|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
DELAWARE
|
95-3795478
|
|
(State
of Incorporation )
|
(IRS
Employer I.D. No.)
|
CLASS
|
NUMBER
OF SHARES OUTSTANDING
|
Common
Stock, $0.01 par value
|
37,449,432
as of November 14, 2009
|
Page No.
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets – September 30, 2009(Unaudited) and March 31,
2009
|
3
|
|
Consolidated
Statements of Operations - Three months and six months ended September 30,
2009 and 2008(Unaudited)
|
4
|
|
Consolidated
Statements of Cash Flows - Six months ended September 30, 2009 and 2008
(Unaudited)
|
5
|
|
Notes
to Consolidated Financial Statements- September 30, 2009
(Unaudited)
|
6-13
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
13-18
|
Item
4T.
|
Controls
and Procedures
|
18
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
18
|
Item
1A.
|
Risk
Factors
|
18
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
Item
5.
|
Other
Information
|
19
|
Item
6.
|
Exhibits
|
19
|
SIGNATURES
|
20
|
September 30, 2009
|
March 31, 2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 2,005,386 | $ | 957,163 | ||||
Accounts
receivable, net of allowances of $353,716 and $261,980,
respectively
|
2,196,694 | 972,345 | ||||||
Due
from factor
|
15,945 | 73,854 | ||||||
Iventories,net
|
5,033,324 | 4,729,667 | ||||||
Prepaid
expenses and other current assets
|
403,681 | 526,563 | ||||||
Total
Current Assets
|
9,655,030 | 7,259,592 | ||||||
Property
and equipment, net
|
721,234 | 886,770 | ||||||
Other
non-current assets
|
179,751 | 179,362 | ||||||
Total
Assets
|
$ | 10,556,015 | $ | 8,325,724 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 4,384,804 | $ | 2,588,769 | ||||
Due
to related parties, net
|
2,103,531 | 1,498,391 | ||||||
Accrued
expenses
|
497,466 | 422,260 | ||||||
Short-term
loan - bank
|
1,322,884 | - | ||||||
Current
portion of long-term financing obligation
|
18,186 | 18,186 | ||||||
Customer
credits on account
|
1,361,982 | 908,449 | ||||||
Deferred
gross profit on estimated returns
|
131,185 | 288,039 | ||||||
Total
Current Liabilities
|
9,820,038 | 5,724,094 | ||||||
Long-term
financing obligation, less current portion
|
15,155 | 22,733 | ||||||
Total
Liabilities
|
9,835,193 | 5,746,827 | ||||||
Shareholders' Equity
|
||||||||
Preferred
stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and
outstanding
|
- | - | ||||||
Common
stock, Class A, $.01 par value; 100,000 shares
authorized; no shares issued and outstanding
|
- | - | ||||||
Common
stock, $0.01 par value; 100,000,000 shares authorized;
37,449,432 and 37,449,432 shares issued and outstanding
|
374,494 | 374,494 | ||||||
Additional
paid-in capital
|
19,083,688 | 19,075,750 | ||||||
Accumulated
deficit
|
(18,737,360 | ) | (16,871,347 | ) | ||||
Total
Shareholders' Equity
|
720,822 | 2,578,897 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 10,556,015 | $ | 8,325,724 |
For Three Months Ended
|
For Six Months Ended
|
|||||||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
September 30, 2008
|
|||||||||||||
Net
Sales
|
$ | 6,991,372 | $ | 12,616,396 | $ | 7,805,380 | $ | 14,386,742 | ||||||||
Cost
of Goods Sold
|
5,607,768 | 10,595,445 | 6,707,398 | 12,163,142 | ||||||||||||
Gross
Profit
|
1,383,604 | 2,020,951 | 1,097,982 | 2,223,600 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling
expenses
|
636,031 | 792,542 | 940,172 | 1,014,076 | ||||||||||||
General
and administrative expenses
|
930,353 | 996,556 | 1,790,607 | 1,918,755 | ||||||||||||
Depreciation
and amortization
|
102,513 | 103,499 | 202,265 | 204,660 | ||||||||||||
Total
Operating Expenses
|
1,668,897 | 1,892,597 | 2,933,044 | 3,137,491 | ||||||||||||
(Loss)
Income from Operations
|
(285,293 | ) | 128,354 | (1,835,062 | ) | (913,891 | ) | |||||||||
Other
Expenses
|
||||||||||||||||
Interest
expense
|
(27,683 | ) | (25,684 | ) | (30,951 | ) | (33,000 | ) | ||||||||
Net
(Loss) Income
|
$ | (312,976 | ) | $ | 102,670 | $ | (1,866,013 | ) | $ | (946,891 | ) | |||||
(Loss)
Income per Common Share
|
||||||||||||||||
Basic
and Diluted
|
$ | (0.01 | ) | $ | 0.00 | $ | (0.05 | ) | $ | (0.03 | ) | |||||
Weighted
Average Common and Common Equivalent
Shares:
|
||||||||||||||||
Basic
and Diluted
|
37,449,332 | 32,698,876 | 37,449,332 | 32,227,250 |
For
Six Months Ended
|
||||||||
September
30, 2009
|
September
30, 2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
Loss
|
$ | (1,866,013 | ) | $ | (946,891 | ) | ||
Adjustments
to reconcile net loss to net cash and cash equivalents (used in) provided
by operating activities:
|
||||||||
Depreciation
and amortization
|
202,265 | 204,660 | ||||||
Inventory
reserve charge
|
191,179 | (15,745 | ) | |||||
Change
in allowance for bad debts
|
91,736 | (40,088 | ) | |||||
Stock
based compensation
|
7,938 | 7,280 | ||||||
Deferred
gross profit on estimated sales returns
|
(156,854 | ) | (1,543 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
Decrease in:
|
||||||||
Accounts
receivable
|
(3,084,916 | ) | (5,949,946 | ) | ||||
Inventories
|
(494,836 | ) | (6,370,484 | ) | ||||
Prepaid
expenses and other current assets
|
122,882 | (100,173 | ) | |||||
Other
non-current assets
|
(390 | ) | (8,958 | ) | ||||
Increase
(Decrease) in:
|
||||||||
Accounts
payable
|
1,796,035 | 7,945,552 | ||||||
Accounts
payable - related party
|
605,140 | 5,473,963 | ||||||
Accrued
expenses
|
75,207 | 181,142 | ||||||
Customer
credits on account
|
453,533 | (105,701 | ) | |||||
Net
cash (used in) provided by operating activities
|
(2,057,094 | ) | 273,068 | |||||
Cash
flows from investing activities
|
||||||||
Purchase
of property and equipment
|
(38,377 | ) | (401,293 | ) | ||||
Disposal
of property and equipment
|
1,648 | - | ||||||
Net
cash used in investing activities
|
(36,729 | ) | (401,293 | ) | ||||
Cash
flows from financing activities
|
||||||||
Borrowings
from factor, net
|
57,909 | 2,782 | ||||||
Net
proceeds pursuant to factoring facility
|
1,768,830 | - | ||||||
Net
proceeds from short-term bank loan
|
1,322,884 | 153,845 | ||||||
Payments
on long-term financing obligation
|
(7,577 | ) | 51,528 | |||||
Net
loan proceeds from related parties
|
- | 452,321 | ||||||
Net
cash provided by financing activities
|
3,142,046 | 660,476 | ||||||
Change
in cash and cash equivalents
|
1,048,223 | 532,251 | ||||||
Cash
and cash equivalents at beginning of period
|
957,163 | 447,816 | ||||||
Cash
and cash equivalents at end of period
|
$ | 2,005,386 | $ | 980,067 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid for Interest
|
$ | 30,951 | $ | 33,000 | ||||
Non-Cash
Financing Activities:
|
||||||||
Conversion
of trade payable to equity
|
$ | - | $ | 197,500 |
|
·
|
For
the six months ended September 30, 2009: expected dividend yield 0%,
risk-free interest rate of 0.57% to 1.41%, volatility 70.22% and 80.07%
and expected term of one year.
|
|
·
|
For
the six months ended September 30, 2008: expected dividend yield 0%,
risk-free interest rate of 1.55%, volatility of 67.41% and expected term
of one year.
|
|
·
|
The
period after the balance sheet date during which management of a reporting
entity should evaluate events or transactions that may occur for potential
recognition or disclosure in the financial
statements
|
|
·
|
The
circumstances under which an entity should recognize events or
transactions occurring after the balance sheet date in its financial
statements
|
|
·
|
The
disclosures that an entity should make about events or transactions that
occurred after the balance sheet
date.
|
|
·
|
Income
tax benefits should be recognized when, based on the technical merits of a
tax position, the company believes that if a dispute arose with the taxing
authority and were taken to a court of last resort, it is more likely than
not (i.e., a probability of greater than 50 percent) that the tax position
would be sustained as filed; and
|
|
·
|
If
a position is determined to be more likely than not of being sustained,
the reporting company should recognize the largest amount of tax benefit
that is greater than 50 percent likely of being realized upon ultimate
settlement with the taxing
authority.
|
September 30,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
(unaudited)
|
||||||||
Finished
Goods
|
$ | 4,412,342 | $ | 5,475,056 | ||||
Inventory
in Transit
|
1,557,550 | - | ||||||
Less:
Inventory Reserve
|
(936,568 | ) | (745,389 | ) | ||||
Net
Inventories
|
$ | 5,033,324 | $ | 4,729,667 |
USEFUL
|
September 30,
|
March 31,
|
||||||||||
LIFE
|
2009
|
2009
|
||||||||||
(unaudited)
|
||||||||||||
Computer
and office equipment
|
5
years
|
$ | 660,948 | $ | 652,235 | |||||||
Furniture
and fixtures
|
5-7
years
|
217,875 | 220,315 | |||||||||
Leasehold
improvements
|
* | 151,503 | 153,993 | |||||||||
Warehouse
equipment
|
7
years
|
101,521 | 86,599 | |||||||||
Molds
and tooling
|
3
years
|
1,567,207 | 1,552,465 | |||||||||
2,699,054 | 2,665,607 | |||||||||||
Less:
Accumulated depreciation
|
(1,977,820 | ) | (1,778,837 | ) | ||||||||
$ | 721,234 | $ | 886,770 |
|
·
|
Maximum
of $7.0 million on 80% of qualified accounts
receivable.
|
|
·
|
Maximum
letter of credit facility of $4.0 million for accounts payable
financing.
|
|
·
|
Maximum
$2.0 million negotiation of export bills under letter of
credit.
|
Amount
|
Due Date
|
Interest Rate
|
|||||
$ | 207,910 |
9-Nov-09
|
1.96 | % | |||
$ | 100,000 |
23-Nov-09
|
1.89 | % | |||
$ | 92,756 |
26-Nov-09
|
1.86 | % | |||
$ | 89,688 |
7-Dec-09
|
1.81 | % | |||
$ | 210,540 |
9-Dec-09
|
1.80 | % | |||
$ | 90,407 |
15-Dec-09
|
1.79 | % | |||
$ | 531,583 |
21-Dec-09
|
1.79 | % | |||
$ | 1,322,884 |
|
·
|
The
Internal Revenue Service’s asserted position that the Company is not the
taxpayer.
|
|
·
|
The
1120- F tax liability was recorded under the taxpayer identification
number belonging to ISMC and not the Company’s taxpayer identification
number
|
|
·
|
The
IRS would be barred from recovery since it failed to assess or issue a
notice of levy within the three year statute of
limitations
|
Property Leases
|
Equipment Leases
|
|||||||
For period ending
September 30,
|
||||||||
2010
|
$ | 568,799 | $ | 8,788 | ||||
2011
|
636,476 | 4,166 | ||||||
2012
|
655,571 | - | ||||||
2013
|
560,470 | - | ||||||
$ | 2,421,316 | $ | 12,954 |
FOR THE THREE MONTHS ENDED
|
FOR THE SIX MONTHS ENDED
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
North
America
|
$ | 5,302,263 | $ | 9,386,839 | 6,116,271 | $ | 10,615,487 | |||||||||
Europe
|
1,664,806 | 3,029,757 | 1,664,806 | 3,164,896 | ||||||||||||
Others
|
24,303 | 199,800 | 24,303 | 606,359 | ||||||||||||
$ | 6,991,372 | $ | 12,616,396 | $ | 7,805,380 | $ | 14,386,742 |
For Three Months Ended
|
For Six Months Ended
|
|||||||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
September 30, 2008
|
|||||||||||||
Net
Sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of Goods Sold
|
80.2 | % | 84.0 | % | 85.9 | % | 84.5 | % | ||||||||
Gross
Profit
|
19.8 | % | 16.0 | % | 14.1 | % | 15.5 | % | ||||||||
Operating
Expenses
|
||||||||||||||||
Selling
expenses
|
9.1 | % | 6.3 | % | 12.0 | % | 7.0 | % | ||||||||
General
and administrative expenses
|
13.3 | % | 7.9 | % | 22.9 | % | 13.3 | % | ||||||||
Depreciation
and amortization
|
1.5 | % | 0.8 | % | 2.6 | % | 1.4 | % | ||||||||
Total
Operating Expenses
|
23.9 | % | 15.0 | % | 37.5 | % | 21.7 | % | ||||||||
(Loss)
Income from Operations
|
-4.1 | % | 1.0 | % | -23.4 | % | -6.2 | % | ||||||||
Other
Income (Expenses)
|
||||||||||||||||
Interest
expense
|
-0.4 | % | -0.2 | % | -0.4 | % | -0.2 | % | ||||||||
Net
Other Expenses (Income)
|
-0.4 | % | -0.2 | % | -0.4 | % | -0.2 | % | ||||||||
Net
(Loss) Income
|
-4.5 | % | 0.8 | % | -23.8 | % | -6.4 | % |
|
·
|
Raising
additional working capital;
|
|
·
|
Collecting
our existing accounts receivable;
|
|
·
|
Selling
existing inventory;
|
|
·
|
Vendor
financing;
|
|
·
|
Borrowing
from factoring bank;
|
|
·
|
Short
term loans from our majority
shareholder;
|
|
·
|
Fees
for fulfillment, delivery and returns services from related
parties.
|
THE
SINGING MACHINE COMPANY, INC.
|
|||
Date: November
16, 2009
|
By:
|
/s/ Anton H. Handal
|
|
Anton
H. Handal
|
|||
Chief
Executive Officer
|
|||
/s/ Carol Lau
|
|||
Carol
Lau
|
|||
Interim
Chief Financial
Officer
|