NEW
JERSEY
|
22-1463699
|
|
(State
of other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
206
Van Vorst Street
|
Jersey
City, New Jersey
|
07302
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
BEL
FUSE INC.
|
|||
INDEX
|
|||
Forward
Looking Information
|
Page
|
||
Part
I
|
|||
Item
1.
|
Business
|
1
|
|
Item
1A.
|
Risk
Factors
|
11
|
|
Item
1B.
|
Unresolved
Staff Comments
|
17
|
|
Item
2.
|
Properties
|
17
|
|
Item
3.
|
Legal
Proceedings
|
19
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
Part
II
|
|||
Item
5.
|
Market
for Registrant's Common Equity,
|
||
Related
Stockholder Matters and Issuer
|
|||
Purchases
of Equity Securities
|
21
|
||
Item
6.
|
Selected
Financial Data
|
23
|
|
Item
7.
|
Management's
Discussion and Analysis of Financial
|
||
Condition
and Results of Operations
|
25
|
||
Item
7A.
|
Quantitative
and Qualitative Disclosures About
|
||
Market
Risk
|
45
|
||
|
|||
Item
8.
|
Financial
Statements and Supplementary Data
|
45
|
|
Item
9.
|
Changes
in and Disagreements With Accountants
|
||
on
Accounting and Financial Disclosure
|
47
|
||
Item
9A.
|
Controls
and Procedures
|
47
|
|
Item
9B.
|
Other
Information
|
49
|
|
Part
III
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate
|
|
|
Governance
|
49
|
||
Item
11.
|
Executive
Compensation
|
49
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners
|
||
and
Management and Related Stockholder
|
|
||
Matters
|
49
|
BEL
FUSE INC.
|
|||
INDEX
(Con't)
|
|||
Forward
Looking Information
|
Page
|
||
Part
III (Con't)
|
Item
13.
|
Certain
Relationships and Related Transactions,
|
||
and
Director Independence
|
49
|
||
Item
14.
|
Principal
Accountant Fees and Services
|
49
|
|
Part
IV
|
|||
|
|||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
50
|
|
|
|
||
Signatures |
53
|
||
|
|
|
|
*Page
F-1 follows page 46
|
§
|
Discrete
components
|
§
|
Power
transformers
|
§
|
MagJack®
integrated connector modules
|
§
|
Power
conversion modules
|
§
|
Integrated
analog front end modules
|
§
|
Custom
modules
|
§
|
Miniature
fuses
|
§
|
Micro
fuses
|
§
|
Surface
mount fuses and PTC devices
|
§
|
Radial
PTC
|
§
|
Passive
jacks
|
§
|
Plugs
|
§
|
Cable
assemblies
|
Product
Group
|
Function
|
Application
|
|
Magnetics
|
|||
Discrete
Components
|
Condition,
filter and isolate the electronic signal to ensure accurate data
and/or
voice transmission.
|
Network
switches, routers, hubs and PCs used in 10/100Base-TX, Gigabit, Voice
over
the Internet Protocol (”VoIP"), home networking and cable modem
applications.
|
|
Power
Transformers
|
Safety
isolation and distribution.
|
Power
supplies, alarm, fire detection and security systems, HVAC, lighting
and
medical equipment.
|
|
MagJack®
Integrated Connector Modules
|
Condition,
filter and isolate an electronic signal to ensure accurate data and/or
voice transmission and to provide RJ45 and USB
connectivity
|
Network
switches, routers, hubs and PCs used in 10/100Base-TX, Gigabit, and
VoIP.
|
|
Modules
|
|||
Power
Conversion Modules
(DC-DC
Converters)
|
Convert
DC voltage level to other DC level as required to meet the power
needs of
low voltage silicon devices
|
Networking
equipment, distributed power architecture, telecom devices, computers
and
peripherals.
|
|
Integrated
Analog Front End Modules
|
Condition,
filter and isolate the electronic signal to ensure accurate data
and/or
voice transmission.
|
Broadband
and telecom equipment supporting ISDN, T1/E1, xDSL technologies.
|
|
Custom
Modules
|
Integrate
several discrete devices to provide customized, space-saving
solution.
|
Networking
products.
|
|
Circuit
Protection
|
|||
Miniature
Fuses
|
Protects
devices by preventing current in an electrical circuit from exceeding
acceptable levels.
|
Power
supplies, electronic ballasts and consumer electronics.
|
|
Micro
Fuses and Radial PTC
|
Protects
devices by preventing current in an electrical circuit from exceeding
acceptable levels.
|
Cellular
phone chargers, consumer electronics, power supplies and set top
boxes.
|
|
Surface
Mount Fuses and PTC
|
Protects
devices by preventing current in an electrical circuit from exceeding
acceptable levels.
|
Cellular
phones, mobile computers, IC and battery protection, power supplies
and
telecom line cards.
|
|
Interconnect
|
|||
Passive
Jacks
|
RJ45
and RJ11 connectivity for
data
and/or voice transmission.
|
Network
routers, hubs, switches and patch panels deployed in Category 5,
5e and 6
cable systems.
|
|
Plugs
|
RJ45
and RJ11 connectivity for
data
and/or voice transmission.
|
Network
routers, hubs, switches and patch panels deployed in Category 5,
5e and 6
cable systems.
|
|
Cable
Assemblies
|
RJ45
and RJ11 connectivity for
data
and voice transmission.
|
Structured
Category 5, 5e and 6 cabling systems (premise
wiring).
|
Year
Ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Net
sales
|
$
|
221,227
|
$
|
212,331
|
|||
Net
earnings
|
20,026
|
25,419
|
|||||
Earnings
per share - diluted
|
|||||||
Class
A
|
1.65
|
2.14
|
|||||
Class
B
|
1.75
|
2.23
|
Cash
|
$
311,856
|
|||
Accounts
receivable
|
3,687,331
|
|||
Inventories
|
2,862,571
|
|||
Prepaid
expenses
|
96,120
|
|||
Income
taxes receivable
|
5,488
|
|||
Property,
plant and
|
||||
equipment
|
1,545,526
|
|||
Other
assets
|
32,083
|
|||
Deferred
tax asset
|
1,392,850
|
|||
Goodwill
|
11,786,080
|
|||
Intangible
assets
|
2,630,000
|
|||
Notes
payable
|
(860,694
|
)
|
||
Accounts
payable
|
(2,129,165
|
)
|
||
Accrued
expenses
|
(465,002
|
)
|
||
Net
assets acquired
|
$
|
20,895,044
|
·
|
announcements
of technological or competitive
developments;
|
·
|
acquisitions
or strategic alliances by us or our
competitors;
|
·
|
the
gain or loss of a significant customer or
order;
|
·
|
changes
in estimates of our financial performance or changes in recommendations
by
securities analysts regarding us or our industry;
or
|
·
|
general
market or economic conditions.
|
Location
|
Approximate
Square
Feet
|
Owned/
Leased
|
Percentage
Used
for
Manufacturing
|
|||||||
Donnguan,
People's
|
||||||||||
Republic
of China
|
346,000
|
Leased
|
61
|
%
|
||||||
Zhongshan,
People's
|
||||||||||
Republic
of China
|
416,000
|
Leased
|
81
|
%
|
||||||
Zhongshan,
People's
|
||||||||||
Republic
of China
|
128,000
|
Leased
|
74
|
%
|
||||||
Zhongshan,
People's
|
||||||||||
Republic
of China
|
117,000
|
Owned
|
83
|
%
|
||||||
Zhongshan,
People's
|
||||||||||
Republic
of China
|
77,000
|
Owned
|
81
|
%
|
||||||
Hong
Kong
|
66,000
|
Owned
|
29
|
%
|
||||||
Macao
|
71,000
|
Owned
|
28
|
%
|
||||||
Louny,
Czech Republic
|
15,000
|
Leased
|
76
|
%
|
||||||
Dominican
Republic
|
41,000
|
Leased
|
85
|
%
|
||||||
Cananea,
Mexico
|
28,000
|
Leased
|
65
|
%
|
||||||
Inwood,
New York
|
35,000
|
Owned
|
60
|
%
|
||||||
Glen
Rock, Pennsylvania
|
74,000
|
Owned
|
60
|
%
|
||||||
Westboro,
MA
|
22,000
|
Leased
|
85
|
%
|
||||||
1,436,000
|
Class
A
|
Class
A
|
Class
B
|
Class
B
|
||||||||||
High
|
Low
|
High
|
Low
|
||||||||||
Year
Ended December 31, 2005
|
|
||||||||||||
First
Quarter
|
$
|
29.79
|
$
|
24.10
|
$
|
34.92
|
$
|
28.42
|
|||||
Second
Quarter
|
26.74
|
21.50
|
31.72
|
25.54
|
|||||||||
Third
Quarter
|
29.50
|
24.50
|
36.48
|
29.72
|
|||||||||
Fourth
Quarter
|
30.10
|
22.39
|
37.00
|
28.88
|
|||||||||
Year
Ended December 31, 2006
|
|||||||||||||
First
Quarter
|
34.50
|
24.59
|
40.16
|
31.83
|
|||||||||
Second
Quarter
|
29.00
|
25.75
|
34.85
|
29.24
|
|||||||||
Third
Quarter
|
31.25
|
24.95
|
37.61
|
29.49
|
|||||||||
Fourth
Quarter
|
32.95
|
25.99
|
37.92
|
30.90
|
Plan
Category
|
Number
of Securities to be
Issued
Upon Exercise of
Outstanding
Options,
Warrants
and Rights
(a)
|
Weighted
Average Exercise
Price
of Outstanding Options,
Warrants
and Rights
(b)
|
Number
of Securities Remaining
Available
for Future Issuance
Under
Equity Compensation
Plans
(Excluding Securities
Reflected
in Column (a)
(c)
|
|||||||
Equity
compensation plans approved
by
security holders
|
137,813
|
$
|
25.59
|
811,785
|
||||||
Equity
compensation plans not
approved
by security holders
|
-
|
-
|
-
|
|||||||
Totals
|
137,813
|
$
|
25.59
|
811,785
|
Item
6. Selected Financial Data
|
||||||||||||||||
Years
Ended December 31,
|
||||||||||||||||
2006
|
2005
(c)
|
2004
|
2003
(c)
|
2002
|
||||||||||||
(In
thousands of dollars, except per share data)
|
||||||||||||||||
Selected
Statements of Operations Data: (c) (d)
|
||||||||||||||||
Net
sales
|
$
|
254,933
|
$
|
215,916
|
$
|
190,022
|
$
|
158,498
|
$
|
95,528
|
||||||
Cost
of sales
|
192,985
|
156,147
|
132,776
|
113,813
|
72,420
|
|||||||||||
Selling,
general and
|
||||||||||||||||
administrative
expenses
|
37,800
|
33,152
|
31,302
|
26,757
|
22,270
|
|||||||||||
Fixed
asset impairment/casualty loss (e) (f)
|
1,030
|
-
|
1,033
|
-
|
-
|
|||||||||||
Interest
income - net
|
2,781
|
1,098
|
525
|
249
|
940
|
|||||||||||
Gain
on sale of marketable securities
|
5,150
|
-
|
-
|
-
|
-
|
|||||||||||
Lawsuit
proceeds (d)
|
-
|
-
|
2,935
|
-
|
-
|
|||||||||||
Earnings
before provision
|
|
|
|
|
||||||||||||
for
income taxes
|
31,048
|
27,715
|
28,371
|
18,177
|
1,778
|
|||||||||||
Income
tax provision
|
5,845
|
7,482
|
3,649
|
4,413
|
1,199
|
|||||||||||
Net
earnings
|
25,203
|
20,233
|
24,722
|
13,764
|
579
|
|||||||||||
Earnings
(loss) per Class A common
|
||||||||||||||||
share
- basic (a)
|
2.03
|
1.67
|
2.10
|
1.15
|
-
|
|||||||||||
Earnings
(loss) per Class A common
|
||||||||||||||||
share
- diluted (a)
|
2.03
|
1.67
|
2.10
|
1.15
|
-
|
|||||||||||
Earnings
per Class B common
|
||||||||||||||||
share
- basic (a)
|
2.16
|
1.79
|
2.22
|
1.28
|
0.07
|
|||||||||||
Earnings
per Class B common
|
||||||||||||||||
share
- diluted (a)
|
2.15
|
1.77
|
2.16
|
1.27
|
0.07
|
|||||||||||
Cash
dividends declared per
|
||||||||||||||||
Class
A common share
|
0.16
|
0.16
|
0.16
|
0.08
|
-
|
|||||||||||
Cash
dividends declared per
|
||||||||||||||||
Class
B common share
|
0.20
|
0.20
|
0.20
|
0.20
|
0.20
|
|||||||||||
|
||||||||||||||||
As
of December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(In
thousands of dollars, except per share data and
percentages)
|
||||||||||||||||
Selected
Balance Sheet Data and Ratios:
|
||||||||||||||||
Working
capital
|
$
|
144,677
|
$
|
128,203
|
$
|
127,624
|
$
|
102,370
|
$
|
82,986
|
||||||
Total
assets
|
268,498
|
242,056
|
217,777
|
181,817
|
147,840
|
|||||||||||
Long
term debt
|
-
|
-
|
6,500
|
8,500
|
-
|
|||||||||||
Stockholders'
equity
|
222,150
|
201,577
|
178,461
|
146,855
|
130,659
|
|||||||||||
Return
on average
|
||||||||||||||||
total
assets, % (b)
|
9.65
|
8.83
|
12.37
|
7.95
|
0.40
|
|||||||||||
Return
on average
|
||||||||||||||||
Stockholders'
|
||||||||||||||||
equity,
% (b)
|
11.81
|
10.75
|
15.20
|
9.93
|
0.44
|
|||||||||||
Item 7. |
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
|
Percentage
of Net Sales
|
||||||||||
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
Cost
of sales
|
75.7
|
72.3
|
69.9
|
|||||||
Selling,
general and
|
||||||||||
administrative
expenses
|
14.8
|
15.4
|
16.5
|
|||||||
Casualty
loss
|
0.4
|
-
|
-
|
|||||||
Fixed
asset impairment
|
-
|
-
|
0.5
|
|||||||
Interest
income - net
|
(1.1
|
)
|
(0.5
|
)
|
(0.3
|
)
|
||||
Gain
on sale of marketable
|
||||||||||
securities
|
(2.0
|
)
|
-
|
-
|
||||||
Lawsuit
proceeds
|
-
|
-
|
(1.5
|
)
|
||||||
Earnings
before provision for
|
||||||||||
income
taxes
|
12.2
|
12.8
|
14.9
|
|||||||
Income
tax provision
|
2.3
|
3.5
|
1.9
|
|||||||
Net
earnings
|
9.9
|
9.4
|
13.0
|
Increase
(Decrease) from Prior
Period |
|||||||
2006
compared with 2005 |
2005
compared with 2004 |
||||||
Net
sales
|
18.1
|
%
|
13.6
|
%
|
|||
Cost
of sales
|
23.6
|
17.6
|
|||||
Selling,
general and
|
|||||||
administrative
expenses
|
14.0
|
5.9
|
|||||
Net
earnings
|
24.6
|
(18.2
|
)
|
||||
¨ |
The
Company incurred a 4.6% increase in material costs as a percentage
of net
sales. The increase in raw material costs is principally related
to
increased manufacturing of modules (including new Power products
commencing
in
the second half of 2005), which have a higher raw
material content than the Company’s other products, increased
costs for raw materials such as mosfets, steel, integrated circuits,
PCB’s
and petroleum-based products and increased transportation
costs.
|
¨ |
The
Company’s subcontracting processors have also started to pay higher wage
rates and benefits to its production workers in China,
resulting from a new revised standard work week, new minimum wages
and new
overtime rates.
These higher rates and benefits are reflected in the Company’s cost of
sales.
|
¨ |
Sales
of the Company’s DC-DC power products have increased. While these products
are strategic to Bel’s growth and important to total earnings, they return
lower gross profit percentage margins as a larger percentage of their
bills of materials are purchased components. As these sales continue
to
increase, the Company’s average gross profit percentage will likely
decrease. The increasing sales also have an impact on the accelerated
write-off of intangibles related to contingent purchase price payments
arising from the acquisition of Current Concepts as the amortization
life
of the identifiable intangibles have expired and all payments are
expensed
in the period they were paid.
|
Payments
due by period
|
||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||
Capital
expenditure obligations
|
$
|
1,491,613
|
$
|
1,491,613
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Operating
leases
|
4,734,766
|
1,658,502
|
1,932,688
|
1,143,576
|
||||||||||||
Raw
material purchase obligations
|
14,641,552
|
14,641,552
|
-
|
-
|
-
|
|||||||||||
Total
|
$
|
20,867,931
|
$
|
17,791,667
|
$
|
1,932,688
|
$
|
1,143,576
|
$
|
-
|
BEL
FUSE INC.
|
|||
INDEX
|
|||
Financial
Statements
|
Page
|
||
Report
of Independent Registered
|
|||
Public
Accounting Firm
|
F-1
|
||
Consolidated
Balance Sheets as of
|
|||
December
31, 2006 and 2005
|
F-2
- F-3
|
||
Consolidated
Statements of Operations for Each
|
|||
of
the Three Years in the Period Ended
|
|||
December
31, 2006
|
F-4
|
||
Consolidated
Statements of Stockholders' Equity
|
|||
for
Each of the Three Years in the Period Ended
|
|||
December
31, 2006
|
F-5
- F-6
|
||
Consolidated
Statements of Cash Flows for
|
|||
Each
of the Three Years in the Period Ended
|
|||
December
31, 2006
|
F-7
- F-9
|
||
Notes
to Consolidated Financial Statements
|
F-10
- F-43
|
||
Selected
Quarterly Financial Data - Years Ended
|
|||
December
31, 2006 and 2005 (Unaudited)
|
F-44
|
BEL
FUSE INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31,
|
|||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
76,760,543
|
$
|
51,997,634
|
|||
Marketable
securities
|
15,576,212
|
38,463,108
|
|||||
Accounts
receivable - less allowance for doubtful
|
|||||||
accounts
of $1,087,000 and $1,107,000 at
|
|||||||
December
31, 2006 and 2005, respectively
|
43,765,750
|
39,304,984
|
|||||
Inventories
|
46,297,208
|
32,947,103
|
|||||
Prepaid
expenses and other current
|
|||||||
assets
|
1,382,807
|
1,691,017
|
|||||
Deferred
income taxes
|
1,665,857
|
-
|
|||||
Assets
held for sale
|
848,049
|
828,131
|
|||||
Total
Current Assets
|
186,296,426
|
165,231,977
|
|||||
Property,
plant and equipment - net
|
44,289,159
|
42,379,356
|
|||||
Deferred
income taxes
|
3,425,375
|
3,901,000
|
|||||
Intangible
assets - net
|
1,892,417
|
2,782,188
|
|||||
Goodwill
|
28,117,143
|
22,427,934
|
|||||
Prepaid
pension costs
|
-
|
1,655,362
|
|||||
Other
assets
|
4,476,990
|
3,678,100
|
|||||
TOTAL
ASSETS
|
$
|
268,497,510
|
$
|
242,055,917
|
BEL
FUSE INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31,
|
|||||||
2006
|
2005
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
17,244,937
|
$
|
14,560,827
|
|||
Accrued
expenses
|
12,713,417
|
10,667,558
|
|||||
Deferred
income taxes
|
-
|
1,412,000
|
|||||
Income
taxes payable
|
11,094,107
|
9,840,295
|
|||||
Dividends
payable
|
566,583
|
548,000
|
|||||
Total
Current Liabilities
|
41,619,044
|
37,028,680
|
|||||
Long-term
Liabilities:
|
|||||||
Minimum
pension obligation and
|
|||||||
unfunded
pension liability
|
4,728,286
|
3,450,688
|
|||||
Total
Long-term Liabilities
|
4,728,286
|
3,450,688
|
|||||
Total
Liabilities
|
46,347,330
|
40,479,368
|
|||||
Commitments
and Contingencies
|
|||||||
Stockholders'
Equity:
|
|||||||
Preferred
stock, no par value,
|
|||||||
authorized
1,000,000 shares;
|
|||||||
none
issued
|
-
|
-
|
|||||
Class
A common stock, par value
|
|||||||
$.10
per share - authorized
|
|||||||
10,000,000
shares; outstanding
|
|||||||
2,702,677
and 2,702,677 shares, respectively
|
|||||||
(net
of 1,072,770 treasury shares)
|
270,268
|
270,268
|
|||||
Class
B common stock, par value
|
|||||||
$.10
per share - authorized
|
|||||||
30,000,000
shares; outstanding 9,167,665
|
|||||||
and
9,013,264 shares, respectively
|
|||||||
(net
of 3,218,310 treasury shares)
|
916,767
|
901,327
|
|||||
Additional
paid-in capital
|
31,826,046
|
31,713,608
|
|||||
Retained
earnings
|
190,952,754
|
167,991,188
|
|||||
Deferred
stock-based compensation
|
-
|
(3,562,709
|
)
|
||||
Cumulative
other comprehensive
|
|||||||
income
(loss)
|
(1,815,655
|
)
|
4,262,867
|
||||
Total
Stockholders' Equity
|
222,150,180
|
201,576,549
|
|||||
TOTAL
LIABILITIES AND
|
|||||||
STOCKHOLDERS'
EQUITY
|
$
|
268,497,510
|
$
|
242,055,917
|
BEL
FUSE INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
|
||||||||||
Net
Sales
|
$
|
254,932,986
|
$
|
215,915,756
|
$
|
190,021,953
|
||||
Costs
and expenses:
|
||||||||||
Cost
of sales
|
192,985,004
|
156,146,724
|
132,776,304
|
|||||||
Selling,
general and administrative
|
37,800,403
|
33,151,672
|
31,301,722
|
|||||||
Casualty
loss
|
1,029,853
|
-
|
-
|
|||||||
Fixed
asset impairment
|
-
|
-
|
1,032,786
|
|||||||
231,815,260
|
189,298,396
|
165,110,812
|
||||||||
Income
from operations
|
23,117,726
|
26,617,360
|
24,911,141
|
|||||||
Interest
expense
|
(70,703
|
)
|
(324,802
|
)
|
(238,552
|
)
|
||||
Gain
on sale of marketable securities
|
5,149,794
|
-
|
-
|
|||||||
Interest
income
|
2,851,536
|
1,422,719
|
763,000
|
|||||||
Lawsuit
proceeds
|
-
|
-
|
2,935,000
|
|||||||
Earnings
before provision for income taxes
|
31,048,353
|
27,715,277
|
28,370,589
|
|||||||
Income
tax provision
|
5,845,000
|
7,482,000
|
3,649,000
|
|||||||
Net
earnings
|
$
|
25,203,353
|
$
|
20,233,277
|
$
|
24,721,589
|
||||
Earnings
per share (2005 and 2004, as
|
||||||||||
restated
- see Note 1)
|
||||||||||
Earnings
per Class A common share
|
||||||||||
Basic
|
$
|
2.03
|
$
|
1.67
|
$
|
2.10
|
||||
Diluted
|
$
|
2.03
|
$
|
1.67
|
$
|
2.10
|
||||
Weighted
average Class A common shares
|
||||||||||
outstanding
- basic
|
2,702,677
|
2,702,677
|
2,702,677
|
|||||||
Weighted
average Class A common shares
|
||||||||||
outstanding
- diluted
|
2,702,677
|
2,702,677
|
2,702,677
|
|||||||
Earnings
per Class B common share
|
||||||||||
Basic
|
$
|
2.16
|
$
|
1.79
|
$
|
2.22
|
||||
Diluted
|
$
|
2.15
|
$
|
1.77
|
$
|
2.16
|
||||
Weighted
average Class B common shares
|
||||||||||
outstanding
- basic
|
9,104,897
|
8,807,498
|
8,581,073
|
|||||||
Weighted
average Class B common shares
|
||||||||||
outstanding
- diluted
|
9,149,445
|
8,890,581
|
8,808,418
|
BEL
FUSE INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||||
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Deferred
|
|
||||||||
|
|
|
|
Compre-
|
|
|
|
Compre-
|
|
Class
A
|
|
Class
B
|
|
Additional
|
|
Stock-
|
|
||||||||
|
|
|
|
hensive
|
|
Retained
|
|
hensive
|
|
Common
|
|
Common
|
|
Paid-In
|
|
Based
|
|
||||||||
|
|
Total
|
|
Income
|
|
Earnings
|
|
Income
(loss)
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Compensation
|
|||||||||
|
|||||||||||||||||||||||||
Balance,
January 1, 2004
|
$
|
146,854,953
|
$
|
127,406,693
|
$
|
979,576
|
$
|
270,167
|
$
|
846,069
|
$
|
17,352,448
|
$
|
-
|
|||||||||||
Exercise
of stock
|
|||||||||||||||||||||||||
options
|
3,891,266
|
101
|
19,990
|
3,871,175
|
|||||||||||||||||||||
Tax
benefits arising
|
|||||||||||||||||||||||||
from
the disposition of
|
|||||||||||||||||||||||||
non-qualified
|
|||||||||||||||||||||||||
incentive
stock options
|
765,551
|
765,551
|
|||||||||||||||||||||||
Cash
dividends declared on Class A
|
|||||||||||||||||||||||||
common
stock
|
(430,707
|
)
|
(430,707
|
)
|
|||||||||||||||||||||
Cash
dividends declared on Class B
|
|||||||||||||||||||||||||
common
stock
|
(1,748,292
|
)
|
(1,748,292
|
)
|
|||||||||||||||||||||
Currency
translation
|
|||||||||||||||||||||||||
adjustment
|
386,257
|
$
|
386,257
|
386,257
|
|||||||||||||||||||||
Change
in unrealized gain or
|
|||||||||||||||||||||||||
loss
on marketable securities
|
|||||||||||||||||||||||||
-net
of taxes
|
4,020,679
|
4,020,679
|
4,020,679
|
||||||||||||||||||||||
Net
earnings
|
24,721,589
|
24,721,589
|
24,721,589
|
||||||||||||||||||||||
Comprehensive
income
|
$
|
29,128,525
|
|||||||||||||||||||||||
Balance,
December 31, 2004
|
178,461,296
|
149,949,283
|
5,386,512
|
270,268
|
866,059
|
21,989,174
|
-
|
||||||||||||||||||
Exercise
of stock
|
|||||||||||||||||||||||||
options
|
4,115,508
|
20,028
|
4,095,480
|
||||||||||||||||||||||
Tax
benefits arising
|
|||||||||||||||||||||||||
from
the disposition of
|
|||||||||||||||||||||||||
non-qualified
|
|||||||||||||||||||||||||
incentive
stock options
|
429,802
|
429,802
|
-
|
||||||||||||||||||||||
Cash
dividends declared on Class A
|
|||||||||||||||||||||||||
common
stock
|
(430,940
|
)
|
(430,940
|
)
|
|||||||||||||||||||||
Cash
dividends declared on Class B
|
|||||||||||||||||||||||||
common
stock
|
(1,760,432
|
)
|
(1,760,432
|
)
|
|||||||||||||||||||||
Issuance
of restricted
|
|||||||||||||||||||||||||
common
stock
|
5,214,392
|
15,240
|
5,199,152
|
||||||||||||||||||||||
Deferred
stock-based
|
|||||||||||||||||||||||||
compensation
|
(3,742,004
|
)
|
(3,742,004
|
)
|
|||||||||||||||||||||
Currency
translation
|
|||||||||||||||||||||||||
adjustment
|
(669,153
|
)
|
$
|
(669,153
|
)
|
(669,153
|
)
|
||||||||||||||||||
Change
in unrealized gain or
|
|||||||||||||||||||||||||
loss
on marketable securities
|
|||||||||||||||||||||||||
-net
of taxes
|
(454,492
|
)
|
(454,492
|
)
|
(454,492
|
)
|
|||||||||||||||||||
Stock-based
compensation
|
|||||||||||||||||||||||||
expense
|