Exhibit
|
Description
|
|
1
|
Press
release, dated November 30, 2006.
|
|
2
|
Quarterly
report for the quarterly period ended September 30,
2006.
|
GENTIUM
S.P.A.
|
||
By:
|
/s/
Gary G. Gemignani
|
|
Name:
Gary G. Gemignani
|
||
Title:
Executive Vice President and
|
||
Chief
Financial Officer
|
Exhibit
|
Description
|
|
1
|
Press
release, dated November 30, 2006.
|
|
2
|
Quarterly
report for the quarterly period ended September 30,
2006.
|
·
|
Publication
of an independent study showing Defibrotide could prevent Veno-Occlusive
Disease (VOD) associated with Infantile
Osteopetrosis;
|
· |
Publication
of two independent studies of Defibrotide to treat VOD in
children;
|
· |
Presentation
of data at the 16th
European Congress of Immunology demonstrating that Defibrotide
modulates
immune functions of endothelial cells and its impact for transplantation
and cancer therapy;
|
· |
Progress
with the Phase III clinical trial in the U.S. with Defibrotide
for the
treatment of severe Veno-Occlusive Disease with Multiple Organ
Failure
(Severe VOD): this study is expected to be conducted at approximately
32
clinical centers; 18 centers are open for enrollment and nine
patients
have been enrolled;
|
· |
Progress
with the Phase II/III clinical trial in Europe with Defibrotide
for the
prevention of VOD in children: 30 centers have IRB approval
and 25 centers
are open for patient enrollment; 56 patients have been
enrolled;
|
· |
Progress
with an investigator-sponsored Phase I/II study with Defibrotide
for the
treatment of advanced and refractory Multiple Myeloma: four
centers are
open; 24 patients have been enrolled, which completes enrollment
for the
Phase I segment of the study;
|
· |
Acceptance
of 10 abstracts on Defibrotide for presentation at the Annual
Meeting of
the American Society of Hematology (ASH) in Orlando, Fla.,
December
9-12;
|
· |
Scheduling
of two presentations on Defibrotide for the EuroTIDES, 7th
Annual Conference on Oligonucleotides in Hamburg, Germany,
December
4-5.
|
·
|
Total
revenues were €0.90 million, compared with €0.37
million
|
·
|
Operating
costs and expenses were €5.06 million, compared with €2.69
million
|
·
|
Research
and development expenses, which are included in operating costs
and
expenses, were €2.76 million, compared with €1.18
million
|
·
|
Operating
loss was €4.16 million, compared with €2.32
million
|
·
|
Interest
income (expense), net, was €0.2 million, compared with €0.05
million
|
·
|
Pre-tax
loss was €3.88 million, compared with €2.18
million
|
·
|
Net
loss was €3.88 million, compared with €2.20
million
|
·
|
Net
loss per share was €0.33, compared with
€0.28
|
·
|
Total
revenues were €3.00 million, compared with €2.21
million
|
·
|
Operating
costs and expenses were €13.42 million, compared with €7.44
million
|
·
|
Research
and development expenses, which are included in operating costs
and
expenses, were €6.36 million, compared with €3.12
million
|
·
|
Operating
loss was €10.41 million, compared with €5.23
million
|
·
|
Interest
income (expense), net, was €0.34 million, compared with (€4.20)
million
|
·
|
Pre-tax
loss was €10.22 million, compared with €9.86
million
|
·
|
Net
loss was €10.22 million, compared with €9.91
million
|
·
|
Net
loss per share was €0.97, compared with
€1.62
|
·
|
Cash
used in operating activities was €7.70 million, compared with €6.69
million
|
·
|
Cash
and cash equivalents were €21.55 million as of September 30,
2006
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2005
|
2006
|
2005
|
2006
|
||||||||||
Revenues:
|
|||||||||||||
Sales to affiliates
|
€
|
304
|
€
|
799
|
€
|
1,900
|
€
|
2,652
|
|||||
Third party product sales
|
-
|
45
|
95
|
155
|
|||||||||
Total
product sales
|
304
|
844
|
1,995
|
2,807
|
|||||||||
Royalties
|
-
|
7
|
-
|
14
|
|||||||||
Other
income and revenues
|
70
|
51
|
210
|
183
|
|||||||||
Total
Revenues
|
374
|
902
|
2,205
|
3,004
|
|||||||||
|
|||||||||||||
Operating
costs and expenses:
|
|||||||||||||
Cost of goods sold
|
426
|
828
|
1,721
|
2,444
|
|||||||||
Research and development
|
1,184
|
2,760
|
3,117
|
6,362
|
|||||||||
Charges from affiliates
|
200
|
251
|
781
|
632
|
|||||||||
General and administrative
|
844
|
1,138
|
1,738
|
3,787
|
|||||||||
Depreciation and amortization
|
35
|
87
|
78
|
190
|
|||||||||
|
2,689
|
5,064
|
7,435
|
13,415
|
|||||||||
Operating
loss
|
(2,315
|
)
|
(4,162
|
)
|
(5,230
|
)
|
(10,411
|
)
|
|||||
|
|||||||||||||
Foreign
currency exchange gain
(loss), net
|
85
|
86
|
(435
|
)
|
(144
|
)
|
|||||||
Interest
income
(expense), net
|
48
|
198
|
(4,197
|
)
|
338
|
||||||||
|
|||||||||||||
Pre-tax
loss
|
(2,182
|
)
|
(3,878
|
)
|
(9,862
|
)
|
(10,217
|
)
|
|||||
Income
tax expense:
|
|||||||||||||
Deferred
|
16
|
-
|
48
|
-
|
|||||||||
Net
loss
|
€
|
(2,198
|
)
|
€
|
(3,878
|
)
|
€
|
(9,910
|
)
|
€
|
(10,217
|
)
|
|
|
|||||||||||||
Shares
used in computing net loss per share, basic and diluted
|
7,977,983
|
11,666,013
|
6,104,650
|
10,510,315
|
|||||||||
Net
loss per share:
|
|||||||||||||
Basic
and
diluted net loss per share
|
€
|
(0.28
|
)
|
€
|
(0.33
|
)
|
€
|
(1.62
|
)
|
€
|
(0.97
|
)
|
As
of December 31, 2005
|
As
of September
30,
2006
(Unaudited)
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
€
|
12,785
|
€
|
21,548
|
|||
Receivables
from third parties
|
8
|
75
|
|||||
Receivables
from related parties
|
1,867
|
2,262
|
|||||
Inventories,
net
|
1,628
|
1,443
|
|||||
Prepaid
expenses and other current assets
|
918
|
1,142
|
|||||
Total
Current Assets …………………………
|
17,206
|
26,470
|
|||||
Property,
manufacturing facility and equipment, at cost
|
17,456
|
18,926
|
|||||
Less:
Accumulated depreciation
|
8,825
|
9,440
|
|||||
Property,
manufacturing facility and equipment, net
|
8,631
|
9,486
|
|||||
Intangible
assets, net of amortization
|
267
|
566
|
|||||
Marketable
securities
|
-
|
592
|
|||||
Other
non-current assets
|
9
|
12
|
|||||
Total
Assets
|
€
|
26,113
|
€
|
37,126
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
€
|
2,644
|
€
|
4,485
|
|||
Payables
to related parties
|
542
|
340
|
|||||
Accrued
expenses and other current liabilities
|
1,063
|
953
|
|||||
Current
maturities of long-term debt
|
916
|
261
|
|||||
Current
portion of capital lease obligation
|
-
|
50
|
|||||
Deferred
income
|
283
|
262
|
|||||
Total
Current Liabilities
|
5,448
|
6,351
|
|||||
Long-term
debt, net of current maturities
|
2,485
|
5,273
|
|||||
Capital
lease obligation
|
-
|
80
|
|||||
Termination
indemnities
|
706
|
648
|
|||||
Total
Liabilities
|
8,639
|
12,352
|
|||||
Share
capital (par value: €1.00; 12,690,321 and 15,100,292 shares authorized at
December 31, 2005 and September 30, 2006, respectively; 9,610,630
and
11,666,013 shares issued at December 31, 2005 and September
30, 2006,
respectively
|
9,611
|
11,666
|
|||||
Additional
paid in capital
|
33,090
|
48,489
|
|||||
Other
comprehensive income
|
-
|
63
|
|||||
Accumulated
deficit
|
(25,227
|
)
|
(35,444
|
)
|
|||
Total
Shareholders’ Equity
|
17,474
|
24,774
|
|||||
Total
Liabilities and Shareholders’ Equity
|
€
|
26,113
|
€
|
37,126
|
For
the Nine Months Ended September 30,
|
|||||||
2005
|
2006
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
€
|
(9,910
|
)
|
€
|
(10,217
|
)
|
|
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Unrealized foreign exchange loss
|
575
|
149
|
|||||
Depreciation and amortization
|
1,107
|
747
|
|||||
(Gains) Loss on fixed assets disposal
|
-
|
(23
|
)
|
||||
Non cash interest expense
|
3,837
|
-
|
|||||
Amortization of debt financing cost
|
-
|
3
|
|||||
Inventory write off
|
130
|
182
|
|||||
Stock based compensation
|
363
|
665
|
|||||
Deferred income tax benefit
|
48
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
590
|
(462
|
)
|
||||
Inventories
|
(927
|
)
|
3
|
||||
Prepaid
expenses and other current assets
|
56
|
(192
|
)
|
||||
Accounts
payable and accrued expenses
|
(2,489
|
)
|
1,522
|
||||
Deferred
income
|
(214
|
)
|
(21
|
)
|
|||
Termination
indemnities
|
145
|
(58
|
)
|
||||
Net
cash used in operating activities
|
(6,689
|
)
|
(7,702
|
)
|
|||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(1,024
|
)
|
(1,311
|
)
|
|||
Intangible
expenditures
|
(61
|
)
|
(431
|
)
|
|||
Proceeds
from sale of asset
|
-
|
23
|
|||||
Investment
in marketable securities
|
-
|
(530
|
)
|
||||
Net
cash used in investing activities
|
(1,085
|
)
|
(2,249
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Proceeds
from warrant exercises
|
-
|
884
|
|||||
Proceeds
from long term debt, net
|
-
|
4,563
|
|||||
Capital
contribution
|
3,900
|
-
|
|||||
Repayments
of long-term debt
|
(470
|
)
|
(599
|
)
|
|||
Repayment
of Series A convertible Notes
|
(2,762
|
)
|
-
|
||||
Early
extinguishment of long term debt
|
-
|
(1,868
|
)
|
||||
Principal
payment of capital lease obligations
|
(20
|
)
|
|||||
Repayment
of affiliate’s loan
|
(2,200
|
)
|
-
|
||||
Repayment
of bank overdrafts and short term borrowings
|
(2,790
|
)
|
-
|
||||
Proceeds
from equity offering, net
|
16,647
|
15,896
|
|||||
Net
cash provided by financing activities
|
12,325
|
18,856
|
|||||
Effect
of foreign exchange rate
|
(142
|
)
|
|||||
Increase
in cash and cash equivalents
|
4,551
|
8,905
|
|||||
Cash
and cash equivalents, beginning of period
|
2,461
|
12,785
|
|||||
Cash
and cash equivalents, end of period
|
€
|
7,012
|
€
|
21,548
|
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
|
1
|
PART
1. FINANCIAL INFORMATION
|
2
|
Balance
Sheets As of December 31, 2005 and September 30, 2006
(unaudited)
|
2
|
Statements
of Operations For the Three and Nine Month Periods Ended September
30,
2005 and 2006 (unaudited)
|
3
|
Statements
of Cash Flows For the Nine Months Ended September 30, 2005 and
2006
(unaudited)
|
4
|
Notes
To Unaudited Interim Financial Statements
|
6
|
PART
2 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
20
|
As
of December 31, 2005
|
As
of September 30, 2006
(Unaudited)
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
€
|
12,785
|
€
|
21,548
|
|||
Receivables
from third parties
|
8
|
75
|
|||||
Receivables
from related parties
|
1,867
|
2,262
|
|||||
Inventories,
net
|
1,628
|
1,443
|
|||||
Prepaid
expenses and other current assets
|
918
|
1,142
|
|||||
Total
Current Assets
|
17,206
|
26,470
|
|||||
Property,
manufacturing facility and equipment, at cost
|
17,456
|
18,926
|
|||||
Less:
Accumulated depreciation
|
8,825
|
9,440
|
|||||
Property,
manufacturing facility and equipment, net
|
8,631
|
9,486
|
|||||
Intangible
assets, net of amortization
|
267
|
566
|
|||||
Marketable
securities
|
-
|
592
|
|||||
Other
non-current assets
|
9
|
12
|
|||||
Total
Assets
|
€
|
26,113
|
€
|
37,126
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
€
|
2,644
|
€
|
4,485
|
|||
Payables
to related parties
|
542
|
340
|
|||||
Accrued
expenses and other current liabilities
|
1,063
|
953
|
|||||
Current
maturities of long-term debt
|
916
|
261
|
|||||
Current
portion of capital lease obligation
|
-
|
50
|
|||||
Deferred
income
|
283
|
262
|
|||||
Total
Current Liabilities
|
5,448
|
6,351
|
|||||
Long-term
debt, net of current maturities
|
2,485
|
5,273
|
|||||
Capital
lease obligation
|
-
|
80
|
|||||
Termination
indemnities
|
706
|
648
|
|||||
Total
Liabilities
|
8,639
|
12,352
|
|||||
Share
capital (par value: €1.00; 12,690,321 and 15, 100, 292 shares authorized
at December 31, 2005 and September 30, 2006, respectively;
9,610,630 and
11,666,013 shares issued at December 31, 2005 and September
30, 2006,
respectively)
|
9,611
|
11,666
|
|||||
Additional
paid in capital
|
33,090
|
48,489
|
|||||
Other
comprehensive income
|
-
|
63
|
|||||
Accumulated
deficit
|
(25,227
|
)
|
(35,444
|
)
|
|||
Total
Shareholders’ Equity
|
17,474
|
24,774
|
|||||
Total
Liabilities and Shareholders’ Equity
|
€
|
26,113
|
€
|
37,126
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
|
2005
|
2006
|
2005
|
2006
|
|||||||||
Revenues:
|
|
|
|
||||||||||
Sales to affiliates
|
€
|
304
|
€
|
799
|
€
|
1,900
|
€
|
2,652
|
|||||
Third party product sales
|
-
|
45
|
95
|
155
|
|||||||||
Total
product sales
|
304
|
844
|
1,995
|
2,807
|
|||||||||
Royalties
|
-
|
7
|
-
|
14
|
|||||||||
Other
income and revenues
|
70
|
51
|
210
|
183
|
|||||||||
Total
Revenues
|
374
|
902
|
2,205
|
3,004
|
|||||||||
|
|||||||||||||
Operating
costs and expenses:
|
|||||||||||||
Cost of goods sold
|
426
|
828
|
1,721
|
2,444
|
|||||||||
Research and development
|
1,184
|
2,760
|
3,117
|
6,362
|
|||||||||
Charges from affiliates
|
200
|
251
|
781
|
632
|
|||||||||
General and administrative
|
844
|
1,138
|
1,738
|
3,787
|
|||||||||
Depreciation and amortization.
|
35
|
87
|
78
|
190
|
|||||||||
|
2,689
|
5,064
|
7,435
|
13,415
|
|||||||||
Operating
loss
|
(2,315
|
)
|
(4,162
|
)
|
(5,230
|
)
|
(10,411
|
)
|
|||||
|
|||||||||||||
Foreign
currency exchange gain
(loss), net
|
85
|
86
|
(435
|
)
|
(144
|
)
|
|||||||
Interest
income
(expense), net
|
48
|
198
|
(4,197
|
)
|
338
|
||||||||
|
|||||||||||||
Pre-tax
loss
|
(2,182
|
)
|
(3,878
|
)
|
(9,862
|
)
|
(10,217
|
)
|
|||||
Income
tax expense:
|
|||||||||||||
Deferred
|
16
|
-
|
48
|
-
|
|||||||||
Net
loss
|
€
|
(2,198
|
)
|
€
|
(3,878
|
)
|
€
|
(9,910
|
)
|
€
|
(10,217
|
)
|
|
|
|||||||||||||
Shares
used in computing net loss per share, basic and diluted
|
7,977,983
|
€
|
11,666,013
|
€
|
6,104,650
|
€
|
10,510,315
|
||||||
Net
loss per share:
|
|||||||||||||
Basic
and
diluted net loss per share
|
€
|
(0.28
|
)
|
(0.33
|
)
|
(1.62
|
)
|
(0.97
|
)
|
|
Nine
Months Ended September 30,
|
||||||
|
2005
|
2006
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
€
|
(9,910
|
)
|
€
|
(10,217
|
)
|
|
Adjustments
to reconcile net income to net cash used in operating activities:
|
|||||||
Unrealized
foreign exchange loss
|
575
|
149
|
|||||
Depreciation
and amortization
|
1,107
|
747
|
|||||
(Gains)
Loss on fixed assets disposal
|
-
|
(23
|
)
|
||||
Non
cash interest expense
|
3,837
|
-
|
|||||
Amortization
of debt financing cost
|
-
|
3
|
|||||
Inventory
write off
|
130
|
182
|
|||||
Stock
based compensation
|
363
|
665
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
590
|
(462
|
)
|
||||
Inventories
|
(927
|
)
|
3
|
||||
Prepaid
expenses and other assets
|
56
|
(192
|
)
|
||||
Accounts
payable and accrued expenses
|
(2,489
|
)
|
1,522
|
||||
Deferred
income
|
(214
|
)
|
(21
|
)
|
|||
Termination
indemnities
|
145
|
(58
|
)
|
||||
Net
cash used in operating activities
|
(6,689
|
)
|
(7,702
|
)
|
|||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(1,024
|
)
|
(1,311
|
)
|
|||
Intangible
expenditures
|
(61
|
)
|
(431
|
)
|
|||
Proceeds
from sale of asset
|
-
|
23
|
|||||
Investment
in marketable securities
|
-
|
(530
|
)
|
||||
Net
cash used in investing activities
|
(1,085
|
)
|
(2,249
|
)
|
|||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from warrant exercises
|
-
|
884
|
|||||
Proceeds
from long term debt, net
|
-
|
4,563
|
|||||
Repayments
of long-term debt
|
(470
|
)
|
(599
|
)
|
|||
Repayment
of Series A convertible notes
|
(2,762
|
)
|
-
|
||||
Early
extinguishment of long term debt
|
-
|
(1,868
|
)
|
||||
Capital
contribution by shareholder
|
3,900
|
-
|
|||||
Principal
payment of capital lease obligations
|
-
|
(20
|
)
|
||||
Repayment
of affiliate’s loan
|
(2,200
|
)
|
-
|
||||
Repayment
of bank overdrafts and short term borrowings
|
(2,790
|
)
|
-
|
||||
Proceeds
from equity offering, net
|
16,647
|
15,896
|
|||||
Net
cash provided by financing activities
|
12,325
|
18,856
|
|||||
Effect
of foreign exchange rate
|
(142
|
)
|
|||||
Increase
in cash and cash equivalents
|
4,551
|
8,905
|
|||||
Cash
and cash equivalents, beginning of period
|
2,461
|
12,785
|
|||||
Cash
and cash equivalents, end of period
|
€
|
7,012
|
€
|
21,548
|
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest, net of capitalized amount.
|
€
|
538
|
€
|
102
|
|||
Income
taxes paid.
|
€
|
-
|
€
|
-
|
|||
Supplemental
disclosure of non-cash investing and financing
activities:
|
|||||||
Equipment
acquired under capital lease
|
127
|
150
|
|||||
Conversion
of note payable to stockholders into ordinary shares
|
2,408
|
-
|
|||||
Valuation
of warrant issued in connection with convertible notes
|
597
|
-
|
|||||
Value
of beneficial conversion feature of
convertible notes and warrants
|
5,396
|
-
|
|||||
Fair
value of warrants issued with shares
|
-
|
715
|
·
|
ratably
over the development period if the development risk is significant,
|
·
|
ratably
over the manufacturing period or estimated product useful life
if
development risk has been substantially eliminated, or
|
·
|
based
upon the level of research services performed during the period
of the
research contract.
|
December
31, 2005
|
September
30, 2006
|
|||||
a)
|
Mortgage
loan bearing interest at the Euribor 6 month rate (3.63%
at December 31,
2005) plus 1.0%, due February, 2006
|
€
|
119
|
€
|
-
|
|
b)
|
Mortgage
loan bearing interest at the Euribor 6 month rate (4.38%
at December 31,
2005) plus 1.75%, due October, 2006
|
136
|
-
|
|||
c)
|
Research
loan from the Italian Ministry for University and Research,
interest at 1%
per annum, due January 2012
|
450
|
384
|
|||
d)
|
Equipment
loans secured by the underlying equipment pursuant to the
Sabatini Law,
interest at 2.1%
|
656
|
525
|
|||
e)
|
Mortgage
loan bearing interest at the Euribor 6 month rate (4.03%
at December 31,
2005) plus 1.4%, due August 2010
|
2,000
|
-
|
|||
Mortgage
loan bearing interest at the Euribor 6 month rate (3.52%
at September 30,
2006) plus 1.0%, due June 2014
|
-
|
2,800
|
||||
f)
|
Equipment
loan secured by marketable securities, due April 2011, bearing
interest at
the Euribor 3 months rate (3.33% at September 30, 2006) plus
1.7%
|
-
|
1,050
|
|||
g)
|
Equipment
loan due to June 2011, bearing interest at the Euribor 3
month rate (3.33%
at September 30, 2006) plus 1.20%
|
-
|
750
|
|||
h)
|
Other
|
40
|
25
|
|||
3,401
|
5,534
|
|||||
Less
current maturities
|
916
|
261
|
||||
Total
|
€
|
2,485
|
€
|
5,273
|
December
31, 2005
|
September
30, 2006
|
||||||
Issued
and outstanding
|
9,610,630
|
11,666,013
|
|||||
Reserved
for exercise of warrants
|
1,216,816
|
1,571,404
|
|||||
Reserved
for underwriters purchase option
|
151,200
|
151,200
|
|||||
Reserved
for future planned offerings
|
151,675
|
151,675
|
|||||
Reserved
for share option plans
|
1,560,000
|
1,560,000
|
|||||
12,690,321
|
15,100,292
|
·
|
persuasive
evidence that an arrangement exists,
|
·
|
delivery
has occurred or services have been rendered,
|
·
|
the
seller’s price to the buyer is fixed or determinable, and
|
·
|
collectibility
is reasonably assured.
|
Shares
Available for Grant
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||
Options
available upon plan adoption
|
1,560,000
|
--
|
|||||||||||
Granted
|
(85,000
|
)
|
85,000
|
€
|
5.12
|
$6.82
|
|||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancellations
|
-
|
-
|
-
|
-
|
|||||||||
Options
outstanding at December 31, 2004
|
1,475,000
|
85,000
|
€
|
5.12
|
$6.82
|
||||||||
Granted
|
(907,000
|
)
|
907,000
|
€
|
7.51
|
$8.90
|
|||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancellations
|
-
|
-
|
-
|
-
|
|||||||||
Options
outstanding at December 31, 2005
|
568,000
|
992,000
|
€
|
7.36
|
$8.72
|
||||||||
Granted
|
(145,000
|
)
|
145,000
|
€
|
10.99
|
$13,85
|
|||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Cancellations
|
-
|
-
|
-
|
-
|
|||||||||
Options
outstanding at September 30, 2006 (unaudited)
|
423,000
|
1,137,000
|
€
|
7.40
|
$9.38
|
Unaudited
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted-
Average Years Remaining onContractual
Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||
€4.41
($5.58)
|
60,000
|
3.00
|
€
|
4.41
($5.58)
|
60,000
|
€
|
4.41
($5.58)
|
|||||||||
€5.59
($7.08)
|
15,000
|
3.08
|
€
|
5.59
($7.08)
|
4,583
|
€
|
5.59
($7.08)
|
|||||||||
€6.21
($7.90)
|
10,000
|
3.16
|
€
|
6.21
($7.90)
|
2,778
|
€
|
6.21
($7.90)
|
|||||||||
€6.32
($8.00)
|
50,000
|
3.20
|
€
|
6.32
($8.00)
|
42,500
|
€
|
6.32
($8.00)
|
|||||||||
€7.11
(€9.00)
|
832,000
|
2.76
|
€
|
7.11
(€9.00)
|
346,667
|
€
|
7.11
(€9.00)
|
|||||||||
€7.90
($10.00)
|
25,000
|
3.21
|
€
|
7.90
($10.00)
|
25,000
|
€
|
7.90
($10.00)
|
|||||||||
€9.47
($12.00)
|
15,000
|
2.98
|
€
|
9.47
($12.00)
|
15,000
|
€
|
9.47
($12.00)
|
|||||||||
€9.95
($12.60)
|
90,000
|
3.07
|
€
|
9.95
($12.60)
|
10,000
|
€
|
9.95
($12.60)
|
|||||||||
€13.70
($17.35)
|
40,000
|
2.98
|
€
|
13.70
($17.35)
|
13,889
|
€
|
13.70
($17.35)
|
|||||||||
1,137,000
|
520,417
|
Warrants
|
Weighted
Average
Exercise
Price
|
|||||||||
Balance,
December 31, 2003
|
--
|
|||||||||
Granted
|
503,298
|
€
|
7.15
|
$9.52
|
||||||
Exercised
|
-
|
-
|
-
|
|||||||
Cancellations
|
-
|
-
|
-
|
|||||||
Balance,
December 31, 2004
|
503,298
|
€
|
7.15
|
$9.52
|
||||||
Granted
|
713,518
|
€
|
8.21
|
$9.69
|
||||||
Exercised
|
-
|
-
|
-
|
|||||||
Cancellations
|
-
|
-
|
-
|
|||||||
Balance,
December 31, 2005
|
1,216,816
|
€
|
8.14
|
$9.61
|
||||||
Granted
|
466,446
|
€
|
11.67
|
$14.98
|
||||||
Exercised
|
(111,858
|
)
|
€
|
7.90
|
$9.66
|
|||||
Cancellations
|
-
|
-
|
||||||||
Balance,
September 30, 2006 (unaudited)
|
1,571,404
|
€
|
8.85
|
$11.20
|
Nine
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
||||||||||||
|
2005
|
2006
|
2005
|
2006
|
|||||||||
Revenue
|
€
|
1,900
|
€
|
2,652
|
€
|
304
|
€
|
799
|
|||||
Expenses
|
781
|
632
|
200
|
251
|
December
31, 2005
|
September
30, 2006
|
||||||
Receivables
|
€
|
1,867
|
€
|
2,262
|
|||
Payables
|
542
|
340
|
An
increase to the:
|
|
Results
in a fair value
estimate
that is:
|
Price
of the underlying share
|
|
Higher
|
Exercise
price of option
|
|
Lower
|
Expected
volatility of stock
|
|
Higher
|
Expected
dividends on stock
|
|
Lower
|
Risk-free
interest rate
|
|
Higher
|
Expected
term of option
|
|
Higher
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
|
2005
|
2006
|
2005
|
2006
|
|||||||||
Revenues:
|
|
|
|
||||||||||
Sales to affiliates
|
€
|
304
|
€
|
799
|
€
|
1,900
|
€
|
2,652
|
|||||
Third party product sales
|
-
|
45
|
95
|
155
|
|||||||||
Total
product sales
|
304
|
844
|
1,995
|
2,807
|
|||||||||
Royalties
|
-
|
7
|
-
|
14
|
|||||||||
Other
income and revenues.
|
70
|
51
|
210
|
183
|
|||||||||
Total
Revenues
|
374
|
902
|
2,205
|
3,004
|
|||||||||
|
|||||||||||||
Operating
costs and expenses:
|
|||||||||||||
Cost of goods sold.
|
426
|
828
|
1,721
|
2,444
|
|||||||||
Research and development
|
1,184
|
2,760
|
3,117
|
6,362
|
|||||||||
Charges from affiliates
|
200
|
251
|
781
|
632
|
|||||||||
General and administrative
|
844
|
1,138
|
1,738
|
3,787
|
|||||||||
Depreciation and amortization
|
35
|
87
|
78
|
190
|
|||||||||
|
2,689
|
5,064
|
7,435
|
13,415
|
|||||||||
Operating
loss
|
(2,315
|
)
|
(4,162
|
)
|
(5,230
|
)
|
(10,411
|
)
|
|||||
|
|||||||||||||
Foreign
currency exchange gain
(loss), net
|
85
|
86
|
(435
|
)
|
(144
|
)
|
|||||||
Interest
income
(expense), net.
|
48
|
198
|
(4,197
|
)
|
338
|
||||||||
|
|||||||||||||
Pre-tax
loss
|
(2,182
|
)
|
(3,878
|
)
|
(9,862
|
)
|
(10,217
|
)
|
|||||
Income
tax expense:
|
|||||||||||||
Deferred
|
16
|
-
|
48
|
-
|
|||||||||
Net
loss
|
€
|
(2,198
|
)
|
€
|
(3,878
|
)
|
€
|
(9,910
|
)
|
€
|
(10,217
|
)
|
·
|
whether
we are able to commercialize and sell defibrotide for the
uses for which
we are developing it;
|
·
|
the
scope and results of our clinical trials;
|
·
|
advancement
of other product candidates in development;
|
·
|
the
timing of, and the costs involved in, obtaining regulatory
approvals;
|
·
|
the
cost of manufacturing activities;
|
·
|
the
costs involved in preparing, filing, prosecuting, maintaining
and
enforcing patent claims and other patent-related costs, including
litigation costs and results of such litigation; and
|
·
|
our
ability to establish and maintain additional collaborative
arrangements.
|
·
|
our
ability to obtain FDA and European regulatory marketing approval
for and
to commercially launch defibrotide to treat VOD with multiple-organ
failure;
|
·
|
the
success of our other clinical and pre-clinical development
programs,
including development of defibrotide to prevent VOD and to
treat multiple
myeloma;
|
·
|
the
receptivity of the capital markets to financings of biotechnology
companies; and
|
·
|
our
ability to enter into additional strategic agreements with
corporate and
academic collaborators and the success of such relationships.
|
Period
|
|
Purchase
Amount
|
June
20, 2005 to June 20, 2006
|
|
at
least 2,600 kilograms
|
June
20, 2006 to June 20, 2007
|
|
at
least 3,400 kilograms
|
After
June 20, 2007
|
|
to
be renegotiated
|