Top Image Systems Ltd.
|
|||
Date: November 15, 2016
|
|||
By:
|
/s/ Izhak Nakar | ||
Izhak Nakar | |||
Active Executive Chairman |
· |
Recruited U.S enterprise software industry veteran Brendan Reidy to the position of CEO on August 23,2016; Mr. Reidy was given the mandate to increase stockholder value and accelerate growth in revenues worldwide and in the U.S. in particular;
|
· |
Quarterly revenues were $7.7 million, compared to $8.5 million in the second quarter of 2016 and $9.0 million in the third quarter of 2015;
|
· |
Quarterly net loss was ($0.3 million), compared to ($0.2 million) in the second quarter of 2016, and compared to a loss of ($1.5 million) the third quarter of 2015;
|
· |
Adjusted EBITDA* was $234,000 compared to a loss of ($162,000) in the third quarter of 2015;
|
· |
Quarterly recurring revenues were $4.9 million, representing 64% of total revenue in the current quarter, compared to 57% of total revenue in Q2 2016 and 52% of revenue in the third quarter of 2015;
|
· |
Quarterly expenses were $8.2 million, a decrease of $1.7 million compared to expenses of $9.9 million in the third quarter of 2015;
|
· |
Signed several key sales contracts, including
|
o |
an agreement worth over $525,000 for licenses and services for a content process automation (CPA) forms processing project in the government sector in Latin America that was deployed with a key strategic partner;
|
o |
an agreement with a total contract value of over $450,000 for licenses and professional services to deploy eFLOW for a new project in the U.S. public sector;
|
o |
a $420,000 financial process automation (FPA) contract with a leading energy supplier that will extend the use of eFLOW® AP for SAP globally, including to North, Central and South America;
|
o |
upsell of a FPA solution to an existing customer in the European power sector; and
|
o |
a $350,000 CPA agreement for a government project in Asia Pacific that was deployed with an affiliate of a key strategic partner;
|
· |
Announced issue of a U.S. patent to TIS protecting advanced data classification technologies;
|
· |
Named as a Vendor in Gartner’s IT Market Clock for Mobile Imaging for Banks, 2016 and in Gartner’s Hype Cycle for Digital Banking Transformation 2016.
|
US Toll-Free Dial-in Number:
|
1-877-407-0784
|
US Toll/INTERNATIONAL Dial-in Number:
|
1-201-689-8560
|
Israel Toll-Free Dial-in Number:
|
1-809-406-247
|
Top Image Systems Ltd.
|
|||
Consolidated Balance Sheet as of
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
In thousands
|
||||||||
Unaudited
|
Audited
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$
|
3,565
|
$
|
2,404
|
||||
Restricted Cash
|
176
|
262
|
||||||
Trade Receivables, net
|
8,971
|
9,348
|
||||||
Other Accounts Receivable and Prepaid Expenses
|
1,270
|
932
|
||||||
Total Current Assets
|
13,982
|
12,946
|
||||||
Long-Term Assets:
|
||||||||
Severance Pay Funds
|
1,286
|
1,327
|
||||||
Restricted Cash
|
152
|
147
|
||||||
Long-term Deposits and Long-term Assets
|
155
|
204
|
||||||
Property and Equipment, net
|
1,153
|
1,444
|
||||||
Intangible Assets, net
|
3,982
|
5,058
|
||||||
Goodwill
|
18,659
|
19,091
|
||||||
Total Long-term Assets
|
25,387
|
27,271
|
||||||
Total Assets
|
$
|
39,369
|
$
|
40,217
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Short-term Bank Loans
|
$
|
3,000
|
$
|
77
|
||||
Trade Payables
|
1,564
|
1,541
|
||||||
Deferred Revenues
|
2,417
|
2,966
|
||||||
Accrued Expenses and Other Accounts Payable
|
4,166
|
4,421
|
||||||
Total Current Liabilities
|
11,147
|
9,005
|
||||||
Long-Term Liabilities:
|
||||||||
Accrued Severance Pay
|
$
|
1,462
|
$
|
1,533
|
||||
Non-current Deferred Revenues
|
2,834
|
3,280
|
||||||
Other Long-term Liabilities
|
196
|
407
|
||||||
Total Long-term Liabilities
|
4,492
|
5,220
|
||||||
Total Liabilities
|
$
|
15,639
|
$
|
14,225
|
||||
Total Parent Shareholders' Equity
|
$
|
23,693
|
$
|
25,967
|
||||
Non-controlling Interest
|
37
|
25
|
||||||
Shareholders' Equity
|
23,730
|
25,992
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
39,369
|
$
|
40,217
|
Top Image Systems Ltd.
|
||||||||
Statement of Operations for the
|
Three months
ended
|
Three months
ended
|
Nine months
ended
|
Nine months
ended
|
|||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
In thousands, except per share data
|
||||||||||||||||
Audited | ||||||||||||||||
License Revenues
|
1,266
|
2,177
|
4,741
|
7,532
|
||||||||||||
Services Revenues
|
6,415
|
6,806
|
19,883
|
19,626
|
||||||||||||
Revenues
|
$
|
7,681
|
$
|
8,983
|
$
|
24,624
|
$
|
27,158
|
||||||||
Cost of License Revenues
|
383
|
352
|
1,276
|
1,027
|
||||||||||||
Cost of Services Revenues
|
3,676
|
3,965
|
11,245
|
10,854
|
||||||||||||
Cost of Revenues
|
4,059
|
4,317
|
12,521
|
11,881
|
||||||||||||
Gross Profit
|
3,622
|
4,666
|
12,103
|
15,277
|
||||||||||||
Expenses
|
||||||||||||||||
Research & Development
|
1,241
|
1,170
|
3,556
|
3,427
|
||||||||||||
Sales & Marketing
|
1,650
|
2,802
|
5,746
|
8,344
|
||||||||||||
General & Administrative
|
1,161
|
1,611
|
3,806
|
4,209
|
||||||||||||
Amortization Costs
|
124
|
74
|
378
|
222
|
||||||||||||
Restructuring Charge
|
-
|
-
|
1,186
|
-
|
||||||||||||
4,176
|
5,657
|
14,672
|
16,202
|
|||||||||||||
Operating (Loss) Profit
|
(554
|
)
|
(991
|
)
|
(2,569
|
)
|
(925
|
)
|
||||||||
Financial Expenses, net
|
(169
|
)
|
(510
|
)
|
(443
|
)
|
(1,030
|
)
|
||||||||
Other Income (loss), net
|
-
|
9
|
6
|
4
|
||||||||||||
(Loss) profit Before Taxes on Income
|
(723
|
)
|
(1,492
|
)
|
(3,006
|
)
|
(1,951
|
)
|
||||||||
Tax Expenses (income)
|
(427
|
)
|
74
|
(421
|
)
|
231
|
||||||||||
Net (Loss) Profit
|
(296
|
)
|
(1,566
|
)
|
(2,585
|
)
|
(2,182
|
)
|
||||||||
Net Income Attributable to Noncontrolling Interest
|
(3
|
)
|
(3
|
)
|
(11
|
)
|
(14
|
)
|
||||||||
Net (Loss) Profit
|
$
|
(299
|
)
|
$
|
(1,569
|
)
|
$
|
(2,596
|
)
|
$
|
(2,196
|
)
|
||||
Earnings per Share
|
||||||||||||||||
Basic (Loss) Earnings per Share
|
$
|
(0.02
|
)
|
$
|
(0.09
|
)
|
$
|
(0.14
|
)
|
$
|
(0.12
|
)
|
||||
Weighted Average Number of Shares Used in Computation of Basic Net (Loss) Income per Share
|
17,932
|
17,902
|
17,923
|
17,856
|
||||||||||||
Diluted (Loss) Earnings per Share
|
$
|
(0.02
|
)
|
$
|
(0.09
|
)
|
$
|
(0.14
|
)
|
$
|
(0.12
|
)
|
||||
Weighted Average Number of Shares Used in Calculation of Diluted Net (Loss) Earnings per Share
|
17,955
|
17,902
|
17,949
|
17,856
|
Three months
ended
|
Three months
ended
|
Nine months
ended
|
Nine months
ended
|
|||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
In thousands, except per share data
|
||||||||||||||||
Adjusted EBITDA:
|
||||||||||||||||
Net (Loss) Profit
|
$
|
(299
|
)
|
$
|
(1,569
|
)
|
$
|
(2,596
|
)
|
$
|
(2,196
|
)
|
||||
Interest
|
38
|
19
|
74
|
70
|
||||||||||||
Other Financial Expenses
|
131
|
531
|
369
|
999
|
||||||||||||
Taxes
|
(427
|
)
|
74
|
(421
|
)
|
231
|
||||||||||
Depreciation
|
167
|
179
|
510
|
485
|
||||||||||||
Amortization
|
359
|
336
|
1,082
|
1,008
|
||||||||||||
Stock-based Compensation Expenses
|
265
|
141
|
719
|
398
|
||||||||||||
Restructuring Charge
|
-
|
-
|
1,186
|
-
|
||||||||||||
One-time payment
|
-
|
127
|
-
|
127
|
||||||||||||
Total Adjusted EBITDA
|
$
|
234
|
$
|
(162
|
)
|
$
|
923
|
$
|
1,122
|
|||||||
Reconciliation of GAAP to Non-GAAP Results:
|
||||||||||||||||
Net (Loss) Profit
|
$
|
(299
|
)
|
$
|
(1,569
|
)
|
$
|
(2,596
|
)
|
$
|
(2,196
|
)
|
||||
Amortization
|
359
|
336
|
1,082
|
1,008
|
||||||||||||
Stock-based Compensation Expenses
|
265
|
141
|
719
|
398
|
||||||||||||
Restructuring Charge
|
-
|
-
|
1,186
|
-
|
||||||||||||
Non-GAAP Net Profit
|
$
|
325
|
$
|
(1,092
|
)
|
$
|
391
|
$
|
(790
|
)
|
||||||
Non-GAAP Net income used for basic earnings per share
|
$
|
325
|
$
|
(1,092
|
)
|
$
|
391
|
$
|
(790
|
)
|
||||||
Shares Used in Basic Earnings per Share Calculation
|
17,932
|
17,902
|
17,923
|
17,856
|
||||||||||||
Non-GAAP Basic Earnings per Share
|
$
|
0.02
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
(0.04
|
)
|
||||||
Non-GAAP Net Income Used for Diluted Earnings per Share
|
$
|
325
|
$
|
(1,092
|
)
|
$
|
391
|
$
|
(790
|
)
|
||||||
Shares Used in Diluted Earnings per Share Calculation
|
17,955
|
17,902
|
17,949
|
17,856
|
||||||||||||
Non-GAAP Diluted Earnings per Share
|
$
|
0.02
|
$
|
(0.06
|
)
|
$
|
0.02
|
$
|
(0.04
|
)
|