Top Image Systems Ltd.
|
|||
Date: February 29, 2012
|
By:
|
/s/ Ido Schechter | |
Ido Schechter | |||
Chief Executive Officer | |||
•
|
Revenue increased 25% to $7.3 million, compared to $5.8 million in the fourth quarter of 2010;
|
•
|
Non-GAAP net income increased 91% to $0.7 million compared to $0.4 million for fourth quarter of 2010;
|
•
|
EPS of $0.06 per diluted share, compared to $0.03 per diluted share in fourth quarter of 2010;
|
•
|
Non-GAAP operating income increased 65% to $0.8 million, compared to $0.5 million in fourth quarter of 2010;
|
•
|
12th consecutive quarter of positive operating income.
|
•
|
Full year revenue increased 32% to $28.7 million, compared to $21.8 million in 2010;
|
•
|
Non-GAAP net income increased 82% to $3.4 million, compared to $1.8 million in 2010;
|
•
|
EPS of $0.30 per diluted share compared to $0.17 per diluted share in 2010;
|
•
|
Non-GAAP operating income increased 87% to $3.6 million, compared to $1.9 million;
|
•
|
Top Image completed the year with $2.1 million in cash and no debt.
|
Top Image Systems Ltd.
|
|
Consolidated Balance Sheet as of
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
In thousands
|
||||||||
Unaudited
|
Audited
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 2,090 | $ | 1,763 | ||||
Restricted cash
|
20 | 241 | ||||||
Trade receivables and Unbilled receivables, net
|
4,631 | 4,701 | ||||||
Other receivables and prepaid expenses
|
637 | 539 | ||||||
Total current assets
|
7,378 | 7,244 | ||||||
Long term assets:
|
||||||||
Severance pay funds
|
1,299 | 1,228 | ||||||
Restricted cash
|
499 | 41 | ||||||
Long-term deposits and long-term assets
|
84 | 138 | ||||||
Property and equipment, net
|
485 | 448 | ||||||
Intangible assets, net
|
11 | 55 | ||||||
Goodwill
|
5,842 | 5,870 | ||||||
Total long-term assets
|
8,220 | 7,780 | ||||||
Total assets
|
$ | 15,598 | $ | 15,024 | ||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current maturity of convertible debentures
|
- | $ | 1,521 | |||||
Trade payables
|
351 | 310 | ||||||
Deferred revenues
|
2,084 | 1,659 | ||||||
Accrued expenses and other accounts payable
|
2,480 | 1,992 | ||||||
Total current liabilities
|
4,915 | 5,482 | ||||||
Long-term liabilities:
|
||||||||
Convertible debentures
|
- | 3,804 | ||||||
Accrued severance pay
|
1,543 | 1,446 | ||||||
Total long-term liabilities
|
1,543 | 5,250 | ||||||
Total liabilities
|
6,458 | 10,732 | ||||||
Shareholders' equity
|
9,140 | 4,292 | ||||||
Total liabilities and shareholders' equity
|
$ | 15,598 | $ | 15,024 |
Top Image Systems Ltd.
|
Statements of Operations for the
|
Three months ended
|
Three months ended
|
Year ended
|
Year ended
|
|||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
In thousands, except per share data
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Revenues
|
$ | 7,295 | $ | 5,828 | $ | 28,673 | $ | 21,761 | ||||||||
Cost of revenues
|
2,851 | 2,101 | 11,184 | 8,349 | ||||||||||||
Gross profit
|
4,444 | 3,727 | 17,489 | 13,412 | ||||||||||||
Expenses
|
||||||||||||||||
Research and development costs
|
468 | 421 | 1,976 | 1,646 | ||||||||||||
Selling and marketing
|
2,241 | 1,694 | 7,748 | 6,160 | ||||||||||||
General and administrative
|
1,154 | 1,274 | 4,383 | 3,845 | ||||||||||||
3,863 | 3,389 | 14,107 | 11,651 | |||||||||||||
Operating income
|
581 | 338 | 3,382 | 1,761 | ||||||||||||
Financing income (expenses), net
|
17 | (1,184 | ) | (911 | ) | (2,190 | ) | |||||||||
Income (loss) before taxes on income
|
598 | (846 | ) | 2,471 | (429 | ) | ||||||||||
Taxes on Income
|
(122 | ) | (19 | ) | (125 | ) | (24 | ) | ||||||||
Other income (expenses), net
|
4 | - | 4 | (6 | ) | |||||||||||
Net income (loss) for the period
|
$ | 480 | $ | (865 | ) | $ | 2,350 | $ | (459 | ) | ||||||
Earnings per Share
|
||||||||||||||||
Basic earning (loss) per share
|
$ | 0.04 | $ | (0.09 | ) | $ | 0.23 | $ | (0.05 | ) | ||||||
Weighted average number of shares used in computation of basic
net income per share
|
10,858 | 9,401 | 10,207 | 9,390 | ||||||||||||
Diluted earning (loss) per share
|
$ | 0.04 | $ | (0.09 | ) | $ | 0.21 | $ | (0.05 | ) | ||||||
Weighted average number of shares used in computation of
diluted net earnings per share
|
11,165 | 9,401 | 11,115 | 9,390 |
Three months ended
|
Three months ended
|
Year ended
|
Year ended
|
|||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
In thousands, except per share data
|
||||||||||||||||
GAAP operating income
|
$ | 581 | $ | 338 | $ | 3,382 | $ | 1,761 | ||||||||
Stock-based compensation expenses
|
214 | 141 | 214 | 141 | ||||||||||||
Amortization of intangible assets related to acquisition
|
12 | 11 | 46 | 44 | ||||||||||||
Non- GAAP operating income
|
$ | 807 | $ | 490 | $ | 3,642 | $ | 1,946 | ||||||||
Net income (loss) for the period
|
$ | 480 | $ | (865 | ) | $ | 2,350 | $ | (459 | ) | ||||||
Stock-based compensation expenses
|
214 | 141 | 214 | 141 | ||||||||||||
Amortization of intangible assets related to acquisition
|
12 | 11 | 46 | 44 | ||||||||||||
Change In Fair Value of Convertible Debentures
|
- | 1,082 | 745 | 2,119 | ||||||||||||
Non-GAAP net income
|
$ | 706 | $ | 369 | $ | 3,355 | $ | 1,845 | ||||||||
Non-GAAP net income used for basic earnings per share
|
706 | 369 | 3,355 | 1,845 | ||||||||||||
Interest expenses on convertible debentures used as diluted adjustment
|
- | - | 4 | 70 | ||||||||||||
Non-GAAP net income used for diluted earnings per share
|
$ | 706 | $ | 369 | $ | 3,359 | $ | 1,915 | ||||||||
Shares used in diluted earnings per share calculation
|
11,165 | 11,040 | 11,115 | 11,111 | ||||||||||||
Non-GAAP diluted earnings per share
|
$ | 0.06 | $ | 0.03 | $ | 0.30 | $ | 0.17 |