PAGE
|
||
STATEMENT
REGARDING FORWARD LOOKING STATEMENTS
|
1
|
|
PROSPECTUS
SUMMARY
|
2
|
|
THE
OFFERING
|
5
|
|
RISK
FACTORS
|
6
|
|
USE
OF PROCEEDS
|
17
|
|
SELLING
STOCKHOLDER
|
17
|
|
OUR
BUSINESS
|
18
|
|
EMPLOYEES
|
30
|
|
DESCRIPTION
OF PROPERTY
|
30
|
|
LEGAL
PROCEEDINGS
|
31
|
|
MANAGEMENT
|
31
|
|
EXECUTIVE
COMPENSATION
|
33
|
|
DIRECTOR
COMPENSATION
|
36
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
37
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS AND PLAN OF OPERATION
|
39
|
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
47
|
|
CORPORATE
GOVERNANCE
|
48
|
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
48
|
|
DESCRIPTION
OF SECURITIES
|
49
|
|
PLAN
OF DISTRIBUTION
|
50
|
|
EXPERTS
|
51
|
|
LEGAL
MATTERS
|
52
|
|
CHANGES
AND DISAGREEMENTS WITH ACCOUNTANTS
|
52
|
|
COMMISSION’S
POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
|
52
|
|
ADDITIONAL
INFORMATION
|
53
|
|
PART
II — INFORMATION NOT REQUIRED IN PROSPECTUS
|
II-1
|
|
·
|
the
uncertain market acceptance of our existing and future
products;
|
|
·
|
our
need for, and the availability of, additional capital in the future to
fund our operations and the development of new
products;
|
|
·
|
rapid
changes in the telecommunications industry and the development of new
wireless technologies that may affect the utility and commercial viability
of our products;
|
|
·
|
the
timing and magnitude of expenditures we may incur in connection with our
ongoing product development
activities;
|
|
·
|
the
success, timing and financial consequences of new strategic relationships
or licensing agreements we may enter into;
and
|
|
·
|
the
level of competition from our existing and from new competitors in our
marketplace.
|
|
·
|
Global
Trek Xploration, a California corporation (“GTX California”), currently
offers a global positioning system (GPS) and cellular location platform
that utilizes the latest in miniaturized, low power consumption
technology that enables subscribers to track in real time the whereabouts
of people, pets or high valued assets through GTX California’s
customizable transceiver module, wireless connectivity gateway, smart
phone Apps, middleware and viewing portal. We launched our
initial product, GpVector™, during the third calendar quarter of 2008 on a
limited basis. During 2009, we have entered into various
development and test agreements that, if successfully consummated, are
expected to generate recurring revenues commencing in 2010. In
May 2009 we entered into a platform test agreement with Aetrex Worldwide,
Inc., a global leader in pedorthic and orthotic footwear to embed our
technology into their footwear products, to bring GPS shoes to the senior
citizens market. In September 2009, we entered into a binding
exclusive agreement with Kalika Group, one of Nepal’s largest and most
respected business conglomerates for the deployment of GTX California’s
proprietary GPS technologies and product line into Nepal, India, Pakistan,
Bangladesh, Sri Lanka, Maldives and Bhutan – a marketplace comprising of
an emerging, dynamic economy with a combined population of over 1.5
billion. In October 2009, GTX California entered into an exclusive product
test agreement with MMX to develop an industry first, proprietary GPS
enabled transport container. MMX is a worldwide provider of
specialty critical and security sensitive global transportation and
logistics services.
|
|
·
|
GTX
Corp also owns and operates LOCiMOBILE, Inc., its subsidiary that develops
applications which transform smart phones into real time
two-way GPS personal location transceivers. In April 2009,
LOCiMOBILE, Inc. launched a test version of LOCiMe, the first in a series
of geo-specific applications. In June 2009, LOCiMOBILE, Inc.
launched iLOCi2TM,
its second in a series of geo-specific applications that transform iPhones
into real time, GPS transceivers, utilizing some of the latest
technological breakthroughs of the Apple 3.0 operating
system. LOCiMOBILE, Inc. expects to release these services for
other GPS enabled handsets in the near future. LOCiMOBILE, Inc.
is currently developing more applications for the iPhone and has
begun development on other platforms such as the BlackBerry® and Google
Android® phones.
|
|
·
|
Our
Code Amber News Service, Inc. (“CANS”) subsidiary is dedicated to the
recovery of missing persons and is the leading U.S. and Canadian
syndicator of online Amber Alerts (public notifications of child
abductions), reaching an audience of 1.8 billion through its
web site ticker and point of display feeds presented by retail
merchants, Internet service providers, corporate sponsors, affiliate
partners and Federal, State and Local agencies. CANS, a member
of ONA (Online News Association) and RTNDA (Radio Television News
Directors Association), began selling Code Amber News Service
subscriptions and sponsored links in February 2009. In
September 2009, CANS launched its Code Mobile wireless alert application
and service for the iPhone ®, BlackBerry® and Google Android®
phones. Code Mobile Alerts are distributed to subscribers
in real-time and are sorted by State utilizing the phone’s GPS
capabilities. CANS is able to generate revenues through
advertising that appears on the Code Mobile Alert App and on the CANS
website portal. In November 2009, CANS signed a licensing
agreement with Verytag LLC for the rights to commercialize a secure
digital identification tag that we intend to market and sell under our
brand as the “Code Amber Alertag.” The Altertag identification
tag, which we expect to commence selling in early 2010, will be sold on
the Company’s Code Amber website. CANS has also established a
relationship with Brick House Security pursuant to which we have begun
selling Brick House Security’s child locating products on our Amber Alert
website. CANS and Brick House Security are also working to
jointly develop additional child safety and protection
programs.
|
Quarters ended September 30,
|
Years ended December 31,
|
|||||||||||||||
2009
|
2008
|
2008
|
2007
|
|||||||||||||
Revenues
|
$ | 126,704 | $ | 235,102 | $ | 424,166 | $ | 26,000 | ||||||||
Cost
of goods sold
|
60,448 | 193,864 | 334,482 | - | ||||||||||||
Net
profit
|
66,256 | 41,238 | 89,684 | 26,000 | ||||||||||||
Salaries
and professional fees
|
388,836 | 795,242 | 2,704,775 | 796,881 | ||||||||||||
Research
and development
|
5,782 | 112,632 | 371,924 | 240,500 | ||||||||||||
General
and administrative
|
115,715 | 133,355 | 402,293 | 280,366 | ||||||||||||
Operating
expenses
|
510,333 | 1,041,229 | 3,478,992 | 1,317,747 | ||||||||||||
Loss
from operations
|
(444,077 | ) | (999,991 | ) | (3,389,308 | ) | (1,291,747 | ) | ||||||||
Other
income (expense)
|
6,837 | 14,000 | (11,975 | ) | (35,907 | ) | ||||||||||
Net
loss
|
$ | (437,240 | ) | $ | (985,991 | ) | $ | (3,401,283 | ) | $ | (1,327,654 | ) |
Securities
Offered
|
Up
to 12,000,000 shares of our common stock by Dutchess, the selling
stockholder.
|
Offering
Price
|
To
be determined by the prevailing market price for the shares at the time of
the sale.
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of shares by the selling
stockholder. However, we will receive proceeds from the shares
of our common stock that we sell to Dutchess under the Equity Line. See
“Use of Proceeds.”
|
Risk
Factors
|
An
investment in our common stock involves a high degree of risk. See “Risk
Factors” beginning on page 6 and the other information in this prospectus
for a discussion of the factors you should consider before you decide to
invest in the shares of common stock offered hereby.
|
OTC
Bulletin Board Symbol
|
GTXO
|
|
·
|
12,000,000
shares of common stock reserved for issuance upon puts to Dutchess
pursuant to the Equity Line;
|
|
·
|
4,412,500
shares of common stock issuable upon exercise of outstanding stock options
at exercise prices ranging form $0.06 to $1.93 (a weighted average
exercise price of $0.60 per share);
and
|
|
·
|
1,955,750
additional shares of common stock reserved for issuance under various
outstanding warrant agreements, at exercise prices ranging from $0.75 to
$1.50.
|
|
·
|
offer
new and innovative products to attract and retain a larger customer
base;
|
|
·
|
increase
awareness of our brand and continue to develop user and customer
loyalty;
|
|
·
|
respond
to competitive market conditions;
|
|
·
|
manage
risks associated with intellectual property
rights;
|
|
·
|
maintain
effective control of our costs and
expenses;
|
|
·
|
raise
sufficient capital to sustain and expand our
business;
|
|
·
|
attract,
retain and motivate qualified personnel;
and
|
|
·
|
upgrade
our technology to support additional research and development of new
products.
|
|
·
|
decreased
demand for our products or withdrawal of the products from the
market;
|
|
·
|
injury
to our reputation and significant media
attention;
|
|
·
|
costs
of litigation; and
|
|
·
|
substantial
monetary awards to plaintiffs.
|
|
·
|
Significant
litigation costs;
|
|
·
|
Diversion
of resources, including the attention of
management;
|
|
·
|
Our
agreement to pay certain royalty and/or licensing
fees;
|
|
·
|
Cause
us to redesign those products that use such technology;
or
|
|
·
|
Cessation
of our rights to use, market, or distribute such
technology.
|
Beneficial Ownership of
Common Shares Prior to
this Offering
|
Number of
Shares to be
Sold under
|
Beneficial Ownership of
Common Shares After this
Offering
|
||||||||||||||||||
Selling Stockholder
|
Number of
Shares
|
Percent of
Class
|
this
Prospectus
|
Number of
Shares(1)
|
Percent of
Class
|
|||||||||||||||
Dutchess Opportunity Fund,
II, L.P. (2)
|
____
|
____
|
12,000,000 | (3) |
____
|
____
|
(1)
|
These
numbers assume the selling stockholder sells all of its shares being
offered pursuant to this
prospectus.
|
(2)
|
Dutchess
is a Delaware limited partnership. Michael Novielli and Douglas H.
Leighton are directors of Dutchess with voting and investment power over
the shares.
|
(3)
|
Represents
the maximum number of shares issuable by us and purchasable by Dutchess
under the Investment Agreement, all of which are being offered by the
selling stockholder under this
prospectus.
|
|
·
|
Our
GTX California subsidiary currently offers a GPS and cellular location
platform that enables subscribers to track in real time the whereabouts of
people, pets or high valued assets through the Company’s miniaturized
transceiver module, wireless connectivity gateway, middleware and viewing
portal.
|
|
·
|
Our
LOCiMOBILE, Inc. subsidiary has developed, and launched applications for
the iPhone and other GPS enabled handsets that permit authorized users to
locate and track the movement of the holder of the
handset. Three Apps on three different platforms (iPhone,
Blackberry and Google Android) have been downloaded in 58 countries. There
are several new Apps in development that we are planning to launch in
2010.
|
|
·
|
Our
Code Amber News Service, Inc. subsidiary is a U.S. and Canadian syndicator
and content provider of all state Amber Alerts (public notifications of
child abductions) and missing person
alerts.
|
|
·
|
In
2002, GTX California conducted technical feasibility studies and analyzed
market data, filed patents and began developing its customizable imbedded
technology business model.
|
|
·
|
In
2004, GTX California built its first prototypes and began developing
partnerships with wireless carriers, contract manufactures and topology
partners in order to build a proof of concept
product.
|
|
·
|
In
2006 and 2007, GTX California developed pre-production personal location
devices, completed the proof of concept website development (i.e., mapping
interfaces and back office support), and obtained Federal Communication
Commission (“FCC”), Industry Canada (“IC”), and Conformite Europeenne
(“CE”) approvals.
|
|
·
|
In
September 2007, GTX California entered into its first license agreement
and in September 2008, GTX California delivered its first commercial order
of gpVector™ modules.
|
|
·
|
In
2008/2009 GTX California began rolling out additional product lines, for
both the business-to-business and the business-to-consumer
markets. Also, in 2009 we began the international sale of GPS
devices and evaluation kits, we entered into a number of platform test
agreements, and we expanded our intellectual property portfolio with the
addition of four new approved patents and several additional
trademarks.
|
|
·
|
Parents
of young children (primarily 4 to 12 years of age) who desire to know the
whereabouts of their children;
|
|
·
|
Families
with members who have Alzheimer’s disease and developmentally challenged
adults;
|
|
·
|
Elder
care support and applications;
|
|
·
|
Pet
care and location capability;
|
|
·
|
Field
workers, first responders and law
enforcement;
|
|
·
|
Asset
tracking and location capability of cars, trucks, fleet management,
luggage, and other assets; and
|
|
·
|
Competitive
non-motorized athletes.
|
|
·
|
In
May 2009, we entered into a platform test agreement with Aetrex Worldwide,
Inc., a global leader in pedorthic footwear and foot orthotics, under
which the companies agreed to collaborate on the development and
mechanical engineering of GTX Corp’s patented PLS two-way transceivers and
software systems to monitor the locations of “wandering” seniors afflicted
with dementia by embedding its technology in Aetrex
footwear.
|
|
·
|
In
September 2009, we entered into a binding exclusive agreement with Kalika
Group, one of Nepal’s largest and most respected business conglomerates
for the deployment of this company’s proprietary GPS technologies and
product line into Nepal, India, Pakistan, Bangladesh, Sri Lanka, Maldives
and Bhutan – a marketplace comprising of an emerging, dynamic economy with
a combined population of over 1.5
billion.
|
|
·
|
In
October 2009, GTX California entered into an exclusive product test
agreement with MMX to develop an industry first, proprietary GPS enabled
transport container. MMX is a worldwide provider of specialty
critical and security sensitive global transportation and logistics
services.
|
1.
|
U.S.
Patent No. 6,788,200 title: “Footwear With GPS,” filed October 21, 2002,
issued September 7, 2004, expires approximately October 21,
2022.
|
2.
|
U.S.
Patent No. 7,474,206 title: “Footwear With Embedded Tracking Device And
Method Of Manufacture,” filed February 6, 2006, issued January 9, 2009,
expires approximately July 23,
2007.
|
3.
|
U.S.
Patent No. RE40,879 title: “Footwear With GPS,” re-filed July 27, 2006,
issued August 25, 2009, expires approximately October 21,
2022
|
4.
|
U.S.
Patent No. D595,484 title: “Footwear With Antenna,” filed February 7,
2008, issued July 7, 2009, expires approximately July 7,
2023
|
5.
|
U.S.
Patent No. D599,102 title: “Footwear Sole With Antenna,” filed February 7,
2008, issued September 1, 2009, expires approximately September 1,
2023
|
6.
|
U.S.
Patent Application, Serial No. 11/517,603 title: “Footwear With GPS,”
re-filed September 7, 2006.
|
7.
|
U.S.
Patent Application, Serial No. 11/506,175 title: “Footwear With GPS,”
re-filed August 17, 2006.
|
8.
|
U.S.
Patent Application, Serial No. 11/516,805 title: “Footwear With GPS,”
re-filed September 6, 2006
|
9.
|
U.S.
Patent Application, Serial No.11/402,195 title: “Buoyant Tracking Device
And Method Of Manufacture,” filed April 11,
2006.
|
10.
|
U.S.
Patent Application, Serial No.12/319,307 title: “Footwear With Embedded
Tracking Device and Method Of Manufacture,” filed January 6,
2009.
|
11.
|
U.S.
Patent Application, Serial No. 12/012,088 title: “System And Method For
Monitoring The Location Of A Tracking Device,” filed January 31,
2008.
|
12.
|
U.S.
Patent Application, (Serial No. is CONFIDENTIAL – Not Published by the
USPTO) title: “System And Method For Processing Location Data,” filed
February 11, 2009.
|
13.
|
U.S.
Patent Application, (Serial No. is CONFIDENTIAL – Not Published by the
USPTO) title: “System And Method For Communication with a Tracking
Device,” filed February 9, 2009.
|
14.
|
U.S.
Patent Application, (Serial No. is CONFIDENTIAL – Not Published by the
USPTO) title: “Tracking System With Separated Tracking Device,”
filed August 8, 2008.
|
1.
|
International
Patent Application WO 2007/0120586 title: “Buoyant Tracking Device And
Method Of Manufacture,” filed April 11, 2006. Has not been
moved to National Stage at this
time.
|
2.
|
International
Patent Application WO 2007/0092381 title: “Footwear With Embedded Tracking
Device and Method of Manufacture,” filed February 6,
2007.
|
3.
|
International
Patent Application WO 2008/0094685 title: “System And Method For
Monitoring The Location Of A Tracking Device,” filed January 31,
2008.
|
4.
|
Canadian
Patent Application, Serial No. 2,641,469 title: “Footwear With Embedded
Tracking Device and Method of Manufacture,” filed August 5,
2008.
|
5.
|
Mexican
Patent Application, Serial No. MX/A/2008/010160 title: “Footwear With
Embedded Tracking Device and Method of Manufacture,” filed August 6,
2008.
|
6.
|
International
Patent Application WO 2008/0094685 title: “System And Method For
Monitoring The Location Of A Tracking Device,” filed January 31,
2008. Has not been moved to National Stage at this
time.
|
7.
|
International
Patent Application PCT/US2009/004530 title: “Tracking System with
Separated Tracking Device,” filed August 7,
2009.
|
|
·
|
License
fees derived from exclusive and non exclusive grants for territories and
specific vertical markets;
|
|
·
|
Product
sales;
|
|
·
|
Non-recurring
engineering fees;
|
|
·
|
Professional
services and data hosting;
|
|
·
|
Monthly
recurring wireless data and portal service
fees;
|
|
·
|
Advertising;
and
|
|
·
|
Sponsorship
and news feed fees derived from the Code Amber News
Service.
|
|
·
|
Establishing
licensing relationships with key industry
partners;
|
|
·
|
Utilizing
public relations outreach in special interest magazines and
newsletters;
|
|
·
|
Affinity
group marketing and outreach;
|
|
·
|
“White
label” affiliates which will target niche markets such as court controlled
parolees; and
|
|
·
|
Establishing
licensing relationships with large partners who sell every-day consumer
goods like shoes, helmets, bicycles,
etc.
|
|
·
|
Providing
our Personal Locator embedded module to licensees to empower their
products with GPS tracking
capabilities;
|
|
·
|
A
monthly service fee structure variable as to the needs of the end user and
having multiple convenient access points (mobile phone, land line, or via
the Internet);
|
|
·
|
Ease
of use at the location interface point as well as with the device;
and
|
|
·
|
Rugged
design that meets the rigors of use. Our goal is to utilize our modules in
products that are waterproof and can handle weather extremes of heat and
cold.
|
Name
|
Age
|
Position(s)
|
||
Patrick
E. Bertagna
|
46
|
President,
Chief Executive Officer and Chairman of the Board
|
||
Murray
Williams
|
39
|
Chief
Financial Officer, Treasurer, Secretary
|
||
Christopher
M. Walsh
|
60
|
Chief
Operating Officer
|
||
Patrick
Aroff
|
47
|
Director
|
||
Louis
Rosenbaum
|
59
|
Director
|
||
Jeffrey
Sharpe
|
38
|
Director
|
Name
and
Principal
Position
|
Fiscal
Year
Ended
12/31
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)(8)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
Patrick Bertagna(1)
|
2008
|
118,750 | – | 152,975 |
(4)
|
83,940 |
(4)
|
– | 355,665 | |||||||||||||||||
2007
|
67,000 | - | 67,000 | |||||||||||||||||||||||
Jeffrey Sharpe(1)
|
2008
|
– | – | – | – | – | – | |||||||||||||||||||
2007
|
12,000 | – | – | – | – | 12,000 | ||||||||||||||||||||
Murray Williams(2)
|
2008
|
118,750 | – | 152,975 |
(5)
|
70,406 |
(5)
|
– | 342,131 | |||||||||||||||||
2007
|
12,000 |
(7)
|
– | – | – | – | 12,000 |
(7)
|
||||||||||||||||||
Christopher Walsh(3)
|
2008
|
95,000 | – | 37,975 |
(6)
|
70,406 |
(6)
|
– | 203,381 | |||||||||||||||||
2007
|
35,750 | – | – | – | – | 35,750 |
(1)
|
Patrick
Bertagna became the registrant’s Chief Executive Officer and Chairman of
the Board on March 14, 2008. Jeffrey Sharpe was the
registrant’s President (principal executive officer) and sole Director in
2007 and in 2008 until the closing of the Exchange Transaction on March
14, 2008.
|
(2)
|
Mr.
Williams has been the Chief Financial Officer and Secretary since the
closing of the Exchange Transaction on March 14, 2008.
|
(3)
|
Mr.
Walsh has been the Chief Operating Officer since the closing of the
Exchange Transaction on March 14, 2008.
|
(4)
|
150,000
shares and 900,000 options were granted on March 16, 2008 with an exercise
price of $0.75; 300,000 of the options vested on March 16, 2009 and the
remaining 600,000 options vest monthly thereafter at a rate of 25,000 per
month. 2,500 shares and 25,000 options were granted on December
5, 2008 with an exercise price of $0.19 as a holiday bonus; the 25,000
options vested immediately. As a bonus for the successful
completion of over $1,000,000 of Additional Financing, 40,000 shares of
our common stock were granted on May 12, 2008.
|
(5)
|
150,000
shares and 750,000 options were granted on March 16, 2008 with an exercise
price of $0.75; 250,000 of the options vested on March 16, 2009 and the
remaining 500,000 options vest monthly thereafter at a rate of 20,833 per
month. 2,500 shares and 25,000 options were granted on December
5, 2008 with an exercise price of $0.19 as a holiday bonus; the 25,000
options vested immediately. As a bonus for the successful
completion of over $1,000,000 of Additional Financing, 40,000 shares of
our common stock were granted on May 12, 2008.
|
(6)
|
50,000
shares and 750,000 options were granted on March 16, 2008 with an exercise
price of $0.75; 250,000 of which vested on March 16, 2009 and the
remaining 500,000 vest monthly thereafter at a rate of 20,833 per
month. 2,500 shares and 25,000 options were granted on December
5, 2008 with an exercise price of $0.19 as a holiday bonus; the 25,000
options vested immediately.
|
(7)
|
Mr.
Williams provided part-time consulting services to GTX California in 2007
before becoming an officer of GTX Corp in
2008.
|
(8)
|
This
column represents the dollar amount recognized for financial statement
reporting purposes for the fair value of stock options granted to the
named executive, in accordance with SFAS 123R. Pursuant to SEC
rules, the amounts shown exclude the impact of estimated forfeitures
related to service-based vesting conditions. For additional
information on the valuation assumptions with respect to the option
grants, refer to Note 7 of our financial statements in this
prospectus. These amounts reflect our accounting expense for
these awards, and do not correspond to the actual value that will be
recognized by the named executive from these
awards.
|
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
($)
|
||||||||||||||||||||||||
Patrick
|
25,000 |
(3)
|
— | — |
$.19/share
|
12/5/2011
|
— | — | — | — | |||||||||||||||||||||||
Bertagna
|
— | 750,000 |
(1)
|
— |
$.75/share
|
2012-2014
|
— | — | — | — | |||||||||||||||||||||||
— | 150,000 |
(2)
|
— |
$.75/share
|
2012-2014
|
— | — | — | — | ||||||||||||||||||||||||
Murray
|
25,000 |
(3)
|
— | — |
$.19/share
|
12/5/2011
|
— | — | — | — | |||||||||||||||||||||||
Williams
|
— | 750,000 |
(1)
|
— |
$.75/share
|
2012-2014
|
|||||||||||||||||||||||||||
Christopher
|
25,000 |
(3)
|
— | — |
$.19/share
|
12/5/2011
|
— | — | — | — | |||||||||||||||||||||||
Walsh
|
— | 750,000 |
(1)
|
— |
$.75/share
|
2012-2014
|
— | — | — | — | |||||||||||||||||||||||
Jeffrey
|
— | 150,000 |
(2)
|
— |
$.75/share
|
2012-2014
|
— | — | — | — | |||||||||||||||||||||||
Sharpe
|
10,000 |
(4)
|
— |
$.19/share
|
12/5/2011
|
— | — | — | — |
(1)
|
Each
executive officers holds an option to purchase up to 750,000 shares of
common stock at $0.75 per share. Options to purchase 250,000
shares are exercisable beginning on March 16, 2009, and the remaining
options to purchase 500,000 vest at a rate of 20,833 each month for the 23
months beginning on April 16, 2009 and the remaining 20,841 options shall
vest on March 16, 2011. The options expire on the third
anniversary of the vesting date.
|
(2)
|
For
their services as members of the board of directors, Patrick Bertagna and
Jeffrey Sharpe also received an option to purchase up to 150,000 shares of
common stock at $0.75 per share. Options to purchase 50,000
shares each are exercisable on March 16, 2009, and the remaining options
to purchase 100,000 vest at a rate of 4,167 each month for the 23 months
beginning on April 16, 2009 and the remaining 4,159 options shall vest on
March 16, 2011. The options expire on the third anniversary of
the vesting date.
|
(3)
|
On
December 5, 2008, this officer received an option to purchase up to 25,000
shares of common stock at $0.19 per share. The 25,000 options
vested on December 5, 2008 and are currently
exercisable.
|
(4)
|
On
On December 5, 2008, this officer received an option to purchase up to
10,000 shares of common stock at $0.19 per share. The 10,000
options vested on December 5, 2008 and are currently
exercisable.
|
Name
|
Fees
Earned
or Paid
in Cash
($)(1)
|
Stock
Awards
($)
|
Option
Awards
($)(2)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Patrick
Aroff
|
18,000 | -0- | 1,096 | N/A | N/A | N/A | 19,096 | |||||||||||||||||||||
Louis
Rosenbaum
|
18,000 | -0- | 1,096 | N/A | N/A | N/A | 19,096 | |||||||||||||||||||||
Jeffrey
Sharpe
|
-0- | -0- | 1,096 | N/A | N/A | N/A | 1,096 |
|
·
|
each
of our directors and director
nominees;
|
|
·
|
each
of our Named Executive Officers as identified in the Summary Compensation
Table;
|
|
·
|
all
of our directors and executive officers as a group;
and
|
|
·
|
each
person known by us to beneficially own 5% or more of our common
stock.
|
Name
and Address
of
Beneficial Owner
|
Amount
and Nature
of
Beneficial Ownership(1)
|
Percent
of
Common Stock
|
||||
Patrick
E. Bertagna(2)
CEO
and Chairman of the Board
|
3,944,628
shares
|
9.85 | % | |||
Murray
Williams(3)
Chief
Financial Officer/Secretary
|
605,330
shares
|
1.52 | % | |||
Christopher
Walsh(4)
Chief
Operating Officer,
|
784,666
shares
|
1.96 | % | |||
Louis
Rosenbaum(5)
Director
|
2,124,335
shares
|
5.37 | % | |||
Patrick
Aroff(6)
Director
|
371,143
shares
|
0.94 | % | |||
Jeffrey
Sharpe(7)
Director
|
154,170
shares
|
0.39 | % | |||
Other
5% Stockholders:
|
||||||
Ron
Paxson (8)
30872
S. Coast Hwy. #191
Laguna
Beach, CA 92651
|
4,672,896
shares
|
11.78 | % | |||
All
directors and named executive officers as a group (6
persons)
|
7,984,272
shares
|
19.94 | % |
(1)
|
Under
Rule 13d-3, a beneficial owner of a security includes any person who,
directly or indirectly, through any contract, arrangement, understanding,
relationship, or otherwise has or shares: (i) voting power, which includes
the power to vote, or to direct the voting of shares; and (ii) investment
power, which includes the power to dispose or direct the disposition of
shares. Certain shares may be deemed to be beneficially owned by more than
one person (if, for example, persons share the power to vote or the power
to dispose of the shares). In addition, shares are deemed to be
beneficially owned by a person if the person has the right to acquire the
shares (for example, upon exercise of an option) within 60 days of the
date as of which the information is provided. In computing the percentage
ownership of any person, the amount of shares outstanding is deemed to
include the amount of shares beneficially owned by such person (and only
such person) by reason of these acquisition rights. As a result, the
percentage of outstanding shares of any person as shown in this table does
not necessarily reflect the person's actual ownership or voting power with
respect to the number of shares of common stock actually
outstanding.
|
(2)
|
The
3,944,628 shares beneficially owned include 3,365,128 shares and 579,500
stock options, of which: 500,000 have vested as of December 7, 2009 with
an exercise price of $0.75 per share, 25,000 vested on December 5, 2008
with an exercise price of $0.19 per share, 50,000 will vest within 60 days
with an exercise price of $0.75 per share and 4,500 will vest within 60
days with an exercise price of $0.18 per
share.
|
(3)
|
The
605,330 shares beneficially owned include 117,500 shares and 487,830 stock
options, of which: 416,664 have vested as of December 7, 2009 with an
exercise price of $0.75 per share, 25,000 vested on December 5, 2008 with
an exercise price of $0.19 per share, 41,666 will vest within 60 days with
an exercise price of $0.75 per share and 4,500 will vest within 60 days
with an exercise price of $0.18 per
share.
|
(4)
|
The
784,666 shares beneficially owned include 296,836 shares and 487,830 stock
options, of which: 416,664 have vested as of December 7, 2009 with an
exercise price of $0.75 per share, 25,000 vested on December 5, 2008 with
an exercise price of $0.19 per share, 41,666 will vest within 60 days with
an exercise price of $0.75 per share and 4,500 will vest within 60 days
with an exercise price of $0.18 per
share.
|
(5)
|
The
2,124,335 shares beneficially owned include 2,020,165 shares and 104,170
stock options, of which: 83,336 have vested as of December 7, 2009 with an
exercise price of $0.75 per share, 10,000 vested on December 5, 2008 with
an exercise price of $0.19 per share, 8,334 will vest within 60 days with
an exercise price of $0.75 per share and 2,500 will vest within 60 days
with an exercise price of $0.18 per
share.
|
(6)
|
The
371,143 shares beneficially owned include 266,973 shares and 104,170 stock
options, of which: 83,336 have vested as of December 7, 2009 with an
exercise price of $0.75 per share, 10,000 vested on December 5, 2008 with
an exercise price of $0.19 per share, 8,334 will vest within 60 days with
an exercise price of $0.75 per share and 2,500 will vest within 60 days
with an exercise price of $0.18 per
share.
|
(7)
|
The
154,170 shares beneficially owned include 50,000 shares and 104,170 stock
options, of which: 83,336 have vested as of December 7, 2009 with an
exercise price of $0.75 per share, 10,000 vested on December 5, 2008 with
an exercise price of $0.19 per share, 8,334 will vest within 60 days with
an exercise price of $0.75 per share and 2,500 will vest within 60 days
with an exercise price of $0.18 per
share.
|
(8)
|
The
4,672,896 shares beneficially owned include 3,832,274 shares and 175,000
warrants having an exercise price of $1.50 per share owned of record by
Multi-Media Technology Ventures Ltd; 23,450 warrants having an exercise
price of $1.50 per share owned of record by Hillside Enterprises, Inc. and
642,172 shares personally owned by Mr. Paxson. Mr. Paxson is
the general partner for Multi Media Technology Ventures
Ltd. Mr. Paxson has the sole voting and dispositive power over
the shares of Multi-Media Technology Ventures Ltd and Hillside
Enterprises, Inc.
|
|
·
|
GTX
California sold our initial global positioning system (GPS) product, a
“GpVector™” product for use
by athletes, during the third calendar quarter of 2008 on a limited
basis. During 2009, we have entered into a number of platform
test agreements which, if the development and testing required by the
agreements is successfully completed, will commence generating revenues in
2010. These platform test agreements include (i) an agreement
we entered into in May 2009 with a global leader in pedorthic and orthotic
footwear to embed our technology into their footwear products to bring GPS
shoes to the senior citizens market; (ii) an agreement we entered into in
September 2009 with one of Nepal’s largest business conglomerates for the
deployment of the Company’s proprietary GPS technologies and product line
to the territories of Nepal, India, Pakistan, Bangladesh, Sri Lanka,
Maldives and Bhutan; and (iii) an agreement we entered into in October
2009 with a worldwide provider of specialty critical and security
sensitive global transportation and logistics services to develop an
industry first, proprietary GPS enabled transport
container.
|
|
·
|
Our
LOCiMOBILE, Inc. subsidiary test launched a version of LOCiMe for use with
the iPhone. In June 2009, LOCiMOBILE, Inc. launched iLOCi2TM,
its second in a series of geo-specific
applications. LOCiMOBILE, Inc. expects to release these
services for other GPS enabled handsets in the near future, including
Blackberry and Google’s Android. In September 2009, we also
launched our new iLOCi2™ iPhone App International Version 1.2, which
version has, to date, been downloaded in 34 other countries. As
a result of these recent releases, LOCiMOBILE, Inc. has recently commenced
generating revenues, which revenues are expected to increase as the mobile
location technology continues to be downloaded by additional users
worldwide.
|
|
·
|
Code
Amber News Service, Inc. (“CANS”) began selling Code Amber News Service
subscriptions and sponsored links in February 2009. During
September 2009, CANS launched its Code Mobile wireless alert application
and service for the iPhone ®, BlackBerry® and Google Android®
phones. During the fourth quarter of 2009, CANS acquired the
rights to market a new CANS product known as the “Code Amber Alertag,” and
CANS commenced selling a third party’s child locating products on its
website. These two new complimentary offerings are expected to
generate revenues for the Company during
2010.
|
Three
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
$
|
%
of Revenues
|
$
|
%
of Revenues
|
|||||||||||||
Revenues
|
$ | 126,704 | 100 | % | $ | 235,102 | 100 | % | ||||||||
Cost
of goods sold
|
60,448 | 48 | % | 193,864 | 82 | % | ||||||||||
Net
profit
|
66,256 | 52 | % | 41,238 | 18 | % | ||||||||||
Salaries
and professional fees
|
388,836 | 307 | % | 795,242 | 338 | % | ||||||||||
Research
and development
|
5,782 | 5 | % | 112,632 | 48 | % | ||||||||||
General
and administrative
|
115,715 | 91 | % | 133,355 | 57 | % | ||||||||||
Operating
expenses
|
510,333 | 403 | % | 1,041,229 | 443 | % | ||||||||||
Loss
from operations
|
(444,077 | ) | (350 | )% | (999,991 | ) | (425 | )% | ||||||||
Other
income
|
6,837 | 5 | % | 14,000 | 6 | % | ||||||||||
Net
loss
|
$ | (437,240 | ) | (345 | )% | $ | (985,991 | ) | (419 | )% |
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
$
|
%
of Revenues
|
$
|
%
of Revenues
|
|||||||||||||
Revenues
|
$ | 185,227 | 100 | % | $ | 374,165 | 100 | % | ||||||||
Cost
of goods sold
|
88,321 | 48 | % | 302,461 | 81 | % | ||||||||||
Net
profit
|
96,906 | 52 | % | 71,704 | 19 | % | ||||||||||
Salaries
and professional fees
|
1,293,351 | 698 | % | 2,272,581 | 607 | % | ||||||||||
Research
and development
|
91,109 | 49 | % | 307,288 | 82 | % | ||||||||||
General
and administrative
|
306,621 | 166 | % | 310,175 | 83 | % | ||||||||||
Operating
expenses
|
1,691,081 | 913 | % | 2,890,044 | 772 | % | ||||||||||
Loss
from operations
|
(1,594,175 | ) | (861 | )% | (2,818,340 | ) | (753 | )% | ||||||||
Other
income (expense)
|
34,172 | 18 | % | (30,852 | ) | (8 | )% | |||||||||
Net
loss
|
$ | (1,560,003 | ) | (842 | )% | $ | (2,849,192 | ) | (761 | )% |
Year
ended December 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
$
|
% of
Revenues
|
$
|
% of
Revenues
|
|||||||||||||
Revenues
|
$ | 424,166 | 100 | % | $ | 26,000 | 100 | % | ||||||||
Cost
of goods sold
|
334,482 | 79 | % | - | - | % | ||||||||||
Net
profit
|
89,684 | 21 | % | 26,000 | 100 | % | ||||||||||
Operating
expenses
|
3,478,992 | 820 | % | 1,317,747 | 5,068 | % | ||||||||||
Loss
from operations
|
(3,389,308 | ) | (799 | )% | (1,291,747 | ) | (4,968 | )% | ||||||||
Other
income (expense)
|
(11,975 | ) | (3 | )% | (35,907 | ) | (138 | )% | ||||||||
Net
loss
|
$ | (3,401,283 | ) | (802 | )% | $ | (1,327,654 | ) | (5,106 | )% |
|
·
|
Stock
based compensation expense was approximately $1,025,000 for fiscal 2008
compared to $181,000 for fiscal 2007. Following the adoption by
this Company of the 2008 Stock Compensation Plan (the “2008 Plan”), we had
granted options to purchase a total of 4,913,000 shares of common stock
during fiscal 2008, resulting in stock based compensation expense of
approximately $342,000, net of estimated pre-vesting forfeitures, for
fiscal 2008. Additionally, we granted a total of 542,577 shares
of common stock from the 2008 Plan, valued at approximately $432,000
during the year ended December 31, 2008 to various employees and
consultants. We also granted stock to employees and consultants (outside
of the 2008 Plan) for services rendered resulting in stock based
compensation expense of approximately $254,000 during the year ended
December 31, 2008. Stock based compensation expense was inconsequential
during fiscal 2007.
|
|
·
|
Professional
fees in fiscal 2008 totaled approximately $758,000 compared to $265,000
for fiscal 2007. The increase is primarily due to legal and
accounting fees related to the Exchange Transaction, the Financing, the
Additional Financing, the filing of a registration statement with the SEC
in May 2008, as well the legal fees related to the filing of applications
for our various patents.
|
|
·
|
Research
and development fees totaled approximately $372,000 for fiscal 2008
compared to $240,000 for fiscal 2007. These fees for both
fiscal years relate to the continued development of our two-way GPS™
tracking and location aware
technology.
|
|
·
|
Salaries
totaled approximately $949,000 for fiscal 2008, compared to approximately
$481,000 for fiscal 2007. The increase in salaries was
primarily due to the hiring of additional employees during the later part
of 2007 and the first quarter of 2008 in anticipation of the completion of
the development of certain of our technologies and the commercial release
of our first product, as well as an increase in the salaries of many of
our existing employees.
|
|
·
|
Costs involved in
the completion of the hardware, software and interface
customization, and website necessary to continue the commercialization of
the GpVector™;
|
|
·
|
The
costs of outsourced manufacturing;
|
|
·
|
The
costs of licensing activities, including product marketing and
advertising; and
|
|
·
|
Revenues
derived from product sales and the licensing of the GpVector™ technology,
the sales of the LOCiMobile™ applications for GPS enabled handsets, and
advertising sales from CANS.
|
Year
Ended December 31,
|
||||||
2009
|
||||||
High
|
Low
|
|||||
First
Quarter
|
$
|
0.24
|
$
|
0.04
|
||
Second
Quarter
|
$
|
0.40
|
$
|
0.05
|
||
Third
Quarter
|
$
|
0.39
|
$
|
0.09
|
||
October 1, 2009 – December 7, 2009 |
$
|
0.247
|
$
|
0.16
|
Year
Ended December 31,
|
||||||
2008
|
||||||
High
|
Low
|
|||||
First
Quarter
|
$
|
1.65
|
$
|
0.95
|
||
Second
Quarter
|
$
|
2.71
|
$
|
1.46
|
||
Third
Quarter
|
$
|
2.42
|
$
|
0.33
|
||
Fourth
Quarter
|
$
|
0.65
|
$
|
0.11
|
Number
of
securities
to
be
issued
upon
exercise
of
outstanding
options
|
Weighted-
average
exercise
price
of
outstanding
options
|
Number
of securities
remaining
available
for
future issuance
under
equity
compensation
plans
(excluding
securities
reflected
in column
(a))
|
||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders
|
4,563,000 | $ | 0.74 | 1,894,423 | ||||||||
Equity
compensation plans not approved by security holders
|
— | — | — | |||||||||
Total
|
4,563,000 | $ | 0.74 | 1,894,423 |
|
o
|
Block
trades in which the broker or dealer as principal and resale by such
broker or dealer for its account pursuant to this
prospectus.
|
|
o
|
Purchases
by a broker or dealer as principal and resale by such broker or dealer for
its account pursuant to this
prospectus.
|
|
o
|
Ordinary
brokerage transactions.
|
|
o
|
Transactions
in which the broker solicits
purchasers.
|
Page
|
||||
Consolidated
Balance Sheets at September 30, 2009 (unaudited) and December 31,
2008
|
F-2
|
|||
Consolidated
Statements Of Operations for the Three and Nine Months Ended September 30,
2009 and 2008 (unaudited)
|
F-3
|
|||
Consolidated
Statements Of Cash Flows for the Nine Months Ended September 30, 2009 and
2008 (unaudited)
|
F-4
|
|||
Notes
To Consolidated Financial Statements (Unaudited)
|
F-5
|
September
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 354,741 | $ | 706,873 | ||||
Certificates
of deposit
|
500,000 | 1,500,000 | ||||||
Accounts
receivable, net
|
52,925 | 36,630 | ||||||
Inventory,
net
|
14,659 | 36,862 | ||||||
Other
current assets
|
26,183 | 29,408 | ||||||
Total
current assets
|
948,508 | 2,309,773 | ||||||
Property
and equipment, net
|
259,901 | 151,220 | ||||||
Other
assets
|
16,641 | 19,745 | ||||||
Total
assets
|
$ | 1,225,050 | $ | 2,480,738 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 277,709 | $ | 319,961 | ||||
Total
current liabilities
|
277,709 | 319,961 | ||||||
Total
liabilities
|
277,709 | 319,961 | ||||||
Commitments
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $0.001 par value; 10,000,000 shares
|
||||||||
authorized;
no shares issued and outstanding
|
- | - | ||||||
Common
stock, $0.001 par value; 2,071,000,000 shares authorized;
|
||||||||
39,451,540
and 38,680,540 shares issued and outstanding at September 30, 2009 and
December 31, 2008, respectively
|
39,452 | 38,680 | ||||||
Additional
paid-in capital
|
9,909,819 | 9,564,024 | ||||||
Accumulated
deficit
|
(9,001,930 | ) | (7,441,927 | ) | ||||
Total
stockholders’ equity
|
947,341 | 2,160,777 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,225,050 | $ | 2,480,738 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | 126,704 | $ | 235,102 | $ | 185,227 | $ | 374,165 | ||||||||
Cost
of goods sold
|
60,448 | 193,864 | 88,321 | 302,461 | ||||||||||||
Net
profit
|
66,256 | 41,238 | 96,906 | 71,704 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Salaries
and professional fees
|
388,836 | 795,242 | 1,293,351 | 2,272,581 | ||||||||||||
Research
and development
|
5,782 | 112,632 | 91,109 | 307,288 | ||||||||||||
General
and administrative
|
115,715 | 133,355 | 306,621 | 310,175 | ||||||||||||
Total
operating expenses
|
510,333 | 1,041,229 | 1,691,081 | 2,890,044 | ||||||||||||
Loss
from operations
|
(444,077 | ) | (999,991 | ) | (1,594,175 | ) | (2,818,340 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
income
|
6,837 | 14,000 | 34,172 | 31,659 | ||||||||||||
Interest
expense
|
- | - | - | (62,511 | ) | |||||||||||
Net
loss
|
$ | (437,240 | ) | $ | (985,991 | ) | $ | (1,560,003 | ) | $ | (2,849,192 | ) | ||||
Weighted
average number of common
|
||||||||||||||||
shares
outstanding - basic and diluted
|
39,365,638 | 38,540,772 | 39,185,848 | 32,138,473 | ||||||||||||
Net
loss per share - basic and diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.09 | ) |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (1,560,003 | ) | $ | (2,849,192 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
|
63,419 | 11,193 | ||||||
Bad
debt expense
|
40,284 | - | ||||||
Stock
based compensation
|
359,108 | 953,149 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(56,579 | ) | (127,486 | ) | ||||
Inventory
|
22,203 | (1,145 | ) | |||||
Other
assets
|
(6,212 | ) | (43,934 | ) | ||||
Accounts
payable and accrued expenses
|
(42,252 | ) | 29,625 | |||||
Net
cash used in operating activities
|
(1,180,032 | ) | (2,027,790 | ) | ||||
Cash
flows from investing activities
|
||||||||
Proceeds
from certificates of deposit
|
1,000,000 | - | ||||||
Proceeds
from disposal of property and equipment
|
2,612 | - | ||||||
Purchase
of property and equipment
|
(174,712 | ) | (69,539 | ) | ||||
Net
cash provided by (used in) investing activities
|
827,900 | (69,539 | ) | |||||
Cash
flows from financing activities
|
||||||||
Proceeds
from issuance of common stock
|
- | 3,732,000 | ||||||
Proceeds
from exercise of stock warrants
|
- | 398,800 | ||||||
Commissions
paid in relation to May 2008 Financing
|
- | (123,750 | ) | |||||
Net
cash provided by financing activities
|
- | 4,007,050 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
(352,132 | ) | 1,909,721 | |||||
Cash
and cash equivalents, beginning of period
|
706,873 | 735,937 | ||||||
Cash
and cash equivalents, end of period
|
$ | 354,741 | $ | 2,645,658 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Income
taxes paid
|
$ | - | $ | - | ||||
Interest
paid
|
$ | - | $ | - | ||||
Supplementary
disclosure of noncash financing activities:
|
||||||||
Issuance
of common stock for repayment of note payable and accrued
interest
|
$ | - | $ | 1,030,750 | ||||
Issuance
of common stock for repayment of shareholder note payable and accrued
interest
|
$ | - | $ | 118,511 | ||||
Issuance
of common stock for repayment of accounts payable
|
$ | - | $ | 33,750 |
Number of
|
||||||||
Exercise Price
|
Warrants
|
|||||||
Outstanding
and exercisable at December 31, 2008
|
$ | 0.75 – 1.50 | 5,996,752 | |||||
Warrants
exercised
|
- | |||||||
Warrants
granted
|
- | |||||||
Warrants
expired
|
$ | 1.25 | (4,041,002 | ) | ||||
Outstanding
and exercisable at September 30, 2009
|
$ | 0.75 - 1.50 | 1,955,750 |
Stock Warrants as of September 30, 2009
|
||||||||||||||
Exercise
|
Warrants
|
Remaining
|
Warrants
|
|||||||||||
Price
|
Outstanding
|
Life (Years)
|
Exercisable
|
|||||||||||
$ | 1.50 | 1,850,750 | 1.67 | 1,850,750 | ||||||||||
$ | 1.25 | 80,000 | 1.67 | 80,000 | ||||||||||
$ | 0.75 | 25,000 | 0.50 | 25,000 | ||||||||||
1,955,750 | 1,955,750 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Expected
dividend yield
|
0.00 | % | 0.00 | % | ||||
Risk-free
interest rate
|
1.9-2.25 | % | 2-3.3 | % | ||||
Expected
volatility
|
73-152 | % | 40-50 | % | ||||
Expected
life (in years)
|
4-5 | 4-5 |
Shares
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining Contractual
Life (in years)
|
Grant Date
Fair Value
|
|||||||||||||
Outstanding
at December 31, 2008
|
4,563,000 | $ | 0.80 | 3.52 | $ | 1,626,361 | ||||||||||
Options
granted
|
605,000 | $ | 0.09 | 3.55 | 39,918 | |||||||||||
Options
exercised
|
- | $ | - | - | ||||||||||||
Options
cancelled/ forfeited/ expired
|
(1,345,000 | ) | $ | 0.89 | - | (618,756 | ) | |||||||||
Outstanding
at September 30, 2009
|
3,823,000 | $ | 0.65 | 3.12 | $ | 1,047,523 | ||||||||||
Exercisable
at September 30, 2009
|
1,869,754 | $ | .70 | 2.48 | $ | 603,045 |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Stock
compensation
|
$ | 16,470 | $ | 237,205 | $ | 66,992 | $ | 663,476 | ||||||||
Warrant
compensation
|
- | - | - | 5,510 | ||||||||||||
Options
compensation
|
97,003 | 150,631 | 292,116 | 284,163 | ||||||||||||
$ | 113,473 | $ | 387,836 | $ | 359,108 | $ | 953,149 |
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-12
|
Consolidated
Balance Sheets at December 31, 2008 and 2007
|
F-13
|
Consolidated
Statements of Operations for the Years Ended December 31, 2008 and
2007
|
F-14
|
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit) from December 31,
2006 to December 31, 2008
|
F-15
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2008 and
2007
|
F-16
|
Notes
to Consolidated Financial Statements
|
F-17
|
December 31,
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 706,873 | $ | 735,937 | ||||
Certificates
of deposit
|
1,500,000 | - | ||||||
Accounts
receivable, net
|
36,630 | - | ||||||
Inventory,
net
|
36,862 | 15,312 | ||||||
Other
current assets
|
29,408 | - | ||||||
Total
current assets
|
2,309,773 | 751,249 | ||||||
Property
and equipment, net
|
151,220 | 11,810 | ||||||
Other
assets
|
19,745 | - | ||||||
Total
assets
|
$ | 2,480,738 | $ | 763,059 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 319,961 | $ | 351,849 | ||||
Shareholder
note payable
|
- | 78,385 | ||||||
Convertible
note payable
|
- | 1,000,000 | ||||||
Total
current liabilities
|
319,961 | 1,430,234 | ||||||
Total
liabilities
|
319,961 | 1,430,234 | ||||||
Commitments
|
||||||||
Stockholders’
equity (deficit):
|
||||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized;
|
||||||||
no
shares issued and outstanding
|
- | - | ||||||
Common
stock, $0.001 par value; 2,071,000,000 shares authorized;
|
||||||||
38,680,540
and 15,605,879 shares issued and outstanding at
|
||||||||
December
31, 2008 and 2007, respectively
|
38,680 | 15,606 | ||||||
Additional
paid-in capital
|
9,564,024 | 3,357,863 | ||||||
Accumulated
deficit
|
(7,441,927 | ) | (4,040,644 | ) | ||||
Total
stockholders’ equity (deficit)
|
2,160,777 | (667,175 | ) | |||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | 2,480,738 | $ | 763,059 |
Years Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$ | 424,166 | $ | 26,000 | ||||
Cost
of goods sold
|
334,482 | - | ||||||
Gross
margin
|
89,684 | 26,000 | ||||||
Operating
expenses
|
||||||||
Salaries
and professional fees
|
2,704,775 | 796,881 | ||||||
Research
and development
|
371,924 | 240,500 | ||||||
General
and administrative
|
402,293 | 280,366 | ||||||
Total
operating expenses
|
3,478,992 | 1,317,747 | ||||||
Loss
from operations
|
(3,389,308 | ) | (1,291,747 | ) | ||||
Other
income (expense)
|
||||||||
Interest
income
|
50,661 | 1,685 | ||||||
Interest
expense
|
(62,636 | ) | (37,592 | ) | ||||
Net
loss
|
$ | (3,401,283 | ) | $ | (1,327,654 | ) | ||
Weighted
average number of common
|
||||||||
shares
outstanding - basic and diluted
|
33,778,909 | 15,101,450 | ||||||
Net
loss per share - basic and diluted
|
$ | (0.10 | ) | $ | (0.09 | ) |
Common Stock
|
Additional
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Paid-In Capital
|
Deficit
|
Total
|
||||||||||||||||
Balance,
|
||||||||||||||||||||
December
31, 2006
|
14,766,986 | $ | 14,768 | $ | 2,805,973 | $ | (2,712,990 | ) | $ | 107,751 | ||||||||||
Issuance
of common stock for cash
|
327,373 | 327 | 191,673 | - | 192,000 | |||||||||||||||
Issuance
of common stock from exercise of stock warrants
|
426,267 | 426 | 179,574 | - | 180,000 | |||||||||||||||
Issuance
of common stock for services
|
85,253 | 85 | 49,915 | - | 50,000 | |||||||||||||||
Stock
warrant compensation
|
- | - | 130,728 | - | 130,728 | |||||||||||||||
Net
loss
|
- | - | - | (1,327,654 | ) | (1,327,654 | ) | |||||||||||||
Balance,
|
||||||||||||||||||||
December
31, 2007
|
15,605,879 | 15,606 | 3,357,863 | (4,040,644 | ) | (667,175 | ) | |||||||||||||
Issuance
of common stock for cash from exercise of warrants
|
871,479 | 871 | 397,928 | - | 398,799 | |||||||||||||||
Cashless
issuance of common stock from exercise of stock warrants
|
1,165,879 | 1,166 | 202 | - | 1,368 | |||||||||||||||
Issuance
of common stock for payment of accounts payable
|
76,112 | 76 | 33,674 | - | 33,750 | |||||||||||||||
Conversion
of shareholder note payable and accrued interest into common
stock
|
280,652 | 281 | 118,230 | - | 118,511 | |||||||||||||||
Issuance
of common stock in connection with recapitalization
|
13,999,960 | 14,000 | (14,000 | ) | - | - | ||||||||||||||
Conversion
of note payable and accrued interest into common stock
|
1,374,334 | 1,374 | 1,029,376 | - | 1,030,750 | |||||||||||||||
Issuance
of common stock in conjunction with private placement
|
2,666,668 | 2,667 | 1,997,333 | - | 2,000,000 | |||||||||||||||
Stock
option compensation
|
- | - | 341,992 | - | 341,992 | |||||||||||||||
Issuance
of common stock in conjunction with PIPE II, net
|
1,862,000 | 1,862 | 1,606,388 | - | 1,608,250 | |||||||||||||||
Issuance
of common stock for services
|
777,577 | 777 | 695,038 | - | 695,815 | |||||||||||||||
Net
loss
|
- | - | - | (3,401,283 | ) | (3,401,283 | ) | |||||||||||||
Balance,
|
||||||||||||||||||||
December
31, 2008
|
38,680,540 | $ | 38,680 | $ | 9,564,024 | $ | (7,441,927 | ) | $ | 2,160,777 |
Years Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (3,401,283 | ) | $ | (1,327,654 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
|
34,484 | 2,618 | ||||||
Bad
debt expense
|
26,600 | - | ||||||
Stock
based compensation
|
1,025,264 | 180,728 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(63,230 | ) | - | |||||
Inventory
|
(21,550 | ) | (15,312 | ) | ||||
Other
current and non-current assets
|
(36,611 | ) | - | |||||
Accounts
payable and accrued expenses
|
74,107 | 289,033 | ||||||
Net
cash used in operating activities
|
(2,362,219 | ) | (870,587 | ) | ||||
Cash
flows from investing activities
|
||||||||
Purchase
of certificates of deposit
|
(1,500,000 | ) | - | |||||
Purchase
of property and equipment
|
(173,894 | ) | (10,937 | ) | ||||
Net
cash used in investing activities
|
(1,673,894 | ) | (10,937 | ) | ||||
Cash
flows from financing activities
|
||||||||
Proceeds
from issuance of common stock
|
3,732,000 | 192,000 | ||||||
Proceeds
from issuanace of note payables
|
- | 1,000,000 | ||||||
Proceeds
from issuance of common stock from exercise of stock
warrants
|
398,799 | 180,000 | ||||||
Commissions
paid in relation to May 2008 Financing
|
(123,750 | ) | - | |||||
Net
cash provided by financing activities
|
4,007,049 | 1,372,000 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
(29,064 | ) | 490,476 | |||||
Cash
and cash equivalents, beginning of period
|
735,937 | 245,461 | ||||||
Cash
and cash equivalents, end of period
|
$ | 706,873 | $ | 735,937 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Income
taxes paid
|
$ | - | $ | - | ||||
Interest
paid
|
$ | - | $ | - | ||||
Supplementary
disclosure of noncash financing activities:
|
||||||||
Issuance
of common stock for repayment of note payable and accrued
interest
|
$ | 1,030,750 | $ | - | ||||
Issuance
of common stock for repayment of shareholder note payable and accrued
interest
|
$ | 118,511 | $ | - | ||||
Issuance
of common stock for repayment of accounts payable
|
$ | 33,750 | $ | - | ||||
Issuance
of common stock for other asset
|
$ | 37,625 | $ | - |
1.
|
ORGANIZATION AND
NATURE OF OPERATIONS
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
|
3.
|
INVENTORY
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Raw
materials
|
$ | 10,455 | $ | 15,312 | ||||
Work
in process
|
26,407 | - | ||||||
Finished
goods
|
- | - | ||||||
Inventory
|
$ | 36,862 | $ | 15,312 |
4.
|
PROPERTY AND
EQUIPMENT
|
December
31,
|
||||||||
|
2008
|
2007
|
||||||
Computer
and office equipment
|
$ | 81,407 | $ | 18,018 | ||||
Software
|
13,749 | - | ||||||
Website
development
|
59,896 | - | ||||||
Software
development
|
36,860 | - | ||||||
Less:
accumulated depreciation
|
(40,692 | ) | (6,208 | ) | ||||
Total
property and equipment, net
|
$ | 151,220 | $ | 11,810 |
5.
|
SHAREHOLDER NOTE
PAYABLE
|
6.
|
INCOME
TAXES
|
Refundable
Federal income tax calculated at statutory rate of 35%
|
$ | 1,200,000 | ||
Less: Stock
based compensation expense
|
(185,000 | ) | ||
Change
in valuation allowance
|
(1,015,000 | ) | ||
Net
refundable amount
|
$ | - |
Deferred
tax asset attributable to:
|
||||
Net
operating losses carried forward
|
$ | 1,015,000 | ||
Less: Valuation
allowance
|
(1,015,000 | ) | ||
Net
deferred tax asset
|
$ | - |
7.
|
EQUITY
|
Number
of
|
||||||||
Exercise
Price
|
Warrants
|
|||||||
Outstanding
and exercisable at December 31, 2007
|
$ | 0.42 – 0.59 | 4,721,877 | |||||
Warrants
exercised for cash
|
0.42 – 0.59 | (871,479 | ) | |||||
Cashless
exercise of warrants
|
0.00 | (3,493,635 | ) | |||||
Warrants
exercised as settlement of liabilities
|
0.42 – 0.59 | (356,763 | ) | |||||
Warrants
granted
|
0.75 – 1.50 | 5,996,752 | ||||||
Outstanding
and exercisable at December 31, 2008
|
0.75 - 1.50 | 5,996,752 |
Stock Warrants as of December 31,
2008
|
||||||||||
Exercise
|
Warrants
|
Remaining
|
Warrants
|
|||||||
Price
|
Outstanding
|
Life (Years)
|
Exercisable
|
|||||||
$
|
1.50
|
1,850,750
|
2.42
|
1,850,750
|
||||||
$
|
1.25
|
80,000
|
2.42
|
80,000
|
|
|||||
$
|
1.25
|
1,000,002
|
0.25
|
1,000,002
|
||||||
$
|
1.25
|
3,041,000
|
0.75
|
3,041,000
|
|
|||||
$
|
0.75
|
25,000
|
1.25
|
25,000
|
||||||
5,996,752
|
5,996,752
|
Expected
dividend yield
|
0.00 | % | ||
Risk-free
interest rate
|
1.5-3.3 | % | ||
Expected
volatility
|
40-70 | % | ||
Expected
life (in years)
|
4-6 |
Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
Grant Date
Fair Value
|
|||||||||||||
Outstanding
at December 31, 2007
|
- | $ | - | - | ||||||||||||
Options
granted
|
4,913,000 | $ | 0.80 | 3.77 | $ | 1,746,024 | ||||||||||
Options
exercised
|
- | $ | - | - | ||||||||||||
Options
cancelled/forfeited/ expired
|
(350,000 | ) | $ | 0.75 | - | (119,663 | ) | |||||||||
Outstanding
at December 31, 2008
|
4,563,000 | $ | 0.80 | 3.77 | $ | 1,626,361 | ||||||||||
Vested
and expected to vest at December 31, 2008 (1)
|
3,433,000 | $ | 0.74 | 3.77 | $ | 1,154,407 | ||||||||||
Exercisable
at December 31, 2008
|
246,922 | $ | 1.64 | 2.77 | $ | 65,719 |
(1)
|
The
expected to vest options are the result of applying the pre-vesting
forfeiture rate assumptions to total outstanding
options.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Stock
compensation
|
$ | 677,762 | $ | 50,000 | ||||
Warrant
compensation
|
5,510 | 130,728 | ||||||
Options
compensation
|
341,992 | - | ||||||
Total
|
$ | 1,025,264 | $ | 180,728 |
8.
|
COMMITMENTS
|
9.
|
SUBSEQUENT
EVENTS
|