Delaware
|
87-0700927
|
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
Common
Stock, Par Value $0.001 Per Share
|
NASDAQ
Capital Market
|
|
(Title
of each class)
|
(Name
of exchange on which registered)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
PART
I
|
1
|
||
Item 1.
|
Business
|
1
|
|
Item 1A.
|
Risk
Factors
|
4
|
|
Item 1B.
|
Unresolved
Staff Comments
|
13
|
|
Item 2.
|
Properties
|
13
|
|
Item 3.
|
Legal
Proceedings
|
13
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
13
|
|
PART II
|
14
|
||
Item 5.
|
Market
for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases
|
14
|
|
Item 6.
|
Selected
Financial Data
|
14
|
|
Item 7.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
21
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
21
|
|
Item 9.
|
Changes
and Disagreements With Accountants on Accounting and Financial
Disclosure
|
22
|
|
Item 9A.
|
Controls
and Procedures.
|
22
|
|
PART III
|
23
|
||
Item 10.
|
Directors
and Executive Officers of the Registrant
|
23
|
|
Item 11.
|
Executive
Compensation
|
26
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
27
|
|
Item 13.
|
Certain
Relationships and Related Transaction and Director
Independence
|
28
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
28
|
|
PART IV
|
29
|
||
Item 15.
|
Exhibits
and Financial Statement Schedules
|
29
|
|
SIGNATURES
|
30
|
Item 1. |
Business.
|
Item 1A. |
Risk
Factors.
|
·
|
variations
in our operating results;
|
|
·
|
changes
in expectations of our future financial performance, including
financial
estimates by securities analysts and investors;
|
|
·
|
changes
in operating and stock price performance of other companies in
our
industry;
|
|
·
|
additions
or departures of key personnel; and
|
|
·
|
future
sales of our common stock.
|
Item 1B. |
Unresolved
Staff Comments.
|
Item 2. |
Properties.
|
|
·
|
grant
of the right to use land;
|
|
·
|
assignment
of the right to use land;
|
|
·
|
lease
of the right to use land; and
|
|
·
|
allocated
land use rights
|
Location
|
Area (square
meters)
|
Term and Expiration
|
|
Certificate No.
|
||
Zhejiang
Jinhua Industrial Park
|
72900.88
|
Nov 13, 2002 - Nov 13, 2052
|
|
10-15-0-203-1
|
||
Zhejiang
Jinhua Industrial Park
|
39490.64
|
Nov 13, 2002 - Nov 13, 2052
|
10-15-0-203-2
|
Item 3. |
Legal
Proceedings. None.
|
Item 4. |
Submission
of Matters to a Vote of Security
Holders.
|
Item 5. |
Market
for Common Equity, Related Stockholder Matters and Issuer Purchases
of
Equity Securities.
|
HIGH
|
LOW
|
||||||
FISCAL
2007
|
|||||||
Fourth
Quarter (through December 31, 2007)
|
$
|
5.40
|
$
|
3.90
|
|||
Third
Quarter (through September 30, 2007)
|
$
|
4.25
|
$
|
2.10
|
Item 6. |
Selected
Financial Data.
|
Item 7. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation.
|
|
2007
|
2006
|
Comparisons
|
||||||||||||||||
|
Amount
|
% of
Revenue
|
Amount
|
% of
Revenue
|
Growth in
Amount
|
Increase
in %
|
|||||||||||||
REVENUES
|
$
|
34,702,168
|
100.0
|
%
|
$
|
14,480,836
|
100.0
|
%
|
$
|
20,221,332
|
139.6
|
%
|
|||||||
COST
OF GOODS SOLD
|
27,235,275
|
78.5
|
%
|
11,884,462
|
82.1
|
%
|
15,350,813
|
129.2
|
%
|
||||||||||
GROSS
PROFIT
|
7,466,893
|
21.5
|
%
|
2,596,374
|
17.9
|
%
|
4,870,519
|
187.6
|
%
|
||||||||||
Research
and Development
|
112,489
|
0.3
|
%
|
103,785
|
0.7
|
%
|
8,704
|
8.4
|
%
|
||||||||||
Selling
and Marketing
|
1,137,493
|
3.3
|
%
|
289,408
|
2.0
|
%
|
848,085
|
293.0
|
%
|
||||||||||
General
and Administration
|
1,027,843
|
3.0
|
%
|
411,306
|
2.8
|
%
|
616,537
|
149.8
|
%
|
||||||||||
INCOME
FROM OPERATIONS
|
5,189,068
|
15.0
|
%
|
1,791,875
|
12.4
|
%
|
3,397,193
|
189.6
|
%
|
||||||||||
Government
Grants
|
15,430
|
0.0
|
%
|
97,806
|
0.7
|
%
|
82,376
|
-84.2
|
%
|
||||||||||
Forfeiture
of Customer Deposits
|
505,207
|
1.5
|
%
|
29,324
|
0.2
|
%
|
475,883
|
1,622.8
|
%
|
||||||||||
Forgiveness
of debt
|
161,835
|
0.5
|
%
|
-
|
0.0
|
%
|
161,834
|
100
|
%
|
||||||||||
Other
(Expense) Income, Net
|
(8,650
|
)
|
0.0
|
%
|
(3,725
|
)
|
0.0
|
%
|
-4,925
|
132.2
|
%
|
||||||||
Interest
Expense, Net
|
(1,206,299
|
)
|
-3.5
|
%
|
(836,056
|
)
|
-5.8
|
%
|
-370,243
|
44.3
|
%
|
||||||||
INCOME
BEFORE INCOME TAX
|
4,656,591
|
13.4
|
%
|
1,079,224
|
7.5
|
%
|
3,577,367
|
331.5
|
%
|
||||||||||
INCOME
TAX
|
372,505
|
1.1
|
%
|
(69
|
)
|
0.0
|
%
|
372,574
|
539,962.3
|
%
|
|||||||||
NET
INCOME
|
$
|
5,029,096
|
14.5
|
%
|
$
|
1,079,155
|
7.5
|
%
|
$
|
3,950,687
|
366.0
|
%
|
§
|
Shipping
expenses increased by 430% in 2007 compared to 2006. The increases
resulted primarily from the growth in sales volume in the U.S.
|
§
|
Custom
claim expenses and export inspection fees also grew in line with
the
increase of sales volume.
|
§
|
Promotion
expenses were increased significantly to launch new products and
increase
market awareness of our brand and products.
|
|
Payments Due by Period
|
|||||||||
|
Total
|
Less
than 1
Year
|
1
- 3 Years
|
|||||||
Contractual
Obligations:
|
|
|
|
|||||||
Bank
Indebtedness
|
$
|
22,373,807
|
$
|
22,373,807
|
$
|
-
|
||||
Other
Indebtedness
|
12,324,047
|
12,324,047
|
-
|
|||||||
Operating
Leases
|
34,265
|
18,690
|
15,575
|
|||||||
Total
Contractual Obligations:
|
$
|
34,732,119
|
$
|
34,716,544
|
$
|
15,575
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk.
|
Item
8.
|
Financial
Statements and Supplementary
Data
|
PAGE F-i
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
(b)
|
PAGES F-1 – F-2
|
CONSOLIDATED
BALANCE SHEETS AS OF DECEMBER 31, 2007 AND 2006
|
(c)
|
PAGE F-3
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE YEARS ENDED
DECEMBER
31, 2007 AND 2006
|
(d)
|
PAGE F-4
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEARS ENDED DECEMBER
31, 2007 AND 2006
|
(e)
|
PAGES F-5 – F-6
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2007 AND
2006
|
(f)
|
PAGES F-7 – F-26
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER
31, 2007
AND 2006
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
1,322,782
|
$
|
1,034,017
|
|||
Restricted
cash
|
12,305,000
|
9,092,423
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $4,819 and
$0 as of
December 31, 2007 and 2006, respectively
|
11,113,355
|
7,572,565
|
|||||
Inventories
|
3,293,529
|
5,463,179
|
|||||
Notes
receivable
|
1,223,664
|
430,811
|
|||||
Other
receivables
|
913,791
|
2,988,016
|
|||||
Prepayments
and prepaid expenses
|
49,706
|
332,556
|
|||||
Deposit
for acquisition
|
12,270,859
|
-
|
|||||
Due
from employees
|
91,590
|
184,221
|
|||||
Due
from related parties
|
-
|
31,901
|
|||||
Deferred
taxes
|
-
|
99
|
|||||
Total
Current Assets
|
42,584,276
|
27,129,788
|
|||||
LONG-TERM
ASSETS
|
|||||||
Plant
and equipment, net
|
10,933,702
|
9,224,935
|
|||||
Land
use rights, net
|
385,539
|
395,926
|
|||||
Construction
in progress
|
1,321,832
|
307,158
|
|||||
Deferred
taxes
|
405,006
|
2,784
|
|||||
Total
Long-Term Assets
|
25,316,938
|
9,930,803
|
|||||
TOTAL
ASSETS
|
$
|
55,630,355
|
$
|
37,060,591
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
6,425,261
|
$
|
6,626,826
|
|||
Other
payables and accrued expenses
|
406,357
|
307,453
|
|||||
Tax
payable
|
-
|
2,953
|
|||||
Short-term
bank loans
|
22,373,807
|
9,163,737
|
|||||
Current
portion of long-term bank loan
|
-
|
1,920,934
|
|||||
Customer
deposits
|
742,195
|
601,168
|
|||||
Notes
payable
|
12,324,047
|
10,779,563
|
|||||
Deferred
taxes
|
17,676
|
-
|
|||||
Due
to employees
|
310
|
-
|
|||||
Total
Current Liabilities
|
42,289,653
|
29,402,634
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Deferred
taxes
|
299,161
|
81,195
|
|||||
Total
Long-Term Liabilities
|
299,161
|
81,195
|
|||||
TOTAL
LIABILITIES
|
42,588,814
|
29,483,829
|
|||||
COMMITMENTS
|
|||||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $0.001 par value; 100,000,000 shares authorized; 19,961,000
and
12,000,000 shares issued and outstanding at December 31, 2007 and
December
31, 2006, respectively
|
19,961
|
12,000
|
|||||
Additional
paid-in capital
|
7,138,105
|
7,154,193
|
|||||
Retained
earnings
|
5,125,120
|
96,024
|
|||||
Accumulated
other comprehensive income
|
758,355
|
314,545
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
13,041,541
|
7,567,762
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
55,630,355
|
$
|
37,060,591
|
2007
|
2006
|
||||||
REVENUES
|
$
|
34,702,168
|
$
|
14,480,836
|
|||
COST
OF GOODS SOLD
|
27,235,275
|
11,884,462
|
|||||
GROSS
PROFIT
|
7,466,893
|
2,596,374
|
|||||
Research
and development
|
112,489
|
103,785
|
|||||
Selling
and marketing
|
1,137,493
|
289,408
|
|||||
General
and administrative
|
1,027,843
|
411,306
|
|||||
TOTAL
OPERATING EXPENSES
|
2,277,825
|
804,499
|
|||||
INCOME
FROM OPERATIONS
|
5,189,068
|
1,791,875
|
|||||
Interest
expense, net
|
(1,206,299
|
)
|
(836,056
|
)
|
|||
Government
grants
|
15,430
|
97,806
|
|||||
Forgiveness
of debt
|
161,835
|
29,324
|
|||||
Forfeiture
of customer deposits
|
505,207
|
-
|
|||||
Other
expense, net
|
(8,650
|
)
|
(3,725
|
)
|
|||
INCOME
BEFORE INCOME TAXES
|
4,656,591
|
1,079,224
|
|||||
INCOME
TAX (BENEFIT) EXPENSE
|
(372,505
|
)
|
69
|
||||
NET
INCOME
|
5,029,096
|
1,079,155
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation gain
|
662,403
|
236,114
|
|||||
Income
tax expense related to other comprehensive income
|
(218,593
|
)
|
(77,918
|
)
|
|||
OTHER
COMPREHENSIVE INCOME, NET OF TAX
|
443,810
|
158,196
|
|||||
COMPREHENSIVE
INCOME
|
$
|
5,472,906
|
$
|
1,237,351
|
|||
WEIGHTED
AVERAGE SHARES OUTSTANDING BASIC AND DILUTED
|
16,056,838
|
12,000,000
|
|||||
NET
INCOME PER COMMON SHARE, BASIC AND DILUTED
|
$
|
0.31
|
$
|
0.10
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
Common
Stock
|
|
Additional
|
|
Retained
|
|
Other
|
|
|
|
||||||||
|
|
|
|
Par
|
|
Paid-in
|
|
Earnings
|
|
Comprehensive
|
|
|
|
||||||
|
|
Shares
|
|
Value
|
|
Capital
|
|
(Deficit)
|
|
Income
|
|
Total
|
|||||||
BALANCE
AT JANUARY 1, 2006
|
12,000,000
|
12,000
|
$
|
7,154,193
|
$
|
(983,131
|
)
|
$
|
156,349
|
$
|
6,339,411
|
||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
158,196
|
236,114
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
1,079,155
|
-
|
1,079,155
|
|||||||||||||
BALANCE
AT DECEMBER 31, 2006
|
12,000,000
|
$
|
12,000
|
$
|
7,154,193
|
$
|
96,024
|
$
|
314,545
|
$
|
7,654,680
|
||||||||
Recapitalization
|
7,961,000
|
7,961
|
(16,088
|
)
|
-
|
-
|
(8,127
|
)
|
|||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
443,810
|
662,403
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
5,029,096
|
-
|
5,029,096
|
|||||||||||||
BALANCE
AT DECEMBER 31, 2007
|
19,961,000
|
$
|
19,961
|
$
|
7,138,105
|
$
|
5,125,120
|
$
|
758,355
|
$
|
13,338,052
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
5,029,096
|
$
|
1,079,155
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Depreciation
and amortization
|
1,453,253
|
943,827
|
|||||
Provision
for doubtful accounts
|
4,819
|
-
|
|||||
Loss
on disposal of fixed assets
|
35,049
|
(1,049
|
)
|
||||
Deferred
taxes
|
(385,074
|
)
|
(2,842
|
)
|
|||
Forgiveness
of debt
|
(161,834
|
)
|
(48,467
|
)
|
|||
Forfeiture
of customer deposits
|
(505,207
|
)
|
-
|
||||
Changes
in operating assets and liabilities, net of effects of
acquisition:
|
|||||||
(Increase)
Decrease In:
|
|||||||
Accounts
receivable
|
(3,545,609
|
)
|
(4,361,476
|
)
|
|||
Inventories
|
2,169,649
|
(2,574,313
|
)
|
||||
Other
receivables
|
2,074,226
|
(521,897
|
)
|
||||
Due
from employees
|
-
|
(156,831
|
)
|
||||
Due
to employees
|
92,941
|
-
|
|||||
Prepayments
and prepaid expenses
|
282,850
|
919,267
|
|||||
Increase
(Decrease) In:
|
|||||||
Accounts
payable
|
(39,730
|
)
|
3,876,269
|
||||
Other
payables and accrued liabilities
|
90,405
|
(1,044,175
|
)
|
||||
Tax
payable
|
(2,953
|
)
|
-
|
||||
Customer
deposits
|
646,235
|
301,943
|
|||||
Net
cash provided by (used in) operating activities
|
7,238,116
|
(1,590,589
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of plant and equipment
|
(2,866,548
|
)
|
(861,407
|
)
|
|||
Purchases
of construction in progress
|
(1,334,437
|
)
|
(1,145,390
|
)
|
|||
Deposit
for acquisition
|
(12,270,859
|
)
|
-
|
||||
Purchase
of a subsidiary, net of cash acquired
|
-
|
(69,391
|
)
|
||||
Issuance
of notes receivable
|
(5,726,898
|
)
|
(430,811
|
)
|
|||
Due
from related parties
|
-
|
816,823
|
|||||
Repayment
of notes receivable
|
4,934,046
|
351,457
|
|||||
Compensation
received for land use right
|
-
|
165,757
|
|||||
Net
cash used in investing activities
|
(17,264,696
|
)
|
(1,172,962
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Restricted
cash
|
(3,212,577
|
)
|
5,819,379
|
||||
Proceeds
from short term bank loans
|
29,005,594
|
12,054,339
|
|||||
Repayment
of short term bank loans
|
(17,716,459
|
)
|
(9,108,549
|
)
|
|||
Proceeds
from notes payable
|
12,324,047
|
10,677,113
|
|||||
Repayment
of notes payable
|
(10,779,564
|
)
|
(16,884,382
|
)
|
|||
Repayment
of advances to related parties
|
31,901
|
-
|
|||||
Net
cash provided by financing activities
|
9,652,942
|
2,557,900
|
2007
|
2006
|
||||||
DECREASE
IN CASH AND CASH EQUIVALENTS
|
(373,638
|
)
|
(205,651
|
)
|
|||
Effect
of exchange rate changes on cash
|
662,403
|
362,679
|
|||||
Cash
and cash equivalents at beginning of year
|
1,034,017
|
876,989
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
1,322,782
|
$
|
1,034,017
|
|||
SUPPLEMENTARY
CASH FLOW INFORMATION
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Interest
paid
|
$
|
1,007,597
|
$
|
695,850
|
SUPPLEMENTAL
NON-CASH DISCLOSURES:
|
Cash
and cash equivalents
|
$
|
562,824
|
||
Restricted
cash
|
13,080,930
|
|||
Accountants
receivable
|
2,595,165
|
|||
Plant
and equipment, net
|
312,311
|
|||
Other
receivables and prepayments
|
1,756,798
|
|||
Other
assets
|
19,910
|
|||
Total
assets purchased
|
18,327,938
|
|||
Accounts
payable
|
(1,624,432
|
)
|
||
Other
payable and accrued liabilities
|
(1,095,986
|
)
|
||
Short-term
bank loans
|
(1,719,918
|
)
|
||
Notes
payable
|
(13,086,854
|
)
|
||
Deferred
taxes
|
(3,236
|
)
|
||
Other
liabilities
|
(165,297
|
)
|
||
Total
liabilities assumed
|
(17,695,723
|
)
|
||
Total
net assets
|
$
|
632,215
|
||
Share
percentage
|
100
|
%
|
||
Net
assets acquired and consideration paid
|
$
|
632,215
|
||
Cash
acquired
|
$
|
562,824
|
||
Net
cash consideration paid
|
$
|
69,391
|
(i) |
Continental
Development Ltd., (“Continental”) (100% subsidiary of the
Company)
|
(ii) |
Zhejiang
Kandi Vehicles Co. Ltd., (“Kandi”) (100% subsidiary of
Continental)
|
(iii) |
Zhejiang
Yongkong Import and Export Co. Ltd., (“Dingji”) (100%
subsidiary of Kandi)
|
Sales
|
Accounts
Receivable
|
||||||||||||
Major
Customers
|
2007
|
2006
|
December 31, 2007
|
December 31, 2006
|
|||||||||
Company
A
|
18%
|
|
-
|
40%
|
|
-
|
|||||||
Company
B
|
15%
|
|
2%
|
|
19%
|
|
2%
|
|
|||||
Company
C
|
14%
|
|
14%
|
|
11%
|
|
27%
|
|
|||||
Company
D
|
8%
|
|
11%
|
|
8%
|
|
26%
|
|
|||||
Company
E
|
5%
|
|
7%
|
|
7%
|
|
13%
|
|
Purchases
|
Accounts
Payable
|
||||||||||||
Major
Suppliers
|
2007
|
2006
|
December 31, 2007
|
December 31, 2006
|
|||||||||
Company
F
|
2%
|
|
48%
|
|
7%
|
|
37%
|
|
|||||
Company
G
|
2%
|
|
4%
|
|
6%
|
|
3%
|
|
|||||
Company
H
|
2%
|
|
13%
|
|
5%
|
|
9%
|
|
|||||
Company
I
|
4%
|
|
7%
|
|
5%
|
|
5%
|
|
|||||
Company
J
|
1%
|
|
-
|
4%
|
|
-
|
Buildings
|
30
years
|
|
Machinery
|
10
years
|
|
Motor
vehicles
|
5
years
|
|
Office
equipment
|
5
years
|
|
Patterns
|
5
years
|
à
|
Persuasive
evidence of an arrangement exists,
|
à
|
Delivery
has occurred or services have been
rendered,
|
à
|
The
seller's price to the buyer is fixed or determinable,
and
|
à
|
Collectibility
is reasonably assured.
|
2007
|
2006
|
||||||
Year
end RMB: US$ exchange rate
|
7.3141
|
7.8087
|
|||||
Average
yearly RMB: US$ exchange rate
|
7.5614
|
7.9395
|
(w)
|
Recent
Accounting Pronouncements
|
December 31,
2007
|
December 31,
2006
|
||||||
Raw
materials
|
$
|
1,534,448
|
$
|
2,186,339
|
|||
Work-in-progress
|
1,402,073
|
2,576,071
|
|||||
Finished
goods
|
357,008
|
700,769
|
|||||
Total
inventories
|
$
|
3,293,529
|
$
|
5,463,179
|
December 31,
2007
|
December 31,
2006
|
||||||
Notes
receivable from unrelated companies:
|
|||||||
Due
June 27, 2008
|
$
|
47,853
|
$
|
-
|
|||
Due
Dec 25, 2008
|
13,672
|
-
|
|||||
Due
March 25, 2008 (subsequently settled on its due date)
|
957,056
|
-
|
|||||
Due
Jan 4, 2008 (subsequently settled on its due date)
|
205,083
|
-
|
|||||
Due
March 19, 2007 (subsequently settled on its due date)
|
-
|
97,327
|
|||||
Due
May 30, 2007 (subsequently settled on its due date)
|
-
|
333,484
|
|||||
Total
|
$
|
1,223,664
|
$
|
430,811
|
2007
|
2006
|
||||||
Hu
Wangyuan(a)
|
$
|
-
|
$
|
21,015
|
|||
Hu
Xiaoming(b)
|
-
|
10,886
|
|||||
Total
due from related parties
|
$
|
-
|
$
|
31,901
|
2007
|
2006
|
||||||
Current
|
$
|
310
|
$
|
-
|
|||
Total
due from employees(c)
|
$
|
310
|
$
|
-
|
2007
|
2006
|
||||||
Current
|
$
|
91,590
|
$
|
184,221
|
|||
Total
due from employees(c)
|
$
|
91,590
|
$
|
184,221
|
(a) |
Hu
Wangyuan is the chairman of Dingji, a subsidiary of the Company.
The
balance as of December 31, 2006 represented advances, which were
unsecured, interest-free and collected in
2007.
|
(b)
|
Hu
Xiaoming is the chairman of the Company. The balance as of December
31,
2006 represented a traveling advance, which was unsecured, interest-free
and collected in 2007.
|
(c)
|
Due
to employees are interest-free, unsecured and have no fixed repayment
term.
|
(d)
|
Due
from employees are interest-free, unsecured and have no fixed repayment
term. The
Company provides these advances for business-related purposes only,
including for the purchases of raw materials and business-related
travel in the ordinary course of
business.
|
December
31, 2007
|
December
31,
2006
|
||||||
Cost
of land use rights
|
$
|
460,943
|
$
|
460,943
|
|||
Less:
Accumulated amortization
|
(75,404
|
)
|
(65,017
|
)
|
|||
Land
use rights, net
|
$
|
385,539
|
$
|
395,926
|
2008
|
$
|
10,386
|
||
2009
|
10,386
|
|||
2010
|
10,386
|
|||
2011
|
10,386
|
|||
2012
|
10,386
|
|||
Thereafter
|
333,609
|
|||
Total
|
$
|
385,539
|
December 31,
2007
|
December 31,
2006
|
||||||
At
cost:
|
|||||||
Buildings
|
$
|
3,911,944
|
$
|
3,371,280
|
|||
Machinery
and equipment
|
8,572,451
|
7,955,806
|
|||||
Office
equipment
|
103,091
|
81,376
|
|||||
Transportation
|
900,644
|
679,554
|
|||||
Patterns
|
1,742,124
|
-
|
|||||
15,230,254
|
12,088,016
|
||||||
Less
: Accumulated depreciation
|
|||||||
Buildings
|
(428,834
|
)
|
(289,224
|
)
|
|||
Machinery
and equipment
|
(3,520,084
|
)
|
(2,498,695
|
)
|
|||
Office
equipment
|
(66,358
|
)
|
(44,115
|
)
|
|||
Transportation
|
(190,317
|
)
|
(31,047
|
)
|
|||
Patterns
|
(90,959
|
)
|
-
|
||||
(4,296,552
|
)
|
(2,863,081
|
)
|
||||
Plant
and equipment, net
|
$
|
10,933,702
|
$
|
9,224,935
|
December 31,
2007
|
|
December 31,
2006
|
|||||
Loans
from ICBC-Exploration Zone Branch
|
|||||||
Monthly
interest only payments at 7.29% per annum, due November 24, 2008,
secured
by certain assets owned by the Company.
|
$
|
546,889
|
$
|
-
|
|||
|
|||||||
Monthly
interest only payments at 6.57% per annum, due April 10, 2008, secured
by
certain assets owned by the Company.
|
683,611
|
-
|
|||||
Monthly
interest only payments at 6.57% per annum, due June 5, 2008, secured
by
certain assets owned by the Company.
|
683,611
|
-
|
|||||
Monthly
interest only payments at 7.29% per annum, due September 5, 2008,
secured
by certain assets owned by the Company.
|
410,167
|
-
|
|||||
Monthly
interest only payments at 7.29% per annum, due September 5, 2008,
secured
by certain assets owned by the Company.
|
369,150
|
-
|
|||||
Monthly
interest only payments at 7.29% per annum, due October 16, 2008,
secured
by certain assets owned by the Company.
|
929,711
|
-
|
|||||
Monthly
interest only payments at 7.29% per annum, due October 23, 2008,
secured
by certain assets owned by the Company.
|
478,528
|
-
|
|||||
Monthly
interest only payments at 5.85% per annum, due June 5, 2007, secured
by
certain assets owned by the Company. (subsequently repaid on its
due
date)
|
1,280,623
|
||||||
Monthly
interest only payments at 5.85% per annum, due July 24, 2007, secured
by
certain assets owned by the Company. (subsequently repaid on its
due
date)
|
-
|
384,187
|
|||||
Monthly
interest only payments at 6.12% per annum, due September 7, 2007,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
-
|
345,768
|
|||||
Monthly
interest only payments at 6.12% per annum, due October 17, 2007,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
-
|
870,824
|
|||||
Monthly
interest only payments at 6.12% per annum, due November 1, 2007,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
-
|
448,218
|
|||||
Monthly
interest only payments at 6.12% per annum, due November 27, 2007,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
-
|
512,249
|
December 31,
2007
|
December 31,
2006
|
||||||
Loans
from Commercial Bank-Jiangnan Branch
|
|||||||
Monthly
interest only payments at 7.58 % per annum, due January 10, 2008,
secured
by certain assets owned by the Company (subsequently repaid on its
due
date)
|
2,734,444
|
-
|
|||||
Monthly
interest only payments at 7.67% per annum, due May 10, 2008, secured
by
certain assets owned by the Company.
|
1,367,222
|
-
|
|||||
Monthly
interest only payments at 7.254 % per annum, due January 15, 2007,
guaranteed by Jindezhen De'er Investment Co.Ltd and Yongkang Tangxin
Metal
Foundry Company (subsequently repaid on its due date)
|
-
|
2,561,246
|
|||||
Monthly
interest only payments at 7.605% per annum, due May 11, 2007 secured
by
certain assets owned by the Company (subsequently repaid on its due
date)
|
-
|
1,280,622
|
|||||
Loans
from ICBC-Jinhua Branch
|
|||||||
Monthly
interest only payments at 6.88% per annum, due January 18, 2008,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
189,753
|
-
|
|||||
Monthly
interest only payments at 6.58% per annum, due February 1, 2008,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
948,766
|
-
|
|||||
Monthly
interest only payments at 6.88% per annum, due March 3, 2008, secured
by
certain assets owned by the Company. (subsequently repaid on its
due
date)
|
858,883
|
-
|
|||||
Monthly
interest only payments at 7.88% per annum, due March 21, 2008, secured
by
certain assets owned by the Company. (subsequently repaid on its
due
date)
|
1,098,571
|
-
|
December
31,
2007
|
December
31,
2006
|
||||||
Loans
from Huaxia Bank
|
|||||||
Monthly
interest only payments at 8.22% per annum, due December 24, 2008.
Guaranteed by Yongkang Tangxian Colour Metal Die-casting
Company.
|
2,734,444
|
-
|
|||||
Monthly
interest only payments at 5.83% per annum, due May 19, 2008. And
secured
by restricted cash of the Company.
|
1,503,945
|
-
|
|||||
Loans
from China Guangda Bank
|
|||||||
Monthly
interest only payments at 7.18% per annum, due August 9, 2008. And
secured
by certain assets owned by the Company. Guaranteed by Nanlong Group
Co.,Ltd & Zhejiang Mengdeli Electric Company.
|
4,101,668
|
-
|
|||||
Loans
from Shanghai Pudong Development Bank
|
|||||||
Monthly
interest only payments at 6.33 % per annum, due February 14, 2008,
secured
by certain assets owned by the Company. (subsequently repaid on its
due
date)
|
2,734,444
|
-
|
|||||
Loans
from Agricultural bank, Yongkang branch secured by account receivable
of
$5,096,049
|
|||||||
Monthly
interest only payments at 6.39% per annum, due February 2, 2007
(subsequently repaid on its due date)
|
-
|
330,000
|
|||||
Monthly
interest only payments at 6.36063% per annum, due March 12, 2007
(subsequently repaid on its due date)
|
-
|
700,000
|
|||||
Monthly
interest only payments at 6.36% per annum, due January 13, 2007
(subsequently repaid on its due date)
|
-
|
450,000
|
|||||
Total
|
$
|
22,373,807
|
$
|
9,163,737
|
December 31,
2007
|
December 31,
2006
|
||||||
Notes
payable to unrelated companies:
|
|||||||
Due
November 11, 2007 (subsequently settled on its due date)
|
$
|
-
|
$
|
102,450
|
|||
Due
May 30, 2007 (subsequently settled on its due date)
|
-
|
14,608
|
|||||
Due
September 18, 2008
|
683,611
|
-
|
|||||
Due
April 17, 2008
|
683,611
|
-
|
|||||
Due
November 8, 2008
|
109,379
|
-
|
|||||
Due
January 15, 2008 (subsequently settled on its due date)
|
683,611
|
-
|
|||||
Due
December 15, 2008
|
730,002
|
-
|
|||||
Subtotal
|
$
|
2,890,214
|
$
|
117,058
|
|||
Notes
payable to related companies:
|
|||||||
Bank
acceptance notes
|
|||||||
Due
October 30, 2007 (subsequently settled on its due date)
|
$
|
-
|
$
|
1,570,083
|
|||
Due
January 4, 2007 (subsequently settled on its due date)
|
-
|
960,467
|
|||||
Due
February 12, 2007 (subsequently settled on its due date)
|
-
|
1,280,623
|
|||||
Due
February 10, 2007 (subsequently settled on its due date)
|
-
|