Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
||||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
Deposits by banks
|
80,186
|
10.5
|
96,614
|
12.7
|
115,642
|
14.3
|
||
Debt securities in issue:
|
||||||||
- Commercial paper
|
30,424
|
4.0
|
30,865
|
4.1
|
44,307
|
5.5
|
||
- Certificates of deposits
|
50,497
|
6.6
|
45,888
|
6.0
|
58,195
|
7.2
|
||
- Medium-term notes and other bonds
|
133,403
|
17.5
|
122,981
|
16.1
|
125,800
|
15.6
|
||
- Securitisations
|
20,759
|
2.7
|
17,583
|
2.3
|
18,027
|
2.2
|
||
235,083
|
30.8
|
217,317
|
28.5
|
246,329
|
30.5
|
|||
Subordinated liabilities
|
27,890
|
3.6
|
27,523
|
3.6
|
31,538
|
3.9
|
||
Total wholesale funding
|
343,159
|
44.9
|
341,454
|
44.8
|
393,509
|
48.7
|
||
Customer deposits
|
420,639
|
55.1
|
420,890
|
55.2
|
414,251
|
51.3
|
||
763,798
|
100.0
|
762,344
|
100.0
|
807,760
|
100.0
|
·
|
The Group has continued to reduce reliance on wholesale funding and diversify funding sources. Debt securities in issue increased as issuance of long-term debt securities and securitisation of UK retail mortgages exceeded maturities in the period. Deposits by banks decreased by 17% in Q3 2010.
|
·
|
The Group has increased the proportion of its funding from customer deposits during 2010, from 51% at 31 December 2009 to 55% at 30 September 2010.
|
·
|
The Group was able to reduce short-term unsecured wholesale borrowing by £20 billion to £178 billion (including £77 billion of deposits from banks) from £198 billion at 30 June 2010 (including £92 billion of deposits from banks). The successful medium-term notes, covered bond and RMBS issuances in the quarter contributed to this reduction. These programmes tapped markets in multiple currencies, geographies and maturities. The impact was to strengthen the overall liability structure of the Group.
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
||||||||||||
Debt
securities
in issue
|
Sub-
debt
|
Total
|
Debt
securities in issue
|
Sub-
debt
|
Total
|
Debt
securities
in issue
|
Sub-
debt
|
Total
|
||||||
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
|||
< 1 year
|
99,714
|
1,660
|
101,374
|
38.5
|
103,630
|
2,422
|
106,052
|
43.3
|
136,901
|
2,144
|
139,045
|
50.0
|
||
1-5 years
|
90,590
|
10,371
|
100,961
|
38.4
|
77,266
|
7,575
|
84,841
|
34.7
|
70,437
|
4,235
|
74,672
|
26.9
|
||
> 5 years
|
44,779
|
15,859
|
60,638
|
23.1
|
36,421
|
17,526
|
53,947
|
22.0
|
38,991
|
25,159
|
64,150
|
23.1
|
||
235,083
|
27,890
|
262,973
|
100.0
|
217,317
|
27,523
|
244,840
|
100.0
|
246,329
|
31,538
|
277,867
|
100.0
|
·
|
The Group has improved its funding and liquidity position by extending the average maturity of debt securities in issue.
|
·
|
The proportion of debt instruments with a remaining maturity of greater than one year has increased in 2010 from 50% at 31 December 2009 to 57% at 30 June 2010 and 62% at 30 September 2010.
|
Quarter ended
|
Nine months
ended
30 September
2010
|
Quarter ended
|
Nine months
ended
30 September
2009
|
||||||||
31 March
2010
|
30 June
2010
|
30 September
2010
|
31 March
2009
|
30 June
2009
|
30 September
2009
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Public
|
|||||||||||
- unsecured
|
3,976
|
1,882
|
6,254
|
12,112
|
-
|
3,123
|
4,062
|
7,185
|
|||
- unsecured:
guaranteed
|
-
|
-
|
-
|
8,804
|
4,520
|
858
|
14,182
|
||||
- secured
|
-
|
1,030
|
5,286
|
6,316
|
-
|
-
|
-
|
||||
Private
|
|||||||||||
- unsecured
|
4,158
|
2,370
|
6,299
|
12,827
|
1,637
|
2,654
|
6,053
|
10,344
|
|||
- unsecured:
guaranteed
|
-
|
-
|
-
|
-
|
6,493
|
2,428
|
-
|
8,921
|
|||
Gross issuance
|
8,134
|
5,282
|
17,839
|
31,255
|
16,934
|
12,725
|
10,973
|
40,632
|
Residual maturity
|
£m
|
%
|
< 1 year
|
836
|
2.7
|
1-3 years
|
8,208
|
26.3
|
3-5 years
|
6,889
|
22.0
|
5-10 years
|
8,356
|
26.7
|
> 10 years
|
6,966
|
22.3
|
31,255
|
100.0
|
Currency
|
£m
|
%
|
GBP
|
3,842
|
12.3
|
EUR
|
15,719
|
50.3
|
USD
|
8,540
|
27.3
|
Other
|
3,154
|
10.1
|
31,255
|
100.0
|
·
|
Term funding markets improved in Q3 2010 as European sovereign concerns subsided. The Group issued more term funding in Q3 2010 than in the first half of 2010 and accessed unsecured and secured markets in the US, Europe, Asia, Australia and the UK.
|
·
|
The Group’s €15 billion covered bond programme, launched in April 2010, is an important step in diversifying funding sources across product types and markets. To date, €4.75 billion of covered bonds with maturities ranging between 3 and 10 years were issued from this programme.
|
·
|
During Q3 2010, the Group executed its largest ever public issuance in the Australian dollar market and its first public Singapore dollar bond issuance. The Group also executed a £4.6 billion public RMBS issuance, which is the largest public transaction in this market since 2007.
|
30 September
2010
|
30 June
2010
|
31 March
2010
|
31 December
2009
|
|
Liquidity portfolio
|
£m
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
56,661
|
29,591
|
42,008
|
51,500
|
Treasury bills
|
15,167
|
16,086
|
24,030
|
30,010
|
Central and local government bonds
|
||||
- AAA rated governments (1)
|
31,251
|
41,865
|
36,148
|
30,140
|
- AA- to AA+ rated governments
|
1,618
|
1,438
|
1,858
|
2,011
|
- governments rated below AA
|
1,189
|
1,149
|
1,766
|
1,630
|
- local government
|
5,981
|
5,692
|
6,216
|
5,706
|
40,039
|
50,144
|
45,988
|
39,487
|
|
Unencumbered collateral (2)
|
||||
- AAA rated
|
16,071
|
16,564
|
23,048
|
20,246
|
- below AAA rated and other high quality assets
|
22,636
|
24,584
|
29,817
|
29,418
|
38,707
|
41,148
|
52,865
|
49,664
|
|
Total liquidity portfolio
|
150,574
|
136,969
|
164,891
|
170,661
|
(1)
|
Includes AAA rated US government guaranteed agencies.
|
(2)
|
Includes assets eligible for discounting at central banks, comprising loans and advances and debt securities.
|
·
|
The Group’s liquidity portfolio increased by £14 billion to £151 billion in the quarter. Within this, cash and balances at central banks increased by £27 billion to £57 billion. The Group manages the composition of its liquidity portfolio based on a number of considerations. These include market opportunities, internal and external liquidity metrics and potential near term cash requirements. Further, during Q3 2010, US Retail & Commercial and RBS N.V. reduced their G10 government securities as part of their respective balance sheet restructurings.
|
·
|
The Group is targeting a total liquidity portfolio of £150 billion as part of its strategic plan. However, the final level will be influenced by balance sheet size, maturity profile and regulatory requirements.
|
Loan to deposit ratio
|
Customer funding gap
|
|||
Group
|
Core
|
Group
|
||
%
|
%
|
£bn
|
||
30 September 2010
|
126
|
101
|
107
|
|
30 June 2010
|
128
|
102
|
118
|
|
31 March 2010
|
131
|
102
|
131
|
|
31 December 2009
|
135
|
104
|
142
|
|
30 September 2009
|
142
|
108
|
164
|
|
30 June 2009
|
145
|
110
|
178
|
|
31 March 2009
|
150
|
118
|
225
|
|
31 December 2008
|
151
|
118
|
233
|
(1)
|
Excludes repurchase agreements, bancassurance deposits to 31 March 2010 and loans are net of provisions.
|
(2)
|
Adjusting for customer loans and deposits classified as held-for-trading and designated as at fair value under IFRS (see note 10 Financial instruments classification on page 73 to 75), the loan to deposit ratio and customer funding gap at 30 September 2010 were 123% and £94 billion, respectively.
|
·
|
The loan to deposit ratio improved by 200 basis points in Q3 2010 to 126% and the customer funding gap narrowed by £11 billion to £107 billion at 30 September 2010, due primarily to a reduction in Non-Core customer loans.
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
||||||||
ASF(1)
|
ASF(1)
|
ASF(1)
|
Weighting
|
|||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
||||
Equity
|
77
|
77
|
79
|
79
|
80
|
80
|
100
|
|||
Wholesale funding > 1 year
|
165
|
165
|
143
|
143
|
144
|
144
|
100
|
|||
Wholesale funding < 1 year
|
178
|
-
|
198
|
-
|
249
|
-
|
-
|
|||
Derivatives
|
543
|
-
|
509
|
-
|
422
|
-
|
-
|
|||
Repurchase agreements
|
129
|
-
|
115
|
-
|
106
|
-
|
-
|
|||
Customer deposits
|
421
|
379
|
421
|
379
|
415
|
374
|
90
|
|||
Other (2)
|
116
|
-
|
116
|
-
|
106
|
-
|
-
|
|||
Total liabilities and equity
|
1,629
|
621
|
1,581
|
601
|
1,522
|
598
|
||||
Cash
|
61
|
-
|
30
|
-
|
52
|
-
|
-
|
|||
Inter bank lending
|
60
|
-
|
54
|
-
|
49
|
-
|
-
|
|||
Debt securities
|
226
|
45
|
236
|
47
|
249
|
50
|
20
|
|||
Derivatives
|
549
|
-
|
523
|
-
|
438
|
-
|
-
|
|||
Reverse repurchase agreements
|
93
|
-
|
87
|
-
|
76
|
-
|
-
|
|||
Advances < 1 year
|
132
|
66
|
135
|
67
|
139
|
69
|
50
|
|||
Advances >1 year
|
396
|
368
|
404
|
376
|
416
|
387
|
See note (3)
|
|||
Other (4)
|
112
|
112
|
112
|
112
|
103
|
103
|
100
|
|||
Total assets
|
1,629
|
591
|
1,581
|
602
|
1,522
|
609
|
||||
Undrawn commitments
|
267
|
13
|
271
|
14
|
289
|
14
|
5
|
|||
Total assets and undrawn commitments
|
1,896
|
604
|
1,852
|
616
|
1,811
|
623
|
||||
Net stable funding ratio
|
103%
|
98%
|
96%
|
(1)
|
Available stable funding.
|
(2)
|
Deferred taxation, insurance liabilities and other liabilities.
|
(3)
|
Residential mortgages > 1 year are weighted at 65%; remainder is weighted at 100%.
|
(4)
|
Prepayments, accrued income, deferred taxation and other assets.
|
·
|
The Group’s NSFR increased from 98% as at 30 June 2010 to 103% as at 30 September 2010, primarily due to an increase in wholesale funding with maturity greater than one year and a reduction in customer loans.
|
·
|
The NSFR will continue to be refined over time in line with regulatory developments.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|