x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
NEW YORK
|
11-2934195
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification Number)
|
2200 MONTAUK HIGHWAY, BRIDGEHAMPTON, NEW
YORK
|
11932
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I -
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
1
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item
2.
|
11
|
|
Item
3.
|
23
|
|
Item
4.
|
24
|
|
PART
II -
|
OTHER
INFORMATION
|
|
Item
1.
|
25
|
|
Item
1A.
|
25
|
|
Item
2.
|
25
|
|
Item
3.
|
25
|
|
Item
4.
|
25
|
|
Item
5.
|
25
|
|
Item
6.
|
25
|
|
26
|
||
Exhibit
31.1
|
||
Exhibit
31.2
|
||
Exhibit
32.1
|
BRIDGE
BANCORP, INC. AND SUBSIDIARY
|
||||||||
Consolidated
Balance Sheets (unaudited)
|
||||||||
(In
thousands, except share and per share amounts)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 12,071 | $ | 24,744 | ||||
Federal
Funds Sold
|
6,600 | - | ||||||
Interest
earning deposits with banks
|
2,023 | 4,141 | ||||||
Total
cash and cash equivalents
|
20,694 | 28,885 | ||||||
Securities
available for sale, at fair value
|
285,993 | 310,695 | ||||||
Securities
held to maturity (fair value of $40,860 and $43,890,
respectively)
|
40,298 | 43,444 | ||||||
Total
securities, net
|
326,291 | 354,139 | ||||||
Securities,
restricted
|
880 | 3,800 | ||||||
Loans
|
441,229 | 429,683 | ||||||
Allowance
for loan losses
|
(4,560 | ) | (3,953 | ) | ||||
Loans,
net
|
436,669 | 425,730 | ||||||
Premises
and equipment, net
|
19,276 | 18,377 | ||||||
Accrued
interest receivable
|
3,990 | 3,626 | ||||||
Other
assets
|
5,187 | 4,502 | ||||||
Total
Assets
|
$ | 812,987 | $ | 839,059 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Demand
deposits
|
$ | 183,508 | $ | 181,213 | ||||
Savings,
NOW and money market deposits
|
371,970 | 344,860 | ||||||
Certificates
of deposit of $100,000 or more
|
82,449 | 78,165 | ||||||
Other
time deposits
|
68,021 | 54,847 | ||||||
Total
deposits
|
705,948 | 659,085 | ||||||
Federal
funds purchased and Federal Home Loan Bank overnight
borrowings
|
24,000 | 70,900 | ||||||
Federal
Home Loan Bank term advances
|
- | 30,000 | ||||||
Repurchase
agreements
|
15,000 | 15,000 | ||||||
Accrued
interest payable
|
595 | 672 | ||||||
Other
liabilities and accrued expenses
|
8,880 | 7,263 | ||||||
Total
Liabilities
|
754,423 | 782,920 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock, par value $.01 per share:
|
||||||||
Authorized:
20,000,000 shares; 6,386,306 issued; 6,213,661 and 6,184,080
shares outstanding, respectively
|
64 | 64 | ||||||
Surplus
|
19,753 | 20,452 | ||||||
Retained
earnings
|
40,861 | 40,081 | ||||||
Less: Treasury
Stock at cost, 172,645 and 202,226 shares, respectively
|
(5,467 | ) | (6,309 | ) | ||||
55,211 | 54,288 | |||||||
Accumulated
other comprehensive income (loss):
|
||||||||
Net
unrealized gain on securities, net of deferred taxes of ($3,225) and
($2,250), respectively
|
4,898 | 3,417 | ||||||
Change
in pension assets (liabilities), net of deferred taxes of $1,046 and
$1,060, respectively
|
(1,545 | ) | (1,566 | ) | ||||
Total
Stockholders' Equity
|
58,564 | 56,139 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 812,987 | $ | 839,059 |
Three
months ended March 31,
|
2009
|
2008
|
||||||
Interest
income:
|
||||||||
Loans
(including fee income)
|
$ | 7,220 | $ | 6,857 | ||||
Mortgage-backed
securities
|
3,038 | 1,600 | ||||||
State
and municipal obligations
|
563 | 452 | ||||||
U.S.
GSE securities
|
200 | 252 | ||||||
Federal
funds sold
|
1 | 30 | ||||||
Deposits
with banks
|
1 | 3 | ||||||
Total
interest income
|
11,023 | 9,194 | ||||||
Interest
expense:
|
||||||||
Savings,
NOW and money market deposits
|
977 | 1,577 | ||||||
Certificates
of deposit of $100,000 or more
|
482 | 531 | ||||||
Other
time deposits
|
360 | 324 | ||||||
Federal
funds purchased and repurchase agreements
|
120 | 110 | ||||||
Federal
Home Loan Bank Advances
|
1 | 4 | ||||||
Total
interest expense
|
1,940 | 2,546 | ||||||
Net
interest income
|
9,083 | 6,648 | ||||||
Provision
for loan losses
|
900 | 200 | ||||||
Net
interest income after provision for loan losses
|
8,183 | 6,448 | ||||||
Non
interest income:
|
||||||||
Service
charges on deposit accounts
|
630 | 699 | ||||||
Fees
for other customer services
|
326 | 338 | ||||||
Title
fee income
|
207 | 378 | ||||||
Other
operating income
|
16 | 31 | ||||||
Total
non interest income
|
1,179 | 1,446 | ||||||
Non
interest expense:
|
||||||||
Salaries
and employee benefits
|
3,612 | 3,058 | ||||||
Net
occupancy expense
|
582 | 467 | ||||||
Furniture
and fixture expense
|
226 | 205 | ||||||
Other
operating expenses
|
1,669 | 1,259 | ||||||
Total
non interest expense
|
6,089 | 4,989 | ||||||
Income
before income taxes
|
3,273 | 2,905 | ||||||
Income
tax expense
|
1,064 | 935 | ||||||
Net
income
|
$ | 2,209 | $ | 1,970 | ||||
Basic
earnings per share
|
$ | 0.36 | $ | 0.32 | ||||
Diluted
earnings per share
|
$ | 0.36 | $ | 0.32 | ||||
Comprehensive
Income
|
$ | 3,711 | $ | 4,216 |
Common
Stock
|
Surplus
|
Comprehensive
Income
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other Comprehensive Income
|
Total
|
||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 64 | $ | 20,452 | $ | 40,081 | $ | (6,309 | ) | $ | 1,851 | $ | 56,139 | |||||||||||||||
Net
income
|
2,209 | 2,209 | 2,209 | |||||||||||||||||||||||||
Stock
awards granted
|
(852 | ) | 852 | - | ||||||||||||||||||||||||
Vesting
of stock awards
|
(1 | ) | (1 | ) | ||||||||||||||||||||||||
Exercise
of stock options, including tax benefit
|
6 | 11 | 17 | |||||||||||||||||||||||||
Shares
surrendered with the vesting of restricted stock and exercising stock
options
|
(21 | ) | (21 | ) | ||||||||||||||||||||||||
Shared
based compensation expense
|
148 | 148 | ||||||||||||||||||||||||||
Cash
dividend declared, $0.23 per share
|
(1,429 | ) | (1,429 | ) | ||||||||||||||||||||||||
Other
comprehensive income, net of deferred taxes
|
||||||||||||||||||||||||||||
Change
in unrealized net gains in securities available for sale, net of deferred
tax effects
|
1,481 | 1,481 | 1,481 | |||||||||||||||||||||||||
Adjustment
to pension liability, net of deferred taxes
|
21 | 21 | 21 | |||||||||||||||||||||||||
Comprehensive
Income
|
3,711 | |||||||||||||||||||||||||||
Balance
at March 31, 2009
|
$ | 64 | $ | 19,753 | $ | 40,861 | $ | (5,467 | ) | $ | 3,353 | $ | 58,564 |
Three months ended March
31,
|
2009
|
2008
|
||||||
Operating
activities:
|
||||||||
Net
Income
|
$ | 2,209 | $ | 1,970 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
900 | 200 | ||||||
Depreciation
and amortization
|
326 | 312 | ||||||
(Accretion)
and amortization, net
|
(9 | ) | (1 | ) | ||||
Share
based compensation expense
|
148 | 80 | ||||||
SERP
expense
|
70 | 41 | ||||||
Increase
in accrued interest receivable
|
(364 | ) | (681 | ) | ||||
Increase
in other assets
|
(690 | ) | (2,954 | ) | ||||
Increase
in accrued and other liabilities
|
515 | 3,307 | ||||||
Net
cash provided by operating activities
|
3,105 | 2,274 | ||||||
Investing
Activities:
|
||||||||
Purchases
of securities available for sale
|
(10,511 | ) | (45,702 | ) | ||||
Purchases
of FHLB stock
|
(19,189 | ) | (12,537 | ) | ||||
Purchases
of securities held to maturity
|
(130 | ) | (733 | ) | ||||
Redemption
of FHLB stock
|
22,109 | 14,112 | ||||||
Maturities
of securities available for sale
|
23,890 | 13,000 | ||||||
Maturities
of securities held to maturity
|
2,033 | 1,109 | ||||||
Principal
payments on mortgage-backed securities
|
15,031 | 5,841 | ||||||
Net
increase in loans
|
(11,839 | ) | (12,767 | ) | ||||
Purchase
of premises and equipment
|
(1,225 | ) | (237 | ) | ||||
Net
cash provided by (used in) investing activities
|
20,169 | (37,914 | ) | |||||
Financing
Activities:
|
||||||||
Net
increase in deposits
|
46,863 | 64,909 | ||||||
Net
decrease in federal funds purchased and FHLB overnight
borrowings
|
(46,900 | ) | (5,400 | ) | ||||
Net
decrease in FHLB term advances
|
(30,000 | ) | (10,000 | ) | ||||
Net
decrease in repurchase agreements
|
- | (10,000 | ) | |||||
Repurchase
of surrendered stock from exercise of stock options and vesting of
restricted stock awards
|
(5 | ) | - | |||||
Cash
dividends paid
|
(1,423 | ) | (1,406 | ) | ||||
Net
cash (used in) provided by financing activities
|
(31,465 | ) | 38,103 | |||||
Net
(decrease) increase in cash and cash equivalents
|
(8,191 | ) | 2,463 | |||||
Cash
and cash equivalents at beginning of period
|
28,885 | 14,348 | ||||||
Cash
and cash equivalents at end of period
|
$ | 20,694 | $ | 16,811 | ||||
Supplemental
Information-Cash Flows:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 2,017 | $ | 2,576 | ||||
Income
tax
|
$ | - | $ | 1,090 | ||||
Noncash
investing and financing activities:
|
||||||||
Securities
which settled in the subsequent period
|
$ | - | $ | 4,172 | ||||
Dividends
declared and unpaid at end of period
|
$ | 1,429 | $ | 1,414 |
Computation
of Per Share Income
|
||||||||
(in
thousands, except per share data)
|
||||||||
Three
months ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 2,209 | $ | 1,970 | ||||
Common
Equivalent Shares:
|
||||||||
Weighted
Average Common Shares Outstanding
|
6,089 | 6,076 | ||||||
Weighted
Average Common Equivalent Shares Outstanding
|
11 | 18 | ||||||
Weighted
Average Common and Equivalent Shares Outstanding
|
6,100 | 6,094 | ||||||
Basic
Earnings per Share
|
$ | 0.36 | $ | 0.32 | ||||
Diluted
Earnings per Share
|
$ | 0.36 | $ | 0.32 |
Weighted
|
|||||||||||||
Weighted
|
Average
|
||||||||||||
Number
|
Average
|
Remaining
|
Aggregate
|
||||||||||
of
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
Options
|
Price
|
Life
|
Value
|
||||||||||
Outstanding,
December 31, 2008
|
81,205 | $ | 22.67 | ||||||||||
Granted
|
- | - | |||||||||||
Exercised
|
(1,200 | ) | $ | 14.00 | |||||||||
Forfeited
|
- | - | |||||||||||
Expired
|
- | - | |||||||||||
Outstanding,
March 31, 2009
|
80,005 | $ | 22.80 |
6.08
years
|
$ | 105,108 | |||||||
Vested
or expected to vest
|
76,194 | $ | 22.68 |
6.00
years
|
$ | 105,108 | |||||||
Exercisable,
March 31, 2009
|
60,195 | $ | 21.98 |
5.64
years
|
$ | 105,108 |
Number
of
|
||||||||
Range
of Exercise Prices
|
Shares
|
Price
|
||||||
7,800 | $ | 12.53 | ||||||
10,500 | $ | 15.47 | ||||||
8,659 | $ | 24.00 | ||||||
47,643 | $ | 25.25 | ||||||
5,403 | $ | 26.55-30.60 |
Weighted
|
||||||||
Average
Grant-Date
|
||||||||
Shares
|
Fair
Value
|
|||||||
Unvested,
December 31, 2008
|
95,570 | $ | 21.55 | |||||
Granted
|
29,392 | $ | 18.99 | |||||
Vested
|
(500 | ) | $ | 26.55 | ||||
Forfeited
|
- | - | ||||||
Unvested,
March 31, 2009
|
124,462 | $ | 20.93 |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
(In
thousands)
|
Estimated
|
Estimated
|
||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
Available
for sale:
|
||||||||||||||||
U.S.
GSE securities
|
$ | 13,881 | $ | 14,104 | $ | 29,855 | $ | 30,134 | ||||||||
State
and municipal obligations
|
45,184 | 46,469 | 47,848 | 48,588 | ||||||||||||
Mortgage-backed
securities
|
218,805 | 225,420 | 227,325 | 231,973 | ||||||||||||
Total
available for sale
|
277,870 | 285,993 | 305,028 | 310,695 | ||||||||||||
Held
to maturity:
|
||||||||||||||||
State
and municipal obligations
|
22,250 | 22,298 | 24,153 | 24,217 | ||||||||||||
Mortgage-backed
securities
|
18,048 | 18,562 | 19,291 | 19,673 | ||||||||||||
Total
held to maturity
|
40,298 | 40,860 | 43,444 | 43,890 | ||||||||||||
Total
securities
|
$ | 318,168 | $ | 326,853 | $ | 348,472 | $ | 354,585 |
Assets
and liabilities measured at fair value on a recurring basis are summarized
below:
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
Fair
Value Measurements Using
|
||||||||||||||||
Significant
|
||||||||||||||||
Quoted
Prices In
|
Other
|
Significant
|
||||||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||||||
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
March
31, 2009
|
||||||||||||||||
Assets:
|
||||||||||||||||
Available
for sale securities
|
$ | 285,993 | $ | 285,993 | ||||||||||||
December
31, 2008
|
||||||||||||||||
Assets:
|
||||||||||||||||
Available
for sale securities
|
$ | 310,695 | $ | 310,695 |
March 31, 2009
|
December 31, 2008
|
|||||||
(In
thousands)
|
||||||||
Commercial
real estate mortgage loans
|
$ | 214,945 | $ | 199,156 | ||||
Residential
real estate mortgage loans
|
139,111 | 139,342 | ||||||
Commercial,
financial, and agricultural loans
|
63,622 | 63,468 | ||||||
Installment/consumer
loans
|
10,634 | 11,081 | ||||||
Real
estate-construction loans
|
12,694 | 16,370 | ||||||
Total
loans
|
441,006 | 429,417 | ||||||
Net
deferred loan costs and fees
|
223 | 266 | ||||||
441,229 | 429,683 | |||||||
Allowance
for loan losses
|
(4,560 | ) | (3,953 | ) | ||||
Net
loans
|
$ | 436,669 | $ | 425,730 |
(In
thousands)
|
For
the Three Months Ended
|
For
the Year Ended
|
||||||||||
March
31, 2009
|
March
31, 2008
|
December
31, 2008
|
||||||||||
Beginning
balance
|
$ | 3,953 | $ | 2,954 | $ | 2,954 | ||||||
Provision
for loan loss
|
900 | 200 | 2,000 | |||||||||
Net
charge-offs
|
(293 | ) | (32 | ) | (1,001 | ) | ||||||
Ending
balance
|
$ | 4,560 | $ | 3,122 | $ | 3,953 |
(In
thousands)
|
Three
months ended March 31,
|
|||||||||||||||
Pension
Benefits
|
SERP
Benefits
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
cost
|
$ | 119 | $ | 110 | $ | 40 | $ | 17 | ||||||||
Interest
cost
|
78 | 69 | 15 | 12 | ||||||||||||
Expected
return on plan assets
|
(127 | ) | (123 | ) | - | - | ||||||||||
Amortization
of net loss
|
22 | - | 3 | - | ||||||||||||
Amortization
of unrecognized prior service cost
|
2 | 2 | - | - | ||||||||||||
Amortization
of unrecognized transition (asset) obligation
|
- | - | 7 | 7 | ||||||||||||
Net
periodic benefit cost
|
$ | 94 | $ | 58 | $ | 65 | $ | 36 |
For
the three months ended
|
For
the year ended
|
|||||||||||
March 31, 2009
|
March 31, 2008
|
December 31, 2008
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Average
daily balance
|
$ | 15,000 | $ | 7,692 | $ | 13,183 | ||||||
Average
interest rate
|
2.35 | % | 2.61 | % | 2.39 | % | ||||||
Maximum
month-end balance
|
$ | 15,000 | $ | 15,000 | $ | 15,000 | ||||||
Weighted
average interest rate
|
2.35 | % | 2.61 | % | 2.39 | % |
·
|
Net
income of $2.2 million or $0.36 per diluted share for the first quarter of
2009 as compared to net income of $2.0 million or $0.32 per diluted share
for the first quarter in 2008.
|
·
|
Returns
on average equity and assets of 16.10% and 1.11%, respectively for the
first quarter of 2009.
|
·
|
Net
interest income increased to $9.1 million for the first quarter of 2009 as
compared to $6.6 million in 2008.
|
·
|
A
net interest margin of 5.00% for the first quarter of 2009 as compared to
4.68% for 2008.
|
·
|
Total
loans at March 31, 2009 of $441.2 million, an increase of $53.2 million or
13.7% over March 2008.
|
·
|
Total
assets of $813.0 million at March 31, 2009, an increase of $158.4 million
or 24.2% compared to $654.6 million at March 31,
2008.
|
·
|
Deposits
of $705.9 million at March 31, 2009, an increase of $132.1 million or
23.0% compared to March 2008
levels.
|
·
|
Demand
deposits of $183.5 million at March 31, 2009, representing 26.0% of total
deposits.
|
·
|
Increased
allowance for loan loss levels and continued solid credit quality with
stable non-performing assets.
|
·
|
The
declaration of a cash dividend of $0.23 per share for the first quarter of
2009.
|
Three
months ended March 31,
|
2009
|
2008
|
||||||||||||||||||||||
(In
thousands)
|
Average
|
Average
|
||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
|
Balance
|
Interest
|
Cost
|
|||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Loans,
net (including loan fee income)
|
$ | 429,164 | $ | 7,220 | 6.82 | % | $ | 378,386 | $ | 6,857 | 7.29 | % | ||||||||||||
Mortgage-backed
securities
|
242,933 | 3,038 | 5.07 | 131,484 | 1,600 | 4.89 | ||||||||||||||||||
Tax
exempt securities (1)
|
70,063 | 865 | 5.01 | 53,331 | 672 | 5.07 | ||||||||||||||||||
Taxable
securities
|
15,866 | 200 | 5.11 | 23,317 | 252 | 4.35 | ||||||||||||||||||
Federal
funds sold
|
1,450 | 1 | 0.28 | 4,048 | 30 | 2.98 | ||||||||||||||||||
Deposits
with banks
|
2,429 | 1 | 0.17 | 178 | 3 | 6.78 | ||||||||||||||||||
Total
interest earning assets
|
761,905 | 11,325 | 6.03 | 590,744 | 9,414 | 6.41 | ||||||||||||||||||
Non
interest earning assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
13,744 | 16,615 | ||||||||||||||||||||||
Other
assets
|
28,252 | 27,159 | ||||||||||||||||||||||
Total
assets
|
$ | 803,901 | $ | 634,518 | ||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
Savings,
NOW and money market deposits
|
$ | 367,420 | $ | 977 | 1.08 | % | $ | 293,915 | $ | 1,577 | 2.16 | % | ||||||||||||
Certificates
of deposit of $100,000 or more
|
80,069 | 482 | 2.44 | 55,553 | 531 | 3.84 | ||||||||||||||||||
Other
time deposits
|
60,003 | 360 | 2.43 | 35,232 | 324 | 3.70 | ||||||||||||||||||
Federal
funds purchased and repurchase agreements
|
52,739 | 120 | 0.92 | 14,697 | 110 | 3.01 | ||||||||||||||||||
Federal
Home Loan Bank advances
|
333 | 1 | 1.22 | 330 | 4 | 4.88 | ||||||||||||||||||
Total
interest bearing liabilities
|
560,564 | 1,940 | 1.40 | 399,727 | 2,546 | 2.56 | ||||||||||||||||||
Non
interest bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
183,203 | 176,274 | ||||||||||||||||||||||
Other
liabilities
|
4,493 | 4,531 | ||||||||||||||||||||||
Total
liabilities
|
748,260 | 580,532 | ||||||||||||||||||||||
Stockholders'
equity
|
55,641 | 53,986 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 803,901 | $ | 634,518 | ||||||||||||||||||||
Net
interest income/interest rate spread (2)
|
9,385 | 4.63 | % | 6,868 | 3.85 | % | ||||||||||||||||||
Net
interest earning assets/net interest margin (3)
|
$ | 201,341 | 5.00 | % | $ | 191,017 | 4.68 | % | ||||||||||||||||
Ratio
of interest earning assets to interest bearing liabilities
|
135.92 | % | 147.79 | % | ||||||||||||||||||||
Less:
Tax equivalent adjustment
|
(302 | ) | (220 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 9,083 | $ | 6,648 |
(1)
|
The
above table is presented on a tax equivalent
basis.
|
(2)
|
Net
interest rate spread represents the difference between the yield on
average interest earning assets and the cost of average interest bearing
liabilities.
|
(3)
|
Net
interest margin represents net interest income divided by average interest
earning assets.
|
Three
months ended March 31,
|
||||||||||||
2009
Over 2008
|
||||||||||||
(In
thousands)
|
Changes
Due To
|
|||||||||||
Volume
|
Rate
|
Net
Change
|
||||||||||
Interest
income on interest earning assets:
|
||||||||||||
Loans
(including loan fee income)
|
$ | 2,633 | $ | (2,270 | ) | $ | 363 | |||||
Mortgage-backed
securities
|
1,379 | 59 | 1,438 | |||||||||
Tax
exempt securities (1)
|
248 | (55 | ) | 193 | ||||||||
Taxable
securities
|
(264 | ) | 212 | (52 | ) | |||||||
Federal
funds sold
|
(12 | ) | (17 | ) | (29 | ) | ||||||
Deposits
with banks
|
10 | (12 | ) | (2 | ) | |||||||
Total
interest earning assets
|
3,994 | (2,083 | ) | 1,911 | ||||||||
Interest
expense on interest bearing liabilities:
|
||||||||||||
Savings,
NOW and money market deposits
|
1,915 | (2,515 | ) | (600 | ) | |||||||
Certificates
of deposit of $100,000 or more
|
826 | (875 | ) | (49 | ) | |||||||
Other
time deposits
|
624 | (588 | ) | 36 | ||||||||
Federal
funds purchased and repurchase agreements
|
492 | (482 | ) | 10 | ||||||||
Federal
Home Loan Bank Advances
|
- | (3 | ) | (3 | ) | |||||||
Total
interest bearing liabilities
|
3,857 | (4,463 | ) | (606 | ) | |||||||
Net
interest income
|
$ | 137 | $ | 2,380 | $ | 2,517 |
(1)
|
The
above table is presented on a tax equivalent
basis.
|
Bridge
Bancorp, Inc. (Consolidated)
|
||||||||||||||||||||||||
as
of March 31,
|
2009
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
To
Be Well
|
|||||||||||||||||||||||
For
Capital
|
Capitalized
Under
|
|||||||||||||||||||||||
Adequacy
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
$ | 59,890 | 11.3 | % | $ | 42,310 | 8.0 | % | n/a | n/a | ||||||||||||||
Tier
1 Capital (to risk weighted assets)
|
55,211 | 10.4 | % | 21,155 | 4.0 | % | n/a | n/a | ||||||||||||||||
Tier
1 Capital (to average assets)
|
55,211 | 6.9 | % | 32,123 | 4.0 | % | n/a | n/a | ||||||||||||||||
as
of December 31,
|
2008
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
To
Be Well
|
|||||||||||||||||||||||
For
Capital
|
Capitalized
Under
|
|||||||||||||||||||||||
Adequacy
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
$ | 58,360 | 11.1 | % | $ | 42,137 | 8.0 | % | n/a | n/a | ||||||||||||||
Tier
1 Capital (to risk weighted assets)
|
54,288 | 10.3 | % | 21,068 | 4.0 | % | n/a | n/a | ||||||||||||||||
Tier
1 Capital (to average assets)
|
54,288 | 6.9 | % | 31,304 | 4.0 | % | n/a | n/a |
Bridgehampton
National Bank
|
||||||||||||||||||||||||
as
of March 31,
|
2009
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
To
Be Well
|
|||||||||||||||||||||||
For
Capital
|
Capitalized
Under
|
|||||||||||||||||||||||
Adequacy
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
$ | 53,901 | 10.2 | % | $ | 42,302 | 8.0 | % | $ | 52,878 | 10.0 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
49,222 | 9.3 | % | 21,151 | 4.0 | % | 31,727 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to average assets)
|
49,222 | 6.1 | % | 32,114 | 4.0 | % | 40,142 | 5.0 | % | |||||||||||||||
as
of December 31,
|
2008
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
To
Be Well
|
|||||||||||||||||||||||
For
Capital
|
Capitalized
Under
|
|||||||||||||||||||||||
Adequacy
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
$ | 55,431 | 10.5 | % | $ | 42,130 | 8.0 | % | $ | 52,662 | 10.0 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
51,359 | 9.8 | % | 21,065 | 4.0 | % | 31,597 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to average assets)
|
51,359 | 6.6 | % | 31,279 | 4.0 | % | 39,099 | 5.0 | % |
Change
in Interest Rates in Basis
Points |
March
31, 2009 Potential
Change |
December
31, 2008 Potential
Change |
||||||||||||||||
(Dollars
in thousands)
|
|
|||||||||||||||||
$
Change
|
%
Change
|
$
Change
|
%
Change
|
|||||||||||||||
200 | $ | (1,856 | ) | (5.23 | )% | $ | (2,617 | ) | (7.27 | )% | ||||||||
100 | $ | (882 | ) | (2.48 | )% | $ | (1,250 | ) | (3.47 | )% | ||||||||
Static
|
- | - | - | - | ||||||||||||||
(100 | ) | $ | (26 | ) | (0.07 | )% | $ | 249 | 0.69 | % |
|
(a)
|
Not
applicable.
|
|
(b)
|
Not
applicable.
|
|
(c)
|
Not
applicable.
|
BRIDGE BANCORP, INC.
|
|
Registrant
|
|
May
7, 2009
|
/s/ Kevin M. O’Connor
|
Kevin
M. O’Connor
|
|
President
and Chief Executive Officer
|
|
May
7, 2009
|
/s/ Howard H. Nolan
|
Howard
H. Nolan
|
|
Senior
Executive Vice President, Chief Financial Officer and
Treasurer
|