x
|
ANNUAL REPORT UNDER SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
88-1273503
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
No.
218, Taiping, Taiping District
|
|
Harbin,
Heilongjiang Province,
|
|
P.R.
China
|
150050
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
reporting company x
|
(Do
not check if a smaller reporting company)
|
PART
I
|
|
ITEM
1 – BUSINESS
|
3
|
ITEM
1A – RISK FACTORS
|
18
|
ITEM
1B – UNRESOLVED STAFF COMMENTS
|
26
|
ITEM
2 - PROPERTIES
|
26
|
ITEM
3 - LEGAL PROCEEDINGS
|
27
|
ITEM
4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
27
|
PART
II
|
|
ITEM
5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
27
|
ITEM
6 – SELECTED FINANCIAL DATA
|
28
|
ITEM
7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION
|
28
|
ITEM
7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
32
|
ITEM
8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
32
|
ITEM
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
33
|
ITEM
9A(T) – CONTROLS AND PROCEDURES
|
33
|
ITEM
9B – OTHER INFORMATION
|
34
|
PART
III
|
|
ITEM
10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNACE
|
34
|
ITEM
11 – EXECUTIVE COMPENSATION
|
36
|
ITEM
12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
39
|
ITEM
13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
40
|
ITEM
14 – PRINCIPAL ACCOUNTING FEES AND SERVICES
|
40
|
PART
IV
|
|
ITEM
15 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
41
|
|
—
|
Comprehensive
testing
|
|
—
|
New product
development
|
|
—
|
Nutraceutical and healthy food
development
|
|
—
|
Standard extracts
development
|
|
—
|
Biopharmaceutical products
development
|
|
—
|
Mid-scale
testing
|
|
—
|
Diagnostic reagent
development
|
|
—
|
Product approval
submission
|
Customer
|
Revenue
for FYE
October 31,
2008,
Before
Rebate
(RMB)
|
|
Revenue
for FYE
October
31, 2008,
Before
Rebate
(USD)
|
|
% of
Total
Revenue
|
||||
Baojin
Yang
|
31,581,025
|
4,511,575
|
10.49
|
%
|
|||||
Gang
Hua
|
31,254,600
|
4,464,943
|
10.39
|
%
|
|||||
Hui
Zhao
|
27,295,538
|
3,899,363
|
9.07
|
%
|
|||||
Jing
Hua
|
16,440,235
|
2,348,605
|
5.46
|
%
|
|||||
Hongtao
Zhang
|
16,717,400
|
2,388,200
|
5.56
|
%
|
|||||
Xuchang
Li
|
17,565,717
|
2,509,388
|
5.84
|
%
|
|||||
Sijiang
Qin
|
16,493,200
|
2,356,171
|
5.48
|
%
|
|||||
Jianjun
Wu
|
16,791,873
|
2,398,839
|
5.58
|
%
|
|||||
Yong
Hua
|
15,918,671
|
2,274,096
|
5.29
|
%
|
|||||
Xue
Qin
|
15,870,769
|
2,267,253
|
5.27
|
%
|
Quarter
Ended
|
High
|
Low
|
||||||
January
31, 2007
|
3.95 | 3.90 | ||||||
April
30, 2007
|
3.10 | 3.10 | ||||||
July
31, 2007
|
2.50 | 2.50 | ||||||
October
31, 2007
|
2.28 | 2.25 | ||||||
January
31, 2008
|
1.65 | 1.60 | ||||||
April
30, 2008
|
0.82 | 0.82 | ||||||
July
31, 2008
|
1.06 | 1.06 | ||||||
October
31, 2008
|
0.65 | 0.65 | ||||||
January
31, 2009
|
0.20 | 0.20 | ||||||
April
30, 2009
|
0.20 | 0.20 | ||||||
July
31, 2009
|
0.69 | 0.20 | ||||||
October
31, 2009
|
1.25 | 0.50 |
Year Ended
October 31,
2008
|
Year Ended
October 31, 2007
|
|||||||
Revenue
|
$
|
$34,474,490
|
$
|
28,040,174
|
||||
Cost of
Sales
|
(15,980,638
|
)
|
(13,693,892
|
)
|
||||
Selling and Distribution
Expenses
|
(163,355
|
)
|
(166,567
|
)
|
||||
Advertising
Expenses
|
(3,155,063
|
)
|
(1,358,900
|
)
|
||||
General and Administrative
Expenses
|
(2,620,656
|
)
|
(2,553,541
|
)
|
||||
Research and
Development
|
(2,124,511
|
)
|
(282,009
|
)
|
||||
Provision for Doubtful
Accounts
|
(243,282
|
)
|
(130,634
|
)
|
||||
Depreciation and
Amortization
|
(13,578
|
)
|
(293,637
|
)
|
||||
Other Income
(Cost)
|
117,692
|
35,638
|
||||||
Net Income
|
$
|
$10,291,099
|
$
|
9,596,632
|
|
|
October 31,
2008
|
|
|
October 31,
2007
|
|
||
Cash and Cash
Equivalents
|
$
|
9,747,693
|
$
|
10,153,603
|
||||
Total Current
Assets
|
33,384,894
|
22,283,186
|
||||||
Total
Assets
|
36,005,843
|
24,889,471
|
||||||
Total Current
Liabilities
|
1,961,087
|
3,495,971
|
||||||
Total
Liabilities
|
1,961,087
|
3,495,971
|
||||||
Working
Capital
|
31,423,807
|
18,787,215
|
Payments due by
period
|
|||||||||||
Obligations
|
Total
|
1 Year
|
2 Years
|
3Years
|
4Years
|
||||||
Long-Term Debt
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||
Capital Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||
Operating Lease Obligations -
Total
|
496,645
|
433,649
|
62,996
|
-0-
|
-0-
|
||||||
Operating Lease Obligations -
Related Party
|
307,656
|
307,656
|
-0-
|
-0-
|
-0-
|
||||||
Operating Lease Obligations -
Third Party
|
188,989
|
125,993
|
62,996
|
-0-
|
-0-
|
||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||
Other Long-Term
Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||
Total Contractual
Obligations
|
496,645
|
433,649
|
62,996
|
-0-
|
-0-
|
Report of Independent Registered
Public Accounting Firms
|
F-2
|
|
Consolidated Balance Sheets as of
October 31, 2008 and 2007
|
F-3 – F-4
|
|
Consolidated Statements of Income
and Comprehensive Income for the years ended October 31, 2008 and
2007
|
F-5
|
|
Consolidated Statements of Changes
in Stockholders’ Equity for the years ended
October, 2008 and 2007
|
F-6
|
|
Consolidated Statements of Cash
Flows for the years ended October, 2008 and 2007
|
F-7 – F-8
|
|
Notes to Consolidated Financial
Statements
|
F-9 –
F-24
|
“Schwartz Levitsky Feldman
LLP”
|
|
/s/ Schwartz Levitsky Feldman
llp
|
|
Toronto, Ontario, Canada
|
Chartered
Accountants
|
May 15,
2008
|
Licensed Public
Accountants
|
|
|
October 31,
2008
(Restated –
see Note 20)
|
|
|
October 31,
2007
|
|
||
CURRENT
ASSETS
|
||||||||
Cash and cash equivalents (NOTE
4)
|
$
|
9,747,693
|
$
|
10,153,603
|
||||
Accounts receivable, net (NOTE
5)
|
20,844,479
|
10,480,549
|
||||||
Inventories (NOTE
7)
|
2,625,385
|
969,672
|
||||||
Prepayments
|
33,695
|
9,917
|
||||||
Other receivables, net (NOTE
6)
|
133,642
|
669,445
|
||||||
TOTAL CURRENT
ASSETS
|
33,384,894
|
22,283,186
|
||||||
PROPERTY, PLANT
AND EQUIPMENT, NET (NOTE 8)
|
2,620,949
|
2,606,285
|
||||||
TOTAL
ASSETS
|
$
|
36,005,843
|
$
|
24,889,471
|
|
|
October 31,
2008
(Restated –
see Note 20)
|
|
|
October 31,
2007
|
|
||
CURRENT
LIABILITIES
|
||||||||
Accounts payables (NOTE
9)
|
$
|
193,934
|
$
|
188,600
|
||||
Other payables (NOTE
10)
|
1,767,153
|
3,307,371
|
||||||
TOTAL
LIABILITIES
|
1,961,087
|
3,495,971
|
||||||
COMMITMENTS AND CONTINGENCIES
(NOTE 16)
|
||||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred stock - Authorized
preferred shares 1,000,000, issued and outstanding number of shares:
nil
|
||||||||
Common Stock - Authorized common
shares 100,000,000, issued and outstanding number of shares
35,096,680
(35,096,680 in 2007) at par value of 0.001
|
35,097
|
35,097
|
||||||
Additional paid-in
capital
|
6,595,400
|
6,627,099
|
||||||
Reserves (NOTE
11)
|
2,867,674
|
1,841,734
|
||||||
Retained
earnings
|
21,245,271
|
11,980,112
|
||||||
Accumulated other comprehensive
income
|
3,301,314
|
909,458
|
||||||
TOTAL STOCKHOLDERS'
EQUITY
|
34,044,756
|
21,393,500
|
||||||
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$
|
36,005,843
|
$
|
24,889,471
|
|
|
Year Ended
October 31, 2008
(Restated –
see Note 20)
|
|
|
Year Ended
October 31, 2007
|
|
||
SALES
|
$
|
34,474,490
|
$
|
28,040,174
|
||||
COST OF
SALES
|
(15,980,638
|
)
|
(13,693,892
|
)
|
||||
GROSS
PROFIT
|
18,493,852
|
14,346,282
|
||||||
SELLING AND DISTRIBUTION
EXPENSES
|
(163,355
|
)
|
(166,567
|
)
|
||||
ADVERTISING EXPENSE
|
(3,155,063
|
)
|
(1,358,900
|
)
|
||||
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(2,620,656
|
)
|
(2,553,541
|
)
|
||||
RESEARCH AND
DEVELOPMENT
|
(2,124,511
|
)
|
(282,009
|
)
|
||||
(PROVISION FOR DOUBTFUL
ACCOUNTS)/RECOVERY
|
(243,282
|
)
|
(130,634
|
)
|
||||
DEPRECIATION AND
AMORTIZATION
|
(13,578
|
)
|
(293,637
|
)
|
||||
INCOME FROM OPERATIONS
|
10,173,407
|
9,560,994
|
||||||
OTHER
INCOME
|
117,692
|
35,638
|
||||||
INCOME BEFORE INCOME
TAXES
|
10,291,099
|
9,596,632
|
||||||
INCOME TAXES (NOTE
12)
|
—
|
—
|
||||||
NET INCOME
|
$
|
10,291,099
|
$
|
9,596,632
|
||||
OTHER COMPREHENSIVE
INCOME
|
||||||||
FOREIGN CURRENCY TRANSLATION
ADJUSTMENT
|
2,391,856
|
855,719
|
||||||
COMPREHENSIVE
INCOME
|
$
|
12,682,955
|
$
|
10,452,351
|
||||
BASIC EARNINGS PER
SHARE
|
0.29
|
0.27
|
||||||
DILUTED EARNING PER
SHARE
|
0.29
|
0.27
|
||||||
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING –BASIC
|
35,096,681
|
35,039,310
|
||||||
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES
OUTSTANDING –DILUTED
|
35,096,681
|
35,039,550
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Retained
|
comprehensive
|
Total
|
||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Reserves
|
Earnings
|
income
|
Equity
|
||||||||||||||||||||||
Balance
at November 1, 2006
|
35,000,181
|
$
|
35,000
|
$
|
6,310,822
|
$
|
847,133
|
$
|
3,378,081
|
$
|
53,739
|
$
|
10,624,775
|
|||||||||||||||
Issuance
of common stock for service
|
96,500
|
97
|
284,578
|
—
|
—
|
—
|
284,675
|
|||||||||||||||||||||
Net
income for the year
|
—
|
—
|
—
|
9,596,632
|
—
|
9,596,632
|
||||||||||||||||||||||
Transfer
to reserves
|
—
|
—
|
994,601
|
(994,601
|
)
|
—
|
—
|
|||||||||||||||||||||
Warrants
issued to director for service
|
—
|
31,699
|
—
|
—
|
—
|
31,699
|
||||||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||||||
-
foreign currency translation
|
—
|
—
|
—
|
—
|
855,719
|
855,719
|
||||||||||||||||||||||
Balance
at October 31, 2007
|
35,096,681
|
$
|
35,097
|
$
|
6,627,099
|
$
|
1,841,734
|
$
|
11,980,112
|
$
|
909,458
|
$
|
21,393,500
|
|||||||||||||||
Net
income for the year
|
—
|
—
|
—
|
10,291,099
|
—
|
10,291,099
|
||||||||||||||||||||||
Transfer
to reserves
|
—
|
—
|
1,025,940
|
(1,025,940
|
)
|
—
|
—
|
|||||||||||||||||||||
Cancellation
of Warrants
|
(31,699
|
)
|
(31,699
|
)
|
||||||||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||||||
-
foreign currency translation
|
—
|
—
|
—
|
—
|
2,391,856
|
2,391,856
|
||||||||||||||||||||||
Balance
at October 31, 2008 (Restated – see
Note 20)
|
35,096,681
|
$
|
35,097
|
$
|
6,595,400
|
$
|
2,867,674
|
$
|
21,245,271
|
$
|
3,301,314
|
$
|
34,044,756
|
|
|
Year Ended
October 31, 2008
|
|
|
|
|
||
(Restated
–
see
Note 20)
|
Year Ended
October 31, 2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$
|
10,291,099
|
$
|
9,596,632
|
||||
Adjustments
to reconcile net income to net cash from operating activities :
|
||||||||
Depreciation
and amortization
|
339,257
|
293,637
|
||||||
Provision
for bad debts/(Recovery)
|
243,282
|
130,634
|
||||||
Fair
value of warrants issued/(cancelled) for
services
|
(31,699
|
)
|
31,699
|
|||||
Fair
value of shares issued for services
|
—
|
284,675
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(11,431,340
|
)
|
(2,574,916
|
)
|
||||
Inventories
|
(1,513,512
|
)
|
(305,926
|
)
|
||||
Amount
due from related parties
|
271,198
|
(430,146
|
)
|
|||||
Other
receivables
|
112,338
|
520,523
|
||||||
Deferred
expenses
|
—
|
118,647
|
||||||
Prepayments
|
(22,109
|
)
|
95,325
|
|||||
Accounts
payable and
accruals
|
22,642
|
(191,388
|
)
|
|||||
Other
Payables
|
490,903
|
1,306,967
|
||||||
NET
CASH - OPERATING ACTIVITIES
|
(1,227,941
|
)
|
8,876,363
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisition
of property, plant and equipment
|
(110,760
|
)
|
(45,741
|
)
|
||||
NET
CASH - INVESTING ACTIVITIES
|
(110,760
|
)
|
(45,741
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
—
|
—
|
|
|
Year Ended
October 31, 2008
(Restated –
see Note 20)
|
|
|
Year Ended
October 31, 2007
|
|
||
NET CHANGE IN CASH AND CASH
EQUIVALENTS
|
(1,338,701
|
)
|
8,830,622
|
|||||
EFFECT OF EXCHANGE RATE CHANGES ON
CASH AND CASH EQUIVALENTS
|
932,791
|
301,714
|
||||||
Cash and cash equivalents,
beginning of period
|
10,153,603
|
1,021,267
|
||||||
Cash and cash equivalents, end of
period
|
$
|
9,747,693
|
$
|
10,153,603
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION
|
||||||||
Interest
paid
|
—
|
—
|
||||||
Income taxes
paid
|
—
|
—
|
||||||
SUPPLEMENTARY DISCLOSURE OF
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Issuance of common shares for
financing services
|
—
|
284,675
|
||||||
Warrants granted to a director for
services
|
—
|
31,699
|
Machinery and
equipment
|
10 years
|
Office equipment and
furnishings
|
5 to 10
years
|
Motor
vehicles
|
5 to 10
years
|
|
2008
|
2007
|
||
Balance Sheet- Year end RMB : US$
exchange rate
|
6.8258:1
|
7.4820:1
|
||
Operating Statement: Average
yearly RMB : US$ exchange rate
|
7.0467:1
|
7.6917:1
|
2008
|
2007
|
|||||||
Cash on
hand
|
$
|
20,880
|
$
|
28,657
|
||||
Cash in
banks
|
9,726,813
|
10,124,946
|
||||||
$
|
9,747,693
|
$
|
10,153,603
|
2008
|
2007
|
|||||||
Accounts
receivable
|
$
|
21,287,391
|
$
|
10,614,844
|
||||
Less: Allowance for doubtful
accounts
|
(442,912
|
)
|
(134,295
|
)
|
||||
Accounts receivable,
net
|
$
|
20,844,479
|
$
|
10,480,549
|
2008
|
2007
|
|||||||||||||||
Customer A:
|
$ | 3,762,749 | 11 | % | $ | 3,743,234 | 11 | % | ||||||||
Customer B:
|
$ | 3,739,129 | 11 | % | $ | 3,563,758 | 10 | % |
2008
|
2007
|
|||||||
Due from third
parties
|
$
|
493,525
|
$
|
233,268
|
||||
Due from related parties (See Note
15)
|
-
|
482,365
|
||||||
Less: allowance for doubtful
accounts
|
(359,883
|
)
|
(46,188
|
)
|
||||
$
|
133,642
|
$
|
669,445
|
2008
|
2007
|
|||||||
Raw
materials
|
$
|
2,440,429
|
$
|
905,227
|
||||
Finished
goods
|
249,103
|
64,445
|
||||||
Less: Valuation
allowance
|
(64,147
|
)
|
—
|
|||||
$
|
2,625,385
|
$
|
969,672
|
|
2008
|
2007
|
||||||
Cost:
|
||||||||
Machinery and
equipment
|
$
|
3,350,762
|
$
|
2,959,892
|
||||
Office equipment and
furnishings
|
53,015
|
38,649
|
||||||
Motor
vehicles
|
50,388
|
48,364
|
||||||
3,454,165
|
3,046,905
|
|||||||
Less: Accumulated
depreciation
|
(833,216
|
)
|
(440,620
|
)
|
||||
Net book
value
|
$
|
2,620,949
|
$
|
2,606,285
|
2008
|
2007
|
|||||||||||||||
Supplier A:
|
$ | 3,571,254 | 25 | % | $ | 2,330,232 | 25 | % | ||||||||
Supplier B:
|
$ | 1,776,373 | 12 | % | $ | 1,189,098 | 13 | % | ||||||||
Supplier C:
|
$ | 1,379,880 | 10 | % | $ | 992,851 | 11 | % |
2008
|
2007
|
|||||||
Statutory surplus reserve
fund
|
$
|
2,585,297
|
$
|
1,559,357
|
||||
Public welfare
fund
|
282,377
|
282,377
|
||||||
$
|
2,867,674
|
$
|
1,841,734
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||
Outstanding
at October 31, 2006
|
—
|
—
|
||||
Granted
|
||||||
—
April 16, 2007
|
15,000
|
$
|
3.02
|
|||
—
July 31, 2007
|
10,000
|
$
|
2.50
|
|||
Exercised
|
—
|
—
|
||||
Cancelled
or expired
|
—
|
—
|
||||
Outstanding
at October 31, 2007
|
25,000
|
$
|
2.81
|
|||
Granted
|
—
|
—
|
||||
Exercised
|
—
|
—
|
||||
Cancelled
or expired
|
(25,000)
|
—
|
||||
Outstanding
at October 31, 2008
|
—
|
—
|
October 31, 2008
|
||||
2009
|
$
|
433,649
|
||
2010
|
62,996
|
|||
2011
|
0
|
|||
2012
|
0
|
|||
2013
|
0
|
|||
Total
|
$
|
496,645
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
ASSETS
|
||||||||||||
Cash
and cash equivalents
|
$ | 9,747,693 | $ | $ | 9,747,693 | |||||||
Accounts
receivable, net
|
22,588,580 | (1,744,101 | ) | 20,844,479 | ||||||||
Inventories
|
2,625,385 | 2,625,385 | ||||||||||
Prepayments
|
33,695 | 33,695 | ||||||||||
Other
receivables, net
|
133,642 | 133,642 | ||||||||||
TOTAL
CURRENT ASSETS
|
35,128,995 | (1,744,101 | ) | 33,384,894 | ||||||||
PROPERTY, PLANT AND EQUIPMENT,
NET
|
2,620,949 | 2,620,949 | ||||||||||
TOTAL
ASSETS
|
$ | 37,749,944 | $ | (1,744,101 | ) | $ | 36,005,843 | |||||
CURRENT
LIABILITIES
|
||||||||||||
Accounts
payables
|
$ | 193,934 | $ | $ | 193,934 | |||||||
Other
payables
|
1,767,153 | 1,767,153 | ||||||||||
TOTAL
LIABILITIES
|
1,961,087 | 1,961,087 | ||||||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||
Preferred
stock - Authorized preferred shares 1,000,000, issued and outstanding
number of shares: nil
|
||||||||||||
Common
Stock - Authorized common shares 100,000,000, issued and outstanding
number of shares 35,096,680 (35,096,680 in 2007) at par value of
0.001
|
35,097 | 35,097 | ||||||||||
Additional
paid-in capital
|
6,595,400 | 6,595,400 | ||||||||||
Reserves
|
3,036,617 | (168,943 | ) | 2,867,674 | ||||||||
Retained
earnings
|
22,765,757 | (1,520,486 | ) | 21,245,271 | ||||||||
Accumulated
other comprehensive income
|
3,355,986 | (54,672 | ) | 3,301,314 | ||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
35,788,857 | (1,744,101 | ) | 34,044,756 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 37,749,944 | $ | (1,744,101 | ) | $ | 36,005,843 |
Initial
Filing
|
Restatement
|
Restated
|
||||||||||
SALES
|
$ | 36,163,919 | $ | (1,689,429 | ) | $ | 34,474,490 | |||||
COST
OF SALES
|
(15,980,638 | ) | (15,980,638 | ) | ||||||||
GROSS
PROFIT
|
20,183,281 | (1,689,429 | ) | 18,493,852 | ||||||||
SELLING
AND DISTRIBUTION EXPENSES
|
(163,355 | ) | (163,355 | ) | ||||||||
ADVERTISING
EXPENSE
|
(3,155,063 | ) | (3,155,063 | ) | ||||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(2,620,656 | ) | (2,620,656 | ) | ||||||||
RESEARCH
AND DEVELOPMENT
|
(2,124,511 | ) | (2,124,511 | ) | ||||||||
(PROVISION
FOR DOUBTFUL ACCOUNTS)/RECOVERY
|
(243,282 | ) | (243,282 | ) | ||||||||
DEPRECIATION
AND AMORTIZATION
|
(13,578 | ) | (13,578 | ) | ||||||||
INCOME
FROM OPERATIONS
|
11,862,836 | (1,689,429 | ) | 10,173,407 | ||||||||
OTHER
INCOME
|
117,692 | 117,692 | ||||||||||
INCOME
BEFORE INCOME TAXES
|
11,980,528 | (1,689,429 | ) | 10,291,099 | ||||||||
INCOME
TAXES
|
— | — | ||||||||||
NET
INCOME
|
$ | 11,980,528 | $ | (1,689,429 | ) | $ | 10,291,099 | |||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||
FOREIGN
CURRENCY TRANSLATION ADJUSTMENT
|
2,446,528 | (54,672 | ) | 2,391,856 | ||||||||
COMPREHENSIVE
INCOME
|
$ | 14,427,056 | $ | (1,744,101 | ) | $ | 12,682,955 | |||||
BASIC
EARNINGS PER SHARE
|
$ | 0.34 | $ | 0.29 | ||||||||
DILUTED
EARNING PER SHARE
|
$ | 0.34 | $ | 0.29 | ||||||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING –BASIC
|
35,096,681 | 35,096,681 | ||||||||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING –DILUTED
|
35,096,681 | 35,096,681 |
Initial
Filing
|
Restatement
|
Restated
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income
|
$
|
11,980,528
|
$
|
(1,689,429
|
)
|
$
|
10,291,099
|
|||
Adjustments
to reconcile net income to net cash from operating activities
:
|
||||||||||
Depreciation
and amortization
|
339,257
|
339,257
|
||||||||
Provision
for bad debts/(Recovery)
|
243,282
|
243,282
|
||||||||
Fair
value of warrants issued/(cancelled) for services
|
31,699
|
(31,699
|
)
|
|||||||
Fair
value of shares issued for services
|
—
|
|||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
(13,120,769
|
)
|
(1,689,429
|
)
|
(11,431,340
|
)
|
||||
Inventories
|
(1,513,512
|
)
|
(1,513,512
|
)
|
||||||
Amount
due from related parties
|
271,198
|
271,198
|
||||||||
Other
receivables
|
112,338
|
112,338
|
||||||||
Prepayments
|
(22,109
|
)
|
(22,109
|
)
|
||||||
Accounts
payable and accruals
|
22,642
|
22,642
|
||||||||
Other
Payables
|
490,903
|
490,903
|
||||||||
NET
CASH - OPERATING ACTIVITIES
|
(1,227,941
|
)
|
(1,227,941
|
)
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Acquisition
of property, plant and equipment
|
(110,760
|
)
|
(110,760
|
)
|
||||||
NET
CASH - INVESTING ACTIVITIES
|
(110,760
|
)
|
(110,760
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
—
|
—
|
||||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,338,701
|
)
|
(1,338,701
|
)
|
||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
932,791
|
932,791
|
||||||||
Cash
and cash equivalents, beginning of period
|
10,153,603
|
10,153,603
|
||||||||
Cash
and cash equivalents, end of period
|
$
|
9,747,693
|
$
|
9,747,693
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||
Interest
paid
|
—
|
—
|
||||||||
Income
taxes paid
|
—
|
—
|
||||||||
SUPPLEMENTARY
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||
Issuance
of common shares for financing services
|
—
|
|||||||||
Warrants
granted to a director for services
|
—
|
Name
|
Age
|
Position(s)
|
||
Shaoming
Li
|
46
|
Chairman
of the Board of Directors,
President
and Chief Executive Officer
|
||
Zuoliang
Wang
|
37
|
Interim
Chief Financial Officer
|
||
Jiang
He
|
37
|
Secretary
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Nonequity
incentive plan
compensation
($)
|
Nonqualified
deferred
compensation
earnings
($)
|
All other
compensation
($)
|
Total
($)
|
|||||||||||||
Shaoming
Li
|
2008
|
31,250
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
31,250
|
|||||||||||||
President,
|
2007
|
31,250
|
31,250
|
|||||||||||||||||||
Chief
Executive Officer, and Director
|
2006
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||
Zouliang
Wang
|
2008
|
4,500
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
4,500
|
|||||||||||||
Interim
|
2007
|
4,500
|
4,500
|
|||||||||||||||||||
Chief
Financial Officer
|
||||||||||||||||||||||
Jiang
He
|
2008
|
4,500
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
4,500
|
|||||||||||||
Secretary
|
2007
|
4,500
|
4,500
|
Option Awards
|
Stock Awards
|
|
|||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of Shares
or Units of
Stock
That Have
Not
Vested
(#)
|
Market
Value
of
Shares
or Units
of Stock That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
($)
|
|
|||||||||||||
Shaoming
Li
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||||
Zouliang
Wang
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||||
Jiang
He
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||||
Magnus
Moliteus
|
25,000
|
-0-
|
-0-
|
(1)
|
(1)
|
-0-
|
-0-
|
-0-
|
-0-
|
Name
|
|
Fees
Earned
or Paid
in
Cash
($)
|
|
Stock
Awards
($) *
|
|
Option
Awards
($) *
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
|
All Other
Compensation
($)
|
|
Total
($)
|
|
||||
Shaoming
Li
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||
Fanrong
Meng
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||
Andy
Wu
|
-0-
|
-0-
|
-0-
|
(1)
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Magnus
Moliteus
|
-0-
|
-0-
|
31,699
|
(2)
|
-0-
|
-0-
|
-0-
|
31,699
|
*
|
Based upon the aggregate grant date
fair value calculated in accordance with the Financial Accounting
Standards Board (“FASB”) Statement of Financial
Accounting Standard (“FAS”) No. 123R, Share Based
Payment.
|
|
|
|
|
|
|
Common Stock
|
|
|||
Title of Class
|
Name and Address
of Beneficial Owner
|
|
Amount and
Nature of
Beneficial Ownership
|
|
|
Percent
of Class (1)
|
|
|||
Common Stock
|
Shaoming
Li (2)(3)
|
17,850,000
|
(4) |
47.93
|
%(4)
|
|||||
Common
Stock
|
Jiang
He (2)
|
0
|
0
|
%
|
||||||
Common
Stock
|
Zuoliang
Wang (2)
|
0
|
0
|
%
|
||||||
Common
Stock
|
Dianjun
Pi - Total Prosperity Company Ltd.(5)
|
3,159,450
|
8.48
|
%
|
||||||
Common
Stock
|
Tuya
Wulan - New BVI Co.(6)
|
2,975,000
|
7.99
|
%
|
||||||
Common
Stock
|
Yun
Man Cheung.- China Wealth Source Co.(7)
|
4,278,000
|
11.49
|
%
|
||||||
Common
Stock
|
All Directors and Officers
As
a Group (3 persons)
|
17,850,000
|
(4) |
47.93
|
%(4)
|
(1)
|
Unless otherwise indicated, based
on 37,239,537 shares of common stock issued and outstanding. Shares of
common stock subject to options or warrants currently exercisable, or
exercisable within 60 days, are deemed outstanding for purposes of
computing the percentage of the person holding
such options or warrants, but are not deemed outstanding for the purposes
of computing the percentage of any other
person.
|
(2)
|
Indicates one of our officers or
directors.
|
(3)
|
Unless indicated otherwise, the
address of the shareholder is No. 281, Taiping Road, Taiping District,
Harbin, Heilongjiang Province, 150050, P.R.
China.
|
(4)
|
Includes 17,850,000 shares of
Common Stock owned by Celebrate Fortune Company Limited, an
entity controlled by
Mr. Shaoming Li.
|
(5)
|
Includes 3,159,450 shares of
Common Stock owned by Total Prosperity Ltd., an entity controlled by Mr.
Dianjun Pi.
|
(6)
|
Includes 2,975,000 shares of
Common Stock owned by New BVI Co., an entity controlled by Mr. Tuya
Wulan.
|
(7)
|
Includes 4,278,000 shares of
Common Stock owned by China Wealth Source Company Ltd., an entity
controlled by Mr. Yun Man
Cheung.
|
n
|
The Company rented property and
plant from its affiliate Harbin Renhuang Pharmaceutical Stock Co. Ltd. The
lease term is from May 1, 2008 to May 1, 2009, with monthly rental
payment of $49,669 and accordingly, the total rent for fiscal year ended
October 31, 2008 is $298,014. Mr. Shaoming Li is a majority shareholder of
Harbin Renhuang Pharmaceutical Stock Co.
Ltd.
|
3.1
(1)
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of State on
April 21, 2003.
|
|
3.2
(5)
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary of State
on July 28, 2006.
|
|
3.3
(1)
|
Second
Restated Bylaws
|
|
10.1
(2)
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
10.2
(2)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.3
(3)
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
|
10.4
(3)
|
Stock
Purchase Agreement dated September 30, 2005.
|
|
10.5
(4)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.6
(6)
|
Loan
Agreement with Heilongjiang Yuejintiande Building and Installation Project
Co., Ltd.
|
|
10.7
(7)
|
Director
Appointment Letter Agreement with Mr. Andy Wu dated February 15,
2007
|
|
10.8
(7)
|
Director
Appointment Letter Agreement with Mr. Magnus Moliteus dated April 16,
2007
|
|
21.1
(6)
|
Subsidiaries
of the Registrant
|
|
23.1
|
Consent
of Schwartz Levitsky Feldman Llp dated December 7, 2009
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated by reference to our
Current Report on Form 8-K dated April 21, 2003, filed with the
Commission on April
22, 2003.
|
(2)
|
Incorporated by reference from
our Current Report on Form 8-K filed with the Commission on September 23,
2005.
|
(3)
|
Incorporated by reference from
our Current Report on Form 8-K filed with the Commission on October 3,
2005.
|
(4)
|
Incorporated by reference from
our Current Report on Form 8-K filed with the Commission on October 14,
2005.
|
(5)
|
Incorporated by reference from our Annual Report on
Form 10-K filed with the Commission February 13,
2007.
|
(6)
|
Incorporated by reference from
our First Amended
Transition Report on Form 10-K/A filed with the Commission on February 22,
2007.
|
(7)
|
Incorporated by reference from
our Annual Report on Form 10-K filed with the Commission on May 29,
2008.
|
Renhuang
Pharmaceuticals, Inc.
|
||
Dated:
December 8, 2009
|
/s/
Shaoming Li
|
|
By:
|
Shaoming
Li
|
|
Chairman,
President and
|
||
Chief
Executive Officer
|
||
Dated:
December 8, 2009
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
Interim
Chief Financial
Officer
|
Dated: December
8, 2009
|
/s/
Shaoming Li
|
|
By:
|
Shaoming
Li, Director
|