Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated May 20, 2015
|
By:
|
/s/ Ran Tal | |
Ran Tal
|
|||
VP General Counsel
|
|
·
|
Revenues for the first quarter of 2015 were $45.2 million compared to $50.9 million in the comparable period of 2014.
|
|
·
|
EBITDA for the first quarter of 2015 was $0.2 million compared to $2.8 million in the comparable period of 2014.
|
|
·
|
Management objectives for 2015: continued growth to revenues between $250 to $260 million and EBITDA between $26 to $28 million
|
|
·
|
Gilat Awarded $285 Million Regional Telecommunications Infrastructure Project by Peru’s Fitel
|
|
·
|
Gilat's HTS VSAT Network Goes Live at JCP, BRASTRADING’s Telecommunications Subsidiary in Brazil
|
|
·
|
Gilat Partners with Intelsat to Enable Rapid Deployment and High Quality 2G/3G Cellular Connectivity to Underserved Regions of the World
|
|
·
|
Cellular Carrier RuralCom Selects Gilat as Prime Network Contractor for its Alaska Highway and BC Coast Networks
|
GILAT SATELLITE NETWORKS LTD. | |||||
CONDENSED CONSOLIDATED BALANCE SHEET | |||||
US dollars in thousands |
March 31,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
30,365 | 27,726 | ||||||
Restricted cash
|
13,900 | 25,983 | ||||||
Restricted cash held by trustees
|
3,680 | 15,441 | ||||||
Trade receivables, net
|
55,900 | 57,728 | ||||||
Inventories
|
29,003 | 25,112 | ||||||
Other current assets
|
12,324 | 14,760 | ||||||
Total current assets
|
145,172 | 166,750 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
191 | 216 | ||||||
Severance pay funds
|
7,900 | 8,085 | ||||||
Other long term receivables
|
10,450 | 12,124 | ||||||
Total long-term investments and receivables
|
18,541 | 20,425 | ||||||
PROPERTY AND EQUIPMENT, NET
|
89,046 | 90,893 | ||||||
INTANGIBLE ASSETS, NET
|
21,505 | 22,970 | ||||||
GOODWILL
|
63,870 | 63,870 | ||||||
TOTAL ASSETS
|
338,134 | 364,908 |
GILAT SATELLITE NETWORKS LTD. | |||||
CONDENSED CONSOLIDATED BALANCE SHEET | |||||
US dollars in thousands |
March 31,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit and loans
|
4,720 | 15,857 | ||||||
Current maturities of long-term loans
|
4,528 | 4,595 | ||||||
Trade payables
|
22,321 | 22,850 | ||||||
Accrued expenses
|
19,816 | 22,475 | ||||||
Short-term advances from customers, held by trustees
|
6,989 | 12,858 | ||||||
Other current liabilities
|
25,410 | 21,527 | ||||||
Total current liabilities
|
83,784 | 100,162 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
7,872 | 8,157 | ||||||
Long-term loans, net of current maturities
|
21,875 | 26,271 | ||||||
Other long-term liabilities
|
4,937 | 5,179 | ||||||
Total long-term liabilities
|
34,684 | 39,607 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,982 | 1,966 | ||||||
Additional paid-in capital
|
877,932 | 876,624 | ||||||
Accumulated other comprehensive loss
|
(2,611 | ) | (1,420 | ) | ||||
Accumulated deficit
|
(657,637 | ) | (652,031 | ) | ||||
Total equity
|
219,666 | 225,139 | ||||||
TOTAL LIABILITIES AND EQUITY
|
338,134 | 364,908 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
|||||||||||
FOR COMPARATIVE PURPOSES
|
|||||||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended | Three months ended | ||||||||||||||||||||||||
31 March 2015 | 31 March 2014 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
45,190 | - | 45,190 | 50,851 | - | 50,851 | |||||||||||||||||||
Cost of revenues
|
31,998 | (1,251 | ) | 30,747 | 30,876 | (1,267 | ) | 29,609 | |||||||||||||||||
Gross profit
|
13,192 | 1,251 | 14,443 | 19,975 | 1,267 | 21,242 | |||||||||||||||||||
29 | % | 32 | % | 39 | % | 42 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
6,534 | (110 | ) | 6,424 | 7,239 | (122 | ) | 7,117 | |||||||||||||||||
Less - grants
|
190 | - | 190 | 354 | - | 354 | |||||||||||||||||||
6,344 | (110 | ) | 6,234 | 6,885 | (122 | ) | 6,763 | ||||||||||||||||||
Selling and marketing expenses
|
6,263 | (337 | ) | 5,926 | 9,690 | (342 | ) | 9,348 | |||||||||||||||||
General and administrative expenses
|
4,591 | (241 | ) | 4,350 | 4,912 | (303 | ) | 4,609 | |||||||||||||||||
Operating income (loss)
|
(4,006 | ) | 1,939 | (2,067 | ) | (1,512 | ) | 2,034 | 522 | ||||||||||||||||
Financial expenses, net
|
(1,351 | ) | - | (1,351 | ) | (1,034 | ) | - | (1,034 | ) | |||||||||||||||
Loss before taxes on income
|
(5,357 | ) | 1,939 | (3,418 | ) | (2,546 | ) | 2,034 | (512 | ) | |||||||||||||||
Taxes on income
|
249 | - | 249 | 90 | - | 90 | |||||||||||||||||||
Net loss from continuing operations
|
(5,606 | ) | 1,939 | (3,667 | ) | (2,636 | ) | 2,034 | (602 | ) | |||||||||||||||
Net loss from discontinued operations
|
- | - | - | (51 | ) | 51 | - | ||||||||||||||||||
Net loss
|
(5,606 | ) | 1,939 | (3,667 | ) | (2,687 | ) | 2,085 | (602 | ) | |||||||||||||||
Basic net loss per share from continuing operations
|
(0.13 | ) | (0.06 | ) | |||||||||||||||||||||
Basic net loss per share from discontinued operations
|
- | (0.00 | ) | ||||||||||||||||||||||
Basic net loss per share
|
(0.13 | ) | (0.09 | ) | (0.06 | ) | (0.01 | ) | |||||||||||||||||
Diluted net loss per share from continuing operations
|
(0.13 | ) | (0.06 | ) | |||||||||||||||||||||
Diluted net loss per share from discontinued operations
|
- | (0.00 | ) | ||||||||||||||||||||||
Diluted net loss per share
|
(0.13 | ) | (0.09 | ) | (0.06 | ) | (0.01 | ) | |||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net loss per share
|
|||||||||||||||||||||||||
Basic | 42,883,469 | 42,883,469 | 42,175,937 | 42,175,937 | |||||||||||||||||||||
Diluted | 42,883,469 | 42,883,469 | 42,175,937 | 42,175,937 |
(1)
|
Adjustments reflect the effect of non-cash stock based compensation as per ASC 718, amortization of intangible assets related toShares acquisition transactions, and net income (loss) from discontinued operations.
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
31 March 2015
|
31 March 2014
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
||||||||||||||||||||||||
Cost of revenues
|
52 | 58 | ||||||||||||||||||||||
Research and development
|
110 | 122 | ||||||||||||||||||||||
Selling and marketing
|
125 | 130 | ||||||||||||||||||||||
General and administrative
|
241 | 303 | ||||||||||||||||||||||
528 | 613 | |||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||||||||||||||||||
Cost of revenues
|
1,199 | 1,209 | ||||||||||||||||||||||
Selling and marketing
|
212 | 212 | ||||||||||||||||||||||
1,411 | 1,421 |
GILAT SATELLITE NETWORKS LTD.
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended | ||||||||
March 31, | ||||||||
2015
|
2014
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Revenues
|
45,190 | 50,851 | ||||||
Cost of revenues
|
31,998 | 30,876 | ||||||
Gross profit
|
13,192 | 19,975 | ||||||
Research and development expenses:
|
||||||||
Expenses incurred
|
6,534 | 7,239 | ||||||
Less - grants
|
190 | 354 | ||||||
6,344 | 6,885 | |||||||
Selling and marketing expenses
|
6,263 | 9,690 | ||||||
General and administrative expenses
|
4,591 | 4,912 | ||||||
Operating loss
|
(4,006 | ) | (1,512 | ) | ||||
Financial expenses, net
|
(1,351 | ) | (1,034 | ) | ||||
Loss before taxes on income
|
(5,357 | ) | (2,546 | ) | ||||
Taxes on income
|
249 | 90 | ||||||
Net loss from continuing operations
|
(5,606 | ) | (2,636 | ) | ||||
Net loss from discontinued operations
|
- | (51 | ) | |||||
Net loss
|
(5,606 | ) | (2,687 | ) | ||||
Net loss per share from continuing operations (basic and diluted)
|
(0.13 | ) | (0.06 | ) | ||||
Net loss per share from discontinued operations (basic and diluted)
|
- | (0.00 | ) | |||||
Net loss per share (basic and diluted)
|
(0.13 | ) | (0.06 | ) | ||||
Weighted average number of shares used in
|
||||||||
computing net loss per share
|
||||||||
Basic
|
42,883,469 | 42,175,937 | ||||||
Diluted
|
42,883,469 | 42,175,937 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
US dollars in thousands
|
Three months ended | ||||||||
March 31, | ||||||||
2015
|
2014
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from continuing operations
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(5,606 | ) | (2,687 | ) | ||||
Net loss from discontinued operations
|
- | (51 | ) | |||||
Net loss from continuing operations
|
(5,606 | ) | (2,636 | ) | ||||
Adjustments required to reconcile net loss to net cash generated provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
3,658 | 3,684 | ||||||
Stock-based compensation
|
528 | 613 | ||||||
Accrued severance pay, net
|
(101 | ) | (122 | ) | ||||
Accrued interest and exchange rate differences on short and long-term restricted cash, net
|
43 | 86 | ||||||
Exchange rate differences on long-term loans
|
(329 | ) | 6 | |||||
Capital loss from disposal of property and equipment
|
- | 17 | ||||||
Deferred income taxes
|
(41 | ) | (36 | ) | ||||
Decrease (increase) in trade receivables, net
|
721 | (2,040 | ) | |||||
Decrease (increase) in other assets (including short-term, long-term and deferred charges)
|
2,934 | (7,783 | ) | |||||
Decrease (increase) in inventories
|
(4,182 | ) | 670 | |||||
Decrease in trade payables
|
(195 | ) | (2,050 | ) | ||||
Increase (decrease) in accrued expenses
|
(2,173 | ) | 1,675 | |||||
Increase (decrease) in advances from customers, held by trustees
|
(5,178 | ) | 4,228 | |||||
Increase (decrease) in other current liabilities and other long term liabilities
|
4,250 | (2,243 | ) | |||||
Net cash used in operating activities
|
(5,671 | ) | (5,931 | ) |
GILAT SATELLITE NETWORKS LTD.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
US dollars in thousands
|
Three months ended | ||||||||
March 31, | ||||||||
2015
|
2014
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(741 | ) | (525 | ) | ||||
Investment in restricted cash held by trustees
|
- | (4,228 | ) | |||||
Proceeds from restricted cash held by trustees
|
10,922 | 2,950 | ||||||
Investment in restricted cash (including long-term)
|
(10,052 | ) | - | |||||
Proceeds from restricted cash (including long-term)
|
22,117 | 76 | ||||||
Net cash Provided by (used in) investing activities
|
22,246 | (1,727 | ) | |||||
Cash flows from financing activities:
|
||||||||
Capital lease payments
|
(102 | ) | - | |||||
Issuance of restricted stock units and exercise of stock options
|
793 | 293 | ||||||
Short term bank credit, net
|
(10,007 | ) | 1,652 | |||||
Repayment of long-term loans
|
(4,135 | ) | (4,165 | ) | ||||
Net cash used in financing activities
|
(13,451 | ) | (2,220 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(485 | ) | 33 | |||||
Increase (decrease) in cash and cash equivalents
|
2,639 | (9,845 | ) | |||||
Cash and cash equivalents at the beginning of the period
|
27,726 | 58,424 | ||||||
Cash and cash equivalents at the end of the period
|
30,365 | 48,579 |
GILAT SATELLITE NETWORKS LTD.
|
||||||
CONDENSED EBITDA
|
||||||
US dollars in thousands
|
Three months ended | ||||||||
March 31, | ||||||||
2015
|
2014
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Operating loss
|
(4,006 | ) | (1,512 | ) | ||||
Add:
|
||||||||
Non-cash stock-based compensation expenses
|
528 | 613 | ||||||
Depreciation and amortization
|
3,658 | 3,684 | ||||||
EBITDA
|
180 | 2,785 |