Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
·
|
Historical simulation VaR may not provide the best estimate of future market movements. It can only provide a prediction of the future based on events that occurred in the time series horizon therefore, events more severe than those in the historical data series cannot be predicted;
|
·
|
VaR that uses a 99% confidence level does not reflect the extent of potential losses beyond that percentile;
|
·
|
VaR that uses a one day time horizon will not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day; and
|
·
|
The Group computes the VaR of trading portfolios at the close of business. Positions may change substantially during the course of the trading day and intra-day profits and losses will be incurred.
|
30 September 2010
|
30 June 2010
|
31 March 2010
|
31 December 2009
|
||||||||||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||
Trading
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
50.5
|
74.3
|
74.3
|
38.6
|
44.2
|
42.8
|
60.4
|
33.7
|
47.5
|
54.4
|
64.2
|
32.5
|
38.8
|
50.5
|
59.8
|
28.1
|
|||
Credit spread
|
214.0
|
190.8
|
243.2
|
174.5
|
167.4
|
203.0
|
203.2
|
125.5
|
148.8
|
163.3
|
191.5
|
113.0
|
165.4
|
174.8
|
194.7
|
146.7
|
|||
Currency
|
15.4
|
16.7
|
26.2
|
9.3
|
22.6
|
21.4
|
28.0
|
15.6
|
18.6
|
22.2
|
24.7
|
13.9
|
18.9
|
20.7
|
25.5
|
14.6
|
|||
Equity
|
7.2
|
5.4
|
17.9
|
2.7
|
9.6
|
6.7
|
12.0
|
6.6
|
11.3
|
8.2
|
17.3
|
6.6
|
11.1
|
13.1
|
19.8
|
2.7
|
|||
Commodity
|
8.9
|
13.8
|
15.7
|
3.2
|
10.9
|
8.1
|
15.8
|
6.7
|
10.6
|
10.8
|
14.0
|
8.3
|
14.9
|
8.9
|
32.1
|
6.6
|
|||
Diversification
|
(119.2)
|
(71.5)
|
(126.4)
|
(86.1)
|
|||||||||||||||
Total
|
213.1
|
181.8
|
252.1
|
156.1
|
165.1
|
210.5
|
210.5
|
120.6
|
140.6
|
132.5
|
204.7
|
103.0
|
158.8
|
181.9
|
188.8
|
128.7
|
|||
Core
|
123.8
|
115.0
|
153.4
|
99.6
|
103.6
|
118.1
|
129.0
|
81.4
|
87.2
|
82.4
|
145.4
|
58.9
|
112.9
|
127.3
|
135.4
|
92.8
|
|||
CEM
|
74.7
|
73.0
|
82.4
|
70.4
|
52.5
|
75.5
|
76.5
|
30.6
|
37.5
|
33.6
|
41.2
|
30.3
|
38.5
|
38.6
|
41.0
|
34.3
|
|||
Core excluding CEM
|
84.2
|
78.4
|
96.5
|
72.0
|
85.9
|
78.6
|
104.9
|
71.5
|
79.5
|
73.5
|
108.7
|
53.6
|
93.0
|
97.4
|
116.5
|
70.6
|
|||
Non-Core
|
135.7
|
101.8
|
169.4
|
97.5
|
96.1
|
104.9
|
108.1
|
82.7
|
84.6
|
87.1
|
98.8
|
63.2
|
78.0
|
84.8
|
100.3
|
58.6
|
·
|
The average and maximum credit spread and Non-Core VaR increased overall in Q3 2010 compared with Q2 2010 due to the Group’s exit from some highly structured Non-Core positions which, due to their complexity and layering, required unwinding with different counterparties over different periods. The timing of the unwind led to an increased VaR for a limited time during the quarter. The exit was completed in October 2010.
|
||
·
|
The Core VaR remained within the expected range reflecting the day-to-day trading activities.
|
30 September 2010
|
30 June 2010
|
31 March 2010
|
31 December 2009
|
||||||||||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||
Non-trading
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
9.9
|
6.8
|
24.2
|
6.3
|
8.8
|
10.1
|
11.2
|
6.5
|
10.9
|
11.4
|
13.6
|
8.8
|
12.2
|
15.0
|
16.0
|
9.1
|
|||
Credit spread
|
129.1
|
119.5
|
139.3
|
119.4
|
139.5
|
125.1
|
155.1
|
123.0
|
169.5
|
152.7
|
227.2
|
150.6
|
214.8
|
209.5
|
227.9
|
200.5
|
|||
Currency
|
2.8
|
2.0
|
6.1
|
1.5
|
2.1
|
3.4
|
7.6
|
0.9
|
1.4
|
0.9
|
4.9
|
0.3
|
1.6
|
0.6
|
7.0
|
0.5
|
|||
Equity
|
0.4
|
0.5
|
0.5
|
0.3
|
0.4
|
0.4
|
0.8
|
0.3
|
1.3
|
0.8
|
3.4
|
0.2
|
2.8
|
2.3
|
3.4
|
1.7
|
|||
Diversification
|
(22.9)
|
(22.4)
|
(13.3)
|
(31.6)
|
|||||||||||||||
Total
|
118.8
|
105.9
|
126.5
|
105.9
|
132.3
|
116.6
|
156.4
|
115.0
|
164.3
|
152.5
|
216.2
|
145.5
|
200.4
|
195.8
|
212.6
|
187.4
|
|||
Core
|
49.6
|
46.0
|
58.2
|
42.1
|
50.7
|
31.9
|
77.8
|
30.6
|
93.2
|
76.2
|
145.7
|
76.2
|
131.0
|
129.4
|
140.7
|
115.7
|
|||
Non-Core
|
80.4
|
76.6
|
85.3
|
76.2
|
84.9
|
85.5
|
94.7
|
70.2
|
76.2
|
72.5
|
79.6
|
72.5
|
80.1
|
72.9
|
90.9
|
72.9
|
·
|
The overall reduction in total VaR was primarily driven by reduced credit spread risk during Q3 2010 as a result of disposals of some uninsured super senior tranches of CDOs and AFS assets.
|
Drawn notional (years)
|
Fair value (years)
|
||||||||||||||
1-2
|
2-3
|
3-4
|
4-5
|
5-10
|
>10
|
Total
|
1-2
|
2-3
|
3-4
|
4-5
|
5-10
|
>10
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
CDOs
|
|||||||||||||||
30 September 2010
|
-
|
84.3
|
-
|
19.3
|
99.3
|
518.9
|
721.8
|
-
|
79.2
|
-
|
16.6
|
85.5
|
177.2
|
358.5
|
|
30 June 2010
|
-
|
75.0
|
29.8
|
20.2
|
90.1
|
624.2
|
839.3
|
-
|
70.3
|
23.3
|
17.2
|
80.1
|
232.5
|
423.4
|
|
31 March 2010
|
42.5
|
0.7
|
17.1
|
16.5
|
114.7
|
626.2
|
817.7
|
25.5
|
0.7
|
15.6
|
9.9
|
97.8
|
208.1
|
357.6
|
|
31 December 2009
|
-
|
39.9
|
18.8
|
17.4
|
107.2
|
593.5
|
776.8
|
-
|
23.9
|
16.4
|
3.5
|
89.7
|
192.7
|
326.2
|
|
CLOs
|
|||||||||||||||
30 September 2010
|
-
|
19.1
|
35.0
|
7.3
|
365.8
|
793.2
|
1,220.4
|
-
|
17.6
|
30.8
|
7.1
|
324.5
|
627.0
|
1,007.0
|
|
30 June 2010
|
-
|
20.0
|
36.7
|
10.8
|
438.8
|
1,004.5
|
1,510.8
|
-
|
18.3
|
31.8
|
10.4
|
389.9
|
810.4
|
1,260.8
|
|
31 March 2010
|
-
|
19.8
|
19.8
|
39.6
|
752.2
|
1,084.0
|
1,915.4
|
-
|
18.1
|
17.9
|
35.2
|
672.0
|
879.6
|
1,622.8
|
|
31 December 2009
|
-
|
-
|
18.5
|
47.1
|
684.8
|
1,113.6
|
1,864.0
|
-
|
-
|
16.8
|
41.3
|
593.5
|
895.6
|
1,547.2
|
|
MBS (1)
|
|||||||||||||||
30 September 2010
|
-
|
46.4
|
28.8
|
5.5
|
403.9
|
590.8
|
1,075.4
|
-
|
34.8
|
26.5
|
4.1
|
264.6
|
379.0
|
709.0
|
|
30 June 2010
|
-
|
42.5
|
19.0
|
38.1
|
393.6
|
688.7
|
1,181.9
|
-
|
31.4
|
17.9
|
32.9
|
254.5
|
419.5
|
756.2
|
|
31 March 2010
|
-
|
-
|
50.6
|
30.9
|
436.2
|
824.1
|
1,341.8
|
-
|
-
|
38.6
|
27.0
|
273.0
|
514.0
|
852.6
|
|
31 December 2009
|
-
|
-
|
42.3
|
36.4
|
424.0
|
820.0
|
1,322.7
|
-
|
-
|
31.2
|
28.8
|
251.4
|
468.4
|
779.8
|
|
Other ABS
|
|||||||||||||||
30 September 2010
|
58.0
|
66.5
|
210.7
|
56.8
|
485.1
|
547.9
|
1,425.0
|
50.1
|
62.5
|
183.4
|
52.1
|
414.3
|
368.2
|
1,130.6
|
|
30 June 2010
|
67.5
|
85.0
|
297.9
|
58.6
|
547.8
|
607.4
|
1,664.2
|
61.2
|
79.5
|
239.3
|
52.8
|
454.6
|
386.8
|
1,274.2
|
|
31 March 2010
|
78.6
|
19.8
|
192.5
|
250.6
|
555.5
|
604.2
|
1,701.2
|
70.0
|
18.8
|
153.6
|
221.1
|
462.6
|
381.2
|
1,307.3
|
|
31 December 2009
|
81.5
|
19.4
|
99.0
|
331.7
|
521.5
|
572.9
|
1,626.0
|
67.7
|
18.1
|
75.6
|
275.0
|
394.0
|
324.9
|
1,155.3
|
|
Total
|
|||||||||||||||
30 September 2010
|
58.0
|
216.3
|
274.5
|
88.9
|
1,354.1
|
2,450.8
|
4,442.6
|
50.1
|
194.1
|
240.7
|
79.9
|
1,088.9
|
1,551.4
|
3,205.1
|
|
30 June 2010
|
67.5
|
222.5
|
383.4
|
127.7
|
1,470.3
|
2,924.8
|
5,196.2
|
61.2
|
199.5
|
312.3
|
113.3
|
1,179.1
|
1,849.2
|
3,714.6
|
|
30 March 2010
|
121.1
|
40.3
|
280.0
|
337.6
|
1,858.6
|
3,138.5
|
5,776.1
|
95.5
|
37.6
|
225.7
|
293.2
|
1,505.4
|
1,982.9
|
4,140.3
|
|
31 December 2009
|
81.5
|
59.3
|
178.6
|
432.6
|
1,737.5
|
3,100.0
|
5,589.5
|
67.7
|
42.0
|
140.0
|
348.6
|
1,328.6
|
1,881.6
|
3,808.5
|
(1)
|
Mortgage-backed securities (MBS) include sub-prime RMBS with a notional amount of £476.7 million (30 June 2010 - £562.3 million; 31 March 2010 - £696.6 million; 31 December 2009 - £681.7 million) and a fair value of £316.0 million (30 June 2010 - £349.5 million; 31 March 2010 - £457.7 million; 31 December 2009 - £415.1 million), all with residual maturities of greater than 10 years.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|