Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
·
|
Historical simulation VaR may not provide the best estimate of future market movements. It can only provide a prediction of the future based on events that occurred in the 500 trading day time series. Therefore, events more severe than those in the historical data series cannot be predicted.
|
·
|
The use of a 99% confidence level does not reflect the extent of potential losses beyond that percentile.
|
·
|
The use of a one day time horizon will not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day.
|
·
|
The Group computes the VaR of trading portfolios at the close of business. Positions may change substantially during the course of the trading day and intra-day profits and losses will be incurred.
|
Quarter ended
|
Year ended
|
||||||||||||||||||
31 December 2010
|
30 September 2010
|
31 December 2010
|
31 December 2009
|
||||||||||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||
Trading
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
64.0
|
57.0
|
83.0
|
47.6
|
50.5
|
74.3
|
74.3
|
38.6
|
51.6
|
57.0
|
83.0
|
32.5
|
57.0
|
50.5
|
112.8
|
28.1
|
|||
Credit spread
|
134.4
|
133.4
|
196.1
|
110.2
|
214.0
|
190.8
|
243.2
|
174.5
|
166.3
|
133.4
|
243.2
|
110.2
|
148.3
|
174.8
|
231.2
|
66.9
|
|||
Currency
|
15.2
|
14.8
|
25.6
|
8.4
|
15.4
|
16.7
|
26.2
|
9.3
|
17.9
|
14.8
|
28.0
|
8.4
|
17.9
|
20.7
|
35.8
|
9.2
|
|||
Equity
|
10.1
|
10.9
|
15.2
|
4.7
|
7.2
|
5.4
|
17.9
|
2.7
|
9.5
|
10.9
|
17.9
|
2.7
|
13.0
|
13.1
|
23.2
|
2.7
|
|||
Commodity
|
7.9
|
0.5
|
18.1
|
0.5
|
8.9
|
13.8
|
15.7
|
3.2
|
9.5
|
0.5
|
18.1
|
0.5
|
14.3
|
8.9
|
32.1
|
6.5
|
|||
Diversification
|
(75.6)
|
(119.2)
|
(75.6)
|
(86.1)
|
|||||||||||||||
Total
|
154.3
|
141.0
|
191.5
|
110.8
|
213.1
|
181.8
|
252.1
|
156.1
|
168.5
|
141.0
|
252.1
|
103.0
|
155.2
|
181.9
|
229.0
|
76.8
|
|||
Core
|
99.2
|
101.2
|
121.0
|
58.3
|
123.8
|
115.0
|
153.4
|
99.6
|
103.6
|
101.2
|
153.4
|
58.3
|
101.5
|
127.3
|
137.8
|
54.8
|
|||
CEM
|
49.1
|
54.6
|
64.2
|
38.7
|
74.7
|
73.0
|
82.4
|
70.4
|
53.3
|
54.6
|
82.4
|
30.3
|
29.7
|
38.6
|
41.3
|
11.5
|
|||
Core excluding CEM
|
81.3
|
78.7
|
102.8
|
54.2
|
84.2
|
78.4
|
96.5
|
72.0
|
82.8
|
78.7
|
108.7
|
53.6
|
86.7
|
97.4
|
128.5
|
54.9
|
|||
Non-Core
|
105.5
|
101.4
|
119.7
|
92.3
|
135.7
|
101.8
|
169.4
|
97.5
|
105.7
|
101.4
|
169.4
|
63.2
|
86.3
|
84.8
|
162.1
|
29.3
|
·
|
The Group’s period end VaR reduced as the exceptional volatility of the market data from the period of the financial crisis dropped out of the 500 days of time series data used in the VaR calculation. The credit spread VaR was particularly impacted as a result of this effect.
|
·
|
The Group’s maximum and average credit and Non-Core VaR were higher in 2010, than in 2009 due to Non-Core exiting several highly structured positions which due to their complexity and layering, required unwinding with different counterparts over different periods. The timing of the unwind has led to increased VaR, until the exit was completed in October and the VaR then reduced back to the levels held earlier in the year.
|
·
|
CEM VaR was greater in 2010 than 2009 due to the novation of counterparty risk hedging trades from RBS N.V. to RBS plc. For RBS N.V. there is no local regulatory requirement for counterparty hedges to be included in VaR, as they are treated on a standardised basis but on novation to CEM in RBS plc, under UK regulatory requirements, the trades were captured by the VaR model resulting in an increase in VaR.
|
·
|
CEM trading VaR also increased as a consequence of the implementation of a discounting approach based on the real funding cost for the collateralised derivatives.
|
·
|
Commodity VaR decreased during the year since a significant part of the Group’s interest in RBS Sempra Commodities JV. was sold during the year.
|
·
|
The average daily revenue earned from GBM’s trading, balance sheet management and other trading activities in 2010 was £25.4 million, compared with £37.8 million in 2009. The standard deviation of these daily revenues was £22.0 million compared with £32.3 million in 2009. The standard deviation measures the variation of daily revenues above the mean value of those revenues.
|
·
|
An analysis of the frequency distribution of daily revenue shows that there were 22 days with negative revenue during 2010 compared with 16 days in 2009. The most frequent result is daily revenue of between £25 million and £30 million with 37 occurrences in 2010 compared with 26 occurrences in 2009.
|
·
|
The effect of any month end adjustments, not attributable to a specific daily market move, is spread evenly over the days in the month in question.
|
·
|
The graph of daily revenues for 2010 shows a narrower distribution of revenues compared to 2009.
|
Quarter ended
|
Year ended
|
||||||||||||||||||
31 December 2010
|
30 September 2010
|
31 December 2010
|
31 December 2009
|
||||||||||||||||
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||
Non-trading VaR
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
8.0
|
10.4
|
10.8
|
5.3
|
9.1
|
4.4
|
20.5
|
4.4
|
8.7
|
10.4
|
20.5
|
4.4
|
13.0
|
13.9
|
26.3
|
7.7
|
|||
Credit spread
|
17.0
|
16.1
|
21.8
|
15.4
|
22.6
|
19.4
|
26.4
|
19.4
|
32.0
|
16.1
|
101.2
|
15.4
|
81.7
|
100.3
|
131.5
|
39.7
|
|||
Currency
|
2.3
|
3.0
|
3.7
|
1.3
|
2.8
|
2.0
|
6.1
|
1.5
|
2.1
|
3.0
|
7.6
|
0.3
|
1.4
|
0.6
|
7.0
|
0.2
|
|||
Equity
|
2.9
|
3.1
|
4.6
|
0.3
|
0.4
|
0.4
|
1.7
|
0.3
|
1.2
|
3.1
|
4.6
|
0.2
|
3.3
|
2.2
|
5.8
|
1.6
|
|||
Diversification
|
(15.9)
|
(6.8)
|
(15.9)
|
(20.4)
|
|||||||||||||||
Total
|
16.2
|
16.7
|
21.3
|
13.7
|
23.8
|
19.4
|
29.1
|
19.4
|
30.9
|
16.7
|
98.0
|
13.7
|
80.4
|
96.6
|
126.9
|
46.8
|
|||
Core
|
15.6
|
15.6
|
21.3
|
12.8
|
23.6
|
19.3
|
29.3
|
19.3
|
30.5
|
15.6
|
98.1
|
12.8
|
78.4
|
95.9
|
126.9
|
46.8
|
|||
Non-Core
|
2.8
|
2.8
|
4.1
|
0.2
|
0.7
|
0.3
|
2.0
|
0.2
|
1.3
|
2.8
|
4.1
|
0.2
|
3.5
|
1.9
|
16.9
|
-
|
·
|
The non-traded credit spread, Core and total VaR have decreased significantly due to the implementation of the relative price-based mapping scheme in the VaR methodology discussed above and the sale of available-for-sale securities in the US mortgage business.
|
·
|
The business model for the US mortgage business has focussed its activity on client facilitation flow trading during 2010. This has encompassed the disposal of a large portfolio of illiquid available-for-sale securities that were sold throughout the year, resulting in the non-traded VaR reducing. In parallel, the risk management of the business has been significantly enhanced to ensure that the business remains focussed on client facilitation flow trading of liquid assets. Tools have been implemented to monitor the liquidity of trading volumes, asset aged inventory controls have been tightened and granular asset concentration risk limits imposed, to complement the existing value-at-risk and stress testing market risk frameworks.
|
Drawn notional
|
Fair value
|
||||||||||
CDOs
|
CLOs
|
MBS (1)
|
Other
ABS
|
Total
|
CDOs
|
CLOs
|
MBS (1)
|
Other
ABS
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
31 December 2010
|
|||||||||||
1-2 years
|
-
|
-
|
-
|
47
|
47
|
-
|
-
|
-
|
42
|
42
|
|
2-3 years
|
85
|
19
|
44
|
98
|
246
|
81
|
18
|
37
|
91
|
227
|
|
3-4 years
|
-
|
41
|
20
|
205
|
266
|
-
|
37
|
19
|
191
|
247
|
|
4-5 years
|
16
|
-
|
-
|
-
|
16
|
15
|
-
|
-
|
-
|
15
|
|
5-10 years
|
98
|
466
|
311
|
437
|
1,312
|
87
|
422
|
220
|
384
|
1,113
|
|
>10 years
|
412
|
663
|
584
|
550
|
2,209
|
161
|
515
|
397
|
367
|
1,440
|
|
611
|
1,189
|
959
|
1,337
|
4,096
|
344
|
992
|
673
|
1,075
|
3,084
|
||
30 September 2010
|
|||||||||||
1-2 years
|
-
|
-
|
-
|
58
|
58
|
-
|
-
|
-
|
50
|
50
|
|
2-3 years
|
84
|
19
|
46
|
66
|
215
|
79
|
18
|
34
|
63
|
194
|
|
3-4 years
|
-
|
35
|
29
|
211
|
275
|
-
|
31
|
27
|
183
|
241
|
|
4-5 years
|
19
|
7
|
6
|
57
|
89
|
17
|
7
|
4
|
52
|
80
|
|
5-10 years
|
99
|
366
|
404
|
485
|
1,354
|
86
|
324
|
265
|
414
|
1,089
|
|
>10 years
|
519
|
793
|
591
|
548
|
2,451
|
177
|
627
|
379
|
368
|
1,551
|
|
721
|
1,220
|
1,076
|
1,425
|
4,442
|
359
|
1,007
|
709
|
1,130
|
3,205
|
||
30 June 2010
|
|||||||||||
1-2 years
|
-
|
-
|
-
|
67
|
67
|
-
|
-
|
-
|
61
|
61
|
|
2-3 years
|
75
|
20
|
43
|
85
|
223
|
70
|
18
|
31
|
80
|
199
|
|
3-4 years
|
30
|
37
|
19
|
298
|
383
|
23
|
32
|
18
|
239
|
312
|
|
4-5 years
|
20
|
11
|
38
|
59
|
128
|
17
|
10
|
33
|
53
|
113
|
|
5-10 years
|
90
|
439
|
394
|
548
|
1,470
|
80
|
390
|
255
|
455
|
1,180
|
|
>10 years
|
624
|
1,004
|
689
|
607
|
2,925
|
233
|
810
|
420
|
387
|
1,850
|
|
839
|
1,511
|
1,183
|
1,664
|
5,196
|
423
|
1,260
|
757
|
1,275
|
3,715
|
||
31 December 2009
|
|||||||||||
1-2 years
|
-
|
-
|
-
|
81
|
81
|
-
|
-
|
-
|
68
|
68
|
|
2-3 years
|
40
|
-
|
-
|
19
|
59
|
24
|
-
|
-
|
18
|
42
|
|
3-4 years
|
19
|
18
|
42
|
99
|
178
|
16
|
17
|
31
|
76
|
140
|
|
4-5 years
|
17
|
47
|
36
|
332
|
432
|
3
|
41
|
29
|
275
|
348
|
|
5-10 years
|
107
|
685
|
424
|
521
|
1,737
|
90
|
594
|
251
|
394
|
1,329
|
|
>10 years
|
594
|
1,114
|
820
|
573
|
3,101
|
193
|
896
|
468
|
325
|
1,882
|
|
777
|
1,864
|
1,322
|
1,625
|
5,588
|
326
|
1,548
|
779
|
1,156
|
3,809
|
(1)
|
Mortgage-backed securities (MBS) include sub-prime residential mortgage-backed securities (RMBS) with a notional amount of £471 million (30 September 2010 - £477 million; 30 June 2010 - £562 million; 31 December 2009 - £682 million) and a fair value of £329 million (30 September 2010 - £316 million; 30 June 2010 - £350 million; 31 December 2009 - £415 million), all with residual maturities of greater than 10 years.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|