x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
(Do
not check if a smaller reporting company)
|
3
|
|||
5
|
|||
10
|
|||
10
|
|||
11
|
|||
11
|
|||
12
|
|||
14
|
|||
15
|
|||
46
|
|||
47
|
|||
84
|
|||
84
|
|||
84
|
|||
84
|
|||
85
|
|||
85
|
|||
85
|
|||
85
|
|||
85
|
|||
88
|
|||
89
|
|||
Certifications
|
93
|
|
§
|
the
effects of economic deterioration on current customers, specifically the
effect of the economy on loan customers’ ability to repay
loans;
|
|
§
|
the
costs and effects of litigation and of unexpected or adverse outcomes in
such litigation;
|
|
§
|
governmental
monetary and fiscal policies, as well as legislative and regulatory
changes;
|
|
§
|
the
effect of changes in accounting policies and practices, as may be adopted
by the regulatory agencies, as well as the Financial Accounting Standards
Board and other accounting standard
setters;
|
|
§
|
the
risks of changes in interest rates on the level and composition of
deposits, loan demand, and the values of loan collateral, securities and
interest rate protection agreements, as well as interest rate
risks;
|
|
§
|
the
effects of competition from other commercial banks, thrifts, mortgage
banking firms, consumer finance companies, credit unions, securities
brokerage firms, insurance companies, money market and other mutual funds
and other financial institutions operating in our market area and
elsewhere, including institutions operating locally, regionally,
nationally and internationally, together with such competitors offering
banking products and services by mail, telephone, computer and the
internet;
|
|
§
|
technological
changes;
|
|
§
|
acquisitions
and integration of acquired
businesses;
|
|
§
|
the
failure of assumptions underlying the establishment of reserves for loan
and lease losses and estimations of values of collateral and various
financial assets and liabilities;
|
|
§
|
volatilities
in the securities markets;
|
|
§
|
deteriorating
economic conditions
|
|
§
|
acts
of war or terrorism; and
|
|
§
|
disruption
of credit and equity markets.
|
ITEM
1:
|
§
|
local
community banks
|
§
|
insurance
companies
|
|
§
|
savings
banks
|
§
|
money
market funds
|
|
§
|
regional
banks
|
§
|
mutual
funds
|
|
§
|
credit
unions
|
§
|
small
loan companies
|
|
§
|
savings
& loans
|
§
|
other
financial service
companies
|
§
|
operations
|
§
|
consolidation
|
|
§
|
securities
|
§
|
reserves
|
|
§
|
risk
management
|
§
|
dividends
|
|
§
|
consumer
compliance
|
§
|
branches
|
|
§
|
mergers
|
§
|
capital
adequacy
|
·
|
Actual or
anticipated variations in quarterly results of
operations.
|
·
|
Recommendations by securities
analysts.
|
·
|
Operating and stock price performance of other
companies that investors deem comparable to the
Company.
|
·
|
News reports relating to trends, concerns and
other issues in the financial services
industry.
|
·
|
Perceptions in the marketplace regarding the
Company and/or its
competitors.
|
·
|
New technology used, or services offered, by
competitors.
|
·
|
Significant acquisitions or business combinations,
strategic partnerships, joint ventures or capital commitments by or
involving the Company or its
competitors.
|
·
|
Failure to integrate acquisitions or realize
anticipated benefits from
acquisitions.
|
·
|
Changes in government
regulations.
|
·
|
Geopolitical conditions such as acts or threats of
terrorism or military
conflicts.
|
Location
|
Owned / leased*
|
Type of use
|
Full service
|
Drive-thru
|
ATM
|
|||||
Drinker
& Blakely Sts.,
Dunmore,
PA
|
Owned
|
Main Branch (1) (2)
|
x
|
x
|
x
|
|||||
111
Green Ridge St.,
Scranton,
PA
|
Leased
|
Green Ridge Branch (2)
|
x
|
x
|
x
|
|||||
1311
Morgan Hwy.,
Clarks
Summit, PA
|
Leased
|
Abington Branch (3)
|
x
|
x
|
x
|
|||||
1232
Keystone Industrial Park Rd.,
Dunmore,
PA
|
Owned
|
Keystone Industrial Park
Branch
|
x
|
x
|
x
|
|||||
338
North Washington Ave., Scranton, PA
|
Owned
|
Financial Center Branch (4)
|
x
|
x
|
||||||
4010
Birney Ave.,
Moosic,
PA
|
Leased
|
Moosic Branch
|
x
|
x
|
x
|
|||||
801
Wyoming Ave.,
West
Pittston, PA
|
Leased
|
West Pittston Branch
|
x
|
x
|
||||||
1598
Main St.,
Peckville,
PA
|
Leased
|
Peckville Branch
|
x
|
x
|
x
|
|||||
247
Wyoming Ave.,
Kingston,
PA
|
Leased
|
Kingston Branch
|
x
|
x
|
x
|
|||||
511
Scranton-Carbondale Hwy., Eynon, PA
|
Leased
|
Eynon Branch
|
x
|
x
|
x
|
|||||
400
S. Main St.,
Scranton,
PA
|
Owned
|
West Scranton Branch(2)
|
x
|
x
|
x
|
|
·
|
139
Wyoming Ave., Scranton (former location of the Bank’s Scranton
branch)
|
|
·
|
Marywood
University, 2300 Adams Ave., Nazareth and Regina Halls,
Scranton
|
|
·
|
Snö
Mountain Ski Resort, 1000 Montage Mountain Rd.,
Moosic
|
|
·
|
Shoppes
at Montage, 1035 Shoppes Blvd.,
Moosic
|
2009 Prices
|
Dividends
|
2008 Prices
|
Dividends
|
|||||||||||||||||||||
High
|
Low
|
paid
|
High
|
Low
|
paid
|
|||||||||||||||||||
1st
Quarter
|
$
|
26.50
|
$ | 19.50 | $ | 0.25 | $ | 31.00 | $ | 25.20 | $ | 0.25 | ||||||||||||
2nd
Quarter
|
$
|
24.00 | $ | 18.40 | $ | 0.25 | $ | 30.00 | $ | 27.00 | $ | 0.25 | ||||||||||||
3rd
Quarter
|
$ | 22.00 | $ | 18.35 | $ | 0.25 | $ | 33.50 | $ | 29.00 | $ | 0.25 | ||||||||||||
4th
Quarter
|
$ | 19.00 | $ | 14.60 | $ | 0.25 | $ | 28.75 | $ | 21.75 | $ | 0.25 |
Period Ending
|
|||||||||||||||||||
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
|||||||||||||
Fidelity
D & D Bancorp, Inc.
|
100.00 | 125.47 | 114.21 | 100.04 | 96.48 | 59.32 | |||||||||||||
NASDAQ
Composite
|
100.00 | 101.37 | 111.03 | 121.92 | 72.49 | 104.31 | |||||||||||||
SNL
> $500M OTC-BB and Pink Sheet Banks
|
100.00 | 106.42 | 116.77 | 107.59 | 78.07 | 66.75 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Balance sheet data:
|
||||||||||||||||||||
Total
assets
|
$ | 556,017,271 | $ | 575,718,997 | $ | 587,412,555 | $ | 562,317,988 | $ | 544,060,698 | ||||||||||
Total
investment securities
|
76,529,998 | 84,187,579 | 122,984,160 | 100,410,736 | 97,678,573 | |||||||||||||||
Net
loans
|
423,124,054 | 436,207,460 | 421,424,379 | 417,199,048 | 403,144,095 | |||||||||||||||
Loans
available-for-sale
|
1,221,365 | 84,000 | 827,250 | 122,000 | 428,584 | |||||||||||||||
Total
deposits
|
458,994,458 | 433,311,932 | 425,708,361 | 410,334,595 | 379,498,640 | |||||||||||||||
Short-term
borrowings
|
16,533,107 | 38,129,704 | 39,656,354 | 33,656,150 | 28,772,997 | |||||||||||||||
Long-term
debt
|
32,000,000 | 52,000,000 | 62,708,677 | 62,536,210 | 83,704,188 | |||||||||||||||
Total
shareholders' equity
|
45,674,547 | 48,960,651 | 55,191,294 | 51,611,863 | 48,846,029 | |||||||||||||||
Operating data for the year
ended:
|
||||||||||||||||||||
Total
interest income
|
$ | 29,909,273 | $ | 33,961,434 | $ | 35,279,357 | $ | 33,529,710 | $ | 29,020,261 | ||||||||||
Total
interest expense
|
10,796,854 | 14,684,133 | 17,660,075 | 16,361,109 | 11,720,986 | |||||||||||||||
Net
interest income
|
19,112,419 | 19,277,301 | 17,619,282 | 17,168,601 | 17,299,275 | |||||||||||||||
Provision
(credit) for loan losses
|
5,050,000 | 940,000 | (60,000 | ) | 325,000 | 830,000 | ||||||||||||||
Net
interest income after provision (credit) for loan losses
|
14,062,419 | 18,337,301 | 17,679,282 | 16,843,601 | 16,469,275 | |||||||||||||||
Other-than-temporary
impairment
|
(3,300,094 | ) | (435,665 | ) | - | - | - | |||||||||||||
Other
income
|
5,461,281 | 5,013,966 | 5,205,215 | 4,522,138 | 4,150,502 | |||||||||||||||
Other
operating expense
|
19,241,125 | 18,210,683 | 16,636,760 | 15,878,376 | 14,561,968 | |||||||||||||||
(Loss)
income before income taxes
|
(3,017,519 | ) | 4,704,919 | 6,247,737 | 5,487,363 | 6,057,809 | ||||||||||||||
(Credit)
provision for income taxes
|
(1,617,314 | ) | 1,068,971 | 1,636,165 | 1,362,080 | 1,466,112 | ||||||||||||||
Net
(loss) income
|
$ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | $ | 4,125,283 | $ | 4,591,697 | |||||||||
Per share data:
|
||||||||||||||||||||
Net
(loss) income per share, basic
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 | $ | 2.01 | $ | 2.26 | |||||||||
Net
(loss) income per share, diluted
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 | $ | 2.01 | $ | 2.25 | |||||||||
Dividends
declared
|
$ | 2,078,171 | $ | 2,068,680 | $ | 1,921,533 | $ | 1,801,361 | $ | 1,624,263 | ||||||||||
Dividends
per share
|
$ | 1.00 | $ | 1.00 | $ | 0.93 | $ | 0.88 | $ | 0.80 | ||||||||||
Book
value per share
|
$ | 21.69 | $ | 23.73 | $ | 26.62 | $ | 25.09 | $ | 23.95 | ||||||||||
Weighted-average
shares outstanding *
|
2,080,507 | 2,068,851 | 2,066,683 | 2,047,975 | 2,031,211 | |||||||||||||||
Shares
outstanding *
|
2,105,860 | 2,062,927 | 2,072,929 | 2,057,433 | 2,039,639 | |||||||||||||||
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
-0.25 | % | 0.62 | % | 0.80 | % | 0.73 | % | 0.86 | % | ||||||||||
Return
on average equity
|
-2.91 | % | 6.81 | % | 8.65 | % | 8.31 | % | 9.64 | % | ||||||||||
Net
interest margin
|
3.71 | % | 3.60 | % | 3.34 | % | 3.31 | % | 3.51 | % | ||||||||||
Efficiency
ratio
|
72.51 | % | 72.98 | % | 71.61 | % | 71.67 | % | 65.99 | % | ||||||||||
Expense
ratio
|
2.37 | % | 2.25 | % | 2.01 | % | 2.02 | % | 1.93 | % | ||||||||||
Allowance
for loan losses to loans
|
1.75 | % | 1.08 | % | 1.13 | % | 1.29 | % | 1.46 | % | ||||||||||
Dividend
payout ratio
|
N/M | ** | 56.90 | % | 41.67 | % | 43.67 | % | 35.37 | % | ||||||||||
Equity
to assets
|
8.21 | % | 8.50 | % | 9.40 | % | 9.18 | % | 8.98 | % | ||||||||||
Equity
to deposits
|
9.95 | % | 11.30 | % | 12.96 | % | 12.58 | % | 12.87 | % |
*
|
The
number of shares and the weighted-average number of shares outstanding
prior to 2006, have been adjusted to reflect the effect of a 10% stock
dividend paid on February 15,
2006.
|
**
|
The
result of this calculation is not
meaningful.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 8,328 | 1.5 | % | $ | 12,771 | 2.2 | % | $ | 10,409 | 1.8 | % | ||||||||||||
Investment
securities
|
76,530 | 13.8 | 84,188 | 14.6 | 122,984 | 20.9 | ||||||||||||||||||
Federal
Home Loan Bank Stock
|
4,781 | 0.9 | 4,781 | 0.8 | 3,303 | 0.6 | ||||||||||||||||||
Loans
and leases, net
|
424,345 | 76.3 | 436,291 | 75.8 | 422,252 | 71.9 | ||||||||||||||||||
Bank
premises and equipment
|
15,362 | 2.8 | 16,056 | 2.8 | 12,965 | 2.2 | ||||||||||||||||||
Life
insurance cash surrender value
|
9,117 | 1.6 | 8,808 | 1.5 | 8,489 | 1.4 | ||||||||||||||||||
Other
assets
|
17,554 | 3.1 | 12,824 | 2.3 | 7,011 | 1.2 | ||||||||||||||||||
Total
assets
|
$ | 556,017 | 100.0 | % | $ | 575,719 | 100.0 | % | $ | 587,413 | 100.0 | % | ||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Total
deposits
|
$ | 458,994 | 82.6 | % | $ | 433,312 | 75.3 | % | $ | 425,708 | 72.5 | % | ||||||||||||
Short-term
borrowings
|
16,533 | 3.0 | 38,130 | 6.6 | 39,656 | 6.7 | ||||||||||||||||||
Long-term
debt
|
32,000 | 5.8 | 52,000 | 9.0 | 62,709 | 10.7 | ||||||||||||||||||
Other
liabilities
|
2,815 | 0.4 | 3,316 | 0.6 | 4,149 | 0.7 | ||||||||||||||||||
Total
liabilities
|
510,342 | 91.8 | 526,758 | 91.5 | 532,222 | 90.6 | ||||||||||||||||||
Shareholders'
equity
|
45,675 | 8.2 | 48,961 | 8.5 | 55,191 | 9.4 | ||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 556,017 | 100.0 | % | $ | 575,719 | 100.0 | % | $ | 587,413 | 100.0 | % |
Earning
|
Short-term
|
Other
|
||||||||||||||||||||||||||||||||||||||
Assets
|
%
|
assets*
|
%
|
Deposits
|
%
|
borrowings
|
%
|
borrowings
|
%
|
|||||||||||||||||||||||||||||||
2009
|
$ | (19,701,726 | ) | (3 | ) | $ | (26,475,299 | ) | (5 | ) | $ | 25,682,526 | 6 | $ | (21,596,597 | ) | (57 | ) | $ | (20,000,000 | ) | (38 | ) | |||||||||||||||||
2008
|
(11,693,558 | ) | (2 | ) | (22,808,541 | ) | (4 | ) | 7,603,571 | 2 | (1,526,650 | ) | (4 | ) | (10,708,677 | ) | (17 | ) | ||||||||||||||||||||||
2007
|
25,094,567 | 4 | 26,073,807 | 5 | 15,373,766 | 4 | 6,000,204 | 18 | 172,467 | - | ||||||||||||||||||||||||||||||
2006
|
18,257,290 | 3 | 21,202,050 | 4 | 30,835,955 | 8 | 4,883,153 | 17 | (21,167,978 | ) | (25 | ) | ||||||||||||||||||||||||||||
2005
|
7,385,560 | 1 | 2,784,580 | 1 | 13,883,305 | 4 | (21,761,049 | ) | (43 | ) | 12,585,000 | 18 |
2009
|
2008
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Money
market
|
$ | 91,488 | 19.9 |
%
|
$ | 96,738 | 22.3 | % | ||||||||
NOW
|
62,031 | 13.5 | 50,124 | 11.6 | ||||||||||||
Savings
and clubs
|
86,335 | 18.8 | 41,326 | 9.5 | ||||||||||||
Certificates
of deposit
|
139,502 | 30.5 | 173,681 | 40.1 | ||||||||||||
CDARS
|
8,748 | 1.9 | - | - | ||||||||||||
Total
interest-bearing
|
388,104 | 84.6 | 361,869 | 83.5 | ||||||||||||
Non-interest
bearing
|
70,890 | 15.4 | 71,443 | 16.5 | ||||||||||||
Total
deposits
|
$ | 458,994 | 100.0 |
%
|
$ | 433,312 | 100.0 | % |
Three months
|
Three to six
|
Six to twelve
|
Over twelve
|
|||||||||||||||||
or less
|
months
|
months
|
months
|
Total
|
||||||||||||||||
CDs
of $100,000 or more
|
$ | 19,883 | $ | 5,197 | $ | 7,992 | $ | 21,867 | $ | 54,939 | ||||||||||
CDs
of less than $100,000
|
17,817 | 8,157 | 17,980 | 40,609 | 84,563 | |||||||||||||||
CDARS
|
- | 740 | 4,088 | 3,920 | 8,748 | |||||||||||||||
Total
CDs
|
$ | 37,700 | $ | 14,094 | $ | 30,060 | $ | 66,396 | $ | 148,250 |
2009
|
2008
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Agency
- GSE
|
$ | 33,132,301 | 43.3 | % | $ | 43,507,359 | 51.7 |
%
|
||||||||
MBS
- GSE residential
|
14,456,037 | 18.9 | 12,438,721 | 14.8 | ||||||||||||
State
& municipal subdivisions
|
23,270,289 | 30.4 | 17,552,729 | 20.8 | ||||||||||||
Pooled
trust preferred securities
|
5,241,844 | 6.8 | 10,260,196 | 12.2 | ||||||||||||
Equity
securities - financial services
|
429,527 | 0.6 | 428,574 | 0.5 | ||||||||||||
Total
|
$ | 76,529,998 | 100.0 | % | $ | 84,187,579 | 100.0 | % |
One year
|
One
through
|
Five
through
|
More than
|
|||||||||||||||||
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
Agency
- GSE
|
$ | - | $ | - | $ | 6,939,700 | $ | 26,192,601 | $ | 33,132,301 | ||||||||||
MBS
- GSE residential
|
- | 46,579 | 487,049 | 13,922,409 | 14,456,037 | |||||||||||||||
State
& municipal subdivisions
|
- | - | 592,410 | 22,677,879 | 23,270,289 | |||||||||||||||
Pooled
trust preferred securities
|
- | - | - | 5,241,844 | 5,241,844 | |||||||||||||||
Total
debt securities
|
$ | - | $ | 46,579 | $ | 8,019,159 | $ | 68,034,733 | $ | 76,100,471 |
One
year
|
One
through
|
Five
through
|
More
than
|
|||||||||||||||||
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
Agency
- GSE
|
- | % | - | % | 3.32 | % | 5.02 | % | 4.67 | % | ||||||||||
MBS
- GSE residential
|
- | 6.00 | 6.04 | 4.76 | 4.81 | |||||||||||||||
State
& municipal subdivisions
|
- | - | 5.60 | 6.22 | 6.21 | |||||||||||||||
Pooled
trust preferred securities
|
- | - | - | 1.69 | 1.69 | |||||||||||||||
Total
debt securities
|
- | % | 6.00 | % | 3.65 | % | 4.54 | % | 4.46 | % |
|
·
|
The
few observable transactions and market quotations that were available were
not reliable for purposes of determining fair value at December 31,
2009,
|
|
·
|
An
income valuation approach (present value technique) that maximizes the use
of relevant observable inputs and minimizes the use of unobservable inputs
are equally or more representative of fair value than the market approach
valuation technique, and
|
|
·
|
The
PreTSLs securities are classified within “Level 3” (as defined in current
accounting guidance and explained in Note 12, “Fair Value of Financial
Instruments and Derivatives” of the consolidated financial statements) of
the fair value hierarchy because significant adjustments are required to
determine fair value at the measurement date. The valuations of
the Company’s PreTSLs were prepared by an independent third party and
corroborated by management. The approach to determine fair
value involved the following:
|
o
|
Data
about the issue structure as defined in the indenture and the underlying
collateral were collected,
|
o
|
The
credit quality of the collateral is estimated using issuer-specific
probability of default
values,
|
o
|
The
default probabilities also considered the potential for 50% correlation
among issuers within the same industry (e.g. banks with other banks) and
30% correlation between industries (e.g. banks vs.
insurance),
|
o
|
The
loss given default, or amount of cash lost to the investor when a debt
asset defaults, was assumed to be 100% (no recovery) based upon Moody’s
research. This replicates the historically high default loss
levels on trust preferred
instruments,
|
o
|
The
cash flows were forecast for the underlying collateral and applied to each
tranche to determine the resulting distribution among the
securities. This ascertains which investors are paid and which
investors incur losses. Thus, these cash flow projections
capture the credit risk,
|
o
|
The
expected cash flows utilize no prepayments and were discounted utilizing
three-month LIBOR as the risk-free rate for the base case and then added a
300bp liquidity premium as the discount rate to calculate the present
value of the security,
|
o
|
The
effective discount rates on an overall basis range from 9.84% to 341.92%
and are highly dependent upon the credit quality of the collateral, the
relative position of the tranche within the capital structure of the
security and the prepayment assumptions,
and
|
o
|
The
calculations were modeled in several thousand scenarios using a Monte
Carlo engine to establish a distribution of intrinsic values and the
average was used for valuation
purposes.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Real
estate:
|
||||||||||||||||||||
Commercial
|
$ | 186,726,196 | $ | 164,772,236 | $ | 143,596,397 | $ | 158,446,052 | $ | 158,566,841 | ||||||||||
Residential
|
71,001,298 | 98,510,562 | 116,978,378 | 112,742,692 | 103,920,613 | |||||||||||||||
Construction
|
10,125,354 | 11,426,978 | 10,703,249 | 13,369,712 | 14,198,858 | |||||||||||||||
Commercial
and industrial
|
76,787,809 | 80,707,756 | 72,461,485 | 59,767,164 | 57,721,756 | |||||||||||||||
Consumer
|
85,689,831 | 85,091,205 | 81,998,093 | 77,729,520 | 74,070,328 | |||||||||||||||
Direct
financing leases
|
367,169 | 443,957 | 511,178 | 588,211 | 650,348 | |||||||||||||||
Gross
loans
|
430,697,657 | 440,952,694 | 426,248,780 | 422,643,351 | 409,128,744 | |||||||||||||||
Less:
|
||||||||||||||||||||
Allowance
for loan losses
|
7,573,603 | 4,745,234 | 4,824,401 | 5,444,303 | 5,984,649 | |||||||||||||||
Net
loans
|
$ | 423,124,054 | $ | 436,207,460 | $ | 421,424,379 | $ | 417,199,048 | $ | 403,144,095 | ||||||||||
Loans
available-for-sale
|
$ | 1,221,365 | $ | 84,000 | $ | 827,250 | $ | 122,000 | $ | 428,584 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Real
estate:
|
||||||||||||||||||||
Commercial
|
43.3 | % | 37.4 | % | 33.7 | % | 37.5 | % | 38.8 | % | ||||||||||
Residential
|
16.5 | 22.3 | 27.5 | 26.7 | 25.4 | |||||||||||||||
Construction
|
2.4 | 2.6 | 2.5 | 3.2 | 3.5 | |||||||||||||||
Commercial
and industrial
|
17.8 | 18.3 | 17.0 | 14.1 | 14.1 | |||||||||||||||
Consumer
|
19.9 | 19.3 | 19.2 | 18.4 | 18.1 | |||||||||||||||
Direct
financing leases
|
0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||
Gross
loans
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
One year
|
One to five
|
More than
|
||||||||||||||
or less
|
years
|
five years
|
Total
|
|||||||||||||
Commercial
and CRE
|
$ | 27,130 | $ | 50,854 | $ | 185,530 | $ | 263,514 | ||||||||
Real
estate construction
|
10,125 | - | - | 10,125 | ||||||||||||
Total
|
$ | 37,255 | $ | 50,854 | $ | 185,530 | $ | 273,639 |
One to five
|
More than
|
|||||||||||
years
|
five years
|
Total
|
||||||||||
Fixed
interest rate
|
$ | 33,564 | $ | 37,822 | $ | 71,386 | ||||||
Variable
interest rate
|
81,718 | 53,186 | 134,904 | |||||||||
Total
|
$ | 115,282 | $ | 91,008 | $ | 206,290 |
|
§
|
identification
of specific impaired loans by loan
category;
|
|
§
|
specific
loans that could have potential
loss;
|
|
§
|
calculation
of specific allowances where required for the impaired loans based on
collateral and other objective and quantifiable
evidence;
|
|
§
|
determination
of homogenous pools by loan category and eliminating the impaired
loans;
|
|
§
|
application
of historical loss percentages (three-year average) to pools to determine
the allowance allocation; and
|
|
§
|
application
of qualitative factor adjustment percentages to historical losses for
trends or changes in the loan portfolio. Qualitative factor
adjustments include:
|
|
o
|
levels
of and trends in delinquencies and non-accrual
loans;
|
|
o
|
levels
of and trends in charge-offs and
recoveries;
|
|
o
|
trends
in volume and terms of loans;
|
|
o
|
changes
in risk selection and underwriting
standards;
|
|
o
|
changes
in lending policies, procedures and
practices;
|
|
o
|
experience,
ability and depth of lending
management;
|
|
o
|
national
and local economic trends and conditions;
and
|
|
o
|
changes
in credit concentrations.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Balance
at beginning of period
|
$ | 4,745 | $ | 4,824 | $ | 5,444 | $ | 5,985 | $ | 5,988 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||
Commercial
|
844 | 565 | - | 31 | 463 | |||||||||||||||
Residential
|
9 | 45 | 90 | 109 | 21 | |||||||||||||||
Commercial
and industrial
|
983 | 168 | 376 | 630 | 614 | |||||||||||||||
Consumer
|
433 | 351 | 256 | 285 | 288 | |||||||||||||||
Lease
financing
|
- | - | - | - | 8 | |||||||||||||||
Total
|
2,269 | 1,129 | 722 | 1,055 | 1,394 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||
Commercial
|
2 | 18 | 2 | 27 | 275 | |||||||||||||||
Residential
|
- | - | 125 | 1 | 11 | |||||||||||||||
Commercial
and industrial
|
35 | 61 | 16 | 37 | 120 | |||||||||||||||
Consumer
|
11 | 31 | 19 | 124 | 155 | |||||||||||||||
Total
|
48 | 110 | 162 | 189 | 561 | |||||||||||||||
Net
charge-offs
|
2,221 | 1,019 | 560 | 866 | 833 | |||||||||||||||
Provision
(credit) for loan losses
|
5,050 | 940 | (60 | ) | 325 | 830 | ||||||||||||||
Balance
at end of period
|
$ | 7,574 | $ | 4,745 | $ | 4,824 | $ | 5,444 | $ | 5,985 | ||||||||||
Net
charge-offs to average net loans outstanding
|
0.51 | % | 0.24 | % | 0.13 | % | 0.21 | % | 0.22 | % | ||||||||||
Allowance
for loan losses to net charge-offs
|
3.41 | x | 4.66 | x | 8.62 | x | 6.29 | x | 7.18 | x | ||||||||||
Allowance
for loan losses to total loans
|
1.75 | % | 1.08 | % | 1.13 | % | 1.29 | % | 1.46 | % | ||||||||||
Loans
30 - 89 days past due and accruing
|
$ | 5,173 | $ | 1,858 | $ | 4,698 | $ | 2,571 | $ | 1,609 | ||||||||||
Loans
90 days or more past due and accruing
|
$ | 555 | $ | 604 | $ | 26 | $ | 81 | $ | 197 | ||||||||||
Non-accruing
loans
|
$ | 12,329 | $ | 3,493 | $ | 3,811 | $ | 3,358 | $ | 9,453 | ||||||||||
Allowance
for loan losses to loans 90 days or more past due and
accruing
|
13.65 | x | 7.85 | x | 189.41 | x | 67.54 | x | 30.39 | x | ||||||||||
Allowance
for loan losses to non-accruing loans
|
0.61 | x | 1.36 | x | 1.27 | x | 1.62 | x | 0.63 | x | ||||||||||
Allowance
for loan losses to non-performing loans
|
0.59 | x | 1.16 | x | 1.26 | x | 1.58 | x | 0.62 | x | ||||||||||
Average
net loans
|
$ | 432,642 | $ | 416,438 | $ | 419,586 | $ | 412,523 | $ | 385,800 |
2009
|
%
|
2008
|
%
|
2007
|
%
|
2006
|
%
|
2005
|
%
|
|||||||||||||||||||||||||||||||
Category
|
||||||||||||||||||||||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 4,045,046 | 53.3 | % | $ | 1,930,511 | 40.7 | % | $ | 1,989,267 | 41.2 | % | $ | 2,586,967 | 47.5 | % | $ | 2,969,168 | 49.6 | % | ||||||||||||||||||||
Residential
|
880,401 | 11.6 | 710,981 | 15.0 | 636,899 | 13.2 | 578,117 | 10.6 | 595,092 | 9.9 | ||||||||||||||||||||||||||||||
Construction
|
72,105 | 1.0 | 67,141 | 1.4 | 52,634 | 1.1 | 59,617 | 1.1 | 59,953 | 1.0 | ||||||||||||||||||||||||||||||
Commercial
and industrial
|
1,639,872 | 21.7 | 929,548 | 19.6 | 990,105 | 20.5 | 962,903 | 17.7 | 1,066,782 | 17.8 | ||||||||||||||||||||||||||||||
Consumer
|
840,660 | 11.1 | 973,356 | 20.5 | 960,505 | 19.9 | 1,157,091 | 21.2 | 1,180,175 | 19.7 | ||||||||||||||||||||||||||||||
Direct
financing leases
|
- | - | 6,837 | 0.1 | 9,355 | 0.2 | 14,058 | 0.3 | 14,828 | 0.3 | ||||||||||||||||||||||||||||||
Unallocated
|
95,519 | 1.3 | 126,860 | 2.7 | 185,636 | 3.9 | 85,550 | 1.6 | 98,651 | 1.7 | ||||||||||||||||||||||||||||||
Total
|
$ | 7,573,603 | 100.0 | % | $ | 4,745,234 | 100.0 | % | $ | 4,824,401 | 100.0 | % | $ | 5,444,303 | 100.0 | % | $ | 5,984,649 | 100.0 | % |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
loans, including loans available-for-sale
|
$ | 424,345 | $ | 436,291 | $ | 422,252 | $ | 417,321 | $ | 403,573 | ||||||||||
Loans
past due 90 days or more and accruing
|
$ | 555 | $ | 604 | $ | 26 | $ | 81 | $ | 197 | ||||||||||
Non-accrual
loans
|
12,329 | 3,493 | 3,811 | 3,358 | 9,453 | |||||||||||||||
Total
non-performing loans
|
12,884 | 4,097 | 3,837 | 3,439 | 9,650 | |||||||||||||||
Restructured
loans
|
- | - | - | - | - | |||||||||||||||
Other
real estate owned
|
887 | 1,451 | 107 | 197 | - | |||||||||||||||
Non-accrual
securities
|
583 | - | - | - | - | |||||||||||||||
Repossessed
assets
|
- | - | - | - | 19 | |||||||||||||||
Total
non-performing assets
|
$ | 14,354 | $ | 5,548 | $ | 3,944 | $ | 3,636 | $ | 9,669 | ||||||||||
Non-accrual
loans to net loans
|
2.91 | % | 0.80 | % | 0.90 | % | 0.80 | % | 2.34 | % | ||||||||||
Non-performing
loans to net loans
|
3.04 | % | 0.94 | % | 0.91 | % | 0.82 | % | 2.39 | % | ||||||||||
Non-performing
assets to total assets
|
2.58 | % | 0.96 | % | 0.67 | % | 0.65 | % | 1.78 | % |
Gross
|
Past due 90
|
Non-
|
Total non-
|
% of
|
||||||||||||||||
loan
|
days or more
|
accrual
|
performing
|
gross
|
||||||||||||||||
balances
|
and still accruing
|
loans
|
loans
|
loans
|
||||||||||||||||
Real
estate:
|
||||||||||||||||||||
Commercial
|
$ | 186,726 | $ | 103 | $ | 7,382 | $ | 7,485 | 4.01 | % | ||||||||||
Residential
|
71,001 | 387 | 3,865 | 4,253 | 5.99 | % | ||||||||||||||
Construction
|
10,125 | - | - | - | - | |||||||||||||||
Commercial
and industrial
|
76,788 | 12 | 726 | 738 | 0.96 | % | ||||||||||||||
Consumer
|
85,690 | 52 | 355 | 408 | 0.48 | % | ||||||||||||||
Direct
financing leases
|
367 | - | - | - | - | |||||||||||||||
Total
|
$ | 430,698 | $ | 555 | $ | 12,329 | $ | 12,884 | 2.99 | % |
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
|||||||||||||||||||||||||||||||
balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits
|
$ | 562 | $ | 1 | 0.10 | % | $ | 233 | $ | 3 | 1.36 | % | $ | 184 | $ | 9 | 4.81 | % | ||||||||||||||||||
Investments:
|
||||||||||||||||||||||||||||||||||||
Agency
- GSE
|
36,842 | 1,769 | 4.80 | 49,034 | 2,576 | 5.25 | 34,682 | 1,724 | 4.97 | |||||||||||||||||||||||||||
MBS
- GSE residential
|
11,072 | 618 | 5.58 | 35,294 | 1,833 | 5.19 | 51,781 | 2,540 | 4.91 | |||||||||||||||||||||||||||
State
and municipal
|
24,278 | 1,610 | 6.63 | 15,813 | 1,014 | 6.41 | 12,267 | 780 | 6.36 | |||||||||||||||||||||||||||
Other
|
25,988 | 475 | 1.83 | 25,967 | 1,252 | 4.82 | 17,487 | 1,175 | 6.72 | |||||||||||||||||||||||||||
Total
investments
|
98,180 | 4,472 | 4.56 | 126,108 | 6,675 | 5.29 | 116,217 | 6,219 | 5.35 | |||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Commercial
and CRE
|
261,842 | 15,829 | 6.05 | 231,721 | 15,869 | 6.85 | 220,968 | 16,458 | 7.45 | |||||||||||||||||||||||||||
Consumer
|
65,916 | 4,559 | 6.92 | 71,089 | 4,872 | 6.85 | 68,395 | 4,625 | 6.76 | |||||||||||||||||||||||||||
Residential
real estate
|
104,481 | 5,787 | 5.54 | 117,547 | 6,985 | 5.94 | 134,869 | 8,360 | 6.20 | |||||||||||||||||||||||||||
Direct
financing leases
|
403 | 25 | 6.12 | 477 | 29 | 6.15 | 549 | 34 | 6.16 | |||||||||||||||||||||||||||
Total
loans
|
432,642 | 26,200 | 6.06 | 420,834 | 27,755 | 6.60 | 424,781 | 29,477 | 6.94 | |||||||||||||||||||||||||||
Federal
funds sold
|
4,603 | 11 | 0.25 | 3,342 | 91 | 2.73 | 1,948 | 103 | 5.28 | |||||||||||||||||||||||||||
Total
interest-earning assets
|
535,987 | 30,684 | 5.72 | % | 550,517 | 34,524 | 6.27 | % | 543,130 | 35,808 | 6.59 | % | ||||||||||||||||||||||||
Non-interest
earning assets
|
29,289 | 33,301 | 32,328 | |||||||||||||||||||||||||||||||||
Total
Assets
|
$ | 565,276 | $ | 583,818 | $ | 575,458 | ||||||||||||||||||||||||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Savings
|
$ | 53,690 | $ | 404 | 0.75 | % | $ | 38,425 | $ | 331 | 0.86 | % | $ | 41,055 | $ | 511 | 1.24 | % | ||||||||||||||||||
NOW
|
62,090 | 197 | 0.32 | 59,130 | 616 | 1.04 | 67,489 | 1,837 | 2.72 | |||||||||||||||||||||||||||
MMDA
|
106,115 | 1,624 | 1.53 | 93,465 | 2,460 | 2.63 | 84,000 | 3,658 | 4.35 | |||||||||||||||||||||||||||
CDs
< $100,000
|
101,286 | 3,217 | 3.18 | 98,410 | 4,052 | 4.12 | 94,420 | 4,173 | 4.42 | |||||||||||||||||||||||||||
CDs
> $100,000
|
63,436 | 2,435 | 3.84 | 80,389 | 3,638 | 4.53 | 66,998 | 3,168 | 4.73 | |||||||||||||||||||||||||||
Clubs
|
1,687 | 19 | 1.14 | 1,764 | 21 | 1.19 | 1,908 | 23 | 1.21 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
388,304 | 7,896 | 2.03 | 371,583 | 11,118 | 2.99 | 355,870 | 13,370 | 3.76 | |||||||||||||||||||||||||||
Repurchase
agreements
|
8,743 | 28 | 0.32 | 12,074 | 103 | 0.85 | 19,580 | 465 | 2.38 | |||||||||||||||||||||||||||
Borrowed
funds
|
45,979 | 2,873 | 6.25 | 74,530 | 3,463 | 4.65 | 71,573 | 3,825 | 5.34 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
443,026 | 10,797 | 2.44 | % | 458,187 | 14,684 | 3.20 | % | 447,023 | 17,660 | 3.95 | % | ||||||||||||||||||||||||
Non-interest
bearing deposits
|
70,285 | 67,717 | 70,606 | |||||||||||||||||||||||||||||||||
Non-interest
bearing liabilities
|
3,828 | 4,503 | 4,499 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
517,139 | 530,407 | 522,128 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
48,137 | 53,411 | 53,330 | |||||||||||||||||||||||||||||||||
Total
liabilities and shareholders'
equity
|
$ | 565,276 | $ | 583,818 | $ | 575,458 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 19,887 | $ | 19,840 | $ | 18,148 | ||||||||||||||||||||||||||||||
Net
interest spread
|
3.28 |
%
|
|
3.07 |
%
|
|
2.64 | % | ||||||||||||||||||||||||||||
Net
interest margin
|
3.71 |
%
|
|
3.60 |
%
|
|
3.34 | % |
Years ended December 31,
|
||||||||||||||||||||||||
2009 compared to 2008
|
2008 compared to 2007
|
|||||||||||||||||||||||
Increase (decrease) due to
|
||||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Loans
and leases:
|
||||||||||||||||||||||||
Residential
real estate
|
$ | (744 | ) | $ | (454 | ) | $ | (1,198 | ) | $ | (1,040 | ) | $ | (336 | ) | $ | (1,376 | ) | ||||||
Commercial
and CRE
|
1,912 | (1,992 | ) | (80 | ) | 766 | (1,305 | ) | (539 | ) | ||||||||||||||
Consumer
|
(362 | ) | 45 | (317 | ) | 178 | 66 | 244 | ||||||||||||||||
Total
loans and leases
|
806 | (2,401 | ) | (1,595 | ) | (96 | ) | (1,575 | ) | (1,671 | ) | |||||||||||||
Investment
securities, interest-bearing deposits and Federal funds
sold
|
(1,159 | ) | (1,298 | ) | (2,457 | ) | 564 | (211 | ) | 353 | ||||||||||||||
Total
interest income
|
(353 | ) | (3,699 | ) | (4,052 | ) | 468 | (1,786 | ) | (1,318 | ) | |||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Certificates
of deposit greater than $100,000
|
(700 | ) | (503 | ) | (1,203 | ) | 611 | (141 | ) | 470 | ||||||||||||||
Other
|
790 | (2,809 | ) | (2,019 | ) | 81 | (2,803 | ) | (2,722 | ) | ||||||||||||||
Total
deposits
|
90 | (3,312 | ) | (3,222 | ) | 692 | (2,944 | ) | (2,252 | ) | ||||||||||||||
Other
interest-bearing liabilities
|
(1,525 | ) | 860 | (665 | ) | (206 | ) | (518 | ) | (724 | ) | |||||||||||||
Total
interest expense
|
(1,435 | ) | (2,452 | ) | (3,887 | ) | 486 | (3,462 | ) | (2,976 | ) | |||||||||||||
Net
interest income
|
$ | 1,082 | $ | (1,247 | ) | $ | (165 | ) | $ | (18 | ) | $ | 1,676 | $ | 1,658 |
One year
|
One through
|
Five through
|
More than
|
|||||||||||||||||
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
Agency
- GSE
|
- | % | - | % | 5.07 | % | 5.87 | % | 5.74 | % | ||||||||||
MBS
- GSE residential
|
- | - | 6.01 | 5.44 | 5.45 | |||||||||||||||
State
& municipal subdivisions
|
- | - | 5.47 | 5.90 | 5.83 | |||||||||||||||
Pooled
trust preferred securities
|
- | - | - | 4.00 | 4.00 | |||||||||||||||
Total
debt securities
|
- | % | - | % | 5.21 | % | 5.35 | % | 5.34 | % |
Over one
|
Over three
|
|||||||||||||||||||
One year
|
year through
|
years through
|
Over
|
|||||||||||||||||
or less
|
three years
|
five years
|
five years
|
Total
|
||||||||||||||||
Contractual obligations:
|
||||||||||||||||||||
Certificates
of deposit *
|
$ | 81,854 | $ | 54,794 | $ | 10,015 | $ | 1,587 | $ | 148,250 | ||||||||||
Long-term
debt
|
11,000 | 5,000 | - | 16,000 | 32,000 | |||||||||||||||
Repurchase
agreements
|
7,747 | - | - | - | 7,747 | |||||||||||||||
Operating
leases
|
357 | 695 | 670 | 3,493 | 5,215 | |||||||||||||||
Significant commitments:
|
||||||||||||||||||||
Letters
of credit
|
2,169 | 6,105 | - | 772 | 9,046 | |||||||||||||||
Loan
commitments **
|
17,652 | - | - | - | 17,652 | |||||||||||||||
Total
|
$ | 120,779 | $ | 66,594 | $ | 10,685 | $ | 21,852 | $ | 219,910 |
*
|
Includes
certificates in the CDARS
program.
|
**
|
Available
credit to borrowers in the amount of $61,713 is excluded from the above
table since, by its nature, the borrowers may not have the need for
additional funding, and, therefore, the credit may or may not be disbursed
by the Company.
|
Net
|
Cash dividends
|
Earnings
|
||||||||||
(loss) income
|
declared
|
retained
|
||||||||||
2009
|
$ | (1,400,205 | ) | $ | 2,078,171 | $ | (3,478,376 | ) | ||||
2008
|
3,635,948 | 2,068,680 | 1,567,268 | |||||||||
2007
|
4,611,572 | 1,921,533 | 2,690,039 | |||||||||
2006
|
4,125,283 | 1,801,361 | 2,323,922 | |||||||||
2005
|
4,591,697 | 1,624,263 | 2,967,434 |
Three months
|
Three to
|
One to
|
Over
|
|||||||||||||||||
or less
|
twelve months
|
three years
|
three years
|
Total
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 117 | $ | - | $ | - | $ | 8,211 | $ | 8,328 | ||||||||||
Investment
securities (1)(2)
|
16,665 | 2,005 | 24,022 | 38,619 | 81,311 | |||||||||||||||
Loans
(2)
|
133,949 | 53,600 | 105,175 | 131,621 | 424,345 | |||||||||||||||
Fixed
and other assets
|
- | 9,117 | - | 32,916 | 42,033 | |||||||||||||||
Total
assets
|
$ | 150,731 | $ | 64,722 | $ | 129,197 | $ | 211,367 | $ | 556,017 | ||||||||||
Total
cumulative assets
|
$ | 150,731 | $ | 215,453 | $ | 344,650 | $ | 556,017 | ||||||||||||
Non-interest-bearing transaction
deposits (3)
|
$ | - | $ | 7,090 | $ | 19,495 | $ | 44,306 | $ | 70,891 | ||||||||||
Interest-bearing
transaction deposits
|
63,917 | - | 66,621 | 109,315 | 239,853 | |||||||||||||||
Certificates
of deposit
|
38,439 | 43,415 | 54,814 | 11,583 | 148,251 | |||||||||||||||
Repurchase
agreements
|
7,747 | - | - | - | 7,747 | |||||||||||||||
Short-term
borrowings
|
8,786 | - | - | - | 8,786 | |||||||||||||||
Long-term
debt
|
- | 11,000 | - | 21,000 | 32,000 | |||||||||||||||
Other
liabilities
|
- | - | - | 2,815 | 2,815 | |||||||||||||||
Total
liabilities
|
$ | 118,889 | $ | 61,505 | $ | 140,930 | $ | 189,019 | $ | 510,343 | ||||||||||
Total
cumulative liabilities
|
$ | 118,889 | $ | 180,394 | $ | 321,324 | $ | 510,343 | ||||||||||||
Interest
sensitivity gap
|
$ | 31,842 | $ | 3,217 | $ | (11,733 | ) | $ | 22,348 | |||||||||||
Cumulative
gap
|
$ | 31,842 | $ | 35,059 | $ | 23,326 | $ | 45,674 | ||||||||||||
Cumulative
gap to total assets
|
5.7 | % | 6.3 | % | 4.2 | % | 8.2 | % |
(1)
|
Includes
FHLB stock and the net unrealized gains/losses on available-for-sale
securities.
|
(2)
|
Investments
and loans are included in the earlier of the period in which interest
rates were next scheduled to adjust or the period in which they are
due. In addition, loans were included in the periods in which
they are scheduled to be repaid based on scheduled
amortization. For amortizing loans and MBS – GSE residential,
annual prepayment rates are assumed reflecting historical experience as
well as management’s knowledge and experience of its loan
products.
|
(3)
|
The
Company’s demand and savings accounts were generally subject to immediate
withdrawal. However, management considers a certain amount of
such accounts to be core accounts having significantly longer effective
maturities based on the retention experiences of such deposits in changing
interest rate environments. The effective maturities presented
are the recommended maturity distribution limits for non-maturing deposits
based on historical deposit
studies.
|
Rates +200
|
Rates -200
|
|||||||
Earnings
at risk:
|
||||||||
Percent
change in:
|
||||||||
Net
interest income
|
3.9 | % | 0.4 | % | ||||
Net
income
|
14.3 | 1.0 | ||||||
Economic
value at risk:
|
||||||||
Percent
change in:
|
||||||||
Economic
value of equity
|
(42.0 | ) | (2.0 | ) | ||||
Economic
value of equity as a percent of total assets
|
(3.5 | ) | (0.2 | ) |
Net interest
|
$
|
%
|
||||||||||
income
|
variance
|
variance
|
||||||||||
Change in interest rates
|
||||||||||||
+200
basis points
|
$ | 21,637 | $ | 803 | 1.3 | % | ||||||
+100
basis points
|
21,015 | 181 | 1.6 | |||||||||
Flat
rate
|
20,834 | - | - | |||||||||
-100
basis points
|
21,086 | 252 | 3.1 | |||||||||
-200
basis points
|
20,912 | 78 | 5.1 |
/s/ ParenteBeard LLC
|
|
ParenteBeard
LLC
|
|
Wilkes-Barre,
Pennsylvania
|
|
March
5, 2010
|
2009
|
2008
|
|||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 8,173,199 | $ | 12,335,905 | ||||
Interest-bearing
deposits with financial institutions
|
154,755 | 435,242 | ||||||
Total
cash and cash equivalents
|
8,327,954 | 12,771,147 | ||||||
Available-for-sale
securities
|
75,821,292 | 83,278,132 | ||||||
Held-to-maturity
securities
|
708,706 | 909,447 | ||||||
Federal
Home Loan Bank stock
|
4,781,100 | 4,781,100 | ||||||
Loans
and leases, net (allowance for loan losses of
|
||||||||
$7,573,603
in 2009; $4,745,234 in 2008)
|
423,124,054 | 436,207,460 | ||||||
Loans
available-for-sale (fair value $1,233,345 in
|
||||||||
2009;
$85,312 in 2008)
|
1,221,365 | 84,000 | ||||||
Bank
premises and equipment, net
|
15,361,810 | 16,056,362 | ||||||
Cash
surrender value of bank owned life insurance
|
9,117,156 | 8,807,784 | ||||||
Other
assets
|
14,415,582 | 8,929,917 | ||||||
Accrued
interest receivable
|
2,250,855 | 2,443,141 | ||||||
Foreclosed
assets held-for-sale
|
887,397 | 1,450,507 | ||||||
Total
assets
|
$ | 556,017,271 | $ | 575,718,997 | ||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Interest-bearing
|
$ | 388,103,880 | $ | 361,869,281 | ||||
Non-interest-bearing
|
70,890,578 | 71,442,651 | ||||||
Total
deposits
|
458,994,458 | 433,311,932 | ||||||
Accrued
interest payable and other liabilities
|
2,815,159 | 3,316,710 | ||||||
Short-term
borrowings
|
16,533,107 | 38,129,704 | ||||||
Long-term
debt
|
32,000,000 | 52,000,000 | ||||||
Total
liabilities
|
510,342,724 | 526,758,346 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock authorized 5,000,000 shares with no par
|
||||||||
value;
none issued
|
- | - | ||||||
Capital
stock, no par value (10,000,000 shares authorized;
|
||||||||
shares
issued and outstanding; 2,105,860 in 2009; and
|
||||||||
2,075,182
shares issued and 2,062,927 shares outstanding
|
||||||||
in
2008)
|
19,982,677 | 19,410,306 | ||||||
Treasury
stock, at cost (no shares in 2009; 12,255 shares in 2008)
|
- | (351,665 | ) | |||||
Retained
earnings
|
34,886,265 | 38,126,250 | ||||||
Accumulated
other comprehensive loss
|
(9,194,395 | ) | (8,224,240 | ) | ||||
Total
shareholders' equity
|
45,674,547 | 48,960,651 | ||||||
Total
liabilities and shareholders' equity
|
$ | 556,017,271 | $ | 575,718,997 |
2009
|
2008
|
2007
|
||||||||||
Interest
income:
|
||||||||||||
Loans
and leases:
|
||||||||||||
Taxable
|
$ | 25,521,742 | $ | 27,194,191 | $ | 28,765,640 | ||||||
Nontaxable
|
447,802 | 370,097 | 469,389 | |||||||||
Interest-bearing
deposits with financial institutions
|
589 | 3,173 | 8,865 | |||||||||
Investment
securities:
|
||||||||||||
U.S.
government agency and corporations
|
2,387,192 | 4,408,437 | 4,264,152 | |||||||||
States
and political subdivisions (nontaxable)
|
1,072,027 | 648,000 | 498,335 | |||||||||
Other
securities
|
468,604 | 1,246,403 | 1,170,063 | |||||||||
Federal
funds sold
|
11,317 | 91,133 | 102,913 | |||||||||
Total
interest income
|
29,909,273 | 33,961,434 | 35,279,357 | |||||||||
Interest
expense:
|
||||||||||||
Deposits
|
7,895,576 | 11,118,194 | 13,369,992 | |||||||||
Securities
sold under repurchase agreements
|
27,959 | 102,577 | 465,391 | |||||||||
Other
short-term borrowings and other
|
34,602 | 276,407 | 504,972 | |||||||||
Long-term
debt
|
2,838,717 | 3,186,955 | 3,319,720 | |||||||||
Total
interest expense
|
10,796,854 | 14,684,133 | 17,660,075 | |||||||||
Net
interest income
|
19,112,419 | 19,277,301 | 17,619,282 | |||||||||
Provision
for loan losses
|
5,050,000 | 940,000 | (60,000 | ) | ||||||||
Net
interest income after provision for loan losses
|
14,062,419 | 18,337,301 | 17,679,282 | |||||||||
Other
income:
|
||||||||||||
Service
charges on deposit accounts
|
2,630,190 | 2,901,156 | 3,007,365 | |||||||||
Fees
and other service charges
|
1,940,912 | 1,818,901 | 1,797,253 | |||||||||
Gain
(loss) on sale or disposal of:
|
||||||||||||
Loans
|
1,059,876 | 260,940 | 159,441 | |||||||||
Investment
securities
|
10,695 | 25,428 | 79 | |||||||||
Premises
and equipment
|
(43,027 | ) | (35,658 | ) | 97,518 | |||||||
Foreclosed
assets held-for-sale
|
40,195 | 43,199 | 143,559 | |||||||||
Write-down
of foreclosed assets held-for-sale
|
(177,560 | ) | - | - | ||||||||
Impairment
losses on investment securities:
|
||||||||||||
Other-than-temporary
impairment on investment securities
|
(12,050,257 | ) | (435,665 | ) | - | |||||||
Non-credit
related losses on investment securities not expected
|
||||||||||||
to
be sold (recognized in other comprehensive income/(loss))
|
8,750,163 | - | - | |||||||||
Net
impairment losses on investment securities recognized in
earnings
|
(3,300,094 | ) | (435,665 | ) | - | |||||||
Total
other income
|
2,161,187 | 4,578,301 | 5,205,215 | |||||||||
Other
expenses:
|
||||||||||||
Salaries
and employee benefits
|
9,763,430 | 9,869,866 | 8,705,698 | |||||||||
Premises
and equipment
|
3,556,862 | 3,251,453 | 3,156,372 | |||||||||
Advertising
|
524,868 | 717,685 | 684,732 | |||||||||
Other
|
5,395,965 | 4,371,679 | 4,089,958 | |||||||||
Total
other expenses
|
19,241,125 | 18,210,683 | 16,636,760 | |||||||||
(Loss)
income before income taxes
|
(3,017,519 | ) | 4,704,919 | 6,247,737 | ||||||||
(Credit)
provision for income taxes
|
(1,617,314 | ) | 1,068,971 | 1,636,165 | ||||||||
Net
(loss) income
|
$ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | |||||
Per
share data:
|
||||||||||||
Net
(loss) income - basic
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 | |||||
Net
(loss) income - diluted
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 | |||||
Dividends
|
$ | 1.00 | $ | 1.00 | $ | 0.93 |
Accumulated
|
||||||||||||||||||||||||||||
other
|
||||||||||||||||||||||||||||
Capital
stock
|
Treasury
stock
|
Retained
|
comprehensive
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
earnings
|
income
(loss)
|
Total
|
||||||||||||||||||||||
Balance,
December 31, 2006
|
2,057,433 | $ | 18,702,537 | - | $ | - | $ | 33,874,118 | $ | (964,792 | ) | $ | 51,611,863 | |||||||||||||||
Total
comprehensive income:
|
||||||||||||||||||||||||||||
Net
income
|
4,611,572 | 4,611,572 | ||||||||||||||||||||||||||
Change
in net unrealized holding losses
|
||||||||||||||||||||||||||||
on
available-for-sale securities, net of
|
||||||||||||||||||||||||||||
reclassification
adjustment and tax effects
|
(16,258 | ) | (16,258 | ) | ||||||||||||||||||||||||
Change
in cash flow hedge intrinsic value
|
384,824 | 384,824 | ||||||||||||||||||||||||||
Comprehensive
income
|
4,980,138 | |||||||||||||||||||||||||||
Issuance
of common stock through Employee Stock
|
||||||||||||||||||||||||||||
Purchase
Plan
|
2,266 | 67,820 | 67,820 | |||||||||||||||||||||||||
Dividends
reinvested through Dividend
|
||||||||||||||||||||||||||||
Reinvestment
Plan
|
13,230 | 437,145 | 437,145 | |||||||||||||||||||||||||
Stock-based
compensation expense
|
15,861 | 15,861 | ||||||||||||||||||||||||||
Cash
dividends declared
|
(1,921,533 | ) | (1,921,533 | ) | ||||||||||||||||||||||||
Balance,
December 31, 2007
|
2,072,929 | $ | 19,223,363 | - | $ | - | $ | 36,564,157 | $ | (596,226 | ) | $ | 55,191,294 | |||||||||||||||
Total
comprehensive loss:
|
||||||||||||||||||||||||||||
Net
income
|
3,635,948 | 3,635,948 | ||||||||||||||||||||||||||
Change
in net unrealized holding losses
|
||||||||||||||||||||||||||||
on
available-for-sale securities, net of
|
||||||||||||||||||||||||||||
reclassification
adjustment and tax effects
|
(7,848,766 | ) | (7,848,766 | ) | ||||||||||||||||||||||||
Change
in cash flow hedge intrinsic value
|
220,752 | 220,752 | ||||||||||||||||||||||||||
Comprehensive
loss
|
(3,992,066 | ) | ||||||||||||||||||||||||||
Issuance
of common stock through Employee
|
||||||||||||||||||||||||||||
Stock
Purchase Plan
|
2,253 | 57,891 | 57,891 | |||||||||||||||||||||||||
Dividends
reinvested through Dividend
|
||||||||||||||||||||||||||||
Reinvestment
Plan
|
2,745 | 78,770 | (5,175 | ) | 73,595 | |||||||||||||||||||||||
Stock-based
compensation expense
|
129,052 | 129,052 | ||||||||||||||||||||||||||
Purchase
of treasury stock
|
(15,000 | ) | (430,435 | ) | (430,435 | ) | ||||||||||||||||||||||
Cash
dividends declared
|
(2,068,680 | ) | (2,068,680 | ) | ||||||||||||||||||||||||
Balance,
December 31, 2008
|
2,075,182 | $ | 19,410,306 | (12,255 | ) | $ | (351,665 | ) | $ | 38,126,250 | $ | (8,224,240 | ) | $ | 48,960,651 | |||||||||||||
Cumulative
effect of change in accounting principle
|
|
350,720 | (350,720 | ) | - | |||||||||||||||||||||||
Total
comprehensive loss:
|
||||||||||||||||||||||||||||
Net
loss
|
(1,400,205 | ) | (1,400,205 | ) | ||||||||||||||||||||||||
Change
in net unrealized holding losses
|
||||||||||||||||||||||||||||
on
available-for-sale securities, net of
|
||||||||||||||||||||||||||||
reclassification
adjustment and tax effects
|
5,762,165 | 5,762,165 | ||||||||||||||||||||||||||
Non-credit
related impairment losses on
|
||||||||||||||||||||||||||||
investment
securities not expected to
|
||||||||||||||||||||||||||||
be
sold, net of tax effects
|
(5,775,107 | ) | (5,775,107 | ) | ||||||||||||||||||||||||
Change
in cash flow hedge intrinsic value
|
(606,493 | ) | (606,493 | ) | ||||||||||||||||||||||||
Comprehensive
loss
|
(2,019,640 | ) | ||||||||||||||||||||||||||
Issuance
of common stock through Employee Stock
|
||||||||||||||||||||||||||||
Purchase
Plan
|
1,701 | 40,569 | 40,569 | |||||||||||||||||||||||||
Purchase
of treasury stock
|
(2,500 | ) | (56,505 | ) | (56,505 | ) | ||||||||||||||||||||||
Dividends
reinvested through Dividend
|
||||||||||||||||||||||||||||
Reinvestment
Plan
|
28,977 | 527,294 | 14,755 | 408,170 | (112,329 | ) | 823,135 | |||||||||||||||||||||
Stock-based
compensation expense
|
4,508 | 4,508 | ||||||||||||||||||||||||||
Cash
dividends declared
|
(2,078,171 | ) | (2,078,171 | ) | ||||||||||||||||||||||||
Balance,
December 30, 2009
|
2,105,860 | $ | 19,982,677 | - | $ | - | $ | 34,886,265 | $ | (9,194,395 | ) | $ | 45,674,547 |
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
(loss) income
|
$ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | |||||
Adjustments
to reconcile net (loss) income to net cash provided by
|
||||||||||||
operating
activities:
|
||||||||||||
Depreciation,
amortization and accretion
|
1,603,459 | 611,429 | 1,130,274 | |||||||||
Provision
(credit) for loan losses
|
5,050,000 | 940,000 | (60,000 | ) | ||||||||
Deferred
income tax (benefit) expense
|
(1,776,033 | ) | (2,941 | ) | 78,838 | |||||||
Stock-based
compensation expense
|
4,508 | 129,052 | 15,861 | |||||||||
Loss
from investment in limited partnership
|
40,961 | 80,400 | 80,400 | |||||||||
Proceeds
from sale of loans available-for-sale
|
98,391,716 | 47,230,437 | 16,399,530 | |||||||||
Originations
of loans available-for-sale
|
(87,896,403 | ) | (14,754,219 | ) | (16,945,339 | ) | ||||||
Write-down
of foreclosed assets held-for-sale
|
177,560 | - | - | |||||||||
Increase
in cash surrender value of life insurance
|
(309,372 | ) | (319,121 | ) | (310,702 | ) | ||||||
Net
gain on sale of loans
|
(1,059,876 | ) | (260,940 | ) | (159,441 | ) | ||||||
Net
gain on sale of investment securities
|
(10,695 | ) | (25,428 | ) | (79 | ) | ||||||
Net
gain on sale of foreclosed assets held for sale
|
(40,195 | ) | (43,199 | ) | (143,559 | ) | ||||||
Loss
(gain) on disposal of equipment
|
43,027 | 35,658 | (97,518 | ) | ||||||||
Other-than-temporary
impairment on securities
|
3,300,094 | 435,665 | - | |||||||||
Change
in:
|
||||||||||||
Accrued
interest receivable
|
(26,435 | ) | 48,394 | 1,880 | ||||||||
Other
assets
|
(3,797,337 | ) | (1,122,487 | ) | (8,933 | ) | ||||||
Accrued
interest payable and other liabilities
|
(499,931 | ) | (829,539 | ) | (29,680 | ) | ||||||
Net
cash provided by operating activities
|
11,794,843 | 35,789,109 | 4,563,104 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Held-to-maturity
securities:
|
||||||||||||
Proceeds
from maturities, calls and principal pay-downs
|
200,697 | 237,303 | 421,096 | |||||||||
Available-for-sale
securities:
|
||||||||||||
Proceeds
from sale
|
5,075,325 | 48,402,457 | 3,818,914 | |||||||||
Proceeds
from maturities, calls and principal pay-downs
|
39,348,330 | 31,969,469 | 12,001,895 | |||||||||
Purchases
|
(39,614,223 | ) | (53,111,087 | ) | (38,399,150 | ) | ||||||
Net
(increase) decrease in FHLB stock
|
- | (1,478,200 | ) | 492,200 | ||||||||
Net
increase in loans and leases
|
(3,890,584 | ) | (48,759,407 | ) | (4,517,367 | ) | ||||||
Acquisition
of bank premises and equipment
|
(1,068,538 | ) | (3,950,934 | ) | (2,939,866 | ) | ||||||
Proceeds
from sale of bank premises and equipment
|
2,323 | 600 | 453,186 | |||||||||
Proceeds
from sale of foreclosed assets held-for-sale
|
893,677 | 262,406 | 584,088 | |||||||||
Net
cash provided by (used in) investing activities
|
947,007 | (26,427,393 | ) | (28,085,004 | ) | |||||||
Cash
flows from financing activities:
|
||||||||||||
Net
increase in deposits
|
25,682,526 | 7,603,571 | 15,373,765 | |||||||||
Net
(decrease) increase in short-term borrowings
|
(21,596,597 | ) | (1,526,650 | ) | 6,000,204 | |||||||
Proceeds
from issuance of long-term debt advances
|
- | - | 20,000,000 | |||||||||
Repayments
of long-term debt
|
(20,000,000 | ) | (10,708,677 | ) | (19,827,533 | ) | ||||||
Purchase
of treasury stock
|
(56,505 | ) | (430,435 | ) | - | |||||||
Proceeds
from employee stock purchase plan
|
40,569 | 57,891 | 67,820 | |||||||||
Dividends
paid, net of dividends reinvested
|
(1,255,036 | ) | (1,995,085 | ) | (1,484,388 | ) | ||||||
Net
cash (used in) provided by financing activities
|
(17,185,043 | ) | (6,999,385 | ) | 20,129,868 | |||||||
Net
(decrease) increase in cash and cash equivalents
|
(4,443,193 | ) | 2,362,331 | (3,392,032 | ) | |||||||
Cash
and cash equivalents, beginning
|
12,771,147 | 10,408,816 | 13,800,848 | |||||||||
Cash
and cash equivalents, ending
|
$ | 8,327,954 | $ | 12,771,147 | $ | 10,408,816 |
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
·
|
Cash
and cash equivalents;
|
|
·
|
Non-interest
bearing deposit accounts;
|
|
·
|
Savings,
NOW and money market accounts;
|
|
·
|
Short-term
borrowings and
|
|
·
|
Accrued
interest
|
2009
|
2008
|
2007
|
||||||||||
Unrealized
holding gains (losses) on available-for-sale securities
|
$ | 8,741,249 | $ | (11,866,642 | ) | $ | (24,554 | ) | ||||
Loan
reclassification adjustment for gains realized in income
|
(10,695 | ) | (25,428 | ) | (79 | ) | ||||||
Non-credit
related impairment losses on investment securities
|
(8,750,163 | ) | - | - | ||||||||
Net
unrealized losses
|
(19,609 | ) | (11,892,070 | ) | (24,633 | ) | ||||||
Tax
effect
|
6,667 | 4,043,304 | 8,375 | |||||||||
Net
of tax amount
|
(12,942 | ) | (7,848,766 | ) | (16,258 | ) | ||||||
Change
in cash flow hedge intrinsic value
|
(606,493 | ) | 220,752 | 384,824 | ||||||||
Total
|
$ | (619,435 | ) | $ | (7,628,014 | ) | $ | 368,566 |
2009
|
2008
|
2007
|
||||||||||
Unrealized
holding losses on available-for-sale securities
|
$ | (3,068,568 | ) | $ | (8,830,733 | ) | $ | (981,967 | ) | |||
Non-credit
related impairment losses on investment securities
|
(6,125,827 | ) | - | - | ||||||||
Cash
flow hedge intrinsic value
|
- | 606,493 | 385,741 | |||||||||
Accumulated
other comprehensive loss
|
$ | (9,194,395 | ) | $ | (8,224,240 | ) | $ | (596,226 | ) |
2.
|
CASH
|
3.
|
INVESTMENT
SECURITIES
|
2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
cost
|
gains
|
losses
|
value
|
|||||||||||||
Held-to-maturity
securities:
|
||||||||||||||||
MBS
- GSE residential
|
$ | 709 | $ | 56 | $ | - | $ | 765 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
Agency
- GSE
|
$ | 34,205 | $ | 4 | $ | 1,077 | $ | 33,132 | ||||||||
Obligations
of states and
|
||||||||||||||||
political
subdivisions
|
23,013 | 394 | 137 | 23,270 | ||||||||||||
Corporate
bonds:
|
||||||||||||||||
Pooled
trust preferred securities
|
18,794 | - | 13,552 | 5,242 | ||||||||||||
MBS
- GSE residential
|
13,418 | 401 | 71 | 13,748 | ||||||||||||
Total
debt securities
|
89,430 | 799 | 14,837 | 75,392 | ||||||||||||
Equity
securities - financial services
|
322 | 121 | 14 | 429 | ||||||||||||
Total
available-for-sale securities
|
$ | 89,752 | $ | 920 | $ | 14,851 | $ | 75,821 |
2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
cost
|
gains
|
losses
|
value
|
|||||||||||||
Held-to-maturity
securities:
|
||||||||||||||||
MBS
- GSE residential
|
$ | 909 | $ | 31 | $ | - | $ | 940 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
Agency
- GSE
|
$ | 45,824 | $ | 134 | $ | 2,451 | $ | 43,507 | ||||||||
Obligations
of states and
|
||||||||||||||||
political
subdivisions
|
18,009 | 97 | 553 | 17,553 | ||||||||||||
Corporate
bonds:
|
||||||||||||||||
Pooled
trust preferred securities
|
21,415 | - | 11,155 | 10,260 | ||||||||||||
MBS
- GSE residential
|
11,088 | 442 | - | 11,530 | ||||||||||||
Total
debt securities
|
96,336 | 673 | 14,159 | 82,850 | ||||||||||||
Equity
securities - financial services
|
322 | 122 | 16 | 428 | ||||||||||||
Total
available-for-sale
|
$ | 96,658 | $ | 795 | $ | 14,175 | $ | 83,278 |
Amortized
|
Fair
|
|||||||
cost
|
value
|
|||||||
Held-to-maturity
securities:
|
||||||||
MBS
- GSE residential
|
$ | 709 | $ | 765 | ||||
Available-for-sale
securities:
|
||||||||
Debt
securities:
|
||||||||
Due
in one year or less
|
$ | - | $ | - | ||||
Due
after one year through five years
|
- | - | ||||||
Due
after five years through ten years
|
7,590 | 7,532 | ||||||
Due
after ten years
|
68,422 | 54,112 | ||||||
Total
debt securities
|
76,012 | 61,644 | ||||||
MBS
- GSE residential
|
13,418 | 13,748 | ||||||
Total
available-for-sale debt securities
|
$ | 89,430 | $ | 75,392 |
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
value
|
losses
|
value
|
losses
|
value
|
losses
|
|||||||||||||||||||
December
31, 2009:
|
||||||||||||||||||||||||
Agency
- GSE
|
$ | 21,090 | $ | 291 | $ | 5,038 | $ | 786 | $ | 26,128 | $ | 1,077 | ||||||||||||
Obligations
of states and political subdivisions
|
3,534 | 115 | 2,600 | 22 | 6,134 | 137 | ||||||||||||||||||
Corporate
bonds:
|
||||||||||||||||||||||||
Pooled
trust preferred securities
|
- | - | 5,242 | 13,552 | 5,242 | 13,552 | ||||||||||||||||||
MBS
– GSE residential
|
5,055 | 71 | - | - | 5,055 | 71 | ||||||||||||||||||
Subtotal,
debt securities
|
29,679 | 477 | 12,880 | 14,360 | 42,559 | 14,837 | ||||||||||||||||||
Equity
securities - financial services
|
114 | 10 | 46 | 4 | 160 | 14 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 29,793 | $ | 487 | $ | 12,926 | $ | 14,364 | $ | 42,719 | $ | 14,851 | ||||||||||||
Number
of securities
|
23 | 17 | 40 | |||||||||||||||||||||
December
31, 2008:
|
||||||||||||||||||||||||
Agency
- GSE
|
$ | 12,506 | $ | 1,878 | $ | 5,145 | $ | 573 | $ | 17,651 | $ | 2,451 | ||||||||||||
Obligations
of states and political subdivisions
|
8,154 | 496 | 1,455 | 57 | 9,609 | 553 | ||||||||||||||||||
Corporate
bonds:
|
||||||||||||||||||||||||
Pooled
trust preferred securities
|
2,235 | 2,352 | 8,025 | 8,803 | 10,260 | 11,155 | ||||||||||||||||||
MBS
- GSE residential
|
17 | - | - | - | 17 | - | ||||||||||||||||||
Subtotal,
debt securities
|
22,912 | 4,726 | 14,625 | 9,433 | 37,537 | 14,159 | ||||||||||||||||||
Equity
securities - financial services
|
- | - | 60 | 16 | 60 | 16 | ||||||||||||||||||
Total
securities Total temporarily impaired securities
|
$ | 22,912 | $ | 4,726 | $ | 14,685 | $ | 9,449 | $ | 37,597 | $ | 14,175 | ||||||||||||
Number
of securities
|
20 | 22 | 42 |
Twelve
months ended
|
||||||||
December 31,
|
||||||||
2009
|
2008
|
|||||||
Pooled
trust preferred securities:
|
||||||||
PreTSL
VII, Mezzanine
|
$ | 674 | $ | 430 | ||||
PreTSL
IX, B1, B3
|
690 | - | ||||||
PreTSL
XV, B1
|
154 | - | ||||||
PreTSL
XVI, C
|
1,275 | - | ||||||
PreTSL
XXV, C1
|
507 | - | ||||||
Equity
securities
|
- | 6 | ||||||
Total
|
$ | 3,300 | $ | 436 |
Twelve
months ended
|
||||||||||||
December 31, 2009
|
||||||||||||
HTM
|
AFS
|
Total
|
||||||||||
Beginning
balance of credit-related OTTI
|
$ | - | $ | (429 | ) | $ | (429 | ) | ||||
Reduction
- cumulative effect of accounting change
|
- | 531 | 531 | |||||||||
Additions
for credit-related OTTI
|
||||||||||||
not
previously recognized
|
- | (2,626 | ) | (2,626 | ) | |||||||
Additional
credit-related OTTI
|
||||||||||||
previously
recognized when there
|
||||||||||||
is
no intent to sell before recovery
|
||||||||||||
of
amortized cost basis
|
- | (674 | ) | (674 | ) | |||||||
Ending
balance of credit-related OTTI
|
$ | - | $ | (3,198 | ) | $ | (3,198 | ) |
|
Current
|
Actual
|
Excess
|
Effective
|
||||||||||||||||||||||||||||||||||||
number
|
deferrals
|
subordination (2)
|
subordination (3)
|
|||||||||||||||||||||||||||||||||||||
of
|
Actual
|
and
defaults
|
as a
% of
|
as a
% of
|
||||||||||||||||||||||||||||||||||||
Moody's
/
|
banks
/
|
deferrals
|
as a
% of
|
Excess
|
current
|
current
|
||||||||||||||||||||||||||||||||||
Book
|
Fair
|
Unrealized
|
Fitch
|
insurance
|
and
defaults
|
current
|
subordination
|
performing
|
performing
|
|||||||||||||||||||||||||||||||
Deal
|
Class
|
value
|
value
|
loss
|
ratings (1)
|
companies
|
$(000)
|
collateral
|
$(000)
|
collateral
|
collateral
|
|||||||||||||||||||||||||||||
Pre
TSL IV
|
Mezzanine
|
$ | 609,971 | $ | 440,643 | $ | (169,328 | ) |
Ca
/ CCC
|
6 / - | 18,000 | 27.1 | 9,760 | 19.0 | 33.1 | |||||||||||||||||||||||||
Pre
TSL V
|
Mezzanine
|
276,694 | 167,566 | (109,128 | ) |
Ba3
/ C
|
4 / - | 18,950 | 43.1 |
None
|
N/A | N/A | ||||||||||||||||||||||||||||
Pre
TSL VII
|
Mezzanine
|
431,869 | 219,403 | (212,466 | ) |
Ca
/ C
|
19 / - | 142,000 | 62.6 |
None
|
N/A | N/A | ||||||||||||||||||||||||||||
Pre
TSL IX
|
B-1,B-3
|
2,810,338 | 1,101,100 | (1,709,238 | ) |
Ca
/ C
|
49 / - | 126,510 | 28.1 |
None
|
N/A | N/A | ||||||||||||||||||||||||||||
Pre
TSL XI
|
B-3
|
2,391,182 | 965,000 | (1,426,182 | ) |
Ca
/ C
|
65 / - | 114,250 | 19.0 |
None
|
N/A | 9.4 | ||||||||||||||||||||||||||||
Pre
TSL XV
|
B-1
|
1,359,562 | 296,737 | (1,062,825 | ) |
Ca
/ C
|
63 / 9 | 141,050 | 23.6 |
None
|
N/A | 1.6 | ||||||||||||||||||||||||||||
Pre
TSL XVI
|
C
|
1,289,741 | 65,122 | (1,224,619 | ) |
Ca
/ C
|
49 / 7 | 182,270 | 31.7 |
None
|
N/A | N/A | ||||||||||||||||||||||||||||
Pre
TSL XVII
|
C
|
1,001,574 | 91,012 | (910,562 | ) |
Ca
/ C
|
50 / 7 | 95,840 | 19.9 |
None
|
N/A | 7.7 | ||||||||||||||||||||||||||||
Pre
TSL XVIII
|
C
|
1,003,885 | 123,578 | (880,307 | ) |
Ca
/ C
|
66 / 14 | 134,640 | 19.9 |
None
|
N/A | 7.6 | ||||||||||||||||||||||||||||
Pre
TSL XIX
|
C
|
2,537,026 | 477,461 | (2,059,565 | ) |
Ca
/ C
|
60 / 14 | 115,000 | 16.4 |
None
|
N/A | 11.6 | ||||||||||||||||||||||||||||
Pre
TSL XXIV
|
B-1
|
2,198,696 | 499,473 | (1,699,223 | ) |
Caa3
/ CC
|
80 / 13 | 309,300 | 29.4 |
None
|
N/A | 15.7 | ||||||||||||||||||||||||||||
Pre
TSL XXV
|
C-1
|
506,673 | 2,128 | (504,545 | ) |
Ca
/ C
|
64 / 9 | 271,600 | 31.0 |
None
|
N/A | N/A | ||||||||||||||||||||||||||||
Pre
TSL XXVII
|
B
|
2,376,455 | 792,621 | (1,583,834 | ) |
Caa3
/ B
|
42 / 7 | 69,300 | 21.0 | 10,833 | 4.2 | 25.4 | ||||||||||||||||||||||||||||
$ | 18,793,666 | $ | 5,241,844 | $ | (13,551,822 | ) |
2009
|
2008
|
2007
|
||||||||||
Gross
realized gain
|
$ | 84,989 | $ | 113,070 | $ | 18,853 | ||||||
Gross
realized loss
|
74,294 | 87,642 | 18,774 | |||||||||
Net
gain
|
$ | 10,695 | $ | 25,428 | $ | 79 |
4.
|
LOANS
AND LEASES
|
2009
|
2008
|
|||||||
Real
estate:
|
||||||||
Commercial
|
$ | 186,726,196 | $ | 164,772,236 | ||||
Residential
|
71,001,298 | 98,510,562 | ||||||
Construction
|
10,125,354 | 11,426,978 | ||||||
Commercial
and industrial
|
76,787,809 | 80,707,756 | ||||||
Consumer
|
85,689,831 | 85,091,205 | ||||||
Direct
financing leases
|
367,169 | 443,957 | ||||||
Total
|
430,697,657 | 440,952,694 | ||||||
Less:
|
||||||||
Allowance
for loan losses
|
7,573,603 | 4,745,234 | ||||||
Loans
and leases, net
|
$ | 423,124,054 | $ | 436,207,460 |
2009
|
2008
|
|||||||
At
December 31:
|
||||||||
Non-accrual
loans
|
$ | 12,329,337 | $ | 3,493,169 | ||||
Other
impaired loans
|
20,312 | 186,774 | ||||||
Total
impaired loans
|
$ | 12,349,649 | $ | 3,679,943 | ||||
Amount
of impaired loans that have a specific allowance
|
$ | 5,635,548 | $ | 2,571,851 | ||||
Amount
of impaired loans with no specific allowance
|
6,714,101 | 1,108,092 | ||||||
Allowance
for impaired loans
|
793,267 | 630,093 | ||||||
Accruing
loans that are contractually past due as to principal or
interest:
|
||||||||
Past
due 90 days or more
|
554,806 | 604,140 | ||||||
Past
due 30-89 days
|
5,173,394 | 1,858,481 | ||||||
During
the year ended December 31:
|
||||||||
Average
investment in impaired loans
|
7,951,402 | 4,372,742 | ||||||
Interest
income recognized on impaired loans
|
41,645 | 327,063 | ||||||
Interest
income recognized on impaired loans (cash basis)
|
31,495 | 310,899 |
2009
|
2008
|
2007
|
||||||||||
Balance,
beginning
|
$ | 4,745,234 | $ | 4,824,401 | $ | 5,444,303 | ||||||
Recoveries
|
47,495 | 109,703 | 161,861 | |||||||||
Provision
(credit) for loan losses
|
5,050,000 | 940,000 | (60,000 | ) | ||||||||
Losses
charged to allowance
|
(2,269,126 | ) | (1,128,870 | ) | (721,763 | ) | ||||||
Balance,
ending
|
$ | 7,573,603 | $ | 4,745,234 | $ | 4,824,401 |
5.
|
BANK
PREMISES AND EQUIPMENT
|
2009
|
2008
|
|||||||
Land
|
$ | 2,072,048 | $ | 2,072,048 | ||||
Bank
premises
|
9,686,913 | 9,683,614 | ||||||
Furniture,
fixtures and equipment
|
10,228,790 | 10,096,550 | ||||||
Leasehold
improvements
|
4,836,002 | 4,820,202 | ||||||
Total
|
26,823,753 | 26,672,414 | ||||||
Less
accumulated depreciation and amortization
|
11,461,943 | 10,616,052 | ||||||
Bank
premises and equipment, net
|
$ | 15,361,810 | $ | 16,056,362 |
Year ending December 31
|
Amount
|
|||
2010
|
$ | 357,415 | ||
2011
|
359,717 | |||
2012
|
335,018 | |||
2013
|
334,950 | |||
2014
|
334,950 | |||
2015
and thereafter
|
3,492,839 | |||
Total
|
$ | 5,214,889 |
6.
|
DEPOSITS
|
2010
|
$ | 81,854,344 | 55.2 | % | ||||
2011
|
30,453,680 | 20.6 | ||||||
2012
|
24,339,350 | 16.4 | ||||||
2013
|
3,461,321 | 2.3 | ||||||
2014
|
6,553,909 | 4.4 | ||||||
2015
and thereafter
|
1,587,304 | 1.1 | ||||||
$ | 148,249,908 | 100.0 | % |
7.
|
SHORT-TERM
BORROWINGS
|
2009
|
2008
|
2007
|
||||||||||
Overnight
borrowings
|
$ | 8,573,000 | $ | 25,668,000 | $ | 18,950,000 | ||||||
Securities
sold under repurchase agreements
|
7,746,597 | 11,411,939 | 20,504,408 | |||||||||
Demand
note, U.S. Treasury
|
213,510 | 1,049,765 | 201,946 | |||||||||
Total
|
$ | 16,533,107 | $ | 38,129,704 | $ | 39,656,354 |
Maximum
|
Weighted-
|
|||||||||||||||
outstanding
|
average
|
|||||||||||||||
at
any
|
Average
|
rate during
|
Rate
at
|
|||||||||||||
month end
|
outstanding
|
the year
|
year-end
|
|||||||||||||
2009
|
||||||||||||||||
Overnight
borrowings
|
$ | 29,133,000 | $ | 4,896,685 | 0.66 | % | 0.65 | % | ||||||||
Repurchase
agreements
|
10,130,515 | 8,743,015 | 0.32 | % | 0.30 | % | ||||||||||
Demand
note, U.S. Treasury
|
985,663 | 525,807 | 0.00 | % | 0.00 | % | ||||||||||
Total
|
$ | 40,249,178 | $ | 14,165,507 | ||||||||||||
2008
|
||||||||||||||||
Overnight
borrowings
|
$ | 29,960,000 | $ | 12,314,584 | 2.13 | % | 0.62 | % | ||||||||
Repurchase
agreements
|
17,210,316 | 12,074,345 | 0.85 | % | 0.33 | % | ||||||||||
Demand
note, U.S. Treasury
|
1,049,765 | 509,715 | 1.85 | % | 0.00 | % | ||||||||||
Total
|
$ | 48,220,081 | $ | 24,898,644 | ||||||||||||
2007
|
||||||||||||||||
Overnight
borrowings
|
$ | 30,795,000 | $ | 8,781,767 | 5.17 | % | 4.24 | % | ||||||||
Repurchase
agreements
|
21,678,303 | 19,579,632 | 2.38 | % | 1.94 | % | ||||||||||
Demand
note, U.S. Treasury
|
1,057,677 | 523,018 | 6.19 | % | 3.60 | % | ||||||||||
Total
|
$ | 53,530,980 | $ | 28,884,417 |
8.
|
LONG-TERM
DEBT
|
Year ending December 31,
|
Amount
|
Rate
|
||||||
2010
|
$ | 11,000,000 | 5.59 | % | ||||
2013
|
5,000,000 | 3.61 | ||||||
2016
|
16,000,000 | 5.26 | ||||||
Total
|
$ | 32,000,000 | 5.11 | % |
9.
|
STOCK
PLANS
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
|||||||||||
exercise
|
contractual
|
|||||||||||
Options
|
price
|
term (yrs)
|
||||||||||
Outstanding
and exercisable, December 31, 2006
|
20,680 | $ | 32.64 | 4.3 | ||||||||
Granted
|
22,500 | 28.90 | ||||||||||
Exercised
|
- | - | ||||||||||
Forfeited
|
- | - | ||||||||||
Outstanding
and exercisable, December 31, 2007
|
43,180 | 30.69 | 6.8 | |||||||||
Granted
|
2,000 | 26.90 | ||||||||||
Exercised
|
- | - | ||||||||||
Forfeited
|
(2,200 | ) | 31.85 | |||||||||
Outstanding
and exercisable, December 31, 2008
|
42,980 | 30.46 | 6.1 | |||||||||
Granted
|
- | - | ||||||||||
Exercised
|
- | - | ||||||||||
Forfeited
|
(5,390 | ) | 31.61 | |||||||||
Outstanding,
December 31, 2009
|
37,590 | $ | 30.29 | 5.6 | ||||||||
Exercisable,
December 31, 2009
|
37,590 | $ | 30.29 |
2008
|
2007
|
|||||||
Expected
volatility
|
26.31 | % | 25.36 | % | ||||
Expected
dividend
|
3.72 | % | 3.46 | % | ||||
Risk-free
interest rate
|
2.77 | % | 3.57 | % | ||||
Expected
term
|
5.25
years
|
5.25
years
|
2009
|
2008
|
2007
|
||||||||||
Stock-based
compensation expense:
|
||||||||||||
Director's
Plan
|
$ | - | $ | 90,550 | $ | 6,925 | ||||||
Incentive
Plan
|
- | 35,562 | 1,978 | |||||||||
Total
|
$ | - | $ | 126,112 | $ | 8,903 |
2009
|
2008
|
2007
|
||||||||||
Unrecognized
stock-based compensation expense:
|
||||||||||||
Director's
Plan
|
$ | - | $ | - | $ | 90,550 | ||||||
Incentive
Plan
|
- | - | 25,872 | |||||||||
Total
|
$ | - | $ | - | $ | 116,422 |
2008
|
2007
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Options
|
average
grant
|
Options
|
average
grant
|
|||||||||||||
granted
|
date fair value
|
granted
|
date fair value
|
|||||||||||||
Director's
Plan
|
- | $ | - | 17,500 | $ | 5.57 | ||||||||||
Incentive
Plan
|
2,000 | 4.85 | 5,000 | 5.57 | ||||||||||||
Total
|
2,000 | $ | 4.85 | 22,500 | $ | 5.57 |
10.
|
INCOME
TAXES
|
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 2,575,024 | $ | 1,613,380 | ||||
Unrealized
losses on available-for-sale securities
|
4,736,506 | 4,549,165 | ||||||
Deferred
interest from non-accrual assets
|
463,780 | 269,278 | ||||||
Other-than-temporary
impairment on available-for-sale securities
|
1,089,484 | 148,126 | ||||||
Stock-based
compensation
|
45,905 | 45,905 | ||||||
Retirement
settlement reserve
|
57,861 | 32,365 | ||||||
Other
|
208,537 | 121,013 | ||||||
Total
|
9,177,097 | 6,779,232 | ||||||
Deferred
tax liabilities:
|
||||||||
Depreciation
|
(466,933 | ) | (272,108 | ) | ||||
Loan
fees and costs
|
(603,736 | ) | (510,858 | ) | ||||
Other
|
(307,284 | ) | (160,496 | ) | ||||
Total
|
(1,377,953 | ) | (943,462 | ) | ||||
Deferred
tax asset, net
|
$ | 7,799,144 | $ | 5,835,770 |
2009
|
2008
|
2007
|
||||||||||
Current
|
$ | 158,719 | $ | 1,071,912 | $ | 1,557,327 | ||||||
Deferred
|
(1,776,033 | ) | (2,941 | ) | 78,838 | |||||||
Total
(credit) provision for income taxes
|
$ | (1,617,314 | ) | $ | 1,068,971 | $ | 1,636,165 |
2009
|
2008
|
2007
|
||||||||||
Expected
provision at the statutory rate
|
$ | (1,025,956 | ) | $ | 1,599,672 | $ | 2,124,231 | |||||
Tax-exempt
income
|
(511,488 | ) | (371,360 | ) | (348,903 | ) | ||||||
Nondeductible
interest expense
|
45,713 | 41,542 | 47,385 | |||||||||
Bank
owned life insurance
|
(105,186 | ) | (108,501 | ) | (105,639 | ) | ||||||
Nondeductible
other expenses and other, net
|
25,409 | 25,319 | 36,792 | |||||||||
Low
income housing credits
|
(45,806 | ) | (117,701 | ) | (117,701 | ) | ||||||
Actual
(credit) provision for income taxes
|
$ | (1,617,314 | ) | $ | 1,068,971 | $ | 1,636,165 |
11.
|
RETIREMENT
PLAN
|
12.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS AND
DERIVATIVES
|
2009
|
2008
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 8,328 | $ | 8,328 | $ | 12,771 | $ | 12,771 | ||||||||
Held-to-maturity
securities
|
709 | 765 | 910 | 940 | ||||||||||||
Available-for-sale
securities
|
75,821 | 75,821 | 83,278 | 83,278 | ||||||||||||
FHLB
Stock
|
4,781 | 4,781 | 4,781 | 4,781 | ||||||||||||
Loans
and leases
|
423,124 | 420,908 | 436,207 | 438,838 | ||||||||||||
Loans
available-for-sale
|
1,221 | 1,233 | 84 | 85 | ||||||||||||
Accrued
interest
|
2,251 | 2,251 | 2,443 | 2,443 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposit
liabilities
|
458,994 | 453,264 | 433,312 | 436,011 | ||||||||||||
Short-term
borrowings
|
16,533 | 16,533 | 38,130 | 38,130 | ||||||||||||
Long-term
debt
|
32,000 | 35,017 | 52,000 | 57,230 | ||||||||||||
Accrued
interest
|
665 | 665 | 1,390 | 1,390 | ||||||||||||
On-balance
sheet derivative instrument:
|
||||||||||||||||
Cash
flow hedge
|
- | - | 636 | 636 |
Fair value measurements at December 31, 2009:
|
||||||||||||||||
Total carrying
|
Quoted prices
|
Significant other
|
Significant
|
|||||||||||||
value at
|
in active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
December
31, 2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Agency
- GSE
|
$ | 33,132 | $ | - | $ | 33,132 | $ | - | ||||||||
Obligations
of states and political subdivisions
|
23,270 | - | 23,270 | - | ||||||||||||
Corporate
bonds:
|
||||||||||||||||
Pooled
trust preferred securities
|
5,242 | - | - | 5,242 | ||||||||||||
MBS
- GSE residential
|
13,748 | - | 13,748 | - | ||||||||||||
Equity
securities - financial services
|
429 | 429 | - | - | ||||||||||||
Total
available-for-sale securities
|
75,821 | 429 | 70,150 | 5,242 | ||||||||||||
Loans
available-for-sale
|
1,221 | - | 1,221 | - | ||||||||||||
Total
|
$ | 77,042 | $ | 429 | $ | 71,371 | $ | 5,242 |
Fair value measurements at December 31, 2008:
|
||||||||||||||||
Total carrying
|
Quoted prices
|
Significant other
|
Significant
|
|||||||||||||
value at
|
in active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
December
31, 2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Agency
- GSE
|
$ | 43,507 | $ | - | $ | 43,507 | $ | - | ||||||||
Obligations
of states and political subdivisions
|
17,553 | - | 17,553 | - | ||||||||||||
Corporate
bonds:
|
||||||||||||||||
Pooled
trust preferred securities
|
10,260 | - | - | 10,260 | ||||||||||||
MBS
- GSE residential
|
11,530 | - | 11,530 | - | ||||||||||||
Equity
securities - financial services
|
428 | 428 | - | - | ||||||||||||
Total
available-for-sale securities
|
83,278 | 428 | 72,590 | 10,260 | ||||||||||||
Loans
available-for-sale
|
84 | - | 84 | - | ||||||||||||
Derivative
instrument
|
636 | - | 636 | - | ||||||||||||
Total
|
$ | 83,998 | $ | 428 | $ | 73,310 | $ | 10,260 |
As of and for the
|
As of and for the
|
|||||||
twelve months ended
|
twelve months ended
|
|||||||
December 31, 2009
|
December 31, 2008
|
|||||||
Assets:
|
||||||||
Balance
at beginning of period
|
$ | 10,260 | $ | 16,335 | ||||
Realized
/ unrealized losses:
|
||||||||
in
earnings
|
(3,300 | ) | (430 | ) | ||||
in
comprehensive income loss
|
(2,397 | ) | (9,958 | ) | ||||
Purchases,
sales, issuances and settlements, amortization and accretion,
net
|
679 | 4,313 | ||||||
Balance
at end of period
|
$ | 5,242 | $ | 10,260 |
Fair value measurement at December 31, 2009
|
||||||||||||||||
Quoted prices in
|
Significant other
|
Significant other
|
||||||||||||||
Total carrying value
|
active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
at December 31, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Impaired
loans
|
$ | 4,842 | $ | 15 | $ | 4,447 | $ | 380 |
Fair value measurement at December 31, 2008
|
||||||||||||||||
Quoted prices in
|
Significant other
|
Significant other
|
||||||||||||||
Total carrying value
|
active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
at December 31, 2008
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Impaired
loans
|
$ | 1,942 | $ | 12 | $ | 1,136 | $ | 794 |
2009
|
2008
|
|||||||
Off-balance
sheet financial instruments:
|
||||||||
Commitments
to extend credit
|
$ | 79,365 | $ | 93,992 | ||||
Standby
letters of credit
|
9,046 | 3,968 |
Less than
|
One to five
|
Over five
|
||||||||||||||
one year
|
years
|
years
|
Total
|
|||||||||||||
Secured
by:
|
||||||||||||||||
Collateral
|
$ | 1,696 | $ | 6,020 | $ | 772 | $ | 8,488 | ||||||||
Bank
lines of credit
|
386 | 80 | - | 466 | ||||||||||||
2,082 | 6,100 | 772 | 8,954 | |||||||||||||
Unsecured
|
87 | 5 | - | 92 | ||||||||||||
Total
|
$ | 2,169 | $ | 6,105 | $ | 772 | $ | 9,046 |
13.
|
EARNINGS
PER SHARE
|
2009
|
2008
|
2007
|
||||||||||
Basic EPS:
|
||||||||||||
Net
(loss) income available to common shareholders
|
$ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | |||||
Weighted-average
common shares outstanding
|
2,080,507 | 2,068,851 | 2,066,683 | |||||||||
Basic
EPS
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 | |||||
Diluted EPS:
|
||||||||||||
Net
(loss) income available to common shareholders
|
$ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | |||||
Weighted-average
common shares outstanding
|
2,080,507 | 2,068,851 | 2,066,683 | |||||||||
Diluted
potential common shares
|
- | 20 | 386 | |||||||||
Weighted-average
common shares and dilutive potential shares outstanding
|
2,080,507 | 2,068,871 | 2,067,069 | |||||||||
Diluted
EPS
|
$ | (0.67 | ) | $ | 1.76 | $ | 2.23 |
14.
|
REGULATORY
MATTERS
|
To be well capitalized
|
||||||||||||||||||||||||
For capital
|
under prompt corrective
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 61,568,720 | 11.4 | % | $ |
≥43,085,677
|
≥8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 61,170,729 | 11.4 | % | $ | ≥43,075,958 | ≥8.0 | % | $ | ≥53,844,947 | ≥10.0 | % | ||||||||||||
Tier
I capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 54,778,019 | 10.2 | % | $ | ≥21,542,839 | ≥4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 54,429,494 | 10.1 | % | $ | ≥21,537,979 | ≥4.0 | % | $ | ≥32,306,968 | ≥6.0 | % | ||||||||||||
Tier
I capital (to average assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 54,778,019 | 9.8 | % | $ | ≥22,380,403 | ≥4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 54,429,494 | 9.7 | % | $ | ≥22,363,361 | ≥4.0 | % | $ | ≥27,954,202 | ≥5.0 | % | ||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 61,929,662 | 13.6 | % | $ | ≥36,323,088 | ≥8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 61,552,250 | 13.6 | % | $ | ≥36,313,495 | ≥8.0 | % | $ | ≥45,391,868 | ≥10.0 | % | ||||||||||||
Tier
I capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 57,136,680 | 12.6 | % | $ | ≥18,161,544 | ≥4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 56,806,892 | 12.5 | % | $ | ≥18,156,747 | ≥4.0 | % | $ | ≥27,235,121 | ≥6.0 | % | ||||||||||||
Tier
I capital (to average assets)
|
||||||||||||||||||||||||
Consolidated
|
$ | 57,136,680 | 10.0 | % | $ | ≥22,934,915 | ≥4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
$ | 56,806,892 | 9.9 | % | $ | ≥22,918,851 | ≥4.0 | % | $ | ≥28,648,563 | ≥5.0 | % |
15.
|
RELATED
PARTY TRANSACTIONS
|
2009
|
2008
|
2007
|
||||||||||
Balance,
beginning
|
$ | 8,053,604 | $ | 7,665,710 | $ | 9,028,873 | ||||||
Adjustments
for loans to individuals no longer
|
||||||||||||
officers,
directors, associates, or greater than
|
||||||||||||
5%
shareholders
|
- | - | (1,254,485 | ) | ||||||||
Additions
|
531,239 | 1,696,194 | 1,261,950 | |||||||||
Collections
|
(1,755,988 | ) | (1,308,300 | ) | (1,370,628 | ) | ||||||
Balance,
ending
|
$ | 6,828,855 | $ | 8,053,604 | $ | 7,665,710 |
2009
|
2008
|
2007
|
||||||||||
Number
of persons
|
2 | 2 | 2 | |||||||||
Balance,
beginning
|
$ | 7,578,162 | $ | 7,196,079 | $ | 7,349,167 | ||||||
Additions
|
106,044 | 1,090,044 | 793,049 | |||||||||
Collections
|
(1,079,090 | ) | (707,961 | ) | (946,137 | ) | ||||||
Balance,
ending
|
$ | 6,605,116 | $ | 7,578,162 | $ | 7,196,079 |
16.
|
QUARTERLY
FINANCIAL INFORMATION
(UNAUDITED)
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
2009
|
||||||||||||||||||||
Interest
income
|
$ | 7,827 | $ | 7,456 | $ | 7,454 | $ | 7,173 | $ | 29,910 | ||||||||||
Interest
expense
|
(3,002 | ) | (2,715 | ) | (3,033 | ) | (2,047 | ) | (10,797 | ) | ||||||||||
Net
interest income
|
4,825 | 4,741 | 4,421 | 5,126 | 19,113 | |||||||||||||||
Provision
for loan losses
|
(425 | ) | (300 | ) | (3,125 | ) | (1,200 | ) | (5,050 | ) | ||||||||||
Gain
on sale of investment securities
|
- | - | - | 11 | 11 | |||||||||||||||
Other-than-temporary
impairment
|
(326 | ) | (1 | ) | (2,432 | ) | (542 | ) | (3,301 | ) | ||||||||||
Other
income
|
1,639 | 1,459 | 1,139 | 1,213 | 5,450 | |||||||||||||||
Other
expenses
|
(4,662 | ) | (4,739 | ) | (5,109 | ) | (4,731 | ) | (19,241 | ) | ||||||||||
Income
(loss) before taxes
|
1,051 | 1,160 | (5,106 | ) | (123 | ) | (3,018 | ) | ||||||||||||
(Provision)
credit for income taxes
|
(226 | ) | (248 | ) | 1,895 | 197 | 1,618 | |||||||||||||
Net
income (loss)
|
$ | 825 | $ | 912 | $ | (3,211 | ) | $ | 74 | $ | (1,400 | ) | ||||||||
Net
income (loss) per share
|
$ | 0.40 | $ | 0.44 | $ | (1.55 | ) | $ | 0.04 | $ | (0.67 | ) |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
2008
|
||||||||||||||||||||
Interest
income
|
$ | 8,745 | $ | 8,613 | $ | 8,419 | $ | 8,184 | $ | 33,961 | ||||||||||
Interest
expense
|
(4,198 | ) | (3,670 | ) | (3,540 | ) | (3,276 | ) | (14,684 | ) | ||||||||||
Net
interest income
|
4,547 | 4,943 | 4,879 | 4,908 | 19,277 | |||||||||||||||
Provision
for loan losses
|
- | (125 | ) | (130 | ) | (685 | ) | (940 | ) | |||||||||||
Gain
on sale of investment securities
|
1 | 7 | 17 | - | 25 | |||||||||||||||
Other-than-temporary
impairment
|
- | - | (403 | ) | (33 | ) | (436 | ) | ||||||||||||
Other
income
|
1,295 | 1,259 | 1,231 | 1,204 | 4,989 | |||||||||||||||
Other
expenses
|
(4,393 | ) | (4,445 | ) | (4,673 | ) | (4,699 | ) | (18,210 | ) | ||||||||||
Income
before taxes
|
1,450 | 1,639 | 921 | 695 | 4,705 | |||||||||||||||
Provision
for income taxes
|
(361 | ) | (435 | ) | (180 | ) | (93 | ) | (1,069 | ) | ||||||||||
Net
income
|
$ | 1,089 | $ | 1,204 | $ | 741 | $ | 602 | $ | 3,636 | ||||||||||
Net
income per share
|
$ | 0.52 | $ | 0.59 | $ | 0.35 | $ | 0.30 | $ | 1.76 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
2007
|
||||||||||||||||||||
Interest
income
|
$ | 8,632 | $ | 8,684 | $ | 8,892 | $ | 9,071 | $ | 35,279 | ||||||||||
Interest
expense
|
(4,328 | ) | (4,362 | ) | (4,470 | ) | (4,500 | ) | (17,660 | ) | ||||||||||
Net
interest income
|
4,304 | 4,322 | 4,422 | 4,571 | 17,619 | |||||||||||||||
Credit
for loan losses
|
- | - | 60 | - | 60 | |||||||||||||||
Other
income
|
1,214 | 1,329 | 1,309 | 1,354 | 5,206 | |||||||||||||||
Other
expenses
|
(4,113 | ) | (4,087 | ) | (4,189 | ) | (4,248 | ) | (16,637 | ) | ||||||||||
Income
before taxes
|
1,405 | 1,564 | 1,602 | 1,677 | 6,248 | |||||||||||||||
Provision
for income taxes
|
(361 | ) | (405 | ) | (424 | ) | (446 | ) | (1,636 | ) | ||||||||||
Net
income
|
$ | 1,044 | $ | 1,159 | $ | 1,178 | $ | 1,231 | $ | 4,612 | ||||||||||
Net
income per share
|
$ | 0.51 | $ | 0.56 | $ | 0.57 | $ | 0.59 | $ | 2.23 |
17.
|
CONTINGENCIES
|
18.
|
RECENT
ACCOUNTING PRONOUNCEMENTS
|
19.
|
PARENT
COMPANY ONLY
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Assets:
|
||||||||
Cash
|
$ | 47 | $ | 2 | ||||
Investment
in subsidiary
|
45,256 | 48,561 | ||||||
Securities
available-for-sale
|
429 | 428 | ||||||
Other
assets
|
10 | 10 | ||||||
Total
|
$ | 45,742 | $ | 49,001 | ||||
Liabilities
and shareholders' equity:
|
||||||||
Liabilities
|
$ | 67 | $ | 40 | ||||
Shareholders'
equity
|
45,675 | 48,961 | ||||||
Total
|
$ | 45,742 | $ | 49,001 |
Years ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Income:
|
||||||||||||
Equity
in undistributed earnings of subsidiary
|
$ | (2,684 | ) | $ | 1,337 | $ | 3,163 | |||||
Dividends
from subsidiary
|
1,439 | 2,580 | 1,613 | |||||||||
Other
income
|
19 | 16 | 13 | |||||||||
Total
(loss) income
|
(1,226 | ) | 3,933 | 4,789 | ||||||||
Operating
expenses
|
258 | 446 | 267 | |||||||||
(Loss)
income before taxes
|
$ | (1,484 | ) | $ | 3,487 | $ | 4,522 | |||||
Credit
for income taxes
|
84 | 149 | 90 | |||||||||
Net
(loss) income
|
$ | (1,400 | ) | $ | 3,636 | $ | 4,612 |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
(loss) income
|
$ | (1,400 | ) | $ | 3,636 | $ | 4,612 | |||||
Adjustments
to reconcile net (loss) income to net cash used in
operations:
|
||||||||||||
Equity
in earnings of subsidiary
|
1,245 | (3,917 | ) | (4,777 | ) | |||||||
Stock-based
compensation expense
|
5 | 129 | 16 | |||||||||
Deferred
income tax benefit
|
- | (43 | ) | (3 | ) | |||||||
Changes
in other assets and liabilities, net
|
27 | (17 | ) | (10 | ) | |||||||
Net
cash used in operating activities
|
(123 | ) | (212 | ) | (162 | ) | ||||||
Cash
flows provided by investing activities:
|
||||||||||||
Dividends
received from subsidiary
|
1,439 | 2,580 | 1,613 | |||||||||
Purchases
of securities available-for-sale
|
- | - | (50 | ) | ||||||||
Net
cash provided by investing activities
|
1,439 | 2,580 | 1,563 | |||||||||
Cash
flows from financing activities:
|
||||||||||||
Dividends
paid, net of dividend reinvestment
|
(1,255 | ) | (1,995 | ) | (1,484 | ) | ||||||
Purchase
of treasury stock
|
(57 | ) | (430 | ) | - | |||||||
Withholdings
to purchase capital stock
|
41 | 57 | 68 | |||||||||
Net
cash used in financing activities
|
(1,271 | ) | (2,368 | ) | (1,416 | ) | ||||||
Net
increase (decrease) in cash
|
45 | - | (15 | ) | ||||||||
Cash,
beginning
|
2 | 2 | 17 | |||||||||
Cash,
ending
|
$ | 47 | $ | 2 | $ | 2 |
(a)
|
(1)
Financial Statements - The following financial statements are
included by reference in Part II, Item 8
hereof:
|
(2)
|
Financial
Statement Schedules
|
(3)
|
Exhibits
|
(b)
|
The
exhibits required to be filed by this Item are listed under Item 15(a) 3,
above.
|
(c)
|
Not
applicable.
|
FIDELITY
D & D BANCORP, INC.
|
|||
(Registrant)
|
|||
Date:
March 5, 2010
|
By:
|
/s/ Patrick
J. Dempsey
|
|
Patrick
J. Dempsey,
|
|||
Interim
President and Chief Executive Officer
|
|||
Date:
March 5, 2010
|
By:
|
/s/
Salvatore
R. DeFrancesco, Jr.
|
|
Salvatore
R. DeFrancesco, Jr.,
|
|||
Treasurer
and Chief Financial
Officer
|
DATE
|
|||
By:
|
/s/ Patrick
J. Dempsey
|
March
5, 2010
|
|
Patrick
J. Dempsey, Interim President and Chief
|
|||
Executive
Officer and Chairman of the Board of Directors
|
|||
By:
|
/s/
Salvatore
R. DeFrancesco, Jr.
|
March
5, 2010
|
|
Salvatore
R. DeFrancesco, Jr., Treasurer
|
|||
and
Chief Financial Officer
|
|||
By:
|
/s/
John
T. Cognetti
|
March
5, 2010
|
|
John
T. Cognetti, Secretary and Director
|
|||
By:
|
/s/
Michael
J. McDonald
|
March
5, 2010
|
|
Michael
J. McDonald, Vice Chairman
|
|||
of
the Board of Directors and Director
|
|||
By:
|
/s/
David
L. Tressler
|
March
5, 2010
|
|
David
L. Tressler, Director
|
|||
By:
|
/s/
Mary
E. McDonald
|
March
5, 2010
|
|
Mary
E. McDonald, Assistant Secretary and Director
|
|||
By:
|
/s/
Brian
J. Cali
|
March
5, 2010
|
|
Brian
J. Cali, Director
|
Page
|
||
3(i)
Amended and Restated Articles of Incorporation of Registrant.
Incorporated by reference to Annex B of the Proxy
Statement/Prospectus included in Registrant’s Amendment 4 to its
Registration Statement No. 333-90273 on Form S-4, filed with the SEC on
April 6, 2000.
|
*
|
|
3(ii)
Amended and Restated Bylaws of Registrant. Incorporated by
reference to Exhibit 3(ii) to Registrant’s Form 8-K filed with the SEC on
November 21, 2007.
|
*
|
|
10.1 1998
Independent Directors Stock Option Plan of The Fidelity Deposit and
Discount Bank, as assumed by Registrant. Incorporated by reference
to Exhibit 10.1 to Registrant’s Registration Statement No. 333-90273 on
Form S-4, filed with the SEC on November 3, 1999.
|
*
|
|
10.2 1998
Stock Incentive Plan of The Fidelity Deposit and Discount Bank, as assumed
by Registrant. Incorporated by reference to Exhibit 10.2 of
Registrant’s Registration Statement No. 333-90273 on Form S-4, filed with
the SEC on November 3, 1999.
|
*
|
|
10.3
Registrant’s 2000 Dividend Reinvestment
Plan. Incorporated by reference to Exhibit 4 to
Registrant’s Registration Statement No. 333-45668 on Form S-1, filed with
the SEC on September 12, 2000 and as amended by Pre-Effective Amendment
No. 1 on October 11, 2000, by Post-Effective Amendment No. 1 on May 30,
2001, by Post-Effective Amendment No. 2 on July 7, 2005 and by
Registration Statement No. 333-152806 on Form S-3 filed on August 6,
2008 and by Post-Effective Amendment No. 1 on January 25, 2010
.
|
*
|
|
10.4
Registrant’s 2000 Independent Directors Stock Option Plan.
Incorporated by reference to Exhibit 4.3 to Registrant’s
Registration Statement No. 333-64356 on Form S-8 filed with the SEC on
July 2, 2001.
|
*
|
|
10.5
Amendment, dated October 2, 2007, to the Registrant’s 2000 Independent
Directors Stock Option Plan. Incorporated by reference
to Exhibit 10.2 to Registrant’s Form 8-K filed with the SEC on October 4,
2007.
|
*
|
|
10.6
Registrant’s 2000 Stock Incentive Plan. Incorporated by reference
to Exhibit 4.4 to Registrant’s Registration Statement No. 333-64356 on
Form S-8 filed with the SEC on July 2, 2001.
|
*
|
|
10.7
Amendment, dated October 2, 2007, to the Registrant’s 2000 Stock Incentive
Plan. Incorporated by reference to Exhibit 10.1 to
Registrant’s Form 8-K filed with the SEC on October 4,
2007.
|
*
|
|
10.8
Registrant’s 2002 Employee Stock Purchase Plan. Incorporated by
reference to Exhibit 4.5 to Registrant’s Registration Statement No.
333-113339 on Form S-8 filed with the SEC on March 5,
2004.
|
*
|
|
10.9 Change
of Control Agreements with Salvatore R. DeFrancesco, Registrant and The
Fidelity Deposit and Discount Bank, dated March 21, 2006. Incorporated by
reference to Exhibit 99.2 to Registrant’s Current Report on Form 8-K filed
with the SEC on March 27, 2006.
|
*
|
|
10.10
Amended and Restated Executive Employment Agreement between Fidelity D
& D Bancorp, Inc., The Fidelity Deposit and Discount Bank and Steven
C. Ackmann, dated July 11, 2007. Incorporated by
reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed
with the SEC on July 13, 2007.
|
*
|
10.11
Executive Employment Agreement between Fidelity D & D Bancorp, Inc.,
The Fidelity Deposit and Discount Bank and Timothy P. O’Brien, dated
January 3, 2008. Incorporated by reference to Exhibit
10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on
January 10, 2008.
|
*
|
|
10.12
Executive Employment Agreement between Fidelity D & D Bancorp, Inc.,
The Fidelity Deposit and Discount Bank and Daniel J. Santaniello, dated
February 28, 2008. Incorporated by reference to Exhibit
10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on
March 3, 2008.
|
*
|
|
*10.13
Release Agreement between Steven C. Ackmann, Registrant and The Fidelity
Deposit and Discount Bank, dated August 31, 2009. Incorporated
by reference to Exhibit 99.1 to Registrant’s Current Report on Form 8-K
filed with the SEC on September 8, 2009.
|
*
|
|
*10.14
Consulting Agreement between Steven C. Ackmann, former President and Chief
Executive Officer of the Registrant and The Fidelity Deposit and Discount
Bank, and The Fidelity Deposit and Discount Bank, dated September 1,
2009. Incorporated
by reference to Exhibit 99.2 to Registrant’s Current Report on Form 8-K
filed with the SEC on September 8, 2009.
|
*
|
|
11
Statement regarding computation of earnings per share. Included
herein Note 13, “Earnings per Share”, contained within the Notes to
Consolidated Financial Statements, and incorporated herein by
reference.
|
76
|
|
12
Statement regarding computation of ratios. Included herein in Item
6, “Selected Financial Data”.
|
14
|
|
13 Annual
Report to Shareholders. Incorporated by reference to the 2009
Annual Report to Shareholders filed with the SEC on Form
ARS.
|
*
|
|
14 Code of
Ethics. Incorporated by reference to the 2003 Annual Report to
Shareholders on Form 10-K filed with the SEC on March 29,
2004.
|
*
|
|
21
Subsidiaries of the Registrant.
|
91
|
|
23
Consent of Independent Registered Public Accounting Firm.
|
92
|
|
31.1
Rule 13a-14(a) Certification of Principal Executive
Officer.
|
93
|
|
|
||
31.2
Rule 13a-14(a) Certification of Principal Financial
Officer.
|
94
|
|
|
||
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
95
|
|
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
96
|