Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Covered
amount
|
|
£bn
|
|
Covered assets at 30 September 2010
|
205.4
|
Disposals
|
(3.0)
|
Maturities, amortisation and early repayments
|
(8.3)
|
Effect of foreign currency movements and other adjustments
|
0.6
|
Covered assets at 31 December 2010
|
194.7
|
Disposals
|
(1.4)
|
Maturities, amortisation and early repayments
|
(10.6)
|
Effect of foreign currency movements and other adjustments
|
(0.9)
|
Covered assets at 31 March 2011
|
181.8
|
·
|
The reduction in covered assets was due to run-off of the portfolio, disposals, early repayments, maturing loans and the amortisation of consumer finance assets in line with the Scheme rules.
|
·
|
The Group took advantage of market conditions and executed sales from a number of its portfolios.
|
31 March
2011
|
31 December
2010
|
|
£m
|
£m
|
|
Loans and advances
|
18,799
|
18,033
|
Debt securities
|
11,085
|
11,747
|
Derivatives
|
1,826
|
2,043
|
31,710
|
31,823
|
|
By division:
|
||
UK Retail
|
3,053
|
2,964
|
UK Corporate
|
1,703
|
1,382
|
Ulster Bank
|
1,040
|
804
|
Retail & Commercial
|
5,796
|
5,150
|
Global Banking & Markets
|
1,445
|
1,496
|
Core
|
7,241
|
6,646
|
Non-Core
|
24,469
|
25,177
|
31,710
|
31,823
|
·
|
Cumulative credit impairments and write-downs decreased by £0.1 billion in the quarter, primarily reflecting a decrease due to exchange rate movements (£0.4 billion) and Non-Core disposals (£0.1 billion) partially offset by an increase in further impairments and write-downs (£0.4 billion).
|
31 March 2011
|
31 December 2010
|
||||||
Triggered
amount
|
Cash
recoveries
to date
|
Net
triggered
amount
|
Triggered
amount
|
Cash
recoveries
to date
|
Net
triggered
amount
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Retail
|
3,789
|
514
|
3,275
|
3,675
|
455
|
3,220
|
|
UK Corporate
|
5,573
|
1,404
|
4,169
|
4,640
|
1,115
|
3,525
|
|
Ulster Bank
|
1,659
|
216
|
1,443
|
1,500
|
160
|
1,340
|
|
Retail & Commercial
|
11,021
|
2,134
|
8,887
|
9,815
|
1,730
|
8,085
|
|
Global Banking & Markets
|
2,692
|
808
|
1,884
|
2,547
|
749
|
1,798
|
|
Core
|
13,713
|
2,942
|
10,771
|
12,362
|
2,479
|
9,883
|
|
Non-Core
|
31,991
|
5,269
|
26,722
|
32,138
|
4,544
|
27,594
|
|
45,704
|
8,211
|
37,493
|
44,500
|
7,023
|
37,477
|
||
Loss credits
|
1,468
|
1,241
|
|||||
38,961
|
38,718
|
·
|
The Group received loss credits in relation to some of the withdrawals and disposals of £0.2 billion during Q1 2011. The Group and the Asset Protection Agency remain in discussion with regard to loss credits in relation to the withdrawal of £0.5 billion of derivative assets during Q2 2010 and the disposal of £0.6 billion of structured finance and leveraged finance assets.
|
·
|
The Group currently expects recoveries on triggered amounts to be approximately 45% over the life of the relevant assets. On this basis, the expected loss on triggered assets at 31 March 2011 is approximately £25 billion (42%) of the £60 billion first loss threshold under APS.
|
31 March
2011
|
31 December
2010
|
|
£bn
|
£bn
|
|
UK Retail
|
11.4
|
12.4
|
UK Corporate
|
21.5
|
22.9
|
Ulster Bank
|
7.4
|
7.9
|
Retail & Commercial
|
40.3
|
43.2
|
Global Banking & Markets
|
11.1
|
11.5
|
Core
|
51.4
|
54.7
|
Non-Core
|
47.0
|
50.9
|
APS RWAs
|
98.4
|
105.6
|
·
|
The decrease of £7.2 billion in APS RWAs principally reflects pool movements, partially offset by changes in risk parameters.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|