Filed Pursuant to Rule 424(b)(3)
Under the Securities Act of 1933, as amended
Registration No. 333-184625
1,500,000 Shares Series D Convertible Preferred Stock (3,000,000 Shares of Common Stock underlying the Series D Convertible Preferred Stock)
|
MusclePharm Corporation offered up to 1,500,000 shares of its Series D Convertible Preferred Stock, $0.001 par value per share (the “Series D Preferred Stock”) and up to 3,000,000 shares of its common stock, $0.001 par value per share, in which the Series D Preferred Stock is convertible, pursuant to this prospectus. The Series D Preferred Stock converts at a rate of two shares of common stock for each share of Series D Preferred Stock, subject to adjustment. Further, the conversion of the Series D Preferred Stock is subject to certain ownership limitations described in this prospectus.
The Series D Preferred Stock is not listed on an exchange, and we do not intend to list the Series D Preferred Stock on any exchange or market. Our common stock is presently quoted on the OTCBB under the symbol “MSLP.OB”. On April 9, 2013, the last reported sale price for our common stock on the OTC QB was $8.91 per share.
We retained placement agents in this offering, with GVC Capital LLC acting as representative of the placement agents. We agreed to pay the placement agents’ fees as set forth in the table below. The placement agents were not required to sell any specific number or dollar amount of our Series D Preferred Stock in this offering, but used their reasonable best efforts to solicit orders to purchase our Series D Preferred Stock offered.
Our business and an investment in our securities involve a high degree of risk. See “Risk Factors” beginning on page 8 of this prospectus for a discussion of information that you should consider before investing in our securities.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
Per Share | Maximum Offering Amount | |||||||
Public offering price of Series D Preferred Stock | $ | 8.00 | $ | 12,000,000 | ||||
Placement Agents’ fees (1)(2) | $ | 0.32 | $ | 480,000 | ||||
Proceeds, before expenses, to us | $ | 7.68 | $ | 11,520,000 |
(1) | Does not include additional compensation payable to the placement agents. See “Plan of Distribution” beginning on page 56 of this prospectus for a description of compensation payable to the placement agents. |
(2) | Does not include compensation deemed to be paid to the representative of the placement agents previously. See “Plan of Distribution” beginning on page 56 of this prospectus for a description of compensation deemed to be received by the placement agent and its affiliates within 180 days prior to the date of this prospectus. |
Delivery of the shares of Series D Preferred Stock and the closings occurred on January 22, 2013, January 25, 2013, and February 5, 2013.
GVC Capital |
The date of this prospectus is May 10, 2013
TABLE OF CONTENTS
Page | |
Prospectus Summary | 2 |
Risk Factors | 8 |
Cautionary Note Regarding Forward-Looking Statements and Industry Data | 16 |
Use of Proceeds | 17 |
Price Range of Common Stock | 18 |
Dividend Policy | 18 |
Dilution | 19 |
Capitalization | 20 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 21 |
Business | 27 |
Management | 38 |
Security Ownership of Certain Beneficial Owners and Management | 48 |
Certain Relationships and Related Party Transactions | 50 |
Description of Series D Preferred Stock | 51 |
Description of Securities | 54 |
Plan of Distribution | 56 |
Legal Matters | 58 |
Experts | 58 |
Where You Can Find More Information | 59 |
Index to Financial Statements | 60 |
You should rely only on the information contained in this prospectus or in any free writing prospectus that we may specifically authorize to be delivered or made available to you. We have not, and the placement agents have not, authorized anyone to provide you with any information other than that contained in this prospectus or in any free writing prospectus we may authorize to be delivered or made available to you. We take no responsibility for, and can provide no assurance as to the reliability of, any other information that others may give you. This prospectus may only be used where it is legal to offer and sell our securities. The information in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of our securities. Our business, financial condition, results of operations and prospects may have changed since that date. We are not, and the placement agents are not, making an offer of these securities in any jurisdiction where the offer is not permitted.
1 |
PROSPECTUS SUMMARY
This summary highlights information contained elsewhere in this prospectus and does not contain all of the information that you should consider in making your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including our financial statements and the related notes and the information set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in each case included elsewhere in this prospectus.
Unless otherwise stated or the context requires otherwise, references in this prospectus to “MusclePharm”, the “Company”, “we”, “us”, or “our” refer to MusclePharm Corporation, and information in this prospectus gives effect to the 1-for-850 reverse stock split of our common stock that we effected on November 26, 2012.
MusclePharm Corporation
Business Overview
MusclePharm Corporation was initially incorporated in the State of Nevada on August 4, 2006, under the name Tone in Twenty, for the purpose of engaging in the business of providing personal fitness training using isometric techniques (Tone in Twenty”). Tone in Twenty was never able to raise the level of funding necessary to commence operations. On February 18, 2010, the Company acquired all of the issued and outstanding equity and voting interests of Muscle Pharm, LLC, a Colorado limited liability company, in exchange for 26,000,000 pre-split shares of the Company’s common stock. The shares were issued pursuant to that certain Securities Exchange Agreement, dated February 1, 2010 (the Securities Exchange Agreement”). As a result of this transaction, Muscle Pharm, LLC became a wholly owned subsidiary of the Company. The 26,000,000 pre-split shares represented approximately 99.7% of the common stock outstanding following the closing of this transaction. As part of this transaction, the Company’s former President sold his 366,662 pre-split shares to Muscle Pharm, LLC for $25,000 and these shares were then cancelled.
As part of the Securities Exchange Agreement, the Company agreed to seek shareholder approval of an amendment to the Company’s Articles of Incorporation changing the name of the Company to MusclePharm Corporation.” This amendment was approved by a majority of the Company’s shareholders and the name change became effective on March 1, 2010.
MusclePharm currently manufactures and markets wide-ranging variety of high-quality sports nutrition products, including: Assault TM , Battle Fuel TM , Bullet Proof TM , Combat TM , SHRED Matrix®, and Re-con®. These products are comprised of amino acids, herb, and proteins scientifically tested and proven as safe and effective for the overall health of athletes. These nutritional supplements were created to enhance the effects of workouts, repair muscles, and nourish the body for optimal physical fitness.
Our Growth and Core Marketing Strategy
Our primary growth strategy is to:
· | increase our product distribution and sales through increased market penetrations both domestically and internationally; |
· | increase our margins by focusing on streamlining our operations and seeking operating efficiencies in all areas of our operations; |
· | continue to conduct additional testing of the safety and efficacy of our products and formulate new products; and |
· | increase awareness of our products by increasing our marketing and branding opportunities through endorsements, sponsorships and brand extensions. |
Our Core Marketing Strategy
Our core marketing strategy is to brand MusclePharm as the “must have” fitness brand for workout enthusiasts and elite athletes. We seek to be known as The Athletes Company ® , run by athletes who create their products for other athletes, both professional and otherwise. We believe that our marketing mix of endorsers, sponsorships and providing sample products for our retail resellers to use is an optimal strategy to increase sales.
Recent Developments
Reverse Stock Split and Increase in Number of Authorized Shares of Common Stock
On November 26, 2012, we (i) effected a 1-for-850 reverse stock split of our common stock, including a proportionate reduction in the number of authorized shares of our common stock from 2.36 billion shares to 2.8 million shares of common stock, and (ii) amended our articles of incorporation to increase the number of authorized shares of common stock (post reverse stock split) from 2,941,177 to 100 million effective November 27, 2012. Unless otherwise indicated, all share and per share amounts in this document have been changed to give effect to the reverse stock split.
2 |
Conversion of Warrants into Common Stock
In late September 2012, we issued 512,675 shares of our common stock to several accredited investors pursuant to conversions of warrants to purchase an aggregate of 723,747 shares of our common stock. As a result of these warrant conversions and other extinguishments of derivative liabilities during the quarter ended September 30, 2012, our stockholders’ deficit decreased from $11,013,113 at June 30, 2012 to $7,297,593 at September 30, 2012 and our derivative liabilities decreased from $7,908,960 at June 30, 2012 to $24,889 at September 30, 2012. On December 5, 2012, we converted a warrant exercisable for 4,902 shares of common stock into 3,677 shares of our common stock. Thereafter, our derivative liability was reduced to approximately $300 as of December 5, 2012.
Registered Direct Offerings
On February 4, 2013, we completed the final closing of our registered direct offering of an aggregate of 1,500,000 shares of our Series D Convertible Preferred Stock, at a public offering price of $8.00 per share pursuant to an offering registered with the SEC. Each share of Series D Convertible Preferred Stock is convertible into two shares of common stock, subject to adjustment. Our net proceeds from the offering were approximately $10.8 million after placement agent discounts, and other offering expenses of $1.2 million. Net proceeds from this offering were used to reduce indebtedness and for other corporate purposes.
As of April 10, 2013, 1,178,000 Series D shares have been converted into 2,356,000 shares of the Company’s common stock and 322,000 shares of Series D preferred stock remain outstanding.
Private Placement of Common Stock
On March 26, 2013, the Company entered into subscription agreements with non-affiliated accredited investors for the issuance of 705,882 shares of common stock pursuant to exemptions from registration under federal and state securities laws. The shares of common stock were sold for $8.50 per share. The gross proceeds to the Company of $6.0 million were reduced by commissions and issuance costs of $115,000.
An unaudited pro-forma balance sheet showing the effect of these capital raises is shown below:
December 31, 2012 | Total Adjustment (unaudited) | Pro Forma (unaudited) | ||||||||||
Assets | ||||||||||||
Assets: | ||||||||||||
Cash | $ | - | $ | 6,296,669 | $ | 6,296,669 | ||||||
Current assets | 4,949,881 | - | 4,949,881 | |||||||||
Non-current assets | 1,816,846 | - | 1,816,846 | |||||||||
Total assets | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 | ||||||
Liabilities and Stockholders’ Deficit | ||||||||||||
Liabilities: | ||||||||||||
Current liabilities | $ | 16,520,456 | $ | (4,819,315 | ) | $ | 11,701,141 | |||||
Non-current liabilities | 4,523 | - | 4,523 | |||||||||
Total Liabilities | $ | 16,524,979 | $ | (4,819,315 | ) | $ | 11,705,664 | |||||
Stockholders’ Deficit: | ||||||||||||
Series A, Convertible Preferred Stock | - | - | - | |||||||||
Series B, Preferred Stock | - | - | - | |||||||||
Series C, Convertible Preferred Stock | - | - | - | |||||||||
Series D, Convertible Preferred Stock | - | 322 | 322 | |||||||||
Common Stock | 2,778 | 3,062 | 5,840 | |||||||||
Treasury Stock, at cost | (460,978 | ) | - | (460,978 | ) | |||||||
Additional paid-in capital | 54,817,341 | 17,319,502 | 72,136,843 | |||||||||
Accumulated deficit | (64,109,476 | ) | (6,177,590 | ) | (70,287,066 | ) | ||||||
Accumulated other comprehensive income | (7,917 | ) | - | (7,917 | ) | |||||||
Total Stockholders’ Deficit | (9,758,252 | ) | 11,145,296 | 1,387,044 | ||||||||
Total Liabilities and Stockholders’ Deficit | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 |
Selected Risks Associated With Our Business
Our business is subject to numerous risks described in the section entitled “Risk Factors” and elsewhere in this prospectus. You should carefully consider these risks before making an investment. Some of these risks include:
· | Our independent auditors have expressed substantial doubt about our ability to continue as a going concern, which may hinder our ability to obtain future financing; |
3 |
· | Our business and operations are experiencing rapid growth. If we fail to effectively manage our growth, our business and operating results could be harmed; |
· | Our failure to respond appropriately to competitive challenges, changing consumer preferences and demand for new products could significantly harm our customer relationships and product sales; |
· | Our management has determined that our disclosure controls and procedures are ineffective which could result in material misstatements in our financial statements; |
· | If we fail to comply with the rules under the Sarbanes-Oxley Act of 2002 related to disclosure controls and procedures, or, if we discover material weaknesses and other deficiencies in our internal control and accounting procedures, our stock price could decline significantly and raising capital could be more difficult; |
· | Our industry is highly competitive, and our failure to compete effectively could adversely affect our market share, financial condition and future growth; |
· | We rely on a limited number of customers for a substantial portion of our sales, and the loss of or material reduction in purchase volume by any of these customers would adversely affect our sales and operating results; |
· | Adverse publicity or consumer perception of our products and any similar products distributed by others could harm our reputation and adversely affect our sales and revenues; |
· | We rely on highly skilled personnel and, if we are unable to retain or motivate key personnel, hire qualified personnel, we may not be able to grow effectively; |
· | If we are unable to retain key personnel, our ability to manage our business effectively and continue our growth could be negatively impacted; |
· | Our operating results may fluctuate, which makes our results difficult to predict and could cause our results to fall short of expectations; |
· | We may be exposed to material product liability claims, which could increase our costs and adversely affect our reputation and business; |
· | Our insurance coverage or third party indemnification rights may not be sufficient to cover our legal claims or other losses that we may incur in the future; |
· | Our intellectual property rights are valuable, and any inability to protect them could reduce the value of our products and brand; |
· | We may be subject to intellectual property rights claims, which are costly to defend, could require us to pay damages and could limit our ability to sell some of our products; |
· | An increase in product returns could negatively impact our operating results and profitability; |
· | We have no manufacturing capacity and anticipate continued reliance on third-party manufacturers for the development and commercialization of our products; |
· | A shortage in the supply of key raw materials could increase our costs or adversely affect our sales and revenues; |
· | A member of our management team has been involved in a bankruptcy proceeding and other failed business ventures that may expose us to assertions that we are not able to effectively manage our business, which could have a material adverse effect on our business and your investment in our securities; |
· | There is no minimum amount of gross proceeds that must be raised in this offering and we may be unable to raise any significant capital from this offering. We could therefore continue to have extremely limited capital and will continue to have a significant working capital deficit; |
· | You may experience substantial dilution in the event we issue common stock in the future at a price below $4.00 per share; |
· | The conversion reset provision relating to our Series D Preferred Stock could result in difficulty for us to obtain future equity financing; |
4 |
· | We may issue additional shares of preferred stock in the future that may adversely impact your rights as holders of our common stock; |
· | Our common stock is quoted on the OTCBB which may have an unfavorable impact on our stock price and liquidity; |
· | Nevada corporations laws limit the personal liability of corporate directors and officers and require indemnification under certain circumstances; |
· | Because we will have broad discretion and flexibility in how the net proceeds from this offering are used, we may use the net proceeds in ways in which you disagree; |
· | Future financings through debt securities and preferred stock may restrict our operations; |
· | Our common stock price may be volatile and could fluctuate widely in price, which could result in substantial losses for investors; |
· | If our common stock becomes subject to the SEC’s penny stock rules, broker-dealers may experience difficulty in completing customer transactions and trading activity in our securities may be adversely affected; |
· | Because certain of our stockholders control a significant number of shares of our common stock, they may have effective control over actions requiring stockholder approval; |
· | If securities or industry analysts do not publish research or reports about our business, or if they change their recommendations regarding our stock adversely, our stock price and trading volume could decline; |
· | A sale of a substantial number of shares of our common stock may cause the price of our common stock to decline and may impair our ability to raise capital in the future; |
· | You will experience immediate and substantial dilution as a result of this offering and may experience additional dilution in the future; |
· | The reverse stock split may decrease the liquidity of the shares of our common stock; |
· | Following the reverse stock split, the resulting market price of our common stock may not attract new investors, including institutional investors, and may not satisfy the investing requirements of those investors. Consequently, the trading liquidity of our common stock may not improve; and |
· | There is no public market for the offered securities other than our common stock. |
Corporate Information
We were incorporated in Nevada on August 4, 2006, under the name “Tone in Twenty”. On February 18, 2010, Tone in Twenty acquired all of the issued and outstanding equity and voting interests of Muscle Pharm, LLC, a Colorado limited liability company, in exchange for 30,589 shares of its common stock. As a result of this transaction, Muscle Pharm, LLC became a wholly owned subsidiary of Tone in Twenty, and Tone in Twenty changed its name to “MusclePharm Corporation.” Our principal executive offices are located at 4721 Ironton Street, Building A, Denver, Colorado 80239 and our telephone number is (303) 396-6100. Our website address is http://www.musclepharm.com. The information on, or that can be accessed through, our website is not part of this prospectus.
5 |
Summary of the Offering | ||
Series D preferred stock offered by us | 1,500,000 shares of Series D Preferred Stock. | |
Series D preferred stock outstanding after this offering | 1,500,000 shares of Series D Preferred Stock. | |
Conversion | Each holder of the Series D Preferred Stock has the right to convert its Series D Preferred Stock, at the option of the holder, at any time, into shares of our common stock. One share of Series D Preferred Stock shall initially be convertible into two shares of our common stock, which conversion rate may be adjusted based on certain events. See “Description of Series D Preferred Stock” beginning on page 51 of this prospectus. | |
Limitation on conversion | We will not permit the conversion of shares of Series D Preferred Stock by any holder, if after such conversion such holder would beneficially own more than 4.99% (which limitation may be waived by the holder upon 61 days’ advance notice) or 9.99% of our common stock then outstanding. A holder of shares of Series D Preferred Stock may decrease these percentages by written notice to the Company. See “Description of Series D Preferred Stock” beginning on page 51 of this prospectus. | |
Voting | Series D Preferred Stock will vote together with the common stock on an as converted basis, as limited by the conversion limitations. | |
Series D preferred stock listing | Our Series D Preferred Stock will have no public market. | |
Common stock underlying Series D preferred stock in this offering | 3,000,000 shares of common stock. | |
Common stock to be outstanding after this offering assuming full conversion of Series D preferred stock | 7,460,159 shares of common stock. | |
Use of proceeds | We intend to use the net proceeds received from this offering to retire a bridge loan of $1.0 million and $3.5 million of debt due on completion of this offering and for working capital and general corporate purposes. See “Use of Proceeds” on page 17 of this prospectus. | |
Risk factors | See “Risk Factors” beginning on page 8 of this prospectus and the other information included in this prospectus for a discussion of factors you should carefully consider before investing in our securities. | |
Common stock OTC Bulletin Board trading symbol | MSLP.OB |
Unless we indicate otherwise, all information in this prospectus:
· | is based on 6,816,159 shares of common stock issued and outstanding as of April 10, 2013; |
· | assumes the sale of all shares of Series D Preferred Stock in this offering (but excludes 644,000 shares of our common stock issuable upon conversion thereof); | |
· | excludes approximately 307,506 shares of common stock issuable to consultants for no further consideration upon conversion of all shares of Series D Preferred Stock in this offering; |
· | excludes 670 shares of our common stock issuable upon exercise of outstanding options at a weighted average exercise price of $425.00 per share as of April 10, 2013; |
· | excludes 89 shares of our common stock issuable upon exercise of outstanding warrants at a weighted average exercise price of $1,275.00 per share as of April 10, 2013; and |
· | excludes 86,276 shares of common stock issuable upon vesting and settlement of outstanding restricted stock unit awards as of April 10, 2013. |
6 |
SUMMARY CONSOLIDATED FINANCIAL DATA
The following selected financial information is derived from the Company’s Financial Statements appearing elsewhere in this Prospectus and should be read in conjunction with the Company’s Financial Statements, including the notes thereto, appearing elsewhere in this Prospectus. All share amounts and per share amounts reflect the completed 1-for-850 reverse stock split. The results indicated below are not necessarily indicative of our future performance.
You should read this information together with the sections entitled “Capitalization”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related notes included elsewhere in this prospectus.
Summary of Statements of Operations
For the Years Ended December 31 (audited):
2012 | 2011 | |||||||
Sales | $ | 67,055,215 | $ | 17,212,636 | ||||
Loss from operations | $ | (8,735,811 | ) | $ | (16,220,160 | ) | ||
Other expense | $ | (10,216,984 | ) | $ | (7,060,790 | ) | ||
Net loss | $ | (18,952,795 | ) | $ | (23,280,950 | ) | ||
Net loss per common share - basic and diluted | $ | (13.000 | ) | $ | (70.30 | ) | ||
Weighted average number of common shares outstanding - basic and diluted | 1,458,757 | 331,159 |
Statement of Financial Position
For the Years Ended December 31 (audited):
2012 | 2011 | |||||||
Cash | $ | - | $ | 659,764 | ||||
Total assets | $ | 6,766,727 | $ | 5,046,128 | ||||
Working Capital (Deficit) | $ | (11,570,575 | ) | $ | (13,693,267 | ) | ||
Long term debt | $ | 4,523 | $ | 307,240 | ||||
Stockholders’ deficit | $ | (9,758,252 | ) | $ | (12,971,212 | ) |
7 |
RISK FACTORS
Any investment in our securities involves a high degree of risk. Investors should carefully consider the risks described below and all of the information contained in this prospectus before deciding whether to purchase our securities. Our business, financial condition and results of operations could be materially adversely affected by these risks if any of them actually occur. This prospectus also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the risks we face as described below and elsewhere in this prospectus.
Risks Related to Our Business and Industry
Our business and operations are experiencing rapid growth. If we fail to effectively manage our growth, our business and operating results could be harmed.
We have experienced and expect to continue to experience rapid growth in our operations, which has placed, and will continue to place, significant demands on our management, and our operational and financial infrastructure. If we do not effectively manage our growth, we may fail to attain operational efficiencies we are seeking, timely deliver products to our customers in sufficient volume or the quality of our products could suffer, which could negatively affect our operating results. To effectively manage this growth, we expect we will need to hire additional persons, particularly in sales and marketing, and we will need to continue to improve significantly our operational, financial and management controls and our reporting systems and procedures. These additional employees, systems enhancements and improvements will require significant capital expenditures and management resources. Failure to implement these proposed growth objectives would likely hurt our ability to manage our growth and our financial position.
As of April 10, 2013, management has taken over the shipping of most product, other than drop shipments, to our customers from our 152,000 square foot distribution center in Franklin, Tennessee. We have hired a warehouse manager, and relocated two shipping logistic individuals from our Denver, Colorado office to manage shipping. We also hired several local warehouse individuals to manage this process. We believe this efficiency will improve our shipping time and reduce our overall cost of goods sold.
Additionally, the Company has hired six new sales and marketing individuals to continue the expansion and growth of sales. The finance team has added four new staff members and our board of directors appointed a new Chief Financial Officer on July 1, 2012. New controls and procedures have been implemented over sales orders and discounting as well as new financial controls, budgeting processes, daily and monthly monitoring reports along with dashboard reporting for aiding management in making good decisions.
The Company has appointed a five member Board of Directors, three of which are independent by the board. The Company has also appointed an audit committee, and compensation committee. Regular board meetings are held and task lists are reviewed and checked off with members of outside counsel to mitigate issues and promote further improvements around internal controls and reporting which the Company believes is much improved but not yet complete.
Our failure to respond appropriately to competitive challenges, changing consumer preferences and demand for new products could significantly harm our customer relationships and product sales.
The nutritional sports supplement industry is characterized by intense competition for product offerings and rapid and frequent changes in consumer demand. Our failure to predict accurately product trends could negatively impact our products and cause our revenues to decline.
Our success with any particular product offering (whether new or existing) depends upon a number of factors, including our ability to:
· | deliver products in a timely manner in sufficient volumes; | |
· | accurately anticipate customer needs and forecast accurately to our manufacturers in an expanding business; | |
· | differentiate our product offerings from those of our competitors; | |
· | competitively price our products; and | |
· | develop new products. |
Products often have to be promoted heavily in stores or in the media to obtain visibility and consumer acceptance. Acquiring distribution for products is difficult and often expensive due to slotting and other promotional charges mandated by retailers. Products can take substantial periods of time to develop consumer awareness, consumer acceptance and sales volume. Accordingly, some products may fail to gain or maintain sufficient sales volume and as a result may have to be discontinued. In a highly competitive marketplace it may be difficult to have retailers open stock-keeping units (sku’s) for new products.
8 |
Our management has determined that certain disclosure controls and procedures may be ineffective, even though they have been improved upon, which could result in material misstatements in our financial statements.
Our management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. As of December 31, 2012, our management determined that some of our disclosure controls and procedures were ineffective due to weaknesses in our financial closing process.
We intend to implement remedial measures designed to address the ineffectiveness of our disclosure controls and procedures, such as hiring several individuals with significant accounting, auditing and financial reporting experience and segregating our internal and external financial reporting among our larger financing and accounting staff, implementing more specific segregation of our accounting software and providing historical information more timely, such as monthly budgeting analysis and cash reporting. We have also adopted and implemented written procedures to document purchase orders, product discounts and product transition flow as well as analysis of our cost of goods sold. If these remedial measures are insufficient to address the ineffectiveness of our disclosure controls and procedures, or if material weaknesses or significant deficiencies in our internal control are discovered or occur in the future and the ineffectiveness of our disclosure controls and procedures continues, we may fail to meet our future reporting obligations on a timely basis, our consolidated financial statements may contain material misstatements, we could be required to restate our prior period financial results, our operating results may be harmed, we may be subject to class action litigation, and if we gain a listing on a stock exchange, our common stock could be delisted from that exchange. Any failure to address the ineffectiveness of our disclosure controls and procedures could also adversely affect the results of the periodic management evaluations regarding the effectiveness of our internal control over financial reporting and our disclosure controls and procedures that are required to be included in our annual report on Form 10-K. Internal control deficiencies and ineffective disclosure controls and procedures could also cause investors to lose confidence in our reported financial information. We can give no assurance that the measures we plan to take in the future will remediate the ineffectiveness of our disclosure controls and procedures or that any material weaknesses or restatements of financial results will not arise in the future due to a failure to implement and maintain adequate internal control over financial reporting or adequate disclosure controls and procedures or circumvention of these controls. In addition, even if we are successful in strengthening our controls and procedures, in the future those controls and procedures may not be adequate to prevent or identify irregularities or errors or to facilitate the fair presentation of our consolidated financial statements.
If we fail to comply with the rules under the Sarbanes-Oxley Act of 2002 related to disclosure controls and procedures, or, if we discover material weaknesses and other deficiencies in our internal control and accounting procedures, our stock price could decline significantly and raising capital could be more difficult.
If we fail to comply with the rules under the Sarbanes-Oxley Act of 2002 related to disclosure controls and procedures, or, if we discover additional material weaknesses and other deficiencies in our internal control and accounting procedures, our stock price could decline significantly and raising capital could be more difficult. Moreover, effective internal controls are necessary for us to produce reliable financial reports and are important to helping prevent financial fraud. If we cannot provide reliable financial reports or prevent fraud, our business and operating results could be harmed, investors could lose confidence in our reported financial information, and the trading price of our common stock could drop significantly. In addition, we cannot be certain that additional material weaknesses or significant deficiencies in our internal controls will not be discovered in the future.
Our industry is highly competitive, and our failure to compete effectively could adversely affect our market share, financial condition and future growth.
The nutritional supplement industry is highly competitive with respect to:
· | price; | |
· | shelf space and store placement; | |
· | brand and product recognition; | |
· | new product introductions; and | |
· | raw materials. |
Most of our competitors are larger more established and possess greater financial, personnel, distribution and other resources than we have. We face competition in the health food channel from a limited number of large nationally known manufacturers, private label brands and many smaller manufacturers of dietary supplements.
We rely on a limited number of customers for a substantial portion of our sales, and the loss of or material reduction in purchase volume by any of these customers would adversely affect our sales and operating results.
For the year ended December 31, 2012, two of our customers accounted for approximately 45% of our sales. Our largest customer for the year ended December 31, 2012, accounted for 33% of our sales. For the year ended December 31, 2011, two customers accounted for approximately 55% of our sales and our largest customer represented 41% of our sales. The loss of any of our major customers, a significant reduction in purchases by any major customer, or, any serious financial difficulty of a major customer, could have a material adverse effect on our sales and results of operations.
9 |
Adverse publicity or consumer perception of our products and any similar products distributed by others could harm our reputation and adversely affect our sales and revenues.
We believe we are highly dependent upon positive consumer perceptions of the safety and quality of our products as well as similar products distributed by other sports nutrition supplement companies. Consumer perception of sports nutrition supplements and our products in particular can be substantially influenced by scientific research or findings, national media attention and other publicity about product use. Adverse publicity from these sources regarding the safety, quality or efficacy of nutritional supplements and our products could harm our reputation and results of operations. The mere publication of news articles or reports asserting that such products may be harmful or questioning their efficacy could have a material adverse effect on our business, financial condition and results of operations, regardless of whether such news articles or reports are scientifically supported or whether the claimed harmful effects would be present at the dosages recommended for such products.
We rely on highly skilled personnel and, if we are unable to retain or motivate key personnel, hire qualified personnel, we may not be able to grow effectively.
Our performance largely depends on the talents and efforts of highly skilled individuals. Our future success depends on our continuing ability to identify, hire, develop, motivate and retain highly skilled personnel for all areas of our organization, particularly sales and marketing. Competition in our industry for qualified employees is intense. In addition, our compensation arrangements, such as our bonus programs, may not always be successful in attracting new employees or retaining and motivating our existing employees. Our continued ability to compete effectively depends on our ability to attract new employees and to retain and motivate our existing employees.
If we are unable to retain key personnel, our ability to manage our business effectively and continue our growth could be negatively impacted.
Our management employees include Brad J. Pyatt, L. Gary Davis, John H. Bluher, Jeremy R. DeLuca and Cory J. Gregory. These key management employees are primarily responsible for our day-to-day operations, and we believe our success depends in large part on our ability to retain them and to continue to attract additional qualified individuals to our management team. Currently, we have executed employment agreements with our key management employees. The loss or limitation of the services of any of our key management employees or the inability to attract additional qualified personnel could have a material adverse effect on our business and results of operations.
Our operating results may fluctuate, which makes our results difficult to predict and could cause our results to fall short of expectations.
Our operating results may fluctuate as a result of a number of factors, many of which may be outside of our control. As a result, comparing our operating results on a period-to-period basis may not be meaningful, and you should not rely on our past results as an indication of our future performance. Our quarterly, year-to-date, and annual expenses as a percentage of our revenues may differ significantly from our historical or projected rates. Our operating results in future quarters may fall below expectations. Each of the following factors may affect our operating results:
· | our ability to deliver products in a timely manner in sufficient volumes; | |
· | our ability to recognize product trends; | |
· | our loss of one or more significant customers; | |
· | the introduction of successful new products by our competitors; and | |
· | adverse media reports on the use or efficacy of nutritional supplements. |
Because our business is changing and evolving, our historical operating results may not be useful to you in predicting our future operating results.
The continuing effects of the most recent global economic crisis may impact our business, operating results, or financial condition.
The global economic crisis that began in 2008 has caused disruptions and extreme volatility in global financial markets and increased rates of default and bankruptcy, and has impacted levels of consumer spending. These macroeconomic developments could negatively affect our business, operating results, and financial condition. For example, if consumer spending decreases, this may result in lower sales.
We may be exposed to material product liability claims, which could increase our costs and adversely affect our reputation and business.
As a marketer and distributor of products designed for human consumption, we could be subject to product liability claims if the use of our products is alleged to have resulted in injury. Our products consist of vitamins, minerals, herbs and other ingredients that are classified as dietary supplements and in most cases are not subject to pre-market regulatory approval in the United States or internationally. Previously unknown adverse reactions resulting from human consumption of these ingredients could occur.
We have not had any product liability claims filed against us, but in the future we may be subject to various product liability claims, including among others that our products had inadequate instructions for use, or inadequate warnings concerning possible side effects and interactions with other substances. The cost of defense can be substantially higher than the cost of settlement even when claims are without merit. The high cost to defend or settle product liability claims could have a material adverse effect on our business and operating results.
10 |
Our insurance coverage or third party indemnification rights may not be sufficient to cover our legal claims or other losses that we may incur in the future.
We maintain insurance, including property, general and product liability, and workers’ compensation to protect ourselves against potential loss exposures. In the future, insurance coverage may not be available at adequate levels or on adequate terms to cover potential losses, including on terms that meet our customer’s requirements. If insurance coverage is inadequate or unavailable, we may face claims that exceed coverage limits or that are not covered, which could increase our costs and adversely affect our operating results.
Our intellectual property rights are valuable, and any inability to protect them could reduce the value of our products and brand.
We have invested significant resources to protect our brands and intellectual property rights. However, we may be unable or unwilling to strictly enforce our intellectual property rights, including our trademarks, from infringement. Our failure to enforce our intellectual property rights could diminish the value of our brands and product offerings and harm our business and future growth prospects.
We may be subject to intellectual property rights claims, which are costly to defend, could require us to pay damages and could limit our ability to sell some of our products.
Our industry is characterized by vigorous pursuit and protection of intellectual property rights, which has resulted in protracted and expensive litigation for several companies. Third parties may assert claims of misappropriation of trade secrets or infringement of intellectual property rights against us or against our end customers or partners for which we may be liable.
As our business expands, the number of products and competitors in our markets increases and product overlaps occur, infringement claims may increase in number and significance. Intellectual property lawsuits are subject to inherent uncertainties due to the complexity of the technical issues involved, and we cannot be certain that we would be successful in defending ourselves against intellectual property claims. Further, many potential litigants have the capability to dedicate substantially greater resources than we can to enforce their intellectual property rights and to defend claims that may be brought against them. Furthermore, a successful claimant could secure a judgment that requires us to pay substantial damages or prevents us from distributing products or performing certain services.
An increase in product returns could negatively impact our operating results and profitability.
We permit the return of damaged or defective products and accept limited amounts of product returns in certain instances. While such returns have historically been nominal and within management’s expectations and the provisions established, future return rates may differ from those experienced in the past. Any significant increase in damaged or defective products or expected returns could have a material adverse effect on our operating results for the period or periods in which such returns materialize.
We have no manufacturing capacity and anticipate continued reliance on third-party manufacturers for the development and commercialization of our products.
We do not currently operate manufacturing facilities for production of our products. We lack the resources and the capabilities to manufacture our products on a commercial scale. We do not intend to develop facilities for the manufacture of products in the foreseeable future. We rely on third-party manufacturers to produce bulk products required to meet our sales needs. We plan to continue to rely upon contract manufacturers to manufacture commercial quantities of our products.
Our contract manufacturers’ failure to achieve and maintain high manufacturing standards, in accordance with applicable regulatory requirements, or the incidence of manufacturing errors, could result in consumer injury or death, product shortages, product recalls or withdrawals, delays or failures in product testing or delivery, cost overruns or other problems that could seriously harm our business. Contract manufacturers often encounter difficulties involving production yields, quality control and quality assurance, as well as shortages of qualified personnel. Our existing manufacturers and any future contract manufacturers may not perform as agreed or may not remain in the contract manufacturing business. In the event of a natural disaster, business failure, strike or other difficulty, we may be unable to replace a third-party manufacturer in a timely manner and the production of our products would be interrupted, resulting in delays, additional costs and reduced revenues.
A shortage in the supply of key raw materials could increase our costs or adversely affect our sales and revenues.
All of our raw materials for our products are obtained from third-party suppliers. Since all of the ingredients in our products are commonly used, we have not experienced any shortages or delays in obtaining raw materials. If circumstances changed, shortages could result in materially higher raw material prices or adversely affect our ability to have a product manufactured. Price increases from a supplier would directly affect our profitability if we are not able to pass price increases on to customers. Our inability to obtain adequate supplies of raw materials in a timely manner or a material increase in the price of our raw materials could have a material adverse effect on our business, financial condition and results of operations.
11 |
Because we are subject to numerous laws and regulations, and we may become involved in litigation from time to time, we could incur substantial judgments, fines, legal fees and other costs.
Our industry is highly regulated. The manufacture, labeling and advertising for our products are regulated by various federal, state and local agencies as well as those of each foreign country to which we distribute. These governmental authorities may commence regulatory or legal proceedings, which could restrict the permissible scope of our product claims or the ability to manufacture and sell our products in the future. The U.S. Food and Drug Administration, or FDA, regulates our products to ensure that the products are not adulterated or misbranded. Failure to comply with FDA requirements may result in, among other things, injunctions, product withdrawals, recalls, product seizures, fines and criminal prosecutions. Our advertising is subject to regulation by the Federal Trade Commission, or FTC, under the Federal Trade Commission Act. In recent years the FTC has initiated numerous investigations of dietary supplement and weight loss products and companies. Additionally, some states also permit advertising and labeling laws to be enforced by private attorney generals, who may seek relief for consumers, seek class action certifications, seek class wide damages and product recalls of products sold by us. Any of these types of adverse actions against us by governmental authorities or private litigants could have a material adverse effect on our business, financial condition and results of operations.
A member of our management team has been involved in a bankruptcy proceeding and other failed business ventures that may expose us to assertions that we are not able to effectively manage our business, which could have a material adverse effect on our business and your investment in our securities.
Our chief executive officer and co-chairman of our board of directors, Brad J. Pyatt, has been involved in a personal bankruptcy and other failed business ventures. This may expose us to assertions by others that our management team may not know how to effectively run a business. To address this risk, our board of directors has devoted significant time and energy to bolstering our management team with individuals who have public company experience and financial expertise, as well as adding independent board members. Notwithstanding these efforts, if our business partners and investors do not have confidence in our management team, it could have a material adverse effect on our business and your investment in our company.
Because certain of our stockholders control a significant number of shares of our common stock, they may have effective control over actions requiring stockholder approval.
As of April 8, 2013, our directors, executive officers, and their respective affiliates, beneficially own approximately 8.1% of our outstanding shares of common stock. Also, two of our executive officers own 51 shares of our Series B Preferred Stock, which has voting control of the Company. As a result, these stockholders, acting together, would have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of directors and any merger, consolidation or sale of all or substantially all of our assets. In addition, these stockholders, acting together, would have the ability to control the management and affairs of our company. Accordingly, this concentration of ownership might harm the market price of our common stock by:
· | delaying, deferring or preventing a change in corporate control; | |
· | impeding a merger, consolidation, takeover or other business combination involving us; or | |
· | discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of us. |
The conversion reset provision relating to our Series D Preferred Stock could result in difficulty for us to obtain future equity financing.
Because the conversion price reset provisions relating to our Series D Preferred Stock discussed above are so significant and to the potential detriment of common stockholders, it may make it more difficult for us to raise any future equity capital. This potential difficulty should be reviewed in light of our existing levels of little capital and significant working capital deficit. As of the date of issuance of this report approximately 76% of the preferred stock issued in the Series D offering has been converted to common stock, greatly reducing this risk.
We may, in the future, issue additional shares of common stock, which would reduce investors’ percent of ownership and may dilute our share value.
Our articles of incorporation, as amended, authorize the issuance of 100,000,000 shares of common stock and 10,000,000 shares of preferred stock, of which (i) 5,000,000 shares have been designated as Series A Convertible Preferred Stock, (ii) 51 shares have been designated as Series B Preferred Stock, (iii) 500 shares have been designated as Series C Convertible Preferred Stock and (iv) 1,600,000 shares have been designated as Series D Convertible Preferred Stock. The articles of incorporation authorize our board of directors to prescribe the series and the voting powers, designations, preferences, limitations, restrictions and relative rights of any undesignated shares of our preferred stock. The future issuance of common stock and preferred stock may result in substantial dilution in the percentage of our common stock held by our then existing stockholders. We may value any common stock or preferred stock issued in the future on an arbitrary basis. The issuance of common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors, and might have an adverse effect on any trading market for our common stock.
12 |
We may issue additional shares of preferred stock in the future that may adversely impact your rights as holders of our common stock.
Our articles of incorporation, as amended, authorize us to issue shares of preferred stock in various series. Currently, we have 51 shares of Series B Preferred Stock issued and outstanding, which shares have voting control of the Company. Each share of our Series A Preferred Stock is convertible into 200 shares of our common stock although no shares of this series are outstanding. Each shares of our Series D Convertible Preferred Stock is convertible into two shares of our common stock. In addition, our board of directors has the authority to fix and determine the relative rights and preferences of our authorized but undesignated preferred stock, as well as the authority to issue shares of such preferred stock, without further stockholder approval. As a result, our board of directors could authorize the issuance of a series of preferred stock that would grant to holders preferred rights to our assets upon liquidation, the right to receive dividends before dividends are declared to holders of our common stock, and the right to the redemption of such preferred stock, together with a premium, prior to the redemption of the common stock. To the extent that we do issue such additional shares of preferred stock, your rights as holders of common stock could be impaired thereby, including, without limitation, dilution of your ownership interests in us. In addition, shares of preferred stock could be issued with terms calculated to delay or prevent a change in control or make removal of management more difficult, which may not be in your interest as a holder of common stock.
Our common stock is quoted on the OTCBB which may have an unfavorable impact on our stock price and liquidity.
Our common stock is quoted on the OTCBB. The OTCBB is a significantly more limited market than the New York Stock Exchange or the NASDAQ Stock Market. The quotation of our shares on the OTCBB may result in a less liquid market available for existing and potential stockholders to trade shares of our common stock, could depress the trading price of our common stock and could have a long-term adverse impact on our ability to raise capital in the future.
Nevada corporations laws limit the personal liability of corporate directors and officers and require indemnification under certain circumstances.
Section 78.138(7) of the Nevada Revised Statutes provides that, subject to certain very limited statutory exceptions or unless the articles of incorporation provide for greater individual liability, a director or officer of a Nevada corporation is not individually liable to the corporation or its stockholders for any damages as a result of any act or failure to act in his or her capacity as a director or officer, unless it is proven that the act or failure to act constituted a breach of his or her fiduciary duties as a director or officer and such breach involved intentional misconduct, fraud or a knowing violation of law. We have not included in our articles of incorporation any provision intended to provide for greater liability as contemplated by this statutory provision.
In addition, Section 78.7502(3) of the Nevada Revised Statutes provides that to the extent a director or officer of a Nevada corporation has been successful on the merits or otherwise in the defense of certain actions, suits or proceedings (which may include certain stockholder derivative actions), the corporation shall indemnify such director or officer against expenses (including attorneys’ fees) actually and reasonably incurred by such director or officer in connection therewith.
Other Risks and Risks Relating to this Offering
There is no minimum amount of gross proceeds that must be raised in this offering and we may be unable to raise any significant capital from this offering. We could therefore continue to have extremely limited capital and will continue to have a significant working capital deficit.
Because we have no minimum amount of proceeds that must be raised in this offering we cannot assure you that a small amount of proceeds which could be raised would be sufficient for us to seek to continue to implement our business plan. The first $1.0 million of net proceeds from this offering will be used to repay a short term bridge loan we obtained on December 4, 2012 and the next $3.5 million of net proceeds are to be used to pay our corporate debt. If we only raise a limited amount of gross proceeds from the offering, our ability to seek to implement our business plan will be greatly constrained, and our financial condition, results of operating and liquidity will likely be significantly affected. In the event that the subscribed shares of Series D Preferred Stock offered hereby are not sold, all proceeds received will be refunded in full to investors without interest or deduction. Therefore, investors subscribing to purchase the shares of Series D Preferred Stock offered hereby may lose the use of their funds for the escrow period.
You may experience substantial dilution in the event we issue common stock in the future at a price below $4.00 per share.
The terms of the Series D Preferred Stock require us to increase the conversion rate in the event we issue common stock below $4.00 per share while any shares of Series D Preferred stock are outstanding, resulting in additional shares of common stock issuable upon conversion of shares of Series D Preferred Stock. For example, if we issue shares of common stock for little or no consideration, the certificate of designation for the Series D Preferred Stock provides that such issuance will be deemed to be issued at $0.001 per share of common stock, which would have a substantial impact on the conversion rate of the Series D Preferred Stock, and your ownership percentage of the Company and likely, its value, would decrease accordingly.
Because we will have broad discretion and flexibility in how the net proceeds from this offering are used, we may use the net proceeds in ways in which you disagree.
We currently intend to use the net proceeds from this offering to repay our bridge loan of $1.0 million and $3.5 million of debt due upon completion of this offering, for working capital and other general corporate purposes. See “Use of Proceeds” on page 17 of this prospectus. Other than the bridge loan and debt payments, we have not allocated specific amounts of the net proceeds from this offering for any of the foregoing purposes. Accordingly, our management will have significant discretion and flexibility in applying these proceeds. You will be relying on the judgment of our management with regard to the use of these net proceeds, and you will not have the opportunity, as part of your investment decision, to assess whether the net proceeds are being used appropriately. It is possible that the net proceeds will be invested in a way that does not yield a favorable, or any, return for us. The failure of our management to use such funds effectively could have a material adverse effect on our business, financial condition, operating results and cash flow.
13 |
Future financings through debt securities and preferred stock may restrict our operations.
If additional funds are raised through a credit facility or the issuance of debt securities or preferred stock, lenders under the credit facility or holders of these debt securities or preferred stock would likely have rights that are senior to the rights of holders of our common stock, and any credit facility or additional securities could contain covenants that would restrict our operations.
Our common stock price may be volatile and could fluctuate widely in price, which could result in substantial losses for investors.
The market price of our common stock has historically been and is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control, including:
· | new products and services by us or our competitors; | |
· | additions or departures of key personnel; | |
· | intellectual property disputes; | |
· | sales of our common stock; | |
· | our ability to integrate operations, technology, products and services; | |
· | our ability to execute our business plan; | |
· | operating results below expectations; | |
· | loss of any strategic relationship; | |
· | industry developments; | |
· | economic and other external factors; and | |
· | period-to-period fluctuations in our financial results. |
If our common stock becomes subject to the SEC’s penny stock rules, broker-dealers may experience difficulty in completing customer transactions and trading activity in our securities may be adversely affected.
Unless our securities are listed on a national securities exchange, or we have net tangible assets of $5.0 million or more and our common stock has a market price per share of $5.00 or more, transactions in our common stock will be subject to the SEC’s “penny stock” rules. If our common stock remains subject to the “penny stock” rules promulgated under the Exchange Act, broker-dealers may find it difficult to effectuate customer transactions and trading activity in our securities may be adversely affected.
Under these rules, broker-dealers who recommend such securities to persons other than institutional accredited investors must:
· | make a special written suitability determination for the purchaser; | |
· | receive the purchaser’s written agreement to the transaction prior to sale; | |
· | provide the purchaser with risk disclosure documents which identify certain risks associated with investing in “penny stocks” and which describe the market for these “penny stocks” as well as a purchaser’s legal remedies; and | |
· | obtain a signed and dated acknowledgment from the purchaser demonstrating that the purchaser has actually received the required risk disclosure document before a transaction in a “penny stock” can be completed. |
As a result, if our common stock becomes or remains subject to the penny stock rules, the market price of our securities may be depressed, and you may find it more difficult to sell shares of our common stock after conversion of shares of Series D Preferred Stock.
We have not paid dividends on our common stock in the past and do not expect to pay dividends on our common stock for the foreseeable future. Any return on investment may be limited to the value of our common stock.
No cash dividends have been paid on our common stock. We expect that any income received from operations will be devoted to our future operations and growth. We do not expect to pay cash dividends on our common stock in the near future. Payment of dividends would depend upon our profitability at the time, cash available for those dividends, and other factors as our board of directors may consider relevant. If we do not pay dividends, our common stock may be less valuable because a return on an investor’s investment will only occur if our stock price appreciates. Investors in our common stock should not rely on an investment in our company if they require dividend income.
14 |
If securities or industry analysts do not publish research or reports about our business, or if they change their recommendations regarding our stock adversely, our stock price and trading volume could decline.
The trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about us or our business. We do not currently have and may never obtain research coverage by industry or financial analysts. If no or few analysts commence coverage of us, the trading price of our stock would likely decrease. Even if we do obtain analyst coverage, if one or more of the analysts who cover us downgrade our stock, our stock price would likely decline. If one or more of these analysts cease coverage of our company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.
A sale of a substantial number of shares of our common stock may cause the price of our common stock to decline and may impair our ability to raise capital in the future.
Our common stock is traded on the OTCBB and, despite certain increases of trading volume from time to time, there have been periods when it could be considered “thinly-traded”, meaning that the number of persons interested in purchasing our common stock at or near bid prices at any given time may be relatively small or non-existent. Finance transactions resulting in a large amount of newly issued shares that become readily tradable, or other events that cause current stockholders to sell shares, could place downward pressure on the trading price of our stock. In addition, the lack of a robust resale market may require a stockholder who desires to sell a large number of shares of common stock to sell the shares in increments over time to mitigate any adverse impact of the sales on the market price of our stock.
If our stockholders sell, or the market perceives that our stockholders intend to sell for various reasons, including the ending of restrictions on resale of substantial amounts of our common stock in the public market, including shares issued upon the exercise of outstanding options, the market price of our common stock could fall. Sales of a substantial number of shares of our common stock may make it more difficult for us to sell equity or equity-related securities in the future at a time and price that we deem reasonable or appropriate. We may become involved in securities class action litigation that could divert management’s attention and harm our business.
You will experience immediate and substantial dilution as a result of this offering and may experience additional dilution in the future.
You will incur immediate and substantial dilution as a result of this offering. After giving effect to the conversion of up to 3,000,000 shares of common stock underlying Series D Preferred stock offered in this offering at an assumed effective conversion price of $4.23 per share of common stock, and after deducting the placement agents’ fees and estimated offering expenses payable by us, investors in this offering can expect an immediate dilution of $3.50 per share. In addition, in the past, we issued options and warrants to acquire shares of common stock. To the extent these options are ultimately exercised, you will sustain future dilution. We may also acquire or license other technologies or finance strategic alliances by issuing equity, which may result in additional dilution to our stockholders.
The reverse stock split may decrease the liquidity of the shares of our common stock.
The liquidity of the shares of our common stock may be affected adversely by the recently effected 1-for-850 reverse stock split given the reduced number of shares outstanding following the reverse stock split, especially if the market price of our common stock does not increase as a result of the reverse stock split. In addition, the reverse stock split may have increased the number of stockholders who own odd lots (less than 100 shares) of our common stock, creating the potential for such stockholders to experience an increase in the cost of selling their shares and greater difficulty effecting such sales.
Following the reverse stock split, the resulting market price of our common stock may not attract new investors, including institutional investors, and may not satisfy the investing requirements of those investors. Consequently, the trading liquidity of our common stock may not improve.
Although we believe that a higher market price of our common stock may help generate greater or broader investor interest, there can be no assurance that the recently effected 1-for-850 reverse stock split will result in a share price that will attract new investors, including institutional investors. In addition, there can be no assurance that the market price of our common stock will satisfy the investing requirements of those investors. As a result, the trading liquidity of our common stock may not necessarily improve.
There is no public market for the offered securities other than our common stock.
Our common stock is traded on the OTC Bulletin Board and is not listed on any securities exchange. We have not registered any series of our currently issued and outstanding preferred stock for trading in the public securities markets and do not intend to do so. There is no established public trading market for any securities that we may offer and sell under this prospectus other than our common stock. Without an active market, the liquidity of the securities other than our common stock will be limited.
15 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA
This prospectus contains forward-looking statements. Such forward-looking statements include those that express plans, anticipation, intent, contingency, goals, targets or future development and/or otherwise are not statements of historical fact. These forward-looking statements are based on our current expectations and projections about future events and they are subject to risks and uncertainties known and unknown that could cause actual results and developments to differ materially from those expressed or implied in such statements.
In some cases, you can identify forward-looking statements by terminology, such as “expects”, “anticipates”, “intends”, “estimates”, “plans”, “potential”, “possible”, “probable”, “believes”, “seeks”, “may”, “will”, “should”, “could” or the negative of such terms or other similar expressions. Accordingly, these statements involve estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in them. Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this prospectus.
You should read this prospectus and the documents that we reference herein and therein and have filed as exhibits to the registration statement, of which this prospectus is part, completely and with the understanding that our actual future results may be materially different from what we expect. You should assume that the information appearing in this prospectus is accurate as of the date on the front cover of this prospectus only. Because the risk factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements. These risks and uncertainties, along with others, are described above under the heading “Risk Factors” beginning on page 8 of this prospectus. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information presented in this prospectus, and particularly our forward-looking statements, by these cautionary statements.
This prospectus also includes estimates of market size and industry data that we obtained from industry publications and surveys and internal company sources. The industry publications and surveys used by management to determine market size and industry data contained in this prospectus have been obtained from sources believed to be reliable.
16 |
USE OF PROCEEDS
Our net proceeds from the sale of the Series D Preferred Stock offered pursuant to this prospectus were $11.52 million after deducting the placement agents’ fees and before removing estimated offering expenses, based upon a public offering price of $8.00 per share.
We currently intend to use the net proceeds that we received in this offering in the following order of priority: (i) $1.0 million for repayment of the bridge loan which was used for working capital (ii) $3.5 million for repayment of our outstanding debt balance principal amount of debt held by non-affiliated parties, which will be due after completion of this offering (as set forth below), (iii) to pay interest of approximately $0.1 million, representing interest payable, (iv) $2.1 million for expected accounts payable; and (v) and the remainder for general corporate purposes.
Our outstanding indebtedness that will be repaid is as follows:
Principal Amount ($000’s) | Interest Rate (per annum) | Maturity Date | ||||||
1,625 | 15 | % | October 2013 | |||||
510 | 12 | % | July 2013 | |||||
390 | 15 | % | July 2013 | |||||
452 | 15 | % | August 2013 | |||||
185 | 15 | % | April 2013 | |||||
156 | 15 | % | May 2013 | |||||
117 | 15 | % | June 2013 | |||||
38 | 15 | % | September 2013 |
17 |
PRICE RANGE OF COMMON STOCK
Our shares of common stock were cleared for trading under the symbol “TTWZ:OB” on the OTCBB on November 24, 2008, and later began trading on the OTCBB under the symbol “MSLP:OB” on April 22, 2010. Prior to this period, there was minimal trading in our common stock. The following table shows the reported high and low bid quotations per share for our common stock based on information provided by the OTCBB. These prices reflect the 1-for-850 reverse stock split of our common stock that we effected on November 26, 2012.
High | Low | |||||||
2013 | ||||||||
First Quarter | $ | 11.55 | $ | 3.90 | ||||
2012 | ||||||||
Fourth Quarter | 6.21 | 3.40 | ||||||
Third Quarter | 17.43 | 5.02 | ||||||
Second Quarter | 31.88 | 10.20 | ||||||
First Quarter | 31.03 | 5.10 | ||||||
2011 | ||||||||
Fourth Quarter | 22.10 | 5.95 | ||||||
Third Quarter | 33.15 | 11.90 | ||||||
Second Quarter | 68.85 | 21.25 | ||||||
First Quarter | 110.50 | 30.60 | ||||||
2010 | ||||||||
Fourth Quarter | 841.55 | 38.25 | ||||||
Third Quarter | 884.05 | 297.52 | ||||||
Second Quarter (beginning April 22, 2010) | 1,360.09 | 476.53 | ||||||
First Quarter (1) | - | - |
(1) | Prior to April 22, 2010, our common stock was not traded on the OTCBB or any other exchange. |
Quotations on the OTCBB reflect bid and ask quotations, may reflect inter-dealer prices, without retail markup, markdown or commission, and may not represent actual transactions. In periods prior to April 22, 2010, there was no volume in our common stock.
As of April 10, 2013, there were approximately 420 holders of record of our common stock. This figure does not take into account those stockholders whose certificates are held in street name by brokers and other nominees. We estimate that such holders number approximately 3,700.
DIVIDEND POLICY
We have never declared dividends on our common stock, and currently do not plan to declare dividends on shares of our common stock in the foreseeable future. We expect to retain our future earnings, if any, for use in the operation and expansion of our business. Subject to the foregoing, the payment of cash dividends in the future, if any, will be at the discretion of our board of directors and will depend upon such factors as earnings levels, capital requirements, our overall financial condition and any other factors deemed relevant by our board of directors.
18 |
DILUTION
An investment in our Series D Preferred Stock will result in immediate and substantial dilution to the extent of the difference between the public offering price per share of our common stock and the pro forma net tangible book value per share of our common stock after giving effect to this offering, assuming that all shares of Series D Preferred Stock have been converted into common stock.
Our pro forma net tangible book value as of December 31, 2012 was $9,758,252 or $(1.43) per share of common stock, based upon 6,816,159 shares outstanding (which includes shares issued between January 1, 2013 and the date of this prospectus), after giving effect to issuances of common stock from January 1, 2013 through and immediately prior to the date of this offering. After giving effect to the sale of the shares in this offering at the public offering price of $8.00 per share, at December 31, 2012, after deducting placement agents’ fees and estimated offering expenses payable by us and assuming conversion of all shares of Series D Preferred Stock into common stock, our pro forma as adjusted net tangible book value at December 31, 2012 would have been approximately $1,387,044, or $0.20 per share. This represents an immediate increase in pro forma net tangible book value of approximately $1.63 per share to our existing stockholders, and an immediate dilution of $3.80 per share to investors purchasing shares in the offering.
Dilution in pro forma net tangible book value per share represents the difference between the amount per share paid by purchasers of our common stock in this offering (assuming conversion of all shares of Series D Preferred Stock into common stock) and the pro forma net tangible book value per share of our common stock immediately after this offering.
The following table illustrates the per share dilution to investors purchasing shares in the offering:
Public offering price per share, as if converted to common | $ | 4. 00 | ||||||
Pro forma net tangible book value per share as of December 31, 2012 | $ | (1.43 | ) | |||||
Increase in net tangible book value per share attributable to this offering | $ | 1.63 | ||||||
Pro forma as adjusted net tangible book value per share after this offering | $ | 0. 20 | ||||||
Dilution in pro forma net tangible book value per share to new investors | $ | 3.80 |
To the extent that outstanding options or warrants are exercised, or restricted stock units vest and settle, investors purchasing our Series D Preferred Stock and subsequently converting to our common stock will experience further dilution. In addition, we may choose to raise additional capital due to market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the issuance of these securities could result in further dilution to our stockholders.
19 |
CAPITALIZATION
The following table sets forth our capitalization as of December 31, 2012:
· | on an actual basis; |
· | on a pro forma basis to give effect to the issuance of common stock from January 1, 2013 through and immediately prior to the date of this prospectus; and |
· | on a pro forma, as adjusted basis to give effect to (i) the issuance of common stock from January 1, 2013 through and immediately prior to the date of this prospectus, and (ii) the sale of 1,500,000 shares of Series D Preferred Stock in this offering at the public offering price of $8.00 per share, after deducting placement agents’ fees and other estimated offering expenses payable by us. |
You should consider this table in conjunction with “Use of Proceeds”, “Description of Securities” and our financial statements and the notes to those financial statements included elsewhere in this prospectus.
As of December 31, 2012 | ||||||||||||
Actual | Pro Forma | Pro Forma As Adjusted | ||||||||||
(unaudited) | ||||||||||||
Stockholders’ equity (deficit) | $ | $ | $ | |||||||||
Preferred stock, $0.001 par value, Series A Convertible Preferred Stock, 5,000,000 shares authorized, none issued and outstanding | - | - | - | |||||||||
Preferred stock, $0.001 par value, Series B Preferred Stock; 51 shares authorized, issued and outstanding | - | - | - | |||||||||
Preferred stock, $0.001 par value, Series C Convertible Preferred Stock, 500 shares authorized, 190 and 190 issued none and 190 outstanding | - | - | - | |||||||||
Preferred Stock, $0.001 par value, Series D Convertible Preferred Stock, none authorized, issued and outstanding at December 31, 2012 actual and pro forma; and 1,600,000 authorized, 1,500,000 and 322,000 issued and outstanding at December 31, 2012 pro forma as adjusted | - | 322 | 322 | |||||||||
Common Stock, $0.001 par value; 100,000,000 shares authorized, 2,778,404 and 712,860 issued and 2,747,308 and 712,860 outstanding at December 31, 2012 actual; 5,840,286 and 5,809,190 issued and outstanding at December 31, 2012 pro forma and pro forma as adjusted | 2,728 | 3,062 | 5,840 | |||||||||
Treasury Stock, at cost; 31,096 shares | (460,978 | ) | (460,978 | ) | (460,978 | ) | ||||||
Additional paid-in capital | 54,817,341 | 17,319,502 | 72,136,843 | |||||||||
Accumulated deficit | (64,109,476 | ) | (6,177,590 | ) | (70,287,066 | ) | ||||||
Accumulated other comprehensive income | (7,917 | ) | - | - | ||||||||
Total stockholders’ equity (deficit) | $ | (9,758,252 | ) | $ | 11,145,296 | $ | 1,387,044 |
20 |
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read together with our financial statements and the related notes appearing elsewhere in this prospectus. This discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements and Industry Data” for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results and the timing of events could differ materially from those discussed in our forward-looking statements as a result of many factors, including those set forth under “Risk Factors” and elsewhere in this prospectus. All share amounts and per share amounts in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” reflect the 1-for-850 reverse stock split of our common stock that we effected on November 26, 2012.
Plan of Operation
We develop market and sell athlete-focused, high quality nutritional supplements primarily to specialty resellers. Our propriety and award winning products address active lifestyles including muscle building, weight loss, and maintaining general fitness through a daily nutritional supplement regimen. Our products are available in over 10,500 U.S. retail outlets, including Dick’s Sporting Goods, GNC, Vitamin Shoppe and Vitamin World. We also sell our products in over 100 online channels, including bodybuilding.com, amazon.com, gnc.com and vitacost.com. Internationally, our nutritional supplements are sold in approximately 90 countries, and we expect that international sales will be a significant part of our sales for the foreseeable future.
Our primary growth strategy is to:
(1) | increase our product distribution and sales through increased market penetrations both domestically and internationally; |
(2) | increase our margins by focusing on streamlining our operations and seeking operating efficiencies in all areas of our operations; |
(3) | continue to conduct additional testing of the safety and efficacy of our products and formulate new products; and |
(4) | increase awareness of our products by increasing our marketing and branding opportunities through endorsements, sponsorships and brand extensions. |
Our core marketing strategy is to brand MusclePharm as the “must have” fitness brand for workout enthusiasts and elite athletes. We seek to be known as The Athletes Company®, run by athletes who create their products for other athletes both professional and otherwise. We believe that our marketing mix of endorsers, sponsorships and providing sample products for our retail resellers to use is an optimal strategy to increase sales.
Results of Operations
Year ended December 31, 2012 compared to the year ended December 31, 2011.
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Sales – net | $ | 67,055,215 | $ | 17,212,636 | ||||
Cost of sales | 52,726,934 | 14,845,069 | ||||||
Gross profit | 14,328,281 | 2,367,567 | ||||||
General and administrative expenses | 23,064,092 | 18,587,727 | ||||||
Loss from operations | (8,735,811 | ) | (16,220,160 | ) | ||||
Other expense | (10,216,984 | ) | (7,060,790 | ) | ||||
Net loss | (18,952,795 | ) | (23,280,950 | ) | ||||
Net loss per share – basic and diluted | $ | (13.00 | ) | $ | (70.30 | ) | ||
Weighted average number of common shares outstanding during the period – basic and diluted | 1,458,757 | 331,159 |
Revenues
Our net revenues increased 290% to approximately $67.1 million for the year ended December 31, 2012, compared to approximately $17.2 million for the year ended December 31, 2011. Sales during the year ended December 31, 2012 increased due to increased awareness of our product brand. We have focused on an aggressive marketing plan to penetrate the market, as such, significant expenditures related to advertising and promotions have been experienced. The sales increase was also the result of capital spent on marketing and brand recognition with distributors along with endorsements and sponsorships. The Company’s many efforts for growth included hiring new managers, additional sales and marketing staff, along with adding new products in an effort to continue to expand our customer base. Another growth area was sales in the international markets. International sales are included in the results of operations and increased approximately $16.2 million or 405% to $20.2 million for the year ended December 31, 2012, compared to $4.0 million for the year ended December 31, 2011.
21 |
Overall as a direct result of our aggressive marketing plan, our products are currently being offered in more retail stores, both domestically and internationally, receiving better shelf placement, and receiving recognized awards compared to the prior period. The Company has an exclusive marketing arrangement with the UFC, Ultimate Fighting Championships, which has called out MusclePharm as the Supplement of Choice for the UFC and at the 2012 Bodybuilding.com Supplement Awards, we received three Awards of Excellence; (i) the “Brand of the Year” award, (ii) the “Packaging of the Year” award, and (iii) the “Pre-Workout Supplement of the Year” award for Assault TM .
Gross Profit
Gross profit for the year ended December 31, 2012 was approximately $14.3 million or 21% of revenue, compared to approximately $2.4 million or 14% of revenue for the year ended December 31, 2011. The increase was primarily due to the reduction to discounts as a percentage of sales and favorable terms for manufacturing improvements in product pricing. For the year ended December 31, 2012, the discounts and allowances as a percentage of sales was 14% compared to the year ended December 31, 2011 which was 19%. We expect our focus on streamlining operations will increase our operating efficiencies and will further improve our gross profit percentage.
General and Administrative Expenses
General and administrative expenses for the year ended December 31, 2012 increased to $23.1 million, compared to $18.6 million for the year ended December 31, 2011. Our 290% sales growth necessitated substantial increases in our general and administrative expenses and included $2.2 million in advertising and promotions and $2.4 million in sponsorship and endorsements all used to promote brand and product awareness. We expect as we continue to promote our brand and products, these areas and levels of promotion will hold steady or increase relative to overall efforts to increase product awareness and sales. Salaries and benefits, excluding executive bonuses, also increased by $1.3 million; however, these were approximately 5% of sales for 2012 compared to approximately 11% of sales in the 2011 period.
Increases in investment advisory and legal fees of $3.1 million were a result of efforts required to obtain financing and dispute resolutions along with two consulting contracts that require us to issue 8.4% of our common stock on an ongoing, fully diluted basis.
The increase in all other general administrative areas of $4.3 million along with significant items listed above, were partially offset by the decrease in stock based compensation of approximately $8.6 million.
The following table provides an overview of expense categories and percentage of net revenue:
2012 ($) | % of Revenue | 2011 ($) | % of Revenue | |||||||||||||
Advertising Expense | $ | 8,430,401 | 12.6 | % | $ | 5,241,585 | 30.5 | % | ||||||||
Operating Expense | 5,512,197 | 8.2 | % | 5,277,500 | 30.7 | % | ||||||||||
Professional & R&D Expense | 4,524,964 | 6.7 | % | 888,695 | 5.1 | % | ||||||||||
Salary and Wage Expense | 4,596,530 | 6.9 | % | 7,179,947 | 41.7 | % | ||||||||||
Total G&A Expense | $ | 23,064,092 | 34.4 | % | $ | 18,587,727 | 108 | % |
Operating Loss
Operating loss for the year ended December 31, 2012 was approximately $8.7 million, compared to approximately $16.2 million for the year ended December 31, 2011.
Interest Expense
Interest expense for the year ended December 31, 2012 was approximately $7.3 million, as compared to approximately $3.7 million for the year ended December 31, 2011. The increase in interest expense primarily relates to increased interest on debt of $0.6 million, increased amortization of debt issuance costs of $0.1 million and increased amortization of debt discounts of $2.9 million during the year ended December 31, 2012.
Other Expense
Other expenses for the year ended December 31, 2012 were approximately $10.2 million, compared to approximately $7.1 million for the year ended December 31, 2011, an increase of 44.7%. The components of our other expense are as follows:
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Derivative expense | $ | (4,409,214 | ) | $ | (4,777,654 | ) | ||
Change in fair value of derivative liabilities | 5,899,968 | 5,162,100 | ||||||
Loss on settlement of accounts payable, debt and conversion of Series C preferred stock (2012 only) | (4,447,732 | ) | (3,862,458 | ) | ||||
Interest expense | (7,335,070 | ) | (3,711,278 | ) | ||||
Foreign currency transaction gain | 15,030 | - | ||||||
Licensing income | 10,000 | 250,000 | ||||||
Other income (expense) | 50,034 | (121,500 | ) | |||||
$ | (10,216,984 | ) | $ | (7,060,790 | ) |
22 |
Net Loss
Net loss for the year ended December 31, 2012 was approximately $19 million, or $(13.00) per share, compared to the net loss of approximately $23.3 million or $(70.30) per share, for the year ended December 31, 2011. Inflation did not have a material impact on our operations for the years ended December 31, 2012 and 2011.
Liquidity and Capital Resources
The following table summarizes total current assets, liabilities and working deficit at December 31, 2012, compared to December 31, 2011:
At December 31, 2012 | At December 31, 2011 | Increase/(Decrease) | ||||||||||
Current Assets | $ | 4,949,881 | $ | 4,016,833 | $ | 933,048 | ||||||
Current Liabilities | 16,520,456 | 17,710,100 | (1,189,644 | ) | ||||||||
Working Deficit | $ | (11,570,575 | ) | $ | (13,693,267 | ) | $ | (2,122,692 | ) |
Our primary source of operating cash has been from the sale of equity, the issuance of convertible secured promissory notes and other short-term debt as discussed below.
Company’s management believes that with increased sales expansion and the opening of the Franklin, Tennessee distribution center, there will be opportunities to increase sales; however, the Company may need to continue to raise capital in order execute the business plan, which includes buying more inventory and broadening the sales platform. There can be no assurance that such capital will be available on acceptable terms or at all.
On December 4, 2012, we entered into a $1.0 million bridge loan to provide us with short-term financing. In connection with the bridge loan, we entered into a subscription agreement with six subscribers pursuant to which we issued an aggregate $1.0 million principal amount of promissory notes and 50,000 shares of common stock to the subscribers. The promissory notes were repaid in January 2013. Additionally, we granted the subscribers “piggy-back” registration rights for the shares of common stock in certain circumstances.
At December 31, 2012, we had cash of $0 and a working capital deficit of approximately $11.6 million, compared to cash of approximately $0.7 million and a working capital deficit of approximately $13.7 million at December 31, 2011. The working capital deficit decrease of approximately $2.1 million was primarily due to a net decrease in derivative liabilities of approximately $7.0 million, an increase in accounts receivable of approximately $.7 million, offset by an increase in customer deposits of approximately $0.3 million, an increase in the current portion of debt of approximately $3.2 million and an increase in accounts payable and accrued liabilities of approximately $2.4million.
Cash used in operating activities was approximately $0.7 million for the year ended December 31, 2012, as compared to cash used in operating activities of approximately $5.8 million for the year ended December 31, 2011. The decrease in cash used in operating activities of approximately $5.1 million was primarily due to a decrease in net loss of approximately $4.3 million, an increased payables and customer deposits of approximately $4.3 million, an increase in depreciation and amortization of approximately $0.3 million, a decrease in accounts receivable of approximately $1.5 million and an increase in amortization expense of approximately $2.3 offset by a decrease in stock and warrants issued for services of approximately $3.4 million, a decrease in losses related to repayments and conversions of debt of approximately $0.6 million, a decrease in derivative expense and fair value changes of approximately $1.1 million and a increases in prepaids, inventory, and other assets of approximately $1.2 million.
Cash used in investing activities increased to $965,327 from $831,511 for the year ended December 31, 2012 and 2011, respectively, due to slightly higher spending on fixed assets. Future investments in property and equipment, as well as further development of our Internet presence will largely depend on available capital resources.
23 |
Cash flows provided by financing activities were approximately $1 million for the year ended December 31, 2012, compared to cash flows provided by financing activities of approximately $7.2 million for the year ended December 31, 2011. The approximately $6.2 million decrease was due to primarily to the approximately $5.8 million in repayment of debt and approximately $0.5 million for the purchase of treasury stock offset by an increase in proceeds from issuance of debt of approximately $0.8 million offset by an increase in proceeds from issuance of common stock and warrants of approximately $0.7 million.
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from issuance of debt | $ | 5,823,950 | $ | 6,612,900 | ||||
Repayment of debt | (5,847,575 | ) | (75,285 | ) | ||||
Debt issuance costs | (234,450 | ) | (263,283 | ) | ||||
Repurchase of common stock | (460,978 | ) | - | |||||
Proceeds from issuance of preferred stock | - | 100,000 | ||||||
Proceeds from issuance of common stock and warrants – net of recapitalization payment | 1,660,760 | 875,000 | ||||||
Cash overdraft | 69,370 | - | ||||||
Net Cash (Used In) Provided By Financing Activities | $ | 1,011,077 | $ | 7,249,332 |
Financing
Our primary source of operating cash had been through the sale of equity and debt which included the issuance of secured and unsecured promissory notes, some debt had conversion rights to equity and a recent bridge loan in the fourth quarter of 2012.
In the fourth quarter of 2012, the Company filed a Form S-1 registration statement whereby the Company offered preferred stock for $8.00 that was convertible into two shares of common stock, subject to adjustment. This registration was not fully completed until February 4, 2013; whereby, the Company issued 1.5 million shares of Series D Convertible Preferred Stock in exchange for gross proceeds of $12 million. The Company’s net proceeds from the offering were approximately $10.8 million after placement agent discounts, and other offering expenses of $1.2 million.
On March 26, 2013, the Company entered into subscription agreements with non-affiliated accredited investors for the issuance of 705,882 shares of common stock pursuant to exemptions from registration under federal and state securities laws. The shares of common stock were sold for $8.50 per share. The gross proceeds to the Company of $6.0 million were reduced by commissions and issuance costs of $115,000.
Company management believes that with increased sales expansion and the opening of the Franklin, Tennessee distribution center, there will be opportunities to increase sales; however, the Company may need to continue to raise capital in order execute the business plan, which includes buying more inventory and broadening the sales platform. There can be no assurance that such capital will be available on acceptable terms or at all
Off-Balance Sheet Arrangements
Other than the operating leases detailed below, as of December 31, 2012, the company did not have any off-balance sheet arrangements. The Company is obligated under an operating lease for the rental of office space and a 152,000 square foot distribution center in Franklin, Tennessee. Future minimum rental commitments with a remaining term in excess of one year as of December 31, 2012 are summarized as follows:
Years Ending December 31, | ||||
2013 | $ | 333,902 | ||
2014 | 436,688 | |||
2015 | 311,209 | |||
Total minimum lease payments | $ | 1,081,799 |
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, the actual results could differ significantly from estimates.
24 |
Risks and Uncertainties
The company operates in an industry that is subject to rapid change and intense competition. Our company operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory and other risks, including the potential risk of business failure.
Principles of Consolidation
All intercompany accounts and transactions have been eliminated in consolidation.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable represents trade obligations from customers that are subject to normal trade collection terms. The company evaluates monthly the collectability of our accounts receivable and considers the need to establish an allowance for doubtful accounts based upon historical collection experience and specific customer information. Accordingly, the actual amounts could vary from the recorded allowances.
Management performs ongoing evaluations of the company’s customers’ financial condition and generally do not require collateral. Some international customers are required to pay for their orders in advance of shipment. Management reviews accounts receivable monthly and reduces the carrying amount by a valuation allowance that reflects management’s best estimate of amounts that may not be collectible. Allowances, if any, for uncollectible accounts receivable are determined based upon information available and historical experience.
The company does not charge interest on past due receivables. Receivables are determined to be past due based on the payment terms of the original invoices. The Company’s finance department contacts all past due customers to request payment.
Fair Value of Financial Instruments
We measure assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.
The following are the hierarchical levels of inputs to measure fair value:
· | Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
· | Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
· | Level 3: Unobservable inputs reflecting our assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
The following are the major categories of liabilities measured at fair value on a recurring basis as of December 31, 2012 and 2011, using quoted prices in active markets for identical liabilities (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):
As of December 31, | ||||||||
2012 | 2011 | |||||||
Derivative liabilities (Level 2) | $ | - | $ | 7,061,238 |
Revenue Recognition
We record revenue when all of the following have occurred: (1) persuasive evidence of an arrangement exists, (2) product has been shipped or delivered, (3) the sales price to the customer is fixed or determinable, and (4) collectability is reasonably assured.
Depending on individual customer agreements, sales are recognized either upon shipment of products to customers or upon delivery. We record sales allowances and discounts as a direct reduction of sales.
25 |
We have determined that advertising related credits that were granted to customers fell within the guidance of ASC No. 605-50-55 (“ Revenue Recognition” – Customer Payments and Incentives – Implementation Guidance and Illustrations) . The guidance indicates that, absent evidence of benefit to the vendor, appropriate treatment requires netting these types of payments against revenues and not expensing as advertising expense.
We have an informal seven day right to return products. There were nominal returns at the years ended December 31, 2012 and 2011.
Foreign Currency
We began operations in Canada in April 2012. The Canadian Dollar was determined to be the functional currency as the majority of the transactions related to the day to day operations of the business are exchanged in Canadian Dollars. At the end of the period, the financial results of the Canadian operation are translated into the United States Dollar, which is the reporting currency, and added to the U.S. operations for consolidated company financial results. The revenue and expense items are translated using the average rate for the period and the assets and liabilities at the end of period rate. Transactions that have completed the accounting cycle and resulted in a gain or loss related to translation are recorded in realized gain or loss due to foreign currency translation under other income expense on the statements of operations and comprehensive income. Transactions that have not completed their accounting cycle but appear to have gain or loss due to the translation process are recorded as unrealized gain or loss due to translation and held in the equity section on the balance sheet until such date the accounting cycle of a transaction is complete and the actual realized gain or loss is recognized.
Beneficial Conversion Feature
For conventional convertible debt where the rate of conversion is below market value, we record a “beneficial conversion feature” (“BCF”) and related debt discount.
When we record a BCF, the relative fair value of the BCF would be recorded as a debt discount against the face amount of the respective debt instrument. The discount would be amortized to interest expense over the life of the debt.
Derivative Liabilities
Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, we use the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, we will continue our evaluation process of these instruments as derivative financial instruments.
Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model.
Debt Issue Costs and Debt Discount
We may pay debt issue costs, and record debt discounts in connection with raising funds through the issuance of convertible debt. These costs are amortized over the life of the debt to interest expense. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Original Issue Discount
For certain convertible debt issued, we provide the debt holder with an original issue discount. The original issue discount is recorded to debt discount and additional paid in capital at an amount not to exceed gross proceeds raised, reducing the face amount of the note and is amortized to interest expense over the life of the debt.
Share-Based Payments
Generally, all forms of share-based payments, including stock option grants, warrants, restricted stock grants and stock appreciation rights are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to vest. Share-based compensation awards issued to non- employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable.
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04 “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting Standards (“IFRS”). ASU 2011-04 includes common requirements for measurement of and disclosure about fair value between GAAP and IFRS. ASU 2011-04 requires reporting entities to disclose additional information for fair value measurements categorized within Level 3 of the fair value hierarchy. In addition, ASU 2011-04 requires reporting entities to make disclosures about amounts and reasons for all transfers in and out of Level 1 and Level 2 fair value measurements. The new and revised disclosures are effective for interim and annual reporting periods beginning after December 15, 2011. This pronouncement has been implemented in the Company’s financial statements for the year ended December 31, 2012 without impact.
26 |
BUSINESS
General
MusclePharm Corporation, a Nevada corporation (“MusclePharm”, the “Company”, “we”, “us”, or “our”) was incorporated in the state of Nevada on August 4, 2006, under the name “Tone in Twenty” for the purpose of engaging in the business of providing personal fitness training using isometric techniques. On February 18, 2010, Tone in Twenty acquired all of the issued and outstanding equity and voting interests of Muscle Pharm, LLC, a Colorado limited liability company, in exchange for 30,589 shares of its common stock. As a result of this transaction, Muscle Pharm, LLC became a wholly owned subsidiary of Tone in Twenty, and Tone in Twenty changed its name to “MusclePharm Corporation.” Our principal executive offices are located at 4721 Ironton Street, Building A, Denver, Colorado 80239 and our telephone number is (303) 396-6100.
We develop, market and sell athlete-focused, high quality nutritional supplements primarily to specialty resellers. Our products have been formulated to enhance active fitness regimens, including muscle building, weight loss and maintaining general fitness. Our nutritional supplements are available for purchase in over 10,500 U.S. retail outlets, including Dick’s Sporting Goods, GNC, Vitamin Shoppe and Vitamin World. We also sell our products to over 100 online channels, including bodybuilding.com, amazon.com, gnc.com and vitacost.com. Internationally, our nutritional supplements are sold in approximately 90 countries, and we expect that international sales will be a significant portion of our sales for the foreseeable future.
We started formulating our nutritional supplements in 2008 for consumption by active individuals, high performance athletes and fitness enthusiasts. We launched our sales and marketing programs in late 2008 through our internal sales executives and staff targeting specialty retail distributors.
We supply our nutritional supplements to elite athletes on teams in the National Football League, Major League Baseball and the National Basketball Association, as well as Ultimate Fighting Championship fighters. While these endorsers and professional sports teams use our products, no endorsement by any of them as to the merits of our securities should be inferred.
Our products were created through our six-stage process using the expertise of distinguished nutritional scientists we have retained and they are typically field tested using a pool of several elite athletes on various teams in the National Football League, Major League Baseball and National Basketball Association, as well as Ultimate Fighting Championship fighters. We do not directly manufacturer or ship our products to most of our customers. Rather, we outsource our manufacturing to non-affiliated third parties who fulfill our orders and ship products directly to our customers.
We have recently experienced significant growth in our product sales. Our net sales for the years ended December 31, 2012 and 2011 were $67.1 million and $17.2 million, respectively. Additionally, during the second quarter of 2012, we commenced operations in Ontario, Canada, through our subsidiary Canada MusclePharm Enterprises Corp.
At the 2012 Bodybuilding.com Supplement Awards, we received three Awards of Excellence; we received (i) the “Brand of the Year” award, (ii) the “Packaging of the Year” award, and (iii) the “Pre-Workout Supplement of the Year” award for Assault TM .
Our headquarters in Denver, Colorado has a state-of-the-art over 30,300 square feet athletic facility with a medical and clinical testing department, complete with equipment for measuring and conducting athletic clinical studies and supporting athletes. Our medical and clinical professionals consist of several nationally recognized medical doctors and nutritional experts who oversee our product research, formulation, efficacy analysis and testing.
Recent Developments
Reverse Stock Split and Increase in Number of Authorized Shares of Common Stock
On November 26, 2012, we (i) effected a 1-for-850 reverse stock split of our common stock, including a proportionate reduction in the number of authorized shares of our common stock from 2.36 billion shares to 2.8 million shares of common stock, and (ii) amended our articles of incorporation to increase the number of authorized shares of common stock (post reverse stock split) from 2,941,177 to 100 million effective November 27, 2012. All share and per share amounts in this document have been changed to give effect to the reverse stock split.
Conversion of Warrants into Common Stock
In late September 2012, we issued 512,675 shares of our common stock to several accredited investors pursuant to conversions of warrants to purchase an aggregate of 723,747 shares of our common stock. As a result of these warrant conversions and other extinguishments of derivative liabilities during the quarter ended September 30, 2012, our stockholders’ deficit decreased from $11,013,113 at June 30, 2012 to $7,297,593 at September 30, 2012 and our derivative liabilities decreased from $7,908,960 at June 30, 2012 to $24,889 at September 30, 2012. On December 5, 2012, we converted a warrant exercisable for 4,902 shares of common stock into 3,677 shares of our common stock. Thereafter, our derivative liability was reduced to approximately $300 as of December 5, 2012.
27 |
Registered Direct Offerings
On February 4, 2013, we completed the final closing of our registered direct offering of an aggregate of 1,500,000 shares of our Series D Convertible Preferred Stock, at a public offering price of $8.00 per share pursuant to an offering registered with the SEC. Each share of Series D Convertible Preferred Stock is convertible into two shares of common stock, subject to adjustment. Our net proceeds from the offering were approximately $10.8 million after placement agent discounts, and other offering expenses of $1.2 million. Net proceeds from this offering were used to reduce indebtedness and for other corporate purposes.
As of April 10, 2013, 1,178,000 Series D shares have been converted into 2,356,000 shares of the Company’s common stock and 322,000 shares of Series D preferred stock remain outstanding.
Private Placement of Common Stock
On March 26, 2013, the Company entered into subscription agreements with non-affiliated accredited investors for the issuance of 705,882 shares of common stock pursuant to exemptions from registration under federal and state securities laws. The shares of common stock were sold for $8.50 per share. The gross proceeds to the Company of $6.0 million were reduced by commissions and issuance costs of $115,000.
An unaudited pro-forma balance sheet showing the effect of these capital raises is shown below:
December 31, 2012 | Total Adjustment (unaudited) | Pro Forma (unaudited) | ||||||||||
Assets | ||||||||||||
Assets: | ||||||||||||
Cash | $ | - | $ | 6,296,669 | $ | 6,296,669 | ||||||
Current assets | 4,949,881 | - | 4,949,881 | |||||||||
Non-current assets | 1,816,846 | - | 1,816,846 | |||||||||
Total assets | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 | ||||||
Liabilities and Stockholders’ Deficit | ||||||||||||
Liabilities: | ||||||||||||
Current liabilities | $ | 16,520,456 | $ | (8,238,165 | ) | $ | 8,282,291 | |||||
Non-current liabilities | 4,523 | - | 4,523 | |||||||||
Total Liabilities | $ | 16,524,979 | $ | (8,238,165 | ) | $ | 8,286,814 | |||||
Stockholders’ Deficit: | ||||||||||||
Series A, Convertible Preferred Stock | - | - | - | |||||||||
Series B, Preferred Stock | - | - | - | |||||||||
Series C, Convertible Preferred Stock | - | - | - | |||||||||
Series D, Convertible Preferred Stock | - | 322 | 322 | |||||||||
Common Stock | 2,778 | 3,062 | 5,840 | |||||||||
Treasury Stock, at cost | (460,978 | ) | - | (460,978 | ) | |||||||
Additional paid-in capital | 54,817,341 | 17,319,502 | 72,136,843 | |||||||||
Accumulated deficit | (64,109,476 | ) | (6,177,590 | ) | (70,287,066 | ) | ||||||
Accumulated other comprehensive income | (7,917 | ) | - | (7,917 | ) | |||||||
Total Stockholders’ Deficit | (9,758,252 | ) | 11,145,296 | 1,387,044 | ||||||||
Total Liabilities and Stockholders’ Deficit | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 |
Our Growth Strategy
Our primary growth strategy is to:
· | increase our product distribution and sales through increased market penetrations both domestically and internationally; |
· | increase our margins by focusing on streamlining our operations and seeking operating efficiencies in all areas of our operations; |
· | continue to conduct additional testing of the safety and efficacy of our products and formulate new products; and |
· | increase awareness of our products by increasing our marketing and branding opportunities through endorsements, sponsorships and brand extensions. |
28 |
Our Core Marketing Strategy
Our core marketing strategy is to brand MusclePharm as the “must have” fitness brand for workout enthusiasts and elite athletes. We seek to be known as The Athletes Company ® , run by athletes who create their products for other athletes, both professional and otherwise. We believe that our marketing mix of endorsers, sponsorships and providing sample products for our retail resellers to use is an optimal strategy to increase sales.
Sponsorships and Promotions
Since 2011, we have been the official supplement provider and sponsor of the Ultimate Fighting Championship, or UFC. Our sponsorship includes prominent logo placement on the fighting mat, and our branding can be seen on FOX Television Stations, FX Networks, FUEL TV and Pay-Per-View television worldwide. The UFC fighters we sponsor feature our brand on their uniforms and we also extensively advertise at the UFC events.
We are also currently engaged in various in-store promotions, including point-of-purchase stands, aisle displays in retail outlets, as well as sample demonstrations in Dick’s Sporting Goods, GNC, Vitamin World and Vitamin Shoppe.
In 2011, we launched an advanced website in seeking to tap into the social networking world and to further our brand and consumer awareness. The information in our website is not part of this prospectus. We have included our website address as a factual reference and do not intend it to be an active link to our website. Also, we currently have over 617,000 fans combined between our company and executive officer Facebook and Twitter accounts.
Industry Overview
We operate within the large and growing U.S. nutritional supplements industry. According to Nutrition Business Journal’s 2012 Supplement Business Report, our industry generated over $30 billion in sales in 2011 and $28.1 billion in 2010, and is projected to grow at an average annual rate of approximately 6.0% through 2020.
According to Nutrition Business Journal, sports nutrition products represented approximately 12% of the total sales in the U.S. nutritional supplements industry in 2011, and the category is expected to grow at a 9.1% compound annual growth rate (or CAGR) from 2012 to 2020, representing the fastest growing product category in the nutritional supplements industry.
We believe there are several key demographic, healthcare and lifestyle trends driving the continued growth of our industry. These trends include:
· | Increasing awareness of nutritional supplements across major age and lifestyle segments of the U.S. population. We believe that awareness of the benefits of nutritional supplements is growing among active, younger populations, providing the foundation for our future consumer base. In addition, the average age of the U.S. population is increasing and data from the United States Census Bureau indicates that the number of Americans age 65 or older is expected to increase by approximately 36% from 2010 to 2020. We believe that these consumers are likely to increasingly use nutritional supplements and generally have higher levels of disposable income to pursue healthier lifestyles. |
· | Increased focus on fitness and healthy living. We believe that consumers are trying to lead more active lifestyles and become increasingly focused on healthy living, nutritional and supplemental. According to the Nutrition Business Journal’s 2012 Supplement Business Report, 20% of the U.S. adult population (or 47 million people) were regular or heavy users of vitamins in 2011. We believe that growth in our industry will continue to be driven by consumers who increasingly embrace health and wellness as an important part of their lifestyles. |
Participants in our industry include specialty retailers, supermarkets, drugstores, mass merchants, multi-level marketing organizations, online retailers, mail-order companies and a variety of other small participants. The nutritional supplements sold through these channels are divided into four major product categories: vitamins, minerals and health supplements; sports nutrition products; diet products; and other wellness products. Most supermarkets, drugstores and mass merchants have narrow nutrition supplement product offerings limited primarily to simple vitamins and herbs, with less knowledgeable sales associates than specialty retailers.
Our Products
We currently offer 28 athlete-focused, high quality nutritional supplement products. None of our products are formulated to contain substances that have been the subject of publicized health concerns by the medical community such as ephedra, androstene, androstenedione, aspartame, steroids or human growth hormones. Our products are comprised of vitamins, minerals, herbs and herbal extracts, carbohydrates, proteins and amino acids tested by our recognized scientists, and intended to be safe and effective for the overall health of athletes. Moreover, our nutritional supplements are intended to enhance the effects of workouts, support muscle recovery and strength, and nourish the human body for optimal physical fitness. The following is a brief description of our current products:
29 |
Product Name | Description and/or Intended Benefits | |
Amino 1 TM | Hydration sports recovery drink with amino acids, coconut water powder and electrolytes | |
Armor-V Advanced Multi Nutrient Complex ® | Advanced multi-vitamin complex; multiple vitamins and minerals along with immune system support | |
Assault TM | Fuel pre-workout power for long-lasting energy to enhance focus and build lean muscle mass | |
Battle Fuel XT TM | Herbal formula to enhance athletic performance and support testosterone production | |
BCAA | Promote muscle development and maintenance through several amino acid complexes | |
Bizzy Diet ® Stack TM | Combination of products to support fat loss and lean muscle tissue | |
MusclePharm BulletProof Nighttime Recovery Matrix ® | Promote deep sleep; optimize recovery; and support growth hormone/testosterone output | |
Carnitine Core TM | Promote energy for muscle gain and fat loss | |
Casein | Slow digesting protein with added digestive enzymes and pro-biotic blend | |
CLA Core TM | Support body composition and aid in weight loss | |
Combat Powder ® | High protein supplement; enhance digestion of nutrients and maximize response to intense training | |
Creatine | Promote strength, power and endurance | |
MusclePharm Energel® | Increased “Energy On The Go ® ” for workouts and daily activities | |
Fish Oil | Blend of nutritional oils | |
GetSwole ® Stack TM | Combination of products to support lean muscle mass | |
Glutamine | Assist in recovery time, enhance muscle growth | |
Hybrid N.O. TM | Increase muscle fullness and vascularity | |
Live Shredded ® Stack TM | Combination of products to support lean muscle mass maintenance | |
MusclePharm Musclegel ® | Protein and nutrition supplement, contains several different proteins | |
Re-Con ® | Promote post-workout growth and repair; replenish nutrients | |
MusclePharm Shred Matrix ® | Multi-level weight-loss system; increase metabolism, decrease body fat, appetite balance and weight management | |
Z-Core PM TM | Mineral support formula to support natural testosterone levels, deep sleep and healthy libido function | |
FitMiss Burn TM | Support appetite balance, increased energy and healthy metabolism for women | |
FitMiss Cleanse TM | Support healthy body composition and weight management for women | |
FitMiss Delight TM | Protein nutrition shake for women | |
FitMiss Tone TM | Support body composition and aids in weight loss for women | |
FitMiss Ignite TM | Pre-workout energy booster for women | |
FitMiss Balance | Multivitamin and mineral product for women |
MusclePharm Apparel
We granted an exclusive indefinite license to market, manufacture, design and sell our existing apparel line. The licensee paid an initial fee of $250,000 in June, 2011 and will pay us a 10% net royalty based on the licensee’s net income at the end of each fiscal year. As of December 31, 2012, we had not earned any royalty revenue under this licensing arrangement.
Quality in Our Products
In seeking quality in our products, we require that before a product is brought to market, all:
· | supplements are supported with publicly available scientific research and references; |
· | our manufacturers carry applicable manufacturing licenses; |
· | ingredients are combined so that their effectiveness is not impaired; |
· | ingredients are in dosage levels that fall within tolerable upper intake levels established for healthy people by the Institute of Medicine of the National Academies; |
· | products do not contain any substances banned by major sporting organizations such as the World Anti-Doping Agent, or WADA, NFL or MLB, or adulterated ingredients such as ephedra, androstenedione, aspartame, steroids or human growth hormones; |
· | formulations have a minimum two-year shelf life; and |
· | tablets, capsules and soft gels are designed to readily dissolve in the body to facilitate absorption. |
Future Products
New products are derived from a number of sources, including our management, trade publications, scientific and health journals, consultants and distributors. Prior to introducing new products, we investigate product formulations as they relate to regulatory compliance and other issues.
30 |
Research and Development
Each of our products is the end result of a six stage process involving recognized nutrition scientists, doctors and professional athletes. Our expenses for research and development for the years ended December 31, 2012 and 2011, were approximately $0.2 million and $0.1 million, respectively.
Management Information, Internet and Telecommunication Systems
The ability to efficiently manage distribution, compensation, inventory control, and communication functions through the use of sophisticated and dependable information processing systems is critical to our success.
We continue to invest in applications and integrations to improve and optimize business processes and to increase performance company wide.
Product Returns
We provide an informal seven day right of return for our products. Historically, product returns as a percentage of our net sales have been nominal.
Trademarks and Patents
We regard our trademarks and other proprietary rights as valuable assets and believe that protecting our key trademarks is crucial to our business strategy of building strong brand name recognition. These trademarks are crucial elements of our business, and have significant value in the marketing of our products.
Our policy is to pursue registrations for all of the trademarks associated with our products. Federally registered trademarks have a perpetual life, provided that they are maintained and renewed on a timely basis and used correctly as trademarks, subject to the rights of third parties to attempt to cancel a trademark if priority is claimed or there is confusion of usage. We rely on common law trademark rights to protect our unregistered trademarks. Common law trademark rights generally are limited to the geographic area in which the trademark is actually used, while a United States federal registration of a trademark enables the registrant to stop the unauthorized use of the trademark by any third party anywhere in the United States. Furthermore, the protection available, if any, in foreign jurisdictions may not be as extensive as the protection available to us in the United States.
Although we seek to ensure that we do not infringe on the intellectual property rights of others, there can be no assurance that third parties will not assert intellectual property infringement claims against us.
We have obtained U.S. registration on trademarks for eight of our products with USPTO applications pending on several of our newest products. We have abandoned or not pursued efforts to register marks identifying other items in our product line for various reasons including the inability of some names to qualify for registration. We also received federal trademark registration for 14 names or expressions that we use or intend to use to distinguish ourselves from others, with several USPTO applications pending. All trademark registrations are protected for an initial period of five years and then are renewable after five years if still in use and every 10 years thereafter.
We have filed for a provisional patent to protect technology used in certain of our products, including MusclePharm Musclegel® and Re-Con®. The patent was filed in the United States as a Patent Cooperation Treaty (PCT) application to secure patent protection worldwide. An International Search Report (ISR)/Written Opinion was issued in October 2012, and was published at the International Bureau on February 28, 2013.
We also have filed for protection of various marks throughout the world and are committed to a significant long-term strategy to build and protect the MusclePharm brand globally. The “MusclePharm” mark is pending registration in 14 countries. The mark has been granted final trademark registration in six countries, and we believe the remaining registrations will be granted within the next several months.
The “MP” logo has been filed and registration granted in one country. The application for protection of the logo is expected to be filed in the near future in 26 additional countries. Going forward, we expect to seek trademark registration for our best-selling international products.
Competition
We compete with many companies engaged in selling nutritional supplements. The sports nutrition business is highly competitive. Most of our competitors have significantly more financial and human resources than we do, and have operating histories longer than ours. We seek to differentiate our products and marketing from our competitors based on our product quality, the use of sports celebrity endorsers and through our marketing program. Competition is based primarily on quality and assortment of products, marketing support, and availability of new products. Currently, our main competitors are three private companies: Optimum Nutrition, Inc., or Optimum, Iovate Health Sciences, Inc., or IHS, and Bio-Engineered Supplements and Nutrition, Inc., or BSN. Optimum is a wholly owned subsidiary of Glanbia Nutritionals, Inc., an international nutritional ingredients group. Optimum owns and operates two brands of nutritional supplements (Optimum Nutrition and American Body Building), providing a line of products across multiple categories. IHS is a nutritional supplement company that delivers a range of products to the nutritional marketplace. Headquartered in Oakville, Ontario, Canada, IHS’s line of products can be found in major retail stores and include such brands as Hydroxy-Cut™, Cell-Tech™, Six Star Nutrition™. BSN is also a sports nutrition leader whose top products include No-Explode™ and Syntha Six Protein™.
31 |
The retail market for nutritional supplements is characterized by a few dominant national companies, including GNC, Vitamin World, Vitamin Shoppe, and Great Earth Vitamin Stores. Others have a presence within local markets, such as Vitamin Cottage in Denver, Colorado. Four companies dominate the online channel—bodybuilding.com, vitamins.com (owned by Puritan’s Pride), GNC.com and vitaminshoppe.com, the latter two having retail sales locations as well.
Major competitors in the sports nutrition and weight-loss markets consist of companies such as EAS, Inc., Weider Nutrition International, Inc. and Twinlab Corporation, which dominate the market with such products as Myoplex (EAS), Body Shaper (Weider) and Ripped Fuel (Twinlab).
We also compete with a number of large direct selling firms selling nutritional, diet, health, personal care and environmental products, and numerous small competitors. The principal direct selling competitors are Amway Corporation, Nature’s Bounty, Inc., Sunrider Corporation, New Vision USA, Inc., Herbalife International of America, Inc., USANA, Inc., and Melaleuca, Inc.
We intend to compete by aggressively marketing our brand, emphasizing our relationships with professional athletes, and maximizing our relationships with those athletes, retail outlets and industry publications that align with our vision.
Our Manufacturers
We are committed to producing and selling highly efficacious products that are trusted for their quality and safety. To date, our products have been outsourced to a third party manufacturer where the products are manufactured in full compliance with the current good manufacturing practice, or cGMP, standards set by the U.S. Food and Drug Administration, or FDA.
We use four non-affiliated principal manufacturers for the components of our products, and multiple vendors for packaging and labeling. We have an agreement in place with our primary manufacturer. This agreement was designed to support our growth and ensure consistence in production and quality. Our primary manufacturer purchases all needed raw materials from suppliers. Additionally, our primary manufacturer is responsible for acquisition and storage of all product inventory (at both on and off-site facilities). We do not take title to our products until time of shipment to retailers. The three non-primary manufacturers are governed by purchase order terms and can be terminated at any time.
Our relationship with any of our manufactures may be terminated upon proper notice. We have established relationships with other manufacturers that we believe can satisfy our needs if our relationship with any manufacturer terminates.
Product Delivery
All of our products shipped out of the United States are shipped by our manufacturers directly to our retailers. Our manufacturers collect sales tax on products based upon the address of the consumer to whom products are sent regardless of how the order is placed. Products sold by MuscleCharm Canada are shipped from our inventory held in Canada. We collect sales tax on products when applicable.
Regulatory Matters
Government Regulation and Statutes – Product Regulation
Domestic
The manufacture, packaging, labeling, advertising, promotion, distribution and sale of our products are subject to regulation by one or more federal agencies, including the FDA, Consumer Product Safety Commission, or CPSC, and the U.S. Department of Agriculture, or USDA. Advertising and other forms of promotion and methods of marketing are subject to regulation primarily by the U.S. Federal Trade Commission, or FTC, which regulates these activities under the Federal Trade Commission Act, or FTCA. The foregoing matters regarding our products are also regulated by various state and local agencies as well as those of each foreign country to which we distribute our products.
The Dietary Supplement Health and Education Act of 1994, or DSHEA, amended the Federal Food, Drug, and Cosmetic Act, or FFDC Act, to establish a new framework governing the composition, safety, labeling, manufacturing and marketing of dietary supplements. All of the products we market are regulated as dietary supplements under the FFDC Act.
Generally, under the FFDC Act, dietary ingredients that were marketed in the United States prior to October 15, 1994 may be used in dietary supplements without notifying the FDA. “New” dietary ingredients (i.e., dietary ingredients that were “not marketed in the United States before October 15, 1994”) must be the subject of a new dietary ingredient notification submitted to the FDA unless the ingredient has been “present in the food supply as an article used for food” without being “chemically altered”. A new dietary ingredient notification must provide the FDA with evidence of a “history of use or other evidence of safety” establishing that use of the dietary ingredient “will reasonably be expected to be safe”. A new dietary ingredient notification must be submitted to the FDA at least 75 days before it is initially marketed. The FDA may determine that a new dietary ingredient notification does not provide an adequate basis to conclude that the ingredient is reasonably expected to be safe. Such a determination could prevent the marketing of the dietary ingredient. The FDA recently issued draft guidance governing the notification for new dietary ingredients. Although FDA guidance is not mandatory, and companies are free to use an alternative approach if the approach satisfies the requirements of applicable laws and regulations, FDA guidance is a strong indication of the FDA’s “current thinking” on the topic discussed in the guidance, including its position on enforcement. At this time, it is difficult to determine whether the draft guidance, if finalized, would have a material impact on our operations. However, if the FDA were to enforce the applicable statutes and regulations in accordance with the draft guidance as written, this manner of enforcement could require us to incur additional expenses, which could be significant, and negatively impact our business in several ways, including, but not limited to, enjoining the manufacturing of our products until the FDA determines that we are in compliance and can resume manufacturing, which could increase our liability and reduce our growth prospects.
32 |
The Dietary Supplement Labeling Act of 2011, which was introduced in July 2011 (S1310), would amend the FFDC Act to, among other things, (i) require dietary supplement manufacturers to register the dietary supplements that they manufacture with the FDA (and provide a list of the ingredients in and copies of the labels and labeling of the supplements), (ii) mandate the FDA and the Institute of Medicine (a non-governmental, nonprofit organization that provides advice to the public and decision makers, such as the FDA, concerning health issues) to identify dietary ingredients that cause potentially serious adverse effects, (iii) require warning statements for dietary supplements containing potentially unsafe ingredients and (iv) require that the FDA define the term “conventional food”. If the bill is reintroduced and enacted, it could restrict the number of dietary supplements available for sale, increase our costs, liabilities and potential penalties associated with manufacturing and selling dietary supplements, and reduce our growth prospects.
The Dietary Supplement Safety Act (S3002) was introduced in February 2010 and would repeal the provision of DSHEA that permits the sale of all dietary ingredients sold in dietary supplements marketed in the United States prior to October 15, 1994, and instead permit the sale of only those dietary ingredients included on a list of Accepted Dietary Ingredients to be issued and maintained by the FDA. The bill also would allow the FDA to: impose a fine of twice the gross profits earned by a distributor on sales of any dietary supplement found to violate the law; require a distributor to submit a yearly report on all non-serious adverse event reports received during the year to the FDA; and allow the FDA to recall any dietary supplement it determines with “a reasonable probability” would cause serious adverse health consequences or is adulterated or misbranded. The bill also would require any dietary supplement distributor to register with the FDA and submit a list of the ingredients in and copies of the labels of its dietary supplements to the FDA and thereafter update such disclosures yearly and submit any new dietary supplement product labels to the FDA before marketing any dietary supplement product. If this bill is reintroduced and enacted, it could severely restrict the number of dietary supplements available for sale and increase our costs and potential penalties associated with selling dietary supplements.
The FDA or other agencies could take actions against products or product ingredients that in its determination present an unreasonable health risk to consumers that would make it illegal for us to sell such products. In addition, the FDA could issue consumer warnings with respect to the products or ingredients in such products at the point they are sold to end users. Such actions or warnings could be based on information received through FFDC Act-mandated reporting of serious adverse events. The FDA in recent years has applied these procedures to require that consumers be warned to stop using certain dietary supplements. For businesses that have been subjected to these regulatory actions, sales have been reduced and the businesses have been required to pay refunds for recalled products.
In general, we seek representations and warranties, indemnification and/or insurance from our vendors. However, even with adequate insurance and indemnification, any claims of non-compliance could significantly damage our reputation and consumer confidence in our products. In addition, the failure of such products to comply with applicable regulatory and legislative requirements could prevent us from marketing the products or require us to recall or remove such products from the market, which in certain cases could materially and adversely affect our business, financial condition and results of operations.
Under the current provisions of the FFDC Act, there are four categories of claims that pertain to the regulation of dietary supplements. First are health claims that describe the relationship between a nutrient or dietary ingredient and a disease or health related condition and can be made on the labeling of dietary supplements if supported by significant scientific agreement and authorized by the FDA in advance via notice and comment rulemaking. Second are nutrient content claims which describe the nutritional value of the product and may be made if defined by the FDA through notice and comment rulemaking and if one serving of the product meets the definition. Third are statements of nutritional support or product performance. The FFDC Act permits “statements of nutritional support” to be included in labeling for dietary supplements without FDA pre-market approval. These statements must be submitted to the FDA within 30 days of marketing and may describe how a particular dietary ingredient affects the structure, function or general well-being of the body, or the mechanism of action by which a dietary ingredient may affect body structure, function or well-being, but may not expressly or implicitly represent that a dietary supplement will diagnose, cure, mitigate, treat or prevent a disease. A company that uses a statement of nutritional support in labeling must possess scientific evidence substantiating that the statement is truthful and not misleading. The fourth category are drug claims, representations that a product is intended to diagnose, mitigate, treat, cure or prevent a disease, are prohibited from use in the labeling of dietary supplements, and we make no drug claims regarding our products.
We may make claims for our dietary supplement products regarding three of the four categories, that are statements of nutritional support, health claims and nutrient content claims when authorized by the FDA, or that otherwise are allowed by law. The FDA’s interpretation of what constitutes an acceptable statement of nutritional support may change in the future, thereby requiring that we revise our labeling. These regulatory activities include those discussed above concerning products marketed before October 15, 1994 or afterwards, and the requirements of 75 days advance notice to the FDA before marketing products containing new dietary ingredients. There is no assurance that the FDA will accept the evidence of safety for any new dietary ingredients that we may wish to market, and the FDA’s refusal to accept that evidence could prevent the marketing of the new dietary ingredients and dietary supplements containing a new dietary ingredient. If the FDA determines that a particular statement of nutritional support is an unacceptable drug claim, conventional food claim or an unauthorized version of a “health claim”, or, if the FDA determines that a particular claim is not adequately supported by existing scientific data or is false or misleading, we would be prevented from using the claim.
33 |
In addition, DSHEA provides that so-called “third-party literature”, e.g., a reprint of a peer-reviewed scientific publication linking a particular dietary ingredient with health benefits, may be used “in connection with the sale of a dietary supplement to consumers” without the literature being subject to regulation as labeling. The literature: (1) must not be false or misleading; (2) may not “promote” a particular manufacturer or brand of dietary supplement; (3) must present a balanced view of the available scientific information on the subject matter; (4) if displayed in an establishment, must be physically separate from the dietary supplements; and (5) should not have appended to it any information by sticker or any other method. If the literature fails to satisfy each of these requirements, we may be prevented from disseminating such literature with our products, and any dissemination could subject our product to regulatory action as an illegal drug.
Our dietary supplements must also comply with the Dietary Supplement and Nonprescription Drug Consumer Protection Act, which became effective on December 22, 2007. This law amends the FFDC Act to mandate that we report to the FDA any reports of serious adverse events that we receive. Under the law, an “adverse event” is any health-related event associated with the use of a dietary supplement that is adverse, and a “serious adverse event” is any adverse event that results in death, a life-threatening experience, inpatient hospitalization, a persistent or significant disability or incapacity, or a congenital anomaly or birth defect, or requires, based on reasonable medical judgment, a medical or surgical intervention to prevent one of these outcomes. Serious adverse event reports received through the address or phone number on the label of a dietary supplement, as well as all follow-up reports of new medical information received within one year after the initial report, must be submitted to the FDA no later than 15 business days after the report is received. The law also requires recordkeeping for reports of non-serious adverse events as well as serious adverse events for six years following the event, and these records are subject to FDA inspection.
In June 2007, pursuant to the authority granted by the FFDC Act as amended by DSHEA, the FDA published detailed current good manufacturing practice, or cGMP, regulations that govern the manufacturing, packaging, labeling and holding operations of dietary supplement manufacturers. The cGMP regulations, among other things, impose significant recordkeeping requirements on manufacturers. The cGMP requirements are in effect for all manufacturers, and the FDA is conducting inspections of dietary supplement manufacturers pursuant to these requirements. There remains considerable uncertainty with respect to the FDA’s interpretation of the regulations and their actual implementation in manufacturing facilities. The failure of a manufacturing facility to comply with the cGMP regulations renders products manufactured in such facility “adulterated”, and subjects such products and the manufacturer to a variety of potential FDA enforcement actions.
The FDA has also announced its intention to promulgate new cGMPs specific to dietary supplements, to fully enforce DSHEA and monitor compliance with the Bioterrorism Act of 2002. We intend to comply with the new cGMPs once they are adopted. The new cGMPs, predicted to be finalized shortly, would be more detailed and stringent than the cGMPs that currently apply to dietary supplements and may, among other things, require dietary supplements to be prepared, packaged, produced and held in compliance with regulations similar to the cGMP regulations for drugs. There can be no assurance that, if the FDA adopts cGMP regulations for dietary supplements, we will be able to comply with the new regulations without incurring a substantial expense.
In addition, under the Food Safety Modernization Act, or FSMA, which was enacted on January 4, 2011, the manufacturing of dietary ingredients contained in dietary supplements will be subject to similar or even more burdensome manufacturing requirements, which will likely increase the costs of dietary ingredients and will subject suppliers of such ingredients to more rigorous inspections and enforcement. The FSMA will also require importers of food, including dietary supplements and dietary ingredients, to conduct verification activities to ensure that the food they might import meets applicable domestic requirements.
The FDA has broad authority to enforce the provisions of federal law applicable to dietary supplements, including powers to issue a public warning or notice of violation letter to a company, publicize information about illegal products, detain products intended for import, require the reporting of serious adverse events, require a recall of illegal or unsafe products from the market, and request the Department of Justice to initiate a seizure action, an injunction action or a criminal prosecution in the U.S. courts. The FSMA expands the reach and regulatory powers of the FDA with respect to the production and importation of food, including dietary supplements. The expanded reach and regulatory powers include the FDA’s ability to order mandatory recalls, administratively detain domestic products, require certification of compliance with domestic requirements for imported foods associated with safety issues and administratively revoke manufacturing facility registrations, effectively enjoining manufacturing of dietary ingredients and dietary supplements without judicial process. The regulation of dietary supplements may increase or become more restrictive in the future.
Our failure to comply with applicable FDA regulatory requirements could result in, among other things, injunctions, product withdrawals, recalls, product seizures, fines and criminal prosecutions.
Our advertising of dietary supplement products is subject to regulation by the FTC under the FTCA. Section 5 of the FTCA empowers the FTC to prohibit unfair methods of competition and unfair or deceptive acts or practices in or affecting commerce. Section 12 of the FTCA provides that the dissemination of any false advertisement for the purpose of inducing, directly or indirectly, the purchase of drugs or foods, which would include dietary supplements, is an unfair or deceptive act or practice. Additionally, under the FTC’s Substantiation Doctrine, an advertiser is required to have a “reasonable basis” for all objective product claims before the claims are made. Failure to adequately substantiate claims may also be considered an unfair or deceptive practice. Pursuant to this FTC requirement, we are required to have adequate substantiation for all material advertising claims made for our products.
On November 18, 1998, the FTC issued “Dietary Supplements: An Advertising Guide for Industry.” This guide provides marketers of dietary supplements with guidelines for applying FTC law to dietary supplement advertising and reiterates and explains the FTC’s “reasonable basis” determination. It includes examples of the principles that should be used when interpreting and substantiating dietary supplement advertising. Although the guide provides additional explanation, it does not substantively change the FTC’s existing policy that all supplement marketers have an obligation to ensure that claims are presented truthfully and to verify that such claims are adequately substantiated.
34 |
The FTC has a variety of processes and remedies available to it for enforcement, both administratively and judicially, including compulsory process, cease and desist orders and injunctions. FTC enforcement can result in orders requiring, among other things, limits on advertising, corrective advertising, consumer redress, divestiture of assets, rescission of contracts and such other relief as may be deemed necessary. Any violation could have a material adverse effect on our business, financial condition and results of operations.
As a result of our efforts to comply with applicable statutes and regulations in the United States and elsewhere, we have from time to time reformulated, eliminated or relabeled certain of our products and revised certain advertising claims. We cannot predict the nature of any future laws, regulations, interpretations or applications, nor can we determine what effect additional governmental regulations or administrative orders, when and if promulgated, would have on our business in the future. They could, however, require the reformulation of certain products to meet new standards, the recall or discontinuance of certain products not capable of reformulation, additional record keeping, expanded documentation of the properties of certain products, expanded or different labeling, and/or scientific substantiation. Any or all of such requirements could have a material adverse effect on our business, financial condition and results of operations.
Advertising and labeling for dietary supplements and conventional foods are also regulated by state, county and other local governmental authorities. Some states also permit these laws to be enforced by private attorney generals. These private attorney generals may seek relief for consumers, seek class action certifications, seek class-wide damages, seek class-wide refunds and product recalls of products sold by us. There can be no assurance that state and local authorities will not commence regulatory action, which could restrict the permissible scope of our product advertising claims, or products that can be sold in the future.
Foreign
Our products which we sell or may make plans to sell in foreign countries are also subject to regulation under various national, local and international laws that include provisions governing, among other things, the formulation, manufacturing, packaging, labeling, advertising and distribution of dietary supplements and over-the-counter drugs. These regulations may prevent or delay entry into the market or prevent or delay the introduction, or require the reformulation, of certain of our products. Compliance with such foreign governmental regulations is generally the responsibility of our distributors for those countries. These distributors are independent contractors over whom we have limited control.
Possible New Legislation or Regulation
Legislation may be introduced which, if passed, would impose substantial new regulatory requirements on dietary supplements. For example, although not yet reintroduced in this session of Congress, bills have been repeatedly proposed in past sessions of Congress which would subject the dietary ingredient dehydroepiandrosterone, or DHEA, to the requirements of the Controlled Substances Act, which would prevent the sale of products containing DHEA. In March 2009, the General Accounting Office, or GAO, issued a report that made four recommendations to enhance the FDA’s oversight of dietary supplements. The GAO recommended that the Secretary of the Department of Health and Human Services direct the Commissioner of the FDA to: (1) request authority to require dietary supplement companies to identify themselves as a dietary supplement company and update this information annually, provide a list of all dietary supplement products they sell and a copy of the labels and update this information annually, and report all adverse events related to dietary supplements, not just serious adverse events; (2) issue guidance to clarify when an ingredient is considered a new dietary ingredient, the evidence needed to document the safety of new dietary ingredients, and appropriate methods for establishing ingredient identity; (3) provide guidance to industry to clarify when products should be marketed as either dietary supplements or conventional foods formulated with added dietary ingredients; and (4) coordinate with stakeholder groups involved in consumer outreach to identify additional mechanisms for educating consumers about the safety, efficacy, and labeling of dietary supplements, implement these mechanisms, and assess their effectiveness. These recommendations could lead to increased regulation by the FDA or future legislation concerning dietary supplements.
We cannot determine what effect additional domestic or international governmental legislation, regulations, or administrative orders, when and if promulgated, would have on our business in the future. New legislation or regulations may require the reformulation of certain products to meet new standards, require the recall or discontinuance of certain products not capable of reformulation, impose additional record keeping or require expanded documentation of the properties of certain products, expanded or different labeling or scientific substantiation.
Employees
We believe that our success will depend significantly on our ability to identify, attract, and retain capable employees. As of March 29, 2013, we had 47 full time employees. Our employees are not represented by any collective bargaining unit, and we believe our relations with our employees are good. We have recently completed staffing for the in-house medical and physiology center on-site in our training facilities.
Insurance
We maintain commercial liability, including product liability coverage, and property insurance. Our policy provides for a general liability of $1.0 million per occurrence, and $2.0 million annual aggregate coverage which includes our main corporate facility. We carry property coverage on our main office facility to cover our legal liability, tenant’s improvements, business property, and inventory. We maintain product liability insurance with an aggregate cap on retained loss of $5.0 million
35 |
Properties
Our corporate headquarters is located in Denver, Colorado. This commercial office building is 30,302 square feet and includes, a full performance training center, medical laboratory and a 96-seat theatre room. The term of the lease is 65 months, expiring on December 31, 2015. We currently pay approximately $13,500 in lease payments per month.
We lease an office and distribution warehouse in Boise, Idaho. The office is 4,776 square feet with a term of two years, expiring October 31, 2014. We currently pay approximately $4,400 per month for this lease. The warehouse is an adjoining property but a separate lease. The warehouse is 9,600 square feet the lease expires December 31, 2014, and the monthly lease payment is $3.360.
We lease a 64,000 square foot warehouse facility in Franklin, Tennessee. The term of the lease is through August 31, 2015. We currently pay approximately $9,450 per month for rent.
Through our Ontario, Canada subsidiary, Canada MusclePharm Enterprises Corp., we lease a 10,000 square foot office and warehouse facility in Hamilton, Ontario, Canada. The term of the lease expires in April of 2014. We currently pay 6,655 in Canadian dollars (or the U.S. dollar equivalent of about $6,544) per month for rent.
Legal Proceedings
Except as set forth below, we are currently not involved in any new litigation that we believe could have a material adverse effect on our financial condition or results of operations. Except as set forth below, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
In April 2010, the Company entered into a factoring agreement and sold its accounts receivable. During 2010, the Company was subject legal proceedings with the factor, as a result of the Company’s customers not remitting funds directly to the factor. At December 31, 2010, the Company no longer factored its accounts receivable.
A settlement, of $96,783, was reached. During 2010, the Company repaid $25,000, leaving a balance of $71,783 due to factor. In 2011, the Company paid $10,000.
On February 28, 2011, the remaining $65,930, inclusive of fees and interest, was settled with the issuance of 2,574 shares of common stock, having a fair value of $131,206 ($51.00/share), based upon the quoted closing trading price. The Company recorded a loss on settlement of accounts payable $65,330.
From time to time, the Company is or may become involved in various legal proceedings that arise in the ordinary course of business or otherwise. Legal proceedings are subject to inherent uncertainties as to timing, outcomes, costs, expenses and time expenditures by the Company’s management and others on behalf of the Company. Although there can be no assurance, based on information currently available the Company’s management believes that the outcome of legal proceedings that are pending or threatened against the Company will not have a material effect on the Company’s financial condition. However, the outcome of any of these matters is neither probable nor reasonably estimable.
The Company was party to the following legal matters as of December 31, 2011:
· | Plaintiff alleged the Company use of Creatine Nitrate in product infringed on a patent held by the Plaintiff. The Company settled this claim in 2012 for a nominal amount. | |
· | Plaintiff alleges the Company’s use of the tagline "Train like an unchained beast" infringes on their mark "Beast" for dietary supplements. The Company settled this claim in 2012 for no consideration and agreed to modify its tagline. | |
· | Plaintiff had filed notices of intent to commence litigation on over 200 sports nutrition and dietary supplement companies in the US and Canada, including the Company. Plaintiff alleged violations of California's Proposition 65. The Company considers this case without merit and merely an attempt by a commercial plaintiff to pressure settlements. The Company had recorded an accrual in the amount of $121,500 as of December 31, 2011 and subsequently settled this claim for $52,000 in 2012. | |
· | Beginning in October 2009, the Company engaged in various business dealings regarding the manufacturing, sale and distribution of products with Fit Foods Manufacturing, Ltd. and Fit Foods Distribution, Inc. jointly, "Fit Foods"). MusclePharm and Fit Foods subsequently became involved in a business dispute regarding their respective obligations and filed claims against each other in District Court. The Parties settled their dispute on December 22, 2010. The Company issued 16,456 shares of common stock having a fair value of $676,980 ($41.14/share), based upon the quoted closing trading price which settled outstanding accounts payable of $333,666, resulting in a loss on settlement of $343,314 All settlement payments have been made and the case was dismissed on July 1, 2011. |
36 |
As of December 31, 2012, the Company is a party defendant in the following legal proceeding, which the Company: (a) believes is without merit; and (b) intends to defend vigorously:
· | William Bossung and Bishop Equity Partners LLC v. MusclePharm Corporation , Clark County, Nevada District Court. Date instituted: January 17, 2012. Plaintiff alleges that additional monetary payments are due in respect of a settlement for outstanding warrants. | |
· | The Tawnsaura Group, LLC v MusclePharm Corporation, Case No: 8:12-cv-01476-JVS-RNB in the United States District Court for the Central District of California . Date instituted: September 12, 2012. Plaintiff alleges patent infringement for MusclePharm's use of Citrulline Malate in its products. To date, Plainitiff has filed against over 70 different manufacturers of dietary supplements and sports nutrition products. MusclePharm is part of a joint defense group and believes this case is without merit due to the existence of prior art. |
As of December 31, 2012, the Company is a party plaintiff in the following legal matter:
· | MusclePharm Corporation v. Swole Sports Nutrition, LLC , United States District Court for the Southern District of Florida. Date instituted: March 15, 2012. The Company filed this action for trademark infringement after the Defendant started marketing and selling a dietary supplement named “Turbo Shred”. The Company has sold “Shred Matrix” since April 2, 2008, and the mark “MusclePharm Shred Matrix” was granted registration by the USPTO on September 21, 2010. |
37 |
MANAGEMENT
Directors and Executive Officers of the Registrant
The following table sets forth certain information as of April 10, 2013, regarding our directors and named executive officers:
Name | Age | Position | ||||
Brad J. Pyatt | 32 | Co-Chairman of the Board, Chief Executive Officer and President | ||||
L. Gary Davis | 59 | Chief Financial Officer | ||||
John H. Bluher | 55 | Co-Chairman of the Board and Executive Vice President – Chief Operating Officer | ||||
Jeremy R. DeLuca | 34 | Executive Vice President – Chief Marketing Officer | ||||
Cory J. Gregory | 34 | Executive Vice President | ||||
Michael J. Doron | 51 | Director | ||||
James J. Greenwell | 53 | Director | ||||
Donald W. Prosser | 63 | Director |
Brad J. Pyatt has served as our Chief Executive Officer and Director since February 18, 2010 and as our President since October 2012. Prior to our acquisition of Muscle Pharm, LLC, Mr. Pyatt was President and Chief Executive Officer of Muscle Pharm, LLC, since its inception in April 2008. His background includes seven years of experience as a professional athlete, and more than five years of experience in the sports nutrition arena. Mr. Pyatt played in National Football League for the Indianapolis Colts during the 2003, 2004, and 2005 NFL seasons as well for the Miami Dolphins during the 2006 NFL season. Mr. Pyatt played in the Arena Football League for the Colorado Crush during the 2007 and 2008 AFL seasons. Mr. Pyatt attended the University of Kentucky from 1999 to 2002, where he studied kinesiology exercise science, as well the University of Northern Colorado, from 2002 to 2003. Mr. Pyatt filed for protection under Chapter 7 of the federal bankruptcy laws in 2008. He received a discharge relating to the matter in 2009.
L. Gary Davis has served as our Chief Financial Officer since July 2012. From January, 2010 prior to joining us, Mr. Davis worked as a certified public accountant for various clients, specializing in mergers and acquisitions, and has extensive experience in finance with public traded companies. From November, 2004 to January, 2010, Mr. Davis served as Executive Vice President and Chief Financial Officer of Bodybuilding.com, a sports, fitness and nutritional supplement on-line retail store. He previously was Vice President and Chief Financial Officer of U.S. Ecology Corporation, and was previously a director of finance of Fortune 500 Company, Morrison-Knudsen and Vice-President of Finance within Micron Technology. Mr. Davis has a Bachelor’s Degree in Accounting from Boise State University and worked towards a Master’s Degree in Finance from Rochester Institute of Technology. He is a licensed certified public accountant in multiple states.
John H. Bluher has served as our Executive Vice President – Chief Operating Officer since September 2011 and as Co-Chairman of our board of directors since July 2012. From February 2011 to August 2012, he served on the board of directors of Targeted Medical Pharma, Inc. From August 2010 to September 2011, he was managing director of AFH Holdings & Advisory LLC, a business consulting company. From December 2009 to August 2010, Mr. Bluher assisted in raising capital, marketing and co-managed Coachman Energy Funds at Caddis Capital, LLC, a private equity portfolio focused on oil and gas investments. From February 2010 to August 2010, Mr. Bluher acted as investment banker and special financial advisor to the AARP Mutual Fund Board of Trustees in a platform divestiture. From December 2007 to May 2009, Mr. Bluher served as managing director and general counsel at Lehman Brothers, Inc.’s investment management division. Mr. Bluher also served as global chief legal and compliance officer and managing director of Neuberger Berman during this period. From August 2004 to June 2007, Mr. Bluher served as general counsel and director of risk and Janus Capital, Inc. From June 2002 to July 2004, Mr. Bluher served as executive vice president, general counsel and corporate secretary and director of risk management of Knight Trading Group. From January 2001 to May 2002, Mr. Bluher served as senior vice president and global chief compliance officer for Prudential Securities, Inc. From October 1997 to January 2001, Mr. Bluher served as general counsel and chief compliance officer of Sun America, Inc., later AIG. From 1992 through 1997, Mr. Bluher served as Senior Vice President, Regional and Divisional Counsel at Prudential Securities, Inc. From 1987 to 1992, Mr. Bluher was senior counsel for the Division of Enforcement at the Securities and Exchange Commission. Mr. Bluher holds a Bachelor of Science and a J.D. degree from the University of Wyoming and holds FINRA Series 7, Series 24 and Series 14 licenses. He has served on the boards of ICI Mutual Insurance Company, the NASDAQ Chairman’s Advisory Board, Cherry Hills Founders Group, Inc., Safe Communications, Inc., and the University of Wyoming Foundation Board, and College of Law Advisory Board.
Jeremy R. DeLuca has been our Senior Vice President and Chief Marketing Officer (former President and Chief Marketing Officer) since November 2010. Prior to joining the Company, from April 1999 to November 2010, Mr. DeLuca served as the President of Bodybuilding.com, an online sports nutrition and supplements company, which he co-founded in 1999. There, Mr. DeLuca was actively involved in all aspects of Bodybuilding.com’s business, with a focus on marketing, sales, and e-commerce. Mr. DeLuca’s responsibilities also included managing vendor relations, marketing strategies, sales promotions, store content and store site development. During Mr. DeLuca’s tenure, Bodybuilding.com experienced significant growth, achieving annual sales of over $200 million in 2010. In August 2012, Mr. DeLuca was fined $600,000 by the FDA in connection with a plea agreement on six misdemeanor counts relating to the FDA’s investigation into allegations that Bodybuilding.com misbranded five dietary supplements. In connection with the plea, Mr. DeLuca agreed to serve three years of probation.
38 |
Cory J. Gregory has served as an executive officer of Muscle Pharm, LLC, since its inception in 2008 and our Senior Vice President (formerly Senior President) since May 2010. Prior to joining us, Mr. Gregory served as President, managing member, and owner of T3 Personal Training LLC, or T3, from April 2009 until November 2011. T3 was a personal training service that managed and oversaw over 40 clients using seven trainers over a ten-year period. During the same period, Mr. Gregory served as President of the Ohio Natural Bodybuilding Federation, a federation founded by Mr. Gregory in 2004 which hosted 14 bodybuilding competitions over a six-year period. He consulted for Agile Enterprises, a nutritional supplement company from January 2006 through January 2008. In 2004, Mr. Gregory purchased the Old School Gym, located in Pataskala, Ohio, which he continues to own at present day.
Michael J. Doron has served as a director since November 5, 2012. He has been the Managing Director of DDR & Associates, LLC since January 2009, and Evolution Capital Partners, LLC since October 2009. From January 2007 to December 2008, he served as Chief Operating Officer and director of Toyshare, Inc. From February 2006 to January 2007, Mr. Doron served as Chief Operating Officer and Chief Financial Officer of Frontgate Sundance Alliance. From September 2005 to January 2007, he served as Vice President – Private Banking of the Bank of the West. Mr. Doron earned a BA from the University of Maryland and a Masters of Science from American University.
James J. Greenwell has served as a director since October 15, 2012. Since 2000, he has been the Chief Executive Officer of Datria Systems Inc., a speech recognition application software company. He has also served as the Datria Systems’ Chairman since 2002. In prior employment, he served as a technology executive in a number of private and public companies .He has served on the Board of the Cherry Creek School Foundation since September 2010. He was a founding member of Friends of Denver Fire and served on its Board from 2007 through 2010. Mr. Greenwell served on the Board of the Denver Chapter of the American Heart Association from 2002 through 2008 and was Chairman of the board in 2007. He also served on the Board of Trustees of the Bonfils Blood Center Foundation from 1999 through 2003. Mr. Greenwell earned a BS from the College of Business at Michigan State University and an MBA degree from Saint Mary’s College.
Donald W. Prosser has served as a director on our board of directors since July 2012 and has been the principal executive officer of Arête Industries, Inc. since January 2011 and a director of Arête since September, 2003. Arête is a voluntary filer with the SEC under the Securities Exchange Act of 1934. Mr. Prosser owns a certified public accounting firm, Donald W. Prosser, P.C., specializing in tax services and accounting and has represented a number of private and public companies serving in the capacity of accountant, member of boards of directors, and as chief financial officer. From 1997 to 1999, Mr. Prosser served as Chief Financial Officer and Director for Chartwell International, Inc., a public company publishing high school athletic information and providing athletic recruiting services. From 1999 to 2000, he served as Chief Financial Officer and Director for Anything Internet, Inc. and from 2000 to 2001, served as Chief Financial Officer and Director for its successor, Inform Worldwide Holdings, Inc., a publicly traded company. From November 2002 through June 2008, Mr. Prosser served as CFO of VCG Holding Corp., a public company. From July 2008 through August 2009 Mr. Prosser was Chief Financial Officer of Iptimize, Inc., a provider of broadband and data services that filed a petition under federal bankruptcy laws in October 2009. He also has served on the board of directors of Veracity Management Global, Inc., a publicly traded company, since January, 2008. Mr. Prosser has been a certified public accountant since 1975. Mr. Prosser attended the University of Colorado from 1970 to 1971 and Western State College of Colorado from 1972 to 1975, where he earned a Bachelor’s Degree in Accounting and History (1973) and a Master’s Degree in Accounting – Income Taxation (1975).
Advisory Board
We have established an Advisory Board currently consisting of nine members, which serves to advise management with respect to product formulations, product ideas, marketing and related matters. Members of the Advisory Board do not meet on a formal or regular basis. Our management team consults with one or more members of the Advisory Board as needed, from time to time, by means of meetings or telephone conference calls.
Following is a brief description of the background of our advisory board members:
Dr. Eric Serrano – Chief Formulator Medical Advisor. Dr. Serrano has been practicing medicine in the State of Ohio for over 22 years and is considered one of the leading sports nutrition doctors in the country. His clients include a wide array of athletes from the NFL, NHL, and MLB, in addition to many elite amateur athletes. Dr. Serrano was a professor of family practice medicine at Ohio State University, where he was awarded Professor of The Year and Preceptor of The Year. Dr. Serrano currently lectures across the country to universities, medical groups and health and fitness conferences on the topics of sports nutrition, performance enhancement, and injury prevention. He has formulated numerous nutritional supplements for some of the leading nutritional companies on the market and also been a contributing writer for some of the leading U.S. health and fitness magazines, including Muscle & Fitness . Dr. Serrano has been involved in the formulations for each of our products. Dr. Serrano received his B.A. from Kansas State University in Biology, his M.A. from Kansas State University in Exercise Physiology, and his M.D. from the University of Kansas Medical School.
Dr. Mauro Di Pasquale – Director of Product Development and Research. Dr. Di Pasquale brings five decades of personal, clinical and university teaching and learning, combined with leadership gained from medical directorships of important sports organizations to us. Dr. Di Pasquale has written over a dozen books on athletic performance, focusing mainly on diet and supplementation, most notably his books, The Anabolic Diet and The Metabolic Diet . He has received an Honors M.D., Honors B.Sc. (majoring in genetics and molecular biochemistry), both from the University of Toronto. He has also published 1,000 articles in magazines such as Muscle & Fitness , Flex and Powerlifting USA .
39 |
Dr. Roscoe M. Moore, Jr. – Chief Scientific Director. A Former U.S. Assistant Surgeon General, Dr. Moore served with the United States Department of Health and Human Services (HHS) and was for the last 12 years of his career there the principal person responsible for global development support within the Office of the Secretary, HHS, with primary emphasis on Continental Africa and other less developed countries of the world. He was the principal liaison person between the HHS and Ministries of Health in Africa with regard to the development of infrastructure and technical support for the delivery of preventive and curative health needs for the continent. Dr. Moore received his undergraduate and Doctor of Veterinary Medicine degrees from Tuskegee Institute; his Master of Public Health degree in Epidemiology from the University of Michigan; and his Doctor of Philosophy degree in Epidemiology from the Johns Hopkins University. He was awarded the Doctor of Science degree (Honoris Causa) in recognition of his distinguished public health career by Tuskegee University. Dr. Moore was a career officer within the Commissioned Corps of the United States Public Health Service (USPHS) entering with the U.S. National Institutes of Health and rising to the rank of Assistant United States Surgeon General (Rear Admiral, USPHS) within the Immediate Office of the Secretary, HHS. He was selected as Chief Veterinary Medical Officer, USPHS, by Surgeon General C. Everett Koop.
Dr. Phillip Frost – Member of MusclePharm Scientific Advisory Board. Dr. Frost has served as the CEO and Chairman of OPKO Health, Inc. since on March 27, 2007. Dr. Frost was named the Chairman of the Board of Teva Pharmaceutical Industries, Limited, or Teva, (NYSE:TEVA) in March 2010 and had previously been Vice Chairman since January 2006 when Teva acquired IVAX Corporation, or IVAX. Dr. Frost had served as Chairman of the Board of Directors and Chief Executive Officer of IVAX Corporation since 1987. He was Chairman of the Department of Dermatology at Mt. Sinai Medical Center of Greater Miami, Miami Beach, Florida from 1972 to 1986. Dr. Frost was Chairman of the Board of Directors of Key Pharmaceuticals, Inc. from 1972 until the acquisition of Key Pharmaceuticals by Schering Plough Corporation in 1986. Dr. Frost was named Chairman of the Board of Ladenburg Thalmann Financial Services Inc. (NYSE Amex:LTS), an investment banking, asset management, and securities brokerage firm providing services through its principal operating subsidiary, Ladenburg Thalmann & Co. Inc., in July 2006 and has been a director of Ladenburg Thalmann from 2001 until 2002 and again since 2004. Dr. Frost also serves as Chairman of the board of directors of PROLOR Biotech, Inc. (NYSE Amex: PBTH), a development stage biopharmaceutical company. He serves as a member of the Board of Trustees of the University of Miami and as a Trustee of each of the Scripps Research Institute, the Miami Jewish Home for the Aged, and the Mount Sinai Medical Center. Dr. Frost is also a director of Castle Brands (NYSE Amex:ROX), a developer and marketer of premium brand spirits. Dr. Frost previously served as a director for Continucare Corporation, Northrop Grumman Corp., Ideation Acquisition Corp., Protalix Bio Therapeutics, Inc., and SafeStitch Medical Inc., and as Governor and Co-Vice-Chairman of the American Stock Exchange (now NYSE Amex).
Dr. Frost has successfully founded several pharmaceutical companies and overseen the development and commercialization of a multitude of pharmaceutical products. This combined with his experience as a physician and chairman and/or chief executive officer of large pharmaceutical companies has given him insight into virtually every facet of the pharmaceutical business and drug development and commercialization process. He is a demonstrated leader with keen business understanding and is uniquely positioned to help guide our Company through its transition from a development stage company into a successful, multinational biopharmaceutical and diagnostics company.
Dr. Richard Ogden (CSCS) – Medical Advisor. Dr. Odgen’s career in clinical research and development spans nearly 40 years. After earning a Ph.D. from Cambridge University, his career started with postdoctoral research studying ribonucleic acid transcription and processing. Following that, he undertook independent research, funded by the National Science Foundation. In 1984, he joined Agouron Pharmaceuticals, Inc. as one of its founding scientists. Following Agouron’s merger with Pfizer, he served as a Senior Director and was the scientific liaison for the Agouron/Pfizer commercial and corporate organizations. In 2006, Dr. Ogden, co-founded RORR Inc., a medical, scientific consulting and education company with clients in the U.S. and Europe. In addition to publication in numerous medical journals, he is co-editor of two books relating to AIDS therapy.
Dr. Michael R. Stevens – Director of Therapeutic Nutrition. Dr. Stevens has over 20 years of well-diversified experience in the healthcare and pharmaceutical industry. Dr. Stevens spent 17 years at Bristol-Myers Squibb, where he held positions of increasing responsibility in the areas of Market Research (Oncology and HIV), Marketing (Oncology), and Medical Affairs (HIV). In addition served as a member of the Executive Council for the Forum for Collaborative HIV Research — a public-private partnership facilitating discussion on emerging issues in HIV clinical research and working to translate research results into patient care. He has also served on 15 Protocol Committees within the Adult AIDS Clinical Trials Group (ACTG). Michael received his B.S. Pharmacy and Doctor of Pharmacy degrees from Purdue University.
Dr. Ron Sekura – Director of Therapeutic Research. Dr. Sekura is the former Chief of the Pharmaceutical and Regulatory Affairs Branch of the Division of AIDS at The National Institute of Allergy and Infectious Diseases (NIAID) of the National Institute of Health (NIH) as well as a former Research Chemist at The National Institutes of Child Health and Human Development (NICHD) at the NIH and the Center for Biologics Evaluation and Research (CBER). He received his Bachelor of Science and Master of Science in Biochemistry degrees at Pennsylvania State University and his PhD at Cornell University. Dr. Sekura is the author of over 60 scientific publications.
Mariel Selbovitz – Director of Global Therapeutics Product Procurement Development. Ms. Selbovitz is a graduate of Cornell University and received her Master’s in Public Health at the Johns Hopkins University Bloomberg School of Health. She worked as the Client Intake Specialist at Positive Health Project and Syringe Exchange Program Coordinator at the Foundation for Research on Sexually Transmitted Diseases and is a partner in BioEquity Partners. Selbovitz is a member of the Cornell AIDS Clinical Trials Group Community Advisory Board and AIDS Treatment Advocacy Coalition.
James Sapirstein, R.Ph., MBA – Strategic Advisor. Mr. Sapirstein has been the Chief Executive Officer of Alliqua Inc. since October 2012. He was the President and Chief Executive Officer of Tobira Therapeutics, Inc., or Tobira, from August 2007 through April 2011 and founded Tobira in October 2006. Prior to Tobira, Mr. Sapirstein worked at Paramount BioCapital from May 2005 to September 2006 in the company creation group. Mr. Sapirstein was the Executive Vice President of the Metabolic and Endocrinology Business Unit from 2002 through April 2005. Mr. Sapirstein was the Director of Global Marketing at Gilead Sciences from July 2000 through May 2002, where he was responsible for the global launch of Viread ® . He was the head of the international infectious disease marketing teams during his time at Bristol-Myers Squibb from August 1996 to July 2000. Mr. Sapirstein was with Hoffmann-LaRoche from October 1987 to July 1996, where he worked in a variety of capacities ranging from marketing and sales positions to international posts. Prior to working at Hoffmann LaRoche, he worked at Eli Lilly and Company in a sales capacity from June 1984 to October 1987. Mr. Sapirstein earned his Bachelor of Science in Pharmacy from the Ernest Mario School of Pharmacy at Rutgers University and an MBA from Farleigh Dickinson University.
40 |
Michael Kim, D.O. – Executive Director of Medicine, Research and Education. Dr. Kim has been our Executive Director of Medicine, Research and Education since August 2011. He oversees our research. He analyzes formulations, research protocols and strength and performance protocols. He also advises our athlete endorsers regarding nutrient, diet and supplementation. He received a B.A. in Economics from University of California – Davis, and a Doctor of Osteopathy degree from Touro University.
Corporate Governance
Director Independence
Each director and named executive officer is obligated to disclose, on an annual basis, any transactions with our Company and any of its subsidiaries in which a director or executive officer, or any member of his or her immediate family, have a direct or indirect material interest. Following completion of these disclosures, our board of directors make a determination as to the independence of each director using the current standards for “independence” that satisfy both the criteria for the NASDAQ Stock Market and the NYSE MKT.
As of November 5, 2012, our board of directors conducted an annual review and affirmatively determined that Messrs. Doron, Greenwell and Prosser are “independent” as that term is defined in the NASDAQ listing standards.
Committees of the Board
During 2012, our board of directors held nine meetings. Each director attended at least 75% of the meetings (held during the period that such director served) of the Board and the committees on which such director served in 2012.
In addition, the board acts from time to time by unanimous written consent in lieu of holding a meeting. During 2012, the board effected several actions by unanimous written consent. Members of our board are encouraged to attend our annual meeting of shareholders.
The following table sets forth the three standing committees of our board and the members of each committee and the number of meetings held by our board and the committees during 2012:
Director | Board | Audit Committee |
Compensation Committee |
Nominating and Corporate Governance Committee |
|||||||||
Brad J. Pyatt | Co-Chair | ||||||||||||
John H. Bluher | Co-Chair | ||||||||||||
Michael J. Doron | X | X | X | Chair | |||||||||
James J. Greenwell | X | X | Chair | X | |||||||||
Donald W. Prosser | X | Chair* | X | X | |||||||||
Cory J. Gregory (1) | X | ||||||||||||
Mark E. Groussman (2) | X | X | X | X | |||||||||
Gordon G. Burr (3) | X | X | X | X | |||||||||
Meetings in 2012: | 9 | 2 | 3 | 1 |
* | Audit Committee Financial Expert. | ||
(1) | Mr. Gregory resigned from the board of directors on July 19, 2012. | ||
(2) | Mr. Groussman resigned from the board of directors on October 18, 2012. | ||
(3) | Mr. Burr resigned from the board of directors on November 5, 2012 |
To assist it in carrying out its duties, the board has delegated certain authority to an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee as the functions of each are described below.
Audit Committee
Messrs. Doron, Greenwell and Prosser serve on our Audit Committee. Our Audit Committee’s main function is to oversee our accounting and financial reporting processes, internal systems of control, independent auditor relationships and the audits of our financial statements. The Audit Committee’s responsibilities include:
· | selecting, hiring, and compensating our independent auditors; |
· | evaluating the qualifications, independence and performance of our independent auditors; |
· | overseeing and monitoring the integrity of our financial statements and our compliance with legal and regulatory requirements as they relate to financial statements or accounting matters; |
· | approving the audit and non-audit services to be performed by our independent auditor; |
41 |
· | reviewing with the independent auditor the design, implementation, adequacy and effectiveness of our internal controls and our critical accounting policies; and |
· | preparing the report that the SEC requires in our annual proxy statement. |
The board of directors has adopted an Audit Committee Charter. The Audit Committee members meet NASDAQ’s financial literacy requirements, and the board has further determined that Mr. Prosser (i) is an “audit committee financial expert” as such term is defined in Item 407(d) of Regulation S-K promulgated by the SEC and (ii) also meets NASDAQ’s financial sophistication requirements.
Compensation Committee
Messrs. Doron, Greenwell and Prosser serve on the Compensation Committee. Our Compensation Committee’s main functions are assisting our board of directors in discharging its responsibilities relating to the compensation of outside directors, the Chief Executive Officer and other executive officers, as well as administering any stock incentive plans we may adopt. The Compensation Committee’s responsibilities include the following:
· | reviewing and recommending to our board of directors the compensation of our Chief Executive Officer and other executive officers, and the outside directors; |
· | conducting a performance review of our Chief Executive Officer; |
· | reviewing our compensation policies; and |
· | if required, preparing the report of the Compensation Committee for inclusion in our annual proxy statement. |
The board of directors has adopted a Compensation Committee Charter.
The Compensation Committee’s policy is to offer our executive officers competitive compensation packages that will permit us to attract and retain highly qualified individuals and to motivate and reward these individuals in an appropriate fashion aligned with the long-term interests of our Company and our stockholders.
Compensation Committee Risk Assessment .. We have assessed our compensation programs and concluded that our compensation practices do not create risks that are reasonably likely to have a material adverse effect on us.
Nominating and Corporate Governance Committee
Messrs. Doron, Greenwell and Prosser serve on our Nominating and Corporate Governance Committee. The Nominating and Corporate Governance Committee’s responsibilities include:
· | identify qualified individuals to serve as members of the Company’s board of directors; |
· | review the qualifications and performance of incumbent directors; |
· | review and consider candidates who may be suggested by any director or executive officer or by any stockholder of the Company; |
· | review considerations relating to board composition, including size of the board, term and age limits, and the criteria for membership on the board; |
· | review and recommend corporate governance policies; and |
· | monitor, oversee and review compliance with the Company’s code of ethics. |
The board of directors has adopted a Nominating and Corporate Governance Committee Charter.
Corporate Governance Materials
The full text of the charters of our Audit, Nominating and Corporate Governance, and Compensation Committees and our Business Conduct and Code of Ethics can be found at www.musclepharm.com. Copies of these documents also may be obtained from our Corporate Secretary.
Board of Directors Diversity
The board does not have a formal diversity policy. The board considers candidates that will make the board as a whole reflective of a range of talents, skills, diversity and expertise.
42 |
Code of Ethics
Our board of directors has adopted a Code of Ethics (“Code of Ethics”), which provides general statements of our expectations regarding ethical standards that we expect our directors, officers and employees to adhere to while acting on our behalf. Among other things, the Code of Ethics provides that:
· | We will comply with all laws, rules and regulations; | |
· | Our directors, officers, and employees are to avoid conflicts of interest and are prohibited from competing with the Company or personally exploiting our corporate opportunities; | |
· | Our directors, officers, and employees are to protect our assets and maintain our confidentiality; | |
· | We are committed to promoting values of integrity and fair dealing; and | |
· | We are committed to accurately maintaining our accounting records under generally accepted accounting principles and timely filing our periodic reports and tax returns. |
Our Code of Ethics also contains procedures for employees to report, anonymously or otherwise, violations of the Code of Ethics.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Exchange Act, requires the Company’s directors and named executive officers, and persons who beneficially own more than ten percent of our common stock, to file initial reports of ownership and reports of changes in ownership of our common stock and our other equity securities with the SEC. As a practical matter, the Company assists its directors and officers by monitoring transactions and completing and filing Section 16 reports on their behalf. Based solely on a review of the copies of such forms in our possession and on written representations from reporting persons, we believe that during 2012 all of our named executive officers and directors filed the required reports on a timely basis under Section 16(a) of the Exchange Act, except that one Form 3 was filed for Mr. Burr on November 9, 2012 with respect to becoming a director on July 19, 2012; one Form 4 was filed for Mr. Burr on November 9, 2012 with respect to transactions occurring on September 17, 2012 one Form 4 was filed for Mr. Bluher on November 20, 2012 with respect to transactions occurring on August 15, 2012; and one Form 4 was filed for Mr. Bluher on November 20, 2012 with respect to transactions occurring on September 26, 2012.
43 |
EXECUTIVE COMPENSATION
Summary Compensation Table for 2012
The following summary compensation tables sets forth all compensation awarded to, earned by, or paid to each person serving as a named executive officer of the Company during the year ended December 31, 2012.
Name and Principal Position | Year | Salary ($) |
Bonus ($) |
Stock Awards
(1) ($) |
Option Awards
(1) ($) |
All Other Compensation ($) |
Total ($) |
|||||||||||||||||||||
Brad J. Pyatt | 2012 | 322,022 | 160,000 | - | - | 8,514 | 490,536 | |||||||||||||||||||||
Chief Executive Officer and | 2011 | 250,000 | 140,099 | (2) | 1,400,995 | (2) (3) | - | 4,308 | (5) | 1,795,402 | ||||||||||||||||||
President | 2010 | 194,821 | - | 2,650,000 | (4) | - | - | 2,844,821 | ||||||||||||||||||||
L. Gary Davis | 2012 | 65,000 | 75,000 | 204,500 | (6) | - | - | 344,500 | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||
John H. Bluher | 2012 | 182,292 | 130,000 | 678,000 | (6) | - | - | 990,292 | ||||||||||||||||||||
Executive Vice President and COO | 2011 | 36,458 | 50,000 | - | - | - | 86,458 | |||||||||||||||||||||
Jeremy R. DeLuca | 2012 | 187,500 | 130,000 | - | - | 7,000 | (9) | 324,500 | ||||||||||||||||||||
Executive Vice President and CMO | 2011 | 65,833 | 140,099 | (7) | 1,400,995 | (8) | - | - | 1,606,927 | |||||||||||||||||||
Cory J. Gregory | 2012 | 201,796 | 130,000 | - | - | - | 331,796 | |||||||||||||||||||||
Executive Vice President | 2011 | 150,000 | 140,099 | (10) | 1,400,995 | (10) (11) | - | - | 1,691,094 | |||||||||||||||||||
2010 | 78,892 | - | 2,650,000 | (12) | - | - | 2,728,892 |
(1) | Amounts reflect the aggregate grant date fair value of stock awards computed in accordance with FASB ASC Topic 718. The grant date fair value of each stock award is measured based on the closing price of our common stock on the date of grant. | |
(2) | Reflects the amount returned to the Company in July 2012 as a result of restated revenues for the years ended December 31, 2011 and 2010. Mr. Pyatt voluntarily returned (i) $30,311 of his cash bonus and (ii) $303,109 worth of his stock bonus (equal to a total of 31,009 shares of common stock). | |
(3) | Mr. Pyatt received a stock award of $1,704,104, equal to 174,333 shares of common stock, at a price per share of $9.78, which was the closing price of our common stock on February 1, 2012, the date of grant. | |
(4) | Mr. Pyatt received a stock award of 5,883 shares of common stock at a price per share of $450.45, which was the closing price of our common stock on October 18, 2010, the date of grant. | |
(5) | Amount represents private golf club membership dues of $8,514 and $4,308 for 2012 and 2011, respectively. | |
(6) | Reflects the full grant date fair value of restricted stock unit award granted in 2012 calculated in accordance with FASB ASC Topic 718 based on the closing price of the common stock of $3.48 and $9.61 (after adjustment for the reverse split of 1-for-850) on the date of grant. | |
(7) | Reflects the amount returned to the Company in July 2012 as a result of restated revenues for the years ended December 31, 2011 and 2010. Mr. DeLuca voluntarily returned (i) $30,311 of his cash bonus (which had not yet been paid to him) and (ii) $303,109 worth of his stock bonus (equal to a total of 31,009 shares of common stock). | |
(8) | Mr. DeLuca received a stock award of $1,704,104, equal to 174,333 shares of common stock, at a price per share of $9.78, which was the closing price of our common stock on February 1, 2012, the date of grant. | |
(9) | Amount represents private golf club membership dues of $7,000 for 2012. | |
(10) | Reflects the amount returned to the Company in July 2012 as a result of restated revenues for the years ended December 31, 2011 and 2010. Mr. Gregory voluntarily returned (i) $30,311 of his cash bonus and (ii) $303,109 worth of his stock bonus (equal to a total of 31,009 shares of common stock). | |
(11) | Mr. Gregory received a stock award of $1,704,104, equal to 174,333 shares of common stock, at a price per share of $9.78, which was the closing price of our common stock on February 1, 2012, the date of grant. | |
(12) | Mr. Gregory received a stock award of 5,883 shares of common stock at a price per share of $450.45, which was the closing price of our common stock on October 18, 2010, the date of grant. |
Outstanding Equity Awards at Year End
The following table provides information concerning the holdings of stock option and restricted stock unit awards by our named executive officers as of December 31, 2012. This table includes unexercised (both vested and unvested) stock option awards and unvested restricted stock unit awards with vesting conditions that were not satisfied as of December 31, 2012. Each equity grant is shown separately for each named executive officer. The vesting schedule for each outstanding equity award is shown in the footnotes following this table.
44 |
Outstanding Equity Awards at Year End | ||||||||||||||||||||||||||||
Option Awards | Stock Awards | |||||||||||||||||||||||||||
Name | Grant Date | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock that Have Not Vested (1) (#) | Market Value of Shares or Units of Stock that Have Not Vested (2) ($) | |||||||||||||||||||||
Brad J. Pyatt | - | - | - | - | - | - | - | |||||||||||||||||||||
L. Gary Davis | 11/16/2012 | - | - | - | - | 58,824 | 250,002 | |||||||||||||||||||||
John H. Bluher | 11/16/2012 | - | - | - | - | 70,589 | 300,003 | |||||||||||||||||||||
Jeremy R. DeLuca | - | - | - | - | - | - | - | |||||||||||||||||||||
Cory J. Gregory | - | - | - | - | - | - | - |
(1) | The table below shows the vesting dates for the respective unvested restricted stock units listed in the above Outstanding Equity Awards at Year-End for 2012 Table: |
Vesting Date | Mr. Davis | Mr. Bluher | ||||||
01/01/2013 | 19,608 | 23,530 | ||||||
01/01/2014 | 19,608 | 23,530 | ||||||
12/01/2014 | 19,608 | 23,529 |
(2) | Market value of the restricted stock units represents the product of the closing price of our common stock as of December 31, 2012 (the last trading day of the year), which was $4.25, and the number of shares underlying each such award. |
Employment Arrangements
On October 18, 2012, and amended on January 4, 2013 to reduce the base salary of each executive officer at the request of such executive officer, the Company entered into amended and restated employment agreements (except for Mr. Davis, which was an initial employment agreement) with the following executive officers of the Company, which include its principal executive officer, principal financial officer and other named executive officers:
Name | Position | |
Brad J. Pyatt | Chief Executive Officer and President | |
L. Gary Davis | Chief Financial Officer | |
John H. Bluher | Executive Vice President – Chief Operating Officer | |
Jeremy R. DeLuca | Executive Vice President – Chief Marketing Officer | |
Cory J. Gregory | Executive Vice President |
The employment agreements were executed based upon a form employment agreement approved by the Compensation Committee of the board. The employment agreements are for an initial term ending December 31, 2014. However, the employment agreements entered into with Mr. Pyatt and Mr. DeLuca provide for an initial term ending December 31, 2015.
Under the terms of the employment agreements, each officer will receive an annual base salary in the amount set forth below, subject to any increase the Compensation Committee may deem appropriate from time to time.
Name | Annual Base Salary | |||
Brad J. Pyatt | $ | 250,000 | ||
L. Gary Davis | $ | 130,000 | ||
John H. Bluher | $ | 200,000 | ||
Jeremy R. DeLuca | $ | 225,000 | ||
Cory J. Gregory | $ | 130,000 |
In addition, the officers will be eligible to receive one or more annual cash bonuses and grants of stock options, restricted stock or other equity-related awards from the Company’s various equity compensation plans, as determined by the Compensation Committee.
If the employment of an officer is terminated due to the officer’s death or inability to perform, the employment agreements provide for payment to the officer of any unpaid portion of the Officer’s base salary and benefits accrued through the date of death or inability to perform and, at the discretion of the Compensation Committee, a bonus. The officer or his representatives will also be entitled to receive a reimbursement of up to 12 months of Consolidated Omnibus Reconciliation Act, or COBRA, premiums, if the officer or his representatives timely elect and remain eligible for COBRA. If the officer’s employment is terminated due to inability to perform, the officer will also be entitled to (i) a lump sum payment equal to the greater of (A) the target bonus payable to the Officer for the year in which the date of termination occurs or if no target bonus has been set, the officer’s most recent annual bonus, and (B) a bonus for such year as may be determined by the Compensation Committee in its sole discretion; and (ii) a severance payment (payable over six months) equal to six months of the officer’s base salary in effect as of the date of termination.
45 |
If the officer’s employment is terminated for “cause” or if an Officer terminates his employment without “good reason” (as such terms are defined in the employment agreement), the officer will not be entitled to a severance payment or any other termination benefits. However, the Company will pay the officer any unpaid portion of the officer’s base salary and benefits accrued through the date of such termination.
Upon a termination of an officer’s employment (except for Mr. Pyatt) by the Company without cause and without a change in control or by the officer for good reason without a change in control, the employment agreements provide that such officer will be entitled to (i) any unpaid portion of the officer’s base salary and benefits accrued through the date of termination; (ii) an amount payable over three months and equal to the lesser of (A) nine months of the officer’s base salary in effect as of the date of termination, or (B) the officer’s base salary remaining under the term of his employment agreement; (iii) a lump sum payment equal to 25% of the officer’s target bonus (or if no target bonus has been set, the Officer’s most recent annual bonus) if the termination is between January 1 and June 30 or 50% of the Officer’s target bonus (or if no target bonus has been set, the Officer’s most recent annual bonus) if the termination is between July 1 and December 31; (iv) acceleration of the officer’s outstanding equity awards, unless otherwise provided in the equity award agreement for a particular equity award; and (v) the officer will also be entitled to receive a reimbursement of up to 12 months of COBRA premiums, if the officer timely elects and remains eligible for COBRA.
Upon a termination of Mr. Pyatt’s employment by the Company without cause and without a change in control or by Mr. Pyatt for good reason without a change in control, Mr. Pyatt’s employment agreement provides that he will be entitled to (i) any unpaid portion of his base salary and benefits accrued through the date of termination; (ii) an amount payable over three months and equal to two times his base salary on the date of termination; (iii) a lump sum payment equal to the greater of (A) two times his target bonus for the for the year in which the date of termination occurs or if no target bonus has been set, then two times Mr. Pyatt’s most recent annual bonus, and (B) a bonus for such year as may be determined by the Compensation Committee in its sole discretion; (iv) acceleration of his outstanding equity awards, unless otherwise provided in the equity award agreement for a particular equity award; and (v) he will also be entitled to receive a reimbursement of up to 12 months of COBRA premiums, if he timely elects and remains eligible for COBRA.
Upon a termination of an officer’s employment (except for Mr. Pyatt) by the Company without cause and with a change in control or by the officer for good reason after a change in control, the employment agreement provides that such officer will be entitled to (i) any unpaid portion of the officer’s base salary and benefits accrued through the date of termination; (ii) a severance payment (payable over 12 months) equal to 12 months of the officer’s base salary in effect as of the date of termination; (iii) a lump sum payment equal to the greater of (A) 100% of the officer’s target bonus in the year of termination or if no target bonus has been set, then 100% of the officer’s most recent annual bonus, and (B) a bonus for such year as may be determined by the Committee in its sole discretion; (iv) a severance payment of $500,000 (payable within 30 days of the date of termination); (v) acceleration of the officer’s outstanding equity awards; and (vi) the officer will also be entitled to receive a reimbursement of up to 12 months of COBRA premiums, if the officer timely elects and remains eligible for COBRA.
Upon a termination of Mr. Pyatt’s employment by the Company without cause and with a change in control or by Mr. Pyatt for good reason after a change in control, Mr. Pyatt’s employment agreement provides that he will be entitled to (i) any unpaid portion of his base salary and benefits accrued through the date of termination; (ii) a severance payment (payable over 12 months) equal to three times his base salary in effect as of the date of termination; (iii) a severance payment of $2 million (payable within 30 days of the date of termination); (v) acceleration of Mr. Pyatt’s outstanding equity awards; and (vi) he will also be entitled to receive a reimbursement of up to 12 months of COBRA premiums, if he timely elects and remains eligible for COBRA.
The employment agreements also contain customary confidentiality, non-competition and non-solicitation provisions. Under the non-compete provisions, during the term of his employment agreement and for a period of six months after termination of employment, the officer is prohibited from, directly or indirectly, engaging in or becoming interested financially in, as a principal, employee, partner, contractor, shareholder, agent, manager, owner, advisor, lender, guarantor, officer or director, any business that is engaged in the nutritional supplement industry and/or related products, subject to certain exceptions for passive investments.
Additionally, the non-solicitation provisions of the employment agreements prohibit the officer from soliciting for employment any employee of the Company or any person who was an employee of the Company in the 90-day period before such solicitation. This prohibition applies during the officer’s employment with the Company and for 12 months following the termination of the officer’s employment.
Change in Control Payments
The Employment Agreements referenced in the above provide for payments upon termination or employment after a change in control in certain situations.
46 |
Director Compensation
Director Compensation for 2012
The following table sets forth the aggregate compensation paid to our non-employee directors during 2012.
Name | Fees Earned or Paid In Cash ($) | Stock Awards (1)(2) ($) | Total ($) | |||||||||
Michael J. Doron | 10,000 | 2,233 | 12,223 | |||||||||
James J. Greenwell | 10,000 | 2,223 | 12,223 | |||||||||
Donald W. Prosser | 24,000 | 2,223 | 26,233 |
(1) | Reflects the full grant date fair value of restricted stock awards granted in 2012 calculated in accordance with FASB ASC Topic 718 based on the closing price of the common stock of $4.1652 (after adjustment for the reverse split of 1-for-850) on November 16, 2012, the date of grant. | |
(2) | Reflects the full grant date fair value of restricted stock awards granted for 2012 calculated in accordance with FASB ASC Topic 718 based on the closing price of the common stock of $6.00 on February 14, 2013, the date of grant, to make-up for the shortfall in the number of shares. |
2012 Non-Employee Director Compensation Program
In October 2012, our board of directors adopted a non-employee director compensation program. Directors who are employees of the Company receive no additional compensation for their services as directors. Non-employee directors are compensated for their service on our board of directors as described below. The following table describes the components of compensation for non-employee directors in effect beginning October 2012:
Compensation Element | 2012 Compensation Program ($) | |||
Annual Cash Retainer | 20,000 | |||
Annual Equity Retainer Award | 25,000 | |||
Board Meeting Fees | 1,000 | |||
Audit Committee Chair Committee Meeting Fee | 1,000 | |||
New Director Fee (one-time equity grant) | 2,000 |
Annual Cash Retainer and Meeting Fees . Beginning in October 2012, each non-employee director who continues to serve as a director will receive an annual cash retainer fee of $20,000 per year, pro rata for service less than one year. Non-employee directors will also receive $1,000 per meeting attended for all in-person and telephonic meetings of the Board subject to a $6,000 per-year cap on meeting fees. Further, the Audit Committee Chair will receive $1,000 per Audit Committee meeting.
Annual Equity Retainer Award. Beginning in January 2013 and pro-rata for the fourth quarter of 2012, each non-employee director will receive $25,000 of the annual board retainer fee in the form of restricted common stock with the number of shares of restricted common stock determined by dividing that dollar amount by the closing price of our common stock on the date of grant. These shares of restricted common stock will vest in four equal quarterly installments. The restricted common stock awards will be forfeitable during that vesting period, though directors who leave the board during the year will receive any vested restricted common stock. On February 14, 2013, we granted each non-employee director a restricted stock award for 6,252 restricted shares of common stock that vests as to 1,563 shares on a quarterly basis beginning March 31, 2013.
New Director Fee (one-time equity grant). Beginning in October 2012, each non-employee director will receive a one-time equity grant of restricted common stock with a value of approximately $2,000 with the number of shares of restricted common stock determined by dividing that dollar amount by the closing price of our common stock on the date of grant. These shares of restricted common stock will be fully vested upon grant. On November 16, 2012, we issued 353 shares to our three non-employee directors as their one-time equity grant. On February 14, 2013, we issued an additional 132 shares to our three non-employee directors because the number of shares received by each director on November 16, 2012 was less than the approximate value of $2,000 for the initial grant.
47 |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth information known to MusclePharm with respect to the beneficial ownership of our common stock, $0.001 par value per share, as of April 10, 2013, unless otherwise noted, by:
· | each stockholder known to MusclePharm to own beneficially more than 5% of MusclePharm’s common stock; | |
· | each of MusclePharm’s directors; | |
· | each of MusclePharm’s named executive officers; and | |
· | all of MusclePharm’s current directors and named executive officers as a group. |
We have determined beneficial ownership in accordance with the rules of the SEC. Except as indicated by the footnotes below, we believe, based on the information furnished to us, that the persons and entities named in the table below have sole voting and investment power with respect to all shares of common stock or Series B Preferred Stock that they beneficially own, subject to applicable community property laws.
Applicable percentage ownership is based on 6,816,159 shares of common stock and 51 shares of Series B Preferred Stock outstanding at April 10, 2013. For purposes of computing total voting percentage, each share of Series B Preferred Stock has 138,292.98 votes, resulting in total outstanding shares for purposes of calculating voting percentages of 51%. Except as set forth below, the address of the beneficial owner listed in the table below is c/o MusclePharm Corporation, 4721 Ironton Street, Building A, Denver, Colorado 80239.
Shares Beneficially Owned | ||||||||||||||||||||
Common Stock (1) | Series B Preferred Stock (1) | Total Voting | ||||||||||||||||||
Name of Beneficial Owner | Shares | % (2) | Shares | % (3) | % (4) | |||||||||||||||
Named Executive Officers: | ||||||||||||||||||||
Brad J. Pyatt | 165,418 | 2.4 | % | 31 | 60.78 | % | 32.2 | % | ||||||||||||
L. Gary Davis | 19,678 | * | - | - | * | |||||||||||||||
John H. Bluher | 43,118 | * | - | - | * | |||||||||||||||
Jeremy R. DeLuca | 143,325 | 2.1 | % | - | - | 1.0 | % | |||||||||||||
Cory J. Gregory | 155,658 | 2.3 | % | 20 | 39.22 | % | 21.1 | % | ||||||||||||
Non-Employee Directors: | ||||||||||||||||||||
Michael J. Doron | 6,737 | * | - | - | * | |||||||||||||||
James J. Greenwell | 11,737 | * | - | - | * | |||||||||||||||
Donald W. Prosser | 6,737 | * | - | - | * | |||||||||||||||
Officers and Directors as a Group (eight persons): | 552,408 | 8.1 | % | 51 | 100 | % | 54.97 | % |
* | Represents less than one percent. |
(1) | This column lists beneficial ownership of voting securities as calculated under SEC rules. Otherwise, except to the extent noted below, each director, named executive officer or entity has sole voting and investment power over the shares reported. The shares are not subject to any pledge. Standard brokerage accounts may include nonnegotiable provisions regarding set-offs or similar rights. |
(2) | Percent of class based on 6,816,159 shares of common stock outstanding as of April 10, 2013. This percentage does not include preferred stock ownership. |
(3) | Percent of Series B Preferred Stock based on 51 shares of Series B Preferred Stock outstanding as of April 10, 2013 |
(4) | Percentage of total voting power represents voting power with respect to all shares of our common stock and Series B Preferred Stock voting together as a single class. The holders of our Series B Preferred Stock are entitled to 138,292.98 votes per share, and holders of our common stock are entitled to one vote per share. |
48 |
Beneficial Owners of More than Five Percent
The following table shows the number of shares of our common stock, as of April 10, 2013, held by persons known to us to beneficially own more than five percent of our outstanding common stock.
Shares Beneficially Owned | ||||||||||||||||||||
Common Stock (1) | Series B Preferred Stock (1) | Total Voting | ||||||||||||||||||
Name of Beneficial Owner | Shares | % (2) | Shares | % (3) | % (4) | |||||||||||||||
GRQ Consultants Inc. (5) | 384,641 | 5.6 | % | - | - | 5.6 | % | |||||||||||||
Melechdavid, Inc. (6) | 570,000 | 8.4 | % | - | - | 8.4 | % |
(1) | This column lists beneficial ownership of voting securities as calculated under SEC rules. Otherwise, except to the extent noted below, each director, named executive officer or entity has sole voting and investment power over the shares reported. The shares are not subject to any pledge. Standard brokerage accounts may include nonnegotiable provisions regarding set-offs or similar rights. |
(2) | Percent of class based on 6,816,159 shares of common stock outstanding as of April 10, 2013. This percentage does not include preferred stock ownership. |
(3) | Percent of Series B Preferred Stock based on 51 shares of Series B Preferred Stock outstanding as of April 10, 2013. |
(4) | Percentage of total voting power represents voting power with respect to all shares of our common stock and Series B Preferred Stock voting together as a single class. The holders of our Series B Preferred Stock are entitled to 138,292.98 votes per share, and holders of our common stock are entitled to one vote per share. |
(5) | Mr. Barry C. Honig is the President of GRQ Consultants, Inc. and in such capacity holds voting and dispositive power over shares held by such entity. The principal place of business for GRQ is 4400 Biscayne Boulevard, Miami FL 33137. The above amount does not include 12,500 shares of common stock in the Company personally held by Mr. Barry Honig. |
(6) | Mr. Mark E. Groussman is the President of Melechdavid, Inc. and in such capacity holds voting and dispositive power over shares held by such entity. The principal place of business for Melechdavid is 4400 Biscayne Boulevard, Miami, Florida 33137. |
Changes in Control
We are not aware of any arrangements that may result in changes in control” as that term is defined by the provisions of Item 403(c) of Regulation S-K.
49 |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
In addition to the named executive officer and director compensation arrangements discussed in “Executive Compensation”, below we describe transactions since January 1, 2012, to which we have been a participant, in which the amount involved in the transaction exceeds or will exceed $120,000 and in which any of our directors, executive officers or holders of more than 5% of our capital stock, or any immediate family member of, or person sharing the household with, any of these individuals, had or will have a direct or indirect material interest.
Consulting Agreements
On November 23, 2011, we entered into a consulting agreement with El Chichon Partners, LLC and Gordon G. Burr, a former director, prior to Mr. Burr becoming a director of the Company. The consulting agreement provides that Mr. Burr will identify potential financing sources for us. The amount paid under this agreement in the year ended December 31, 2011 was $200,000, which was paid in the form of a warrant issued in the name of El Chichon Partners, LLC and exercisable for 117,648 shares of common stock at an exercise price of $10.20 per share of common stock. Further, this agreement was amended on April 20, 2012 and added an additional warrant issued in the name of El Chichon Partners, LLC and exercisable for 35,295 shares of common stock at an exercise price of $12.75 per share of common stock. Each warrant has a lock-up of one year after exercise thereof. The shares of common stock underlying each warrant have demand registration rights after 12 months and piggy-back registration rights.
On July 12, 2012, we entered into a consulting agreement with Melechdavid, Inc. (“Melechdavid”), an affiliate of Mark E. Groussman, a former director, prior to Mr. Groussman becoming a director of the Company (the “Original Melechdavid Consulting Agreement”). The Original Melechdavid Consulting Agreement provides that Melechdavid will provide consulting services to us related to strategic acquisitions, capital restructuring and Mr. Groussman will serve as a member of the board of directors. Mr. Groussman was appointed to our board of directors on July 19, 2012, and resigned from our board effective October 18, 2012. The Original Melechdavid Consulting Agreement provides that we will issue to Melechdavid shares of common stock in an amount equal to 4.2% of our outstanding common stock on a fully diluted (as-converted) basis. The Original Melechdavid Consulting Agreement provides that the Company will issue to Melechdavid shares of common stock in an amount equal to 4.2% of the Company’s outstanding common stock on a fully diluted (as-converted) basis. Further, until July 12, 2014, the Company is required to ensure that Melechdavid shall maintain its 4.2% fully diluted equity position. The term of the Original Melechdavid Consulting Agreement is 12 months. On April 2, 2013, the Company entered into a first amendment to the Original Melechdavid Consulting Agreement with Melechdavid, effective as of March 28, 2013 (the “Melechdavid Amended Agreement”). Pursuant to the Melechdavid Amended Agreement, Melechdavid agreed to cap the shares of the Company’s common stock that it is entitled to receive under the Original Melechdavid Consulting Agreement to no more than 570,000 shares of Common Stock of the Company, after giving effect to the 1-for-850 reverse stock split of the common stock effected by the Company on November 26, 2012. In connection with the execution and delivery of the Melechdavid Amended Agreement, the Company issued Melechdavid an aggregate of 341,247 shares of Common Stock on March 29, 2013 and agreed to issue Melechdavid an additional 228,753 shares of Common Stock within five business days of the Melechdavid Amended Agreement as full satisfaction of the Company’s obligations under the Original Melechdavid Consulting Agreement.
On July 12, 2012, we entered into a consulting agreement with GRQ Consultants, Inc. (“GRQ”), an affiliate of Barry C. Honig (the “Original GRQ Consulting Agreement”). The Original GRQ Consulting Agreement provides that GRQ will provide consulting services to us related to banking relationships, strategic acquisitions and capital restructuring. The Original GRG Consulting Agreement provides that we will issue to GRQ shares of common stock in an amount equal to 4.2% of our outstanding common stock on a fully diluted (as-converted) basis. Further, until July 12, 2014, we are required to ensure that GRQ shall maintain its 4.2% fully diluted equity position. The term of the consulting agreement is 12 months. On April 2, 2013, the Company entered into a first amendment to the Original GRQ Consulting Agreement with GRQ, effective as of March 28, 2013 (the “GRQ Amended Agreement”). Pursuant to the GRQ Amended Agreement, GRQ agreed to cap the shares of the Company’s common stock that it is entitled to receive under the Original GRQ Consulting Agreement to no more than 420,000 shares of common stock of the Company, after giving effect to the 1-for-850 reverse stock split of the Common Stock effected by the Company on November 26, 2012. In connection with the execution and delivery of the GRQ Amended Agreement, the Company issued GRQ an aggregate of 305,889 shares of common stock on March 29, 2013 and agreed to issue GRQ an additional 78,753 shares of common stock within five business days of the GRQ Amended Agreement as full satisfaction of the Company’s obligations under the Original GRQ Consulting Agreement. The Company had previously issued GRQ 35,359 shares of Common Stock pursuant to the Original GRQ Consulting Agreement.
Indemnification Agreements
We have entered into indemnification agreements with each of our directors and named executive officers. The indemnification agreements and our bylaws will require us to indemnify our directors to the fullest extent permitted by Nevada law.
Warrant Conversion
On September 20, 2012, we entered into a warrant conversion agreement with Mr. Bluher, our Executive Vice President and Chief Operating Officer, for the conversion of warrants to purchase 29,412 shares of our common stock into 19,589 shares of our common stock.
50 |
On September 12, 2012, we entered into a warrant conversion agreement with El Chichon Partners, LLC (an entity affiliated with Mr. Burr, a former director of the Company) for the conversion of warrants to purchase 152,942 shares of our common stock into 101,859 shares of our common stock.
On September 30, 2012, we entered into a warrant conversion agreement with Mr. Groussman, a former director of the Company, at the time, for the conversion of warrants to purchase 4,412 shares of our common stock into 3,750 shares of our common stock.
Review, Approval or Ratification of Transactions with Related Parties
We intend to adopt a written related person transactions policy that our executive officers, directors, nominees for election as a director, beneficial owners of more than 5% of our common stock, and any members of the immediate family of and any entity affiliated with any of the foregoing persons, are not permitted to enter into a material related person transaction with us without the review and approval of our audit committee, or a committee composed solely of independent directors in the event it is inappropriate for our audit committee to review such transaction due to a conflict of interest. We expect the policy to provide that any request for us to enter into a transaction with an executive officer, director, nominee for election as a director, beneficial owner of more than 5% of our common stock or with any of their immediate family members or affiliates, in which the amount involved exceeds $120,000 will be presented to our audit committee for review, consideration and approval. In approving or rejecting any such proposal, we expect that our audit committee will consider the relevant facts and circumstances available and deemed relevant to the audit committee, including, but not limited to, whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar circumstances and the extent of the related person’s interest in the transaction.
Although we have not had a written policy for the review and approval of transactions with related persons, our board of directors has historically reviewed and approved any transaction where a director or officer had a financial interest, including all of the transactions described above. Prior to approving such a transaction, the material facts as to a director’s or officer’s relationship or interest as to the agreement or transaction were disclosed to our board of directors. Our board of directors would take this information into account when evaluating the transaction and in determining whether such transaction was fair to us and in the best interest of all of our stockholders.
DESCRIPTION OF SERIES D PREFERRED STOCK
The terms of the Series D Preferred Stock are contained in a certificate of designation that amends our articles of incorporation. The following description is a summary of the material provisions of the Series D Preferred Stock and the certificate of designation. It does not purport to be complete. We urge you to read the certificate of designation because it, and not this description, defines your rights as a holder of shares of Series D Preferred Stock. As used in this section, the terms “MusclePharm,” “us,” “we” or “our” refer to MusclePharm Corporation and not any of its subsidiaries.
General
Our board of directors is authorized to cause us to issue, from our authorized but unissued shares of preferred stock, one or more series of preferred stock, to establish from time to time the number of shares to be included in each such series, as well as to fix the designation and any preferences, conversion and other rights and limitations of such series. These rights and limitations may include voting powers, limitations as to dividends, and qualifications and terms and conditions of redemption of the shares of each such series. Pursuant to this authority, prior to this offering, our board of directors established the terms of the Series D Preferred Stock, which are described below.
When issued, the Series D Preferred Stock will be validly issued, fully paid and non-assessable. The holders of the Series D Preferred Stock have no preemptive rights under Nevada law with respect to any issuances of our stock or any securities convertible into or other rights or options to purchase any such stock. The Series D Preferred Stock is not subject to any sinking fund or other obligation of us to redeem or retire the Series D Preferred Stock. The Series D Preferred Stock will have a perpetual term with no maturity.
Our shares of Series D Preferred Stock will have no public market and will not be listed to trade on an exchange or any market.
The transfer agent and registrar and for the Series D Preferred Stock is Corporate Stock Transfer, Inc.
Ranking – Dividends and Liquidation
The Series D Preferred Stock ranks, with respect to dividend rights and rights on liquidation, dissolution and winding-up of the affairs of the Company, equal to the common stock and junior to each other class or series of our capital stock, the terms of which expressly provide that such other class or series ranks senior to the Series D Preferred Stock as to dividends or upon liquidation, dissolution and winding-up, or as to any other right or preference.
Voting
The Series D Preferred Stock votes together with the common stock on an as-converted basis, but not in excess of the conversion limitations set forth below. Except as otherwise required by law, the holders of shares of Series D Preferred Stock vote together with the holders of common stock on all matters and not as a separate class.
51 |
Redemption
The Series D Preferred Stock is not redeemable either at our option or at the option of the holders. The Series D Preferred Stock is not subject to any sinking fund or other obligation to redeem, repurchase or retire the Series D Preferred Stock.
Conversion Rights
Optional Conversion
Each holder of Series D Preferred Stock may, from time to time, convert any or all of such holder’s shares of Series D Preferred Stock into fully paid and non-assessable shares of common stock in an amount equal to two shares of common stock for each one share of Series D Preferred Stock surrendered (subject to adjustment described below, the “Conversion Rate”).
Mandatory Conversion
At such time as the number of outstanding shares of Series D Preferred Stock is less than 250,000 shares, then (i) all outstanding shares of Series D Preferred Stock will automatically be converted into shares of common stock at the then effective Conversion Rate, and (ii) such shares of Series D Preferred Stock may be reissued.
Conversion Limitation
At no time may a holder of shares of Series D Preferred Stock convert its shares of Series D Preferred Stock into our common stock if the number of shares of common stock to be issued pursuant to such conversion would exceed, when aggregated with all other shares of common stock owned by the holder at such time, the number of shares of common stock which would result in the holder beneficially owning (as determined in accordance with Section 13(d) of the Exchange Act and the rules thereunder) more than 4.99% of all of our common stock outstanding at such time (the “4.99% Beneficial Ownership Limitation”). However, a holder may waive this limitation by providing us with 61 days’ advance notice. At no time may all or a portion of the Series D Preferred Stock be converted by a holder if the number of shares of common stock to be issued pursuant to such conversion, when aggregated with all other shares of our common stock owned by the holder at such time, would result in the holder beneficially owning (as determined in accordance with Section 13(d) of the Exchange Act and the rules thereunder) in excess of 9.99% of the then issued and outstanding shares of our common stock outstanding at such time (the “9.99% Beneficial Ownership Limitation” and the lower of the 9.99% Beneficial Ownership Limitation and the 4.99% Beneficial Ownership Limitation then in effect, the “Maximum Percentage”)). By written notice to the Company, a holder of Series D Preferred Stock may from time to time decrease the Maximum Percentage to any other percentage specified in such notice.
No Fractional Shares
No fractional shares of our common stock will be issued upon the conversion of the Series D Preferred Stock and the number of shares of common stock to be issued will be rounded up to the nearest whole share.
Anti-Dilution Adjustments
Stock Dividends and Stock Splits
If we, at any time while any share of the Series D Preferred Stock is outstanding we:
· | pay a stock dividend or otherwise make a distribution relating to our common stock or any other equity or equity equivalent securities payable in shares of common stock; |
· | subdivide outstanding shares of common stock into a larger number of shares; |
· | combine outstanding shares of our common stock into a smaller number of shares (including by way of reverse stock split); or |
· | issue by reclassification of shares of the common stock any shares of our capital stock; |
then the Conversion Rate will be adjusted such that holders of outstanding shares of Series D Preferred Stock will receive, upon conversion, such number of shares of common stock into which such outstanding shares of Series D Preferred Stock would have been convertible into, immediately prior to such foregoing events, adjusted to take into account any additional or lessened shares of our capital stock the holder would have been entitled to had the holder converted such shares of Series D Preferred Stock and been the holder of the underlying shares of common stock prior to such events.
52 |
Adjustments for Reclassification, Exchange or Substitution
If the common stock issuable upon conversion of shares of Series D Preferred Stock is changed to the same or different number of shares of any class or classes of stock (other than by way of a stock split or combination of shares or stock dividends, or a Fundamental Transaction (as defined below)), then an appropriate adjustment to the Conversion Rate will be made and provisions will be made (by adjustments of the Conversion Rate or otherwise) so that the holder of outstanding Series D Preferred Stock will have the right thereafter to convert any outstanding shares of Series D Convertible Preferred Stock into the kind and amount of shares of stock and other securities receivable upon reclassification, exchange, substitution or other change, by holders of outstanding shares of Series D Preferred Stock of the number of shares of common stock into which such outstanding shares of Series D Preferred Stock might have been converted immediately prior to such reclassification, exchange, substitution or other change.
Fundamental Transaction
If, at any time while any share of the Series D Preferred Stock is outstanding;
· | we effect any merger or consolidation of us with or into another person; |
· | we effect any sale of all or substantially all of our assets in one transaction or a series of related transactions; |
· | any tender offer or exchange offer (whether us or another person) is completed pursuant to which holders of common stock are permitted to tender or exchange their shares for other securities, cash or property; or |
· | we effect any reclassification of the common stock or any compulsory share exchange pursuant to which the common stock is effectively converted into or exchanged for other securities, cash or property (in any such case, a “Fundamental Transaction”); |
then, upon any subsequent conversion of shares of Series D Preferred Stock, the holders shall have the right to receive, for each share of common stock that would have been issuable upon such conversion immediately prior to the occurrence of such Fundamental Transaction, the same kind and amount of securities, cash or property as the holder would have been entitled to receive upon the occurrence of the Fundamental Transaction if it had been, immediately prior to such Fundamental Transaction, the holder of common stock.
Favored Nations Provision
Other than in connection with Excepted Issuances (as defined below), if at any time while any shares of Series D Preferred Stock are outstanding, we issue, without the consent of a majority of the outstanding shares of Series D Preferred Stock, (a “Trigger Issuance”) any shares of common stock or securities convertible into or exercisable for shares of common stock at a price per share or conversion or exercise price per share (the “Trigger Issuance Price”) which is less than the Conversion Price (as defined below), then the Conversion Rate will be adjusted by multiplying the Conversion Rate in effect immediately prior to the Trigger Issuance by a fraction, the numerator of which will be the Conversion Price and the denominator of which will be the Trigger Issuance Price. Common stock issued by us for no consideration (other than stock dividends or stock splits, as described above) or for consideration that cannot be determined at the time the common stock is issued will be deemed to have been issued at $0.001 per share. So long as any shares of Series D Preferred Stock are outstanding, we will not enter into any variable, floating rate or similar agreement providing for issuance of any of our equity securities or convertible into our securities on any basis in which the conversion or strike price thereof is determined on the basis of the market price of our common stock.
The term “Conversion Price” shall equal $4.00 (subject to adjustment from time to time).
The term “Excepted Issuances” means any of the following:
· | full or partial consideration in connection with a strategic merger, acquisition, consolidation or purchase of substantially all of the securities or assets of a corporation or other entity; |
· | the issuance of securities in connection with strategic license agreements and other partnering arrangements so long as such issuances are not for the purpose of raising capital; |
· | the issuance of common stock or the issuances or grants of options to purchase common stock to employees, directors, and consultants, pursuant to plans in effect as of the date of the certificate of designation that have been approved by a majority vote of the stockholders and a majority of the independent members of our board of directors as such plans are constituted on the date of this certificate of designation; |
· | the issuance of common stock pursuant to agreements entered into prior to the date of the certificate of designation, as such agreements are in effect and constituted on the date of this certificate of designation, without regard to any further amendment; |
· | the issuance of common stock upon the exercise or exchange of or conversion of any securities exercisable or exchangeable for or convertible into shares of common stock issued and outstanding on the date of the certificate of designation on the terms then in effect; |
· | the issuance of common stock or the issuances or grants of options to purchase common stock to consultants and service providers approved by a majority of the independent members of our board of directors; and |
· | any and all securities required to be assumed by the Company by the terms thereof as a result of any of the foregoing even if issued by a predecessor acquired in connection with a business combination, merger or share exchange. |
53 |
Equal Treatment of Holders of Shares of Series D Preferred Stock
No consideration shall be offered or paid to any person or entity to amend or consent to a waiver or modification of any provision of the certificate of designation or related transaction document unless the same consideration is also offered to all of holders of the outstanding shares of Series D Preferred Stock.
DESCRIPTION OF SECURITIES
General
Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.001 (6,816,159 of which are issued and outstanding as of April 10, 2013), 5,000,000 Shares of Series A Convertible Preferred Stock (of which none are issued and outstanding as of April 10, 2013), 51 shares of Series B Preferred Stock (51 of which are issued and outstanding as of April 10, 2013), 500 shares of Series C Preferred Stock (190 of which are issued and outstanding as of April 10, 2013) and 1,600,000 Shares of Series D Convertible Preferred Stock (647,750 of which are issued and outstanding as of April 10, 2013). Our preferred stock and/or common stock may be issued from time to time without prior approval by our stockholders. Our preferred stock and/or common stock may be issued for such consideration as may be fixed from time to time by our board of directors. Our board of directors may issue such shares of our preferred stock and/or common stock in one or more series, with such voting powers, designations, preferences and rights or qualifications, limitations or restrictions thereof as shall be stated in the resolution or resolutions.
Common Stock
The Company, a Nevada corporation, is authorized to issue 100,000,000 shares of common stock, $0.001 par value. The holders of common stock: (i) have equal rights to dividends from funds legally available therefore, ratably when as and if declared by the Company’s Board of Directors; (ii) are entitled to share ratably in all assets of the Company available for distribution to holders of common stock upon liquidation, dissolution, or winding up of the affairs of the Company; (iii) do not have preemptive, subscription or conversion rights and there are no redemption or sinking fund provisions applicable thereto; (iv) are entitled to one non-cumulative vote per share of common stock, on all matters which shareholders may vote on at all meetings of shareholders; and (v) the holders of common stock have no conversion, preemptive or other subscription rights. There is no cumulative voting for the election of directors. As of April 10, 2013, there were 6,816,159 shares of common stock outstanding. Each holder of our common stock is entitled to one vote for each share of our common stock held on all matters submitted to a vote of stockholders.
Series A Convertible Preferred Stock
As of April 10, 2013, there were 5,000,000 shares of Series A Convertible Preferred Stock designated and 0 shares of Series A Convertible Preferred Stock issued and outstanding. According to the Certificate of Designation filed with the Nevada Secretary of State, these shares are non-voting, and have no dividend or liquidation rights. Each share is convertible into two hundred (200) shares of common stock, provided, however, no holder of the Series A Convertible preferred stock will have the right to convert any of such shares to the extent that after giving effect to such conversion, the beneficial owner of such shares would beneficially own in excess of 4.9% of the shares of the common stock outstanding immediately after giving effect to such conversion.
Series B Preferred Stock
As of April 10, 2013, there were 51 shares of Series B Preferred Stock designated and 51 shares of Series B Preferred Stock issued and outstanding. According to the Certificate of Designation filed with the Nevada Secretary of State, these shares have no dividend rights, liquidation rights on a pro rata basis, no conversion rights and rank senior to the Company’s common stock. Each one (1) share of Series B Preferred Stock shall have voting rights equal to (x) 0.019607 multiplied by the total issued and outstanding common stock eligible to vote at the time of the respective vote (the Numerator”) divided by (y) 0.49, minus (z) the Numerator. The 51 shares of Series B Preferred Stock entitle the holders to voting rights equivalent to 51% of the shares of common stock then outstanding.
Series C Convertible Preferred Stock
As of April 10, 2013, there were 500 shares of Series C Preferred Stock designated and 190 shares of Series C Preferred Stock issued and outstanding. According to the Certificate of Designation filed with the Nevada Secretary of State, these shares have the following rights, designations and preferences:
Stated Value : The stated value per share of the Series C Convertible Preferred Stock is $1,000.00
Voting Rights : The holders of the Series C Convertible Preferred Stock are not entitled to vote with the Company’s common stockholders.
Protective Provisions : As long as any Series C Convertible Preferred Stock is outstanding, we are prohibited from taking any of the following actions without the consent of a majority of the then outstanding Series C Convertible Preferred Stock:
(i) | alter or change adversely the powers, preferences or rights given to the Series C Convertible Preferred Stock; |
(ii) | alter or amend the certificate of designation; |
54 |
(iii) | authorize or create any class of stock ranking as to dividends or distribution of assets upon a liquidation or otherwise senior to or pari passu with the Series C Convertible Preferred Stock; |
(iv) | amend its certificate of incorporation, bylaws or other charter documents so as to affect adversely any rights of any holders of the Series C Convertible Preferred Stock; |
(v) | increase the authorized or designated number of shares of Series C Convertible Preferred Stock; |
(vi) | issue any additional shares of Series C Convertible Preferred Stock; or |
(vii) | enter into any agreement with respect to the foregoing. |
Voluntary Conversion : A holder of Series C Convertible Preferred Stock can elect to convert its Series C Convertible Preferred Stock into shares of our common stock at any time from and after the Original Issue Date (as defined in the certificate of designation). Each share of Series C Convertible Preferred Stock is convertible into that number of shares of our common stock determined by dividing the stated value of such share of Series C Convertible Preferred Stock (as increased for accrued dividends) by the conversion price.
Conversion Price : The conversion price is the higher of (i) $0.01 and (ii) such price that is a 50% discount to the average of the low 2 closing bid prices for the Company’s common stock for the five trading days immediately prior to such day that a holder delivers a notice of conversion to the Company, subject to adjustment.
Series D Convertible Preferred Stock
See “Description of Series D Preferred Stock”.
The summary descriptions above regarding the rights, privileges and preferences of our Series A Convertible Preferred Stock, Series B Preferred Stock, Series C Convertible Preferred Stock and Series D Convertible Preferred Stock are qualified in their entirety by reference to our articles of incorporation, as amended, including the applicable certificate of designation for each such series of preferred stock.
Anti-Takeover Provisions
Nevada Revised Statutes
Acquisition of Controlling Interest Statutes . Nevada’s “acquisition of controlling interest” statutes contain provisions governing the acquisition of a controlling interest in certain Nevada corporations. These “control share” laws provide generally that any person that acquires a “controlling interest” in certain Nevada corporations may be denied certain voting rights, unless a majority of the disinterested stockholders of the corporation elects to restore such voting rights. These statutes provide that a person acquires a “controlling interest” whenever a person acquires shares of a subject corporation that, but for the application of these provisions of the Nevada Revised Statutes, would enable that person to exercise (1) one-fifth or more, but less than one-third, (2) one-third or more, but less than a majority or (3) a majority or more, of all of the voting power of the corporation in the election of directors. Once an acquirer crosses one of these thresholds, shares which it acquired in the transaction taking it over the threshold and within the 90 days immediately preceding the date when the acquiring person acquired or offered to acquire a controlling interest become “control shares” to which the voting restrictions described above apply. Our articles of incorporation and bylaws currently contain no provisions relating to these statutes, and unless our articles of incorporation or bylaws in effect on the tenth day after the acquisition of a controlling interest were to provide otherwise, these laws would apply to us if we were to (i) have 200 or more stockholders of record (at least 100 of which have addresses in the State of Nevada appearing on our stock ledger) and (ii) do business in the State of Nevada directly or through an affiliated corporation. As of January 15, 2013, we have over 200 record stockholders, but do not have 100 stockholders of records with Nevada addresses appearing on our stock ledger. If these laws were to apply to us, they might discourage companies or persons interested in acquiring a significant interest in or control of the Company, regardless of whether such acquisition may be in the interest of our stockholders.
Combinations with Interested Stockholders Statutes . Nevada’s “combinations with interested stockholders” statutes prohibit certain business “combinations” between certain Nevada corporations and any person deemed to be an “interested stockholder” for two years after the such person first becomes an “interested stockholder” unless (i) the corporation’s board of directors approves the combination (or the transaction by which such person becomes an “interested stockholder”) in advance, or (ii) the combination is approved by the board of directors and sixty percent of the corporation’s voting power not beneficially owned by the interested shareholder, its affiliates and associates. Furthermore, in the absence of prior approval certain restrictions may apply even after such two-year period. For purposes of these statutes, an “interested stockholder” is any person who is (x) the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the outstanding voting shares of the corporation, or (y) an affiliate or associate of the corporation and at any time within the two previous years was the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the then outstanding shares of the corporation. The definition of the term “combination” is sufficiently broad to cover most significant transactions between the corporation and an “interested stockholder”. Subject to certain timing requirements set forth in the statutes, a corporation may elect not to be governed by these statutes. We have not included any such provision in our articles of incorporation.
55 |
The effect of these statutes may be to potentially discourage parties interested in taking control of the Company from doing so if it cannot obtain the approval of our board of directors.
Articles of Incorporation and Bylaws Provisions
Our articles of incorporation, as amended, and bylaws contain provisions that could have the effect of discouraging potential acquisition proposals or tender offers or delaying or preventing a change in control, including changes a stockholder might consider favorable. In particular, our articles of incorporation and bylaws among other things:
· | permit our board of directors to alter our bylaws without stockholder approval; and |
· | provide that vacancies on our board of directors may be filled by a majority of directors in office, although less than a quorum. |
Such provisions may have the effect of discouraging a third-party from acquiring us, even if doing so would be beneficial to our stockholders. These provisions are intended to enhance the likelihood of continuity and stability in the composition of our board of directors and in the policies formulated by them, and to discourage some types of transactions that may involve an actual or threatened change in control of our company. These provisions are designed to reduce our vulnerability to an unsolicited acquisition proposal and to discourage some tactics that may be used in proxy fights. We believe that the benefits of increased protection of our potential ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure our company outweigh the disadvantages of discouraging such proposals because, among other things, negotiation of such proposals could result in an improvement of their terms.
However, these provisions could have the effect of discouraging others from making tender offers for our shares that could result from actual or rumored takeover attempts. These provisions also may have the effect of preventing changes in our management.
Transfer Agent and Registrar
The transfer agent and registrar for our common stock is Corporate Stock Transfer, 3200 Cherry Creek Drive South, Suite 430, Denver, Colorado 80209.
Listing
The shares of our common stock are currently quoted on the OTC QB under the symbol “MSLP.OB”.
PLAN OF DISTRIBUTION
We entered into a placement agency agreement, dated as of January 16, 2013 with GVC Capital LLC as representative of the placement agents. Subject to the terms and conditions contained in the placement agency agreement, the placement agents agreed to act as the placement agents in connection with the sale of our Series D Preferred Stock. The placement agents may engage selected dealers to assist in the placement of the Series D Preferred Stock offered hereby. The placement agents did not purchasing or selling any securities offered by this prospectus, nor were they required to arrange the purchase or sale of any specific number or dollar amount of our shares of Series D Preferred Stock, but they agreed to use their best efforts to arrange for the sale of all of the shares of our Series D Preferred Stock offered hereby.
Investors wishing to participate in the offering were be required to deliver an executed subscription agreement to the placement agents and immediately available funds via wire transfer or check payable to Signature Bank as Escrow Agent for MusclePharm Corporation, which is the escrow agent. All of the proceeds from the sale of the shares of Series D Preferred Stock offered hereby were deposited into an escrow account at the escrow agent in New York, New York.
The escrow agent notified the placement agents when funds to pay for the shares of Series D Preferred Stock had been received. The placement agent informed the escrow agent in writing of the name, address, and the tax identification number of the subscriber, the amount of securities subscribed for by such subscriber, and the aggregate dollar amount of such subscription. Upon closing, we delivered to each purchaser delivering funds the number of shares of our Series D Preferred Stock purchased by such purchaser. We paid the escrow agent a fee in connection with the escrow services.
The placement agency agreement provides that the obligations of the placement agents and the purchasers are subject to certain conditions precedent, including, among other things, the absence of any material adverse change in our business and the receipt of customary legal opinions, letters and certificates.
Delivery of the shares of Series D Preferred Stock and the closings occurred on January 22, 2013, January 25, 2013, and February 5, 2013.
We agreed to pay the placement agents an aggregate fee equal to 4.0% of the gross proceeds (equivalent to 4.0% per share of the per share offering price of $8.00) of this offering which were approximately $11.52 million after deducting up to approximately $480,000 in placement agent fees but before removing offering expenses. We have also agreed to pay the placement agents’ 1% of the gross proceeds as a non-accountable expense allowance and agreed to pay the placement agents’ expenses relating to the offering, including all fees, expenses and disbursements relating to the registration, qualification or exemption of securities offered under the securities laws of foreign jurisdictions designated by the placement agent in an amount up to $15,000 not including any filing and registration fees.
56 |
On October 9, 2012, we conducted a warrant exchange in which holders of certain of our warrants agreed to convert their warrants into shares of our common stock at a ratio of .666 shares for each warrant to purchase one share of common stock. In connection with the warrant exchange, the representative of the placement agents and its affiliates received an aggregate of 28,097 shares of our common stock in exchange for warrants they held. Additionally, in connection with their services in providing information prepared by us to certain of our warrant holders relating to the warrant exchange, we issued the placement agent an aggregate of 11,765 shares of our common stock. Pursuant to FINRA Rule 5110(g)(1), the representative of the placement agents and its affiliates agreed not to offer the 39,862 shares of common stock in the offering or sell, assign, transfer, pledge, or hypothecate, or be the subject of any hedging, short sale, derivative, put, or call transaction, that would result in the effective economic disposition of such shares by any person for a period of 180 days immediately following the date of this prospectus, except as provided for in FINRA Rule 5110(g)(2).
We have agreed to indemnify the placement agents and certain other persons against certain liabilities, including civil liabilities under the Securities Act, and to contribute to payments that the placement agents may be required to make in respect of those liabilities.
The placement agents have informed us that they will not engage in over-allotment, stabilizing transactions or syndicate covering transactions in connection with this offering.
Lock-Up Agreements
Pursuant to certain “lock-up” agreements, we, our named executive officers and directors, and certain of our stockholders have agreed, subject to certain exceptions, not to offer, sell, assign, transfer, pledge, contract to sell, or otherwise dispose of or announce the intention to otherwise dispose of, or enter into any swap, hedge or similar agreement or arrangement that transfers, in whole or in part, the economic risk of ownership of, directly or indirectly, engage in any short selling of any common stock or securities convertible into or exchangeable or exercisable for any common stock, whether currently owned or subsequently acquired, without the prior written consent of the representative, for a period of 90 days after the date of the placement agency agreement.
The lock-up period described in the preceding paragraph will be automatically extended if: (1) during the last 17 days of the restricted period, we issue an earnings release or announce material news or a material event; or (2) prior to the expiration of the lock-up period, we announce that we will release earnings results during the 16-day period beginning on the last day of the lock-up period, in which case the restrictions described in the preceding paragraph will continue to apply until the expiration of the 18-day period beginning on the date of the earnings release, unless the representative waives this extension in writing.
Electronic Offer, Sale and Distribution of Shares
A prospectus in electronic format may be made available on the websites maintained by one or more of the placement agents. Other than the prospectus in electronic format, the information on these websites is not part of, nor incorporated by reference into, this prospectus or the registration statement of which this prospectus forms a part, has not been approved or endorsed by us or the placement agents should not be relied upon by investors.
Other Relationships
From time to time in the ordinary course of business, the placement agents or their affiliates may in the future engage in investment banking, commercial banking and/or other services with us and our affiliates for which they may in the future receive customary fees and expenses.
57 |
LEGAL MATTERS
Certain legal matters in connection with this offering have been passed upon for us by Jones & Keller, P.C., Denver, Colorado. The validity of the securities being offered by this prospectus has been passed upon for us by Brownstein Hyatt Farber Schreck, LLP, Las Vegas, Nevada. Certain legal matters in connection with this offering have been passed upon for the placement agents by Sichenzia Ross Friedman Ference LLP, New York, New York.
EXPERTS
The consolidated financial statements of MusclePharm Corporation as of and for the years ended December 31, 2012 and 2011 appearing in this prospectus have been audited by Berman & Company, P.A., and EKS&H LLLP, both independent registered public accounting firms, as set forth in their reports thereon appearing elsewhere herein, and are included in reliance upon such reports given on the authority of such firms as experts in accounting and auditing.
Changes in Registrant’s Certifying Accountant
On September 14, 2012, following a competitive process undertaken by our audit committee in accordance with its charter, the audit committee approved the appointment of EKS&H LLLP, effective September 14, 2012, as our independent registered public accounting firm for the fiscal year ended December 31, 2012. On September 14, 2012, EKS&H LLLP accepted the engagement.
During our fiscal year ended December 31, 2011, and the subsequent interim period prior to the engagement of EKS&H LLLP, the Company did not consult EKS&H LLLP regarding (1) the application of accounting principles to a specific completed or contemplated transaction, (2) the type of audit opinion that might be rendered on our financial statements, or (3) any matter that was either the subject of a “disagreement” (as such term is described in Item 304(a)(1)(iv) of Regulation S-K) or a “reportable event” with Berman & Company, P.A. (as such term is described in Item 304(a)(1)(v) of Regulation S-K).
On September 18, 2012, our audit committee approved the dismissal of Berman & Company, P.A. as our independent registered public accounting firm.
Berman & Company, P.A.’s report on the financial statements for the fiscal years ended December 31, 2011 and 2010, contained no adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope or accounting principle, except that the report contained a modification to the effect that there was substantial doubt as to the Company’s ability to continue as a going concern. During the fiscal years ended December 31, 2011 and 2010, and through September 18, 2012, there were no “disagreements” (as such term is described in Item 304(a)(1)(iv) of Regulation S-K) with Berman & Company, P.A. on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of Berman & Company, P.A., would have caused it to make reference thereto in their reports on the consolidated financial statements for such years.
During the fiscal years ended December 31, 2010 and 2011 and through September 18, 2012, there were no “reportable events” (as such term is defined in Item 304(a)(1)(v) of Regulation S-K).
58 |
WHERE YOU CAN FIND MORE INFORMATION
We are a reporting company and file annual, quarterly and special reports, and other information with the SEC. Copies of the reports and other information may be read and copied at the SEC’s Public Reference Room at 100 F Street N.E., Washington, D.C. 20549. You can request copies of such documents by writing to the SEC and paying a fee for the copying cost. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains a web site at http://www.sec.gov that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC.
This prospectus is part of a registration statement on Form S-1 that we filed with the SEC. Certain information in the registration statement has been omitted from this prospectus in accordance with the rules and regulations of the SEC. We have also filed exhibits and schedules with the registration statement that are excluded from this prospectus. For further information you may:
· | read a copy of the registration statement, including the exhibits and schedules, without charge at the SEC’s Public Reference Room; or |
· | obtain a copy from the SEC upon payment of the fees prescribed by the SEC. |
59 |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page | ||
Reports of independent registered public accounting firms | 61 | |
Consolidated balance sheets at December 31, 2012 and 2011 | 63 | |
Consolidated statements of operations and comprehensive income for the years ended December 31, 2012 and 2011 | 64 | |
Consolidated statements of stockholders' equity (deficit) for the years ended December 31, 2012 and 2011 | 65 | |
Consolidated statements of cash flows for the years ended December 31, 2012 and 2011 | 66 | |
Notes to the consolidated financial statements | 67 |
60 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
MusclePharm Corporation
Denver, Colorado
We have audited the accompanying consolidated balance sheet of MusclePharm Corporation and subsidiary (the "Company") as of December 31, 2012, and the related consolidated statements of operations and comprehensive income, stockholders' equity (deficit), and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements and assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of MusclePharm Corporation and subsidiary as of December 31, 2012, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ EKS&H LLLP
March 29, 2013
Denver, Colorado
61 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of:
MusclePharm Corporation
We have audited the accompanying consolidated balance sheets of MusclePharm Corporation and Subsidiary as of December 31, 2011 and 2010, and the related consolidated statements of operations, stockholders’ deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of MusclePharm Corporation and Subsidiary as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has a net loss of $23,280,950 and net cash used in operations of $5,801,761 for the year ended December 31, 2011; and has a working capital deficit of $13,693,267, and a stockholders’ deficit of $12,971,212 at December 31, 2011. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plan in regards to these matters is also described in Note 2.
Berman & Company, P.A.
Boca Raton, Florida
April 13, 2012 except for Note 1 as to which the date is June 28, 2012
551 NW 77th Street Suite 201 Ÿ Boca Raton, FL 33487
Phone: (561) 864-4444 Ÿ Fax: (561) 892-3715
www.Bermancpas.com Ÿ info@Bermancpas.com
Registered with the PCAOB Ÿ Member AICPA Center for Audit Quality
Member American Institute of Certified Public Accountants
Member Florida Institute of Certified Public Accountants
62 |
MusclePharm Corporation and Subsidiary
Consolidated Balance Sheets
December 31, | ||||||||
2012 | 2011 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash | $ | - | $ | 659,764 | ||||
Cash – restricted | 9,148 | - | ||||||
Accounts receivable – net | 3,302,344 | 2,569,092 | ||||||
Inventory | 257,975 | - | ||||||
Prepaid giveaways | 358,800 | - | ||||||
Prepaid stock compensation | 44,748 | 534,456 | ||||||
Prepaid sponsorship fees | 6,249 | 203,333 | ||||||
Deferred equity costs | 698,500 | - | ||||||
Other | 272,117 | 50,188 | ||||||
Total current assets | 4,949,881 | 4,016,833 | ||||||
Property and equipment – net | 1,356,364 | 907,522 | ||||||
Debt issue costs – net | 335,433 | 68,188 | ||||||
Other assets | 125,049 | 53,585 | ||||||
Total assets | $ | 6,766,727 | $ | 5,046,128 | ||||
Liabilities and Stockholders’ Deficit | ||||||||
Current Liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 11,721,205 | $ | 9,359,073 | ||||
Customer deposits | 336,211 | 8,047 | ||||||
Debt – net | 4,463,040 | 1,281,742 | ||||||
Derivative liabilities | - | 7,061,238 | ||||||
Total Current Liabilities | 16,520,456 | 17,710,100 | ||||||
Long Term Liabilities: | ||||||||
Debt – net | 4,523 | 307,240 | ||||||
Total Liabilities | $ | 16,524,979 | $ | 18,017,340 | ||||
Commitments and contingencies: | ||||||||
Stockholders’ Deficit: | ||||||||
Preferred stock, $0.001 par value, Series A Convertible Preferred Stock, 5,000,000 shares authorized, none issued and outstanding | - | - | ||||||
Preferred stock, $0.001 par value, Series B Preferred Stock, 51 shares authorized, 51 shares issued and outstanding | - | - | ||||||
Preferred stock, $0.001 par value, Series C Convertible Preferred Stock, 500 shares authorized, 190 and 190 issued none and 190 outstanding | - | - | ||||||
Common Stock, $0.001 par value; 100,000,000 shares authorized, 2,778,404 and 712,860 issued and 2,747,308 and 712,860 outstanding | 2,778 | 713 | ||||||
Treasury Stock, at cost; 31,096 and zero shares | (460,978 | ) | - | |||||
Additional paid-in capital | 54,817,341 | 32,184,756 | ||||||
Accumulated deficit | (64,109,476 | ) | (45,156,681 | ) | ||||
Accumulated other comprehensive loss | (7,917 | ) | - | |||||
Total Stockholders’ Deficit | (9,758,252 | ) | (12,971,212 | ) | ||||
Total Liabilities and Stockholders’ Deficit | $ | 6,766,727 | $ | 5,046,128 |
The accompanying notes are an integral part of these consolidated financial statements.
63 |
MusclePharm Corporation and Subsidiary
Consolidated Statements of Operations and Comprehensive Income
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Sales - net | $ | 67,055,215 | $ | 17,212,636 | ||||
Cost of sales | 52,726,934 | 14,845,069 | ||||||
Gross profit | 14,328,281 | 2,367,567 | ||||||
General and administrative expenses | 23,064,092 | 18,587,727 | ||||||
Loss from operations | (8,735,811 | ) | (16,220,160 | ) | ||||
Other expense | ||||||||
Derivative expense | (4,409,214 | ) | (4,777,654 | ) | ||||
Change in fair value of derivative liabilities | 5,899,968 | 5,162,100 | ||||||
Loss on settlement of accounts payable, debt and conversion of Series C preferred stock (2012 only) | (4,447,732 | ) | (3,862,458 | ) | ||||
Interest expense | (7,335,070 | ) | (3,711,278 | ) | ||||
Foreign currency transaction gain | 15,030 | - | ||||||
Licensing income | 10,000 | 250,000 | ||||||
Other income (expense) | 50,034 | (121,500 | ) | |||||
Total other expense | (10,216,984 | ) | (7,060,790 | ) | ||||
Net loss | $ | (18,952,795 | ) | $ | (23,280,950 | ) | ||
Net loss available to common stockholders | ||||||||
Net loss | (18,952,795 | ) | (23,280,950 | ) | ||||
Series C Preferred Stock dividend | - | (293 | ) | |||||
Net loss available to common stockholders | $ | (18,952,795 | ) | $ | (23,280,657 | ) | ||
Net income (loss) per share available to common stockholders – basic and diluted | $ | (13.00 | ) | $ | (70.30 | ) | ||
Weighted average number of common shares outstanding during the period – basic and diluted | 1,458,757 | 331,158 | ||||||
Other comprehensive income | ||||||||
Net change in Foreign currency translation | (7,917 | ) | - | |||||
Total other comprehensive income (loss) | (7,917 | ) | - | |||||
Total comprehensive income (loss) | $ | (18,960,712 | ) | $ | (23,280,657 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
64 |
MusclePharm Corporation and Subsidiary
Consolidated Statement of Stockholders’ Deficit
Years ended December 31, 2012 and 2011
Series B | Series C | |||||||||||||||||||||||||||||||||||||||||||||||||||
Series A Convertible | Preferred | Convertible | Additional | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | Stock | Preferred Stock | Common Stock | Paid- | Treasury | Accumulated | Accumulated | Stockholders’ | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | in Capital | Stock | Deficit | Translation | Deficit | ||||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2010 | - | $ | - | - | $ | - | - | $ | - | 139,585 | $ | 140 | $ | 20,130,631 | $ | - | $ | (21,875,438 | ) | $ | - | $ | (1,744,667 | ) | ||||||||||||||||||||||||||||
Issuance of common and preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of convertible debt | - | - | - | - | - | - | 298,897 | 299 | 4,268,558 | - | - | - | 4,268,857 | |||||||||||||||||||||||||||||||||||||||
Conversion of secured/unsecured debt | - | - | - | - | - | - | 47,386 | 47 | 857,905 | - | - | 857,952 | ||||||||||||||||||||||||||||||||||||||||
Cash | - | - | - | - | - | - | 96,471 | 96 | 874,904 | - | - | - | 875,000 | |||||||||||||||||||||||||||||||||||||||
Cash | - | - | - | - | 100 | - | - | - | 100,000 | - | - | - | 100,000 | |||||||||||||||||||||||||||||||||||||||
Services - third parties | - | - | - | - | - | - | 54,731 | 55 | 1,199,789 | - | - | - | 1,199,844 | |||||||||||||||||||||||||||||||||||||||
Services - third parties | - | - | - | - | 90 | - | - | - | 90,000 | - | - | - | 90,000 | |||||||||||||||||||||||||||||||||||||||
Services - third parties - future services | - | - | - | - | - | - | 4,706 | 5 | 214,245 | - | - | - | 214,250 | |||||||||||||||||||||||||||||||||||||||
Extension of debt maturity date | - | - | - | - | - | - | 11,030 | 11 | 161,239 | - | - | - | 161,250 | |||||||||||||||||||||||||||||||||||||||
Settlement of accounts payable | - | - | - | - | - | - | 64,172 | 64 | 3,646,655 | - | - | - | 3,646,719 | |||||||||||||||||||||||||||||||||||||||
Cancellation of shares | - | - | - | - | - | - | (4,118 | ) | (4 | ) | 4 | - | - | - | - | |||||||||||||||||||||||||||||||||||||
Share based payments - related parties | - | - | 51 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Dividends on Series C Convertible Preferred Stock - related parties | - | - | - | - | - | - | - | - | - | - | (293 | ) | - | (293 | ) | |||||||||||||||||||||||||||||||||||||
Reclassification of derivative liability to additional paid in capital | - | - | - | - | - | - | - | - | 640,826 | - | - | 640,826 | ||||||||||||||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | - | - | - | (23,280,950 | ) | - | (23,280,950 | ) | |||||||||||||||||||||||||||||||||||||
Balance - December 31, 2011 | - | - | 51 | - | 190 | - | 712,860 | 713 | 32,184,756 | - | (45,156,681 | ) | - | (12,971,212 | ) | |||||||||||||||||||||||||||||||||||||
Issuance of common and preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred shares | - | - | - | - | (190 | ) | - | 22,353 | 22 | 614,962 | - | - | - | 614,984 | ||||||||||||||||||||||||||||||||||||||
Conversion of secured/unsecured debt | - | - | - | - | - | - | 290,961 | 290 | 1,420,132 | - | - | 1,420,422 | ||||||||||||||||||||||||||||||||||||||||
Cash | - | - | - | - | - | - | 199,422 | 199 | 1,660,561 | - | - | - | 1,660,760 | |||||||||||||||||||||||||||||||||||||||
Interest | - | - | - | - | - | - | 58,945 | 58 | 334,040 | - | - | - | 334,098 | |||||||||||||||||||||||||||||||||||||||
Services - third parties | - | - | - | - | - | - | 113,740 | 113 | 1,107,605 | - | - | - | 1,107,718 | |||||||||||||||||||||||||||||||||||||||
Executive/board compensation | - | - | - | - | - | - | 431,034 | 431 | 4,686,083 | - | - | - | 4,686,514 | |||||||||||||||||||||||||||||||||||||||
Warrant conversions/settlements | - | - | - | - | - | - | 853,082 | 853 | 7,294,914 | - | - | - | 7,295,767 | |||||||||||||||||||||||||||||||||||||||
Forbearance of agreement terms | - | - | - | - | - | - | 95,528 | 95 | 1,239,939 | - | - | - | 1,240,033 | |||||||||||||||||||||||||||||||||||||||
Treasury shares purchased | - | - | - | - | - | - | (31,096 | ) | (460,978 | ) | - | - | (460,978 | ) | ||||||||||||||||||||||||||||||||||||||
Additional shares from roundup of split shares | - | - | - | - | - | - | 479 | 4 | (4 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
Employee stock awards | - | - | - | - | - | - | - | - | 149,966 | - | - | - | 149,966 | |||||||||||||||||||||||||||||||||||||||
Reclassification of derivative liability to additional paid in capital | - | - | - | - | - | - | - | - | 4,124,387 | - | 4,124,387 | |||||||||||||||||||||||||||||||||||||||||
Translation gain/loss | - | - | - | - | - | - | - | - | - | - | (7,917 | ) | (7,917 | ) | ||||||||||||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | - | - | - | (18,952,795 | ) | (18,952,795 | ) | ||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2012 | - | $ | - | 51 | $ | - | - | $ | - | 2,747,308 | $ | 2,778 | $ | 54,817,341 | $ | (460,978 | ) | $ | (64,109,476 | ) | $ | (7,917 | ) | $ | (9,758,252 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
65 |
MusclePharm Corporation and Subsidiary
Consolidated Statements of Cash Flows
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Cash Flows From Operating Activities: | ||||||||
Net loss | $ | (18,952,795 | ) | $ | (23,280,950 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 475,320 | 171,587 | ||||||
Bad debt | 9,490 | 120,477 | ||||||
Warrants issued for services – third parties | - | 1,989,982 | ||||||
Stock issued for services – third parties | - | 1,289,844 | ||||||
Stock issued to extend maturity date of debt | - | 161,250 | ||||||
Amortization of prepaid stock compensation and athlete endorsement stock payments | 715,661 | 1,745,705 | ||||||
Amortization of debt discount | 6,122,006 | 3,237,219 | ||||||
Amortization of debt issue costs | 394,964 | 229,499 | ||||||
Amortization of deferred compensation | 149,966 | - | ||||||
Loss on settlement of accounts payable | - | 2,123,129 | ||||||
Additional consideration given for early debt retirement | 779,500 | - | ||||||
Loss on conversion of debt | 351,021 | 1,739,329 | ||||||
Loss on conversion of preferred shares | 614,984 | - | ||||||
Loss on conversion of warrants | 315,364 | - | ||||||
Loss on repayment of debt | 1,196,321 | - | ||||||
Derivative expense | 4,409,214 | 4,777,654 | ||||||
Executive compensation | 231,833 | - | ||||||
Change in fair value of derivative liabilities | (5,899,968 | ) | (5,162,100 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in: | ||||||||
Restricted cash balance | (9,148 | ) | - | |||||
Accounts receivable | (742,742 | ) | (2,262,808 | ) | ||||
Prepaid and other | (16,098 | ) | (203,333 | ) | ||||
Deferred equity costs | (698,500 | ) | - | |||||
Inventory and prepaid giveaways | (616,775 | ) | - | |||||
Other | - | 7,877 | ||||||
Increase (decrease) in: | ||||||||
Accounts payable and accrued liabilities | 10,144,621 | 7,581,564 | ||||||
Customer deposits | 328,164 | (67,686 | ) | |||||
Net Cash Used In Operating Activities | (697,597 | ) | (5,801,761 | ) | ||||
Cash Flows From Investing Activities: | ||||||||
Purchase of property and equipment | (924,162 | ) | (831,511 | ) | ||||
Purchase of other assets | (41,165 | ) | - | |||||
Net Cash Used In Investing Activities | (965,327 | ) | (831,511 | ) | ||||
Cash Flows From Financing Activities: | ||||||||
Proceeds from issuance of debt | 5,823,950 | 6,612,900 | ||||||
Debt issuance costs | (234,450 | ) | (263,283 | ) | ||||
Repayment of debt | (5,847,575 | ) | (75,285 | ) | ||||
Repurchase of common stock (treasury stock) | (460,978 | ) | - | |||||
Proceeds from issuance of preferred stock | - | 100,000 | ||||||
Proceeds from issuance of common stock and warrants – net of recapitalization payment | 1,660,760 | 875,000 | ||||||
Cash overdraft | 69,370 | - | ||||||
Net Cash Provided by Financing Activities | $ | 1,011,077 | $ | 7,249,332 | ||||
Effects of foreign currency translation: | ||||||||
Foreign currency translation loss | (7,917 | ) | - | |||||
Net (decrease) increase in cash | (659,764 | ) | 616,060 | |||||
Cash at beginning of period | 659,764 | 43,704 | ||||||
Cash at end of period | $ | - | $ | 659,764 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for interest | $ | 501,165 | $ | 28,806 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Stock issued for future services - third parties | $ | 1,107,719 | $ | 214,250 | ||||
Non cash increase in accounts payable related to future services to be paid for with common stock | $ | - | $ | 100,000 | ||||
Warrants issued in conjunction with debt issue costs | $ | 427,759 | $ | - | ||||
Debt discount recorded on convertible and unsecured debt accounted for as a derivative liability | $ | 3,554,672 | $ | 5,473,291 | ||||
Stock issued to settle accounts payable and accrued interest – third parties | $ | 1,392,143 | $ | 1,440,779 | ||||
Conversion of convertible debt and accrued interest for common stock | $ | 1,069,402 | $ | 3,387,480 | ||||
Stock issued for interest | $ | 334,099 | $ | - | ||||
Stock issued to settle accrued executive compensation | $ | 4,667,764 | $ | - | ||||
Stock issued for board member compensation | $ | 18,750 | $ | - | ||||
Reclassification of derivative liability to additional paid in capital and warrant settlements (2012 only) | $ | 9,784,748 | $ | 640,826 | ||||
Stock issued to acquire equipment | $ | - | $ | 82,811 | ||||
Auto acquired through financing | $ | - | $ | 26,236 | ||||
Dividends on Series C Preferred Stock – related parties | $ | - | $ | 293 | ||||
Stock issued to settle contracts | $ | 3,932 | $ | - | ||||
Stock issued to settle accrued liabilities | $ | 384,500 | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
66 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Note 1: Nature of Operations and Basis of Presentation
Nature of Operations
MusclePharm Corporation and consolidated subsidiary (the “Company”, “we”, “our”, or “MP”) was incorporated in the State of Nevada on August 4, 2006, under the name Tone in Twenty, for the purpose of engaging in the business of providing personal fitness training using isometric techniques. The Company is headquartered in Denver, Colorado.
MusclePharm currently manufactures and markets a wide-ranging variety of high-quality sports nutrition products.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the United States Securities and Exchange Act of 1934.
Note 2: Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of MusclePharm Corporation and its wholly-owned subsidiary MusclePharm Canada Enterprises Corp(“MusclePharm Canada”). MusclePharm Canada began operations in April of 2012. All intercompany accounts and transactions between Musclepharm Corporation and MusclePharm Canada have been eliminated upon consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, the actual results could differ significantly from estimates.
Risks and Uncertainties
The Company operates in an industry that is subject to rapid change and intense competition. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, regulatory and other risks, including the potential risk of business failure.
Management’s Plans with Respect to Liquidity and Capital Resources
The Company’s management believes that with increased sales expansion and the opening of the Franklin, Tennessee distribution center, there will be opportunities to increase sales; however, the Company may need to continue to raise capital in order execute the business plan, which includes buying more inventory and broadening the sales platform. There can be no assurance that such capital will be available on acceptable terms or at all. See Note 12 for subsequent events related to the Company’s capital raising efforts.
67 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of three months or less and money market accounts to be cash equivalents. At December 31, 2012 and 2011, the Company had no cash equivalents.
The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The balance at times may exceed federally insured limits. At December 31, 2012, there were no balances that exceeded the federally insured limit. At December 31, 2011, there was one account that had a balance that exceeded the federally insured limit by approximately $378,000.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable represents trade obligations from customers that are subject to normal trade collection terms. The accounts receivable are sent directly to the Company’s third party manufacturer and netted with any outstanding liabilities to the manufacturer. Liabilities to the manufacturer totaled $4,224,562 and $2,100,214 at December 31, 2012 and 2011, respectively, and are included in accounts payable and accrued liabilities. The Company periodically evaluates the collectability of its accounts receivable and considers the need to establish an allowance for doubtful accounts based upon historical collection experience and specific customer information. Accordingly, the actual amounts could vary from the recorded allowances. There is also a review of customer discounts at the period end and an accrual made for discounts earned but not yet received by quarter end.
The Company does not charge interest on past due receivables. Receivables are determined to be past due based on the payment terms of the original invoices. Accounts receivable consisted of the following at December 31, 2012 and 2011:
As of December 31, 2012 | As of December 31, 2011 | |||||||
Accounts receivable | $ | 4,416,193 | $ | 2,766,776 | ||||
Less: allowance for discounts | (1,088,720 | ) | - | |||||
Less: allowance for doubtful accounts | (25,129 | ) | (197,684 | ) | ||||
Accounts receivable – net | $ | 3,302,344 | $ | 2,569,092 |
At December 31, 2012 and 2011, the Company had the following concentrations of accounts receivable with customers:
Customer | 2012 | 2011 | ||||||
A | 24 | % | 36 | % | ||||
B | 20 | % | 7 | % | ||||
C | 6 | % | 12 | % | ||||
D | 1 | % | 10 | % |
Inventory
Inventory is valued at the lower of cost or market value. Product-related inventories are primarily maintained using the average cost method.
Prepaid Giveaways
Prepaid giveaways represents non-inventory sample items which are given away to aid in promotion of the brand.
Prepaid Sponsorship Fees
Prepaid sponsorship fees represents fees paid in connection with future advertising to be received.
68 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Prepaid Stock Compensation
Prepaid stock compensation represents amounts paid with stock in connection with future contractual benefits to be received. The Company amortizes these contractual benefits over the life of the contracts using the straight-line method.
Property and Equipment
Property and equipment are stated at cost and depreciated to their estimated residual value over their estimated useful lives. When assets are retired or otherwise disposed of, the assets and related accumulated depreciation are relieved from the accounts and the resulting gains or losses are included in operating income in the statements of operations. Repairs and maintenance costs are expensed as incurred. Depreciation is provided using the straight-line method for all property and equipment.
Deferred Equity Costs
Costs associated with equity offerings are initially classified as deferred equity costs until moneys are received from the sale of equity shares. Upon receipt of funds, the Company nets any deferred equity costs against the gross proceeds recorded as equity.
Website Development Costs
Costs incurred in the planning stage of a website are expensed, while costs incurred in the development stage are capitalized and amortized over the estimated useful life of the asset.
Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances, such as service discontinuance or technological obsolescence, indicate that the carrying amount of the long-lived asset may not be recoverable. When such events occur, the Company compares the carrying amount of the asset to the undiscounted expected future cash flows related to the asset. If the comparison indicates that impairment is present, the amount of the impairment is calculated as the difference between the excess of the carrying amount over the fair value of the asset. If a readily determinable market price does not exist, fair value is estimated using discounted expected cash flows attributable to the asset. During the years ended December 31, 2012 and 2011, the Company recorded no impairment expense.
Fair Value of Financial Instruments
The Company measures assets and liabilities at fair value based on an expected exit price which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.
The following are the hierarchical levels of inputs to measure fair value:
· | Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
· | Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
69 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
· | Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
The following are the major categories of liabilities measured at fair value on a recurring basis as of December 31, 2012 and 2011, using quoted prices in active markets for identical liabilities (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):
As of December 31, | ||||||||
2012 | 2011 | |||||||
Derivative liabilities (Level 2) | $ | - | $ | 7,061,238 |
The Company’s financial instruments consisted primarily of accounts receivable, accounts payable, accrued liabilities and debt. The Company’s debt approximates fair value based upon current borrowing rates available to the Company for debt with similar maturities. The carrying amounts of the Company’s financial instruments generally approximated their fair values as of December 31, 2012 and 2011, respectively, due to the short-term nature of these instruments.
Revenue Recognition
The Company records revenue when all of the following have occurred: (1) persuasive evidence of an arrangement exists, (2) product has been shipped or delivered, (3) the sales price to the customer is fixed or determinable, and (4) collectability is reasonably assured.
Depending on individual customer agreements, sales are recognized either upon shipment of products to customers or upon delivery. For one of our largest domestic customers (See customer “B” below under concentrations), which represents 12% and 14% of our total revenue for the year ended December 31, 2012 and 2011, revenue is recognized upon delivery.
The Company has determined that advertising related credits that were granted to customers fell within the guidance of ASC No. 605-50-55 (“Revenue Recognition” – Customer Payments and Incentives – Implementation Guidance and Illustrations). The guidance indicates that, absent evidence of benefit to the vendor, appropriate treatment requires netting these types of payments against revenues and not expensing as advertising expense.
The Company records store support, giveaways, sales allowances and discounts as a direct reduction of sales. The Company grants volume incentive rebates to certain customers based on contractually agreed percentages once certain thresholds have been met. These volume incentive rebates are recorded as a direct reduction to sales.
Sales for the years ended December 31, 2012 and 2011 are as follows:
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Sales | $ | 77,768,138 | $ | 21,197,518 | ||||
Discounts | (10,712,923 | ) | (3,984,882 | ) | ||||
Sales – Net | $ | 67,055,215 | $ | 17,212,636 |
The Company has an informal 7-day right of return for products. There were nominal returns for the years ended December 31, 2012 and 2011.
For the years ended December 31, 2012 and 2011, the Company had the following concentrations of revenues with customers:
Concentrations | Year Ended December 31, | |||||||
Customer | 2012 | 2011 | ||||||
A | 33 | % | 41 | % | ||||
B | 12 | % | 14 | % |
70 |
MusclePharm Corporation and Subsidiary
Notes
to Consolidated Financial Statements
(December 31, 2012 and 2011)
Licensing Income and Royalty Revenue
On May 5, 2011, the Company granted an exclusive indefinite license to a third party for $250,000. The licensee may market, manufacture, design and sell the Company’s existing apparel line. The licensee is obligated to pay the Company a 10% net royalty based on its net income at the end of each fiscal year. To date, no royalty revenue has been earned.
Cost of Sales
Cost of sales represents costs directly related to the production, manufacturing and freight of the Company’s products.
Shipping and Handling
Domestic products sold are shipped directly to the customer from the manufacturer. Costs associated to the shipments are recorded in cost of sales. For Canadian sales, the product is shipped from our Canadian warehouse to our customers and the costs associated with the shipments are recorded as shipping in cost of sales.
Advertising
The Company expenses advertising costs when incurred.
Advertising expense for the years ended December 31, 2012 and 2011, are as follows:
Year Ended December 31, | ||||||||
2012 | 2011 | |||||||
Advertising | $ | 8,430,401 | $ | 5,241,585 |
Income Taxes
Income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Beginning with the adoption of Financial Accounting Standards Board (“FASB”) Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (included in FASB ASC Subtopic 740-10, Income Taxes — Overall), the Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely to be realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
The Company records interest and penalties related to unrecognized tax benefits in income tax expense. There were no interest or penalties for the years ended December 31, 2012 and 2011.
Beneficial Conversion Feature
For conventional convertible debt where the rate of conversion is below market value, the Company records a “beneficial conversion feature” (“BCF”) and related debt discount.
When the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective debt instrument. The discount is amortized to interest expense over the life of the debt.
71 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Significant Customers
In the years ended December 31, 2012 and 2011, the Company has relied on two customers for a substantial portion of its sales making up 45% and 55% of total sales, respectively. MusclePharm’s sales for the years ended December 31, 2012 and 2011 to Bodybuiding.com were 33% and 41%, respectively and to GNC 2012 and 2011 were 12% and 14%, respectively.
Accounts payable and accrued liabilities
Accounts payable and accrued liabilities consists of the Company’s Trade Payables as well as amounts estimated by management for future liability payments that relate to the current accounting period. Management reviews these estimates periodically to determine their reasonableness and fair presentation.
Debt
The Company defines short term debt as any debt payment due less than one year from the date of the financial statements. Long term debt is defined as any debt payment due more than one year from the date of the financial statements. Refer to Note 4 for further disclosure debt liabilities.
Derivative Liabilities
Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company continues its evaluation process of these instruments as derivative financial instruments.
Once derivative liabilities are determined, they are adjusted to reflect fair value at the end of each reporting period. Any increase or decrease in the fair value is recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model. Once a derivative liability ceases to exist any remaining fair value is reclassified to additional paid in capital.
Deferred Equity Costs
The Company may pay costs related to the underwriting and offering of equity securities. These costs are treated as a reduction to equity capital raised and recorded in equity when the share issuances are recorded. Until the shares are recorded or until offering is aborted, these costs will be held on the balance sheet as a deferred asset.
Debt Issue Costs and Debt Discount
The Company may pay debt issue costs, and record debt discounts in connection with raising funds through the issuance of convertible debt. These costs are amortized over the life of the debt to interest expense. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Original Issue Discount
For certain convertible debt issued, the Company provides the debt holder with an original issue discount. The original issue discount is recorded to debt discount and additional paid-in capital at an amount not to exceed gross proceeds raised, reducing the face amount of the debt, and is amortized to interest expense over the life of the debt.
72 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Share-Based Payments
Generally, all forms of share-based payments, including stock option grants, warrants and restricted stock grants and stock appreciation rights are measured at their fair value on the awards’ grant date, based on estimated number of awards that are ultimately expected to vest. Share-based compensation awards issued to non- employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable.
Earnings (Loss) Per Share
Net earnings (loss) per share is computed by dividing net income (loss) less preferred dividends for the period by the weighted average number of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) less preferred dividends for the period by the weighted average number of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
Since the Company reflected a net loss for the years ended December 31, 2012 and 2011, respectively, the effect of considering any common stock equivalents, if exercisable, would have been anti-dilutive. A separate computation of diluted earnings (loss) per share is not presented.
The Company has the following common stock equivalents as of December 31, 2012 and 2011, respectively:
As of December 31, | ||||||||
2012 | 2011 | |||||||
Stock options (exercise price – $425/share) | 1,847 | 1,903 | ||||||
Warrants (exercise price – $12.75 - $1,275/share) | 89 | 72,584 | ||||||
Convertible Series C Preferred Stock (conversion price $8.50/share) | - | 23 | ||||||
Convertible debt (conversion price – $1.70- $17/share) | - | 527,757 | ||||||
Total common stock equivalents | 1,936 | 602,267 |
In the above table, some of the outstanding instruments from 2011 contain ratchet provisions that would cause variability in the exercise price at the balance sheet date. As a result, common stock equivalents could change.
Foreign Currency
MusclePharm began operations in Canada in April 2012. The Canadian Dollar was determined to be the functional currency as the majority of the transactions related to the day to day operations of the business are exchanged in Canadian Dollars. At the end of the period, the financial results of the Canadian operation are translated into the U.S. Dollar, which is the reporting currency, and added to the U.S. operations for consolidated company financial results. The revenue and expense items are translated using the average rate for the period and the assets and liabilities at the end of period rate. Transactions that have completed the accounting cycle and resulted in a gain or loss related to translation are recorded in realized gain or loss due to foreign currency translation under other income expense on the income statement. Transactions that have not completed their accounting cycle but appear to have gain or loss due to the translation process are recorded as unrealized gain or loss due to translation and held in the equity section on the balance sheet until such date the accounting cycle of the transaction is complete and the actual realized gain or loss is recognized.
Reclassification
The Company has reclassified certain prior period amounts in the net cash used in operating activities section of the statement of cash flows to conform to the current period presentation. These reclassifications were for presentation purposes had no effect net cash used in operating activities for the periods presented.
73 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2011-04 “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and IFRS”. ASU 2011-04 includes common requirements for measurement of and disclosure about fair value between GAAP and the International Financial Reporting Standards (“IFRS”). ASU 2011-04 requires reporting entities to disclose additional information for fair value measurements categorized within Level 3 of the fair value hierarchy. In addition, ASU 2011-04 requires reporting entities to make disclosures about amounts and reasons for all transfers in and out of Level 1 and Level 2 fair value measurements. The new and revised disclosures are effective for interim and annual reporting periods beginning after December 15, 2011. This pronouncement has been implemented in the Company’s financial statements for the year ended December 31, 2012 without impact.
Note 3: Property and Equipment
Property and equipment consisted of the following at December 31, 2012 and 2011:
2012 | 2011 | Estimated Useful Life | ||||||||
Furniture, fixtures and gym equipment | $ | 1,323,998 | $ | 781,786 | 3 years | |||||
Leasehold improvements | 563,204 | 244,770 | From 42 to 64 months | |||||||
Vehicles | 100,584 | 37,068 | 5 years | |||||||
Displays | 32,057 | 32,057 | 5 years | |||||||
Website | 11,462 | 11,462 | 3 years | |||||||
Total | 2,031,305 | 1,107,143 | ||||||||
Less: Accumulated depreciation and amortization | (674,941 | ) | (199,621 | ) | ||||||
$ | 1,356,364 | $ | 907,522 |
Note 4: Debt
At December 31, 2012 and 2011, debt consists of the following:
2012 | 2011 | |||||||
Convertible debt - secured | $ | - | $ | 1,749,764 | ||||
Less: debt discount | - | (1,395,707 | ) | |||||
Convertible debt - net | - | 354,057 | ||||||
Auto loan - secured | 15,380 | 26,236 | ||||||
Unsecured debt | 4,452,183 | 2,380,315 | ||||||
Less: debt discount | - | (1,171,626 | ) | |||||
Unsecured debt - net | 4,452,183 | 1,208,689 | ||||||
Total debt | 4,467,563 | 1,588,982 | ||||||
Less: current portion | (4,463,040 | ) | (1,281,742 | ) | ||||
Long term debt | $ | 4,523 | $ | 307,240 |
Debt in default of $64,600 and $505,600 at December 31, 2012 and 2011, respectively, is included as a component of short-term debt.
Future annual principal payments for the above debt is as follows: | ||||
Years Ending December 31, | ||||
2013 | $ | 4,463,040 | ||
2014 | 4,523 | |||
Total annual principal payments | $ | 4,467,563 |
74 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Convertible Debt – Secured – Derivative Liabilities
During years ended December 31, 2012 and 2011, the Company issued convertible debt totaling $519,950 and $4,679,253, respectively. The convertible debt includes the following terms:
Year Ended December 31, | ||||||||||
2012 | 2011 | |||||||||
Amount of | Amount of | |||||||||
Principal Raised | Principal Raised | |||||||||
Interest Rate | 8% - 10% | 0% - 18% | ||||||||
Default interest rate | 0% - 20% | 0% - 25% | ||||||||
Maturity | January 3, 2012 to October 11, 2014 | June 30, 2011 to June 29, 2015 | ||||||||
Conversion terms 1 | Lesser of (1) a fifty percent (50%) discount to the two lowest closing bid prices of the five days trading days immediately preceding the date of conversion or (ii) twenty one dollars and twenty five cents ($21.25) per share | $ | - | $ | 525,000 | |||||
Conversion terms 2 | 200% - The “market price” will be equal to the average of (i) the average of the closing price of Company’s common stock during the 10 trading days immediately preceding the date hereof and (ii) the average of the 10 trading days immediately subsequent to the date hereof. | - | 537,600 | |||||||
Conversion terms 3 | 200% of face. Average of the trading price 10 trading days immediately preceding the closing of the transaction | - | 177,000 | |||||||
Conversion terms 4 | 200% of face. Fixed conversion price of $17.00 | - | 105,000 | |||||||
Conversion terms 5 | 300% of face. Fixed conversion price of $17.00 | - | 15,000 | |||||||
Conversion terms 6 | 35% of the three lowest trading prices for previous 10 trading days | 250,000 | ||||||||
Conversion terms 7 | 45% of the three lowest trading prices for previous 10 trading days | - | 327,500 | |||||||
Conversion terms 8 | 50% of average closing prices for 10 preceding trading days | - | 76,353 | |||||||
Conversion terms 9 | 50% of lowest trade price for the last 20 trading days | - | 45,000 | |||||||
Conversion terms 10 | 50% of the 3 lowest trades for previous 20 trading days | - | 33,000 | |||||||
Conversion terms 11 | 50% of the lowest closing price for previous 5 trading days | - | 250,000 | |||||||
Conversion terms 12 | 60% multiplied by the average of the lowest 3 trading prices for common stock during the ten trading days prior to the conversion date | - | 233,000 | |||||||
Conversion terms 13 | 62% of lowest trade price for the last 7 trading days | 100,000 | 40,000 | |||||||
Conversion terms 14 | 65% of the lowest trade price in the 30 trading days previous to the conversion | 19,950 | 335,000 | |||||||
Conversion terms 15 | 65% of the three lowest trading price for previous 30 trading days | - | 153,800 | |||||||
Conversion terms 16 | 70% of lowest average trading price for 30 trading days | - | 1,366,000 | |||||||
Conversion terms 17 | No fixed conversion option | - | 35,000 | |||||||
Conversion terms 18 | 35% multiplied by the average of the lowest three (3) trading prices (as defined below) for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. | 400,000 | 75,000 | |||||||
Conversion terms 19 | Fixed conversion price of $25.50 | - | 100,000 | |||||||
$ | 519,950 | $ | 4,679,253 |
The debt holders are entitled, at their option, to convert all or part of the principal and accrued interest into shares of the Company’s common stock at the conversion prices and terms discussed above. The Company classifies embedded conversion features in these notes as a derivative liability due to management’s assessment that the Company may not have sufficient authorized number of shares of common stock required to net-share settle or due to the existence of a ratchet due to an anti-dilution provision. See Note 5 regarding accounting for derivative liabilities.
75 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
During the year ended December 31, 2012, the Company converted debt and accrued interest, totaling $1,420,422 into 290,961 shares of common stock. The resulting loss on conversion of $351,021 is included in the $4,447,732 loss on settlement of accounts payable and debt as shown in the consolidated statement of operations. During the year ended December 31, 2011, the Company converted debt and accrued interest, totaling $5,126,809 into 346,282 shares of common stock resulting in a loss on conversion of $1,739,329
During the year ended December 31, 2012, $14,000 of convertible notes matured without conversion. These notes became demand loans and were reclassified as unsecured debt. Derivative liabilities associated with these notes were eliminated given the expiration of the embedded conversion option. During the year ended December 31, 2011, $585,000 of convertible notes matured without conversion. These notes became demand loans and were reclassified as unsecured debt. Derivative liabilities associated with these notes were eliminated given the expiration of the embedded conversion option.
(A) Convertible Debt
Convertible debt consisted of the following activity and terms:
Interest Rate | Maturity | |||||||||
Balance - December 31, 2010 | $ | 605,000 | ||||||||
Borrowings during the year ended December 31, 2011 | 4,652,900 | 0% - 18% | January 30,2011 to June 29, 2015 | |||||||
Reclassifications from convertible notes to unsecured demand notes | (585,000 | ) | ||||||||
Conversion of debt to into 298,897 shares of common stock with a valuation of $4,268,857 ($2.72 - $85.85/share) | (2,923,136 | ) | ||||||||
Balance - December 31, 2011 | 1,749,764 | |||||||||
Borrowings during the year ended December 31, 2012 | 519,950 | 8% - 10% | January 3, 2012 to October 11, 2014 | |||||||
Conversion of debt into 246,744 shares of common stock with a valuation of $950,739 ($2.98 - $8.08/share) | (759,095 | ) | ||||||||
Repayment of convertible debt | (2,518,343 | ) | ||||||||
Interest and accrued interest (Included in total repayment) | 15,632 | |||||||||
Loss on repayment (Included in total repayment) | 1,006,092 | |||||||||
Expiration of conversion option | (14,000 | ) | ||||||||
Balance – December 31, 2012 | $ | - |
(B) Secured Debt
Secured debt consisted of the following activity and terms:
Interest Rate | Maturity | |||||||||||
Secured Debt balance as of December 31, 2010 | $ | 187,500 | 0 | % | May 18, 2010 - May 26, 2010 | |||||||
Conversion of debt to into 8,824 shares of common stock with a valuation of $437,500 ($49.30 - $50.15/share) | (187,500 | ) | ||||||||||
Balance as of December 31, 2011 | - | |||||||||||
Borrowings during the year ended December 31, 2012 | - | |||||||||||
Secured Debt balance as of December 31, 2012 | $ | - |
76 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
(C) Unsecured Debt
Unsecured debt consisted of the following activity and terms:
Interest Rate | Maturity | |||||||||
Unsecured Debt balance as of December 31, 2010 | $ | 78,249 | ||||||||
Borrowings during the year ended December 31, 2011 | 1,960,000 | 8% - 15 % | February 8, 2011 - June 21, 2014 | |||||||
Reclassifications from convertible notes to unsecured demand notes | 585,000 | |||||||||
Conversion of debt to into 38,562 shares of common stock with a valuation of $420,452 ($8.50 - $42.50/share) | (167,649 | ) | ||||||||
Repayments | (75,285 | ) | ||||||||
Balance – December 31, 2011 | 2,380,315 | |||||||||
Borrowings during the year ended December 31, 2012 | 5,304,000 | 15% - 110 % | January 13, 2012 – October 1, 2013 | |||||||
Conversion of debt into 44,208 shares of common stock with a valuation of $469,683 ($8.08 - $13.60/share) | (150,000 | ) | ||||||||
Repayments | (3,318,374 | ) | ||||||||
Convertible debt added upon expiration of option | 14,000 | |||||||||
Balance adjustments | 117 | |||||||||
Interest and accrued interest (Included in total repayment) | 31,896 | |||||||||
Loss on repayment (Included in total repayment) | 190,229 | |||||||||
Balance – December 31, 2012 | $ | 4,452,183 |
(D) Vehicle Loan
Vehicle loan account consisted of the following activity and terms:
Interest Rate | Maturity | |||||||||||
Balance - December 31, 2010 | $ | - | ||||||||||
Non-Cash fixed asset additions during the year ended December 31, 2011 | 32,568 | 6.99 | % | 36 payments of $1,008 | ||||||||
Repayments | (6,332 | ) | ||||||||||
Balance - December 31, 2011 | 26,236 | 6.99 | % | 24 payments of $1,008 | ||||||||
Repayments | (10,856 | ) | ||||||||||
Balance – December 31, 2012 | $ | 15,380 |
(E) Debt Issue Costs
During the years ended December 31, 2012 and 2011, the Company paid debt issue costs totaling $662,209 and $263,283, respectively.
For the year ended December 31, 2012, the Company issued 22,633 warrants as cost associated with a debt raise. The initial derivative liability value of $427,759 was recorded as debt issue costs and derivative liability.
The following is a summary of the Company’s debt issue costs for the years ended December 31, 2012 and 2011:
2012 | 2011 | |||||||
Debt issuance costs | $ | 851,923 | $ | 305,283 | ||||
Accumulated amortization of debt issuance costs | (516,490 | ) | (237,095 | ) | ||||
Debt issuance costs – net | $ | 335,433 | $ | 68,188 |
During the years ended December 31, 2012 and 2011, the Company amortized $394,964 and $229,499, respectively in debt issuance costs.
77 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
(F) Debt Discount
During the years ended December 31, 2012 and 2011, the Company recorded debt discounts totaling $3,554,673 and $5,473,291, respectively.
The debt discounts recorded in 2012 and 2011 pertain to convertible debt and warrants that contain embedded conversion options that are required to be bifurcated and reported at fair value.
The Company amortized $6,122,006 and $3,237,219 to interest expense in the years ended December 31, 2012 and 2011 as follows:
Debt discount – December 31, 2010 | $ | 5,804,552 | ||
Amortization of debt discount – year ended December 31, 2011 | (3,237,219 | ) | ||
Debt discount – December 31, 2011 | 2,567,333 | |||
Additional debt discount – year ended December 31, 2012 | 3,554,673 | |||
Amortization of debt discount – year ended December 31, 2012 | (6,122,006 | ) | ||
Debt discount – December 31, 2012 | $ | - |
Note 5: Derivative Liabilities
The Company identified conversion features embedded within convertible debt, warrants and Series C Preferred Stock issued in 2012, 2011 and (see Notes 4 and 8). The Company has determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability as the Company could not determine if a sufficient number of shares would be available to settle all transactions.
The fair value of the conversion feature is summarized as follows:
Derivative liability - December 31, 2010 | $ | 622,944 | ||
Fair value at the commitment date for convertible instruments | 6,590,351 | |||
Fair value at the commitment date for warrants issued | 5,650,576 | |||
Fair value at the commitment date for Series A, Preferred Stock issued | 293 | |||
Fair value mark to market adjustment for convertible instruments | (2,293,164 | ) | ||
Fair value mark to market adjustment for warrants | (2,868,818 | ) | ||
Fair value mark to market adjustment for Series A, Preferred Stock issued | (118 | ) | ||
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability | (640,826 | ) | ||
Derivative liability - December 31, 2011 | 7,061,238 | |||
Fair value at the commitment date for debt instruments | 1,096,808 | |||
Fair value at the commitment date for warrants issued | 7,526,671 | |||
Fair value mark to market adjustment for debt instruments | (1,579,663 | ) | ||
Fair value mark to market adjustment for warrants | (4,345,916 | ) | ||
Fair value mark to market adjustment for Series C Preferred Stock issued | (59 | ) | ||
Reclassification to additional paid-in capital for financial instruments conversions and maturities | (4,124,387 | ) | ||
Warrant settlements | (5,634,692 | ) | ||
Derivative liability – December 31, 2012 | $ | - |
The Company recorded the debt discount to the extent of the gross proceeds raised, and expensed immediately the remaining value of the derivative as it exceeded the gross proceeds of the note. The Company recorded a derivative expense of $4,409,214 and $4,777,654 for the years ended December 31, 2012 and 2011, respectively.
The fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as of December 31, 2012:
78 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Commitment Date | Re-measurement Date | |||||||
Expected dividends | 0 | % | N/A | |||||
Expected volatility | 228% -251 | % | N/A | |||||
Expected term: | 6 months – 4 years | N/A | ||||||
Risk free interest rate | 0.09% - 0.72 | % | N/A |
The fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as of December 31, 2011:
Commitment Date | Re-measurement Date | |||||||
Expected dividends | 0 | % | 0 | % | ||||
Expected volatility | 150% -226 | % | 150% -226 | % | ||||
Expected term: | 0.02 – 5 years | 0.02 – 5 years | ||||||
Risk free interest rate | 0.06% - 2.76 | % | 0.09% - 0.31 | % |
Note 6: Restricted Stock Units
In November 2012, the Company granted the COO, John H. Bluher, 70,589 restricted stock units through a restricted stock unit agreement. Each restricted stock unit represents a contingent right to receive one share of the Company’s common stock upon vesting. The value of this award at the grant date was $245,400 and will be amortized over the vesting periods such that each tranche of restricted stock units will be fully amortized at the date of vesting. The restricted stock units will vest in tranche of 23,529 on January 1, 2013 and two tranches of 23,530 shares on January 1, 2014 and December 1, 2014. As of December 31, 2012, no restricted stock units have vested and the unamortized portion of this award is $163,600.
In November 2012, the Company granted the CFO, L. Gary Davis, 58,824 restricted stock units through a restricted stock unit agreement. Each restricted stock unit represents a contingent right to receive one share of the Company’s common stock upon vesting. The value of this award at the grant date was $204,500 and will be amortized over the vesting periods such that each tranche of restricted stock units will be fully amortized at the date of vesting. The restricted stock units will vest in three tranches of 19,608 shares on January 1, 2013 and 2014, and December 1, 2014. As of December 31, 2012, no restricted stock units have vested and the unamortized portion of this award $136,333.
Note 7: Income Taxes
Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due. Deferred taxes relate to differences between the basis of assets and liabilities for financial and income tax reporting which will be either taxable or deductible when the assets or liabilities are recovered or settled.
At December 31, 2012, the Company has a net operating loss carry-forward of approximately $23,940,000 available to offset future taxable income expiring through 2032. Utilization of future net operating losses may be limited due to potential ownership changes under Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”).
The valuation allowance at December 31, 2011 was approximately $8,570,000. The net change in valuation allowance during the year ended December 31, 2012 was an increase of approximately $5,087,000. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of December 31, 2012.
79 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
The effects of temporary differences that gave rise to significant portions of deferred tax assets at December 31, 2012 and 2011, are approximately as follows:
December 31, 2012 | December 31, 2011 | |||||||
Net operating loss carry forward | $ | 8,871,000 | $ | 6,061,000 | ||||
Amortization of debt discount and debt issue costs | 3,732,000 | 1,465,000 | ||||||
Stock options and warrants | 971,000 | 971,000 | ||||||
Depreciation | 74,000 | - | ||||||
Bad debt | 9,000 | 73,000 | ||||||
Valuation allowance | (13,657,000 | ) | (8,570,000 | ) | ||||
Net deferred tax asset | $ | - | $ | - |
There was no income tax expense for the years ended December 31, 2012 and 2011, due to the Company’s net losses.
The Company’s tax expense differs from the “expected” tax expense for the years ended December 31, 2012 and 2011, (computed by applying the federal corporate tax rate of 34% to loss before taxes and 4.63% for Colorado State Corporate Taxes, the blended rate used was 37.1%), are approximately as follows:
December 31, 2012 | December 31, 2011 | |||||||
Federal tax benefit at statutory rate | $ | (6,493,000 | ) | $ | (7,916,000 | ) | ||
State tax benefit – net of federal tax effect | (418,000 | ) | (501,000 | ) | ||||
Derivative expense | 1,499,000 | 1,625,000 | ||||||
Change in fair value of derivative liability | (2,006,000 | ) | (1,755,000 | ) | ||||
Loss on settlement of accounts payable | 1,495,000 | 1,313,000 | ||||||
Non-deductible stock compensation | 791,000 | 1,091,000 | ||||||
Other non-deductible expenses | 45,000 | 68,000 | ||||||
Change in valuation allowance | 5,087,000 | 6,075,000 | ||||||
Income tax benefit | $ | - | $ | - |
Note 8: Stockholders’ deficit
The Company has four separate series of authorized preferred stock:
On November 26, 2012, the Company (i) effected a 1-for-850 reverse stock split of our common stock, including a proportionate reduction in the number of authorized shares of our common stock from 2.36 billion shares to 2.8 million shares of common stock, and (ii) amended our articles of incorporation to increase the number of authorized shares of common stock (post reverse stock split) from 2,941,177 to 100 million effective November 27, 2012. All share and per share amounts in this document have been changed to give effect to the reverse stock split.
(A) Series A Convertible Preferred Stock
The shares of Series A have the following provisions:
· | Non-voting, |
· | No rights to dividends, |
· | No liquidation value, |
· | Convertible into 200 shares of common stock. |
80 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
(B) Series B Preferred Stock (Related Parties)
In August 2011, the Company issued an aggregate 51 shares of Series B Preferred Stock to two of its officers and directors. The Company accounted for the share issuance at par value as there was no future economic value that could be associated with the issuance.
The shares of Series B have the following provisions:
· | Voting rights entitling the holders to an aggregate 51% voting control; |
· | Initially no rights to dividends; |
· | Stated value of $0.001 per share; |
· | Liquidation rights entitle the receipt of net assets on a pro-rata basis; and |
· | Non-convertible. |
(C) Series C Convertible Preferred Stock
In October 2011, the Company issued 190 shares of Series C Convertible Preferred Stock, having a fair value of $190,000. Of the total shares issued, 100 shares were issued for $100,000 ($1,000 /share). The remaining 90 shares were issued for services rendered having a fair value of $90,000 ($1,000 /share), based upon the stated value per share. In March 2012, all 190 shares were converted into 22,353 common shares at a conversion price of $0.0085 per share and a loss of $614,984.
The shares of Series C have the following provisions:
· | Stated Value - $1,000 per share; |
· | Non-voting; |
· | Liquidation rights entitle an amount equal to the stated value, plus any accrued and unpaid dividends; |
· | As long as any Series C, convertible preferred stock is outstanding, the Company is prohibited from executing various corporate actions without the majority consent of the holders of Series C Convertible Preferred Stock authorization; and |
· | Convertible at the higher of (a) $8.50 or (b) such price that is a 50% discount to market using the average of the low 2 closing bid prices, 5 days preceding conversion. |
Due to the existence of an option to convert at a variable amount, the Company treated this series of preferred stock as a derivative liability due to the potential for settlement in a variable quantity of shares. Additionally, the Company computed the fair value of the derivative liability at the commitment date and remeasurement date, which was $293 and $175, respectively, using the Black-Scholes valuation model. This transaction is analogous to a dividend with a direct charge to retained earnings.
(D) Series D Convertible Preferred Stock
In January 2013 the Board of Directors authorized 1,600,000 shares of Series D convertible preferred stock.
The shares of Series D have the following provisions:
· | Voting rights based on number of common shares of conversion option; |
· | Initially no rights to dividends; |
· | Liquidation rights entitle the receipt of net assets on a pro-rata basis; and |
· | Convertible into 2 shares of common stock, subject to adjustment. |
Subsequent to year end, the Company issued 1,500,000 shares of Series D preferred stock. Refer to Note 12 for details on this transaction.
81 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
(E) Common Stock
During the year ended December 31, 2012, the Company issued the following common stock:
Transaction Type | Quantity | Valuation ($) | Loss on Settlement ($) | Range of Value per Share ($) | ||||||||||||
Conversion of convertible debt | 246,753 | 950,739 | 61,124 | 2.98 - 8.08 | ||||||||||||
Conversion of unsecured/secured debt | 44,208 | 469,683 | 289,897 | 8.08 - 13.60 | ||||||||||||
Forbearance of agreement terms | 95,528 | 1,240,032 | - | 7.14 - 27.54 | ||||||||||||
Cash and warrants | 199,422 | 1,660,760 | - | 7.59 - 8.50 | ||||||||||||
Executive compensation (1) | 431,034 | 4,686,514 | - | 8.93 - 17.71 | ||||||||||||
Stock issued for future services | 113,740 | 1,107,719 | - | 4.75 - 21.25 | ||||||||||||
Conversion of Series C Preferred Stock to common stock | 22,353 | 614,984 | 614,984 | 27.51 | ||||||||||||
Warrant Conversions/Settlements | 853,082 | 7,295,768 | 1,505,906 | 5.44 - 15.73 | ||||||||||||
Stock issued in lieu of interest | 58,945 | 334,099 | - | 5.50 – 10.62 | ||||||||||||
Additional shares due to roundup provision of certificates upon reverse split | 561 | - | - | - | ||||||||||||
Total | 2,065,626 | 18,360,298 | 2,471,911 | 0.00 – 27.54 |
(1) | Represents common stock issued for prior year 2011 accrued compensation of $4,667,764 settled in 2012 and directors awards. |
During the year ended December 31, 2011, the Company issued the following common stock:
Transaction Type | Quantity | Valuation ($) | Range of Value per Share ($) | |||||||||
Conversion of convertible debt | 298,897 | 4,268,857 | 2.55-85.00 | |||||||||
Conversion of unsecured/secured debt | 47,386 | 857,952 | 42.50-51.00 | |||||||||
Settlement of accounts payable and accrued expenses (4) | 64,172 | 3,646,719 | 25.50-102.00 | |||||||||
Extension of debt maturity date | 11,030 | 161,250 | 14.45-17.00 | |||||||||
Services – rendered | 54,731 | 1,199,844 | 0.00-977.50 | |||||||||
Cash and warrants | 96,471 | 875,000 | 25.50 | |||||||||
Services – prepaid stock compensation (2) | 4,706 | 214,250 | 42.50-68.00 | |||||||||
Cancelled shares (3) | (4,118 | ) | - | 25.50 | ||||||||
Total | 573,275 | 11,223,872 | 0.00-977.50 |
The fair value of all stock issuances above is based upon the quoted closing trading price on the date of issuance, except for stock and warrants issued for cash, which is based on the cash received.
(1) Settlement of Warrants to Purchase Common Stock
In September 2012, the Company began the settlement of all outstanding valued warrant contracts in an effort to reduce financial statement fluctuations due to these instruments. The Company issued 512,631 shares of common stock to several accredited investors pursuant to conversions of warrants to purchase an aggregate of 723,746 shares of common stock in September and issued 3,677 shares of common stock pursuant to conversions of a warrant to purchase 4,902 shares of common stock in December 2012. Related to these efforts, the Company did not have any valued warrant contracts outstanding at December 31, 2012.
82 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
(2) Prepaid Stock Compensation
The following represents the allocation of prepaid stock compensation as of December 31, 2012 and 2011:
Prepaid stock compensation – December 31, 2010 | 1,965,911 | |||
Prepaid stock compensation additions during the year ended December 31, 2011 | 214,250 | |||
Non cash increase in accounts payable related to future services to be paid for with common stock | 100,000 | |||
Amortization of prepaid stock compensation | (1,745,705 | ) | ||
Prepaid stock compensation – December 31, 2011 | 534,456 | |||
Prepaid stock compensation additions during the year ended December 31, 2012 | 110,000 | |||
Amortization of prepaid stock compensation | (599,708 | ) | ||
Prepaid stock compensation – December 31, 2012 | $ | 44,748 |
The following represents the allocation of prepaid stock compensation at December 31, 2012:
Prepaid expense that will be amortized in 2013 | $ | 44,748 |
(3) Cancelled Shares
The Company cancelled 4,118 shares during the year ended December 31, 2011, valued at par ($0.001). The Company has disputed the issuance of these shares due to non-performance by a consultant. These shares were originally issued in 2010 as a component of stock issued for services rendered.
(4) Settlement of Accounts Payable and Accrued Expenses and Loss on Settlement
The Company settled $1,523,590 in accounts payable and recorded a loss on settlement of $2,123,129.
Loss on settlement of accounts payable and accrued expenses | $ | 2,123,129 | ||
Loss on settlement of debt (Note 4) | 1,739,329 | |||
Total loss on settlement | $ | 3,862,458 |
(F) Stock Options
On February 1, 2010, the Company's board of directors and shareholders approved the 2010 Stock Incentive Plan ("2010 Plan"). The 2010 Plan allows the Company to grant incentive stock options, non-qualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to key employees, directors consultants, advisors and service providers of the Company or its subsidiaries. Any stock option granted in the form of an incentive stock option will be intended to comply with the
requirements of Section 422 of the Code. Only stock options granted to employees qualify for incentive stock option treatment. No incentive stock option shall be granted after February 1, 2020, which is 10 years from the date the 2010 Plan was initially adopted. A stock option may be exercised in whole or in installments, which may be cumulative. Shares of common stock purchased upon the exercise of a stock option must be paid for in full at the time of the exercise in cash or such other consideration determined by the compensation committee. Payment may include tendering shares of common stock or surrendering of a stock award, or a combination of methods.
The 2010 Plan is administered by the Compensation Committee. The Compensation Committee has full and exclusive power within the limitations set forth in the 2010 Plan to make all decisions and determinations regarding the selection of participants and the granting of awards; establishing the terms and conditions relating to each award; adopting rules, regulations and guidelines; and interpreting the 2010 Plan. The Compensation Committee will determine the appropriate mix of stock options and stock awards to be granted to best achieve the objectives of the 2010 Plan. The 2010 Plan may be amended by the Board or the compensation committee, without the approval of stockholders, but no such amendments may increase the number of shares issuable under the 2010 Plan or adversely affect any outstanding awards without the consent of the holders thereof. The total number of shares that may be issued shall not exceed 5,883, subject to adjustment in the event of certain recapitalizations, reorganizations and similar transactions.
83 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
On April 2, 2010, the Company issued 3,255 stock options, having a fair value of $630,990, which was expensed immediately since all stock options vested immediately. These stock options expire on April 2, 2015.
The Company applied fair value accounting for all share based payments awards. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes assumptions used when the options were issued in the year ended December 31, 2010 are as follows:
Exercise price | $ | 425 | ||
Expected dividends | 0 | % | ||
Expected volatility | 74.8 | % | ||
Risk fee interest rate | 1.4 | % | ||
Expected life of option | 5 years | |||
Expected forfeiture | 0 | % |
The following is a summary of the Company’s stock option activity:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||||
Balance – December 31, 2010 | 3,255 | $ | 425.00 | 4.25 years | ||||||||||||
Granted | - | - | ||||||||||||||
Exercised | - | - | ||||||||||||||
Forfeited/Cancelled | (1,353 | ) | $ | 425.00 | ||||||||||||
Balance – December 31, 2011 | 1,902 | $ | 425.00 | 3.25 years | - | |||||||||||
Granted | - | |||||||||||||||
Exercised | - | |||||||||||||||
Forfeited/Cancelled | (53 | ) | $ | 425.00 | ||||||||||||
Balance – December 31, 2012 – outstanding | 1,847 | $ | 425.00 | 2.25 years | - | |||||||||||
Balance – December 31, 2012 – exercisable | 1,847 | $ | 425.00 | 2.25 years | - | |||||||||||
Outstanding options held by related parties – 2012 | 1,847 | |||||||||||||||
Exercisable options held by related parties – 2012 | 1,847 | |||||||||||||||
Outstanding options held by related parties – 2011 | 1,177 | |||||||||||||||
Exercisable options held by related parties – 2011 | 1,177 |
(F) Stock Warrants
All warrants issued during years ended December 31, 2012 and 2011 were accounted for as derivative liabilities. See Note 5.
During the year ended December 31, 2012, the Company entered into convertible note and unsecured note agreements. As part of these agreements, the Company issued warrants to purchase 500,721 shares of common stock. Each warrant vests six months after issuance and expire July 13, 2014 – October 16, 2014, with exercise prices ranging from $10.20 - $12.75. All warrants contain anti-dilution rights, and are treated as derivative liabilities. All warrants issued during the year ended December 31, 2012, were converted in 2012.
During 2011, the Company entered into convertible and unsecured note agreements. As part of these agreements, the Company issued warrants to purchase 191,045 shares of common stock. Each warrant vests six month after issuance and expire July 14, 2013 – June 28, 2016, with exercise prices ranging from $12.75 - $51.00.
During 2011, the Company issued 141,412 warrants for services performed. The warrants have a vesting range of immediate to six months after issuance and expire February 28, 2014 – April 15, 2016, with exercise prices ranging from $1.70 - $85.00. The value of the warrants, $1,989,982, calculated using the below black-scholes assumptions, was expensed as compensation with the offset being recorded to derivative liabilities, since the Company applied the provisions of ASC No. 815, pertaining to the potential settlement in a variable amount of shares.
84 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
A summary of warrant activity for the Company for the years ended December 31, 2012 and 2011 is as follows:
Number of Warrants | Weighted Average Exercise Price | |||||||
Balance at December 31, 2010 | 883 | 1,275 | ||||||
Granted | 332,457 | 17.00 | ||||||
Exercised | - | - | ||||||
Balance at December 31, 2011 | 333,340 | 20.33 | ||||||
Granted | 500,721 | 10.20 | ||||||
Exercised | (37,648 | ) | 7.57 | |||||
Converted | (796,324 | ) | 10.20 | |||||
Balance at December 31, 2012 | 89 | 1,275.00 |
Warrants Outstanding | Warrants Exercisable | |||||||||||||||||||||||
Range of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Life (in years) | Weighted Average Exercise Price | Number Exercisable | Weighted Average Exercise Price | Intrinsic Value | ||||||||||||||||||
$ | 1,275 | 89 | 2.79 | $ | 1,275 | 89 | $ | 1,275 | - |
(G) Treasury Stock
During the year ended December 31, 2012, the Company repurchased 31,096 shares of its common stock for the total sum of $460,978 or an average of $14.82 per share. The Company recorded the value of its common stock held in treasury at cost. The Company has not cancelled or retired these shares, and they remain available for re-issuance. The Company has a stock repurchase plan in place, but has been suspended it indefinitely.
Note 9: Commitments, Contingencies and Other Matters
(A) Operating Lease
The Company has various non-cancelable leases with terms expiring through 2015.
Future minimum annual lease payments for the above leases are approximately as follows:
Years Ended December 31, | ||||
2013 | $ | 333,902 | ||
2014 | 436,688 | |||
2015 | 311,209 | |||
Total minimum lease payments | $ | 1,081,799 |
Rent expense for the years ended December 31, 2012 and 2011, was $337,584 and $154,155, respectively.
(B) Factoring Agreement
In April 2010, the Company entered into a factoring agreement and sold its accounts receivable. During 2010, the Company was subject legal proceedings with the factor, as a result of the Company’s customers not remitting funds directly to the factor. At December 31, 2010, the Company no longer factored its accounts receivable.
85 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
A settlement, of $96,783, was reached. During 2010, the Company repaid $25,000, leaving a balance of $71,783 due to factor. In 2011, the Company paid $10,000.
On February 28, 2011, the remaining $65,930, inclusive of fees and interest, was settled with the issuance of 2,574 shares of common stock, having a fair value of $131,206 ($51.00/share), based upon the quoted closing trading price. The Company recorded a loss on settlement of accounts payable $65,330.
(C) Legal Matters
From time to time, the Company is or may become involved in various legal proceedings that arise in the ordinary course of business or otherwise. Legal proceedings are subject to inherent uncertainties as to timing, outcomes, costs, expenses and time expenditures by the Company’s management and others on behalf of the Company. Although there can be no assurance, based on information currently available the Company’s management believes that the outcome of legal proceedings that are pending or threatened against the Company will not have a material effect on the Company’s financial condition. However, the outcome of any of these matters is neither probable nor reasonably estimable.
The Company was party to the following legal matters as of December 31, 2011:
· | Plaintiff alleged the Company use of Creatine Nitrate in product infringed on a patent held by the Plaintiff. The Company settled this claim in 2012 for a nominal amount. | |
· | Plaintiff alleges the Company’s use of the tagline "Train like an unchained beast" infringes on their mark "Beast" for dietary supplements. The Company settled this claim in 2012 for no consideration and agreed to modify its tagline. | |
· | Plaintiff had filed notices of intent to commence litigation on over 200 sports nutrition and dietary supplement companies in the US and Canada, including the Company. Plaintiff alleged violations of California's Proposition 65. The Company considers this case without merit and merely an attempt by a commercial plaintiff to pressure settlements. The Company had recorded an accrual in the amount of $121,500 as of December 31, 2011 and subsequently settled this claim for $52,000 in 2012. | |
· | Beginning in October 2009, the Company engaged in various business dealings regarding the manufacturing, sale and distribution of products with Fit Foods Manufacturing, Ltd. and Fit Foods Distribution, Inc. Jointly, "Fit Foods"). MusclePharm and Fit Foods subsequently became involved in a business dispute regarding their respective obligations and filed claims against each other in District Court. The Parties settled their dispute on December 22, 2010. The Company issued 16,456 shares of common stock having a fair value of $676,980 ($41.14/share), based upon the quoted closing trading price which settled outstanding accounts payable of $333,666, resulting in a loss on settlement of $343,314 All settlement payments have been made and the case was dismissed on July 1, 2011. |
As of December 31, 2012, the Company is a party defendant in the following legal proceeding, which the Company: (a) believes is without merit; and (b) intends to defend vigorously:
· | William Bossung and Bishop Equity Partners LLC v. MusclePharm Corporation, Clark County, Nevada District Court. Date instituted: January 17, 2012. Plaintiff alleges that additional monetary payments are due in respect of a settlement for outstanding warrants. | |
· | The Tawnsaura Group, LLC v MusclePharm Corporation, Case No: 8:12-cv-01476-JVS-RNB in the United States District Court for the Central District of California. Date instituted: September 12, 2012. Plaintiff alleges patent infringement for MusclePharm's use of Citrulline Malate in its products. To date, Plainitiff has filed against over 70 different manufacturers of dietary supplements and sports nutrition products. MusclePharm is part of a joint defense group and believes this case is without merit due to the existence of prior art. |
86 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
As of December 31, 2012, the Company is a party plaintiff in the following legal matter:
· | MusclePharm Corporation v. Swole Sports Nutrition, LLC, United States District Court for the Southern District of Florida. Date instituted: March 15, 2012. The Company filed this action for trademark infringement after the Defendant started marketing and selling a dietary supplement named “Turbo Shred”. The Company has sold “Shred Matrix” since April 2, 2008, and the mark “MusclePharm Shred Matrix” was granted registration by the USPTO on September 21, 2010. |
(D) Payroll Taxes
As of December 31, 2012 and 2011, accounts payable and accrued expenses included approximately $143,000 and $168,000, respectively, pertaining to accrued payroll taxes. The taxes represent employee withholdings that have yet to be remitted to the taxing agencies.
(E) Product Liability
As a manufacturer of nutritional supplements and other consumer products that are ingested by consumers, the Company has been and is currently subject to various product liability claims. Although the effects of these claims to date have not been material, it is possible that current and future product liability claims could have a material adverse effect on our business or financial condition, results of operations or cash flows. The Company currently maintains product liability insurance with a deductible/retention of $10,000 per claim with an aggregate cap on retained loss of $5,000,000. At December 31, 2012, the Company had not recorded any accruals for product liabilities.
(F) Sponsorship and Endorsement Contract Liabilities
The Company has various non-cancelable endorsement and sponsorship agreements with terms expiring through 2013. The total value of outstanding payments as of December 31, 2012 was $2,761,950.
(G) Other Liabilities
Subsequent to December 31, 2012, the Company determined that it may have potential liabilities related to the filing of certain informational returns required by governmental authorities. Management has developed a plan to address these matters and does not currently expect a significant adverse impact on its financial position or results of operations.
Note 10: Defined Contribution Plan
The Company has a 401(k) defined contribution plan, in which all eligible employees may participate. The 401(k) plan is a contributory plan. Matching contributions are based upon the amount of the employees’ contributions. Beginning January 1, 2012, the Company may make an additional discretionary 401(k) plan matching contribution to eligible employees. During years ended December 31, 2012 and 2011, the Company’s matching contribution were $42,800 and $0, respectively.
Note 11: Restricted Cash
A restricted cash fund was established in compliance with the unsecured debt agreements. At December 31, 2012, the restricted cash fund had a balance of $9,148. This fund is used to pay principal and interest for the unsecured debt agreements which had a principal balance of $3,387,586 as of December 31, 2012. Ten percent of all cash receipts from operations are put into this fund under the terms of certain debt agreements.
87 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
Note 12: Subsequent Events
Share Issuances
Series D Preferred Stock Offering
On January 16, 2013, the Company entered into a placement agency agreement (the “Placement Agency Agreement”) with GVC Capital LLC (the “Placement Agent”) pursuant to which the Placement Agent agreed to use its best efforts to arrange for the sale of up to an aggregate of 1,500,000 shares of Series D Convertible Preferred Stock (the “Preferred Shares”) in a registered direct offering (the “Offering”).
The Preferred Shares offered pursuant to the Offering were registered under a registration statement on Form S-1 (Registration No. 333-184625), which the Securities and Exchange Commission declared effective on January 16, 2013.
Between January 16, 2013 and February 4, 2013, the Company entered into separate subscription agreements with certain investors in connection with the Offering, pursuant to which the Company sold an aggregate of 1,500,000 shares of Preferred Stock for aggregate gross proceeds of approximately $12 million. Pursuant to the Certificate of Designation of the Series D Convertible Preferred Stock filed with the Nevada Secretary of State on January 11, 2013 (the “Certificate of Designation”), each share of Preferred Stock is convertible into two shares of common stock, subject to adjustment.
As of the date of this report, 1,176,125 Series D shares have been converted into 2,352,250 shares of the Company’s common stock and 323,875 shares of Series D preferred stock remain outstanding.
Common Stock Issuances
In March 2013 the Company issued 142,282 shares of common stock pursuant to the ratchet provisions in the July 2012 securities purchase agreement which are valued at $853,692.
In March 2013 the Company issued an aggregate 741,017 shares of common stock pursuant consulting agreements valued at approximately $6,297,694.
In March 2013 the Company issued an aggregate 43,137 shares of common stock pursuant the vesting of stock awards valued at $294,167.
Private Placement of Common Stock
On March 26, 2013, the Company entered into subscription agreements with non-affiliated accredited investors for the issuance of 705,882 shares of common stock pursuant to exemptions from registration under federal and state securities laws. The shares of common stock were sold for $8.50 per share. The gross proceeds to the Company of $6.0 million were reduced by commissions and issuance costs of $115,000.
88 |
MusclePharm Corporation and Subsidiary
Notes to Consolidated Financial Statements
(December 31, 2012 and 2011)
An unaudited pro-forma balance sheet showing the effect of these capital raises is shown below:
December 31, 2012 | Total Adjustment (unaudited) | Pro Forma (unaudited) | ||||||||||
Assets | ||||||||||||
Assets: | ||||||||||||
Cash | $ | - | $ | 6,296,669 | $ | 6,296,669 | ||||||
Current assets | 4,949,881 | - | 4,949,881 | |||||||||
Non-current assets | 1,816,846 | - | 1,816,846 | |||||||||
Total assets | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 | ||||||
Liabilities and Stockholders’ Deficit | ||||||||||||
Liabilities: | ||||||||||||
Current liabilities | $ | 16,520,456 | $ | (8,238,165 | ) | $ | 8,282,291 | |||||
Non-current liabilities | 4,523 | - | 4,523 | |||||||||
Total Liabilities | $ | 16,524,979 | $ | (8,238,165 | ) | $ | 8,286,814 | |||||
Stockholders’ Deficit: | ||||||||||||
Series A, Convertible Preferred Stock | - | - | - | |||||||||
Series B, Preferred Stock | - | - | - | |||||||||
Series C, Convertible Preferred Stock | - | - | - | |||||||||
Series D, Convertible Preferred Stock | - | 324 | 324 | |||||||||
Common Stock | 2,778 | 2,972 | 5,750 | |||||||||
Treasury Stock, at cost | (460,978 | ) | - | (460,978 | ) | |||||||
Additional paid-in capital | 54,817,341 | 16,698,755 | 71,516,096 | |||||||||
Accumulated deficit | (64,109,476 | ) | (2,167,217 | ) | (66,276,693 | ) | ||||||
Accumulated other comprehensive income | (7,917 | ) | - | (7,917 | ) | |||||||
Total Stockholders’ Deficit | (9,758,252 | ) | 14,534,834 | 4,776,582 | ||||||||
Total Liabilities and Stockholders’ Deficit | $ | 6,766,727 | $ | 6,296,669 | $ | 13,063,396 |
At March 29, 2013 the Company’s issued and diluted shares were as follows:
Shares issued and outstanding at December 31, 2012 | 2,747,308 | |||
Series D Preferred Stock converted to Common Stock through March 29, 2013 | 2,352,250 | |||
Net shares issued through March 29, 2013 | 1,667,089 | |||
Shares issued and outstanding at March 29, 2013 | 6,776,647 | |||
Series D Preferred Stock not yet converted | 647,750 | |||
Shares awaiting authorization for issuance | 307,506 | |||
Unvested executive stock awards | 86,275 | |||
Fully Diluted as of March 29, 2013 | 7,818,178 |
Repurchase of Shares of Common Stock Pursuant to Settlement Agreement
On January 31, 2013, the Company entered into a settlement agreement with an investor regarding a dispute with registration of certain shares of common stock. Pursuant to the settlement agreement, the Company repurchased 18,824 shares of common stock in exchange for $210,000.
89 |
90 |
1,500,000 Shares
Series D Convertible Preferred Stock
(3,000,000 Shares of Common Stock underlying the Series D Convertible Preferred Stock)
PROSPECTUS
GVC Capital
May 10, 2013
Dealer Prospectus Delivery Obligation: All dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
91 |