For the quarterly period ended | September 30, 2007 |
For the transition period from | to |
Commission File Number: | 0-11676 |
BEL
FUSE INC.
|
(Exact
name of registrant as specified in its
charter)
|
NEW
JERSEY
|
22-1463699
|
|
(State
of other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
206
Van Vorst Street
|
Jersey
City, New Jersey
|
07302
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(201)
432-0463
|
(Registrant's
telephone number, including area
code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
BEL
FUSE INC.
|
|||||
INDEX
|
|||||
Page
|
|||||
Part
I
|
Financial
Information
|
||||
Item
1.
|
Financial
Statements
|
1
|
|||
Condensed
Consolidated Balance Sheets as of September 30, 2007
(unaudited)
and December 31, 2006
|
2-3
|
||||
Condensed
Consolidated Statements of Operations for the Three and
Nine
Months Ended September 30, 2007 and 2006 (unaudited)
|
4
|
||||
Condensed
Consolidated Statements of Stockholders' Equity for
the
Year Ended December 31, 2006 and
the
Nine Months Ended September 30, 2007 (unaudited)
|
5-6
|
||||
Condensed
Consolidated Statements of Cash Flows for the Nine
Months
Ended September 30, 2007 and 2006 (unaudited)
|
7-9
|
||||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
10-29
|
||||
Item
2.
|
Management's
Discussion and Analysis of
Financial
Condition and Results of Operations
|
30-49
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About
Market
Risk
|
50
|
|||
Item
4.
|
Controls
and Procedures
|
51
|
|||
Part
II
|
Other
Information
|
||||
Item
1.
|
Legal
Proceedings
|
52-53
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
53
|
|||
Item
6.
|
Exhibits
|
54
|
|||
Signatures
|
55
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
102,051,013
|
$
|
76,760,543
|
|||
Marketable
securities
|
4,169,127
|
15,576,212
|
|||||
Accounts
receivable - less allowance for doubtful accounts
of $1,031,720 and $1,087,006 at September
30, 2007 and December 31, 2006, respectively
|
47,793,960
|
43,765,750
|
|||||
Inventories
|
42,543,340
|
46,297,208
|
|||||
Prepaid
expenses and other current assets
|
1,467,430
|
1,382,807
|
|||||
Deferred
income taxes
|
1,572,623
|
1,665,857
|
|||||
Assets
held for sale
|
3,717,488
|
848,049
|
|||||
Total
Current Assets
|
203,314,981
|
186,296,426
|
|||||
Property,
plant and equipment - net
|
40,224,949
|
44,289,159
|
|||||
Restricted
cash
|
4,500,000
|
-
|
|||||
Deferred
income taxes
|
5,218,763
|
3,425,375
|
|||||
Intangible
assets - net
|
1,278,913
|
1,892,417
|
|||||
Goodwill
|
28,117,143
|
28,117,143
|
|||||
Other
assets
|
5,669,113
|
4,476,990
|
|||||
TOTAL
ASSETS
|
$
|
288,323,862
|
$
|
268,497,510
|
BEL
FUSE INC. AND SUBSIDIARIES
|
||||
CONDENSED
CONSOLIDATED BALANCE
SHEETS
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
18,836,366
|
$
|
17,244,937
|
|||
Accrued
expenses
|
14,107,839
|
12,713,417
|
|||||
Income
taxes payable
|
1,812,702
|
11,094,107
|
|||||
Dividends
payable
|
795,133
|
566,583
|
|||||
Total
Current Liabilities
|
35,552,040
|
41,619,044
|
|||||
Long-term
Liabilities:
|
|||||||
Deferred
gain on sale of property
|
4,653,229
|
-
|
|||||
Liability
for uncertain tax positions
|
6,783,000
|
-
|
|||||
Minimum
pension obligation and unfunded pension
liability
|
5,442,246
|
4,728,286
|
|||||
Total
Long-term Liabilities
|
16,878,475
|
4,728,286
|
|||||
Total
Liabilities
|
52,430,515
|
46,347,330
|
|||||
Commitments
and Contingencies
|
|||||||
Stockholders'
Equity:
|
|||||||
Preferred
stock, no par value, authorized 1,000,000 shares; none
issued
|
-
|
-
|
|||||
Class
A common stock, par value $.10 per share - authorized 10,000,000
shares; outstanding 2,588,577 and 2,702,677 shares, respectively (net
of 1,072,770 treasury shares)
|
258,858
|
270,268
|
|||||
Class
B common stock, par value $.10 per share - authorized 30,000,000
shares; outstanding 9,291,977 and 9,167,665 shares, respectively
(net of
3,218,310 treasury shares)
|
929,198
|
916,767
|
|||||
Additional
paid-in capital
|
30,229,301
|
31,826,046
|
|||||
Retained
earnings
|
205,120,117
|
190,952,754
|
|||||
Accumulated
other comprehensive (loss)
|
(644,127
|
)
|
(1,815,655
|
)
|
|||
Total
Stockholders' Equity
|
235,893,347
|
222,150,180
|
|||||
TOTAL
LIABILITIES AND
|
|||||||
STOCKHOLDERS'
EQUITY
|
$
|
288,323,862
|
$
|
268,497,510
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
|
|||||||||||||
Net
Sales
|
$
|
189,797,803
|
$
|
194,360,103
|
$
|
66,378,882
|
$
|
73,259,757
|
|||||
Costs
and expenses:
|
|||||||||||||
Cost
of sales
|
148,777,682
|
146,058,522
|
52,287,781
|
55,809,958
|
|||||||||
Selling,
general and administrative
|
27,333,450
|
28,706,846
|
8,672,403
|
9,096,679
|
|||||||||
Gain
on sale of property, plant and equipment
|
(1,186,793
|
)
|
-
|
(306,989
|
)
|
-
|
|||||||
Casualty
loss
|
-
|
1,029,853
|
-
|
(67,418
|
)
|
||||||||
174,924,339
|
175,795,221
|
60,653,195
|
64,839,219
|
||||||||||
Income
from operations
|
14,873,464
|
18,564,882
|
5,725,687
|
8,420,538
|
|||||||||
Interest
expense and other costs
|
(124,656
|
)
|
(52,787
|
)
|
(1,193
|
)
|
(8,401
|
)
|
|||||
Gain
on sale of marketable securities - net
|
2,507,868
|
5,151,039
|
-
|
-
|
|||||||||
Interest
income
|
2,979,687
|
2,015,106
|
1,143,748
|
841,348
|
|||||||||
Earnings
before provision for income taxes
|
20,236,363
|
25,678,240
|
6,868,242
|
9,253,485
|
|||||||||
Income
tax provision
|
4,155,000
|
5,172,000
|
954,000
|
1,508,000
|
|||||||||
Net
earnings
|
$
|
16,081,363
|
$
|
20,506,240
|
$
|
5,914,242
|
$
|
7,745,485
|
|||||
Earnings
per share (2006, as restated, see Note 1)
|
|||||||||||||
Earnings
per Class A common share
|
|||||||||||||
Basic
|
$
|
1.29
|
$
|
1.66
|
$
|
0.47
|
$
|
0.62
|
|||||
Diluted
|
$
|
1.29
|
$
|
1.66
|
$
|
0.47
|
$
|
0.62
|
|||||
Weighted
average Class A common shares
|
|||||||||||||
outstanding
- basic
|
2,661,750
|
2,702,677
|
2,621,623
|
2,702,677
|
|||||||||
Weighted
average Class A common shares
|
|||||||||||||
outstanding
- diluted
|
2,661,750
|
2,702,677
|
2,621,623
|
2,702,677
|
|||||||||
Earnings
per Class B common share
|
|||||||||||||
Basic
|
$
|
1.37
|
$
|
1.76
|
$
|
0.50
|
$
|
0.66
|
|||||
Diluted
|
$
|
1.37
|
$
|
1.75
|
$
|
0.50
|
$
|
0.66
|
|||||
Weighted
average Class B common shares
|
|||||||||||||
outstanding
- basic
|
9,228,038
|
9,086,371
|
9,275,962
|
9,126,469
|
|||||||||
Weighted
average Class B common shares
|
|||||||||||||
outstanding
- diluted
|
9,253,930
|
9,141,595
|
9,292,095
|
9,169,704
|
BEL
FUSE INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
|
|||||||||||||||||||||||||
(Unaudited)
|
|
|
|
|
Accumulated
|
|
|
|
Deferred
|
|||||||||||||||||
|
|
Compre-
|
|
Other
|
Class
A
|
Class
B
|
Additional
|
Stock-
|
|||||||||||||||||
|
|
hensive
|
Retained
|
Comprehensive
|
Common
|
Common
|
Paid-In
|
Based
|
|||||||||||||||||
|
Total
|
Income
|
Earnings
|
Income
(loss)
|
Stock
|
Stock
|
Capital
|
Compensation
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance,
January 1, 2006
|
$
|
201,576,549
|
$
|
167,991,188
|
$
|
4,262,867
|
$
|
270,268
|
$
|
901,327
|
$
|
31,713,608
|
$
|
(3,562,709
|
)
|
||||||||||
Exercise
of stock options
|
3,186,587
|
13,280
|
3,173,307
|
||||||||||||||||||||||
Tax
benefits arising from the disposition of non-qualified incentive
stock
options
|
336,456
|
336,456
|
-
|
||||||||||||||||||||||
Cash
dividends declared on Class A common stock
|
(430,940
|
)
|
(430,940
|
)
|
|||||||||||||||||||||
Cash
dividends declared on Class B common stock
|
(1,810,847
|
)
|
(1,810,847
|
)
|
|||||||||||||||||||||
Issuance
of restricted common stock
|
-
|
2,160
|
(2,160
|
)
|
|||||||||||||||||||||
Deferred
stock-based compensation
|
(1,403,157
|
)
|
(1,403,157
|
)
|
-
|
||||||||||||||||||||
Currency
translation adjustment
|
387,822
|
$
|
387,822
|
387,822
|
|||||||||||||||||||||
Change
in unrealized gain or loss on marketable securities-net of
taxes
|
(4,819,632
|
)
|
(4,819,632
|
)
|
(4,819,632
|
)
|
|||||||||||||||||||
Stock-based
compensation expense
|
1,570,701
|
1,570,701
|
-
|
||||||||||||||||||||||
Adoption
of SFAS No. 123 (R)
|
-
|
(3,562,709
|
)
|
3,562,709
|
|||||||||||||||||||||
Unfunded
SERP liability-net of taxes upon adoption of SFAS No. 158
|
(1,646,712
|
)
|
(1,646,712
|
)
|
|||||||||||||||||||||
Net
earnings
|
25,203,353
|
25,203,353
|
25,203,353
|
||||||||||||||||||||||
Comprehensive
income
|
$
|
20,771,543
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Balance,
December 31, 2006
|
222,150,180
|
190,952,754
|
(1,815,655
|
)
|
270,268
|
916,767
|
31,826,046
|
-
|
BEL
FUSE INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Continued)
|
|||||||||||||||||||||||||
(Unaudited)
|
|
|
|
|
Accumulated
|
|
|
|
Deferred
|
|||||||||||||||||
|
|
Compre-
|
|
Other
|
Class
A
|
Class
B
|
Additional
|
Stock-
|
|||||||||||||||||
|
|
hensive
|
Retained
|
Comprehensive
|
Common
|
Common
|
Paid-In
|
Based
|
|||||||||||||||||
|
Total
|
Income
|
Earnings
|
Income
|
Stock
|
Stock
|
Capital
|
Compensation
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Exercise
of stock options
|
1,336,428
|
5,831
|
1,330,597
|
||||||||||||||||||||||
Tax
benefits arising from the disposition of non-qualified incentive
stock
options
|
138,214
|
138,214
|
|||||||||||||||||||||||
Cash
dividends declared on Class A common stock
|
(383,000
|
)
|
(383,000
|
)
|
|||||||||||||||||||||
Cash
dividends declared on Class B common stock
|
(1,531,000
|
)
|
(1,531,000
|
)
|
|||||||||||||||||||||
Currency
translation adjustment
|
485,602
|
$
|
485,602
|
485,602
|
|||||||||||||||||||||
Change
in unrealized gain or loss on marketable securities -net of
taxes
|
685,926
|
685,926
|
685,926
|
||||||||||||||||||||||
Issuance
of restricted common stock
|
-
|
7,420
|
(7,420
|
)
|
|||||||||||||||||||||
Termination
of restricted common stock
|
-
|
(820
|
)
|
820
|
|||||||||||||||||||||
Repurchase/retirement
of Class A common stock
|
(4,124,931
|
)
|
(11,410
|
)
|
(4,113,521
|
)
|
|||||||||||||||||||
Stock-based
compensation expense
|
1,054,565
|
1,054,565
|
|||||||||||||||||||||||
Net
earnings
|
16,081,363
|
16,081,363
|
16,081,363
|
||||||||||||||||||||||
Comprehensive
income
|
$
|
17,252,891
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||||
Balance,
September 30, 2007
|
$
|
235,893,347
|
$
|
205,120,117
|
$
|
(644,127
|
)
|
$
|
258,858
|
$
|
929,198
|
$
|
30,229,301
|
$
|
-
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating
|
|||||||
activities:
|
|||||||
Net
earnings
|
$
|
16,081,363
|
$
|
20,506,240
|
|||
Adjustments
to reconcile net income
to net cash provided by operating activities:
|
|||||||
Depreciation
and amortization
|
5,812,718
|
6,983,518
|
|||||
Casualty
loss
|
-
|
1,029,853
|
|||||
Stock-based
compensation
|
1,054,565
|
1,189,599
|
|||||
Excess
tax benefits from share-based payment
arrangements
|
(138,214
|
)
|
(250,699
|
)
|
|||
Gain
on sale of marketable securities
|
(2,507,868
|
)
|
(5,151,039
|
)
|
|||
Gain
on sale of property, plant and
equipment
|
(1,186,793
|
)
|
-
|
||||
Other
|
387,247
|
643,905
|
|||||
Deferred
income taxes
|
(2,018,000
|
)
|
(778,000
|
)
|
|||
Changes
in operating assets and
liabilities
|
(1,341,502
|
)
|
(8,421,059
|
)
|
|||
Net
Cash Provided by Operating
Activities
|
16,143,516
|
15,752,318
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of property, plant and
equipment
|
(6,159,523
|
)
|
(7,633,002
|
)
|
|||
Purchase
of marketable securities
|
(11,801,386
|
)
|
(2,236,972
|
)
|
|||
Payment
for acquisitions - net of cash
acquired
|
-
|
(2,960,974
|
)
|
||||
Proceeds
from sale of marketable
securities
|
27,498,919
|
24,489,966
|
|||||
Proceeds
from sale of property, plant and equipment
|
3,628,206
|
-
|
|||||
|
|||||||
Net
Cash Provided by Investing
Activities
|
13,166,216
|
11,659,018
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
|
||||
(Unaudited)
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock
options
|
1,336,428
|
2,764,143
|
|||||
Dividends
paid to common shareholders
|
(1,685,450
|
)
|
(1,660,523
|
)
|
|||
Purchase
and retirement of Class A common stock
|
(4,124,931
|
)
|
-
|
||||
Excess
tax benefits from share-based payment
arrangements
|
138,214
|
250,699
|
|||||
Net
Cash (Used In) Provided By Financing
Activities
|
(4,335,739
|
)
|
1,354,319
|
||||
Effect
of exchange rate changes on cash
|
316,477
|
124,897
|
|||||
Net
Increase in Cash
and Cash Equivalents
|
25,290,470
|
28,890,552
|
|||||
Cash
and Cash Equivalents
|
|||||||
-
beginning of period
|
76,760,543
|
51,997,634
|
|||||
Cash
and Cash Equivalents
|
|||||||
-
end of period
|
$
|
102,051,013
|
$
|
80,888,186
|
|||
Changes
in operating assets and
liabilities consist of:
|
|||||||
Increase
in accounts receivable
|
$
|
(3,583,668
|
)
|
$
|
(13,114,129
|
)
|
|
Decrease
(increase) in inventories
|
3,887,608
|
(7,289,696
|
)
|
||||
Increase
in prepaid expenses and other current
assets
|
(84,623
|
)
|
(443,578
|
)
|
|||
Increase
in other assets
|
(2,003,640
|
)
|
(372,254
|
)
|
|||
Increase
in accounts payable
|
1,572,794
|
7,428,294
|
|||||
Increase
(decrease) in income taxes payable
|
(2,360,191
|
)
|
3,069,675
|
||||
Increase
in accrued expenses
|
1,230,218
|
2,300,629
|
|||||
$
|
(1,341,502
|
)
|
$
|
(8,421,059
|
)
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
|
||||
(Unaudited)
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2007
|
2006
|
||||||
Supplementary
information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Income
taxes
|
$
|
8,763,000
|
$
|
2,441,000
|
|||
Interest
|
$
|
-
|
$
|
52,787
|
|||
Details
of acquisitions:
|
|||||||
Intangibles
|
$
|
-
|
$
|
446,571
|
|||
Goodwill
|
-
|
6,000,000
|
|||||
Acquisition
costs
|
-
|
6,446,571
|
|||||
Less:
Amounts paid on acquisition payment
|
-
|
514,403
|
|||||
Amounts
accrued
|
-
|
(4,000,000
|
)
|
||||
Cash
paid for acquisitions
|
$
|
-
|
$
|
2,960,974
|
1. |
BASIS
OF PRESENTATION AND ACCOUNTING
POLICIES
|
Restatement
of Earnings Per Share
|
|||||||
As
Previously
|
|||||||
Nine
Months Ended
|
Reported
|
As
Restated
|
|||||
September
30, 2006
|
|||||||
Basic
|
$
|
1.74
|
|||||
Diluted
|
$
|
1.73
|
|||||
Class
A - Basic
|
$
|
1.66
|
|||||
Class
B- Basic
|
$
|
1.76
|
|||||
Class
A- Diluted
|
$
|
1.66
|
|||||
Class
B - Diluted
|
$
|
1.75
|
|||||
Three
Months Ended
|
|||||||
September
30, 2006
|
|||||||
Basic
|
$
|
0.65
|
|||||
Diluted
|
$
|
0.65
|
|||||
Class
A - Basic
|
|
$
|
0.62
|
||||
Class
B- Basic
|
$
|
0.66
|
|||||
Class
A- Diluted
|
$
|
0.62
|
|||||
Class
B - Diluted
|
$
|
0.66
|
Nine
Months Ended
|
Three
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2006
|
2006
|
||||||
Basic
|
11,789,048
|
11,829,146
|
|||||
Diluted
|
11,844,272
|
11,872,381
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(As
restated)
|
(As
restated)
|
||||||||||||
Class
A Common Shares
|
|||||||||||||
Weighted
average shares outstanding - basic
|
2,661,750
|
2,702,677
|
2,621,623
|
2,702,677
|
|||||||||
Dilutive
impact of stock options and
unvested
restricted stock awards
|
-
|
-
|
-
|
-
|
|||||||||
Weighted
average shares oustanding - diluted
|
2,661,750
|
2,702,677
|
2,621,623
|
2,702,677
|
|||||||||
Class
B Common Shares
|
|||||||||||||
Weighted
average shares outstanding - basic
|
9,228,038
|
9,086,371
|
9,275,962
|
9,126,469
|
|||||||||
Dilutive
impact of stock options and
unvested
restricted stock awards
|
25,892
|
55,224
|
16,133
|
43,235
|
|||||||||
Weighted
average shares oustanding - diluted
|
9,253,930
|
9,141,595
|
9,292,095
|
9,169,704
|
2. |
GOODWILL
AND OTHER INTANGIBLES
|
3. |
MARKETABLE
SECURITIES
|
4. |
INVENTORIES
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Raw
materials
|
$
|
25,461,325
|
$
|
24,374,438
|
|||
Work
in progress
|
2,672,424
|
3,531,148
|
|||||
Finished
goods
|
14,409,591
|
18,391,622
|
|||||
$
|
42,543,340
|
$
|
46,297,208
|
5. |
BUSINESS
SEGMENT INFORMATION
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Total
segment revenues
|
|||||||||||||
North
America
|
$
|
65,058,170
|
$
|
61,973,366
|
$
|
25,890,375
|
$
|
22,442,362
|
|||||
Asia
|
133,937,916
|
140,544,037
|
45,673,823
|
52,300,151
|
|||||||||
Europe
|
24,748,147
|
21,025,711
|
6,846,682
|
7,670,179
|
|||||||||
Total
segment revenues
|
223,744,233
|
223,543,114
|
78,410,880
|
82,412,692
|
|||||||||
Reconciling
items:
|
|||||||||||||
Intersegment
revenues
|
(33,946,430
|
)
|
(29,183,011
|
)
|
(12,031,998
|
)
|
(9,152,935
|
)
|
|||||
Net
sales
|
$
|
189,797,803
|
$
|
194,360,103
|
$
|
66,378,882
|
$
|
73,259,757
|
|||||
Income
from Operations:
|
|||||||||||||
North
America
|
$
|
2,903,689
|
$
|
2,225,522
|
$
|
793,042
|
$
|
2,246,177
|
|||||
Asia
|
10,933,129
|
15,351,855
|
4,545,749
|
5,644,688
|
|||||||||
Europe
|
1,036,646
|
987,505
|
386,896
|
529,673
|
|||||||||
$
|
14,873,464
|
$
|
18,564,882
|
$
|
5,725,687
|
$
|
8,420,538
|
6. |
DEBT
|
7. |
INCOME
TAXES
|
8. |
ACCRUED
EXPENSES
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Sales
commissions
|
$
|
1,650,596
|
$
|
1,715,816
|
|||
Subcontracting
labor
|
1,434,593
|
2,032,763
|
|||||
Deposits
on future sale of properties
|
2,278,270
|
-
|
|||||
Salaries,
bonuses and
|
|||||||
related
benefits
|
3,783,615
|
4,147,135
|
|||||
Other
|
4,960,765
|
4,817,703
|
|||||
$
|
14,107,839
|
$
|
12,713,417
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Service
cost
|
$
|
437,000
|
$
|
582,000
|
$
|
146,000
|
$
|
96,000
|
|||||
Interest
cost
|
86,000
|
115,000
|
29,000
|
19,000
|
|||||||||
Amortization
of adjustments
|
52,000
|
70,000
|
17,000
|
12,000
|
|||||||||
Total
SERP expense
|
$
|
575,000
|
$
|
767,000
|
$
|
192,000
|
$
|
127,000
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Balance
sheet amounts:
|
|||||||
Minimum
pension obligation
and
unfunded
liability
|
$
|
5,442,246
|
$
|
4,728,286
|
|||
Accumulated
other comprehensive
income
(loss)
|
(1,646,712
|
)
|
(1,646,712
|
)
|
10. |
SHARE-BASED
COMPENSATION
|
Weighted
|
|||||||||||||
Average
|
|||||||||||||
Weighted
|
Remaining
|
Aggregate
|
|||||||||||
Average
|
Contractual
|
Intrinsic
|
|||||||||||
Options
|
Shares
|
Exercise
Price
|
Term
|
Value
|
|||||||||
Outstanding
at January 1, 2007
|
137,813
|
$
|
25.59
|
||||||||||
Granted
|
-
|
||||||||||||
Exercised
|
(58,313
|
)
|
22.92
|
$
|
853,479
|
||||||||
Forfeited
or expired
|
(1,500
|
)
|
18.89
|
||||||||||
Outstanding
at September 30, 2007
|
78,000
|
$
|
27.72
|
1.9
|
$
|
574,200
|
|||||||
Exercisable
at September 30, 2007
|
44,500
|
$
|
25.79
|
1.4
|
$
|
419,410
|
Weighted-Average
|
|||||||
Grant-Date
|
|||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
|||||
Nonvested
at December 31, 2006
|
91,000
|
$
|
25.53
|
||||
Granted
|
-
|
||||||
Vested
|
(56,000
|
)
|
22.86
|
||||
Forfeited
|
(1,500
|
)
|
18.89
|
||||
Nonvested
at September 30, 2007
|
33,500
|
$
|
30.28
|
Weighted
|
||||||||||
Weighted
|
Average
|
|||||||||
Average
|
Remaining
|
|||||||||
Restricted
Stock
|
Award
|
Contractual
|
||||||||
Awards
|
Shares
|
Price
|
Term
|
|||||||
Outstanding
at January 1, 2007
|
167,000
|
$
|
34.93
|
3.85
years
|
||||||
Granted
|
74,200
|
36.40
|
||||||||
Vested
|
-
|
|||||||||
Forfeited
|
(10,200
|
)
|
36.97
|
|||||||
Outstanding
at September 30, 2007
|
231,000
|
35.35
|
3.55
years
|
|||||||
Exercisable
at September 30, 2007
|
-
|
11. |
COMMON
STOCK
|
12. |
COMPREHENSIVE
INCOME
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
earnings
|
$
|
16,081,363
|
$
|
20,506,240
|
$
|
5,914,242
|
$
|
7,745,485
|
|||||
Currency
translation adjustment
|
485,602
|
216,394
|
151,782
|
11,426
|
|||||||||
Increase
(decrease) in unrealized
|
|||||||||||||
gain
on marketable securities
|
|||||||||||||
-
net of taxes
|
685,926
|
(3,881,863
|
)
|
(266,904
|
)
|
(857,336
|
)
|
||||||
Comprehensive
income
|
$
|
17,252,891
|
$
|
16,840,771
|
$
|
5,799,120
|
$
|
6,899,575
|
13. |
ASSETS
SOLD AND HELD FOR SALE
|
14. |
NEW
FINANCIAL ACCOUNTING STANDARDS
|
15. |
LEGAL
PROCEEDINGS
|
16. |
ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS)
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Foreign
currency translation adjustment
|
$
|
1,626,486
|
$
|
1,140,884
|
|||
Unrealized
holding (loss)
on
available-for-sale securities
under
SFAS No. 115, net of
taxes
of $(380,554) and $(802,797) as of September 30,
2007 and December 31, 2006 |
(623,901
|
)
|
(1,309,827
|
)
|
|||
Unfunded
SERP liability net of taxes
of
$(686,000) as of September 30, 2007
and
December 31, 2006
|
(1,646,712
|
)
|
(1,646,712
|
)
|
|||
Accumulated
other comprehensive loss
|
$
|
(644,127
|
)
|
$
|
(1,815,655
|
)
|
Percentage
of Net Sales
|
Percentage
of Net Sales
|
||||||||||||
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||
Cost
of sales
|
78.4
|
75.1
|
78.8
|
76.2
|
|||||||||
Selling,
general and administrative expenses
|
14.4
|
14.8
|
13.1
|
12.4
|
|||||||||
Gain
on sale of property, plant and equipment
|
0.6
|
-
|
0.5
|
-
|
|||||||||
Casualty
loss
|
-
|
0.5
|
-
|
(0.1
|
)
|
||||||||
Interest
income and interest and financing expense
|
1.5
|
1.0
|
1.7
|
1.1
|
|||||||||
Gain
on sale of property and marketable securities
|
1.3
|
2.7
|
-
|
-
|
|||||||||
Earnings
before provision for income taxes
|
10.7
|
13.2
|
10.3
|
12.6
|
|||||||||
Income
tax provision
|
2.2
|
2.7
|
1.4
|
2.1
|
|||||||||
Net
earnings
|
8.5
|
10.6
|
8.9
|
10.6
|
Increase
(decrease) from
Prior
Period
|
(Decrease)
from
Prior
Period
|
||||||
Nine
Months Ended
September
30, 2007
compared
with Nine
Months
Ended September
30,
2006
|
Three
Months Ended
September
30, 2007
compared
with Three
Months
Ended September
30,
2006
|
||||||
Net
sales
|
(2.3
|
)%
|
(9.4
|
)%
|
|||
Cost
of sales
|
1.9
|
(6.3
|
)
|
||||
Selling,
general and administrative expenses
|
(4.8
|
)
|
(4.7
|
)
|
|||
Net
earnings
|
(21.6
|
)
|
(23.6
|
)
|