x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the fiscal year ended December 31, 2007
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For the transition period from ____________________ to ____________________ |
Nevada
|
39-2059213
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
871
Marlborough Avenue, Suite 100,
Riverside
CA
|
92507
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
||
Non-accelerated
filer o
|
Smaller
reporting company x
|
1
|
|||
Item
1.
|
Description
of Business.
|
1
|
|
Item
1A.
|
Risk
Factors
|
8
|
|
Item
1B.
|
Unresolved
Staff Comments
|
15
|
|
Item
2.
|
Description
of Property.
|
15
|
|
Item
3.
|
Legal
Proceedings.
|
15
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
15
|
|
PART
II
|
15
|
||
Item
5.
|
Market
for Common Equity and Related Stockholder Matters.
|
15
|
|
Item
6.
|
Selected
Financial Data.
|
16
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
16
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
20
|
|
Item
8.
|
Financial
Statements.
|
20
|
|
Item
9.
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
20
|
|
Item
9A(T).
|
Controls
and Procedures
|
21
|
|
Item
9B.
|
Other
Information.
|
21
|
|
PART
III
|
21
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
21
|
|
Item
11.
|
Executive
Compensation.
|
24
|
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
26
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
27
|
|
Item
14.
|
Principal
Accountant Fees and Services.
|
29
|
|
PART
IV
|
29
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
29
|
1.
|
QMotions™
Golf
-
QMotions-Golf is a full motion game controller that can replace the
player’s keyboard, game controller or mouse on most pre-existing golf
video games with a device that measures the player’s swing using a real
golf club and translates it into the video game. This allows the
player to
play the video game while using a real golf club as his game
controller.
|
2.
|
QMotions-Xboard™
-
QMotions-Xboard is a full motion game controller, on which the player
stands, that translates body movement and converts it to signals
that
control snowboarding and skateboarding games. The QMotions-Xboard
plugs
into a player’s existing game console.
|
3.
|
QMotions-Active
Exercise™.
QMotions-Active Exercise is a full motion game controller that connects
the player’s stationary exercise bicycle to video racing games and allows
the player to control the racing object or person in the game through
pedaling the bicycle.
|
1.
|
Selling
directly to consumers via online sales and television
infomercials;
|
2. |
Developing
strategic alliances with other businesses with mutual business interest
(OEM); and
|
3.
|
Launching
products into retail by selling directly to retailers and distributors
with relationships with our Company’s target
retailers.
|
1.
|
Clearly
defining the company/product message to create reseller and end user
awareness and demand for the company's product
lines.
|
2.
|
Developing
a product strategy that appeals to both major retailers and consumers,
including: (i) delivery of a complete product line of full motion
game
controllers that commands prominent retail shelf space; (ii) create
attractive, eye catching retail packaging; and (iii) achieve consumer
price points (comparably priced to other video game accessories-both
competitive & non-related game accessory
products).
|
3.
|
Establishing
the "QMotions" brand as a pioneer and leader in the
category.
|
4.
|
Creating
an active experience for casual and avid gamers alike with a dedicated
online game community, through an interactive website.
|
Title
of Invention:
|
|
Country:
|
|
Status:
|
|
Application No.
|
|
Filing
Date:
|
|
|
|
|||||
BASEBALL
SIMULATION DEVICE
|
|
|
US
|
|
|
Published
|
|
|
11/326097
|
|
|
1/4/2006
|
|
|
-
|
|
BASEBALL
SIMULATION DEVICE
|
|
|
US
|
|
|
Closed
|
|
|
60/641391
|
|
|
1/4/2005
|
|
|
|
|
BASEBALL
SIMULATION DEVICE
|
|
|
WO
|
|
|
Published
|
|
|
PCT/US2005/047061
|
|
|
12/28/2005
|
|
|
|
|
BASEBALL
SIMULATION DEVICE
|
|
|
TW
|
|
|
Pending
|
|
|
95100303
|
|
|
1/4/2006
|
|
|
-
|
|
SYSTEM
AND METHOD FOR INTERFACING
A SIMULATION DEVICE
WITH A GAMING
DEVICE
(Claims directed to interfacing
of a fitness device with a
gaming device, and the general concept
of over-riding controller signals.)
|
|
|
US
|
|
|
Pending
|
|
|
11/433066
|
|
|
5/12/2006
|
|
|
-
|
|
SYSTEM
AND METHOD FOR INTERFACING
A SIMULATION DEVICE
WITH A GAMING
DEVICE
(Claims directed to the general
over-riding feature, fitness device,
and the board.)
|
|
|
US
|
|
|
Pending
|
|
|
11/433047
|
|
|
5/12/2006
|
|
|
-
|
SYSTEM
AND METHOD FOR INTERFACING
FITNESS DEVICE
WITH GAMING
DEVICE
|
|
|
US
|
|
|
Closed
|
|
|
60/681112
|
|
|
5/13/2005
|
|
|
|
|
INPUT
SYSTEM AND METHOD
|
|
|
US
|
|
|
Published
|
|
|
10/741308
|
|
|
12/19/2003
|
|
|
-
|
|
INPUT
SYSTEM AND METHOD
|
|
|
US
|
|
|
Published
|
|
|
10/957338
|
|
|
10/01/2004
|
|
|
|
|
Title
of Invention:
|
|
|
Country:
|
|
|
Status:
|
|
|
Application No.
|
|
|
Filing
Date:
|
|
|
|
|
INPUT
SYSTEM AND METHOD
|
|
|
WO
|
|
|
Abandoned
|
|
|
PCT/US2004/032224
|
|
|
10/1/2004
|
|
|
|
|
INPUTS
SYSTEM AND METHOD
|
|
|
TW
|
|
|
Pending
|
|
|
93130033
|
|
|
10/04/2004
|
|
|
|
|
SIMULATION
DEVICE FOR BOARDING
SPORT GAMES
|
|
|
US
|
|
|
Pending
|
|
|
60/771963
|
|
|
2/9/2006
|
|
|
-
|
|
GOLF
TRAINING SIMULATION CONTROLLER
DEVICE
|
|
|
US
|
|
|
Unfiled
|
|
|
|
|
|
|
|
|
-
|
|
SYSTEMS
AND METHODS FOR WIRELESS
SENSORS FOR ELECTRONIC
GAMING
|
|
|
US
|
|
|
Pending
|
|
|
60/871,573
|
|
|
12/22/2006
|
|
|
|
|
SYSTEMS
AND METHODS FOR USER
MOVEMENT PATTERN RECOGNITION
FOR
ELECTRONIC
GAMING
|
|
|
US
|
|
|
Unfiled
|
|
|
|
|
|
|
|
|
|
|
Wireless
body-worn sensors
(Undergoing
conflict check as of 11-7-06)
for possible provisional application.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Trademarks
|
Serial
No.
|
Registration
No.
|
Classes
|
Status
|
|||||||||
QMOTIONS
|
78730255
|
|
|
3148406
|
|
|
9,
28
|
|
|
Registered:
9/26/2006
|
|
||
QMOTIONS
logo
|
|
|
78731067
|
|
|
3148426
|
|
|
9,
28
|
|
|
Registered:
9/26/2006
|
|
QMOTIONS-
XBOARD
|
|
|
78837694
|
|
|
|
|
|
28
|
|
|
Filing
Date:
3/15/2006
Intent
to Use
Notice
of Allowance
Issued:
7/24/2007
First
Request for
Extension
of Time to
File
a Statement of
Use
filed and
approved.
|
|
QMOTIONS-
XBOARD
|
|
|
78979482
|
|
|
|
|
|
9
|
|
|
Filing
Date:
3/16/2006
Statement
of Use
Filed:
10/26/2007
Statement
of Use
accepted
and approved for registration
|
|
QMOTIONS-
FUNFITNESS
|
|
|
78837697
|
|
|
|
|
|
28
|
|
|
Filing
Date:
3/15/2006
Intent
to Use
Notice
of Allowance
issued:
7/24/2007
First
Request for
Extension
of Time to
File
Statement of Use
has
been filed and
approved.
|
|
QMOTIONS-
FUNFITNESS
|
|
|
78979483
|
|
|
|
|
|
9
|
|
|
Filing
Date:
3/15/2006
Statement
of Use
Filed:
10/26/2007
Statement
of Use
accepted
and
approved
for
registration
|
|
QMOTIONS
|
|
|
78730255
|
|
|
3148406
|
|
|
9,
28
|
|
|
Registered:
9/26/2006
|
|
QMOTIONS
logo
|
|
|
78731067
|
|
|
3148426
|
|
|
9,
28
|
|
|
Registered:
9/26/2006
|
|
QMOTIONS-
XBOARD
|
|
|
78837694
|
|
|
|
|
|
28
|
|
|
Filing
Date:
3/15/2006
Intent
to Use
Notice
of Allowance
Issued:
7/24/2007
First
Request for
Extension
of Time to
File
a Statement of
Use
filed and
approved.
|
|
QMOTIONS-
XBOARD
|
|
|
78979482
|
|
|
|
|
|
9
|
|
|
Filing
Date:
3/16/2006
Statement
of Use
Filed:
10/26/2007 Statement of Use accepted and approved for registration
|
|
QMOTIONS-
FUNFITNESS
|
|
|
78837697
|
|
|
28
|
|
|
|
|
|
Filing
Date:
3/15/2006
Intent
to Use
Notice
of Allowance
issued:
7/24/2007
First
Request for
Extension
of Time to
File
Statement of Use
has
been filed and
approved.
|
Community
Trademarks
|
International
Registration No.
|
Classes
|
Status
|
|||||||
QMOTIONS
|
|
|
000892748
|
|
|
9,
28
|
|
|
Opposition
Matter No. B
1130824
Pending
Extension
of Cooling-Off
Period
expires: 7/22/2009
|
|
QMOTIONS
|
|
|
000892749
|
|
|
9,
28
|
|
|
Opposition
Matter No.
B1130832
Pending
Extension
of Cooling-Off
Period
expires 7/22/2009
|
|
·
|
16
CFR 1500.48/ ASTM F963-03 Section 4.9 Standard Consumer Safety
Specification for Toy Safety Sharp Points Requirements.
|
·
|
16
CFR 1500.49/ ASTM F963-03 Section 4.7 Standard Consumer Safety
Specification for Toy Safety Sharp Edges Requirements.
|
·
|
16
CFR 1500.19 / ASTM F963-03 Section 5 Standard Consumer Safety
Specification for Toy Safety Labeling Requirements.
|
·
|
16
CFR 1500.19/ ASTM F963-03 Section 7 Standard Consumer Safety Specification
for Toy Safety Producer Requirements.
|
·
|
16
CFR 1500.44/ ASTM F963-03 Standard Consumer Safety Specification
for Toy
Safety Flammability Requirements.
|
·
|
16
CFR 1303/ ASTM F963- 03 Section 4.3.5.1 Standard Consumer Safety
Specification for Toy Safety Total Lead Content Test Requirements
and US
Consumer Product Safety Commission's CPSC 16 CRF 1303 Total Lead
Contents
Requirements.
|
·
|
The
need to implement or remediate controls, procedures and policies
appropriate for a public company in an acquired company that, prior
to the
acquisition, lacked such controls, procedures and
policies;
|
·
|
Cultural
challenges associated with integrating employees from an acquired
company
or business into our organization;
|
·
|
Retaining
key employees from the businesses we acquire;
and
|
·
|
The
need to integrate an acquired company’s accounting, management
information, human resource and other administrative systems to permit
effective management.
|
1.
|
General
and Administrative Expenses.
General and administrative expenses for fiscal 2007 of $1,342,951
consist
primarily of payroll $631,656 and professional fees of $151,173 which
includes legal fees, accounting and auditing fees for the year end
audit.
General and administrative expenses for fiscal year 2006 of $999,104
consist of payroll of $684, 280 and professional fees of $125,779.
The
allowance for doubtful accounts for fiscal 2007 was $231,000 compared
to
$0 in fiscal 2006. Rent expense primarily for office space and warehouse
totaled $87,181 for fiscal 2007 as compared to $30,967 for fiscal
2006.
|
2.
|
Research
and Development Expenses.
Research and development expenses consist primarily of fees paid
for
payroll, engineering and other research and development costs. The
amount
incurred by the Company during the year ended December 31, 2007 was
$167,809 compared to $160,400 for year ended December 31,
2006.
|
3.
|
Sales
and Marketing Expenses.
Sales and marketing expense totaled $371,337 for year ended December
31,
2007 as compared to $180,174 for year ended 2006. Fiscal 2007 includes
a
marketing program of $200,000 as compared to $0 for fiscal
2006.
|
Percentage
of shares in the
capital
of the Company to be
issued
to the Holder
|
=
|
$500,000
+ accrued interest on the Loan as at
the
date of the Conversion Notice
|
$6,500,000
+ $500,000 + accrued interest on the
Loan
as at the date of the Conversion
Notice
|
•
|
|
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of our assets;
|
•
|
|
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that our receipts and expenditures are
being
made only in accordance with authorizations of our management and
directors; and
|
•
|
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition or disposition of our assets that could
have a
material effect on the financial statements.
|
Name
|
Age
|
Position(s)
Held
|
||
Amro
A. Albanna
|
38
|
Chairman
of the Board, Chief Executive Officer and Treasurer
|
||
Dale
L. Hutchins
|
45
|
President,
Secretary and Director
|
||
Albert
Cervantes
|
55
|
Chief
Financial Officer
|
||
Randolph
Geissler
|
47
|
Director
|
||
Steve
M. Bajic
|
38
|
Director
|
(1)
|
Prior
to the merger with QMotions, Steve Bajic was our sole director.
|
Name
and principal
position
|
Year
|
Salary
($)
|
Option
Awards ($)
|
Total
($)
|
|||||||||
Amro
A. Albanna
Chairman,
Chief Executive Officer
and
a director
|
2007
|
$
|
120,000
|
-
|
$
|
120,000
|
|||||||
Dale
L. Hutchins
President,
Secretary
and
a director (2)
|
2007
|
$
|
90,000
|
(1
|
)
|
$
|
90,000
|
(1)
|
Mr.
Hutchins was awarded Phantom Stock on May 1, 2004 which thereafter
converted into Options of QMotions, Inc., and subsequently prior
to the
merger converted into 1,508,000 stock options to purchase shares
of Actiga
Corp.
|
(2)
|
Served
in similar capacity as the Chief Financial Officer for fiscal year
ending
2007.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||||||||||||||||||
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||||||||||||||||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
|||||||||||||||||||
Dale
Hutchins (1)
|
1,508,000
|
$
|
0.14
|
1/2008
|
—
|
—
|
—
|
—
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
Name and Address
of Beneficial Owner (1)(2)
|
Title of Class
|
Amount and
Nature
of Beneficial
Ownership
|
Percent
of Class (1) (2)
|
|||||||
Amro
A. Albanna
Chairman,
CEO and
Director
|
|
|
Common
Stock
|
|
|
19,489,950(3)
Direct
|
|
|
42.1%
|
|
Dale
L. Hutchins
President,
Secretary and
Director
|
|
|
Common
Stock
|
|
|
1,508,000
(4)
Direct
|
|
|
3%
|
|
Randolph
K. Geissler
Director
|
|
|
Common
Stock
|
|
|
2,193,570
Direct
|
|
|
4.7%
|
|
Steve
Bajic
Director
|
|
|
Common
Stock
|
|
|
1,000,000
Direct
(6)
|
|
|
2.2%
|
|
Albert
Cervantes
CFO
|
|
|
|
|
|
(5)
|
|
|
*
|
|
Directors
and Officers
(as
a group; four individuals)
|
|
|
Common
Stock
|
|
|
24,191,520
Direct
|
|
|
50.7%
|
|
Notes
|
|
|
*
|
Less
than 1%
|
|
(1)
|
Unless
otherwise indicated, the business address of each of the individuals
is
871
Marlborough Avenue, Suite 100, Riverside CA 92507.
|
|
|
(2)
|
Based
upon 46,230,000 issued and outstanding shares of common stock as
of March
24, 2008.
|
|
(3)
|
Represents
19,489,949 of our shares of common stock registered in the name of
Albanna
Family Trust. Mr. Albanna has voting and investment power over the
shares
of Actiga held by Albanna Family Trust.
|
(4)
|
Includes
1,508,000 shares of Actiga common stock acquirable upon exercise
of share
purchase options issued to Mr. Hutchins on January 9, 2008, pursuant
to
the Merger Agreement with QMotions, at an exercise price of $0.14
and an
expiry date of January 9, 2018 not currently exercisable.
|
|
(5)
|
Mr.
Cervantes will receive options to purchase 300,000 shares of common
stock
(the “Options”) under our Stock Option plan at an exercise price of $1.80
per share, of which 100,000 will vest after each consecutive year
of
employment commencing on February 15,
2008.
|
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger dated January 7, 2008 incorporated by reference
Form
8-K dated January 11, 2008 filed with the SEC on January 11,
2008.
|
|
3.1
|
Articles
of Incorporation (incorporated by reference from our Registration
Statement on Form SB-2, filed on November 2, 2005).
|
|
3.2
|
Bylaws
(incorporated by reference from our Registration Statement on Form
SB-2,
filed on November 2, 2005).
|
|
4.1
|
Form
of Share Certificate (incorporated by reference from our Registration
Statement on Form SB-2, filed on November 2, 2005).
|
|
4.2
|
Form
of Warrant Certificate (2 year at $0.10) (incorporated by reference
from
our Registration Statement on Form SB-2, filed on November 2, 2005).
|
|
10.1
|
Agreement
and Plan of Merger dated January 7, 2008 (incorporated by reference
Form
8-K dated January 11, 2008 filed with the SEC on January 11,
2008.)
|
10.2
|
Letter
of Intent to Acquire dated October 24, 2007 between QMotions
and Puppy
Zone Enterprises. (incorporated by reference Form 8-K dated January
11,
2008 filed with the SEC on January 18, 2008.)
|
|
10.3
|
Vendor
Agreement dated July 12, 2007 between QMotions and Radio Shack
(incorporated by reference Form 8-K dated January 11, 2008 filed
with the
SEC on January 18, 2008.)
|
|
10.4
|
Amendment
No.1 dated July 12, 2007 to Vendor Agreement between QMotions and
Radio
Shack (incorporated by reference Form 8-K dated January 11, 2008
filed
with the SEC on January 18, 2008.)
|
|
10.5
|
License
and Distribution Agreement dated October 1, 2007 between QMotions
and
Electronic Arts Inc. (incorporated by reference Form 8-K dated
January 11,
2008 filed with the SEC on January 18, 2008.)
|
|
10.6
|
Advertising
Services Agreement dated October 17, 2007
between QMotions and Schroepfer Wessels Jolesch LLC (incorporated
by
reference Form 8-K dated January 11, 2008 filed with the SEC
on January
18, 2008.)
|
|
10.7
|
Employment
Agreement by and among QMotions and Dale Hutchins dated December
15, 2007
(incorporated
by reference Form 8-K dated January 11, 2008 filed with the SEC
on January
18, 2008.)
|
|
10.8
|
Employment
Agreement by and among QMotions and Amro Albanna dated December
15, 2007
(incorporated by reference Form 8-K dated January 11, 2008 filed
with the
SEC on January 18, 2008.)
|
|
10.9
|
2008
Incentive Stock Option Plan (incorporated by reference
Form 8-K dated January 11, 2008 filed with the SEC on January
18,
2008.)
|
|
10.10
|
Form
of Option Agreement (incorporated by reference Form 8-K dated January
11,
2008 filed with the SEC on January 18, 2008.)
|
|
10.11
|
Assumption
Agreement between QMotions, Inc. and Actiga Corporation for Employment
Agreements of Hutchins and Albanna dated January 9, 2008 (incorporated
by
reference Form 8-K dated January 11, 2008 filed with the SEC on
January
18, 2008.)
|
|
10.12
|
Debt
Assignment Agreement between QMotions, Inc. and Actiga Corporation
dated
January 9, 2008 (incorporated by reference Form 8-K dated January
11, 2008
filed with the SEC on January 18, 2008.)
|
|
10.13
|
Debt
Assignment Agreement between QMotions, Inc. and Actiga Corporation
dated
January 9, 2008 (incorporated
by reference Form 8-K dated January 11, 2008 filed with the SEC
on January
18, 2008.)
|
|
10.14
|
Form
of Subscription Agreement for January 8, 2008 private placement
(incorporated
by reference Form 8-K dated January 11, 2008 filed with the SEC
on January
18, 2008.)
|
|
10.15
|
Form
of Non-US Warrant Certificate for January 8, 2008 private placement
(incorporated by reference Form 8-K dated January 11, 2008 filed
with the
SEC on January 18, 2008.)
|
|
14.1
|
Code
of Ethical Conduct of the Registrant (incorporated by reference
from our
Registration Statement on Form SB-2, filed on November 2,
2005).
|
|
16.1
|
Change
of Certifying Accountant (incorporated by reference from our Registration
Statement on Form SB-2, filed on February 28, 2008).
|
|
21.1
|
Subsidiary
of the Registrant (**)
|
|
31.1
|
Certification
of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
(*)(**)
|
|
31.2
|
Certification
of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
(*)(**)
|
|
32.1
|
Certification
of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
(*)(**)
|
|
32.2
|
Certification
of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
(*)(**)
|
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Balance
Sheets
as of December 31, 2007 and 2006
|
F-3
|
|
Statements
of Operations for the years ended December 31, 2007 and
2006
|
F-4
|
|
Statements
of Stockholders’ Defict for the years ended December 31, 2007 and
2006
|
F-5
|
|
Statements
of Cash Flows for the years ended December 31, 2007 and
2006
|
F-6
|
|
Notes
to Financial Statements
|
F-7
|
2007
|
2006
|
||||||
Assets
|
|||||||
Current:
|
|||||||
Cash
and equivalents
|
$
|
247,967
|
$
|
-
|
|||
Accounts
receivable, net of allowances
|
600,833
|
18,693
|
|||||
Deposits
and prepaid expenses
|
41,224
|
20,189
|
|||||
Inventory
|
127,249
|
346,059
|
|||||
1,017,273
|
384,941
|
||||||
Computer
equipment, software and equipment, net
|
24,479
|
20,970
|
|||||
Total
Assets
|
$
|
1,041,752
|
$
|
405,911
|
|||
Liabilities
|
|||||||
Current:
|
|||||||
Accounts
payable
|
$
|
695,192
|
$
|
361,916
|
|||
Accrued
payroll and payroll taxes
|
404,837
|
273,150
|
|||||
Notes
payable
|
1,119,123
|
-
|
|||||
Due
to shareholders
|
71,813
|
90,652
|
|||||
Notes
payable to shareholders
|
2,615,593
|
1,623,708
|
|||||
Total
Liabilities
|
4,906,558
|
2,349,426
|
|||||
Stockholders`
Deficit
|
|||||||
Common
Stock (no par value) -
|
|||||||
Authorized,
10,000 common shares issued and outstanding, 147.062 and 144.120
shares at December 31, 2007 and 2006, respectively
|
2,988,500
|
2,888,500
|
|||||
Accumulated
Deficit
|
(6,853,306
|
)
|
(4,832,015
|
)
|
|||
Total
Stockholders’ (Deficit)
|
(3,864,806
|
)
|
(1,943,515
|
)
|
|||
Total
Liabilities and Stockholders’ Deficit
|
$
|
1,041,752
|
$
|
405,911
|
2007
|
2006
|
||||||
Sales
|
$
|
1,311,085
|
$
|
150,065
|
|||
Cost
of sales
|
1,369,094
|
402,700
|
|||||
Gross
margin
|
(58,009
|
)
|
(252,635
|
)
|
|||
Operating
expenses:
|
|||||||
General
and administrative
|
1,342,951
|
999,104
|
|||||
Research
and development
|
167,809
|
160,400
|
|||||
Sales
and marketing
|
371,337
|
180,174
|
|||||
1,882,097
|
1,339,678
|
||||||
Loss
from operations
|
(1,940,106
|
)
|
(1,592,313
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense
|
(81,185
|
)
|
(37,283
|
)
|
|||
Other
income
|
-
|
56,051
|
|||||
(81,185
|
)
|
18,768
|
|||||
Net
loss
|
$
|
(2,021,291
|
)
|
$
|
(1,573,545
|
)
|
|
Loss
per share, basic and diluted
|
$
|
(13,942
|
)
|
$
|
(11,236
|
)
|
|
Weighted
average shares outstanding
|
144.978
|
140.046
|
2007
|
2006
|
||||||
Operating
Activities
|
|||||||
Net
loss
|
$
|
(2,021,291
|
)
|
$
|
(1,573,545
|
)
|
|
Adjustments
to reconcile net loss to cash flows used in operating
activities:
|
|||||||
Depreciation
and amortization
|
5,985
|
4,889
|
|||||
Provision
for doubtful accounts
|
231,000
|
-
|
|||||
Writedown
of inventory
|
141,402
|
131,313
|
|||||
(Increase)
Decrease in accounts receivable
|
(813,140
|
)
|
4,072
|
||||
(Increase)
Decrease in prepaid expenses
|
(21,035
|
)
|
(5,589
|
)
|
|||
(Increase)
Decrease in inventory
|
77,408
|
(215,058
|
)
|
||||
Increase
(Decrease) in accounts payable
|
333,276
|
25,957
|
|||||
Increase
(Decrease) in accrued payroll and payroll taxes
|
131,687
|
120,000
|
|||||
Increase
(Decrease) in deposits received
|
-
|
(275,000
|
)
|
||||
Cash
used in operating activities
|
(1,934,708
|
)
|
(1,782,961
|
)
|
|||
Financing
Activities
|
|||||||
Proceeds
from due to shareholder
|
(18,839
|
)
|
56,397
|
||||
Proceeds
from notes payable
|
1,119,123
|
-
|
|||||
Proceeds
from notes payable to shareholder
|
991,885
|
878,030
|
|||||
Proceeds
from private placement
|
100,000
|
650,000
|
|||||
Cash
provided by financing activities
|
2,192,169
|
1,584,427
|
|||||
Investing
Activity
|
|||||||
Purchase
of equipment
|
(9,494
|
)
|
(13,096
|
)
|
|||
Increase
(decrease) in cash
|
247,967
|
(211,630
|
)
|
||||
Cash,
opening
|
-
|
211,630
|
|||||
Cash,
closing
|
$
|
247,967
|
$
|
-
|
|||
Supplemental
cash flow information
|
|||||||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
81,185
|
$
|
37,283
|
|||
Income
Taxes
|
$
|
800
|
$
|
800
|
Common
Stock
|
Accumulated
|
||||||||||||
Shares
|
Amount
|
Deficit
|
Total
|
||||||||||
Balance,
January 1, 2006
|
120.663
|
$
|
2,238,500
|
$
|
(3,258,470
|
)
|
$
|
(1,019,970
|
)
|
||||
Private
placement
|
23.457
|
650,000
|
-
|
650,000
|
|||||||||
Net
loss for the year
|
-
|
-
|
(1,573,545
|
)
|
(1,573,545
|
)
|
|||||||
Balance,
December 31, 2006
|
144.120
|
2,888,500
|
(4,832,015
|
)
|
(1,943,515
|
)
|
|||||||
Private
placement
|
2.942
|
100,000
|
-
|
100,000
|
|||||||||
Net
loss for the year
|
-
|
-
|
(2,021,291
|
)
|
(1,674,889
|
)
|
|||||||
Balance,
December 31, 2007
|
147.062
|
$
|
2,988,500
|
$
|
(6,853,306
|
)
|
$
|
(3,864,806
|
)
|
2007
|
2006
|
||||||
Beginning
Balance
|
$
|
0
|
$
|
0
|
|||
Additions
to Allowance
|
231,000
|
0
|
|||||
Utilization
of Allowance
|
0
|
0
|
|||||
Total
|
$
|
231,000
|
$
|
0
|
2007
|
2006
|
||||||
Raw
materials
|
$
|
120,873
|
$
|
225,546
|
|||
Work
in process
|
-
|
20,794
|
|||||
Finished
goods
|
6,376
|
99,719
|
|||||
Total
|
$
|
127,249
|
$
|
346,059
|
Deferred
tax assets (liabilities)
|
2007
|
2006
|
|||||
Equipment
|
$
|
(
1,372
|
)
|
$
|
(1,132
|
)
|
|
Current
liabilities
|
120
|
120
|
|||||
Loss
carryforward
|
826,419
|
286,998
|
|||||
Deferred
tax asset
|
825,167
|
285,986
|
|||||
Less:
valuation allowance
|
(825,167
|
)
|
(285,986
|
)
|
|||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
2007
|
2006
|
||||||
Income
taxes (recovery) at statutory rate
|
$
|
(828,726
|
)
|
$
|
(325,764
|
)
|
|
Increase
(Decrease) resulting from:
|
|||||||
Non
deductible meals and entertainment
|
962
|
501
|
|||||
Non
deductible payroll
|
31,394
|
28,008
|
|||||
Non
deductible accruals
|
(30,754
|
)
|
9,757
|
||||
Miscellaneous
|
1,957
|
1,512
|
|||||
Valuation
allowance
|
825,167
|
285,986
|
|||||
|
$
|
-
|
$
|
-
|
Percentage of shares in the capital
|
=
|
$500,000 + accrued interest on the Loan as at the
|
||
of the Company to be issued to
|
date of the Conversion Notice
|
|||
the Holder
|
$6,500,000 + $500,000 + accrued interest on the
|
|||
Loan as at the date of the Conversion Notice
|
|
(a)
|
issue
25,230,000 shares of the Company’s common stock (the “Shares”) and
3,770,000 common share purchase options to the Selling
Stockholders;
|
|
(b)
|
enter
into a definitive Share Exchange Agreement; and,
|
|
(c)
|
complete
a financing of 2,000,000 units at a price of $1.25 per unit and issue
two-year warrants exercisable at $1.50 per
warrant.
|
QMotions
|
Actiga
|
Consolidated
Pro Forma
|
||||||||
Currents
Assets and Total Assets
|
$
|
1,041,752
|
$
|
3,227
|
$
|
1.044,979
|
||||
Current
and Total Liabilities
|
$
|
4,906,558
|
$
|
45,229
|
$
|
4,951,787
|
||||
Capital
Deficit
|
$
|
(3,864,806
|
)
|
$
|
(42,002
|
)
|
$
|
(3,906,808
|
)
|
|
Net
Loss
|
$
|
2,021,291
|
$
|
51,937
|
$
|
2,073,228
|
ACTIGA
CORP.,
|
||
|
/s/
Amro A. Albanna
|
|
By:
|
||
Name:
Amro A. Albanna
|
||
Title:
Chief Executive Officer
|
Person
|
Capacity
|
Date
|
||
/s/Amro
A. Albanna
|
Chairman
of the Board and Chief Executive
|
March
28,
2008
|
||
Amro
A. Albanna
|
Officer
(Principal Executive Officer)
|
|||
/s/Albert
Cervantes
|
Chief
Financial Officer
|
March
28,
2008
|
||
Albert
Cervantes
|
(Principal
Accounting Officer)
|
|||
/s/Dale
L. Hutchins
|
President,
Secretary and a director
|
March
28,
2008
|
||
Dale
L. Hutchins
|
||||
/s/Steve
M. Bajic
|
Director
|
March
28,
2008
|
||
Steve
M. Bajic
|
||||
/s/Randolph
Geissler
|
Director
|
March
28,
2008
|
||
Randolph
Geissler
|