CITIZENS, INC.
|
||||
(Exact name of registrant as specified in its charter)
|
||||
Colorado
|
84-0755371
|
|||
(State of other jurisdiction of incorporation or organization
|
I.R.S. Employer Identification No.)
|
|||
400 East Anderson Lane, Austin, TX
|
78752
|
|||
(Address of principal executive offices)
|
(Zip Code)
|
(512) 837-7100
|
N/A
|
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
Part I. | Financial Information | Page
Number
|
||
Item 1. | Financial Statements | |||
2
|
||||
4
|
||||
5
|
||||
6
|
||||
8
|
||||
Item 2.
|
28
|
|||
Item 3.
|
48
|
|||
Item 4.
|
49
|
|||
Part II.
|
Other Information
|
|||
Item 1.
|
49
|
|||
Item 1A.
|
50
|
|||
Item 2.
|
50
|
|||
Item 3.
|
50
|
|||
Item 4.
|
50
|
|||
Item 5.
|
50
|
|||
Item 6.
|
51
|
Assets
|
September 30,
2011 |
December 31,
2010 |
||||||
(Unaudited)
|
||||||||
Investments:
|
||||||||
Fixed maturities available-for-sale, at fair value (cost: $536,537 and $578,412 in 2011 and 2010, respectively)
|
$ | 564,269 | 575,737 | |||||
Fixed maturities held-to-maturity, at amortized cost (fair value: $133,951 and $79,103 in 2011 and 2010, respectively)
|
131,820 | 80,232 | ||||||
Equity securities available-for-sale, at fair value (cost: $44,340 and $19,844 in 2011 and 2010, respectively)
|
45,366 | 23,304 | ||||||
Mortgage loans on real estate
|
1,453 | 1,489 | ||||||
Policy loans
|
38,075 | 35,585 | ||||||
Real estate held for investment (less $1,115 and $1,017 accumulated depreciation in 2011 and 2010, respectively)
|
9,126 | 9,200 | ||||||
Other long-term investments
|
141 | 148 | ||||||
Short-term investments
|
2,066 | - | ||||||
Total investments
|
792,316 | 725,695 | ||||||
Cash and cash equivalents
|
64,425 | 49,723 | ||||||
Accrued investment income
|
8,465 | 7,433 | ||||||
Reinsurance recoverable
|
9,890 | 9,729 | ||||||
Deferred policy acquisition costs
|
134,587 | 125,684 | ||||||
Cost of customer relationships acquired
|
29,108 | 31,631 | ||||||
Goodwill
|
17,160 | 17,160 | ||||||
Other intangible assets
|
913 | 1,019 | ||||||
Federal income tax receivable
|
344 | 1,914 | ||||||
Property and equipment, net
|
7,992 | 7,101 | ||||||
Due premiums, net (less $1,466 and $1,568 allowance for doubtful accounts in 2011 and 2010, respectively)
|
7,807 | 8,537 | ||||||
Prepaid expenses
|
1,027 | 474 | ||||||
Other assets
|
727 | 406 | ||||||
Total assets
|
$ | 1,074,761 | 986,506 |
See accompanying notes to consolidated financial statements
|
(Continued) |
Liabilities and Stockholders' Equity
|
September 30,
2011 |
December 31,
2010 |
||||||
(Unaudited)
|
||||||||
Liabilities:
|
||||||||
Policy liabilities:
|
|
|||||||
Future policy benefit reserves:
|
||||||||
Life insurance
|
$ | 679,257 | 637,140 | |||||
Annuities
|
45,891 | 42,096 | ||||||
Accident and health
|
5,553 | 5,910 | ||||||
Dividend accumulations
|
10,291 | 9,498 | ||||||
Premiums paid in advance
|
25,360 | 23,675 | ||||||
Policy claims payable
|
9,517 | 10,540 | ||||||
Other policyholders' funds
|
8,489 | 8,191 | ||||||
Total policy liabilities
|
784,358 | 737,050 | ||||||
Commissions payable
|
2,368 | 2,538 | ||||||
Deferred federal income tax
|
18,543 | 9,410 | ||||||
Payable for securities in process of settlement
|
6,654 | - | ||||||
Warrants outstanding
|
133 | 1,587 | ||||||
Other Liabilities
|
8,188 | 8,287 | ||||||
Total liabilities
|
820,244 | 758,872 | ||||||
Commitments and contingencies (Note 8)
|
||||||||
Stockholders' equity:
|
||||||||
Common stock:
|
||||||||
Class A, no par value, 100,000,000 shares authorized, 52,082,284 shares issued in 2011 and 51,822,497 shares issued in 2010, including shares in treasury of 3,135,738 in 2011 and 2010
|
258,496 | 256,703 | ||||||
Class B, no par value, 2,000,000 shares authorized, 1,001,714 shares issued and outstanding in 2011 and 2010
|
3,184 | 3,184 | ||||||
Accumulated deficit
|
(15,337 | ) | (22,581 | ) | ||||
Accumulated other comprehensive income:
|
||||||||
Unrealized gains on securities, net of tax
|
19,185 | 1,339 | ||||||
Treasury stock, at cost
|
(11,011 | ) | (11,011 | ) | ||||
Total stockholders' equity
|
254,517 | 227,634 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,074,761 | 986,506 |
2011
|
2010
|
|||||||
Revenues:
|
||||||||
Premiums:
|
||||||||
Life insurance
|
$ | 38,639 | 36,433 | |||||
Accident and health insurance
|
383 | 392 | ||||||
Property insurance
|
1,277 | 1,230 | ||||||
Net investment income
|
7,693 | 7,272 | ||||||
Realized investment gains (losses), net
|
35 | (103 | ) | |||||
Decrease in fair value of warrants
|
239 | 128 | ||||||
Other income
|
282 | 103 | ||||||
Total revenues
|
48,548 | 45,455 | ||||||
Benefits and expenses:
|
||||||||
Insurance benefits paid or provided:
|
||||||||
Claims and surrenders
|
14,803 | 15,739 | ||||||
Increase in future policy benefit reserves
|
14,365 | 11,398 | ||||||
Policyholders' dividends
|
2,169 | 1,977 | ||||||
Total insurance benefits paid or provided
|
31,337 | 29,114 | ||||||
Commissions
|
9,224 | 9,229 | ||||||
Other general expenses
|
6,857 | 6,587 | ||||||
Capitalization of deferred policy acquisition costs
|
(7,121 | ) | (6,973 | ) | ||||
Amortization of deferred policy acquisition costs
|
4,500 | 3,800 | ||||||
Amortization of cost of customer relationships acquired
|
708 | 719 | ||||||
Total benefits and expenses
|
45,505 | 42,476 | ||||||
Income before federal income tax
|
3,043 | 2,979 | ||||||
Federal income tax expense
|
820 | 1,313 | ||||||
Net income
|
$ | 2,223 | 1,666 | |||||
|
||||||||
Per Share Amounts:
|
||||||||
Basic earnings per share of Class A common stock
|
$ | 0.05 | 0.03 | |||||
Basic earnings per share of Class B common stock
|
0.02 | 0.02 | ||||||
Diluted earnings per share of Class A common stock
|
0.05 | 0.03 | ||||||
Diluted earnings per share of Class B common stock
|
0.02 | 0.02 |
2011
|
2010
|
|||||||
Revenues:
|
||||||||
Premiums:
|
||||||||
Life insurance
|
$ | 112,481 | 105,114 | |||||
Accident and health insurance
|
1,151 | 1,215 | ||||||
Property insurance
|
3,781 | 3,592 | ||||||
Net investment income
|
22,924 | 23,896 | ||||||
Realized investment gains, net
|
41 | 648 | ||||||
Decrease in fair value of warrants
|
1,454 | 380 | ||||||
Other income
|
509 | 602 | ||||||
Total revenues
|
142,341 | 135,447 | ||||||
Benefits and expenses:
|
||||||||
Insurance benefits paid or provided:
|
||||||||
Claims and surrenders
|
44,587 | 46,410 | ||||||
Increase in future policy benefit reserves
|
39,683 | 30,726 | ||||||
Policyholders' dividends
|
5,751 | 5,324 | ||||||
Total insurance benefits paid or provided
|
90,021 | 82,460 | ||||||
Commissions
|
28,226 | 26,385 | ||||||
Other general expenses
|
20,386 | 20,562 | ||||||
Capitalization of deferred policy acquisition costs
|
(22,170 | ) | (19,946 | ) | ||||
Amortization of deferred policy acquisition costs
|
13,249 | 13,962 | ||||||
Amortization of cost of customer relationships acquired
|
2,113 | 2,311 | ||||||
Total benefits and expenses
|
131,825 | 125,734 | ||||||
Income before federal income tax
|
10,516 | 9,713 | ||||||
Federal income tax expense
|
3,270 | 3,257 | ||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Per Share Amounts:
|
||||||||
Basic earnings per share of Class A common stock
|
$ | 0.15 | 0.13 | |||||
Basic earnings per share of Class B common stock
|
0.07 | 0.07 | ||||||
Diluted earnings per share of Class A common stock
|
0.15 | 0.13 | ||||||
Diluted earnings per share of Class B common stock
|
0.07 | 0.07 |
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Realized gains on sale of investments and other assets
|
(41 | ) | (648 | ) | ||||
Net deferred policy acquisition costs
|
(8,921 | ) | (5,984 | ) | ||||
Amortization of cost of customer relationships acquired
|
2,113 | 2,332 | ||||||
Decrease in fair value of warrants
|
(1,454 | ) | (380 | ) | ||||
Depreciation
|
753 | 787 | ||||||
Amortization of premiums and discounts on fixed maturities and short-term investments
|
3,208 | 2,548 | ||||||
Deferred federal income tax benefit
|
(567 | ) | (61 | ) | ||||
Change in:
|
||||||||
Accrued investment income
|
(1,032 | ) | (951 | ) | ||||
Reinsurance recoverable
|
(161 | ) | 1,176 | |||||
Due premiums and other receivables
|
730 | 1,736 | ||||||
Future policy benefit reserves
|
39,308 | 30,223 | ||||||
Other policyholders' liabilities
|
1,747 | 5,897 | ||||||
Federal income tax receivable
|
1,570 | 2,120 | ||||||
Commissions payable and other liabilities
|
(269 | ) | (4,754 | ) | ||||
Other, net
|
(668 | ) | (1,021 | ) | ||||
Net cash provided by operating activities
|
43,562 | 39,476 | ||||||
Cash flows from investing activities:
|
||||||||
Sale of fixed maturities, available-for-sale
|
- | 7,074 | ||||||
Maturity and calls of fixed maturities, available-for-sale
|
127,342 | 137,506 | ||||||
Maturity and calls of fixed maturities, held-to-maturity
|
52,900 | 150,350 | ||||||
Purchase of fixed maturities, available-for-sale
|
(82,184 | ) | (246,238 | ) | ||||
Purchase of fixed maturities, held-to-maturity
|
(104,466 | ) | (71,452 | ) | ||||
Sale of equity securities, available-for-sale
|
- | 591 | ||||||
Calls of equity securities, available-for-sale
|
682 | 100 | ||||||
Purchase of equity securities, available-for-sale
|
(25,000 | ) | (205 | ) | ||||
Principal payments on mortgage loans
|
36 | 33 | ||||||
Increase in policy loans
|
(2,464 | ) | (2,874 | ) | ||||
Sale of other long-term investments
|
5 | 42 | ||||||
Purchase of other long-term investments
|
(25 | ) | (1,799 | ) | ||||
Sale of property and equipment
|
2 | - | ||||||
Purchase of property and equipment
|
(1,662 | ) | - | |||||
Maturity of short-term investments
|
- | 2,500 | ||||||
Purchase of short-term investments
|
(2,066 | ) | - | |||||
Proceeds from assumption reinsurance agreement
|
4,550 | - | ||||||
Net cash used in investing activities
|
(32,350 | ) | (24,372 | ) |
See accompanying notes to consolidated financial statements.
|
(Continued) |
2011
|
2010
|
|||||||
Cash flows from financing activities:
|
||||||||
Warrants exercised
|
$ | 1,791 | - | |||||
Annuity deposits
|
4,818 | 4,041 | ||||||
Annuity withdrawals
|
(3,119 | ) | (2,404 | ) | ||||
Net cash provided by financing activities
|
3,490 | 1,637 | ||||||
Net increase in cash and cash equivalents
|
14,702 | 16,741 | ||||||
Cash and cash equivalents at beginning of year
|
49,723 | 48,625 | ||||||
Cash and cash equivalents at end of period
|
$ | 64,425 | 65,366 | |||||
Supplemental disclosures of operating activities:
|
||||||||
Cash paid during the period for income taxes
|
$ | 2,267 | 1,200 |
Three Months Ended September 30, 2011
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 29,491 | 10,808 | - | 40,299 | |||||||||||
Net investment income
|
4,309 | 3,178 | 206 | 7,693 | ||||||||||||
Realized investment gains, net
|
25 | 4 | 6 | 35 | ||||||||||||
Decrease in fair value of warrants
|
- | - | 239 | 239 | ||||||||||||
Other income
|
240 | 6 | 36 | 282 | ||||||||||||
Total revenue
|
34,065 | 13,996 | 487 | 48,548 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
9,834 | 4,969 | - | 14,803 | ||||||||||||
Increase in future policy benefit reserves
|
13,133 | 1,232 | - | 14,365 | ||||||||||||
Policyholders' dividends
|
2,152 | 17 | - | 2,169 | ||||||||||||
Total insurance benefits paid or provided
|
25,119 | 6,218 | - | 31,337 | ||||||||||||
Commissions
|
5,516 | 3,708 | - | 9,224 | ||||||||||||
Other general expenses
|
2,983 | 3,233 | 641 | 6,857 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(5,484 | ) | (1,637 | ) | - | (7,121 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
3,680 | 820 | - | 4,500 | ||||||||||||
Amortization of cost of customer relationships acquired
|
206 | 502 | - | 708 | ||||||||||||
Total benefits and expenses
|
32,020 | 12,844 | 641 | 45,505 | ||||||||||||
Income (loss) before income tax expense
|
$ | 2,045 | 1,152 | (154 | ) | 3,043 |
Nine Months Ended September 30, 2011
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 85,027 | 32,386 | - | 117,413 | |||||||||||
Net investment income
|
12,662 | 9,690 | 572 | 22,924 | ||||||||||||
Realized investment gains, net
|
29 | 6 | 6 | 41 | ||||||||||||
Decrease in fair value of warrants
|
- | - | 1,454 | 1,454 | ||||||||||||
Other income
|
404 | 20 | 85 | 509 | ||||||||||||
Total revenue
|
98,122 | 42,102 | 2,117 | 142,341 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
29,691 | 14,896 | - | 44,587 | ||||||||||||
Increase in future policy benefit reserves
|
36,957 | 2,726 | - | 39,683 | ||||||||||||
Policyholders' dividends
|
5,696 | 55 | - | 5,751 | ||||||||||||
Total insurance benefits paid or provided
|
72,344 | 17,677 | - | 90,021 | ||||||||||||
Commissions
|
16,916 | 11,310 | - | 28,226 | ||||||||||||
Other general expenses
|
8,936 | 9,488 | 1,962 | 20,386 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(16,971 | ) | (5,199 | ) | - | (22,170 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
11,290 | 1,959 | - | 13,249 | ||||||||||||
Amortization of cost of customer relationships acquired
|
705 | 1,408 | - | 2,113 | ||||||||||||
Total benefits and expenses
|
93,220 | 36,643 | 1,962 | 131,825 | ||||||||||||
Income before income tax expense
|
$ | 4,902 | 5,459 | 155 | 10,516 |
Three Months Ended September 30, 2010
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 27,514 | 10,541 | - | 38,055 | |||||||||||
Net investment income
|
3,893 | 3,244 | 135 | 7,272 | ||||||||||||
Realized investment gains (losses), net
|
1 | (96 | ) | (8 | ) | (103 | ) | |||||||||
Decrease in fair value of warrants
|
- | - | 128 | 128 | ||||||||||||
Other income
|
78 | 10 | 15 | 103 | ||||||||||||
Total revenue
|
31,486 | 13,699 | 270 | 45,455 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
10,498 | 5,241 | - | 15,739 | ||||||||||||
Increase in future policy benefit reserves
|
10,688 | 710 | - | 11,398 | ||||||||||||
Policyholders' dividends
|
1,965 | 12 | - | 1,977 | ||||||||||||
Total insurance benefits paid or provided
|
23,151 | 5,963 | - | 29,114 | ||||||||||||
Commissions
|
5,572 | 3,657 | - | 9,229 | ||||||||||||
Other general expenses
|
2,603 | 3,529 | 455 | 6,587 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(5,414 | ) | (1,559 | ) | - | (6,973 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
3,448 | 352 | - | 3,800 | ||||||||||||
Amortization of cost of customer relationships acquired
|
232 | 487 | - | 719 | ||||||||||||
Total benefits and expenses
|
29,592 | 12,429 | 455 | 42,476 | ||||||||||||
Income (loss) before income tax expense
|
$ | 1,894 | 1,270 | (185 | ) | 2,979 |
Nine Months Ended September 30, 2010
|
||||||||||||||||
Life
Insurance |
Home
Service |
Other
Non-Insurance |
Consolidated
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums
|
$ | 78,364 | 31,557 | - | 109,921 | |||||||||||
Net investment income
|
13,239 | 10,251 | 406 | 23,896 | ||||||||||||
Realized investment gains (losses), net
|
116 | 585 | (53 | ) | 648 | |||||||||||
Decrease in fair value of warrants
|
- | - | 380 | 380 | ||||||||||||
Other income
|
487 | 63 | 52 | 602 | ||||||||||||
Total revenue
|
92,206 | 42,456 | 785 | 135,447 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
30,644 | 15,766 | - | 46,410 | ||||||||||||
Increase in future policy benefit reserves
|
28,123 | 2,603 | - | 30,726 | ||||||||||||
Policyholders' dividends
|
5,267 | 57 | - | 5,324 | ||||||||||||
Total insurance benefits paid or provided
|
64,034 | 18,426 | - | 82,460 | ||||||||||||
Commissions
|
15,316 | 11,069 | - | 26,385 | ||||||||||||
Other general expenses
|
8,234 | 10,964 | 1,364 | 20,562 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(15,097 | ) | (4,849 | ) | - | (19,946 | ) | |||||||||
Amortization of deferred policy acquisition costs
|
13,108 | 854 | - | 13,962 | ||||||||||||
Amoritzation of cost of customer relationships acquired
|
837 | 1,474 | - | 2,311 | ||||||||||||
Total benefits and expenses
|
86,432 | 37,938 | 1,364 | 125,734 | ||||||||||||
Income (loss) before income tax expense
|
$ | 5,774 | 4,518 | (579 | ) | 9,713 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
|
|||||||||||||||
Net income
|
$ | 2,223 | 1,666 | 7,246 | 6,456 | |||||||||||
Other comprehensive income net of effects of deferred acquisiton costs and taxes:
|
||||||||||||||||
Unrealized gains on available-for-sale securities
|
15,431 | 11,288 | 27,546 | 21,554 | ||||||||||||
Tax expense
|
(5,460 | ) | (2,700 | ) | (9,700 | ) | (7,135 | ) | ||||||||
Other comprehensive income
|
9,971 | 8,588 | 17,846 | 14,419 | ||||||||||||
Total comprehensive income
|
$ | 12,194 | 10,254 | 25,092 | 20,875 |
(5)
|
Earnings Per Share
|
|
The following tables set forth the computation of basic and diluted earnings per share.
|
Three Months Ended
September 30, |
||||||||
2011
|
2010
|
|||||||
(In thousands,
except per share amounts) |
||||||||
Basic and diluted earnings per share:
|
||||||||
Numerator:
|
|
|||||||
Net income
|
$ | 2,223 | 1,666 | |||||
Net income allocated to Class A common stock
|
$ | 2,200 | 1,649 | |||||
Net income allocated to Class B common stock
|
23 | 17 | ||||||
Net income available to common stockholders
|
$ | 2,223 | 1,666 | |||||
Denominator:
|
||||||||
Weighted average shares of Class A outstanding - basic and diluted
|
48,912 | 48,687 | ||||||
Weighted average shares of Class B outstanding - basic and diluted
|
1,002 | 1,002 | ||||||
Basic and diluted earnings per share of Class A common stock
|
$ | 0.05 | 0.03 | |||||
Basic and diluted earnings per share of Class B common stock
|
0.02 | 0.02 |
Nine Months Ended
September 30, |
||||||||
2011
|
2010
|
|||||||
(In thousands,
except per share amounts) |
||||||||
Basic and diluted earnings per share:
|
||||||||
Numerator:
|
|
|||||||
Net income
|
$ | 7,246 | 6,456 | |||||
Net income allocated to Class A common stock
|
$ | 7,172 | 6,390 | |||||
Net income allocated to Class B common stock
|
74 | 66 | ||||||
Net income available to common stockholders
|
$ | 7,246 | 6,456 | |||||
Denominator:
|
||||||||
Weighted average shares of Class A outstanding - basic
|
48,762 | 48,687 | ||||||
Weighted average shares of Class A outstanding - diluted
|
48,764 | 48,687 | ||||||
Weighted average shares of Class B outstanding - basic and diluted
|
1,002 | 1,002 | ||||||
Basic earnings per share of Class A common stock
|
$ | 0.15 | 0.13 | |||||
Basic earnings per share of Class B common stock
|
0.07 | 0.07 | ||||||
Diluted earnings per share of Class A common stock
|
0.15 | 0.13 | ||||||
Diluted earnings per share of Class B common stock
|
0.07 | 0.07 |
(6)
|
Investments
|
|
The Company invests primarily in fixed maturity securities, which totaled 81.2% of total investments and cash and cash equivalents at September 30, 2011.
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
Value |
% of Total
Carrying Value |
Carrying
Value |
% of Total
Carrying Value |
|||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||
Fixed maturity securities
|
$ | 696,089 | 81.2 | $ | 655,969 | 84.6 | ||||||||||
Equity securities
|
45,366 | 5.3 | 23,304 | 3.0 | ||||||||||||
Mortgage loans
|
1,453 | 0.2 | 1,489 | 0.2 | ||||||||||||
Policy loans
|
38,075 | 4.4 | 35,585 | 4.6 | ||||||||||||
Real estate
|
9,126 | 1.1 | 9,200 | 1.2 | ||||||||||||
Other long-term investments
|
141 | - | 148 | - | ||||||||||||
Short-term investments
|
2,066 | 0.3 | - | - | ||||||||||||
Cash and cash equivalents
|
64,425 | 7.5 | 49,723 | 6.4 | ||||||||||||
Total cash, cash equivalents and investments
|
$ | 856,741 | 100.0 | $ | 775,418 | 100.0 |
|
During the nine months ended September 30, 2011, we reinvested $24.0 million of proceeds received from calls and prepayments of bonds in bond mutual funds. This resulted in a decrease of our fixed maturity holdings and an increase of our equity securities holdings as a percentage of total investments. Our cash balances fluctuate until excess available funds are invested.
|
September 30, 2011
|
||||||||||||||||
Cost or
Amortized |
Gross
Unrealized |
Gross
Unrealized |
Fair
Value |
|||||||||||||
(In thousands)
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Fixed maturities available-for-sale:
|
|
|||||||||||||||
U.S. Treasury securities
|
$ | 10,241 | 3,654 | - | 13,895 | |||||||||||
U.S. Government-sponsored enterprises
|
206,139 | 3,256 | 61 | 209,334 | ||||||||||||
States of the United States and political subdivisions of the states
|
139,253 | 9,424 | 1,660 | 147,017 | ||||||||||||
Foreign governments
|
105 | 39 | - | 144 | ||||||||||||
Corporate
|
171,472 | 14,221 | 1,732 | 183,961 | ||||||||||||
Securities not due at a single maturity date
|
9,327 | 598 | 7 | 9,918 | ||||||||||||
Total available-for-sale securities
|
536,537 | 31,192 | 3,460 | 564,269 | ||||||||||||
Held-to-maturity securities:
|
||||||||||||||||
U.S. Government-sponsored enterprises
|
84,588 | 426 | 43 | 84,971 | ||||||||||||
States of the United States and political subdivisions of the states
|
47,232 | 1,862 | 114 | 48,980 | ||||||||||||
Total held-to-maturity securities
|
131,820 | 2,288 | 157 | 133,951 | ||||||||||||
Total fixed maturities
|
$ | 668,357 | 33,480 | 3,617 | 698,220 | |||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
$ | 18,931 | 1,295 | 815 | 19,411 | |||||||||||
Bond mutual funds
|
24,000 | - | 68 | 23,932 | ||||||||||||
Common stock
|
17 | 10 | - | 27 | ||||||||||||
Preferred stock
|
1,392 | 604 | - | 1,996 | ||||||||||||
Total equity securities
|
$ | 44,340 | 1,909 | 883 | 45,366 |
December 31, 2010
|
||||||||||||||||
Cost or
Amortized |
Gross
Unrealized |
Gross
Unrealized |
Fair
Value |
|||||||||||||
(In thousands)
|
||||||||||||||||
Fixed maturities:
|
||||||||||||||||
Available-for-sale securities:
|
|
|||||||||||||||
U.S. Treasury securities
|
$ | 10,908 | 1,917 | - | 12,825 | |||||||||||
U.S. Government-sponsored enterprises
|
290,904 | 441 | 6,390 | 284,955 | ||||||||||||
States of the United States and political subdivisions of the states
|
107,214 | 539 | 6,034 | 101,719 | ||||||||||||
Foreign governments
|
106 | 26 | - | 132 | ||||||||||||
Corporate
|
155,277 | 7,237 | 1,216 | 161,298 | ||||||||||||
Securities not due at a single maturity dates
|
14,003 | 833 | 28 | 14,808 | ||||||||||||
Total available-for-sale securities
|
578,412 | 10,993 | 13,668 | 575,737 | ||||||||||||
Held-to-maturity securities:
|
||||||||||||||||
U.S. Government-sponsored enterprises
|
80,232 | 272 | 1,401 | 79,103 | ||||||||||||
Total fixed maturities
|
$ | 658,644 | 11,265 | 15,069 | 654,840 | |||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
$ | 17,931 | 2,566 | 19 | 20,478 | |||||||||||
Common stock
|
17 | 29 | - | 46 | ||||||||||||
Preferred stock
|
1,896 | 884 | - | 2,780 | ||||||||||||
Total equity securities
|
$ | 19,844 | 3,479 | 19 | 23,304 |
|
At September 30, 2011, the Company had $9.3 million of mortgage-backed security holdings based on amortized cost, of which $8.5 million, or 91.4%, were residential U.S. Government-sponsored issues. Mortgage-backed securities are also referred to as securities not due at a single maturity date throughout this report. The majority of the Company's equity securities are diversified stock and bond mutual funds.
|
September 30, 2011
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
|||||||||||||||||||||||||||
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
$ | 15,955 | 46 | 15 | 1,005 | 15 | 1 | 16,960 | 61 | 16 | ||||||||||||||||||||||||||
Securities issued by states and political subdivisions
|
4,653 | 54 | 7 | 10,778 | 1,606 | 8 | 15,431 | 1,660 | 15 | |||||||||||||||||||||||||||
Corporate
|
30,327 | 1,235 | 31 | 5,998 | 497 | 6 | 36,325 | 1,732 | 37 | |||||||||||||||||||||||||||
Securities not due at a single maturity date
|
563 | 2 | 1 | 70 | 5 | 2 | 633 | 7 | 3 | |||||||||||||||||||||||||||
Total available-for-sale securities
|
51,498 | 1,337 | 54 | 17,851 | 2,123 | 17 | 69,349 | 3,460 | 71 | |||||||||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
21,164 | 28 | 10 | 1,124 | 15 | 1 | 22,288 | 43 | 11 | |||||||||||||||||||||||||||
Securities issued by states and political subdivisions
|
5,783 | 114 | 6 | - | - | - | 5,783 | 114 | 6 | |||||||||||||||||||||||||||
Total held-to-maturity securities
|
26,947 | 142 | 16 | 1,124 | 15 | 1 | 28,071 | 157 | 17 | |||||||||||||||||||||||||||
Total fixed maturities
|
$ | 78,445 | 1,479 | 70 | 18,975 | 2,138 | 18 | 97,420 | 3,617 | 88 | ||||||||||||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||||||||||||||
Stock mutual funds
|
$ | 9,649 | 815 | 3 | - | - | - | 9,649 | 815 | 3 | ||||||||||||||||||||||||||
Bond mutual funds
|
23,932 | 68 | 10 | - | - | - | 23,932 | 68 | 10 | |||||||||||||||||||||||||||
Total equity securities
|
$ | 33,581 | 883 | 13 | - | - | - | 33,581 | 883 | 13 |
December 31, 2010
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
Greater than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||
|
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
|||||||||||||||||||||||||||
(In thousands, except for # of securities)
|
||||||||||||||||||||||||||||||||||||
Fixed maturities:
|
|
|||||||||||||||||||||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
$ | 234,994 | 6,390 | 170 | - | - | - | 234,994 | 6,390 | 170 | ||||||||||||||||||||||||||
Securities issued by states and political subdivisions
|
66,836 | 3,270 | 60 | 9,626 | 2,764 | 8 | 76,462 | 6,034 | 68 | |||||||||||||||||||||||||||
Corporate
|
28,072 | 1,040 | 21 | 2,443 | 176 | 7 | 30,515 | 1,216 | 28 | |||||||||||||||||||||||||||
Securities not due at a single maturity date
|
569 | 8 | 2 | 201 | 20 | 5 | 770 | 28 | 7 | |||||||||||||||||||||||||||
Total available-for-sale securities
|
330,471 | 10,708 | 253 | 12,270 | 2,960 | 20 | 342,741 | 13,668 | 273 | |||||||||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||||||||||||
U.S. Government-sponsored enterprises
|
45,699 | 1,401 | 18 | - | - | - | 45,699 | 1,401 | 18 | |||||||||||||||||||||||||||
Total fixed maturities
|
$ | 376,170 | 12,109 | 271 | 12,270 | 2,960 | 20 | 388,440 | 15,069 | 291 | ||||||||||||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||||||||||||||
Stock mutual funds
|
$ | 2,910 | 19 | 1 | - | - | - | 2,910 | 19 | 1 |
|
As of September 30, 2011, the Company had 17 available-for-sale securities and 1 held-to-maturity security that were in an unrealized loss position for greater than 12 months. These securities consisted of U.S. Government, municipals, corporate and mortgage-backed securities. We have reviewed these securities and determined that no other-than-temporary impairment exists based on our evaluation of the credit worthiness of the issuers and the fact that we do not intend to sell the investments nor is it likely that we will be required to sell the securities before recovery of their amortized cost bases which may be maturity. We continue to monitor all securities on an on-going basis, and future information may become available which could result in impairments being recorded.
|
|
The amortized cost and fair value of fixed maturity securities at September 30, 2011 by contractual maturity are shown in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The Company has experienced significant issuer calls over the past two years as a result of the declining interest rate environment.
|
September 30, 2011
|
||||||||
Amortized
Cost |
Fair
Value |
|||||||
(In thousands)
|
||||||||
Available-for-sale securities:
|
||||||||
Due in one year or less
|
$ | 5,658 | 5,782 | |||||
Due after one year through five years
|
33,114 | 34,587 | ||||||
Due after five years through ten years
|
102,451 | 107,403 | ||||||
Due after ten years
|
385,987 | 406,579 | ||||||
Total available-for-sale securities
|
527,210 | 554,351 | ||||||
Held-to-maturity securities:
|
||||||||
Due after five years through ten years
|
18,381 | 19,065 | ||||||
Due after ten years
|
113,439 | 114,886 | ||||||
Total held-to-maturity securities
|
131,820 | 133,951 | ||||||
Securities not due at a single maturity date
|
9,327 | 9,918 | ||||||
Total fixed maturities
|
$ | 668,357 | 698,220 |
|
The securities not due at a single maturity date are primarily mortgage-backed obligations of U.S. Government-sponsored enterprises and corporate securities.
|
|
The Company uses the specific identification method of the individual security to determine the cost basis used in the calculation of realized gains and losses related to security sales. Proceeds and gross realized gains from sales of securities for the three and nine months ended September 30, 2011 and 2010 are summarized as follows.
|
Fixed Maturities Available-for-Sale
|
Equity Securities
|
|||||||||||||||||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Proceeds
|
$ | - | 208 | - | 7,074 | - | - | - | 591 | |||||||||||||||||||||||
Gross realized gains
|
$ | - | 69 | - | 811 | - | - | - | 166 |
|
During the three and nine months ended September 30, 2011 and 2010, no securities were sold for realized losses nor were there any securities sold from the held-to-maturity portfolio.
|
(7)
|
Fair Value Measurements
|
|
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We hold available-for-sale fixed maturity securities and equity securities, which are carried at fair value.
|
|
Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. All assets and liabilities carried at fair value are required to be classified and disclosed in one of the following three categories:
|
|
·
|
Level 1 - Quoted prices for identical instruments in active markets.
|
|
·
|
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or whose significant value drivers are observable.
|
|
·
|
Level 3 - Instruments whose significant value drivers are unobservable.
|
September 30, 2011
|
||||||||||||||||
Available-for-sale investments
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value |
||||||||||||
(In thousands)
|
||||||||||||||||
Financial assets:
|
|
|||||||||||||||
Fixed maturities:
|
||||||||||||||||
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 13,895 | 209,334 | - | 223,229 | |||||||||||
Corporate
|
- | 183,961 | - | 183,961 | ||||||||||||
Municipal bonds
|
- | 147,017 | - | 147,017 | ||||||||||||
Mortgage-backed
|
- | 9,442 | 476 | 9,918 | ||||||||||||
Foreign governments
|
- | 144 | - | 144 | ||||||||||||
Total fixed maturities
|
13,895 | 549,898 | 476 | 564,269 | ||||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
19,411 | - | - | 19,411 | ||||||||||||
Bond mutual funds
|
23,932 | - | - | 23,932 | ||||||||||||
Common stock
|
27 | - | - | 27 | ||||||||||||
Preferred stock
|
1,996 | - | - | 1,996 | ||||||||||||
Total equity securities
|
45,366 | - | - | 45,366 | ||||||||||||
Total financial assets
|
$ | 59,261 | 549,898 | 476 | 609,635 | |||||||||||
Financial liabilities:
|
||||||||||||||||
Warrants outstanding
|
$ | - | 133 | - | 133 |
December 31, 2010
|
||||||||||||||||
Available-for-sale investments
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value |
||||||||||||
(In thousands)
|
||||||||||||||||
Financial assets:
|
|
|||||||||||||||
Fixed maturities:
|
||||||||||||||||
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 12,825 | 284,955 | - | 297,780 | |||||||||||
Corporate
|
- | 161,298 | - | 161,298 | ||||||||||||
Municipal bonds
|
- | 101,719 | - | 101,719 | ||||||||||||
Mortgage-backed
|
- | 14,289 | 519 | 14,808 | ||||||||||||
Foreign governments
|
- | 132 | - | 132 | ||||||||||||
Total fixed maturities
|
12,825 | 562,393 | 519 | 575,737 | ||||||||||||
Equity securities:
|
||||||||||||||||
Stock mutual funds
|
20,478 | - | - | 20,478 | ||||||||||||
Common stock
|
46 | - | - | 46 | ||||||||||||
Preferred stock
|
2,780 | - | - | 2,780 | ||||||||||||
Total equity securities
|
23,304 | - | - | 23,304 | ||||||||||||
Total financial assets
|
$ | 36,129 | 562,393 | 519 | 599,041 | |||||||||||
Financial liabilities:
|
||||||||||||||||
Warrants outstanding
|
$ | - | 1,587 | - | 1,587 |
|
Fixed maturity securities, available-for-sale. At September 30, 2011, our fixed maturity securities, valued using a third-party pricing source, totaled $549.9 million for Level 2 assets and comprised 90.2% of total reported fair value of our financial assets. Fair values for Level 3 assets are based upon unadjusted broker quotes that are non-binding. The Level 1 and Level 2 valuations are reviewed and updated quarterly through random testing by comparisons to separate pricing models, other third party pricing services, and back tested to recent trades. For the nine months ended September 30, 2011, there were no material changes to the valuation methods or assumptions used to determine fair values, and no broker or third party prices were changed from the values received.
|
|
Equity securities, available-for-sale. Our available-for-sale equity securities are classified as Level 1 assets as their fair values are based upon quoted market prices.
|
|
Warrants outstanding. Our outstanding warrants are classified as Level 2 liabilities as their fair values are based upon industry standard models that consider various observable inputs.
|
|
The following table presents additional information about fixed maturity securities measured at fair value on a recurring basis that are classified as Level 3 assets and for which we have utilized significant unobservable inputs to determine fair value.
|
September 30,
|
||||
2011
|
||||
(In thousands)
|
||||
Balance at beginning of period
|
$ | 519 | ||
Total realized and unrealized losses:
|
||||
Included in net income
|
- | |||
Included in other comprehensive income
|
7 | |||
Principal paydowns
|
(50 | ) | ||
Transfer in and (out) of Level 3
|
- | |||
Balance at end of period
|
$ | 476 |
|
We review the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets. Such reclassifications are reported as transfers in and out of Level 3 at the beginning fair value for the reporting period in which the changes occur.
|
|
Financial Instruments not Carried at Fair Value
|
|
Estimates of fair values are made at a specific point in time, based on relevant market prices and information about the financial instruments. The estimated fair values of financial instruments presented below are not necessarily indicative of the amounts the Company might realize in actual market transactions.
|
|
The carrying amount and fair value for the financial assets and liabilities on the consolidated balance sheets not otherwise disclosed for the periods indicated are as follows:
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Financial assets:
|
|
|||||||||||||||
Fixed maturities, held-to-maturity
|
$ | 131,820 | 133,951 | 80,232 | 79,103 | |||||||||||
Mortgage loans
|
1,453 | 1,392 | 1,489 | 1,433 | ||||||||||||
Policy loans
|
38,075 | 38,075 | 35,585 | 35,585 | ||||||||||||
Cash and cash equivalents
|
64,425 | 64,425 | 49,723 | 49,723 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Annuities
|
45,891 | 46,024 | 42,096 | 38,619 |
|
Mortgage loans are secured principally by residential and commercial properties. Weighted average interest rates for these loans were approximately 6.7% per year as of September 30, 2011 and December 31, 2010, with maturities ranging from one to thirty years. Fair value was estimated using a discount rate of 6.25% applied to current cash flows projected.
|
|
Policy loans had a weighted average annual interest rate of 7.7% as of both September 30, 2011 and December 31, 2010, and no specified maturity dates. The aggregate fair value of policy loans approximates the carrying value reflected on the consolidated balance sheets. These loans typically carry an interest rate that is at or above the crediting rate applied to the related policy and contract reserves. Policy loans are an integral part of the life insurance policies we have in force, cannot be valued separately and are not marketable. Therefore, the fair value of policy loans approximates the carrying value.
|
|
The fair value of the Company's liabilities under annuity contract policies was estimated at September 30, 2011, using discounted cash flows with an interest rate of 3.2%, which is based upon the 10-year treasury rate reduced for a non-performance risk adjustment. The fair value of liabilities under all insurance contracts are taken into consideration in the overall management of interest rate risk, which seeks to minimize exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.
|
(8)
|
Legal Proceedings
|
|
In addition to the legal proceeding described above, we may from time to time be subject to a variety of legal and regulatory actions relating to our business operations, including, but not limited to:
|
|
·
|
disputes over insurance coverage or claims adjudication;
|
|
·
|
regulatory compliance with insurance and securities laws;
|
|
·
|
disputes with our marketing firms, consultants and agents over compensation and termination of contracts and related claims;
|
|
·
|
disputes regarding our tax liabilities;
|
|
·
|
disputes relating to reinsurance and coinsurance agreements; and
|
|
·
|
disputes relating to businesses acquired and operated by us.
|
(9)
|
Convertible Preferred Stock: Warrants
|
|
In July 2004, the Company completed a private placement of Series A-1 Convertible Preferred Stock ("Series A-1 Preferred") to four unaffiliated institutional investors. The investors were also issued unit warrants to purchase Series A-2 Convertible Preferred Stock ("Series A-2 Preferred"). In 2005, three of the four investors exercised their right to purchase the Series A-2 Preferred. We also issued to the investors warrants to purchase shares of our Class A common stock at various exercise prices that range from $6.72 to $7.93, with most of them striking at $6.95. The conversion, exercise and redemption prices, along with the number of shares and warrants, were adjusted for stock dividends paid on December 31, 2004 and 2005.
|
|
On July 13, 2009, the Company converted all of its outstanding Series A-1 Preferred and Series A-2 Preferred into Class A common shares in accordance with the mandatory redemption provision of the preferred shareholder agreement dated July 12, 2004. The total amount of Class A common shares issued as part of the conversion was 1,706,682, inclusive of pro rata dividends due through the conversion date.
|
|
On July 12, 2011, 255,216 warrant shares were exercised for cash totaling $1.8 million. The remaining shares were exercised by a cashless provision that resulted in the issuance of 1,989 Class A shares by the Company to the warrant holders.
|
|
There are outstanding warrants to purchase the Company's stock at prices ranging from $6.72 to $7.93, which were issued to investors of the Series A-2 Preferred. These warrants are outstanding until 2012.
|
As of September 30, 2011
|
|||||||||||
Warrants
Outstanding |
Expiration Date
|
Strike
Price |
Fair
Value |
||||||||
|
(In thousands)
|
||||||||||
63,961 |
7/12/12
|
$ | 6.72 | $ | 57 | ||||||
55,963 |
9/30/12
|
7.93 | 37 | ||||||||
56,463 |
10/06/12
|
7.86 | 39 | ||||||||
176,387 | $ | 133 |
|
The fair value of the warrants is calculated using the Black-Scholes option pricing model and is classified as a liability on the balance sheet in the amount of $0.1 million and $1.6 million at September 30, 2011, and December 31, 2010, respectively. The change in fair value of warrants is reported as a component of revenue in the income statement. The change in fair value of warrants for the nine months ended September 30, 2011 and 2010 caused an increase in revenues of $1.5 million and $0.4 million, respectively.
|
(10)
|
Income Taxes
|
|
The effective tax rate was 26.9% and 44.1% for the third quarter of 2011 and 2010, respectively, and 31.1% and 33.5% for the nine months ended September 30, 2011 and 2010, respectively. In periods where our effective tax rate is lower than the statutory tax rate of 35%, the difference is primarily due to gains and losses from the change in fair value of outstanding warrants to purchase Class A common stock. The change in fair value of outstanding warrants, which is not taxable, resulted in an increase in income, as previously noted, of $1.5 million and $0.4 million for the nine months ended September 30, 2011 and 2010, respectively. In 2010, the tax rate was higher than the statutory rate due primarily to tax expense on Citizens' redemption of its stock that was held by its subsidiaries, generating taxable transactions resulting in $0.9 million and $1.4 million of tax expense during the three and nine months ended September 30, 2010, respectively. The effects of this tax expense were offset by releases of tax valuation allowances in the three and nine month periods ended September 30, 2010, respectively.
|
(11)
|
Related Party Transactions
|
|
The Company previously filed a plan of merger with the Departments of Insurance of Colorado and Indiana related to the planned merger of Integrity Capital Corporation and the merger of the down-line subsidiary Integrity Capital Insurance Company into CICA. The Company received approval from the respective state insurance departments to merge Integrity Capital Insurance Company into CICA as of April 1, 2011. The capital contribution did not impact the overall consolidated financial position or results of operations of the Company. However, the Company does anticipate the elimination of duplicative overhead and annual regulatory reporting expenses. Integrity Capital Corporation and Integrity Capital Insurance Company were merged into CICA as of April 1, 2011.
|
|
·
|
Changes in foreign and U.S. general economic, market, and political conditions, including the performance of financial markets and interest rates;
|
|
·
|
Changes in consumer behavior, which may affect the Company's ability to sell its products and retain business;
|
|
·
|
The timely development of and acceptance of new products of the Company and perceived overall value of these products and services by existing and potential customers;
|
|
·
|
Fluctuations in experience regarding current mortality, morbidity, persistency and interest rates relative to expected amounts used in pricing the Company's products;
|
|
·
|
The performance of our investment portfolio, which may be adversely affected by changes in interest rates, adverse developments and ratings of issuers whose debt securities we may hold, and other adverse macroeconomic events;
|
|
·
|
Results of litigation we may be involved in;
|
|
·
|
Changes in assumptions related to deferred acquisition costs and the value of any businesses we may acquire;
|
|
·
|
Regulatory, accounting or tax changes that may affect the cost of, or the demand for, the Company's products or services;
|
|
·
|
Our concentration of business from persons residing in Latin America and the Pacific Rim;
|
|
·
|
Our success at managing risks involved in the foregoing;
|
|
·
|
Changes in tax laws;
|
|
·
|
Effects of acquisitions and restructuring, including possible difficulties in integrating and realizing the projected results of acquisitions;
|
|
·
|
Changes in statutory or U.S. GAAP accounting principles, policies or practices; and
|
|
·
|
The risk factors discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010 under the heading "Part II. - Item 1A - Risk Factors."
|
|
·
|
U.S. Dollar-denominated ordinary whole life insurance and endowment policies predominantly to high net worth, high income foreign residents, principally in Latin America and the Pacific Rim through independent marketing consultants;
|
|
·
|
ordinary whole life insurance policies to middle income households concentrated in the Midwest and southern United States through independent marketing consultants; and
|
|
·
|
final expense and limited liability property policies to middle and lower income households in Louisiana, Arkansas and Mississippi through employee and independent agents in our home service distribution channel.
|
|
·
|
Insurance revenues rose 5.9% and 6.8% for the three and nine month periods from $38.1 million and $109.9 million to $40.3 million and $117.4 million, respectively, primarily from sales in our life insurance segment, which increased $2.0 million and $6.7 million, respectively, from amounts reported in the same periods of 2010.
|
|
·
|
Net investment income increased 5.8% to $7.7 million for the three month period and decreased 4.1% to $22.9 million for the nine month period. For both the three and nine month periods, the average yield on the portfolio was lower than the comparable periods in 2010. For the three month period, the increase in the investment assets due to premium revenue was sufficient to offset the lower yield and resulted in an increase in net investment income.
|
|
·
|
Claims and surrenders expense decreased 5.9% and 3.9% for the comparable three and nine month periods, respectively, as a result of favorable development.
|
|
·
|
Life Insurance
|
|
·
|
Home Service Insurance
|
|
·
|
Other Non-Insurance Enterprises
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Amount of
Insurance |
Number of
Policies |
Average Policy
Face Amount |
Amount of
Insurance |
Number of
Policies |
Average Policy
Face Amount |
|||||||||||||||||||
Life
|
$ | 265,605,986 | 4,181 | $ | 63,527 | $ | 244,734,829 | 3,802 | $ | 64,370 | ||||||||||||||
Home Service
|
152,408,350 | 21,285 | 7,160 | 149,400,287 | 20,040 | 7,455 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenues:
|
|
|||||||||||||||
Premiums:
|
||||||||||||||||
Life insurance
|
$ | 38,639 | 36,433 | 112,481 | 105,114 | |||||||||||
Accident and health insurance
|
383 | 392 | 1,151 | 1,215 | ||||||||||||
Property insurance
|
1,277 | 1,230 | 3,781 | 3,592 | ||||||||||||
Net investment income
|
7,693 | 7,272 | 22,924 | 23,896 | ||||||||||||
Realized investment gains (losses), net
|
35 | (103 | ) | 41 | 648 | |||||||||||
Decrease in fair value of warrants
|
239 | 128 | 1,454 | 380 | ||||||||||||
Other income
|
282 | 103 | 509 | 602 | ||||||||||||
Total revenues
|
48,548 | 45,455 | 142,341 | 135,447 | ||||||||||||
Exclude fair value adjustments
|
(239 | ) | (128 | ) | (1,454 | ) | (380 | ) | ||||||||
Total revenues excluding fair value adjustments
|
$ | 48,309 | 45,327 | 140,887 | 135,067 |
Nine Months Ended
September 30, |
Year Ended
December 31, |
Nine Months Ended
September 30, |
||||||||||
2011
|
2010
|
2010
|
||||||||||
(In thousands, except for %)
|
||||||||||||
Net investment income, annualized
|
$ | 30,565 | 30,077 | 31,861 | ||||||||
Average invested assets, at amortized cost
|
744,234 | 696,134 | 684,074 | |||||||||
Annualized yield on average invested assets
|
4.11 | % | 4.32 | % | 4.66 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gross investment income:
|
|
|||||||||||||||
Fixed maturity securities
|
$ | 6,740 | 6,478 | 19,990 | 21,425 | |||||||||||
Equity securities
|
311 | 162 | 886 | 494 | ||||||||||||
Mortgage loans
|
22 | 25 | 73 | 78 | ||||||||||||
Policy loans
|
756 | 683 | 2,175 | 1,996 | ||||||||||||
Long-term investments
|
61 | 36 | 168 | 186 | ||||||||||||
Other investment income
|
23 | 39 | 106 | 146 | ||||||||||||
Total investment income
|
7,913 | 7,423 | 23,398 | 24,325 | ||||||||||||
Investment expenses
|
(220 | ) | (151 | ) | (474 | ) | (429 | ) | ||||||||
Net investment income
|
$ | 7,693 | 7,272 | 22,924 | 23,896 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Benefits and expenses:
|
|
|||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
$ | 14,803 | 15,739 | 44,587 | 46,410 | |||||||||||
Increase in future policy benefit reserves
|
14,365 | 11,398 | 39,683 | 30,726 | ||||||||||||
Policyholders' dividends
|
2,169 | 1,977 | 5,751 | 5,324 | ||||||||||||
Total insurance benefits paid or provided
|
31,337 | 29,114 | 90,021 | 82,460 | ||||||||||||
Commissions
|
9,224 | 9,229 | 28,226 | 26,385 | ||||||||||||
Other general expenses
|
6,857 | 6,587 | 20,386 | 20,562 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(7,121 | ) | (6,973 | ) | (22,170 | ) | (19,946 | ) | ||||||||
Amortization of deferred policy acquisition costs
|
4,500 | 3,800 | 13,249 | 13,962 | ||||||||||||
Amortization of cost of customer relationships acquired
|
708 | 719 | 2,113 | 2,311 | ||||||||||||
Total benefits and expenses
|
$ | 45,505 | 42,476 | 131,825 | 125,734 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
||||||||||||||||
Death claims
|
$ | 4,917 | 5,977 | 15,531 | 17,912 | |||||||||||
Surrender benefits
|
5,166 | 5,126 | 14,915 | 14,863 | ||||||||||||
Endowments
|
3,576 | 3,616 | 10,595 | 10,446 | ||||||||||||
Property claims
|
586 | 469 | 1,601 | 1,340 | ||||||||||||
Accident and health benefits
|
79 | 98 | 334 | 485 | ||||||||||||
Other policy benefits
|
479 | 453 | 1,611 | 1,364 | ||||||||||||
Total claims and surrenders
|
$ | 14,803 | 15,739 | 44,587 | 46,410 |
Income (Loss) Before Income Taxes
|
||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
||||||||||||||||
Life Insurance
|
$ | 2,045 | 1,894 | 4,902 | 5,774 | |||||||||||
Home Service Insurance
|
1,152 | 1,270 | 5,459 | 4,518 | ||||||||||||
Other Non-Insurance Enterprises
|
(154 | ) | (185 | ) | 155 | (579 | ) | |||||||||
Total
|
$ | 3,043 | 2,979 | 10,516 | 9,713 |
|
·
|
larger face amount policies typically issued when compared to our U.S. operations, which results in lower underwriting and administrative costs per unit of coverage;
|
|
·
|
premiums typically paid annually rather than monthly or quarterly, which saves us administrative expenses, accelerates cash flow and results in lower policy lapse rates than premiums with more frequently scheduled payments; and
|
|
·
|
favorable persistency levels and mortality rates that are comparable to U.S. policies.
|
|
·
|
U.S. Dollar-denominated cash values that accumulate, beginning in the first policy year, to a policyholder during his or her lifetime;
|
|
·
|
premium rates that are competitive with or better than most foreign local companies;
|
|
·
|
a hedge against local currency inflation;
|
|
·
|
protection against devaluation of foreign currency;
|
|
·
|
capital investment in a more secure economic environment (i.e., the United States); and
|
|
·
|
lifetime income guarantees for an insured or for surviving beneficiaries.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Country
|
|
|||||||||||||||
Colombia
|
$ | 5,665 | 5,304 | 16,254 | 15,673 | |||||||||||
Venezuela
|
4,838 | 4,140 | 14,758 | 11,575 | ||||||||||||
Taiwan
|
3,291 | 3,586 | 11,459 | 11,067 | ||||||||||||
Ecuador
|
3,392 | 3,248 | 9,908 | 9,130 | ||||||||||||
Argentina
|
2,643 | 2,578 | 6,915 | 6,799 | ||||||||||||
Other Non-U.S.
|
8,117 | 7,649 | 22,010 | 20,238 | ||||||||||||
Total
|
$ | 27,946 | 26,505 | 81,304 | 74,482 |
|
·
|
cash accumulation/living benefits;
|
|
·
|
tax-deferred interest earnings;
|
|
·
|
guaranteed lifetime income or monthly income options for the policyowner or surviving family members;
|
|
·
|
accidental death benefit coverage options; and
|
|
·
|
an option to waive premium payments in the event of disability.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
State
|
|
|||||||||||||||
Texas
|
$ | 1,336 | 1,526 | 4,213 | 4,605 | |||||||||||
Indiana
|
375 | 491 | 1,334 | 1,470 | ||||||||||||
Missouri
|
295 | 338 | 1,089 | 1,220 | ||||||||||||
Kentucky
|
241 | 337 | 784 | 1,006 | ||||||||||||
Mississippi
|
265 | 274 | 818 | 909 | ||||||||||||
Other States
|
875 | 892 | 2,524 | 2,716 | ||||||||||||
Total
|
$ | 3,387 | 3,858 | 10,762 | 11,926 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenue:
|
|
|||||||||||||||
Premiums
|
$ | 29,491 | 27,514 | 85,027 | 78,364 | |||||||||||
Net investment income
|
4,309 | 3,893 | 12,662 | 13,239 | ||||||||||||
Realized investment gains, net
|
25 | 1 | 29 | 116 | ||||||||||||
Other income
|
240 | 78 | 404 | 487 | ||||||||||||
Total revenue
|
34,065 | 31,486 | 98,122 | 92,206 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
9,834 | 10,498 | 29,691 | 30,644 | ||||||||||||
Increase in future policy benefit reserves
|
13,133 | 10,688 | 36,957 | 28,123 | ||||||||||||
Policyholders' dividends
|
2,152 | 1,965 | 5,696 | 5,267 | ||||||||||||
Total insurance benefits paid or provided
|
25,119 | 23,151 | 72,344 | 64,034 | ||||||||||||
Commissions | 5,516 | 5,572 | 16,916 | 15,316 | ||||||||||||
Other general expenses
|
2,983 | 2,603 | 8,936 | 8,234 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(5,484 | ) | (5,414 | ) | (16,971 | ) | (15,097 | ) | ||||||||
Amortization of deferred policy acquisition costs
|
3,680 | 3,448 | 11,290 | 13,108 | ||||||||||||
Amortization of cost of customer relationships acquired
|
206 | 232 | 705 | 837 | ||||||||||||
Total benefits and expenses
|
32,020 | 29,592 | 93,220 | 86,432 | ||||||||||||
Income before income tax expense
|
$ | 2,045 | 1,894 | 4,902 | 5,774 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Premiums:
|
|
|||||||||||||||
First year
|
$ | 3,957 | 4,172 | 12,678 | 11,396 | |||||||||||
Renewal
|
25,534 | 23,342 | 72,349 | 66,968 | ||||||||||||
Total premiums
|
$ | 29,491 | 27,514 | 85,027 | 78,364 |
Nine Months Ended
September 30, |
Year Ended
December 31, |
Nine Months Ended
September 30, |
||||||||||
2011
|
2010
|
2010
|
||||||||||
(In thousands, except for %)
|
||||||||||||
Net investment income, annualized
|
$ | 16,883 | 16,523 | 17,652 | ||||||||
Average invested assets, at amortized cost
|
$ | 426,027 | 396,360 | 387,955 | ||||||||
Annualized yield on average invested assets
|
3.96 | % | 4.17 | % | 4.55 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
|
|||||||||||||||
Death claims
|
$ | 1,447 | 1,987 | 4,793 | 5,771 | |||||||||||
Surrender benefits
|
4,372 | 4,477 | 12,808 | 13,083 | ||||||||||||
Endowment benefits
|
3,573 | 3,611 | 10,587 | 10,427 | ||||||||||||
Accident and health benefits
|
64 | 65 | 221 | 348 | ||||||||||||
Other policy benefits
|
378 | 358 | 1,282 | 1,015 | ||||||||||||
Total claims and surrenders
|
$ | 9,834 | 10,498 | 29,691 | 30,644 |
|
·
|
Death claims expense was lower for the three and nine months in 2011 due to fewer reported claims. In addition, the nine months ended in 2011 includes a $0.2 million release of incurred but not reported liability related to our claim experience calculation. Mortality experience is closely monitored by the Company as a key performance indicator and these amounts were within expected levels.
|
|
·
|
Surrenders as a percent of ordinary whole life insurance in force decreased from 0.6% in the nine months of 2010 to 0.5% in the nine months of 2011. The majority of policy surrender benefits paid is attributable to our international business and was related to policies that have been in force over fifteen years, where surrender charges are no longer applicable.
|
|
·
|
Endowment benefit expense results from the election by policyholders of a product feature that provides an annual benefit. This is a fixed benefit over the life of the contract, and this expense will increase with new sales and improved persistency.
|
|
·
|
Other policy benefits increased in the current year due primarily to interest paid on premium deposits and dividend accumulations, as these policyholder liability accounts have increased.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
|
|||||||||||||||
State
|
|
|
||||||||||||||
Louisiana
|
$ | 10,186 | 10,006 | 30,633 | 29,973 | |||||||||||
Arkansas
|
1,119 | 1,136 | 3,156 | 3,423 | ||||||||||||
Mississippi
|
91 | 83 | 269 | 248 | ||||||||||||
Other states
|
278 | 263 | 798 | 812 | ||||||||||||
Total
|
$ | 11,674 | 11,488 | 34,856 | 34,456 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Revenue:
|
|
|||||||||||||||
Premiums
|
$ | 10,808 | 10,541 | 32,386 | 31,557 | |||||||||||
Net investment income
|
3,178 | 3,244 | 9,690 | 10,251 | ||||||||||||
Realized investment gains (losses), net
|
4 | (96 | ) | 6 | 585 | |||||||||||
Other income
|
6 | 10 | 20 | 63 | ||||||||||||
Total revenue
|
13,996 | 13,699 | 42,102 | 42,456 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits paid or provided:
|
||||||||||||||||
Claims and surrenders
|
4,969 | 5,241 | 14,896 | 15,766 | ||||||||||||
Increase in future policy benefit reserves
|
1,232 | 710 | 2,726 | 2,603 | ||||||||||||
Policyholders' dividends
|
17 | 12 | 55 | 57 | ||||||||||||
Total insurance benefits paid or provided
|
6,218 | 5,963 | 17,677 | 18,426 | ||||||||||||
Commissions
|
3,708 | 3,657 | 11,310 | 11,069 | ||||||||||||
Other general expenses
|
3,233 | 3,529 | 9,488 | 10,964 | ||||||||||||
Capitalization of deferred policy acquisition costs
|
(1,637 | ) | (1,559 | ) | (5,199 | ) | (4,849 | ) | ||||||||
Amortization of deferred policy acquisition costs
|
820 | 352 | 1,959 | 854 | ||||||||||||
Amortization of cost of customer relationships acquired
|
502 | 487 | 1,408 | 1,474 | ||||||||||||
Total benefits and expenses
|
12,844 | 12,429 | 36,643 | 37,938 | ||||||||||||
Income before income tax expense
|
$ | 1,152 | 1,270 | 5,459 | 4,518 |
Nine Months Ended
September 30, |
Year Ended
December 31, |
Nine Months Ended
September 30, |
||||||||||
2011
|
2010
|
2010
|
||||||||||
(In thousands, except for %)
|
||||||||||||
Net investment income, annualized
|
$ | 12,920 | 13,008 | 13,668 | ||||||||
Average invested assets, at amortized cost
|
284,886 | 279,682 | 279,199 | |||||||||
Annualized yield on average invested assets
|
4.54 | % | 4.65 | % | 4.90 | % |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(In thousands)
|
||||||||||||||||
|
|
|||||||||||||||
Death claims
|
$ | 3,470 | 3,990 | 10,738 | 12,141 | |||||||||||
Surrender benefits
|
794 | 649 | 2,107 | 1,780 | ||||||||||||
Endowment benefits
|
3 | 5 | 8 | 19 | ||||||||||||
Property claims
|
586 | 469 | 1,601 | 1,340 | ||||||||||||
Accident and health benefits
|
15 | 33 | 113 | 137 | ||||||||||||
Other policy benefits
|
101 | 95 | 329 | 349 | ||||||||||||
Total claims and surrenders
|
$ | 4,969 | 5,241 | 14,896 | 15,766 |
|
·
|
Death claims expense was lower for the three and nine months in 2011 due to fewer reported claims. In addition, the nine months includes a $0.3 million incurred but not reported release of liability related to our claim experience calculation. Mortality experience is closely monitored by the Company as a key performance indicator and these amounts were within expected levels.
|
|
·
|
Surrender benefits have increased in the three and nine months ended September 30, 2011, compared to the same periods in 2010, which may be attributable to the current economic conditions.
|
|
·
|
Property claims increased for the three and nine moths of 2011 compared to the same periods in 2010, as 2010 claims reported were lower than historical experience.
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
Value
|
% of Total
Carrying Value |
Carrying
Value |
% of Total
Carrying Value |
|||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||
Marketable securities:
|
|
|
||||||||||||||
U.S. Treasury and U.S. Government-sponsored enterprises
|
$ | 307,817 | 35.9 | $ | 378,012 | 48.8 | ||||||||||
Corporate
|
183,961 | 21.5 | 161,298 | 20.8 | ||||||||||||
Municipal bonds
|
194,249 | 22.7 | 101,719 | 13.1 | ||||||||||||
Mortgage-backed (1)
|
9,918 | 1.2 | 14,808 | 1.9 | ||||||||||||
Foreign governments
|
144 | - | 132 | - | ||||||||||||
Short-term investments
|
2,066 | 0.2 | - | - | ||||||||||||
Total marketable securities
|
698,155 | 81.5 | 655,969 | 84.6 | ||||||||||||
Cash and cash equivalents
|
64,425 | 7.5 | 49,723 | 6.4 | ||||||||||||
Other investments:
|
||||||||||||||||
Policy loans
|
38,075 | 4.4 | 35,585 | 4.6 | ||||||||||||
Equity securities
|
45,366 | 5.3 | 23,304 | 3.0 | ||||||||||||
Mortgage loans
|
1,453 | 0.2 | 1,489 | 0.2 | ||||||||||||
Real estate
|
9,126 | 1.1 | 9,200 | 1.2 | ||||||||||||
Other long-term investments
|
141 | - | 148 | - | ||||||||||||
Total cash, cash equivalents and investments
|
$ | 856,741 | 100.0 | $ | 775,418 | 100.0 |
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying
Value |
% of Total
Carrying Value |
Carrying
Value |
% of Total
Carrying Value |
|||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||
AAA
|
$ | 42,649 | 6.1 | $ | 428,194 | 65.3 | ||||||||||
AA
|
462,033 | 66.4 | 59,454 | 9.1 | ||||||||||||
A | 93,279 | 13.4 | 73,341 | 11.2 |
|
|||||||||||
BBB
|
80,483 | 11.6 | 84,489 | 12.9 | ||||||||||||
BB and other
|
17,645 | 2.5 | 10,491 | 1.5 | ||||||||||||
Totals
|
$ | 696,089 | 100.0 | $ | 655,969 | 100.0 |
Municipals shown including third party guarantees
|
|||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
September 30, 2011
|
|||||||||||||||||||||||||||||||||
General Obligation
|
Special Revenue
|
Other
|
Total
|
||||||||||||||||||||||||||||||
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
||||||||||||||||||||||||||
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
||||||||||||||||||||||||||
(In thousands)
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
AAA
|
$ | 16,246 | 14,664 | 8,713 | 8,294 | - | - | 24,959 | 22,958 | ||||||||||||||||||||||||
AA
|
48,667 | 45,615 | 80,928 | 75,834 | 5,912 | 5,581 | 135,507 | 127,030 | |||||||||||||||||||||||||
A | 2,365 | 2,454 | 23,098 | 22,534 | - | - | 25,463 | 24,988 | |||||||||||||||||||||||||
BBB
|
513 | 517 | 4,365 | 4,755 | 921 | 1,046 | 5,799 | 6,318 | |||||||||||||||||||||||||
BB and other
|
- | - | 4,269 | 5,191 | - | - | 4,269 | 5,191 | |||||||||||||||||||||||||
Total
|
$ | 67,791 | 63,250 | 121,373 | 116,608 | 6,833 | 6,627 | 195,997 | 186,485 |
Municipals shown excluding third party guarantees | ||||||||||||||||||||||||||||||||
September 30, 2011
|
||||||||||||||||||||||||||||||||
General Obligation
|
Special Revenue
|
Other
|
Total
|
|||||||||||||||||||||||||||||
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
|||||||||||||||||||||||||
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
AAA
|
$ | - | - | 8,713 | 8,294 | - | - | 8,713 | 8,294 | |||||||||||||||||||||||
AA
|
45,958 | 42,621 | 64,796 | 60,708 | 5,912 | 5,581 | 116,666 | 108,910 | ||||||||||||||||||||||||
A | 9,289 | 9,013 | 37,487 | 35,887 | - | - | 46,776 | 44,900 | ||||||||||||||||||||||||
BBB
|
513 | 517 | 5,607 | 6,028 | 921 | 1,046 | 7,041 | 7,591 | ||||||||||||||||||||||||
BB and other
|
12,031 | 11,099 | 4,770 | 5,691 | - | - | 16,801 | 16,790 | ||||||||||||||||||||||||
Total
|
$ | 67,791 | 63,250 | 121,373 | 116,608 | 6,833 | 6,627 | 195,997 | 186,485 |
September 30, 2011
|
||||||||||||
Fair Value
|
Amortized
Cost |
% of Total
Fair Value |
||||||||||
(In thousands)
|
||||||||||||
Public improvements
|
$ | 24,137 | 23,352 | 12.3 | % | |||||||
Refunding bonds and notes
|
24,681 | 23,887 | 12.6 | % |
Municipal Exposure by State | |||||||||||||||||||||||||||||||||
September 30, 2011
|
|||||||||||||||||||||||||||||||||
General Obligation
|
Special Revenue
|
Other
|
Total
|
||||||||||||||||||||||||||||||
Fair
Value |
Amortized
Cost
|
Fair
Value |
Amortized
Cost
|
Fair
Value |
Amortized
Cost
|
Fair
Value |
Amortized
Cost
|
||||||||||||||||||||||||||
(In thousands)
|
|||||||||||||||||||||||||||||||||
Louisiana securities including third party guarantees
|
|||||||||||||||||||||||||||||||||
AA
|
$ | 11,828 | 11,228 | 18,675 | 18,001 | - | - | 30,503 | 29,229 | ||||||||||||||||||||||||
A | 783 | 773 | 13,538 | 13,234 | - | - | 14,321 | 14,007 | |||||||||||||||||||||||||
BBB
|
513 | 517 | 4,365 | 4,755 | 921 | 1,046 | 5,799 | 6,318 | |||||||||||||||||||||||||
BB and other
|
- | - | 4,269 | 5,191 | - | - | 4,269 | 5,191 | |||||||||||||||||||||||||
Total
|
$ | 13,124 | 12,518 | 40,847 | 41,181 | 921 | 1,046 | 54,892 | 54,745 | ||||||||||||||||||||||||
Louisiana securities excluding third party guarantees
|
|||||||||||||||||||||||||||||||||
AA
|
$ | 9,507 | 8,984 | 13,015 | 12,583 | - | - | 22,522 | 21,567 | ||||||||||||||||||||||||
A | 3,104 | 3,017 | 17,455 | 16,879 | - | - | 20,559 | 19,896 | |||||||||||||||||||||||||
BBB
|
513 | 517 | 5,607 | 6,028 | 921 | 1,046 | 7,041 | 7,591 | |||||||||||||||||||||||||
BB and other
|
- | - | 4,770 | 5,691 | - | - | 4,770 | 5,691 | |||||||||||||||||||||||||
Total
|
$ | 13,124 | 12,518 | 40,847 | 41,181 | 921 | 1,046 | 54,892 | 54,745 | ||||||||||||||||||||||||
Texas securities including third party guarantees
|
AAA
|
$ | 16,246 | 14,664 | 4,354 | 4,043 | - | - | 20,600 | 18,707 | ||||||||||||||||||||||||
AA
|
6,655 | 6,232 | 5,664 | 5,496 | - | - | 12,319 | 11,728 | |||||||||||||||||||||||||
A | - | - | 3,241 | 3,301 | - | - | 3,241 | 3,301 | |||||||||||||||||||||||||
Total
|
$ | 22,901 | 20,896 | 13,259 | 12,840 | - | - | 36,160 | 33,736 | ||||||||||||||||||||||||
Texas securities excluding third party guarantees
|
AAA
|
$ | - | - | 4,354 | 4,043 | - | - | 4,354 | 4,043 | ||||||||||||||||||||||||
AA
|
21,807 | 19,884 | 5,664 | 5,496 | - | - | 27,471 | 25,380 | |||||||||||||||||||||||||
A | - | - | 3,241 | 3,301 | - | - | 3,241 | 3,301 | |||||||||||||||||||||||||
BBB
|
1,094 | 1,012 | - | - | - | - | 1,094 | 1,012 | |||||||||||||||||||||||||
Total
|
$ | 22,901 | 20,896 | 13,259 | 12,840 | - | - | 36,160 | 33,736 |
September 30,
2011 |
December 31,
2010 |
|||||||
CICA
|
973 | % | 858 | % | ||||
CNLIC
|
2,665 | % | 2,804 | % | ||||
SPFIC
|
318 | % | 311 | % | ||||
SPLIC
|
1,300 | % | 1,238 | % |
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
Amortized
Cost |
Fair
Value |
Net
Unrealized |
Amortized
Cost |
Fair
Value |
Net
Unrealized |
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Fixed maturities, available-for-sale
|
$ | 536,537 | 564,269 | 27,732 | 578,412 | 575,737 | (2,675 | ) | ||||||||||||||||
Fixed maturities, held-to-maturity
|
131,820 | 133,951 | 2,131 | 80,232 | 79,103 | (1,129 | ) | |||||||||||||||||
Total fixed maturities
|
$ | 668,357 | 698,220 | 29,863 | 658,644 | 654,840 | (3,804 | ) | ||||||||||||||||
Total equity securities
|
$ | 44,340 | 45,366 | 1,026 | 19,844 | 23,304 | 3,460 |
In addition to the legal proceeding described above, we may from time to time be subject to a variety of legal and regulatory actions relating to our business operations, including, but not limited to:
|
Exhibit Number
|
The following exhibits are filed herewith:
|
3.1
|
Restated and Amended Articles of Incorporation (a)
|
3.2
|
Bylaws (b)
|
4.1
|
Amendment to State Series A-1 and A-2 Senior Convertible Preferred Stock (c)
|
11
|
Statement re: Computation of per share earnings (see financial statements)
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act*
|
|
News Release reporting third quarter results issued on November 3, 2011 (furnished herewith).
|
|
101.INS
|
XBRL Instance Document (furnished herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema (furnished herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (furnished herewith)
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (furnished herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (furnished herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (furnished herewith)
|
_________________ | |
* Filed herewith.
|
|
(a)
|
Filed on March 15, 2004 with the Registrant's Annual Report on Form 10-K for the Year Ended December 31, 2003 as Exhibit 3.1 and incorporated herein by reference.
|
(b)
|
Filed on March 31, 1999 with the Registrant's Annual Report on Form 10-K for the Year Ended December 31, 1998, as Exhibit 3.2, and incorporated herein by reference.
|
(c)
|
Filed on July 15, 2004, with the Registrant's Current Report on Form 8-K as Exhibit 4.1, and incorporated herein by reference.
|
CITIZENS, INC.
|
|||
|
By:
|
/s/ Harold E. Riley | |
Harold E. Riley | |||
Chairman and Chief Executive Officer | |||
By: | /s/ Kay E. Osbourn | ||
Kay E. Osbourn | |||
Executive Vice President, Chief Financial Officer | |||
and Treasurer | |||
Date: November 3, 2011 |