Page Number
|
|
Prospectus
Summary
|
1
|
Risk
Factors
|
4 |
Forward-Looking
Statements
|
12 |
Use
of Proceeds
|
12 |
Selling
Shareholders
|
12 |
Description
of Securities being Registered
|
19 |
Plan
of Distribution
|
20 |
Interest
of Named Experts and Counsel
|
21 |
The
Company
|
22 |
Business
|
22 |
Description
of Property
|
35 |
Legal
Proceedings
|
28 |
Market
Price of and Dividends on the common stock
|
29 |
Management’s
Discussion and Analysis Of Financial Condition and
Results of Operations
|
30
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
35 |
Directors
and Executive Officers
|
36 |
Director
and Executive Officer Compensation; Corporate Governance
|
36 |
Security
Ownership of Certain Beneficial Owners and Management
|
42 |
Certain
Relationships and Related Transactions
|
44 |
Disclosure
of Commission Position on Indemnification for Securities Act
Liabilities
|
44 |
Where
You Can Find More Information
|
46 |
Index
to Financial Statements
|
48 |
Outstanding
common stock
|
38,480,463
common shares issued and outstanding as of July 25,
2008
|
|
Common
stock offered
|
10,204,004
shares of common stock, including 4,121,002 shares issuable upon
the
exercise of Warrants
|
|
Common
stock to be outstanding after the offering, assuming the exercise
of the
Warrants for 4,121,002 shares. Shares
underlying the Additional Warrants are not included in this
prospectus
|
42,601,465
shares
|
|
Proceeds
|
We
will receive no proceeds from the sale of the common stock offered
hereunder.
We
may receive proceeds upon the exercise of the 4,121,002 Warrants
of up to
$5,151,252.50. Warrants to purchase 1,000,000 shares of common stock
will
be exercised in cash within six (6) months of the Closing. If the
Warrants
are not exercised at the end of such six (6) month period, we shall
have
the option to compel Jupili to purchase 1,000,000 shares of common
stock
in the capital of GTX Corp at $1.25 per share. In either circumstance,
the
result will be gross proceeds to us of $1,250,000.
Except
for the Warrants to purchase 1,000,000 shares of common stock to
be
exercised in cash within six (6) months of the Closing as noted above,
the
Selling Shareholders are under no obligation to exercise the Warrants.
Proceeds received from the exercise of Warrants will be used for
general
corporate purposes.
|
Risk
Factors
|
The
securities offered hereby involve a high degree of risk. See “Risk
Factors.”
|
|
OTC
Bulletin Board Symbol
|
GTXO
|
NAME
OF
SELLING
SHAREHOLDER
|
NUMBER OF
SHARES OWNED
BEFORE
OFFERING
|
NUMBER OF
SHARES BEING
OFFERED
|
NUMBER OF
SHARES OWNED
AFTER OFFERING (1)
|
PERCENTAGE
OWNED
AFTER
OFFERING (1)
|
|||||||||
Atlas
Capital S.A. (2)
**
|
666,666
|
666,666
|
0
|
*
|
%
|
||||||||
Silvacorp
Pty. Ltd. (3)
**
|
474,668
|
474,668
|
0
|
*
|
%
|
||||||||
Gregory
Curson (4)
**
|
800,000
|
325,332
|
0
|
*
|
%
|
||||||||
Josan
Consultants Pty. Ltd.(5)
**
|
270,000
|
270,000
|
0
|
*
|
%
|
||||||||
Melanie
Bome (6)
**
|
200,000
|
200,000
|
0
|
*
|
%
|
||||||||
CAT
Brokerage AG (7)
**
|
2,730,002
|
2,730,002
|
0
|
*
|
%
|
||||||||
EH
& P Investments AG (8)
**
|
666,668
|
666,668
|
0
|
*
|
%
|
||||||||
Jupili
Investment S.A. (9)
^
|
2,748,668
|
2,748,668
|
0
|
*
|
%
|
||||||||
Whalehaven
Capital Fund Limited (10)
+
|
500,000
|
250,000
|
250,000
|
*
|
%
|
||||||||
Matthew
R. Williams (11)
+^
|
220,300
|
100,000
|
120,300
|
*
|
%
|
||||||||
Eric
Voss (12)
+
|
200,000
|
100,000
|
100,000
|
*
|
%
|
||||||||
Janine
Firpo (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Michael
Taylor (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
|||||||||
Jack
Kornblau(13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Multi-Media
Technology Ventures, Ltd.
(14)
+
|
4,280,136
|
175,000
|
4,105,136
|
10.67
|
%
|
||||||||
Michael
T. Dewitt (15)
+
|
40,000
|
20,000
|
20,000
|
*
|
%
|
||||||||
Peter
Kent Navarro (15)
+
|
40,000
|
20,000
|
20,00
|
*
|
%
|
||||||||
James
E. Reed (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Joseph
Richard Levingston (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Jeremy
Roll (30)
+^
|
42,100
|
20,000
|
22,100
|
*
|
%
|
||||||||
Peter
Abramowicz (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Mark
Cushing (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Thomas
M. Staunton (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
David
Wuest (16)
+
|
140,000
|
120,000
|
20,000
|
*
|
%
|
||||||||
Storey
Charbonnet (17)
+
|
100,000
|
50,000
|
50,000
|
*
|
Jonathan
Spanier Living Trust Dated June 1, 2007 (18)
+
|
100,000
|
50,000
|
50,000
|
*
|
%
|
||||||||
Chestnut
Ridge Partners, LP (19)
+
|
400,000
|
200,000
|
200,000
|
*
|
%
|
||||||||
Isaac
& Marilyn Shehebar as Tennants in Common (20)
+
|
50,000
|
25,000
|
25,000
|
*
|
%
|
||||||||
Richardson
& Patel LLP (21)
^
|
111,000
|
111,000
|
0
|
*
|
%
|
||||||||
RP
Capital LLC (22)
^
|
191,500
|
108,000
|
83,500
|
*
|
%
|
||||||||
Mark
Abdou (23)
+,
^
|
211,500
|
118,000
|
93,500
|
*
|
%
|
||||||||
Patrick
Bertagna (24)
^
|
3,187,628
|
40,000
|
3,147,628
|
8.18
|
%
|
||||||||
Murray
Williams (25)
^
|
155,000
|
40,000
|
115,000
|
*
|
%
|
||||||||
Patrick
Aroff (26)
^
|
452,473
|
40,000
|
412,473
|
1.07
|
%
|
||||||||
Louis
Rosenbaum (27)
^
|
2,544,402
|
10,000
|
2,534,402
|
6.59
|
%
|
||||||||
Roy
Greenblatt (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Jennifer
Romero (12)
+
|
200,000
|
100,000
|
100,000
|
*
|
%
|
||||||||
Jeff
Rhodes (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Robert
Loyst (13)
+
|
20,000
|
10,000
|
10,000
|
*
|
%
|
||||||||
Albert
Shehebar (20)
+
|
50,000
|
25,000
|
25,000
|
*
|
%
|
||||||||
Albert
Chehebar (20)
+
|
50,000
|
25,000
|
25,000
|
*
|
%
|
||||||||
Crestview
Partners Master LLC (28)
+
|
500,000
|
250,000
|
250,000
|
*
|
%
|
||||||||
Jack
Gabbay (29)
+
|
10,000
|
5,000
|
5,000
|
*
|
%
|
||||||||
Zachery
Weintraub (29)
+
|
10,000
|
5,000
|
5,000
|
*
|
%
|
||||||||
Issac
Sasson (29)
+
|
10,000
|
5,000
|
5,000
|
*
|
%
|
(1)
|
Assumes
that all of the shares offered under this prospectus by the Selling
Shareholders are sold and that shares owned by such shareholder
before
this offering but not offered by this prospectus are not
sold.
|
(2)
|
Moussy
Dwek has voting and investment power over the shares registered
in the
name of Atlas Capital, S.A. The 666,666 shares beneficially owned
hereunder include 333,333 shares issuable upon exercise of
Warrants.
|
(3)
|
Gregory
Curson has voting and investment power over the shares registered
in the
name of Silvacorp Pty. Ltd. The 474,668 shares beneficially owned
hereunder include 237,334 shares issuable upon exercise of
Warrants.
|
(4)
|
The
800,000 shares beneficially owned by Mr. Curson include 474,668
shares
beneficially held in the name of Silvacorp Pty. Ltd., which include
237,334 shares issuable upon exercise of Warrants, over which Mr.
Curson
has voting and investment power. The 325,332 shares owned in the
name of
Mr. Curson include 162,666 shares issuable upon exercise of
Warrants.
|
(5)
|
Mark
Hilton Davis has voting and investment power over the shares registered
in
the name of Josan Consultants Pty. Ltd. The 270,000 shares beneficially
owned include 135,000 shares issuable upon exercise of
Warrants.
|
(6)
|
Errel
Bome has voting and investment power over the shares registered
in the
name of Melanie Bome. The 200,000 shares beneficially owned include
100,000 shares issuable upon exercise of
Warrants.
|
(7)
|
Marcel
Berchtold has voting and investment power over the shares registered
in
the name of CAT Brokerage AG. The 2,730,002 shares beneficially
owned
include 1,365,001 shares issuable upon exercise of Warrants. Of
the
Warrants, 698,333 are eighteen (18) month Warrants and the remaining
635,001 are twelve (12) month
Warrants.
|
(8)
|
Urs
Meier has voting and investment power over the shares registered
in the
name of EH & P Investments AG. The 666,668 shares beneficially owned
include 333,334 shares issuable upon exercise of Warrants. The
333,334
Warrants are twelve (12) month
Warrants.
|
(9)
|
Jose
E. Silva has
voting and investment power over the shares registered in the name
of
Jupili Investment S.A. The 2,748,668 shares beneficially owned
include
1,374,334 shares issuable upon exercise of Warrants. Jupili converted
a
$1,000,000 bridge loan, plus accrued interest of $30,750.50, into
Units at
$0.75 per Unit, based upon the same terms and conditions as the
Financing.
Thus, we issued 1,374,334 shares of common stock to Jupili and
eighteen
(18) month Warrants to purchase an aggregate of 1,374,334 shares
of our
common stock to Jupili. In connection with the $1,000,000 loan
in 2007,
Jupili received a payment of $20,000 for arranging the Bridge Loan,
calculated as 2% of the aggregate amount of the Bridge Loan. In
addition,
Jupili arranged the Financing and, for its services, Jupili received
a
payment of $40,000 from GTX Corp, calculated as 2% of the aggregate
amount
of the Financing.
|
(10)
|
Eric
Weisblum has voting and investment power over the shares registered
in the
name of Whalehaven Capital Fund Limited. The 500,000 shares beneficially
owned include 250,000 shares issuable upon exercise of Additional
Warrants
which are not being registered hereunder.
|
(11)
|
Mr.
Matthew Williams is the brother of Murray Williams, the Company’s CFO. Mr.
Matthew R. Williams arranged certain of the Additional Financing.
For his
services, Mr. Matthew R. Williams received $20,300 and 20,300 Additional
Warrants from GTX Corp. The 220,300 shares beneficially owned include
120,300 shares issuable upon exercise of Additional Warrants which
are not
being registered hereunder.
|
(12)
|
The
200,000 shares beneficially owned include 100,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(13)
|
The
20,000 shares beneficially owned include 10,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(14)
|
Ron
Paxson has voting and investment power over the shares registered
in the
name of Multi-Media Technology Ventures, Ltd. The 4,280,136 shares
beneficially owned include 175,000 shares issuable upon exercise
of
Additional Warrants which are not being registered hereunder. Ron
Paxson
personally owns 642,172 or our common stock. Ron Paxson has voting
control
over an entity that owns 23,450 Additional Warrants, which were
issued as
a finder’s fee for arranging part of the Additional Financing, which are
not being registered hereunder.
|
(15)
|
The
40,000 shares beneficially owned include 20,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(16)
|
The
140,000 shares beneficially owned include 20,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(17)
|
The
100,000 shares beneficially owned include 50,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(18)
|
Jonathan
Spanier has voting and investment power over the shares registered
in the
name of Jonathan Spanier Living Trust Dated June 1, 2007. The 100,000
shares beneficially owned include 50,000 shares issuable upon exercise
of
Additional Warrants which are not being registered
hereunder.
|
(19)
|
Kenneth
Pasternak has voting and investment power over the shares registered
in
the name of Chestnut Ridge Partners, LP. The 400,000 shares beneficially
owned include 200,000 shares issuable upon exercise of Additional
Warrants
which are not being registered
hereunder.
|
(20)
|
The
50,000 shares beneficially owned include 25,000 shares issuable
upon
exercise of Additional Warrants which are not being registered
hereunder.
|
(21)
|
Erick
Richardson has voting and investment power over the shares registered
in
the name of Richardson & Patel LLP. Richardson & Patel LLP is our
legal counsel. The 111,000 shares being registered hereunder are
issued
shares of our common stock. Erick Richardson and Nimish Patel of
Richardson & Patel LLP own RP Capital LLC. RP Capital LLC owns 191,500
shares, including 40,000 shares issuable upon exercise of Warrants
and
83,500 shares issuable upon exercise of Additional Warrants which
are not
being registered hereunder. Richardson & Patel LLP received all these
shares, Warrants and Additional Warrants as compensation for
services.
|
(22)
|
Erick
Richardson has voting and investment power over the shares registered
in
the name of RP Capital LLC. Erick Richardson and Nimish Patel of
Richardson & Patel LLP, own RP Capital LLC. As noted above, Richardson
& Patel LLP owns 111,000 shares of our common stock. The 191,500
shares beneficially owned include 40,000 shares issuable upon exercise
of
Warrants and 83,500 shares issuable upon exercise of Additional
Warrants
which are not being registered hereunder. RP Capital received all
these
shares, Warrants and Additional Warrants from Richardson & Patel,
which received all these shares, Warrants and Additional Warrants
as
compensation for services.
|
(23)
|
Mark
Abdou was a partner of the law firm Richardson & Patel LLP, our
legal counsel. The 211,500 shares beneficially owned by Mr. Abdou
include
40,000 shares issuable upon exercise of Warrants and 93,500 shares
issuable upon exercise of Additional Warrants which are not being
registered hereunder. Mr. Abdou purchased 10,000 shares and 10,000
Additional Warrants as an investor in the Additional Financing.
The
balance of his holdings was received as compensation for legal
services
not related to financing activity.
|
(24)
|
Patrick
Bertagna is on our board of directors, is our Chief Executive Officer
and
received 40,000 shares being registered hereunder as a bonus for
the
successful completion of over one million dollars of Additional
Financing.
|
(25)
|
Murray
Williams is our Chief Financial Officer and received 40,000 shares
being
registered hereunder as
a bonus for the successful completion of over one million dollars
of
Additional Financing.
|
(26)
|
Patrick
Aroff is a member of our board of directors and received 40,000
shares
being registered hereunder as a bonus for the successful completion
of
over one million dollars of Additional Financing.
|
(27)
|
Louis
Rosenbaum is a member of our board of directors and received 10,000
shares
being registered hereunder as a bonus for the successful completion
of
over one million dollars of Additional Financing.
|
(28)
|
Stewart
Flink has voting and investment power over the shares registered
in the
name of Crestview Capital Master LLC. The 500,000 shares beneficially
owned include 250,000 shares issuable upon exercise of Additional
Warrants
which are not being registered
hereunder..
|
(29)
|
The
10,000 beneficially owned include 5,000 shares issuable upon exercise
of
Additional Warrants which are not being registered
hereunder.
|
(30)
|
Mr.
Jeremy Roll arranged certain of the Additional Financing. For his
services, Mr. Roll received $2,100 and 2,100 Additional Warrants
from GTX
Corp. The 42,100 shares beneficially owned include 22,100 shares
issuable
upon exercise of Additional Warrants which are not being registered
hereunder.
|
$1,000,000
BRIDGE LOAN TRANSACTION
|
Selling
Shareholder
|
Payment |
Payment
Date
|
Value
|
|||||||
Jupili
Investment S.A.(1)
|
Cash
|
November
14, 2007
|
$ | 10,000 | ||||||
Jupili
Investment S.A.(1)
|
Cash
|
December
10, 2007
|
$ | 10,000 | ||||||
Jupili
Investment S.A.(8)
|
Units
for Accrued Interest
|
March
14, 2008
|
$ | 30,750 | ||||||
$2,000,000
FINANCING TRANSACTION
|
Selling
Shareholder
|
Payment
|
Payment
Date
|
Value
|
|||||||
Jupili
Investment S.A.(1)
|
Cash
|
March
18, 2008
|
$
|
40,000
|
$1,732,000
ADDITIONAL FINANCING
TRANSACTION
|
Selling
Shareholder
|
Payment
|
Payment
Date
|
Value
|
|||||||
Matthew
R. Williams(2)
|
Cash
|
May
12, 2008
|
$
|
20,300
|
||||||
Matthew
R. Williams(2)
|
20,300
Additional Warrants
|
May
12, 2008
|
$
|
3,821(9
|
)
|
|||||
Jeremy
Roll(3)
|
Cash
|
May
12, 2008
|
$
|
2,100
|
||||||
Jeremy
Roll(3)
|
2,100
Additional Warrants
|
May
12, 2008
|
$
|
395(9
|
)
|
|||||
Patrick
Bertagna(4)
|
Stock
|
May
12, 2008
|
$
|
40,000
|
||||||
Patrick
Aroff(4)
|
Stock
|
May
12, 2008
|
$
|
40,000
|
||||||
Murray
Williams(4)
|
Stock
|
May
12, 2008
|
$
|
40,000
|
||||||
Louis
Rosenbaum(4)
|
Stock
|
May
12, 2008
|
$
|
10,000
|
||||||
Multi-Media
Technology(5)
Ventures, Ltd.
|
Cash
|
May
12, 2008
|
$
|
23,450
|
||||||
Multi-Media
Technology Ventures,
Ltd.
(5)
|
23,450
Additional Warrants
|
May
12, 2008
|
$
|
4,414(9
|
)
|
|||||
Richardson
& Patel LLP(6)
|
Cash
|
Not
Yet Paid
|
$
|
30,000
|
||||||
Richardson
& Patel LLP (6)
|
83,500
Additional Warrants
|
May
12, 2008
|
$
|
15,716
|
||||||
Mark
Abdou (7)
|
83,500
Additional Warrants
|
May
12, 2008
|
$
|
15,716
|
(1)
|
Jupili
arranged the Bridge Loan and Financing. For its services, Jupili
received
a payment of $60,000 from GTX Corp, calculated as 2% of the aggregate
amount of the Bridge Loan and the
Financing.
|
(2)
|
Mr.
Matthew Williams is the brother of Murray Williams, the Company’s Chief
Financial Officer. Mr. Matthew R. Williams arranged certain of
the
Additional Financing. For his services, Mr. Matthew R. Williams
received
$20,300 and 20,300 Additional Warrants from GTX
Corp.
|
(3)
|
Mr.
Jeremy Roll arranged certain of the Additional Financing. For his
services, Mr. Roll received $2,100 and 2,100 Additional Warrants
from GTX
Corp.
|
(4)
|
Messrs
Bertagna, Aroff, Williams and Rosenbaum are officers or directors
of GTX
Corp and received these shares as a bonus for the successful completion
of
over one million dollars of Additional
Financing.
|
(5)
|
Mr.
Ron Paxson has voting and investment power over the shares registered
in
the name of Multi-Media Technology Ventures, Ltd. Mr. Paxson also
has
voting control over an entity that received $23,450 and 23,450
Additional
Warrants as compensation for arranging portions of the Additional
Financing.
|
(6)
|
Richardson
& Patel is the Company’s outside legal counsel and is being paid
$25,000 for its services related to the Financing and $5,000
for its
services related to the Additional Financing. Erick Richardson
and Nimish
Patel of Richardson & Patel LLP own RP Capital LLC and Mark Abdou was
a partner of Richardson & Patel; all three of which are Selling
Shareholders. RP Capital LLC owns 83,500 shares issuable upon
exercise of
Additional Warrants. Richardson & Patel LLP received all these
Additional Warrants as compensation for
services.
|
(7)
|
Mark
Abdou was a partner of the law firm Richardson & Patel LLP, our legal
counsel. The 83,500 shares issuable upon exercise of Additional
Warrants
were received as compensation for
services.
|
(8)
|
Jupili
converted a $1,000,000 bridge loan, plus accrued interest of $30,750.50,
into Units at $0.75 per Unit, based upon the same terms and conditions
as
the Financing. Thus, we issued 41,001 Units to Jupili in exchange
for the
accrued interest of $30,750.50.
|
(9)
|
The
fair value of the Additional Warrants was estimated using the
Black-Scholes option pricing model based on the following assumptions:
expected dividend yield 0%, expected volatility 43%, risk-free
interest
rate 2.9%, and expected life of 3
years.
|
·
|
the
closing market price per share of the common shares underlying
the
Warrants on the dates of the sale of the Warrants;
|
·
|
the
exercise price per share of the underlying common shares on the
date of
the sale of the Warrants, calculated by using the price per share
established in the Warrants;
|
·
|
the
total possible common shares underlying the Warrants;
|
·
|
the
combined closing market price of the total number of common shares
underlying the Warrants, calculated using the closing market price
per
share on the date of the sale of the Warrants, and the total possible
number of common shares underlying the Warrants;
|
·
|
the
total possible common shares the Selling Shareholders may receive
and the
exercise price of the total number of common shares underlying
the
Warrants, calculated using the exercise price on the date of the
sale of
the Warrants, and the total possible number of common shares the
Selling
Shareholders may receive; and
|
·
|
the
total possible discount to the closing market price as of the date
of the
sale of the Warrants, calculated by subtracting the total exercise
price
on the date of sale of the Warrants from the combined closing market
price
of the total number of shares underlying the Warrants on that
date.
|
Closing
Market
Price
Per
Share
|
Exercise
Price Per
Share
|
Total
Possible
Common
Shares
Underlying
Warrants
|
Combined
Closing Market
Price of the Total
Number of
Common Shares
Underlying
Warrants
|
Combined
Exercise Price of
the Total
Number of
Common Shares
Underlying
Warrants
|
Total Possible
Discount to
Closing Market
Price
|
|||||||||||
$
0.75
|
$
|
1.25
|
4,121,002
|
$
|
3,090,751.50
|
$
|
5,151,252.50
|
$
|
0
|
·
|
the
closing market price per share of the common shares underlying
the
Additional Warrants on the dates of the sale of the Additional
Warrants;
|
·
|
the
exercise price per share of the underlying common shares on the
date of
the sale of the Additional Warrants, calculated by using the price
per
share established in the Additional Warrants;
|
·
|
the
total possible common shares underlying the Additional Warrants;
|
·
|
the
combined closing market price of the total number of common shares
underlying the Additional Warrants, calculated using the closing
market
price per share on the date of the sale of the Additional Warrants,
and
the total possible number of common shares underlying the Additional
Warrants;
|
·
|
the
total possible common shares the Selling Shareholders may receive
and the
exercise price of the total number of common shares underlying
the
Additional Warrants, calculated using the exercise price on the
date of
the sale of the Additional Warrants, and the total possible number
of
common shares the Selling Shareholders may receive; and
|
·
|
the
total possible discount to the closing market price as of the date
of the
sale of the Additional Warrants, calculated by subtracting the
total
exercise price on the date of sale of the Additional Warrants from
the
combined closing market price of the total number of shares underlying
the
Additional Warrants on that date.
|
Closing
Market Price Per Share
|
Exercise
Price Per Share
|
Total
Possible
Common
Shares Underlying Additional Warrants
|
Combined
Closing Market Price of the Total Number of Common Shares Underlying
Additional Warrants
|
Combined
Exercise Price of the Total Number of Common Shares Underlying
Additional
Warrants
|
Total
Possible Discount to Closing Market Price
|
||||||||||
$
|
2.70
|
$
|
1.50
|
1,850,750
|
$
|
4,997,025
|
$
|
2,776,125
|
$
|
2,220,900
|
·
|
the
gross proceeds paid or payable to us in the Bridge Loan, Financing
and
Additional Financing transactions;
|
·
|
all
payments that have been made or that may be required to be made
by the
Company;
|
·
|
the
resulting net proceeds to us;
|
·
|
the
combined total possible profit to be realized as a result of
any exercise
discounts regarding the common shares underlying the
Warrants;
|
·
|
disclosure—as
a percentage—of the aggregate amount of all possible payments, and the
total possible discount to the closing market price of the shares
underlying the Warrants divided by the net
proceeds;
|
$1,000,000
BRIDGE LOAN TRANSACTION
|
||||
Gross
proceeds paid to us in $1,000,000 Bridge Loan Transaction:
|
$
|
1,000,000
|
||
All
payments that have been made, and all payments that we may be required
to
make:
|
$
|
50,750
|
||
Resulting
net proceeds
|
$
|
949,250
|
||
Combined
total possible profit to be realized as
a result of exercise discounts regarding the common shares underlying
Warrants based on the closing market price of our common shares
on the
dates of the sales of the Warrants
|
$
|
0
|
||
Aggregate
amount of all possible payments, and the total possible discount
to the
closing market price of the common shares underlying the Warrants,
divided
by the net proceeds
|
5.4
|
%
|
$2,000,000
FINANCING TRANSACTION
|
||||
Gross
proceeds paid to us in $2,000,000 Financing Transaction:
|
$
|
2,000,000
|
||
All
payments that have been made, and all payments that we may be required
to
make:
|
$
|
40,000
|
||
Resulting
net proceeds
|
$
|
1,960,000
|
||
Combined
total possible profit to be realized as
a result of exercise discounts regarding the common shares underlying
Warrants based on the closing market price of our common shares
on the
dates of the sales of the Warrants
|
$
|
0
|
||
Aggregate
amount of all possible payments, and the total possible discount
to the
closing market price of the common shares underlying the Warrants,
divided
by the net proceeds
|
2
|
%
|
||
$1,732,000
ADDITIONAL
FINANCING TRANSACTION
|
||||
Gross
proceeds paid to us in $1,732,000 Additional Financing
Transaction:
|
$
|
1,732,000
|
||
All
cash payments that have been made, and all cash payments that we
may be
required to make:
|
$
|
123,750
|
||
All
non-cash payments that have been made, and all non-cash payments
that we
may be required to make.
|
$
|
122,162
|
||
Resulting
net cash proceeds
|
$
|
1,608,250
|
||
Combined
total possible profit to be realized as
a result of exercise discounts regarding the common shares underlying
Additional Warrants based on the closing market price of our common
shares
on the dates of the sales of the Additional Warrants
|
$
|
2,220,900
|
||
Percent
of the total amount of all possible payments and the total possible
discount to the closing market price of the common shares underlying
the
Additional Warrants divided by the net proceeds
|
153.4
|
%
|
||
• |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits Buyers;
|
• |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion
of the block as principal to facilitate the transaction;
|
• |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
• |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
• |
privately
negotiated transactions;
|
• |
settlement
of short sales entered into after the date of this prospectus;
|
• |
broker-dealers
may agree with the Selling Shareholders to sell a specified number
of such
shares at a stipulated price
per share;
|
• |
a
combination of any such methods of sale;
|
• |
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange
or otherwise; or
|
• |
any
other method permitted pursuant to applicable law.
|
ཡ
|
In
2002, GTX California conducted technical feasibility studies and
analyzed
market data.
|
ཡ
|
In
2004, GTX California built its first prototypes and began development
of
our website and mapping interface
services.
|
ཡ
|
In
2006, GTX California developed pre-production personal location
devices
and completed the website development (mapping interfaces, back
office
support, etc.). GTX California is now preparing to seek Federal
Communication Commission (“FCC”), Industry Canada (“IC”), and Conformite
Europeenne (“CE”) approvals prior to sales which it hopes to commence in
early 2008.
|
ཡ
|
Parents
of young children (primarily 5 to 12 years of age) who seek the
peace of
mind of being able to know that their children are where they are
supposed
to be when they are supposed to be there;
|
ཡ
|
Families
with members who are Autistic or have Downs Syndrome, Alzheimer’s,
etc.;
|
ཡ
|
Elder
Care support and applications;
|
ཡ
|
Pet
care and location capability;
|
ཡ
|
Asset
tracking and location capability: cars, trucks, fleet
management, luggage, and other personal assets and
|
ཡ
|
Competitive
non-motorized athletes.
|
·
|
Personal
Locator technology licenses to qualified channel
partners
|
·
|
Personal
Locator device sales to our
licensees
|
·
|
Personal
Locator non-recurring engineering fees to our licensees
|
·
|
Monthly
re-occurring service fees
|
·
|
Advertising
|
·
|
Establishing
licensing relationships with key industry partners who are recognized
for
providing safety and security technologies into a wide array of
marketplaces;
|
·
|
Utilizing
direct response print public relations outreach in special interest
magazines and newsletters;
|
·
|
Affinity
group marketing and outreach; and
|
·
|
“White
label” affiliates which will target niche markets such as court controlled
parolees.
|
·
|
Providing
our Personal Locator embedded module to licensees to empower their
products with GPS tracking capabilities;
|
·
|
A
monthly service fee structure variable as to the needs of the end
user and
having multiple convenient access points (mobile phone, land line,
or via
the Internet);
|
·
|
Ease
of use at the location interface point as well as with the device;
and
|
·
|
Rugged
design that meets the rigors of use. It is waterproof and
handles weather extremes of heat and
cold.
|
Common
Stock
|
|||||||
Quarter
Ended
|
High
Bid
|
Low
Bid
|
|||||
March
31, 2006
|
$
|
1.65
|
$
|
0.95
|
|||
June
30, 2008
|
$
|
2.71
|
$
|
1.46
|
Ÿ
|
A
32% decrease in research and development costs for the year ended
December
31, 2007, to $240,500 as compared to $365,829 for the year ended
December
31, 2006 as Global Trek Xploration had completed much of the necessary
development in 2006.
|
Ÿ
|
A
21% increase in general and administrative costs to $149,638 for
the year
ended December 31, 2007 as compared to $123,753 for the year ended
December 31, 2006 which is mainly due to an overall increase in office
expenses and certification costs.
|
Ÿ
|
A
14% increase in salaries and professional fees to $796,881 for
the year
ended December 31, 2007, as compared to $675,003 for the year ended
December 31, 2006. The increase is the result of Global Trek
Xploration’s increased use of professionals during the year ended December
31, 2007 to aid in developing their product. Additionally, the
negotiations for the planned merger and the $1 million convertible
note
payable (“Note Payable”) resulted in an increase in legal fees during the
year ended December 31, 2007.
|
Ÿ
|
A
115% increase in stock warrant compensation to $130,728 for the year
ended
December 31, 2007, as compared to $60,715 for the year ended December
31,
2006. The increase is the result of the issuance of more
warrants for services during the year ended December 31, 2007 compared
to
the year ended December 31, 2006.
|
Three Months Ended
March 31, 2008
|
Three Months Ended
March 31, 2007
|
||||||||||||
$
|
%
of
Revenues
|
$
|
%
of
Revenues
|
||||||||||
Revenues
|
$
|
91,379
|
100
|
%
|
$
|
8,000
|
100
|
%
|
|||||
Cost
of goods sold
|
78,824
|
86
|
%
|
-
|
-
|
%
|
|||||||
Net
profit
|
12,555
|
14
|
%
|
8,000
|
100
|
%
|
|||||||
Operating
expenses
|
1,061,730
|
1,162
|
%
|
271,429
|
3,393
|
%
|
|||||||
Loss
from operations
|
(1,049,175
|
)
|
(1,148
|
)%
|
(263,429
|
)
|
(3,293
|
)%
|
|||||
Other
income (expense)
|
(60,325
|
)
|
(66
|
)%
|
(511
|
)
|
(6
|
)%
|
|||||
Net
Loss
|
$
|
(1,109,500
|
)
|
(1,214
|
)%
|
$
|
(263,940
|
)
|
(3,299
|
)%
|
o
|
Stock
based compensation expense increased approximately $376,000. On March
14,
2008, the Company adopted its 2008 Equity Compensation Plan (“2008 Plan”)
in which we are authorized to grant stock options, stock awards and
stock
appreciation rights to our employees, officers, directors and consultants,
as defined in the 2008 Plan. In conjunction with the 2008 Plan, we
granted
options to purchase a total of 3,945,000 shares of common stock and
we
granted 480,000 shares of common stock during the three months ended
March
31, 2008, resulting in approximately $380,000 expensed to stock based
compensation.
|
o
|
Professional
fees increased approximately $228,000 primarily due to legal and
accounting fees related to the Reverse Merger and the $2 million
Financing
|
o
|
Salaries
increased approximately $71,000 primarily due to the hiring of various
employees during 2007 and the first quarter of 2008 and an increase
in the
salaries of many of the long standing employees.
|
▪
|
Costs
involved in the completion of the hardware, software and interface
customization, and website necessary to commence the commercialization
of
the GpVector(TM);
|
▪
|
The
costs of outsourced manufacturing;
|
▪
|
The
costs of licensing activities, including product marketing and
advertising; and
|
▪
|
Our
revenues, if any from successful licensing of the GpVector(TM)
technology.
|
Name
|
Position
Held
|
Age
|
Date
First Appointed
|
Patrick
E. Bertagna
|
President,
Chief Executive Officer and Chairman of the Board
|
45
|
March
14, 2008
|
Murray
Williams
|
Chief
Financial Officer, Treasurer and Secretary
|
38
|
March14,
2008
|
Christopher
M. Walsh
|
Chief
Operating Officer
|
58
|
March
14, 2008
|
Patrick
Aroff
|
Director
|
46
|
March
14, 2008
|
Louis
Rosenbaum
|
Director
|
58
|
March
14, 2008
|
Jeffrey
Sharpe
|
Director
|
37
|
April
7, 2006
|
1.
|
any
bankruptcy petition filed by or against any business or property
of such
person or any business of which such person was a general partner
or
executive officer either at the time of the bankruptcy or within
two years
prior to that time;
|
2.
|
any
conviction in a criminal proceeding or being subject to a pending
criminal
proceeding, excluding traffic violations and other minor offences;
|
3.
|
being
subject to any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting
his
involvement in any type of business, securities or banking activities;
or
|
4.
|
being
found by a court of competent jurisdiction in a civil action, the
Securities and Exchange Commission or the Commodity Futures Trading
Commission to have violated a federal or state securities or commodities
law, and the judgment has not been reversed, suspended, or vacated.
|
SUMMARY
COMPENSATION TABLE
|
|
||||||||||||||||||||||||
Name
and
Principal
Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Option
Awards(1)
($)
|
|
Nonequity
Incentive
Plan
Compensation
($)
|
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
|
All
Other
Compen-
sation(2)
($)
|
|
Total(2)
($)
|
|||||||||
Jeffrey
Sharpe
|
2007
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
$
|
12,000
-
|
$
|
12,000
|
|||||||||||||||
President,
CEO,
|
2006
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||
and
Director
|
2005
|
(3)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
(1) |
We
have not granted any restricted shares or restricted share units,
stock
appreciation rights or long term incentive plan payouts to Jeffrey
Sharpe
during the fiscal years indicated.
|
(2) |
During
the year ended August 31, 2007, Jeffrey Sharpe contributed management
services to our company at $1,000 per month. This amount has been
recorded
as donated services and included in additional paid-in
capital.
|
(3) |
Jeffrey
Sharpe became our Chief Executive Officer, President, Secretary and
Treasurer on April 7, 2006, and he resigned from all of these executive
officer positions as of March 14, 2008.
|
Name
of Shareholder
Name of Executive Officers and Directors: |
Number
of Shares
Beneficially
Owned (1)
|
Percentage
of Class
Beneficially
Owned
|
|||||
Patrick
E. Bertagna, Director and Officer117 W 9th
Street, Suite 1214 Los
Angeles, CA 90015
|
3,187,628
|
8.3
|
%
|
||||
Christopher
M. Walsh, Officer
117
W 9th
Street, Suite 1214
Los
Angeles, CA 90015
|
219,336
|
0.6
|
%
|
||||
Louis
Rosenbaum, Director
117
W 9th
Street, Suite 1214
Los
Angeles, CA 90015
|
2,544,402
|
6.6
|
%
|
||||
Patrick
Aroff, Director
117
W 9th
Street, Suite 1214
Los
Angeles, CA 90015
|
452,473
|
1.2
|
%
|
||||
Murray
Williams, Officer
117
W. 9th
Street, Suite 1214
Los
Angeles, CA 90015
|
155,000
|
0.4
|
%
|
||||
Jeffrey
Sharpe, Director
6348
49th
Avenue
Ladner,
British Columbia, Canada V4K 5A1
|
-0-
|
-0-
|
|||||
Other
5% Shareholders:
|
|||||||
Ron
Paxson (2)
30872
S. Coast Hwy. #191
Laguna
Beach, CA 92651
|
4,945,758
|
12.9
|
%
|
||||
Ralph
H. Davis
(3)
786
Bolsana Dr.
Laguna
Beach, CA 92651
|
2,719,527
|
7.1
|
%
|
||||
Jupili
Investment S.A.(4)
53rd
E
Street, MMG Tower, 16th
Floor
Panama
City, Republic of Panama
|
2,748,668
|
7.1
|
%
|
||||
CAT
Brokerage AG(5)
Gutenbergstrasse
10
8027
Zurich Switzerland
|
2,730,002
|
7.1
|
%
|
||||
All
directors and executive officers as a group
(6
persons) (3)
|
6,558,839
|
17.0
|
%
|
(1)
|
Under
Rule 13d-3, a beneficial owner of a security includes any person
who,
directly or indirectly, through any contract, arrangement, understanding,
relationship, or otherwise has or shares: (i) voting power, which
includes
the power to vote, or to direct the voting of shares; and (ii) investment
power, which includes the power to dispose or direct the disposition
of
shares. Certain shares may be deemed to be beneficially owned by
more than
one person (if, for example, persons share the power to vote or the
power
to dispose of the shares). In addition, shares are deemed to be
beneficially owned by a person if the person has the right to acquire
the
shares (for example, upon exercise of an option) within 60 days of
the
date as of which the information is provided. In computing the percentage
ownership of any person, the amount of shares outstanding is deemed
to
include the amount of shares beneficially owned by such person (and
only
such person) by reason of these acquisition rights. As a result,
the
percentage of outstanding shares of any person as shown in this table
does
not necessarily reflect the person's actual ownership or voting power
with
respect to the number of shares of common stock actually outstanding.
|
(2)
|
The
4,945,758 shares beneficially owned include 4,105,136 shares and
175,000
Additional Warrants owned of record by Multi-Media Technology Ventures
Ltd; 23,450 Additional Warrants owned of record by Hillside Enterprises,
Inc. and 642,172 shares personally owned by Mr. Paxson. Mr. Paxson
is the
general partner for Multi Media Technology Ventures Ltd. Mr. Paxson
has
the sole voting and dispositive power over the shares of Multi-Media
Technology Ventures Ltd and Hillside Enterprises,
Inc.
|
(3)
|
Includes
beneficial ownership of 2,557,604 shares owned of record by Ralph
H.
Davis, Jr. Family Trust. Mr. Davis is the trustee of the Ralph H.
Davis,
Jr. Family Trust and has the sole voting and dispositive power over
such
shares.
|
(4)
|
Jose
E. Silva has voting and investment power over the shares registered
in the
name of Jupili Investment S.A. The 2,748,668 shares beneficially
owned
include 1,374,334 shares issuable upon exercise of
Warrants.
|
(5)
|
Marcel
Berchtold has voting and investment power over the shares registered
in
the name of CAT Brokerage AG. The 2,730,002 shares beneficially owned
include 1,365,001 shares issuable upon exercise of
Warrants.
|
INTERIM
FINANCIAL INFORMATION
|
||
Consolidated
Balance Sheet as of March 31, 2008 (unaudited) and December 31,
2007
|
F-1
|
|
Consolidated
Statements of Operations for the three months ended March 31, 2008
and
2007 (unaudited)
|
F-2
|
|
Consolidated
Statement of Changes in Stockholders’ Equity for
the three months ended March 31, 2008 (unaudited)
|
F-3
|
|
Notes
to Interim Consolidated Financial Statements (unaudited)
|
F-4
|
|
ANNUAL
FINANCIAL INFORMATION
|
||
Report
of Independent Registered Public Accounting Firm
|
F-15
|
|
Balance
Sheets as of December 31, 2007 and 2006
|
F-16
|
|
Statements
of Operations for the years ended December 31, 2007 and 2006 and
for the
period from September 10, 2002 (inception) through December 31,
2007
|
F-17
|
|
Statement
of Stockholders’ Equity for the years ended December 31, 2007 and 2006
and
for the period from September 10, 2002 (inception) through December
31,
2007
|
F-18
|
|
Statements
of Cash Flows for the years ended December 31, 2007 and 2006 and
for the
period from September 10, 2002 (inception) through December 31,
2007
|
F-19
|
|
Notes
to Financial Statements
|
F-20
|
March 31, 2008
|
December 31, 2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
2,551,345
|
$
|
735,937
|
|||
Accounts
receiveable, net
|
118,088
|
-
|
|||||
Inventory,
net
|
172,417
|
15,312
|
|||||
Other
assets
|
66,065
|
-
|
|||||
Total
current assets
|
2,907,915
|
751,249
|
|||||
Property
and equipment, net
|
13,895
|
11,810
|
|||||
Total
assets
|
$
|
2,921,810
|
$
|
763,059
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
669,621
|
$
|
351,849
|
|||
Shareholder
note payable
|
-
|
78,385
|
|||||
Convertible
note payable
|
-
|
1,000,000
|
|||||
Total
current liabilities
|
669,621
|
1,430,234
|
|||||
Total
liabilities
|
669,621
|
1,430,234
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity (deficit):
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; no shares
issued
and outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value; 2,071,000,000 shares authorized;
36,520,963 and 15,605,879 shares issued and outstanding at March 31, 2008 and December 31, 2007, respectively |
36,521
|
15,606
|
|||||
Additional
paid-in capital
|
7,365,812
|
3,357,863
|
|||||
Accumulated
deficit
|
(5,150,144
|
)
|
(4,040,644
|
)
|
|||
Total
stockholders’ equity (deficit)
|
2,252,189
|
(667,175
|
)
|
||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
2,921,810
|
$
|
763,059
|
Three Months Ended March 31
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
91,379
|
$
|
8,000
|
|||
Cost
of goods sold
|
78,824
|
-
|
|||||
Net
profit
|
12,555
|
8,000
|
|||||
Operating
expenses
|
|||||||
Salaries
and professional fees
|
921,342
|
158,727
|
|||||
Research
and development
|
69,964
|
78,541
|
|||||
General
and administrative
|
70,424
|
34,161
|
|||||
Total
operating expenses
|
1,061,730
|
271,429
|
|||||
Loss
from operations
|
(1,049,175
|
)
|
(263,429
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
income
|
2,186
|
1,488
|
|||||
Interest
expense
|
(62,511
|
)
|
(1,999
|
)
|
|||
Net
loss
|
$
|
(1,109,500
|
)
|
$
|
(263,940
|
)
|
|
Weighted
average number of common shares outstanding - basic and
diluted
|
20,249,745
|
14,846,176
|
|||||
Net
loss per share - basic and diluted
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
For
the three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(1,109,500
|
)
|
$
|
(263,940
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
|
2,395
|
655
|
|||||
Stock
based compensation
|
445,686
|
3,786
|
|||||
Changes
in operating assets and liabilities
|
|||||||
Accounts
receivable
|
(118,088
|
)
|
-
|
||||
Inventory
|
(157,105
|
)
|
-
|
||||
Other
assets
|
(66,065
|
)
|
-
|
||||
Accounts
payable and accrued expenses
|
423,766
|
33,326
|
|||||
Net
cash used in operating activities
|
(578,911
|
)
|
(226,173
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of property and equipment
|
(4,480
|
)
|
-
|
||||
Net
cash used in investing activities
|
(4,480
|
)
|
-
|
||||
Cash
flows from financing activities
|
|||||||
Proceeds
from issuance of common stock
|
2,000,000
|
-
|
|||||
Proceeds
from issuance of common stock from exercise of stock
warrants
|
398,799
|
70,000
|
|||||
Net
cash provided by financing activities
|
2,398,799
|
70,000
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
1,815,408
|
(156,173
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
735,937
|
245,461
|
|||||
Cash
and cash equivalents, end of period
|
$
|
2,551,345
|
$
|
89,288
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Interest
paid
|
$
|
-
|
$
|
-
|
|||
Supplementary
disclosure of noncash financing
activities:
|
|||||||
Issuance
of common stock for repayment of note payable
|
$
|
(1,000,000
|
)
|
$
|
-
|
||
Issuance
of common stock for repayment of shareholder note payable
|
$
|
(78,385
|
)
|
-
|
|||
Issuance
of common stock for repayment of accounts payable and accrued
expenses
|
$
|
(104,626
|
)
|
-
|
Raw
materials
|
$
|
163,562
|
||
Finished
goods
|
8,855
|
|||
Inventory
|
$
|
172,417
|
Computer
and office equipment
|
$
|
22,498
|
||
Less:
accumulated depreciation
|
(8,603
|
)
|
||
|
|
|||
Total
property and equipment, net
|
$
|
13,895
|
Number
of
|
|||||||
|
Exercise
Price
|
Shares
|
|||||
|
|
||||||
Outstanding
and exercisable at December 31, 2007
|
$
|
0.42 –
0.59
|
4,721,877
|
||||
Warrants
exercised for cash
|
0.42
– 0.59
|
(871,479
|
)
|
||||
Cashless
exercise of warrants
|
0.00
|
(3,493,635
|
)
|
||||
Warrants
exercise as settlement of liabilities
|
0.42
– 0.59
|
(356,763
|
)
|
||||
Warrants
granted
|
0.75 – 1.25 |
4,066,002
|
|||||
Outstanding
and exercisable at March 31, 2008
|
0.36 –
0.50
|
4,066,002
|
Stock
Warrants as of March 31, 2008
|
|||||||||||
Exercise
|
Warrants
|
Remaining
|
Warrants
|
||||||||
Price
|
Outstanding
|
Life
(Years)
|
Exercisable
|
||||||||
|
|
|
|
||||||||
$ |
1.25
|
1,000,002
|
1.00
|
1,000,002
|
|||||||
$ |
1.25
|
3,041,000
|
1.50
|
3,041,000
|
|||||||
$ |
0.75
|
25,000
|
2.00
|
25,000
|
|||||||
4,066,002
|
4,066,002
|
|
Shares
|
|
Weighted Average
Exercise Price per Share
|
|
Weighted Average
Remaining Contractual Life (in years)
|
|
Grant
Date Fair Value
|
|
|||||
Outstanding
at December 31, 2007
|
-
|
$
|
-
|
-
|
|||||||||
Options
granted
|
3,945,000
|
$
|
0.75
|
4.64
|
$
|
1,106,622
|
|||||||
Options
exercised
|
-
|
$
|
-
|
-
|
|||||||||
Options
cancelled/forfeited/ expired
|
-
|
$
|
-
|
-
|
|||||||||
Outstanding
at March 31, 2008
|
3,945,000
|
$
|
0.75
|
4.64
|
$
|
1,106,622
|
|||||||
Vested
and expected to vest at March 31, 2008(1)
|
3,945,000
|
$
|
0.75
|
4.64
|
$
|
1,106,622
|
|||||||
|
|||||||||||||
Exercisable
at March 31, 2008
|
-
|
$
|
-
|
$
|
-
|
(1)
|
The
expected to vest options are the result of applying the pre-vesting
forfeiture rate assumptions to total outstanding
options.
|
|
Three Months Ended
March
31, 2008
|
Expected
dividend yield (1)
|
0.00
|
Risk-free
interest rate (2)
|
2.00%
|
Expected
volatility (3)
|
50.00%
|
Expected
life (in years) (4)
|
4-6
|
(1)
|
The
Company has no history or expectation of paying dividends on its
common
stock.
|
(2)
|
The
risk-free interest rate is based on the U.S. Treasury yield for
a term
consistent with the expected life of the awards in effect at the
time of
grant.
|
(3)
|
The
Company estimates the volatility of its common stock at the date
of grant
based on the implied volatility of its common stock. The Company
used a
weighted average of trailing volatility and market based implied
volatility for the computation.
|
(4)
|
The
expected life of stock options granted under the Plan is based
on the
length of time from date of grant to the expiration date which
consists of
between 4 to 6 years based on the vest date of each option grant.
The stock options expire 3 years from the date of
vest.
|
|
December 31,
|
December 31,
|
|||||
|
2007
|
2006
|
|||||
ASSETS
|
|||||||
Current assets:
|
|||||||
Cash
and cash equivalents
|
$
|
735,937
|
$
|
245,461
|
|||
Inventory
|
15,312
|
-
|
|||||
|
|||||||
Total
current assets
|
751,249
|
245,461
|
|||||
|
|||||||
Property
and equipment, net of accumulated depreciation
|
11,810
|
3,491
|
|||||
|
|||||||
|
|||||||
Total
assets
|
$
|
763,059
|
$
|
248,952
|
|||
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
351,849
|
$
|
62,816
|
|||
Shareholder
note payable
|
78,385
|
78,385
|
|||||
Convertible
note payable
|
1,000,000
|
-
|
|||||
Total
current liabilities
|
1,430,234
|
141,201
|
|||||
|
|||||||
Total
liabilities
|
1,430,234
|
141,201
|
|||||
|
|||||||
Commitments
and contingencies
|
|||||||
|
|||||||
Stockholders’
equity (deficit)
|
|||||||
Common
stock, $0.001 par value; 25,000,000 shares authorized;
|
|||||||
18,305,280
and 17,321,280 shares issued and outstanding at
December
31, 2007 and 2006, respectively
|
18,305
|
17,321
|
|||||
Additional
paid-in capital
|
3,355,164
|
2,803,420
|
|||||
Deficit
accumulated during development stage
|
(4,040,644
|
)
|
(2,712,990
|
)
|
|||
|
|||||||
Total
stockholders’ equity (deficit)
|
(667,175
|
)
|
107,751
|
||||
|
|||||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
763,059
|
$
|
248,952
|
|
Year Ended December 31,
|
Period from
September 10,
2002
(inception) to
December 31,
|
||||||||
|
2007
|
2006
|
2007
|
|||||||
|
|
|
|
|||||||
Revenues
|
$
|
26,000
|
$
|
-
|
$
|
26,000
|
||||
|
||||||||||
Operating expenses
|
||||||||||
Salaries and professional fees
|
927,609
|
735,718
|
2,689,404
|
|||||||
Research and development
|
240,500
|
365,829
|
771,148
|
|||||||
General and administrative
|
149,638
|
123,753
|
549,995
|
|||||||
|
||||||||||
Total operating expenses
|
1,317,747
|
1,225,300
|
4,010,547
|
|||||||
|
||||||||||
Loss
from operations
|
(1,291,747
|
)
|
(1,225,300
|
)
|
(3,984,547
|
)
|
||||
|
||||||||||
Other
income (expense)
|
||||||||||
Interest
income
|
1,685
|
8,790
|
13,496
|
|||||||
Interest
expense
|
(37,592
|
)
|
(7,838
|
)
|
(69,593
|
)
|
||||
|
||||||||||
Net
loss
|
$
|
(1,327,654
|
)
|
$
|
(1,224,348
|
)
|
$
|
(4,040,644
|
)
|
|
|
||||||||||
Weighted
average number of common
|
||||||||||
shares
outstanding - basic and fully diluted
|
17,713,598
|
16,644,212
|
||||||||
|
||||||||||
Net
loss per share - basic and fully diluted
|
$
|
(0.07
|
)
|
$
|
(0.07
|
)
|
|
Common
Stock
|
Additional
|
Accumulated
|
|
||||||||||||
|
Shares
|
Amount
|
Paid-In
Capital
|
Deficit
|
Total
|
|||||||||||
Balance,
|
||||||||||||||||
September
10, 2002
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
11,615,210
|
11,615
|
-
|
-
|
11,615
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(39,049
|
)
|
(39,049
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2002
|
11,615,210
|
11,615
|
-
|
(39,049
|
)
|
(27,434
|
)
|
|||||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
963,777
|
964
|
315,996
|
-
|
316,960
|
|||||||||||
Stock
warrant compensation
|
-
|
-
|
2,927
|
-
|
2,927
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(300,769
|
)
|
(300,769
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2003
|
12,578,987
|
12,579
|
318,923
|
(339,818
|
)
|
(8,316
|
)
|
|||||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
619,944
|
620
|
222,560
|
-
|
223,180
|
|||||||||||
Stock
warrant compensation
|
-
|
-
|
24,498
|
-
|
24,498
|
|||||||||||
Conversion
of promissory note into common stock
|
277,778
|
278
|
49,722
|
-
|
50,000
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(300,308
|
)
|
(300,308
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2004
|
13,476,709
|
13,477
|
615,703
|
(640,126
|
)
|
(10,946
|
)
|
|||||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
1,577,222
|
1,577
|
731,623
|
-
|
733,200
|
|||||||||||
Issuance
of common stock for services
|
617,349
|
617
|
308,060
|
-
|
308,677
|
|||||||||||
Stock
warrant compensation
|
-
|
-
|
39,095
|
-
|
39,095
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(848,516
|
)
|
(848,516
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2005
|
15,671,280
|
15,671
|
1,694,481
|
(1,488,642
|
)
|
221,510
|
||||||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
2,050,000
|
2,050
|
1,022,824
|
-
|
1,024,874
|
|||||||||||
Issuance
of common stock for services
|
100,000
|
100
|
49,900
|
-
|
50,000
|
|||||||||||
Repurchase
of common stock
|
(500,000
|
)
|
(500
|
)
|
(24,500
|
)
|
-
|
(25,000
|
)
|
|||||||
Stock
warrant compensation
|
-
|
-
|
60,715
|
-
|
60,715
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(1,224,348
|
)
|
(1,224,348
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2006
|
17,321,280
|
17,321
|
2,803,420
|
(2,712,990
|
)
|
107,751
|
||||||||||
|
||||||||||||||||
Issuance
of common stock for cash
|
384,000
|
384
|
191,616
|
-
|
192,000
|
|||||||||||
Issuance
of common stock from exercise of stock warrants
|
500,000
|
500
|
179,500
|
-
|
180,000
|
|||||||||||
Issuance
of common stock for services
|
100,000
|
100
|
49,900
|
-
|
50,000
|
|||||||||||
Stock
warrant compensation
|
-
|
-
|
130,728
|
-
|
130,728
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(1,327,654
|
)
|
(1,327,654
|
)
|
|||||||||
Balance,
|
||||||||||||||||
December
31, 2007
|
18,305,280
|
$
|
18,305
|
$
|
3,355,164
|
$
|
(4,040,644
|
)
|
$
|
(667,175
|
)
|
|
For the years ended December 31,
|
Period from
September 10, 2002
(inception) to
December 31,
|
||||||||
|
2007
|
2006
|
2007
|
|||||||
Cash
flows from operating activities
|
||||||||||
Net
loss
|
$
|
(1,327,654
|
)
|
$
|
(1,224,348
|
)
|
$
|
(4,040,644
|
)
|
|
|
||||||||||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||||
Depreciation
|
2,618
|
2,591
|
6,208
|
|||||||
Stock
warrant compensation
|
130,728
|
60,715
|
257,963
|
|||||||
Issuance
of common stock for services
|
50,000
|
50,000
|
408,677
|
|||||||
|
||||||||||
Changes
in operating assets and liabilities
|
||||||||||
Inventory
|
(15,312
|
)
|
-
|
(15,312
|
)
|
|||||
Accounts
payable and accrued expenses
|
289,033
|
39,247
|
351,849
|
|||||||
|
||||||||||
Net
cash used in operating activities
|
(870,587
|
)
|
(1,071,795
|
)
|
(3,031,259
|
)
|
||||
|
||||||||||
Cash
flows from investing activities
|
||||||||||
Purchase
of property and equipment
|
(10,937
|
)
|
(5,237
|
)
|
(18,018
|
)
|
||||
|
||||||||||
Net
cash used in investing activities
|
(10,937
|
)
|
(5,237
|
)
|
(18,018
|
)
|
||||
|
||||||||||
Cash
flows from financing activities
|
||||||||||
Proceeds
from issuance of common stock
|
192,000
|
1,024,874
|
2,501,829
|
|||||||
Proceeds
from issuance of note payables
|
1,000,000
|
-
|
1,000,000
|
|||||||
Proceeds
from shareholder note payable
|
-
|
-
|
78,385
|
|||||||
Repurchase
of common stock
|
-
|
(25,000
|
)
|
(25,000
|
)
|
|||||
Proceeds
from issuance of common stock from exercise of stock
warrants
|
180,000
|
-
|
180,000
|
|||||||
Proceeds
from issuance of promissory note
|
-
|
-
|
50,000
|
|||||||
|
||||||||||
Net
cash provided by financing activities
|
1,372,000
|
999,874
|
3,785,214
|
|||||||
|
||||||||||
Net
increase (decrease) in cash and cash equivalents
|
490,476
|
(77,158
|
)
|
735,937
|
||||||
|
||||||||||
Cash
and cash equivalents, beginning of period
|
245,461
|
322,619
|
-
|
|||||||
|
||||||||||
Cash
and cash equivalents, end of period
|
$
|
735,937
|
$
|
245,461
|
$
|
735,937
|
||||
|
||||||||||
|
||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Interest
paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
|
||||||||||
Supplementary
disclosure of noncash financing
activities:
|
||||||||||
Issuance
of common stock for promissory note
|
$
|
-
|
$
|
-
|
$
|
(50,000
|
)
|
|||
|
||||||||||
See
accompanying notes to financial statements
|
1.
|
NATURE
OF OPERATIONS
|
|
1.
|
carry
out a merger of GTX with and into DRI, with DRI carrying on as
the
surviving corporation; or
|
2.
|
carry
out a share exchange whereby all of the current shareholders of
GTX would
exchange their shares of GTX for shares of DRI (the “Share
Exchange”)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
3.
|
PROPERTY
AND EQUIPMENT
|
|
2007
|
2006
|
|||||
|
|
|
|||||
Computer
and office equipment
|
$
|
18,018
|
$
|
7,081
|
|||
Less:
accumulated depreciation
|
(6,208
|
)
|
(3,590
|
)
|
|||
|
|||||||
Total
property and equipment, net
|
$
|
11,810
|
$
|
3,491
|
4.
|
NOTES
PAYABLE
|
5.
|
EQUITY
|
6.
|
WARRANTS
|
|
|
Number of
|
|||||
|
Exercise
Price
|
Shares
|
|||||
|
|
|
|||||
Outstanding
and exercisable at December 31, 2005
|
$
|
0.36
|
3,778,636
|
||||
Granted
|
0.36
- 0.50
|
610,000
|
|||||
Outstanding and
exercisable at December 31, 2006
|
0.36
- 0.50
|
4,388,636
|
|||||
Granted
|
0.50
|
1,650,000
|
|||||
Exercised
|
0.36
|
(500,000
|
)
|
||||
Outstanding
and exercisable at December 31, 2005
|
0.36
- 0.50
|
5,538,636
|
Stock
Warrants as of December 31, 2007
|
||||||||||
Warrants
|
Remaining
|
Warrants
|
||||||||
Price
|
Outstanding
|
Life
(Years)
|
Exercisable
|
|||||||
|
|
|
|
|||||||
$0.36
-$0.50
|
3,938,636
|
1.00
|
3,938,636
|
|||||||
$0.50
|
1,600,000
|
2.00
|
1,600,000
|
|||||||
|
5,538,636
|
5,538,636
|
Variable
|
2007
|
2006
|
|||||
Expected
dividend yield
|
0.00
|
0.00
|
|||||
Risk-free
interest rate
|
3.5% - 4.9%
|
|
4.6% - 4.9%
|
|
|||
Expected
volatility
|
17% - 19%
|
|
20% - 22%
|
|
|||
Expected
life (in years)
|
2 - 2.8
|
|
2.2 - 2.8
|
7.
|
COMMITMENTS
AND CONTINGENCIES
|
2008
|
$
|
8,460
|
||
2009
|
8,700
|
|||
|
$
|
17,160
|
8.
|
SUBSEQUENT
EVENTS (unaudited)
|
GTX
Corp
10,204,004shares
of common stock
PROSPECTUS
August
14, 2008
|