - Other - - - 204 - - - --- Balance at December 31, 2004 (restated) - $(238) $(540,653) $12,970 = ====== ========== ======= See accompanying notes to consolidated financial statements. 21 EasyLink Services Corporation CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) YEAR ENDED DECEMBER 31, ----------------------- 2004 2003 2002 ---- ---- ---- (restated) Cash flows from operating activities: Net income (loss).................................................... $7,690 $50,948 $(85,845) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Loss from discontinued operations.................................... - 938 - Depreciation and amortization........................................ 5,041 8,295 10,417 Amortization of other intangible assets.............................. 2,284 2,919 8,039 Non-cash interest.................................................... 48 184 1,830 Provision for doubtful accounts...................................... 450 1 2,596 Provision for restructuring charges (credits)........................ (350) 1,478 2,320 Gain on debt restructuring and settlements........................... (984) (54,078) (6,558) Issuance of shares as matching contributions to employee benefit plans........................................................ 400 492 437 Other non-cash charges............................................... 168 65 208 Write-off of fixed assets............................................ 6 119 204 Gain on sale of businesses/Mailwatch service line.................... (5,017) - (426) Impairments of goodwill and intangibles.............................. 750 - 78,784 Impairments of investments........................................... - - 1,515 Changes in operating assets and liabilities: Marketable securities................................................ (1,502) Accounts receivable, net............................................. 1,416 508 7,278 Prepaid expenses and other current assets............................ 290 260 (210) Other assets......................................................... 265 460 (83) Accounts payable, accrued expenses and other current liabilities.................................................. (5,001) (4,931) (18,346) ------- ------- -------- Net cash provided by operating activities............................ 5,954 7,658 2,160 ----- ----- ----- Cash flows from investing activities: Purchases of property and equipment, including capitalized software................................................. (2,564) (4,214) (3,498) Proceeds from sale of businesses/Mailwatch service line.............. 3,500 - 426 Proceeds from sale of assets......................................... 1,000 - - ----- - - Net cash provided by (used in) investing activities.................. 1,936 (4,214) (3,072) ----- ------- ------- Cash flows from financing activities: Net proceeds from issuance of Class A common stock................... - 1,000 - Net proceeds from issuance of Class A common stock upon exercise of employee stock options................................... 32 70 - Payments under capital lease obligations............................. (472) (426) (585) Proceeds from notes payable.......................................... 12,000 - - Principal payments of notes payable.................................. (12,053) (5,793) (821) Interest payments on restructured notes and capitalized interest. (1,009) (843) (897) ------- ----- ----- Net cash used in financing activities................................ (1,502) (5,992) (2,303) ------- ------- ------- Effect of foreign exchange rate changes on cash and cash equivalents................................................. (495) (27) (209) ----- ---- ----- Cash used in discontinued operations................................. (300) (356) (300) ----- ----- ----- Net increase (decrease) in cash and cash equivalents................. 5,593 (2,931) (3,724) Cash and cash equivalents at beginning of the year................... 6,623 9,554 13,278 ----- ----- ------ Cash and cash equivalents at the end of the year..................... $12,216 $6,623 $9,554 ======= ====== ====== Supplemental disclosures of cash flow information: Cash paid for interest............................................... $497 $691 $3,138 Net cash paid for taxes.............................................. $173 $48 $31 Purchases of property, plant and equipment through capital lease obligations.................................................... $649 See accompanying notes to consolidated financial statements. 22 SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION: During the three years ended December 31, 2004, 2003, and 2002, the Company paid approximately $0.5 million, $0.7 million and $3.1 million, respectively, for interest. In addition, the Company issued 35,530, 284,304 and 888,810 shares of Class A common stock valued at approximately $48,000, $184,000 and $1.8 million, respectively, as payment of interest in lieu of cash for the years ended December 31, 2004, 2003 and 2002, respectively. During the year ended December 31, 2002, the Company issued 98,841 shares of its Class A common stock valued at approximately $524,000, in connection with certain settlement obligations. During the year ended December 31, 2002 the Company issued 127,550 shares of its Class A common stock valued at approximately $182,000, in connection with the settlement of vendor obligations. During the years ended December 31, 2004, 2003 and 2002, the Company issued 273,129, 531,545 and 314,642 shares, respectively, in connection with matching contributions to its 401K plan. These shares were valued at approximately $400,000, $492,000 and $437,000, respectively. NON-CASH INVESTING ACTIVITIES: No shares were issued in connection with non-cash investing activities during the years ended December 31, 2004, 2003 and 2002. NON-CASH FINANCING ACTIVITIES: During the year ended December 31, 2003, the company issued 23,881,705 shares of Class A common stock in connection with its cancellation of debt. This resulted in non-cash financing activities of $13.57 million (See Note 7). The Company entered into various capital leases for computer equipment. These capital lease obligations resulted in non - cash financing activities of $649,000 during 2004. 23 EASYLINK SERVICES CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2004 AND 2003 (1) SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (A) SUMMARY OF OPERATIONS The Company offers a broad range of information exchange services to businesses and service providers, including Transaction Management Services consisting of integrated desktop messaging services and document capture and management services such as fax to database, fax to data and data conversion services; Transaction Delivery Services consisting of electronic data interchange or "EDI," and production messaging services utilizing email, fax and telex; and through July 31, 2004, services that protect corporate e-mail systems such as virus protection, spam control and content filtering services (the MailWatch service line). The Company operates in a single industry segment, business communication services. Although the Company provides various major service offerings, many customers employ multiple services using the same access and network facilities. Similarly, network operations and customer support services are provided across various services. Accordingly, allocation of expenses and reporting of operating results by individual services would be impractical and arbitrary. Services are provided in the United States and certain other regions in the world (predominantly in the United Kingdom). (B) CONSOLIDATED RESULTS OF OPERATIONS AND MANAGEMENT'S PLAN The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a working capital deficiency and an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. The Company may need additional financing to meet cash requirements for its operations. If the Company is unable to generate sufficient cash flow or raise additional financing, the Company may be unable to continue as a going concern. The accompanying consolidated financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Management believes the Company's ability to continue as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to obtain additional financing or refinancing as may be required, and to maintain profitable operations. Throughout 2002, 2003 and 2004, management improved the Company's operations through cost reductions resulting in net cash from operations of $2.2 million, $7.7 million and $6.0 million, respectively, for those years. During those years, the Company reduced its working capital deficit to $19.6 million at year end 2002, $11.8 million at year end 2003 and to $31,000 at year end 2004. During 2003, the Company reduced its debt by $63.0 million. In December, 2004, the Company refinanced its remaining secured debt through a new credit facility with Wells Fargo Foothill, Inc. Management is continuing the process of further reducing telecommunications and network-related operating costs while increasing its sales and marketing efforts. There can be no assurance that the Company will be successful in these efforts. (C) PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION The consolidated financial statements include the accounts of the Company and its wholly-owned or majority-owned subsidiaries from the dates of acquisition. All other investments that the Company does not have the ability to control or exercise significant influence over are accounted for under the cost method. The interest of shareholders other than those of EasyLink is recorded as minority interest in the accompanying consolidated statements of operations and consolidated balance sheets. When losses applicable to minority interest holders in a subsidiary exceed the minority interest in the equity capital of the subsidiary, these losses are included in the Company's results, as the minority interest holder has no obligation to provide further financing to the subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation. WORLD.com, a wholly owned subsidiary, and its majority-owned subsidiaries have been reflected as discontinued operations in the accompanying financial statements. In September 2003, a previously vacated judgment in the amount of $931,000 was reinstated against the Company in connection with a suit against a broker engaged by the Company to sell the portal operations of its discontinued India.com business and the broker's counterclaim thereof. The judgment and related costs, net of reserves, are reflected in the loss from discontinued operations in the consolidated statement of operations for the year ended December 31, 2003. Effective January 23, 2002, the Company authorized and implemented a 10-for-1 reverse stock split of all issued and outstanding stock. Accordingly, all issued and outstanding share and per share amounts in the accompanying consolidated financial statements have been retroactively restated to reflect the reverse stock split. (D) USE OF ESTIMATES The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. These estimates and assumptions relate to the estimates of collectibility of accounts receivable, the realization of goodwill and other intangibles, accruals and other factors. Actual results could differ from those estimates. 24 (E) CASH AND CASH EQUIVALENTS The Company considers all highly liquid securities, with original maturities of three months or less when acquired, to be cash equivalents. (F) MARKETABLE SECURITIES All of the Company's marketable securities are classified as available-for-sale securities with unrealized gains and losses excluded from earnings and reflected as a separate component of stockholders' equity. (G) PROPERTY AND EQUIPMENT Property and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the related assets, generally ranging from three to five years. Property and equipment under capital leases are stated at the present value of minimum lease payments and are amortized using the straight-line method over the shorter of the lease term or the estimated useful lives of the assets. Leasehold improvements are amortized using the straight-line method over the estimated useful lives of the assets or the term of the lease, whichever is shorter. (H) INVESTMENTS Investments in which the Company owns less than 20% of a company's stock and does not have the ability to exercise significant influence are accounted for on the cost basis. Such investments are stated at the lower of cost or market value and are included in other non current assets on the balance sheet. The equity method of accounting is used for companies and other investments in which the Company has significant influence; generally this represents common stock ownership of at least 20% but not more than 50%. Under the equity method, the Company's proportionate share of each investee's operating losses is included in loss on equity investments within the Statement of Operations. These investments are included in other non current assets on the balance sheet. The Company assesses the need to record impairment losses on investments and records such losses when the impairment is determined to be other-than-temporary. These losses are included in other income (expense) in the Statement of Operations. In 2002, the Company wrote down the value of two of its investments by $1.5 million due to the other than temporary decline in their values. As a result, all of the Company's investments have been written down to minimal amounts. (I) ACCOUNTING FOR IMPAIRMENT OF LONG-LIVED AND INTANGIBLE ASSETS Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" and SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Asset". SFAS 142 eliminates the amortization of goodwill and indefinite-lived intangible assets, addresses the amortization of intangible assets with finite lives and addresses impairment testing and recognition for goodwill and indefinite-lived intangible assets. SFAS No. 144 establishes a single model for the impairment of long-lived assets including intangible assets with finite lives. The Company assesses goodwill and indefinite-lived intangible assets for impairment annually unless events occur that require more frequent reviews. Long-lived assets, including amortizable intangibles, are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Discounted cash flow analyses are used to assess indefinite-lived intangible asset impairment while undiscounted cash flow analyses are used to assess finite lived intangibles and other long-lived asset impairment. If an assessment indicates impairment, the impaired asset is written down to its fair market value based on the best information available. Estimated fair market value is generally measured with discounted estimated future cash flows. Considerable management judgment is necessary to estimate undiscounted and discounted future cash flows. Assumptions used for these cash flows are consistent with internal forecasts. On an ongoing basis, management reviews the value and period of amortization or depreciation of long-lived assets, including other intangible assets. During this review, the significant assumptions used in determining the original cost of long-lived assets are reevaluated. Although the assumptions may vary from transaction to transaction, they generally include revenue growth, operating results, cash flows and other indicators of value. Management then determines whether there has been an impairment of the value of long-lived assets based upon events or circumstances, which have occurred since acquisition. The impairment policy is consistently applied in evaluating impairment for each of the Company's wholly owned subsidiaries and investments. (J) INTANGIBLE ASSETS Intangible assets include goodwill, trademark, customer lists, technology and other intangibles. Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value of the tangible and identifiable intangible net assets acquired. Trademark is deemed to have indefinite life and therefore is not amortized. Customer lists are being amortized on a straight-line basis over ten years. Technology is being amortized on a straight-line basis over its estimated useful lives from three to five years. See note 6. (K) INCOME TAXES Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in results of operations in the period that the tax change occurs. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. (L) REVENUE RECOGNITION The Company's business communication services include Transaction Management Services consisting of integrated desktop messaging services and document capture and management services such as fax to database, fax to data and data conversion; Transaction Delivery Services consisting of electronic data interchange or "EDI" and production messaging services utilizing email, fax and telex; and, through July 31, 2004, services that help protect corporate e-mail systems such as virus protection, spam control and content filtering services (the MailWatch service line). The Company derives revenues from monthly fees and usage-based charges for all its services and from license fees for integrated desktop messaging. Revenues for services are recognized as performed. License revenue is recognized over the average estimated customer life of 3 years. 25 Other revenues consist of revenues from the licensing of domain names wherein revenue is recognized ratably over the license period. Such revenues amounted to $392,000, $475,000 and $480,000 in 2004, 2003 and 2002, respectively. In December, 2004, the Company sold its domain name assets to the former Chairman of the Board of Directors. See Note 4. (M) PRODUCT DEVELOPMENT COSTS Product development costs consist primarily of personnel and consultants' time and expense to research, conceptualize, and test product launches and enhancements to each of the Company's services. Such costs are expensed as incurred. (N) SALES AND MARKETING COSTS The primary component of sales and marketing expenses are salaries and commissions for sales, marketing, and business development personnel. The Company expenses the cost of advertising and promoting its services as incurred. (O) FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK Financial instruments that potentially subject the Company to significant concentrations of credit risk consist of cash, cash equivalents, accounts receivable, notes payable and convertible notes payable. At December 31, 2004 and 2003, the fair value of cash, cash equivalents, marketable securities and accounts receivable approximated their financial statement carrying amount because of the short-term maturity of these instruments. The recorded values of loans payable, notes payable and convertible notes payable approximate their fair values, as interest approximates market rates with the exception of the Convertible Subordinated Notes payable with a carrying value of $1.4 million. However, as these notes are payable in February 2005, management estimates that their fair value approximates their carrying value. Credit is extended to customers based on the evaluation of their financial condition and collateral is not required. The Company performs ongoing credit assessments of its customers and maintains an allowance for doubtful accounts. No single customer exceeded 10% of either total revenues or accounts receivable in 2004, 2003 or 2002. Revenues from the Company's five largest customers accounted for an aggregate of 10%, 7% and 6% of the Company's total revenues in 2004, 2003 and 2002, respectively. (P) STOCK-BASED COMPENSATION PLANS In 2004, 2003 and 2002, the Company had stock option plans, which are described more fully in Note 13. As allowed by SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, the Company has retained the compensation measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and its related interpretations for stock options. The Company adopted the disclosure provisions of SFAS No. 148 as of December 31, 2002 and continues to apply the measurement provisions of APB 25. Under APB Opinion No. 25, compensation expense is recognized based upon the difference, if any, at the measurement date between the market value of the stock and the option exercise price. The measurement date is the date at which both the number of options and the exercise price for each option are known. The following table illustrates the effect on net income (loss) and net income (loss) per share if the fair value recognition provisions of SFAS No. 123 had been applied to stock-based employee compensation. ($IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) FOR THE YEAR ENDED DECEMBER 31, ------------------------------- 2004 2003 2002 ---- ---- ---- (restated) Net income (loss): Income (loss) from continuing operations, as reported.............. $7,690 $51,886 $(85,845) Deduct total stock based employee compensation expense determined under the fair value method for all awards, net of tax......................................................... (2,769) (8,394) (9,343) ------- ------- ------- Pro forma income (loss) from continuing operations................. $4,921 43,492 (95,188) Loss from discontinued operations.................................. - $(938) - - ------ - Proforma net income (loss)......................................... $4,921 $42,554 $(95,188) ====== ======= ========= Basic net income (loss) per share: Income (loss) from continuing operations as reported............... $0.17 $1.47 $(5.13) Deduct total stock based employee compensation expense determined under the fair value method for all awards, net of tax............................................. $(0.06) $(0.24) $(0.56) ------- ------- ------- Pro forma income (loss) from continuing operations................. $0.11 $1.23 $(5.69) Loss from discontinued operations.................................. - $(0.03) - - ------- - Proforma basic net income (loss)................................... $0.11 $1.20 $(5.69) ===== ===== ======= 26 2004 2003 2002 ---- ---- ---- (restated) Diluted net income (loss) per share: Income (loss) from continuing operations as reported............... $0.17 $1.46 $(5.13) Deduct total stock based employee compensation Expense determined under the fair value method for all awards, net of tax............................................. $(0.06) $(0.24) $(0.56) ------- ------- ------- Pro forma income (loss) from continuing operations................. $0.11 $1.22 $(5.69) Loss from discontinued operations.................................. - $(0.03) - - ------- - Proforma diluted net income (loss)................................. $0.11 $1.19 $(5.69) ===== ===== ======= The resulting effect on the pro forma net income (loss) disclosed for the years ended December 31, 2004, 2003 and 2002 is not likely to be representative of the effects of the net loss on a pro forma basis in future years, because the pro forma results include the impact of three, four and five years, respectively, of grants and related vesting of option prices ranging from $0.53 per share to $294.80 per share. Subsequent years will include additional grants at the then current stock prices and vesting. For purposes of pro-forma disclosure, the estimated fair value of the options is amortized to expense over the options' vesting period. The fair value of each option grant is estimated on the date of grant using the Black Scholes method option-pricing model with the following assumptions used for grants made in 2004: dividend yield of zero (0%) percent, average risk-free rate interest rate of 3.4%, expected life of 5 years and volatility of 119%, 2003: dividend yield of zero (0%) percent, average risk-free rate interest rate of 3.0%, expected life of 5 years and volatility of 123%, 2002: dividend yield of zero (0%) percent, average risk-free interest rate of 4.1%, expected life of 5 years and volatility of 120%. (Q) BASIC AND DILUTED NET INCOME (LOSS) PER SHARE Net income (loss) per share is presented in accordance with the provisions of SFAS No. 128, "Earnings Per Share", and the Securities and Exchange Commission Staff Accounting Bulletin No. 98. Under SFAS No. 128, basic Earnings per Share ("EPS") excludes dilution for common stock equivalents and is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock. Diluted net income per common share for the years ended December 31, 2004 and 2003 include the effect of employee options to purchase 886,765 and 251,527 shares of common stock, respectively. Diluted net loss per share is equal to basic loss per share for the year ended December 31, 2002, since all common stock equivalents are anti-dilutive for this period. Diluted net income (loss) per common share for the years ended December 31, 2004, 2003 and 2002, does not include the effects of employee options to purchase 1,524,086, 1,429,516 and 2,773,446 shares of common stock, respectively, and 798,523, 798,523 and 1,843,982 common stock warrants, respectively, as their inclusion would be antidilutive. Similarly, the computation of diluted net loss per share for 2002 excludes the effect of shares issuable upon the conversion of any outstanding Convertible Notes at December 31, 2002. (R) COMPUTER SOFTWARE Capitalized computer software is recorded in accordance with the American Institute of Certified Public Accountants Statement of Position ("SOP") 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" and is depreciated using the straight-line method over the estimated useful life of the software, generally 3 years. SOP 98-1 provides guidance for determining whether computer software is internal-use software and guidance on accounting for the proceeds of computer software originally developed or obtained for internal use and then subsequently sold to the public. It also provides guidance on capitalization of the costs incurred for computer software developed or obtained for internal use. (S) RECENT ACCOUNTING PRONOUNCEMENTS In July 2002, Statement of Financial Accounting Standards No. 146, "Accounting for Costs Associated with Exit or Disposal Activities" ("Statement 146") was issued. This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue ("EITF") 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The principal difference between Statement 146 and EITF 94-3 relates to the timing of liability recognition. Under Statement 146, a liability for a cost associated with an exit or disposal activity is recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. The provisions of Statement 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of this statement did not have a material impact on the Company's financial position or results of operations. In November 2002, the FASB issued FIN 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." FIN 45 elaborates on the existing disclosure requirements for most guarantees, including residual value guarantees issued in conjunction with operating lease agreements. It also clarifies that at the time a company issues a guarantee the company must recognize an initial liability for the fair value of the obligation it assumes under that guarantee and must disclose that information in its interim and annual financial statements. The initial recognition and measurement provisions apply on a prospective basis to guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for financial statements or interim or annual periods ending after December 15, 2002. The adoption of FIN 45 did not materially impact the Company's financial position and results of operations. 27 In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"), "Consolidation of Variable Interest Entities", and amended the interpretation with FIN 46(R) in December 2003. This interpretation and its amendment set forth a requirement for an investor with a majority of the variable interests in a variable interest entity ("VIE") to consolidate the entity and also requires majority and significant variable interest investors to provide certain disclosures. A VIE is an entity in which the equity investors do not have a controlling interest, or the equity investment at risk is insufficient to finance the entity's activities without receiving additional subordinated financial support from the other parties. The provisions of FIN 46 were effective immediately for all arrangements entered into with new VIEs created after January 31, 2003. The Company has not entered into any arrangements with VIEs after January 31, 2003. For arrangements entered into with VIEs created prior to January 31, 2003, the provisions of FIN 46 have been delayed to the first interim or annual period beginning after December 15, 2003. The Company has evaluated the impact of adoption of FIN 46(R) for its arrangements created before January 31, 2003. The adoption of this standard did not materially impact the Company's financial statements. In April 2003, the FASB issued SFAS No. 149, "Amendment of SFAS No. 133 on Derivative Instruments and Hedging Activities." SFAS No. 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. In particular, this Statement clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative. It also clarifies when a derivative contains a financing component that warrants special reporting in the statement of cash flows. SFAS No. 149 is generally effective for contracts entered into or modified after June 30, 2003 and did not materially impact the Company's financial statements. In May 2003, the FASB issued Statement of Financial Accounting Standard No. 150 ("SFAS 150"), "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity", which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. The provisions of SFAS 150 are effective immediately for all instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this standard did not have an effect on the Company's financial statements. In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS 123 (revised 2004), "Share-Based Payment" (SFAS 123(R)) which replaces SFAS 123, "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees. Among other items, SFAS 123(R) eliminates the use of APB 25 and the intrinsic method of accounting, and requires all share-based payments, including grants of employee stock options, to be recognized in the financial statements based on their fair values. SFAS 123(R) is effective for public companies beginning with the first interim period that begins after June 15, 2005. The Company will adopt SFAS 123(R) in 2005 and in accordance with its provisions will recognize compensation expense for all share-based payments and employee stock options based on the grant-date fair value of those awards. The Company is currently evaluating the impact of the statement on its financial statements. See Note 1 (p) for the proforma effect of SFAS 123. In December 2004, the FASB issued FASB Staff Position, 109-1 ("FSP FAS 109-1"), "Application of FASB Statement No. 109, "Accounting for Income Taxes," to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004". In FSP FAS 109-1, the FASB concluded that the tax relief (special tax deduction for domestic manufacturing) from this legislation should be accounted for as a "special deduction" instead of a tax rate reduction. The guidance in FSP FAS 109-1 was effective December 21, 2004 and had no impact on the Company's results of operations or its financial position. In December 2004, the FASB issued FSP FAS 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004". The American Jobs Creation Act of 2004 introduces a special one-time dividends received deduction on the repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. FSP FAS 109-2 gives a company additional time to evaluate the effects of the legislation on any plan for reinvestment or repatriation of foreign earnings for purposes of applying SFAS No. 109, Accounting for Income Taxes. The deduction is subject to a number of limitations, and uncertainty remains as to how to interpret numerous provisions in the Act. As such, the Company is not in a position to decide on whether, and to what extent, it might repatriate foreign earnings that have not yet been remitted to the U.S. based on its analysis to date. The Company expects to be in a position to finalize its assessment by December 31, 2005. In September 2004, the Emerging Issues Task Force ("EITF") of the FASB reached a consensus on EITF Issue No. 04-08, "The Effect of Contingently Convertible Debt on Diluted Earnings Per Share," which requires the shares issuable under contingently convertible debt, such as the Company's convertible subordinated debentures, to be included in diluted earnings per share computations, regardless of whether the contingency had been met, if the effect would be dilutive to the earnings per share calculation. The provisions are effective for reporting periods ending after December 15, 2004. If the impact is dilutive, all prior period earnings per share amounts presented are required to be restated to conform to the provisions of the EITF. The Company adopted this rule during the fourth quarter of 2004 and there was no effect on diluted income (loss) per share for all periods presented since the effect was anti-dilutive to the earnings per share calculation. (T) FOREIGN CURRENCY The functional currencies of the Company's foreign subsidiaries are their respective local currencies. The financial statements are maintained in local currencies and are translated to United States dollars using period-end rates of exchange for assets and liabilities and average rates during the period for revenues, cost of revenues and expenses. Translation gains and losses are included in accumulated other comprehensive loss as a separate component of stockholders' equity (deficit). Gains and losses from foreign currency transactions are included in consolidated statements of operations and were not significant. 28 (2) RESTATEMENT OF 2004 FINANCIAL STATEMENTS The Company has restated its previously issued financial statements for the year ended December 31, 2004, for each quarter in 2004, and for the quarter ended March 31, 2005. The Company's determination to restate these previously issued financial statements stems from the following items: 1. The liability for telecommunication services costs of the Company's United Kingdom subsidiary was over-stated. The Company has revised its methodology to more accurately estimate this liability resulting in a decrease in the estimated liability and related costs of revenues of $603,000 for 2004. 2. The Company had recorded accruals for certain assessed Federal regulatory fees in prior years although the amounts of such assessments were disputed by the Company. Based upon revised assessments received by the Company in the 4th quarter of 2004, the amounts of such accruals were in excess of the revised assessments. However, the Company did not timely adjust the recorded liability for this change in circumstances. The amount of the accrual no longer required and adjusted for in the restatement is $296,000. 3. The Company has determined that it did not properly account for certain equipment purchased in prior years. As a result the Company has recorded $47,000 in additional depreciation expense in 2004 related to these assets. 4. The Company has evaluated its liability in connection with a New York State sales tax audit of one of its operating subsidiaries for 2001 through 2004. The Company has now determined that the estimated liability for these taxes should have been increased in the 4th quarter of 2004 based on a tax assessment received in 2005 but prior to the issuance of the Company's Form 10K for the year ended December 31, 2004. The increase in the estimated liability is $90,000. 5. The Company incorrectly calculated the net operating loss carry forwards of its United Kingdom subsidiaries as of December 31, 2003 resulting in the under accrual of foreign income tax liabilities of $295,000 in 2004. 6. The restatement also includes the recording of adjustments in prior periods that were not recorded in these periods because in each case and in the aggregate the amount of these errors were not material to the Company's consolidated financial statements. 7. The Company had incorrectly classified and recorded currency translation losses at December 31, 2004. As a result, the accumulated other comprehensive loss account included in stockholders' equity at December 31, 2004 has been increased by $166,000 and accrued expenses has been reduced by such amount. The following schedules show the impact of the restatement on the relevant captions from the Company's consolidated financial statements as of December 31, 2004 and for the year then ended. 29 CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2004 ADJUSTMENTS AS PREVIOUSLY REPORTED AMOUNT NO. AS RESTATED -------- ------ --- ----------- ASSETS CURRENT ASSETS: Cash and cash equivalents $12,300 (84) 6 $12,216 Marketable securities 2,023 2,023 Accounts receivable, net of allowance for doubtful accounts 9,624 (60) 6 9,564 Prepaid expenses and other current assets 2,578 263 6 2,841 ----- ----- TOTAL CURRENT ASSETS 26,525 26,644 Property and equipment net 8,125 (54) 3,6 8,071 Goodwill, net 6,266 6,266 Other intangible assets, net 8,846 (250) 6 8,596 Other assets 764 4 768 ----- ----- TOTAL ASSETS 50,526 (181) 50,345 ====== ===== ====== LIABILITIES AND STOCKHOLDERS EQUITY CURRENT LIABILITIES: Accounts payable $6,523 (52) 6 $6,471 Accrued expense 13,891 (239) 1,2,4,5,6,7 13,652 Restructuring reserves payable 728 728 Current portion of notes payable 3,825 3,825 Other current liabilities 1,408 63 6 1,471 Net liabilities of discontinued operations 528 528 ----- ----- TOTAL CURRENT LIABILITIES 26,903 26,675 Notes payable, less current portion 9,600 9,600 Other long term liabilities 975 125 6 1,100 ---- ----- TOTAL LIABILITIES 37,478 (103) 37,375 STOCKHOLDERS' EQUITY Common stock 441 441 Additional paid-in-capital 553,420 553,420 Accumulated other comprehensive loss (72) (166) 6,7 (238) Accumulated deficit (540,741) 88 (540,653) --------- --------- TOTAL STOCKHOLDERS' EQUITY 13,048 (78) 12,970 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 50,526 (181) 50,345 ====== ===== ====== 30 CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 ADJUSTMENTS AS PREVIOUSLY REPORTED AMOUNT NO. AS RESTATED -------- ------ --- ----------- TOTAL REVENUES $91,840 $91,840 Operating expenses: Cost of revenues 36,725 (596) 1,6 36,129 ------- ----- ------ GROSS PROFIT 55,115 596 55,711 Sales and marketing 18,715 18,715 General and administrative 23,794 (63) 2,3,4,6 23,731 Product development: 6,730 6,730 Amortization of Intangibles 2,066 2,066 Restructuring Charge (350) (350) Impairment of intangible assets 500 250 6 750 Gain on sale of buisnesses/MailWatch service line (5,017) (5,017) ------- ------- 46,438 187 46,625 INCOME FROM OPERATIONS 8,677 409 9,086 Interest income 70 177 6 247 Interest expense (517) (517) Other income (expense) 288 2 6 290 Gain on settlement of debt 984 984 ---- --- INCOME BEFORE INCOME TAXES 9,502 588 10,090 ------ ------ Provision for income taxes 1,900 500 5,6 2,400 ------ ----- NET INCOME $7,602 $88 $7,690 ======= === ====== BASIC NET INCOME PER SHARE $0.17 $0.00 $0.17 ====== ====== ===== DILUTED NET INCOME PER SHARE $0.17 $0.00 $0.17 ====== ====== ===== COMPREHENSIVE INCOME $7,802 $ (78) $7,724 ======= ====== ====== 31 CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2004 ADJUSTMENTS AS PREVIOUSLY REPORTED AMOUNT NO. AS RESTATED -------- ------ --- ----------- NET CASH PROVIDED BY OPERATING ACTIVITIES $6,278 $(324) $5,954 ====== ===== ====== NET CASH PROVIDED BY INVESTING ACTIVITIES 1,530 406 1,936 ====== ===== ====== NET CASH USED IN FINANCING ACTIVITIES (1,502) - (1,502) ====== ===== ====== NET INCREASE IN CASH AND CASH EQUIVALENTS 5,977 (84) 5,893 ====== ===== ====== 32 (3) SALE OF BUSINESSES/MAILWATCH SERVICE LINE On September 20, 2002, the Company sold its customer contracts related to its email hosting service ("NIMS") line to Call Sciences, Inc. Call Sciences paid $300,000 in cash upon closing. In connection with the sale, the parties entered into a transition services agreement whereby the Company would receive payments for services rendered during the 2 month period following the close. As a result of the sale, the Company transferred the customer contracts and recorded a gain on the sale of NIMS of $300,000. In October 2002, the Company sold for $126,000 a software and consulting business in England that was previously acquired in an earlier acquisition. The full purchase price was recorded as a gain as the net book value of assets transferred was zero. On July 31, 2004, the Company sold its MailWatch service line to Infocrossing, Inc. for total consideration of approximately $5.0 million, including $3.5 million in cash and 123,193 shares of Infocrossing's common stock valued at approximately $1.5 million. The sale resulted in a gain of $4.1 million before income taxes. The Infocrossing stock is reported at market value in the December 31, 2004 balance sheet and the unrealized gain related thereto of $521,000 is included in the accumulated other comprehensive gain(loss) account in stockholders' equity. (4) SALE OF INTERNET DOMAIN NAMES In December 2004, the Company sold its internet domain name portfolio and related assets to its former Chairman of the Board of Directors for $1 million and recognized a gain of $891,000 on the transaction. In addition to the initial purchase price, the Company will receive 15% of all revenues related to the purchased domain names during the second and third years following the sale and 10% of all such revenues in the fourth and fifth years. The Company also has the option to purchase back substantially all the domain names for $4.5 million at any time during the fourth and fifth years. The former Chairman resigned as an employee of the Company and member of the Board of Directors on the same day as the domain name sale was completed. Furthermore, he agreed to the conversion of all his one million shares of 10 for 1 super-voting Class B common stock into 1 for 1 standard voting Class A common stock. As a result, there are no Class B shares outstanding as of December 31, 2004. (5) PROPERTY AND EQUIPMENT Property and equipment, net of accumulated depreciation and amortization, are stated at cost or allocated fair value and are summarized as follows, in thousands: DECEMBER 31, 2004 2003 ---- ---- restated Computer equipment and software....................... $40,103 $40,878 Furniture and fixtures................................ 1,589 1,589 Web development....................................... 181 181 Leasehold improvements................................ 2,282 2,187 ----- ----- Subtotal.............................................. 44,155 44,835 Less accumulated depreciation and amortization........ 36,084 34,194 ------ ------ Property and equipment, net........................... $8,071 $10,641 ====== ======= Depreciation and amortization expense of property and equipment totaled $5.0 million, $8.3 million and $10.4 million for the years ended December 31, 2004, 2003 and 2002, respectively. (6) GOODWILL AND INTANGIBLE ASSETS In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement 142. Statement 142 also requires that intangible assets with finite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS 144"). The Company adopted the provisions of SFAS 142 effective January 1, 2002. As of January 1, 2002, the date of adoption, the Company had unamortized goodwill in the amount of $68.8 million, which was subject to the transition provisions of SFAS 142. During the quarter ended June 30, 2002, the Company completed its assessment with the assistance of an independent appraiser and determined that there was no impairment as of January 1, 2002. During the quarter ended December 31, 2002, the Company completed a new assessment with the assistance of an independent appraiser and determined that there was an impairment. Accordingly, a fair value analysis was performed on the Company's goodwill, intangible assets and other long lived assets which resulted in an aggregate impairment charge of $78.8 million, allocated as follows: $7.5 million-trademarks, $7.6 million-customer base, $1.1 million-technology, and $62.6 million-goodwill. During 2002, economic and market conditions led to forecasts with lower growth rates and a significantly lower market value of the Company. The methodology used to determine the business enterprise of the Company was the income approach, a discounted cash flow valuation method. The discount rate was determined by using a weighted average cost of capital analysis which was developed using a capital structure which reflects the representative historical mix of debt and equity of a group of guideline companies in this business. Assumptions for normal working capital levels and taxes were also incorporated in the analysis. The value of the tradename and developed technology was based on the relief-from-royalty method. This determines the value by quantifying the cost savings a company enjoys by owning, as opposed to licensing, the intangible asset. The value of the Company's customer base was also determined through an income approach. 33 During the quarter ended December 31, 2003, the Company completed its 2003 assessment of its goodwill and indefinite-lived intangible assets with the assistance of an independent appraiser and determined that there was no further impairment of these assets. The evaluation employed the same methodology as that used in the 2002 evaluation. During the quarter ended December 31, 2004, the Company completed its 2004 assessment of its goodwill and indefinite-lived intangible assets with the assistance of an independent appraiser and determined that there was an impairment of its trademark of $750,000. The evaluation employed the same methodology as that used in the prior years' evaluations. Included in the Company's balance sheet as of December 31, 2004 and 2003 are the following (in thousands): AS OF DECEMBER 31, 2004 ----------------------- (restated) ACCUMULATED GROSS COST AMORTIZATION NET ---------- ------------ --- Intangibles with indefinite lives: Goodwill.................................................................... $152,659 $(146,393) $6,266 ======== ========== ====== Trademarks.................................................................. $15,250 $(10,400) $4,850 ======= ========= ====== Intangibles with finite lives: Technology.................................................................. $16,550 $(14,339) $2,211 Customer lists.............................................................. 11,000 (9,943) 1,057 Software development and licenses........................................... 4,564 (4,086) 478 ----- ------- --- $32,114 $(28,368) $3,746 ======= ========= ====== AS OF DECEMBER 31, 2003 ----------------------- ACCUMULATED GROSS COST AMORTIZATION NET ---------- ------------ --- Intangibles with indefinite lives: Goodwill.................................................................... $152,659 $(146,393) $6,266 ======== ========== ====== Trademarks.................................................................. 16,000 $(10,400) $5,600 ====== ========= ====== Intangibles with finite lives: Technology.................................................................. $16,550 $(12,445) $4,105 Customer lists.............................................................. 11,000 (9,771) 1,229 Software development and licenses........................................... 4,580 (3,885) 695 ----- ------- --- $32,130 $(26,101) $6,029 ======= ========= ====== The Company's estimated amortization expense is $2.3 million, $0.6 million, $0.2 million, $0.2 million, and $0.2 million in 2005, 2006, 2007, 2008 and 2009, respectively. In accordance with Statement 142, the Company reassessed the useful lives of all other intangible assets. There were no changes to such lives and there are no expected residual values associated with these intangible assets. Customer lists are being amortized on a straight-line basis over ten years. Technology and software development and licenses are being amortized on a straight-line basis over their estimated useful lives from two to five years. (7) ACCRUED EXPENSES Accrued expenses consist of the following, in thousands: DECEMBER 31, 2004 2003 ---- ---- restated Carrier charges............................................................................. $3,217 $5,507 Payroll and related costs................................................................... 2,835 2,532 Sales/Use/VAT taxes payable................................................................. 1,300 1,792 Federal and state income taxes payable...................................................... 2,280 -- Professional services, consulting fees and sales agents' commissions................................................................... 1,581 1,295 Interest.................................................................................... 90 233 Software and hardware maintenance........................................................... 181 168 Other....................................................................................... 2,168 2,809 ----- ----- Total....................................................................................... $13,652 $14,336 ======= ======= 34 (8) LOANS AND NOTES PAYABLE Loans and notes payable include the following, in thousands: December 31, 2004 2003 --------- ---------------------------- Capitalized Principal Interest Principal --------- ----------- ---------- Term loan payable......................................... $12,000 --- --- 7% Convertible Subordinated Notes, due February 1, 2005...................................... 1,425 --- $1,425 12% restructure note: as amended and restated effective September 2003......................... --- 1,884 10,504 12% restructured notes payable quarterly beginning June 2003....................................... --- 109 1,025 Restructure balloon payment due November, 2004............ --- --- 396 12% restructure note payable to shareholder............................................... --- 3 118 --- - --- Total loans and notes payable............................. 13,425 1,996 13,468 Current portion........................................... 3,825 1,040 2,957 ----- ----- ----- Long term portion......................................... $9,600 $956 $10,511 ====== ==== ======= TERM LOAN PAYABLE On December 16, 2004 the Company entered into a $15 million credit facility with Wells Fargo Foothill, Inc. (a subsidiary of Wells Fargo Bank) that includes a $12 million Term Loan payable monthly over 60 months and the availability of working capital advances of $3 million initially, increasing to $7.5 million upon the completion of certain items by the Company subject to limitations including the maximum outstanding under the facility of $15 million. The credit facility is secured by a security interest in substantially all of the Company's assets. $9.5 million of the proceeds from the Term Loan were used by the Company to repay all outstanding restructure notes. The balance of the proceeds will be used to repay the outstanding balance of the 7% Convertible Subordinated Notes, due February 1, 2005 and to fund other cash requirements of the Company's operations. As a result of the repayment of the restructure notes, $984,000 of previously capitalized interest was reversed and recognized as a gain on debt restructurings and settlements. The capitalized interest had been recorded in 2001 at the time of previous debt restructuring in accordance with SFAS No. 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings. Interest on the Term Loan is payable monthly at the rate of 3.75% over the Wells Fargo Bank prime rate and an annual fee of 1% of the balance outstanding is payable on each anniversary of the loan. The Term Loan includes certain mandatory prepayments as follows: (1) beginning with the year ended December 31, 2005, a mandatory prepayment is required for any year in which the Company has "excess cash flow", as defined in the agreement, equal to the lesser of $400,000 or 25% of the excess cash flow for that year; (2) upon the sale or disposition of certain assets excluding up to $3,000,000 in proceeds from the sale of domain names and up to $2,000,000 from the sale of Infocrossing, Inc. stock obtained in the MailWatch service line sale; (3) upon the receipt of certain extraordinary funds as defined in the agreement in excess of $1,000,000; and (4) at any time that total borrowings under the credit facility exceeds one of the following: $15,000,000, 2 times trailing twelve months EBITDA, 50% of the Company's enterprise valuation or the amount of accounts receivable collections for domestic revenues for the preceding 90 days. Interest on outstanding Advances is payable monthly at the rate of 0.75% over the Wells Fargo Bank prime rate. A fee of 0.25% per annum is payable monthly on the amount of available but unused advances and a servicing fee of $2,500 per month is also payable. Advances are specifically limited to 85% of Eligible Accounts Receivable which represent all revenues from US customers excluding certain balances based on the periods such balances are outstanding. The credit facility includes certain affirmative and restrictive covenants, including a restriction on the incurrence of indebtedness, a restriction on the payment of dividends, limitations on capital expenditures and maintenance on quarterly levels of EBITDA. The Company was not in compliance with the $3 million limitation on capital expenditures for 2004; however, Wells Fargo waived the covenant. Additionally, on March 31, 2005, the Company entered into an amendment to the credit agreement whereby it can exclude severance charges related to the George Abi Zeid settlement of up to $2.475 million from the calculation of EBITDA for covenant compliance purposes. 35 7% CONVERTIBLE SUBORDINATED NOTES The 7% Convertible Subordinated Notes outstanding as of December 31, 2004 and 2003 represent the balance outstanding from $100 million in notes issued on January 26, 2000. The Notes are convertible by holders into shares of EasyLink Class A common stock at a conversion price of $189.50 per share. Through a series of exchange, settlement and restructuring transactions completed in 2001 through 2003, the outstanding notes were reduced to the current amount which was paid on the maturity date of February 1, 2005. RESTRUCTURE NOTES On November 27, 2001, the Company completed the restructuring of approximately $63 million of debt and lease obligations and a related financing in the amount of approximately $10 million. Under the terms of the debt restructuring, the Company exchanged an aggregate of approximately $63 million of debt and equipment lease obligations for an aggregate of approximately $20 million of restructure notes and obligations due in installments commencing June 2003 through June 2006, 1.97 million shares of Class A Common Stock and warrants to purchase 1.8 million shares of Class A Common Stock. In addition, the Company purchased certain leased equipment for an aggregate purchase price of $3.5 million. The restructure notes accrued interest at a rate of 12% per annum and were scheduled to mature five years from the date of the debt restructuring. The Company was able to elect to defer payment of accrued interest on a portion of the restructure notes until various dates commencing June 2003 and to elect to pay accrued interest on other restructure notes in shares of Class A common stock having a market value at the time of payment equal to 120% of the interest payment due. The Company was not required to make scheduled principal payments on any of the notes until June 2003. One restructure note, which was amended and restated effective September 2003, was originally issued for $10 million to AT&T Corp. in connection with the 2001 debt restructuring. The debt was originally $35 million from the acquisition of STI, including the EasyLink Services business as purchased from AT&T by STI shortly before the Company's acquisition. In 2003, AT&T entered into an agreement to sell the $10 million note and 1.4 million shares of EasyLink Class A common stock, received by AT&T as part of the debt restructuring, to PTEK Holdings, Inc. ("PTEK"), one of the Company's principal competitors. Following the announcement of the agreement, the Company commenced legal proceedings to enjoin AT&T from selling the note and to assert claims for damages against AT&T and PTEK. In October 2003 the legal dispute was settled. Under the settlement, the Company agreed to consent to the transfer of the note and shares from AT&T to PTEK in exchange for a revised amortization schedule on the note and return of a warrant to the Company for cancellation. The warrant, also issued in connection with the 2001 debt restructuring, was for the purchase of 1 million shares of the Company's Class A common stock at a purchase price of $6.10 per share. The amended and restated note, amounting to $11.0 million which included the balance of principal and interest outstanding as of September 1, 2003, was repayable in quarterly installments of principal and interest of $800,000 with a final payment of $5.8 million on the June 1, 2006 maturity date. During 2002, the Company entered into two separate transactions repurchasing $5.0 million in 10% Senior Convertible Notes and a 12% Senior Restructure Note and a restructure balloon liability in the amount of $0.5 million for a total of $0.6 million in cash and 5,415 shares in Class A common stock, valued at approximately $6,000. The Company recorded a $6.6 million in gains on the transactions including the reversal of $1.7 million of capitalized interest related to the repurchased debt. During 2003, the Company entered into a series of transactions with debt holders to eliminate a total of $63.0 million of indebtedness in exchange for cash payments of $3.1 million and, the issuance of 23.9 million shares of Class A common stock valued at $13.6 million. The eliminated debt included $22.7 million of 7% Convertible Subordinated Notes, due February 2005, $31.1 million of 10% Senior Convertible Notes, due January 2006, a $2.7 million note payable to the former shareholder of STI (who was an officer and director of the Company), $6.0 million of Restructure notes and $0.5 million in other indebtedness. The Company also entered into agreements to repay an outstanding note in the principal amount of $115,000 and accrued interest obligations in the aggregate amount of $959,000 over the next three years, which accrued interest includes $284,000 due to the former shareholder of STI. In addition, after eliminating $6.5 million of previously capitalized interest, $2.7 million of accrued interest, and $0.3 million of debt issuance costs on the eliminated notes, these transactions resulted in a gain of $54.1 million or $1.52 per share on a basic and diluted basis. Also, the transactions relating to the previous $115,000 note and $959,000 of accrued interest have been accounted for in accordance with SFAS 15. (9) DISCONTINUED OPERATIONS In March 2000, the Company formed World.com, Inc. in order to develop the Company's portfolio of domain names into independent web properties and subsequently acquired or formed its subsidiaries Asia.com, Inc. and India.com, Inc., in which World.com was the majority owner. On November 2, 2000, the Company announced its intention to sell all assets not related to its core outsourced messaging business including Asia.com, Inc., India.com, Inc. and its portfolio of domain names. Accordingly, World.com has been reflected as a discontinued operation. Revenues, costs and expenses, assets, liabilities and cash flows of World.com have been excluded from the respective captions in the consolidated statement of operations, consolidated balance sheets and consolidated statements of cash flows and have been reported as "Loss from discontinued operations," "Net liabilities of discontinued operations," and "Net cash used in discontinued operations," for all periods presented. Summarized financial information (In thousands) for the discontinued operation is as follows: STATEMENTS OF OPERATIONS DATA YEAR ENDED DECEMBER 31, 2004 2003 2002 ---- ---- ---- Revenues.................................................................... $-- $-- $-- === === === Loss from discontinued operations........................................... $-- $938 $-- === ==== === 36 BALANCE SHEET DATA AS OF DECEMBER 31, 2004 2003 ---- ---- Current assets.............................................................. $17 $17 Total assets................................................................ 404 404 Current liabilities......................................................... 740 1,040 Long-term liabilities and minority interest................................. 193 193 Net liabilities of discontinued operations.................................. (528) (828) (10) LEASES In addition to capital leases, the Company leases facilities and certain equipment under agreements accounted for as operating leases. These leases generally require the Company to pay all executory costs such as maintenance and insurance. Rent expense for operating leases for the years ending December 31, 2004, 2003 and 2002 was approximately $3.6 million, $4.2 million, and $3.4 million, respectively. At December 31, 2004, the Company had $507,000 in gross amount of fixed assets and $67,000 of related accumulated amortization under capital leases. Future minimum lease payments under the remaining capital leases and non-cancellable operating leases (with initial or remaining lease terms in excess of one year) as of December 31, 2004 are as follows, in thousands: YEAR ENDING DECEMBER 31, CAPITAL OPERATING LEASES LEASES 2005........................................................................................ $321 $2,917 2006........................................................................................ 43 2,195 2007........................................................................................ - 1,565 2008........................................................................................ - 1,221 2009........................................................................................ - 1,255 2010 and later.............................................................................. - 3,764 - ----- Total minimum lease payments................................................ $364 $12,917 ==== ======= Less current portion of obligations under capital leases.................................... 321 Obligations under capital leases, excluding current portion................................. $43 === Of the total operating lease commitments as of December 31, 2004 noted above, $12.0 million is for occupied properties and $0.9 million is for abandoned properties, which are a component of the restructuring obligation. The balance for capital leases and related interest as of December 31, 2004 is for computer equipment and software. (11) RELATED PARTY TRANSACTIONS FEDERAL PARTNERS, L.P. FINANCINGS On January 8, 2001, the Company issued $5,000,000 principal amount of 10% Senior Convertible Notes due January 8, 2006 to Federal Partners. Stephen Duff, a director of the Company until November 2004, is Chief Investment Officer of The Clark Estates, Inc. and is Treasurer of the general partner of, and a limited partner of, Federal Partners, L.P. The note accrued interest at the rate of 10% per annum and was payable semi-annually one half in cash and, at the option of the Company, one half in shares of Class A common stock valued at the conversion price of $10.00 per share. The Company issued shares to Federal Partners in payment of interest on this note during 2003, 2002 and 2001. The Clark Estates, Inc. provides management and administrative services to Federal Partners. On March 20, 2001, the Company issued to Federal Partners 300,000 shares of our Class A common stock for a purchase price of $3,000,000, and committed to issue to Federal Partners an additional 100,000 shares of Class A common stock if the closing price of our Class A common stock on the principal securities exchange on which they are traded was not at or above $100 per share for 5 consecutive days. The additional shares were issued in 2002. As part of the financing completed on November 27, 2001 in connection with our debt restructuring, the Company issued to Federal Partners an aggregate of 250,369 shares of Class A common stock for a purchase price of $1,700,000, and we committed to issue to Federal Partners an additional 173,632 shares of Class A common stock if the average of the closing prices of our Class A common stock on Nasdaq was not at or above $16.00 per share for the 10 consecutive trading days through year end 2001. The additional shares were issued in 2002. Through his limited partnership interest in Federal Partners, Mr. Duff has an indirect interest in 10,789 of the shares of Class A common stock held by Federal Partners. On May 1, 2003, Federal Partners exchanged the $5 million note for 2.5 million shares of Class A common stock value of approximately $1.4 million. In addition, on April 30, 2003, Federal Partners purchased 1,923,077 shares of Class A common stock of EasyLink at a purchase price of $.52 per share or $1 million in the aggregate. Federal Partners and accounts for which The Clark Estates, Inc. provides management and administrative services, were beneficial holders as of May 1, 2003 of 13.02% of the Company's common stock. 37 ACQUISITION OF SWIFT TELECOMMUNICATIONS, INC. The Company acquired Swift Telecommunications, Inc. on February 23, 2001. George Abi Zeid was the sole shareholder of Swift Telecommunications, Inc ("STI"). In connection with the acquisition, Mr. Abi Zeid was elected to the Board of Directors of the Company and was appointed President - International Operations. EasyLink paid $835,294 in cash, issued 1,876,618 shares of Class A common stock valued at $30.8 million and issued a promissory note in the original principal amount of approximately $9.2 million to Mr. Abi Zeid in payment of the purchase price for the acquisition payable at the closing. Under the merger agreement, EasyLink also agreed to pay additional contingent consideration to Mr. Abi Zeid equal to the amount of the net proceeds, after satisfaction of certain liabilities of STI and its subsidiaries, from the sale or liquidation of the assets of one of STI's subsidiaries. During 2004, pursuant to such agreement the Company paid Mr. Abi Zeid $320,000 of net proceeds received by the Company. Pursuant to the debt restructuring completed on November 27, 2001, EasyLink issued $2,682,964 principal amount of restructure notes, 268,295 shares of Class A common stock valued at approximately $1.6 million and warrants to purchase 268,295 shares of Class A common stock in exchange for Mr. Abi Zeid's $9.2 million note. On May 1, 2003 in connection with the Company's 2003 debt restructuring, Mr. Abi Zeid exchanged the promissory note in the principal amount of $2,682,964 for 1,341,482 shares of Class A common stock valued at approximately $765,000 and agreed to defer interest payments due to him in the amount of $283,504, all of which has been paid. See Note 7 - Loans and Notes Payable. Subsequent to December 31, 2004 Mr. Abi Zeid resigned as an officer and director of the Company pursuant to a separation agreement. Under the agreement, the Company agreed to pay Mr. Abi Zeid $240,000 as a severance payment on the effective date of his resignation, February 4, 2005, and an aggregate amount of $1,960,000 in equal installments over three years in consideration of the non-compete and other covenants contained in the agreement. In connection with the agreement, the Company also agreed to pay $200,000 of severance payments to two other employees of the Company. SALE OF INTERNET DOMAIN NAMES In December 2004, the Company sold its portfolio of Internet domain names and related assets to Gerald Gorman, the Company's former Chairman and director. See Note 4. (12) CAPITAL STOCK REVERSE STOCK SPLIT Effective January 23, 2002, the Company authorized and implemented a 1 for 10 reverse stock split. Accordingly, all share and per share amounts in the accompanying consolidated financial statements have been retroactively restated to reflect the reverse stock split. AUTHORIZED SHARES As of December 31, 2004, the number of authorized shares consist of 500,000,000 shares of Class A common stock, 10,000,000 shares of Class B common stock and 60,000,000 undesignated shares of preferred stock, all with a par value of $0.01 per share. COMMON STOCK VOTING RIGHTS Each share of Class A common stock has one vote per share. Prior to the conversion into Class A common stock in December 2004, 1 million shares of Class B common stock, which were owned by the Chairman, had ten votes per share. PRIVATE PLACEMENT OF COMMON STOCK On April 30, 2003, the Company completed a private placement of 1,923,077 shares of Class A common stock for an aggregate price of $1,000,000 to Federal Partners. SETTLEMENTS During 2002, the Company issued 226,391 shares of Class A common stock in connection with various settlements of certain obligations and for payment of services rendered valued at $706,000 in the aggregate. The 2002 issuances included 127,550 shares in connection with vendor settlements and 98,841 shares related to discontinued operations. In addition, 888,810 shares of Class A common stock were issued during 2002 in lieu of cash interest payments on Senior Convertible Notes and subordinated debentures valued at $1.8 million in the aggregate. UNDESIGNATED PREFERRED SHARES The Company is authorized, without further stockholder approval; to issue authorized but unissued shares of preferred stock in one or more classes or series. At December 31, 2004 and 2003, 60,000,000 authorized shares of undesignated preferred stock were available for creation and issuance in this manner. 38 (13) STOCK OPTIONS A summary of the Company's stock option activity and weighted average exercise prices is as follows: FOR THE YEAR ENDED DECEMBER 31, 2004 2003 2002 ---- ---- ---- WEIGHTED WEIGHTED WEIGHTED AVERAGE AVERAGE AVERAGE EXERCISE EXERCISE EXERCISE OPTIONS PRICE OPTIONS PRICE OPTIONS PRICE ------- ----- ------- ----- ------- ----- Options outstanding at beginning of period.................... 4,881,980 $4.00 2,773,446 $6.80 1,855,781 $13.51 Options granted........................ 441,000 $1.37 2,470,131 $1.14 1,285,300 $1.04 Options canceled....................... (186,417) $3.92 (290,047) $7.23 (367,732) $20.44 Options exercised...................... (44,300) $0.75 (71,550) $0.98 97 - -------- ----- -------- ----- -- - Options outstanding at end of period.......................... 5,092,263 $3.80 4,881,980 $4.00 2,773,446 $0.67 ========= ===== ========= ===== ========= ===== Options exercisable at period end...... 3,318,729 2,200,787 1,174,560 ========= ========= ========= Weighted average fair value of options granted during the period................................. $0.90 $0.90 $0.93 ===== ===== ===== The following table summarizes information about stock options outstanding and exercisable at December 31, 2004: OPTIONS OUTSTANDING OPTIONS EXERCISABLE WEIGHTED AVERAGE WEIGHTED WEIGHTED REMAINING AVERAGE AVERAGE RANGE OF EXERCISE NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE PRICES OUTSTANDING LIFE PRICE EXERCISABLE PRICE ----------- ---- ----- ----------- ----- $0.53-0.70................................... 489,650 7.80 $.54 432,150 $0.53 $0.98-1.45................................... 3,203,527 8.00 $1.18 1,575,030 $1.08 $1.50-2.20................................... 680,404 6.00 $2.12 608,245 $2.17 $2.30-3.40................................... 24,957 7.10 $2.82 17,263 $2.84 $3.80-5.31................................... 96,157 4.20 $4.44 92,230 $4.45 $5.80-8.13................................... 32,723 3.40 $6.20 29,525 $6.20 $9.06-13.44.................................. 218,627 5.10 $12.31 218,377 $12.31 $14.69-20.00................................. 253,785 4.20 $17.00 253,476 $17.00 $23.36-35.00................................. 42,707 3.10 $34.97 42,707 $34.97 $40.00-55.32................................. 28,763 4.30 $51.08 28,763 $51.08 $63.10-74.61................................. 1,544 5.40 $72.39 1,544 $72.39 $118.60-175.00............................... 18,194 5.10 $155.84 18,194 $155.84 $190.00-193.03............................... 957 4.20 $192.71 957 $192.71 $294.80-294.80............................... 268 0.20 $294.80 268 $294.80 --- ---- ------- --- ------- 5,092,263 7.20 $3.80 3,318,729 $5.14 ========= ==== ===== ========= ===== On November 14, 2000, the Company offered to certain employees, officers and directors, including the executive mentioned above, other than the chairman, the right to re-price certain outstanding stock options to an exercise price equal to $16.90, the closing price of the Company's Class A common stock on NASDAQ on November 14, 2000. Options to purchase an aggregate of up to 632,799 shares were repriced. As of December 31, 2001 options to purchase 532,595 shares were outstanding. The re-priced options will vest at the same rate that they would have vested under their original terms except that shares issuable upon exercise of these options were not able to be sold until after November 14, 2001. Pursuant to FIN 44, since the new exercise price was equal to the fair market value of the Company's common stock on the new measurement date, the Company did not record any compensation cost in connection with this program. However, depending upon movements in the market value of the Company's Class A common stock, this accounting treatment may result in significant non-cash compensation charges in future periods. To date, the Company has not recorded any compensation charge as the fair market value of the Company's common stock has been below the new exercise price. (14) EMPLOYEE STOCK AND SAVINGS PLANS 401 (K) PLAN On January 3, 2000, the Company established a 401(k) Plan ("the plan"). Subject to Internal Revenue Service Code limitations, participants may contribute from 1% to 15% of pay each pay period on a before tax basis, subject to statutory limits. Such contributions are fully and immediately vested. The Company will match 50% of the first 6% of an employee's contribution with shares of Class A common stock. Vesting of the Company's matching contributions begins at 20% after the first anniversary of date of hire or plan commencement date, whichever is later, increasing by 20% each year thereafter through the fifth year until full vesting occurs. The Company's matching contributions of 273,129, 531,545, and 314,642 shares of Class A common stock, for the years ended December 31, 2004, 2003 and 2002 resulted in compensation expense of $400,000, $492,000, and $437,000, respectively. Due to the acquisition of STI, the Company has various pension plans in other countries. The participants may contribute from 2.5% to 10.5% of pay each period on a before tax basis, subject to statutory limits. Such contributions are fully and immediately vested. The Company will match 4.5% up to 20% of a participant's contribution. Vesting of the Company's matching contribution is immediate. The Company's matching contributions for the years ended December 31, 2004, 2003 and 2002 amounted to $344,049, $210,000 and $454,000, respectively. 39 (15) RESTRUCTURING CHARGES During 2003 and 2002, restructuring charges of $1.5 million and $2.3 million, respectively, were recorded by the Company related to the relocation and consolidation of its New Jersey-based office facilities into one location and a similar consolidation of its office facilities in England. The relocation process was completed in the first 6 months of 2003. The restructuring charges are comprised of abandonment costs with respect to leases, including the write-off of leasehold improvements. In 2004, based upon revised estimates of the previously recorded abandonment costs, largely due to a negotiated settlement of liability on one lease, $350,000 of restructuring charges were reversed. 40 The following sets forth the activity in the Company's restructuring reserve (in thousands): FOR THE YEAR ENDED DECEMBER 31, 2004 BEGINNING CURRENT YEAR CURRENT YEAR ENDING BALANCE PROVISION UTILIZATION BALANCE (REVERSAL) Lease abandonments................................................ $2,747 $(350) $(1,494) $903 ====== ====== ======== ==== FOR THE YEAR ENDED DECEMBER 31, 2003 BEGINNING CURRENT YEAR CURRENT YEAR ENDING BALANCE PROVISION UTILIZATION BALANCE (REVERSAL) Employee termination benefits..................................... $140 $(129) $(11) - Lease abandonments................................................ 2,175 1,607 (1,035) 2,747 Other exit costs.................................................. 47 - (47) - -- - ---- - $2,362 $1,478 $(1,093) $2,747 ====== ====== ======== ====== FOR THE YEAR ENDED DECEMBER 31, 2002 BEGINNING CURRENT YEAR CURRENT YEAR ENDING BALANCE PROVISION UTILIZATION BALANCE (REVERSAL) Employee termination benefits..................................... $228 - $(88) 140 Lease abandonments................................................ 539 2,143 (507) 2,175 Asset disposals................................................... - 162 (162) - Other exit costs.................................................. 32 15 - 47 -- -- - -- $799 $2,320 $(757) $2,362 ==== ====== ====== ====== (16) INCOME TAXES The provision for income taxes in 2004 consist of the following: (restated) Current taxes: Federal $1735 State 370 Foreign 295 ------ $2,400 There is no tax provision for 2003 and 2002 since the Company has incurred losses for tax purposes in those years and since inception. Although the Company has tax loss carryforwards which could have offset its taxable income in 2004, the availability of such net operating loss carryforwards to offset income in the current period and in the future has been determined to be significantly limited. As a result of numerous historical equity transactions, the Company has experienced "ownership changes," as defined by Section 382 of the Internal Revenue Code of 1986, as amended (the "Code") and accordingly, the utilization of net operating loss carryforwards is limited under the change in stock ownership rules of the Code. Accordingly, the December 31, 2004 and 2003 deferred tax assets disclosed below have been adjusted to reflect the Section 382 limitation. As of December 31, 2004 and 2003, the Company had approximately $9.2 million and $10.9 of federal net operating loss carryforward available to offset future taxable income after considering the limitations under the change in stock ownership rules of the Code. Such carryforward expires ratably through 2023. Additionally, the Company had $2.5 million and $4.3 million, respectively, of foreign net operating loss carryforwards at December 31, 2004 and 2003, which had no expiration date. The elimination of outstanding debt in 2003 resulted in substantial income from cancellation of debt for income tax purposes. The Company intends to minimize its income tax payable as a result of the restructuring by, among other things, offsetting the income with its historical net operating losses and otherwise reducing the income in accordance with applicable income tax rules. Although the relevant tax authorities may challenge the Company's income tax positions, the Company does not expect to incur any material current income tax liability from the elimination of this debt. See Note 18. The difference between the statutory federal income tax rate and the Company's effective tax rate for the year ending December 31, 2004 is principally due to the utilization of federal and state net operating losses. For the year ending December 31, 2003 reduction of income in accordance with applicable tax rules, and net operating losses for which no tax benefit was recorded, resulted in the difference between the statutory federal income tax rate and the Company's effective tax rate. 41 The effects of temporary differences and tax loss carryforwards that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 2004 and 2003 are presented below, in thousands. DECEMBER 31, ------------ 2004 2003 ---- ---- (restated) Deferred tax assets(liabilities): Net operating loss carryforwards............................................................ $4,416 $5,657 Accounts receivable principally due to allowance for doubtful accounts...................... 1,345 1,576 Plant and equipment, principally due to differences in depreciation......................... 115 (208) Write down of assets and investments........................................................ (565) (1,263) Accrued expenses............................................................................ 411 199 Restructuring reserve....................................................................... 361 790 Other....................................................................................... (210) - ----- - Gross deferred tax assets................................................................... 5,873 6,751 Less: valuation allowance................................................................... (5,873) (6,751) ------- ------- Net deferred tax assets..................................................................... $- $- == == Based upon the level of historical losses and after considering projections for future taxable income over the periods in which the deferred tax assets are expected to be deductible, the Company has recorded a full valuation allowance against its net deferred tax assets, including the remaining net operating loss carryforward, since it believes that it is not more likely that not that these assets will be realized. (17) VALUATION AND QUALIFYING ACCOUNTS Additions and write-offs charged to the allowance for doubtful accounts is presented below, in thousands. ADDITIONS BALANCE AT CHARGED TO BALANCE BEGINNING OF COSTS AND ADDITIONS FROM DEDUCTIONS/ AT END ALLOWANCE FOR DOUBTFUL ACCOUNTS YEAR EXPENSES ACQUISITIONS WRITE-OFFS OF PERIOD ---- -------- ------------ ---------- --------- (restated) (restated) For the year ended December 31, 2002............. $14,547 $2,596 $-- $9,091 $8,052 For the year ended December 31, 2003............. $8,052 $1 $-- $3,229 $4,824 For the year ended December 31, 2004............. $4,824 $450 $-- $1,324 $3,950 (18) COMMITMENTS AND CONTINGENCIES MASTER CARRIER AGREEMENT In connection with the acquisition of the EasyLink Services business from AT&T Corporation in 2001, the Company entered into a Master Carrier Agreement with AT&T. Under this agreement, AT&T has provided the Company with a variety of telecommunications services that are required in connection with the provision of the Company's services. In April, 2004, the Company entered into a Data Service Terms and Pricing attachment (the "MCA Attachment") to the Master Carrier Agreement for the renewed purchase of private line and satellite services for a minimum term of 18 months with an option by the Company to extend the term up to an additional 12 months. Under the MCA Attachment, the Company has a minimum purchase commitment for services equal to $3.6 million over the initial contract period of 18 months. If the Company terminates the network connection services or the private line and satellite services prior to the end of the applicable term or AT&T terminates the services for the Company's breach, the Company must pay to AT&T a termination charge equal to 50% of the unsatisfied minimum purchase commitment for these services for the period in which termination occurs plus 50% of the minimum purchase commitment for each remaining commitment period in the term. If the Company decides to exercise the option at the end of the initial contract period, there is no minimum purchase commitment and the service term is on a month-to-month basis. During 2003, the Company entered into a separate agreement for a term of 36 months ending in September 2006 for switched services from AT&T which includes a minimum revenue commitment of $120,000 per year. The Company has complied with the annual minimum revenue commitment for switched services through the annual period ending September 2004. OTHER TELECOMMUNICATIONS SERVICES The Company has committed to purchase from MCI Worldcom a minimum of $900,000 per year in other telecommunications services through January 2007. LEGAL PROCEEDINGS From time to time the Company has been, and expects to continue to be, subject to legal proceedings and claims in the ordinary course of business. These include claims of alleged infringement of third-party patents, trademarks, copyrights, domain names and other similar proprietary rights; employment claims; claims alleging unsolicited commercial faxes sent on behalf of the Company's customers; and contract claims. These claims include claims that some of the Company's services employ technology covered by third party patents. These claims, even if not meritorious, could require us to expend significant financial and managerial resources. No assurance can be given as to the outcome of one or more claims of this nature. If an infringement claim were determined in a manner adverse to the Company, it may be required to discontinue use of any infringing technology, to pay damages and/or to pay ongoing license fees which would increase the costs of providing service. 42 In connection with the termination of an agreement to sell the portal operations of the Company's discontinued India.com business, the Company brought suit against a broker that it had engaged in connection with the proposed sale of the portal operations alleging, among other things, breach of contract and misrepresentation. The broker brought a counterclaim against the Company for a brokerage fee that would have been payable on the closing of the proposed sale. The court entered a judgment in the amount of $931,000 against the Company. In response to the judgment, the Company filed a motion to alter the judgment in which the Company, among other things, requested that the Court vacate the judgment or reduce the amount of damages. On February 20, 2003, the Court vacated the original judgment and entered a declaratory judgment in EasyLink's favor that EasyLink does not owe the broker any fee or other compensation arising from the failed sale of the portal operations. On March 13, 2003, the broker filed a motion to amend the judgment or for a new trial requesting, among other things, re-instatement of the original judgment or, in the alternative, a new trial. On September 10, 2003, the Court reinstated the previously vacated judgment in favor of the broker in the original amount of $931,000. The Company filed for an appeal. The Court has permitted the Company, in lieu of posting an appeal bond, to place $400,000 into a trust account to provide funds for the payment of the judgment if upheld on appeal. The Company has paid in full the $400,000 into the trust account. Oral arguments on the appeal occurred on September 22, 2004, and the parties await the decision of the Court of Appeals. No assurance can be given as to the Company's likelihood of success or its ultimate liability, if any, in connection with this matter. The Company previously reported that the staff of the US Securities and Exchange Commission was reviewing certain transactions accounting for approximately $4.8 million of revenue generated by its former advertising network business in 2000, a year in which the Company reported $61.2 million in total revenue. The Company announced that it has reached a settlement of the matter with the SEC. Under the settlement, the Company agreed to the entry of an SEC order requiring that it cease and desist from violations of certain reporting, record keeping and internal control provisions of the federal securities laws. The Company settled without admitting or denying the statements made in the SEC's findings. The order does not impose any fine or other penalty upon EasyLink and does not require restatement of any of EasyLink's historical financial statements. On January 28, 2005, Steven Brin instituted a third party complaint against the Company and four other companies and two individuals for implied indemnification and/or contribution. The case was filed in the Circuit Court of Cook County, Illinois, County Department, Chancery Division, Case No. 03 CH 13062. In the underlying action against Mr. Brin in the same case, titled Jerold Rawson et al. v. Steven Brin et al.,the plaintiffs filed a putative class action against Mr. Brin and the other defendants for allegedly sending or causing to be sent unsolicited advertisements to telephone facsimile machines in violation of the federal Telephone Consumer Protection Act, 47 U.S.C. ss. 227, the Illinois Consumer Fraud and Deceptive Business Practices Act and common law conversion and trespass. Mr. Brin has denied liability to the plaintiffs. Mr. Brin alleges in the third party complaint filed against the Company and the other third-party defendants, however, that, if he is found liable to the plaintiffs in the underlying complaint, then the Company and the other third party defendants should be held liable to Mr. Brin for implied indemnification and/or contribution. The Company has until April 13, 2005 to file its answer or otherwise plead to the third-party complaint, absent an extension. The plaintiff in the underlying lawsuit made an offer to the defendants to settle the claim for $30,000. Although we intend to defend this lawsuit vigorously, we cannot assure you that our ultimate liabiity, if any, in connection with this matter will not have a material effect on our results of operations, financial condition or cash flow. OTHER The Company's tax filings may be subject to challenge by various tax authorities. See Note 15. Although the Company believes its tax positions are in accordance with the relevant laws and regulations, they may be subject to interpretation by such authorities. The Company cannot predict whether any changes to its anticipated tax positions and filings could impact its results of operations, financial condition or cash flows. (19) QUARTERLY FINANCIAL INFORMATION - UNAUDITED Condensed Quarterly Consolidated Statements of Operations (in thousands, except per share data) Year 2004 FIRST QUARTER SECOND QUARTER ---------------------- --------------------------------------------------- Three months ended Three months ended Six months ended ---------------------- ---------------------- -------------------- As As As Previously Previously Previously As As As Reported Restated Reported Restated Reported Restated -------- -------- -------- -------- -------- -------- Revenues $24,336 $24,336 $24,053 $24,053 $48,390 $48,390 Cost of revenues 10,325 9,976 9,764 9,501 20,090 19,477 ------- ------- ------- ------- ------- ------- Gross profit 14,011 14,360 14,289 14,552 28,300 28,913 Operating expenses General and admin 6,384 6,402 5,681 5,699 12,064 12,101 Other expenses 6,757 6,757 6,914 6,914 13,671 13,671 ------- ------- ------- ------- ------- ------- 13,141 13,159 12,595 12,613 25,735 25,772 ------- ------- ------- ------- ------- ------- Income from operations 870 1,201 1,694 1,939 2,565 3,141 Gain from debt restructuring --- --- --- --- --- --- Other income(expense), net 13 13 (230) (230) (217) (217) ------- ------- ------- ------- ------- ------- Income before income taxes 883 1,214 1,464 1,709 2,348 2,924 Provision for income taxes 30 55 170 160 200 215 ------- ------- ------- ------- ------- ------- Net income $ 853 $ 1,159 $ 1,294 $ 1,549 $ 2,148 $ 2,709 ======= ======= ======= ======= ======= ======= Basic net income per share $0.02 $0.03 $0.03 $0.04 $0.05 $0.06 ===== ===== ===== ===== ===== ===== Diluted net income per share $0.02 $0.03 $0.03 $0.03 $0.05 $0.06 ===== ===== ===== ===== ===== ===== 43 THIRD QUARTER --------------------------------------------------------------------- Three months ended Nine months ended ------------------------------- -------------------------------- As Previously As Previously Reported As Restated Reported As Restated ------------ ----------- -------- ----------- Revenues $22,509 $22,509 $70,899 $70,899 Cost of revenues 8,428 8,580 28,518 28,057 ------ ------ ------- ------ Gross profit 14,081 13,929 42,381 42,842 Operating expenses General and admin 5,959 5,967 18,024 18,069 Other expenses 2,065 2,065 15,734 15,734 ----- ------ ------ ------ 8,024 8,032 33,758 33,803 ------ ------ ------ ------ Income from operations 6,057 5,897 8,623 9,039 Gain from debt restructuring --- --- Other income(expense), net (16) (16) (234) (234) ---- ---- ----- ----- Income before income taxes 6,041 5,881 8,389 8,805 Provision for income taxes 1,550 1,665 1,750 1,880 ------ ------ ------ ----- Net income $4,491 $4,216 $6,639 $6,925 ======= ======= ======= ====== Basic net income per share $0.10 $0.10 $0.15 $0.16 ====== ====== ====== ===== Diluted net income per share $0.10 $0.09 $0.15 $0.15 ====== ====== ====== ===== FOURTH QUARTER --------------------------------------------------------------------- Three months ended Twelve months ended ------------------------------- -------------------------------- As Previously As Previously Reported As Restated Reported As Restated ------------- ----------- -------- ----------- Revenues $20,941 $20,941 $91,840 $91,840 Cost of revenues 8,207 8,071 36,725 36,129 ------ ------ ------- ------ Gross profit 12,734 12,870 55,115 55,711 Operating expenses General and admin 5,770 5,662 23,794 23,731 Impairment of intangible assets 500 750 500 750 Other expenses 6,410 6,410 22,144 22,144 12,680 12,822 46,438 46,625 ------ ------ ------ ------ Income from operations 54 48 8,677 9,086 Other income(expense), net Interest income 41 219 70 249 Interest expense (149) (149) (517) (517) Gain on debt restructuring 984 984 984 984 Other, net 183 183 288 288 --- --- --- --- 1,059 1,237 825 1,004 ----- ----- --- ------ Income before income taxes 1,113 1,285 9,502 10,090 Provision for income taxes 150 520 1,900 2,400 ---- ---- ------ ------ Net income $963 $765 $7,602 $7,690 ===== ===== ======= ====== Basic net income per share $0.02 $0.02 $0.17 $0.17 ====== ====== ====== ===== Diluted net income per share $0.02 $0.02 $0.17 $0.17 ====== ====== ====== ====== 44 Year 2003 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER ------- ------- ------- ------- Revenues......................... $25,742 $25,802 $25,065 $24,738 Cost of revenues................. 13,707 13,361 10,863 11,622 ------ ------ ------ ------ Gross profit..................... 12,035 12,441 14,202 13,116 Operating expenses............... 14,595 12,787 12,760 12,571 ------ ------ ------ ------ Income(loss) from operations.................. (2,560) (346) 1,442 545 Gain from debt restructuring.................... 6,640 47,026 -- 412 Other income/(expense), net.............................. (778) (304) (75) (116) ----- ----- ---- ----- Income from continuing operations............ 3,302 46,376 1,367 841 ----- ------ ------ ----- Loss from discontinued operations....................... -- -- (838) (100) -- -- ---- ----- Net income....................... $3,302 $46,376 $529 $741 ====== ======= ==== ==== Basic income (loss) per share: Income from continuing operations............ $0.19 $1.28 $0.03 $0.02 Loss from discontinued operations....................... -- -- (0.02) -- ----- ----- ----- ----- Net income....................... $0.19 $1.28 $0.01 $0.02 ===== ===== ===== ===== Diluted income (loss) per share: Income from continuing operations............ $0.19 $1.28 $0.03 $0.02 Loss from discontinued operations....................... -- -- (0.02) -- ----- ----- ----- ----- Net income....................... $0.19 $1.28 $0.01 $0.02 ===== ===== ===== ===== 45 Due to changes in the number of shares outstanding, quarterly loss per share amounts do not necessarily add to the totals for the years. (20) GEOGRAPHIC DISCLOSURE GEOGRAPHIC INFORMATION FOR THE YEARS ENDED -------------------------------- 2004 2003 2002 ---- ---- ---- Restated United States: Revenues....................................................................... $67,973 $77,019 $89,356 Operating income (loss)........................................................ 7,378 (175) (84,543) Total assets................................................................... 43,625 49,408 58,704 Long lived assets.............................................................. 22,039 27,585 34,317 All other regions: Revenues....................................................................... 23,867 24,328 24,998 Operating income (loss)........................................................ 1,708 (742) (2,390) Total assets................................................................... 6,720 4 2,307 Long lived assets.............................................................. 894 951 1,544 Significant country included in all other regions United Kingdom: Revenues....................................................................... 20,516 20,463 20,940 Operating income (loss)........................................................ 2,296 172 (1,798) Total assets................................................................... 5,544 1,176 2,453 Long lived assets.............................................................. 568 541 938 Geographic data is classified based on the location of the Company's operation that provides selling and general account maintenance of the customer's accounts. ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE Not applicable. ITEM 9A. CONTROLS AND PROCEDURES. Disclosure Controls and Procedures The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms. Disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, include controls and procedures designed to ensure that information required to be disclosed by the company in the reports we file or submit under the Exchange Act is accumulated and communicated to our Company's management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. As required by Securities and Exchange Commission rules, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this annual report. This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer. Based on this evaluation, these officers have concluded that, in light of the material weaknesses described below, as of December 31, 2004, the Company's disclosure controls and procedures were not effective. As a result of these control deficiencies, management performed additional procedures to ensure that the Company's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. Accordingly, the Company believes that the financial statements included in the Company's annual report on this Form 10-K/A fairly present in all material respects the Company's financial condition, results of operations and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. 46 Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Internal control over financial reporting is a process designed under the supervision of the principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles. A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. As a result of the errors described in Note 2 to the consolidated financial statements included in this report that underlie the restatement of its financial statements for the year ended December 31, 2004, the Company identified the following material weaknesses in its internal control over financial reporting: 1. As of December 31, 2004, the Company did not have the appropriate level of expertise to properly calculate and review its accounting for income taxes in its foreign subsidiaries. Specifically, the Company estimated its UK subsidiaries' UK income tax liability based on information contained in its statutory reports. These reports incorrectly stated the amount of net operating losses for income tax purposes available to the UK subsidiaries as of December 31, 2003. The Company did not have the appropriate control procedures to determine the accuracy of the net operating loss information contained in the statutory reports. This control deficiency contributed to the restatement of the Company's consolidated financial statements for the period ending December 31, 2004. 2. As of December 31, 2004, the Company did not maintain effective controls over the accounting for and review of certain accounts because it did not have adequate personnel with sufficient expertise and adequate review and reconciliation procedures to correctly account for these items in accordance with generally accepted accounting principles. These accounts included certain accrued expense liabilities, fixed assets, accumulated depreciation, currency translation gains and losses and related costs and expenses. This control deficiency contributed to the restatement of the Company's consolidated financial statements for the period ending December 31, 2004. Changes in Internal Control Over Financial Reporting There were no changes to our internal control over financial reporting during the fourth quarter ended December 31, 2004 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. During November 2005, we implemented the changes in our internal control over financial reporting described below in this Item 9A to address the identified material weaknesses in connection with the preparation of our restated financial statements included in this Amendment No. 1 to Form 10-K for the year ended December 31, 2004. Remediation Measures for Identified Material Weaknesses During November, 2005, we made the following changes in our internal control over financial reporting in an effort to remediate the material weaknesses related to the accounting for foreign income taxes, certain expense liabilities, currency translation gains and losses, fixed assets, depreciation expense and cost of revenues: 1. Hired additional accounting personnel in both our domestic and international finance offices with the appropriate background and certification. 2. Expanded the existing balance sheet review process by increasing the accounts and items selected for a more detailed review. 3. Enhanced the levels of review for the quarterly and annual income tax provision. Although we believe the steps taken to date have improved the design effectiveness of our control over the accounting for foreign income taxes, certain expense liabilities, currency translation gains and losses, fixed assets, depreciation expense and cost of revenues, we have not completed our review and testing of the corrective processes and procedures. Accordingly, we will continue to monitor the effectiveness of our internal control over financial reporting relating to the review of our accounting for foreign income taxes, certain expense liabilities, currency translation gains and losses, fixed assets, depreciation expense and cost of revenues. 47 PART IV ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES Exhibits. 23 Consent of KPMG LLP 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Signatures Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on December 5, 2005. EasyLink Services Corporation (Registrant) By /s/ THOMAS F. MURAWSKI ------------------------- (Thomas F. Murawski, Chairman, President and Chief Executive Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on December 5, 2005. /s/ THOMAS F. MURAWSKI Chairman, President, Chief Executive --------------------------- Officer, Director (Principal Executive Officer) (Thomas F. Murawski) /s/ MICHAEL A. DOYLE Vice President and Chief Financial --------------------------- Officer (Michael A. Doyle) (Principal Accounting and Financial Officer) /s/ DAVID W. AMBROSIA Executive Vice President, General Counsel --------------------------- and Secretary (David Ambrosia) /s/ ROBERT J. CASALE Director --------------------------- (Robert J. Casale) /s/ PETER J. HOLZER Director --------------------------- (Peter J. Holzer) /s/ GEORGE F. KNAPP Director --------------------------- (George F. Knapp) /s/ JOHN C. PETRILLO Director --------------------------- (John C. Petrillo) /s/ DENNIS R. RANEY Director --------------------------- (Dennis R. Raney) /s/ ERIC J. ZAHLER Director --------------------------- (Eric J. Zahler) 48 EXHIBIT INDEX 23 Consent of KPMG LLP 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 49