Top Image Systems Ltd.
|
|||
Date: October 25, 2018
|
|||
By:
|
/s/ Brendan Reidy
|
||
Brendan Reidy
|
|||
Chief Executive Officer
|
· |
Revenues for the quarter were $7.0 million, compared to $7.3 million in the same period in 2017 and $7.9 million in the fourth quarter of 2017;
|
· |
Quarterly operating loss was ($1.8) million, compared to ($1.7) million in the same period in 2017 and ($1.2) million in the fourth quarter of 2017;
|
· |
Adjusted EBITDA** was a loss of ($1.0) million, compared to ($0.9) million in the same period in 2017 and ($0.7) million in the fourth quarter of 2017;
|
· |
Quarterly recurring revenues were $4.4 million, representing 63% of total revenue, compared to $4.3 million, or 59% of total revenues in the same period of 2017, and $4.4 million, representing 56% of total revenues, in the fourth quarter of 2017;
|
· |
Quarterly GAAP operating expenses were $8.8 million, compared to $9.0 million in the same period of 2017 and $9.1 million in the fourth quarter of 2017.
|
contact@topimagesystems.com
|
www.topimagesystems.com
|
October 25, 18
|
· |
Revenues for the quarter were $7.0 million, approximately the same figure as in the first quarter of 2018, but down $0.4 million when viewed against the same period in 2017;
|
· |
Quarterly operating loss was ($0.8) million, compared to ($1.8) million in the first quarter of 2018 and ($1.3) million in the same period in 2017;
|
· |
Adjusted EBITDA** was a loss of ($0.3) million, compared to ($1.0) million in the first quarter of 2018 and ($0.5) million during the same period in 2017;
|
· |
Quarterly recurring revenues were $4.4 million, representing 63% of total revenue, essentially unchanged from the prior quarter and compared to $4.6 million, representing 63% of total revenues, in the same period of 2017;
|
· |
Quarterly GAAP operating expenses were $7.8 million, compared to $8.8 million in the first quarter of 2018, and $8.8 million in the same period of 2017.
|
· |
Revenues were $14.0 million, compared to $14.7 million in the first six months of 2017;
|
· |
Operating loss was ($2.6) million, compared to ($3.1) million in the first six months of 2017;
|
· |
Adjusted EBITDA** was a loss of ($1.3) million, compared to ($1.4) million in the first six months of 2017;
|
· |
Recurring revenues for the first six months of 2018 were $8.8 million, representing 63% of total revenue, compared to $8.9 million, representing 61% of total revenues, in the first six months of 2017;
|
· |
GAAP operating expenses were $16.6 million, compared to $17.8 million in the first six months of 2017;
|
· |
Entered into a Term Sheet with Hale Capital Partners, LP, for the provision of up to $3 million of senior debt financing;
|
· |
Entered into a secured line of credit with a U.S. Bank in the amount of $2.5M, replacing a terminated line of credit with the same bank;
|
· |
Signed a $3.2 million contract in February 2018 with a leading multinational energy company in Italy to provide eFLOW software, related implementation services, and annual maintenance. Revenues for this contract will be recorded over the course of the next eight quarters and beyond, depending on deliveries and other factors, including future annual maintenance;
|
· |
Signed a $2.0 million contract in June 2018 with a leading Hong Kong financial institution to provide eFLOW software, hardware systems, related implementation services and annual maintenance. Revenues for this contract will be recorded over the course of the next eight quarters and beyond, depending on deliveries and other factors, including future annual maintenance.
|
· |
Announced the appointment of John London as Interim Chief Financial Officer;
|
· |
Effective December 31, 2018, due to conditions at June 30, 2018, the Company will no longer qualify as a foreign private issuer under applicable SEC rules. Accordingly, unless such conditions change, beginning with the Company’s filing of an Annual Report on Form 10-K for the year ending December 31, 2018, the Company will file disclosure documents (including future quarterly reports on Form 10-Q) applicable to domestic U.S. issuers;
|
· |
Showcased its next-generation accounts payable automation solution for SAP at the SAP Financials 2018 Conference;
|
· |
In the third quarter of 2018, we signed $0.6 million in contracts to provide eFLOW software for customers in Asia Pacific and the United Kingdom.
|
Top Image Systems Ltd.
|
||||||||
Statements of Operations
|
||||||||
Unaudited
|
||||||||
Three months ended March 31,
|
||||||||
2018
|
2017
|
|||||||
U.S. dollars in thousands, except per share data
|
||||||||
Revenues:
|
||||||||
License
|
$
|
1,157
|
$
|
1,686
|
||||
Services
|
5,870
|
5,639
|
||||||
Total revenues
|
7,027
|
7,325
|
||||||
Cost of revenues :
|
||||||||
License
|
141
|
160
|
||||||
Services
|
3,850
|
3,963
|
||||||
Total cost of revenues
|
3,991
|
4,123
|
||||||
Gross profit
|
3,036
|
3,202
|
||||||
Operating expenses:
|
||||||||
Research and development, net
|
1,150
|
1,217
|
||||||
Sales and marketing
|
1,507
|
1,774
|
||||||
General and administrative
|
1,747
|
1,777
|
||||||
Amortization of intangible assets
|
162
|
153
|
||||||
Restructuring related costs
|
246
|
-
|
||||||
Total operating expenses
|
4,812
|
4,921
|
||||||
Operating loss
|
(1,776
|
)
|
(1,719
|
)
|
||||
Financial (expenses) income, net
|
(79
|
)
|
46
|
|||||
Other income, net
|
-
|
2
|
||||||
Loss before taxes on income
|
(1,855
|
)
|
(1,671
|
)
|
||||
Tax expenses
|
(68
|
)
|
(96
|
)
|
||||
Net loss
|
$
|
(1,923
|
)
|
$
|
(1,767
|
)
|
||
Attributable to:
|
||||||||
The Company's shareholders
|
$
|
(1,925
|
)
|
$
|
(1,769
|
)
|
||
Non-controlling interests
|
2
|
2
|
||||||
Net loss
|
$
|
(1,923
|
)
|
$
|
(1,767
|
)
|
||
Net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||
Basic and diluted
|
$
|
(0.11
|
)
|
$
|
(0.10
|
)
|
||
Weighted-average number of shares used in computation of net loss per share:
|
||||||||
Basic and diluted
|
18,216
|
17,932
|
Top Image Systems Ltd.
|
||||||||||||||||
Statements of Operations
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
U.S. dollars in thousands, except per share data
|
||||||||||||||||
License
|
$
|
936
|
$
|
1,285
|
$
|
2,093
|
$
|
2,971
|
||||||||
Services
|
6,041
|
6,123
|
11,911
|
11,762
|
||||||||||||
Total revenues
|
6,977
|
7,408
|
14,004
|
14,733
|
||||||||||||
Cost of revenues :
|
||||||||||||||||
License
|
88
|
124
|
229
|
284
|
||||||||||||
Services
|
3,652
|
4,107
|
7,502
|
8,070
|
||||||||||||
Total cost of revenues
|
3,740
|
4,231
|
7,731
|
8,354
|
||||||||||||
Gross Profit
|
3,237
|
3,177
|
6,273
|
6,379
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
1,020
|
1,228
|
2,170
|
2,445
|
||||||||||||
Sales and marketing
|
1,355
|
1,494
|
2,862
|
3,268
|
||||||||||||
General and administrative
|
1,482
|
1,645
|
3,229
|
3,422
|
||||||||||||
Amortization of intangible assets
|
162
|
153
|
324
|
306
|
||||||||||||
Restructuring related costs
|
10
|
-
|
256
|
-
|
||||||||||||
Total operating expenses
|
4,029
|
4,520
|
8,841
|
9,441
|
||||||||||||
Operating loss
|
(792
|
)
|
(1,343
|
)
|
(2,568
|
)
|
(3,062
|
)
|
||||||||
Financial expenses, net
|
(120
|
)
|
(410
|
)
|
(199
|
)
|
(364
|
)
|
||||||||
Other income, net
|
-
|
4
|
-
|
6
|
||||||||||||
Loss before taxes on income
|
(912
|
)
|
(1,749
|
)
|
(2,767
|
)
|
(3,420
|
)
|
||||||||
Tax expenses
|
(45
|
)
|
(50
|
)
|
(113
|
)
|
(146
|
)
|
||||||||
Net loss
|
$
|
(957
|
)
|
$
|
(1,799
|
)
|
$
|
(2,880
|
)
|
$
|
(3,566
|
)
|
||||
Attributable to:
|
||||||||||||||||
The Company's shareholders
|
$
|
(958
|
)
|
$
|
(1,804
|
)
|
$
|
(2,883
|
)
|
$
|
(3,573
|
)
|
||||
Non-controlling interests
|
1
|
5
|
3
|
7
|
||||||||||||
Net loss
|
$
|
(957
|
)
|
$
|
(1,799
|
)
|
$
|
(2,880
|
)
|
$
|
(3,566
|
)
|
||||
Net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.05
|
)
|
$
|
(0.10
|
)
|
$
|
(0.16
|
)
|
$
|
(0.20
|
)
|
||||
Weighted-average number of shares used in computation of net loss per share:
|
||||||||||||||||
Basic and diluted
|
18,271
|
17,932
|
18,244
|
17,932
|
Top Image Systems Ltd.
|
||||||||||||
Consolidated Balance Sheets
|
||||||||||||
Unaudited
|
||||||||||||
June 30,
|
March 31,
|
December 31,
|
||||||||||
2018
|
2018
|
2017
|
||||||||||
U.S. dollars in thousands
|
||||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
$
|
1,280
|
$
|
2,531
|
$
|
2,231
|
||||||
Restricted cash
|
98
|
226
|
220
|
|||||||||
Trade receivables, net
|
5,228
|
5,210
|
5,226
|
|||||||||
Other accounts receivable and prepaid expenses
|
891
|
920
|
1,108
|
|||||||||
Total current assets
|
7,497
|
8,887
|
8,785
|
|||||||||
LONG-TERM ASSETS:
|
||||||||||||
Severance pay fund
|
502
|
502
|
638
|
|||||||||
Restricted deposits
|
158
|
167
|
163
|
|||||||||
Long-term deposits and long-term assets
|
81
|
79
|
77
|
|||||||||
Property and equipment, net
|
480
|
624
|
793
|
|||||||||
Intangible assets, net
|
2,176
|
2,334
|
2,353
|
|||||||||
Goodwill
|
18,711
|
18,995
|
18,822
|
|||||||||
Total long-term assets
|
22,108
|
22,701
|
22,846
|
|||||||||
Total assets
|
$
|
29,605
|
$
|
31,588
|
$
|
31,631
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Short-term bank loan
|
$
|
800
|
$
|
800
|
$
|
800
|
||||||
Trade payables
|
1,713
|
1,869
|
1,543
|
|||||||||
Deferred revenues
|
3,661
|
3,656
|
3,033
|
|||||||||
Accrued expenses and other accounts payable
|
4,421
|
4,993
|
4,324
|
|||||||||
Total current liabilities
|
10,595
|
11,318
|
9,700
|
|||||||||
LONG-TERM LIABILITIES:
|
||||||||||||
Accrued severance pay
|
606
|
628
|
721
|
|||||||||
Non-current deferred revenues
|
1,586
|
1,732
|
1,893
|
|||||||||
Long-term convertible note
|
5,225
|
5,079
|
4,936
|
|||||||||
Other long-term liabilities
|
104
|
148
|
212
|
|||||||||
Total long-term liabilities
|
7,521
|
7,587
|
7,762
|
|||||||||
Total liabilities
|
18,116
|
18,905
|
17,462
|
|||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||
Total parent shareholders' equity
|
11,436
|
12,632
|
14,119
|
|||||||||
Non-controlling interest
|
53
|
51
|
50
|
|||||||||
Total shareholders' equity
|
11,489
|
12,683
|
14,169
|
|||||||||
Total liabilities and shareholders' equity
|
$
|
29,605
|
$
|
31,588
|
$
|
31,631
|
Top Image Systems Ltd.
|
||||||||
Statements of Operations
|
||||||||
Unaudited
|
||||||||
Three months ended March 31,
|
||||||||
2018
|
2017
|
|||||||
U.S. dollars in thousands, except per share data
|
||||||||
Adjusted EBITDA:
|
||||||||
Net loss attributable to the Company's shareholders
|
$
|
(1,925
|
)
|
$
|
(1,769
|
)
|
||
Interest
|
166
|
144
|
||||||
Other financial income, net
|
(87
|
)
|
(190
|
)
|
||||
Taxes
|
68
|
96
|
||||||
Depreciation
|
176
|
172
|
||||||
Amortization
|
165
|
394
|
||||||
Stock-based compensation expenses
|
199
|
204
|
||||||
Restructuring charge
|
246
|
-
|
||||||
Debt reserve adjustment
|
-
|
3
|
||||||
Total Adjusted EBITDA
|
$
|
(992
|
)
|
$
|
(946
|
)
|
||
Reconciliation of GAAP to Non-GAAP Results:
|
||||||||
Net loss attributable to the Company's shareholders
|
$
|
(1,925
|
)
|
$
|
(1,769
|
)
|
||
Amortization
|
165
|
394
|
||||||
Stock-based compensation expenses
|
199
|
204
|
||||||
Restructuring charge
|
246
|
-
|
||||||
Debt reserve adjustment
|
-
|
3
|
||||||
Non-GAAP net loss
|
$
|
(1,315
|
)
|
$
|
(1,168
|
)
|
||
Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||
Basic and diluted
|
$
|
(0.07
|
)
|
$
|
(0.07
|
)
|
||
Weighted-average number of shares used in computation of Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||
Basic and diluted
|
18,216
|
17,932
|
Top Image Systems Ltd.
|
||||||||||||||||
Statements of Operations
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
U.S. dollars in thousands, except per share data
|
||||||||||||||||
Adjusted EBITDA:
|
||||||||||||||||
Net loss attributable to the Company's shareholders
|
$
|
(958
|
)
|
$
|
(1,804
|
)
|
$
|
(2,883
|
)
|
$
|
(3,573
|
)
|
||||
Interest
|
169
|
211
|
335
|
355
|
||||||||||||
Other financial (income) expense, net
|
(49
|
)
|
199
|
(136
|
)
|
9
|
||||||||||
Taxes
|
45
|
50
|
113
|
146
|
||||||||||||
Depreciation
|
154
|
175
|
330
|
347
|
||||||||||||
Amortization
|
168
|
393
|
333
|
787
|
||||||||||||
Stock-based compensation expenses
|
183
|
232
|
382
|
436
|
||||||||||||
Restructuring charge
|
10
|
-
|
256
|
-
|
||||||||||||
Debt reserve adjustment
|
(3
|
)
|
68
|
(3
|
)
|
71
|
||||||||||
Total Adjusted EBITDA
|
$
|
(281
|
)
|
$
|
(476
|
)
|
$
|
(1,273
|
)
|
$
|
(1,422
|
)
|
||||
Reconciliation of GAAP to Non-GAAP Results:
|
||||||||||||||||
Net loss attributable to the Company's shareholders
|
$
|
(958
|
)
|
$
|
(1,804
|
)
|
$
|
(2,883
|
)
|
$
|
(3,573
|
)
|
||||
Amortization
|
168
|
393
|
333
|
787
|
||||||||||||
Stock-based compensation expenses
|
183
|
232
|
382
|
436
|
||||||||||||
Restructuring charge
|
10
|
-
|
256
|
-
|
||||||||||||
Debt reserve adjustment
|
(3
|
)
|
68
|
(3
|
)
|
71
|
||||||||||
Non-GAAP net loss
|
$
|
(600
|
)
|
$
|
(1,111
|
)
|
$
|
(1,915
|
)
|
$
|
(2,279
|
)
|
||||
Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
(0.10
|
)
|
$
|
(0.13
|
)
|
||||
Weighted-average number of shares used in computation of Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:
|
||||||||||||||||
Basic and diluted
|
18,271
|
17,932
|
18,244
|
17,932
|