PAGE NO.
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements:
|
|
Consolidated
Balance Sheets at September 30, 2008 (unaudited) and December 31,
2007
(audited)
|
3
|
|
Consolidated
Statements of Operations for the three and nine months ended September
30,
2008 and 2007 (unaudited)
|
4
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2008 and
2007 (unaudited)
|
5
|
|
Notes
to Interim Consolidated Financial Statements (unaudited)
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
23
|
Item
4T.
|
Controls
and Procedures
|
23
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
24
|
Item
1A.
|
Risk
Factors
|
24
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
Item
3.
|
Defaults
Upon Senior Securities
|
24
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
24
|
Item
5.
|
Other
Information
|
24
|
Item
6.
|
Exhibits
|
24
|
|
Signatures
|
25
|
September 30, 2008
|
December 31, 2007
|
||||||
|
(Unaudited)
|
(Audited)
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
2,645,658
|
$
|
735,937
|
|||
Accounts
receivable, net
|
127,486
|
-
|
|||||
Inventory,
net
|
16,457
|
15,312
|
|||||
Other
assets
|
60,637
|
-
|
|||||
Total
current assets
|
2,850,238
|
751,249
|
|||||
Property
and equipment, net
|
70,157
|
11,810
|
|||||
Deposits
|
5,245
|
-
|
|||||
Total
assets
|
$
|
2,925,640
|
$
|
763,059
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
275,481
|
$
|
351,849
|
|||
Shareholder
note payable
|
-
|
78,385
|
|||||
Convertible
note payable
|
-
|
1,000,000
|
|||||
Total
current liabilities
|
275,481
|
1,430,234
|
|||||
Total
liabilities
|
275,481
|
1,430,234
|
|||||
Commitments
|
|||||||
Stockholders’
equity (deficit):
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; no shares
issued
and outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value; 2,071,000,000 shares authorized; 38,640,079
and
15,605,879 shares issued and outstanding at September 30, 2008
and
December 31, 2007, respectively
|
38,640
|
15,606
|
|||||
Additional
paid-in capital
|
9,501,355
|
3,357,863
|
|||||
Accumulated
deficit
|
(6,889,836
|
)
|
(4,040,644
|
)
|
|||
Total
stockholders’ equity (deficit)
|
2,650,159
|
(667,175
|
)
|
||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
2,925,640
|
$
|
763,059
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Revenues
|
$
|
235,102
|
$
|
-
|
$
|
374,165
|
$
|
26,000
|
|||||
Cost
of goods sold
|
193,864
|
-
|
302,461
|
-
|
|||||||||
Gross
margin
|
41,238
|
-
|
71,704
|
26,000
|
|||||||||
Operating
expenses
|
|||||||||||||
Salaries
and professional fees
|
795,242
|
169,708
|
2,272,581
|
574,748
|
|||||||||
Research
and development
|
112,632
|
64,073
|
307,288
|
198,808
|
|||||||||
General
and administrative
|
133,355
|
29,812
|
310,175
|
105,864
|
|||||||||
Total
operating expenses
|
1,041,229
|
263,593
|
2,890,044
|
879,420
|
|||||||||
Loss
from operations
|
(999,991
|
)
|
(263,593
|
)
|
(2,818,340
|
)
|
(853,420
|
)
|
|||||
Other
income (expense)
|
|||||||||||||
Interest
income
|
14,000
|
-
|
31,659
|
1,686
|
|||||||||
Interest
expense
|
-
|
(1,960
|
)
|
(62,511
|
)
|
(5,918
|
)
|
||||||
Net
loss
|
$
|
(985,991
|
)
|
$
|
(265,553
|
)
|
$
|
(2,849,192
|
)
|
$
|
(857,652
|
)
|
|
Weighted
average number of common shares outstanding - basic and
diluted
|
38,540,772
|
15,114,004
|
32,138,473
|
14,977,052
|
|||||||||
Net
loss per share - basic and diluted
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
$
|
(0.09
|
)
|
$
|
(0.06
|
)
|
For the nine months ended September 30,
|
|
||||||
|
|
2008
|
|
2007
|
|||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(2,849,192
|
)
|
$
|
(857,652
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
|
11,193
|
1,964
|
|||||
Stock
based compensation
|
953,149
|
103,534
|
|||||
Changes
in operating assets and liabilities
|
|||||||
Accounts
receivable
|
(127,486
|
)
|
266,498
|
||||
Inventory
|
(1,145
|
)
|
-
|
||||
Other
current and non-current assets
|
(43,934
|
)
|
-
|
||||
Accounts
payable and accrued expenses
|
29,625
|
-
|
|||||
Net
cash used in operating activities
|
(2,027,790
|
)
|
(485,656
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of property and equipment
|
(69,539
|
)
|
-
|
||||
Net
cash used in investing activities
|
(69,539
|
)
|
-
|
||||
Cash
flows from financing activities
|
|||||||
Proceeds
from issuance of common stock
|
3,732,000
|
10,000
|
|||||
Proceeds
from issuance of common stock from exercise of stock
warrants
|
398,800
|
272,000
|
|||||
Commissions
paid in relation to May 2008 Financing
|
(123,750
|
)
|
-
|
||||
Net
cash provided by financing activities
|
4,007,050
|
282,000
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
1,909,721
|
(203,656
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
735,937
|
245,461
|
|||||
Cash
and cash equivalents, end of period
|
$
|
2,645,658
|
$
|
41,805
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Interest
paid
|
$
|
-
|
$
|
-
|
|||
Supplementary
disclosure of noncash financing activities:
|
|||||||
Issuance
of common stock for repayment of note payable
|
$
|
1,000,000
|
$
|
-
|
|||
Issuance
of common stock for repayment of shareholder note payable
|
$
|
78,385
|
$
|
-
|
|||
Issuance
of common stock for repayment of accounts payable and accrued
expenses
|
$
|
104,626
|
$
|
-
|
|||
Issuance
of common stock for other asset
|
$
|
37,625
|
$
|
-
|
1.
|
ORGANIZATION
AND NATURE OF
OPERATIONS
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
3.
|
INVENTORY
|
Raw
materials
|
$
|
16,050
|
||
Work
in process
|
407
|
|||
Inventory
|
$
|
16,457
|
4.
|
PROPERTY
AND EQUIPMENT
|
Computer
and office equipment
|
$
|
71,118
|
||
Software
|
13,750
|
|||
Trademarks
|
2,200
|
|||
Less:
accumulated depreciation
|
(16,911
|
)
|
||
|
|
|||
Total
property and equipment, net
|
$
|
70,157
|
5.
|
EQUITY
|
Number of
|
|||||||
|
Exercise Price
|
Warrants
|
|||||
|
|
|
|||||
Outstanding
and exercisable at December 31, 2007
|
$
|
0.42
– 0.59
|
4,721,877
|
||||
Warrants
exercised for cash
|
0.42
– 0.59
|
(871,479
|
)
|
||||
Cashless
exercise of warrants
|
0.00
|
(3,493,635
|
)
|
||||
Warrants
exercised as settlement of liabilities
|
0.42
– 0.59
|
(356,763
|
)
|
||||
Warrants
granted
|
0.75
– 1.50
|
5,996,752
|
|||||
Outstanding
and exercisable at September 30, 2008
|
0.75
- 1.50
|
5,996,752
|
Stock
Warrants as of September 30, 2008
|
||||||||||
Exercise
|
Warrants
|
Remaining
|
Warrants
|
|||||||
Price
|
Outstanding
|
Life
(Years)
|
Exercisable
|
|||||||
|
|
|
|
|||||||
$ 1.50
|
1,850,750
|
2.67
|
1,850,750
|
|||||||
$ 1.25
|
80,000
|
2.67
|
80,000
|
|||||||
$ 1.25
|
1,000,002
|
0.50
|
1,000,002
|
|||||||
$ 1.25
|
3,041,000
|
1.00
|
3,041,000
|
|||||||
$ 0.75
|
25,000
|
1.50
|
25,000
|
|||||||
|
5,996,752
|
5,996,752
|
Nine Months Ended
|
||||
September 30, 2008
|
||||
Expected
dividend yield (1)
|
0.00
|
%
|
||
Risk-free
interest rate (2)
|
2-3.3
|
%
|
||
Expected
volatility (3)
|
40-50
|
%
|
||
Expected
life (in years) (4)
|
4-6
|
(1)
|
The
Company has no history or expectation of paying dividends on
its common
stock.
|
(2)
|
The
risk-free interest rate is based on the U.S. Treasury yield
for a term
consistent with the expected life of the awards in effect at
the time of
grant.
|
(3)
|
The
Company estimates the volatility of its common stock at the
date of grant
based on the implied volatility of its common stock. The Company
used a
weighted average of trailing volatility and market based implied
volatility for the computation.
|
(4)
|
The
expected life of stock options granted under the Plan is based
on the
length of time from date of grant to the expiration date which
consists of
between 4 to 6 years based on the vest date of each option
grant.
The stock options expire 3 years from the date of
vest.
|
|
Shares
|
Weighted Average
Exercise Price per
Share
|
Weighted Average
Remaining
Contractual Life
(in years)
|
Grant Date
Fair Value
|
|||||||||
Outstanding
at December 31, 2007
|
-
|
$
|
-
|
-
|
|
||||||||
Options
granted
|
4,568,000
|
$
|
0.84
|
4.06
|
$
|
1,709,037
|
|||||||
Options
exercised
|
-
|
$
|
-
|
-
|
|
||||||||
Options
cancelled/forfeited/ expired
|
-
|
$
|
-
|
-
|
|
||||||||
Outstanding
at September 30, 2008
|
4,568,000
|
$
|
0.84
|
4.06
|
$
|
1,709,037
|
|||||||
Vested
and expected to vest at September 30, 2008 (1)
|
4,068,000
|
$
|
0.84
|
4.06
|
$
|
1,709,037
|
|||||||
|
|
|
|
|
|||||||||
Exercisable
at September 30, 2008
|
63,670
|
$
|
0.86
|
2.61
|
$
|
27,447
|
(1)
|
The
expected to vest options are the result of applying the pre-vesting
forfeiture rate assumptions to total outstanding
options.
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Stock
compensation
|
$
|
237,205
|
$
|
-
|
$
|
663,476
|
$
|
-
|
|||||
Warrant
compensation
|
-
|
62,384
|
5,510
|
103,534
|
|||||||||
Options
compensation
|
150,631
|
-
|
284,163
|
-
|
|||||||||
Total
|
$
|
387,836
|
$
|
62,384
|
$
|
953,149
|
$
|
103,534
|
6.
|
COMMITMENTS
|
2008
|
$
|
3,015
|
||
2009
|
53,310
|
|||
2010
|
21,030
|
|||
$
|
77,355
|
7.
|
SUBSEQUENT
EVENTS
|
Three Months Ended
|
|||||||||||||
September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
$
|
%of
Revenues
|
$
|
%of
Revenues
|
||||||||||
Revenues
|
$
|
235,102
|
100
|
%
|
$
|
-
|
-
|
%
|
|||||
Cost
of goods sold
|
193,864
|
82
|
%
|
-
|
-
|
%
|
|||||||
Net
profit
|
41,238
|
18
|
%
|
-
|
-
|
%
|
|||||||
Operating
expenses
|
1,041,229
|
443
|
%
|
263,593
|
-
|
%
|
|||||||
Loss
from operations
|
(999,991
|
)
|
(425
|
)%
|
(263,593
|
)
|
-
|
%
|
|||||
Other
income (expense)
|
14,000
|
6
|
%
|
(1,960
|
)
|
-
|
%
|
||||||
Net
loss
|
$
|
(985,991
|
)
|
(419
|
)%
|
$
|
(265,553
|
)
|
-
|
%
|
Nine
Months Ended
|
|||||||||||||
September
30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
$
|
%of
Revenues
|
$
|
%of
Revenues
|
||||||||||
Revenues
|
$
|
374,165
|
100
|
%
|
$
|
26,000
|
100
|
%
|
|||||
Cost
of goods sold
|
302,461
|
81
|
%
|
-
|
0
|
%
|
|||||||
Net
profit
|
71,704
|
19
|
%
|
26,000
|
100
|
%
|
|||||||
Operating
expenses
|
2,890,044
|
772
|
%
|
879,420
|
3,382
|
%
|
|||||||
Loss
from operations
|
(2,818,340
|
)
|
(753
|
)%
|
(853,420
|
)
|
(3,282
|
)%
|
|||||
Other
income (expense)
|
(30,852
|
)
|
(8
|
)%
|
(4,232
|
)
|
(16
|
)%
|
|||||
Net
loss
|
$
|
(2,849,192
|
)
|
(761
|
)%
|
$
|
(857,652
|
)
|
(3,298
|
)%
|
Ÿ
|
Stock
based compensation expense was approximately $388,000 and $953,000
for the
three and nine months ended September 30, 2008, respectively. On
March 14,
2008, the Company adopted its 2008 Equity Compensation Plan (“2008 Plan”)
in which we are authorized to grant stock options, stock awards
and stock
appreciation rights to our employees, officers, directors and consultants,
as defined in the 2008 Plan. In conjunction with the 2008 Plan,
as of
September 30, 2008 we had granted options to purchase a total of
4,568,000
shares of common stock resulting in stock based compensation expense
of
approximately $151,000 and $284,000 for the three and nine months
ended
September 30, 2008. Additionally, we granted from our 2008 Plan
a total of
151,616 and 631,616 shares of common stock valued at $199,750 and
$559,750
during the three and nine months ended September 30, 2008, respectively
to
various employees and consultants. We also granted stock and/or
warrants
to consultants (outside of the 2008 Plan) for services rendered
resulting
in stock based compensation expense of approximately $22,000 and
$97,000
during the three and nine months ended September 30, 2008. Stock
based
compensation expense was minor during the three and nine months
ended
September 30, 2007.
|
Ÿ
|
Professional
fees increased approximately $135,000 and $493,000 for the three
and nine
months ended September 30, 2008, respectively, in comparison
to the
comparable periods in fiscal 2007 primarily due to legal and
accounting
fees related to the Reverse Merger, the Financing, the Additional
Financing, the filing of the Registration Statement and the filing
of
applications for numerous patents.
|
Ÿ
|
Salaries
increased approximately $140,000 and $355,000 for the three and
nine
months ended September 30, 2008, respectively, in comparison
to the
comparable periods in fiscal 2007. The increase is primarily
due to the
hiring of various employees during the later part of 2007 and
the first
quarter of 2008, as well as an increase in the salaries of many
of the
long standing employees.
|
· |
Costs
involved in the completion of the hardware, software and interface
customization, and website necessary to commence the commercialization
of
the GpVector™;
|
· |
The
costs of outsourced manufacturing;
|
· |
The
costs of licensing activities, including product marketing and
advertising; and
|
· |
Our
revenues from product sales and the licensing of the GpVector™
technology.
|
2.1
|
|
Share
Exchange Agreement dated March 4, 2008 by and among the Registrant,
Global
Trek Xploration, the shareholders of Global Trek Xploration and
Jupili
Investment S.A. (1)
|
|
|
|
3.1
|
|
Articles
of Incorporation of the Registrant filed with the State of Nevada
on April
7, 2006 (2)
|
|
|
|
3.2
|
|
Amended
and Restated Bylaws of the Registrant(3)
|
|
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act*
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act*
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act*
|
(1)
|
Incorporated
by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8K
dated March 4, 2008.
|
(2)
|
Incorporated
by reference to Exhibit 3.1 to the Registrant's Registration
Statement on
Form SB-2 as filed December 12, 2006.
|
(3)
|
Incorporated
by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8K
dated March 14, 2008.
|
GTX
CORP
|
||
Date:
November 4, 2008
|
By: |
/s/
MURRAY WILLIAMS
|
Murray
Williams,
Chief
Financial Officer (Principal Financial Officer and Duly
Authorized Signatory)
|