hsba201404306k.htm
FORM 6-K
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
 
 
Report of Foreign Private Issuer
 
Pursuant to Rule 13a - 16 or 15d - 16 of
 
the Securities Exchange Act of 1934
 
 
 
For the month of April
HSBC Holdings plc
 
42nd Floor, 8 Canada Square, London E14 5HQ, England
 
 
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
 
Form 20-F   X              Form 40-F ......
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
 
Yes.......          No    X
 
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
 
 


 
30 April 2014
 
 
 
GRUPO FINANCIERO HSBC, S.A. DE C.V.
                               FIRST QUARTER 2014 FINANCIAL RESULTS - HIGHLIGHTS
 
 
 
·    Net income before tax for the first quarter of 2014 was MXN1,553m, a decrease of MXN477m or 23.5% compared with MXN2,030m for the first quarter of 2013.
 
 
·    Net income for the first quarter of 2014 was MXN1,460m, a decrease of MXN24m or 1.6% compared with MXN1,484m for the first quarter of 2013.
 
 
·    Total operating income, net of loan impairment charges, for the first quarter of 2014 was MXN6,925m, a decrease of MXN181m or 2.5% compared with MXN7,106m for the first quarter of 2013.
 
 
·    Loan impairment charges for the first quarter of 2014 were MXN1,525m, a decrease of MXN43m or 2.7% compared with MXN1,568m for the first quarter of 2013.
 
 
·    Administrative and personnel expenses for the first quarter of 2014 were MXN5,382m, an increase of MXN299m or 5.9% compared with MXN5,083m for the first quarter of 2013.
 
 
·    The cost efficiency ratio was 63.7% for the first quarter of 2014, compared with 58.6% for the first quarter of 2013.
 
 
·    Net loans and advances to customers were MXN194.4bn at 31 March 2014, an increase of MXN5.8bn or 3.1 % compared with MXN188.6bn at 31 March 2013. Total impaired loans as a percentage of gross loans and advances as      at 31 March 2014 increased to 6.2% compared with 2.2% at 31 March 2013.
 
 
·    At 31 March 2014, deposits were MXN269.0bn, an increase of MXN4.0bn or 1.5% compared with MXN265.0bn at 31 March 2013.
 
 
·    Return on equity was 10.7% for the first quarter of 2014 compared with 11.2% for the first quarter of 2013.
 
 
·    At 31 March 2014, the bank's total capital adequacy ratio was 14.4% and the tier 1 capital ratio was 11.9% compared with 16.8% and 13.7% respectively at
 
31 March 2013.
 
 
·    In the first quarter of 2014, the bank paid a dividend of MXN576m, representing MXN0.30 per share, and Grupo Financiero HSBC paid a dividend of MXN3,781m, representing MXN1.34 per share.
 
2013 results have been restated to reflect HSBC Fianzas, the bonding company which has been sold, as a discontinued operation.
 
HSBC Mexico S.A. (the bank) is a subsidiary of Grupo Financiero HSBC, S.A. de C.V.'s (Grupo Financiero HSBC) and is subject to supervision by the Mexican Banking and Securities Commission. The bank is required to file financial information on a quarterly basis (in this case for the quarter ended 31 March 2014) and this information is publicly available. Given that this information is available in the public domain, Grupo Financiero HSBC, S.A. de C.V. has elected to file this release. HSBC Seguros, S.A. de C.V. Grupo Financiero HSBC (HSBC Seguros) is Grupo Financiero HSBC's insurance group.
 
Results are prepared in accordance with Mexican GAAP (Generally Accepted Accounting Principles).


Overview
 
After a challenging 2013 in economic terms, Mexico's full year economic growth was 1.1%. During the first quarter, the Mexican economy remained weak as external demand moderated in part because of the disruptive weather in the US, which impacted negatively Mexican exports at the beginning of the year causing a delay in shipments, and domestic demand continued to struggle to grow. During 2013, monetary policy rate was cut several times from 4.5% to the current 3.5% rate.
 
For the quarter ended 31 March 2014, Grupo Financiero HSBC's net income before tax was MXN1,553m a decrease of MXN477m or 23.5% compared with the same quarter in 2013. The decrease was driven mainly by higher administrative and personnel expenses, lower net interest income and lower net fee income, partially offset by a decrease in loan impairment charges and higher other operating income.
 
Net income was MXN1,460m, a decrease of MXN24m or 1.6% compared with the first quarter of 2013 due to lower tax expenses, largely due to higher inflationary effects which benefited the effective tax rate in the first quarter of 2014.
 
Net interest income was MXN5,367m, a decrease of MXN337m or 5.9% compared with the first quarter of 2013. The decrease is mainly due to the insurance related business which accounted for MXN249m of the decrease and lower interest income in non-interest bearing deposits due to a decrease in market rates affecting spreads, partially offset by higher average portfolio balances in consumer and mortgage loans, as well as higher spreads in credit cards.
 
Loan impairment charges were MXN1,525m, a decrease of MXN43m or 2.7% compared with the first quarter of 2013. The decrease is mainly explained by higher loan impairment charges in 2013 related to a project finance in the commercial loan portfolio partly compensated by an increase in the impaired consumer loan portfolio arising from loan growth and portfolio deterioration, the latter being in line with general market condition. The new CNBV regulation relating to the methodology for calculating loan impairment allowances for financial entities lending was implemented in March 2014. The implementation of this new methodology increased loan loss allowances by MXN30m, which were recognised though retained earnings.
 
Net fee income for the first quarter of 2014 was MXN1,552m, a decrease of MXN76m or 4.7% compared with the first quarter of 2013. This decrease is mainly explained by lower account services, alternative channels and investment funds fees, partially offset by MXN50m commissions related to the exclusive distribution agreement for general insurance sales in branches signed in April 2013.
 
Trading income of MXN726m was largely unchanged from the first quarter of 2013. The reduction in Cetes and TIIE rates during February 2014 generated gains in the rate business that were offset by a decrease in derivatives, bonds and foreign exchange unrealized gains.
 
Other operating income was MXN805m, an increase of MXN184m or 29.6% compared with the first quarter of 2013. This increase is mainly due to higher recoveries recognition from previous years, higher releases of loan impairment charges recognised in 2014 and an increase in gains on sale of foreclosed assets.
 
Administrative and personnel expenses were MXN5,382m, an increase of MXN299m or 5.9% compared with the first quarter of 2013. This increase is mainly due to investment in the compliance and risk functions in line with the implementation of Global Standards funded by sustainable cost savings that had been generated in previous years.
 
The cost efficiency ratio was 63.7% for the quarter ended 31 March 2014, compared with 58.6% for the quarter ended 31 March 2013.
 
The effective tax rate was 7.5% for the quarter ended 31 March 2014, compared with 30.7% for the quarter ended 31 March 2013. This variance is largely due to higher inflationary effects which benefited the effective tax rate in the first quarter of 2014.
 
Discontinued operations include the general insurance manufacturing businesses sold in April 2013, with a gain following adjustments at the completion of the sale recognised in the first quarter of 2014, and HSBC Fianzas, the bonding company, which was sold in December 2013.
 
Grupo Financiero HSBC's insurance subsidiary, HSBC Seguros, reported net income before tax of MXN361m for the quarter ended 31 March 2014, excluding discontinued operations and one-offs, a decrease of 35.0% compared with the first quarter 2013. This was mainly due to an increase in the claims ratio compared with the same period of 2013, mainly due to an increase in maturity of the Becahorro (endowment) insurance product portfolio. Gross written premiums for life insurance products performance is lower compared with the same period in 2013 due to reduced life insurance (T5) sales, while Becahorro insurance product gross written premiums increased 14.4% compared with the same period in 2013.
 
Net loans and advances to customers were MXN194.4bn at 31 March 2014, an increase of MXN5.8bn or 3.1% compared with MXN188.6bn at 31 March 2013. The performing mortgage loan portfolio increased by 24.0% and the performing consumer loan portfolio increased by 4.7%, primarily in personal loans and credit cards, compared to the position at 31 March 2013. The performing commercial loan portfolio decreased by 0.9%, while government loans decreased 29.1% mainly due to a repayment of one significant loan during 2013, compared to the position at 31 March 2013.
 
At 31 March 2014, total impaired loans increased by 194.7% to MXN12.7bn compared with MXN4.3bn at 31 March 2013. The higher impaired loan portfolio is largely associated with increased impaired commercial loans related to the performance of certain home builders during 2013. Total impaired loans as a percentage of total loans and advances to customers increased to 6.2% compared with 2.2% at 31 March 2013. The non-performing loan ratio of mortgage and consumer impaired loan portfolios increased to 3.7% compared with 3.3% at 31 March 2013, as a result of the Mexican economic performance.
 
Total loan loss allowances at 31 March 2014 were MXN11.8bn, an increase of MXN2.3bn or 23.7% compared with 31 March 2013. The total coverage ratio (allowance for loan losses divided by impaired loans) was 92.5% at 31 March 2014 compared with 220.5% at 31 March 2013. This decrease was primarily a result of the increase in impaired commercial loans. The new CNBV regulation relating to the methodology for calculating loan impairment allowances for financial entities lending were implemented in March 2014. The implementation of this new methodology increased loan loss allowances by MXN30m, which were recognised though retained earnings.
 
Total deposits were MXN269.0bn at 31 March 2014, an increase of MXN4.0bn or 1.5% compared with 31 March 2013. Demand deposits decreased by 1.7% while time deposits increased by 5.0%, mainly due to better customer acquisition following the "Gran Venta" campaign launched in January 2014.
  
At 31 March 2014, the bank's total capital adequacy ratio was 14.4% and the tier 1 capital ratio was 11.9% compared with 16.8% and 13.7% respectively at 31 March 2013.
 
In the first quarter of 2014, the bank paid a dividend of MXN576m representing MXN0.30 per share and Grupo Financiero HSBC paid a dividend of MXN3,781m representing MXN1.34 per share.
 
Business highlights
 
Retail Banking and Wealth Management (RBWM)
 
RBWM increased average time deposit balances for the first quarter of 2014 by 1.7% compared with the first quarter of 2013 mainly due to better customer acquisition following the "Gran Venta" Campaign launched in January 2014.
 
RBWM increased average performing loan balances by 12.6% compared with the same quarter of 2013 mainly due to personal loans, mortgages and credit card. Personal loans average balances increased by 19.9% compared with the same period of 2013. Average mortgage balances increased by 25.4% compared to the same period of 2013 as a result of competitive rate products in the. 
 
Credit card average balances increased 9.2% compared to the same quarter of 2013 mainly due to a higher number of transactions.
 
Commercial Banking (CMB)
 
CMB results for the first quarter 2014 were impacted by lower performing loan balances, mainly related to exposure to home builders' portfolios and a strategic reduction in the business banking loan balances, coupled with lower spreads in deposits.
 
Aligned to our global strategy of becoming the leading international trade and business bank, CMB continues to increase connectivity with global customers throughout the world. It is important to highlight the following points:
 
 
· Further action continues to support international SMEs through the US$1bn International Growth Fund; approximately one third of the Fund has been authorized to customers nine months after launch and 28.5% of that has been      deployed. The International Growth Fund has played an important role in delivering overall SMEs loan growth of 26.4% over the prior year.
 
·  Continued progress in collaboration with Global Banking and Markets (GBM) and Global Private Banking. Closer coordination with GBM expertise has delivered growth in more complex products with sophisticated clients.
 
Global Banking and Markets
 
Global Banking continued to grow average performing loan portfolios, which increased by 6.8% compared with the same period of 2013, notwithstanding there were significant prepayments during 2013. Higher loan balances resulted in 14% higher fees related to financial structuring services compared with the same period of 2013.
 
During the first quarter of 2014, total Global Markets revenues were particularly strong in the rate and foreign exchange businesses, due to increased activity and market participation, as well as an appropriate positioning. The reduction in Cetes and TIIE rates (-24bps and -22bps respectively) on average during February 2014, generated gains of  MXN680.8m, an increase of MXN914.5m compared with a loss of MXN233.7m in the first quarter of 2013, offset by a decrease in derivatives, bonds and foreign exchange unrealized gains of MXN917.1m, or 96% compared with the same period of 2013.
 
As a result of the increased business in the bond and interest rate markets, during the first quarter of 2014 HSBC was placed third in the ranking of Market Makers for the Mexican Ministry of Finance (SHCP).
 
 
Grupo Financiero HSBC's first quarter 2014 financial results as reported to HSBC Holdings plc, our ultimate parent company, are prepared in accordance with International Financial Reporting Standards (IFRS)
 
For the quarter ended 31 March 2014, on an IFRS basis, Grupo Financiero HSBC reported a net income before tax of MXN842m, a decrease of MXN884m or 51.2% compared with MXN1,726m for the quarter ended 31 March 2013.
 
The higher net income before tax reported under Mexican GAAP is largely due to higher loan impairment charges under IFRS as a result of the different provisioning methodologies, coupled with a reduction of the present value of in-force long-term insurance business, a concept which is only recognised under IFRS, as well as with higher deferral of fees paid on the origination of loans and other effective interest rate adjustments. A reconciliation and explanation between the Mexican GAAP and IFRS results is included with the financial statements of this document.

About HSBC
 
Grupo Financiero HSBC is one of the leading financial groups in Mexico with 987 branches, 6,045 ATMs and approximately 17,500 employees. For more information, visit www.hsbc.com.mx.
 
Grupo Financiero HSBC is a 99.99% directly owned subsidiary of HSBC Latin America Holdings (UK) Limited, which is a wholly owned subsidiary of HSBC Holdings plc, and a member of the HSBC Group. With around 6,300 offices in 75 countries and territories in Europe, Hong Kong, Rest of Asia-Pacific, North and Latin America, the Middle East and North Africa and with assets of US$2,671bn at 31 December 2013, the HSBC Group is one of the world's largest banking and financial services organisations.
 
 
 
For further information contact:
 
Mexico City
 
Lyssette Bravo
Rafael Toro
Public Affairs
Investor Relations
Telephone: +52 (55) 5721 2888
Telephone: +52 (55) 5721 2864
   
London
 
Donal McCarthy
Guy Lewis
Corporate Media Relations
Investor Relations
Telephone: +44 (0)20 7992 1631
Telephone: +44 (0)20 7992 1938
 

Consolidated Balance Sheet


   
GROUP
 
BANK
Figures in MXN millions
 
31 Mar
 
31 Mar
 
31 Mar
 
31 Mar
 
2014
 
2013
 
2014
 
2013
Assets
               
                 
Cash and deposits in banks
 
39,657
 
55,703
 
39,657
 
55,703
                 
Margin accounts
 
-
 
-
 
-
 
-
                 
Investment in securities
 
177,021
 
157,690
 
161,642
 
141,915
  Trading securities
 
54,731
 
37,225
 
50,216
 
30,589
  Available-for-sale securities
 
105,138
 
104,803
 
105,138
 
104,803
  Held to maturity securities
 
17,152
 
15,662
 
6,288
 
6,523
                 
Repurchase agreements
 
-
 
3,229
 
-
 
3,229
                 
Derivative transactions
 
48,873
 
54,171
 
48,873
 
54,171
                 
Performing loans
               
  Commercial loans
 
106,105
 
107,067
 
106,105
 
107,067
  Loans to financial intermediaries
 
7,358
 
5,427
 
7,358
 
5,427
  Consumer loans
 
36,497
 
34,848
 
36,497
 
34,848
  Mortgage loans
 
24,538
 
19,784
 
24,538
 
19,784
  Loans to government entities
 
18,903
 
26,670
 
18,903
 
26,670
Total performing loans
 
193,401
 
193,796
 
193,401
 
193,796
Impaired loans
               
  Commercial loans
 
10,347
 
2,460
 
10,347
 
2,460
  Loans to financial intermediaries
 
-
 
-
 
-
 
-
  Consumer loans
 
1,634
 
1,194
 
1,634
 
1,194
  Mortgage loans
 
699
 
673
 
699
 
673
  Loans to government entities
 
70
 
-
 
70
 
-
Total impaired loans
 
12,750
 
4,327
 
12,750
 
4,327
Gross loans and advances to customers
 
206,151
 
198,123
 
206,151
 
198,123
Allowance for loan losses
 
(11,798)
 
(9,539)
 
(11,798)
 
(9,539)
Net loans and advances to customers
 
194,353
 
188,584
 
194,353
 
188,584
Accounts receivable from insurers and bonding companies
 
28
 
3
 
-
 
-
Premium receivables
 
38
 
55
 
-
 
-
Accounts receivable from reinsurers and rebonding companies
 
69
 
74
 
-
 
-
Benefits to be received from trading operations
 
176
 
292
 
176
 
292
Other accounts receivable
 
54,654
 
53,246
 
53,582
 
52,631
Foreclosed assets
 
152
 
201
 
152
 
201
Property, furniture and equipment, net
 
6,822
 
7,138
 
6,822
 
7,138
Long-term investments in equity securities
 
239
 
233
 
156
 
145
Assets held for sale
 
24
 
482
 
2
 
-
Deferred taxes
 
7,603
 
5,655
 
7,489
 
5,574
Goodwill
 
1,048
 
1,048
 
-
 
-
Other assets, deferred charges and intangibles
 
3,256
 
3,237
 
3,157
 
3,044
Total assets
 
534,013
 
531,041
 
516,061
 
512,627


Consolidated Balance Sheet (continued)
 
 
   
GROUP
 
BANK
Figures in MXN millions
 
31 Mar
 
31 Mar
 
31 Mar
 
31 Mar
 
2014
 
2013
 
2014
 
2013
Liabilities
               
Deposits
 
269,047
 
265,007
 
269,428
 
265,476
  Demand deposits
 
159,248
 
162,072
 
159,629
 
162,541
  Time deposits
 
103,642
 
98,666
 
103,642
 
98,666
  Money market instruments
 
6,157
 
4,269
 
6,157
 
4,269
                 
Bank deposits and other liabilities
 
26,710
 
29,849
 
26,710
 
29,849
  On demand
 
2,767
 
7,031
 
2,767
 
7,031
  Short-term
 
21,864
 
20,788
 
21,864
 
20,788
  Long-term
 
2,079
 
2,030
 
2,079
 
2,030
                 
Repurchase agreements
 
53,875
 
38,608
 
53,875
 
38,608
Stock borrowing
 
-
 
-
 
-
 
-
Financial assets pending to be settled
 
220
 
754
 
220
 
754
Collateral sold
 
8,490
 
4,084
 
8,490
 
4,084
Derivative transactions
 
47,009
 
50,472
 
47,009
 
50,472
Technical reserves
 
11,759
 
10,863
 
-
 
-
Reinsurers
 
16
 
14
 
-
 
-
Other accounts payable
 
53,264
 
64,463
 
51,975
 
63,620
  Income tax
 
237
 
280
 
215
 
184
  Sundry creditors and other accounts Payable
 
53,027
 
64,183
 
51,760
 
63,436
                 
Subordinated debentures outstanding
 
9,456
 
11,395
 
9,456
 
11,395
                 
Deferred taxes
 
604
 
492
 
606
 
492
                 
Total liabilities
 
480,450
 
476,001
 
467,769
 
464,750
                 
Equity
               
Paid in capital
 
37,823
 
37,823
 
32,768
 
32,768
  Capital stock
 
5,637
 
5,637
 
5,680
 
5,680
  Additional paid in capital
 
32,186
 
32,186
 
27,088
 
27,088
                 
Other reserves
 
15,735
 
17,207
 
15,521
 
15,108
  Capital reserves
 
2,458
 
2,157
 
10,973
 
10,573
  Retained earnings
 
11,401
 
12,342
 
2,985
 
2,389
  Result from the valuation of available-for-sale securities
 
386
 
1,314
 
386
 
1,314
  Result from cash flow hedging transactions
 
30
 
(90)
 
30
 
(90)
  Net income
 
1,460
 
1,484
 
1,147
 
922
  Minority interest in capital
 
5
 
10
 
3
 
1
Total equity
 
53,563
 
55,040
 
48,292
 
47,877
Total liabilities and equity
 
534,013
 
531,041
 
516,061
 
512,627

 
 
Consolidated Income Statement
 
 
   
GROUP
 
BANK
Figures in MXN millions
 
31 Mar
 
31 Mar
 
31 Mar
 
31 Mar
 
2014
 
2013
 
2014
 
2013
Interest income
 
7,246
 
7,681
 
7,027
 
7,474
Interest expense
 
(1,911)
 
(2,258)
 
(1,913)
 
(2,262)
                 
Earned premiums
 
702
 
759
 
-
 
-
Technical reserves
 
(261)
 
(288)
 
-
 
-
Claims
 
(409)
 
(190)
 
-
 
-
                 
Net interest income
 
5,367
 
5,704
 
5,114
 
5,212
                 
Loan impairment charges
 
(1,525)
 
(1,568)
 
(1,525)
 
(1,568)
Risk-adjusted net interest income
 
3,842
 
4,136
 
3,589
 
3,644
                 
Fees and commissions receivable
 
1,986
 
2,048
 
1,897
 
1,969
                 
Fees payable
 
(434)
 
(420)
 
(435)
 
(424)
                 
Trading income
 
726
 
721
 
602
 
584
                 
Other operating income
 
805
 
621
 
861
 
665
                 
Total operating income
 
6,925
 
7,106
 
6,514
 
6,438
                 
Administrative and personnel expenses
 
(5,382)
 
(5,083)
 
(5,368)
 
(5,076)
                 
Net operating income
 
1,543
 
2,023
 
1,146
 
1,362
                 
Share of profits in equity interest
 
10
 
7
 
12
 
7
                 
Net income before taxes
 
1,553
 
2,030
 
1,158
 
1,369
Income tax
 
(293)
 
(235)
 
(159)
 
(69)
Deferred income tax
 
176
 
(388)
 
149
 
(378)
Net income before discontinued operations
 
1,436
 
1,407
 
1,148
 
922
                 
Discontinued operations
 
25
 
77
 
-
 
-
                 
Minority interest
 
(1)
 
-
 
(1)
 
-
                 
Net income
 
1,460
 
1,484
 
1,147
 
922
 
 
 
 
Consolidated Statement of Changes in Shareholders' Equity
 
GROUP
 
 
 
Capital  contributed
Capital  reserves
Retained  earnings
Result from valuation of available-for-sale securities
Result from cash flow hedging transactions
Net  income
Minority interest
Total  equity
Figures in MXN millions
               
Balances at
1 January 2014
37,823
2,458
11,489
290
(9)
3,714
4
55,769
                 
Movements inherent to the shareholders'
decision
               
  Shares issue
             
-
  Transfer of result of
  prior years
   
3,714
   
(3,714)
 
 -
Constitution of  reserves
             
 -
   Cash dividends
   
 (3,781)
       
(3,781)
Total
 
-
-
(67)
 -
 -
 (3,714)
 -
(3,781)
                 
Movements for the recognition of the comprehensive income
               
                 
   Net income
         
1,460
 
1,460
   Result from
     valuation of available-
     for-sale securities
     
96
     
96
   Result from cash flow
   hedging transactions
       
39
   
39
   Others
   
 (21)W
     
1
(20)
Total
 -
 -
(21)
96
39
1,460
1
1,575

Balances at
31 March 2014
 37,823
 2,458
 11,401
386
 30
1,460
5
 53,563

W
 Methodology for calculating loan impairment allowances for financial entities implemented in March 2014. Net of tax at 30%.
 
 
 
Consolidated Statement of Changes in Shareholders' Equity (continued)
 
BANK
 
 
Figures in MXN millions
Capital  contributed
Capital  reserves
Retained  earnings
Result from valuation of available-for-sale securities
Result from cash flow hedging transactions
Net  income
Minority interest
Total  equity
Balances at
1 January 2014
32,768
10,973
1,436
290
(9)
2,146
2
47,606
                 
Movements inherent to
   the shareholders'
   decision
               
   Share issue
             
-
   Transfer of result of prior years
   
                   2,146
   
                 (2,146)
 
-
   Constitution of reserves
             
-
    Cash dividends
   
(576)
       
(576)
    Others
               
Total
 -
 -
 1,570
 -
 -
 (2,146)
 -
 (576)
                 
Movements for the
   recognition of the
   comprehensive income
               
   Net income
         
 1,147
 1
 1,148
   Result from
    valuation of available-
    for-sale securities
     
 96
     
 96
   Result from cash flow
   hedging transactions
       
 39
   
 39
   Others
   
 (21) W
       
 (21)
Total
 -
 -
 (21)
 96
 39
 1,147
 1
 1,262

Balances at
31 March 2014
 32,768
 10,973
 2,985
 386
 30
 1,147
 3
 48,292

W
 Methodology for calculating loan impairment allowances for financial entities implemented in March 2014. Net of tax at 30%.
 
 

Consolidated Statement of Cash Flows
 
GROUP
 
 
Figures in MXN millions
31 Mar 2014
   
Net income
1,460
Adjustments for items not involving cash flow:
3,726
Allowances for loan losses
1,469
Depreciation
345
Amortisation
51
Provisions
1,518
Income tax and deferred taxes
117
Technical reserves
261
Discontinued operations
(25)
Undistributed income from subsidiaries
(10)
   
Changes in items related to operating activities:
 
Margin accounts
-
Investment securities
(5,458)
Repurchase agreements
500
Derivative (assets)
941
Loan portfolio
(3,077)
Benefits to be received from trading operations
6
Foreclosed assets 
7
Operating assets
(13,631)
Deposits
(18,473)
Bank deposits and other liabilities
6,200
Settlement accounts
220
Creditors repo transactions
19,110
Stock borrowing
-
Collateral sold or delivered as guarantee
(586)
Derivative (liabilities)
(634)
Subordinated debentures outstanding
(8)
Accounts receivables from reinsurers and coinsurers
(6)
Accounts receivables from premiums
15
Reinsurers and bonding
2
Other operating liabilities
(1,833)
Income tax paid
(160)
Funds provided by operating activities
(16,865)
   
Investing activities:
 
Acquisition of property, furniture and equipment
(224)
Intangible asset acquisitions & prepaid expenses
(90)
Cash dividends
-
Other investment activities
24
Funds used in investing activities
(290)
   
Financing activities:
 
Shares issue
-
Cash dividends
(3,781)
Funds used in financing activities
(3,781)
   
Financing activities:
 
Decrease in cash and equivalents
(15,750)
Cash and equivalents at beginning of period
55,407
Cash and equivalents at end of period
39,657
 
 

Consolidated Statement of Cash Flows (continued)
 
BANK
 
 
Figures in MXN millions
31 Mar 2014
   
Net income
1,147
Adjustments for items not involving cash flow:
3,352
Allowances for loan losses
1,469
Depreciation
345
Amortisation
51
Provisions
1,488
Income tax and deferred taxes
10
Undistributed income from subsidiaries
(11)
   
Changes in items related to operating activities:
 
Margin accounts
-
Investment securities
(7,825)
Repurchase agreements
500
Derivative (assets)
941
Loan portfolio
(3,077)
Benefits to be received from trading operations
6
Foreclosed assets 
7
Operating assets
(12,768)
Deposits
(18,380)
Bank deposits and other liabilities
6,200
Settlement accounts
-
Creditors repo transactions
19,110
Stock borrowing
-
Collateral sold or delivered as guarantee
(586)
Derivative (liabilities)
(634)
Subordinated debentures outstanding
(8)
Other operating liabilities
(2,831)
Income tax paid
(2)
Funds provided by operating activities
(19,347)
   
Investing activities:
 
Acquisition of property, furniture and equipment
(224)
Intangible asset acquisitions & prepaid expenses
(90)
Cash dividends
-
Others
(12)
Funds used in investing activities
(326)
   
Financing activities:
 
Share issue
-
Cash dividends
(576)
Funds used in financing activities
(576)
   
Financing activities:
 
Increase / Decrease in cash and equivalents
(15,750)
Cash and equivalents at beginning of period
55,407
Cash and equivalents at end of period
39,657
 

 
Differences between Mexican GAAP and International Financial Reporting Standards (IFRS)
 
 
Grupo Financiero HSBC
 
HSBC Holdings plc, the ultimate parent of Grupo Financiero HSBC, reports its results under International Financial Reporting Standards (IFRS). Set out below is a reconciliation of the results of Grupo Financiero HSBC from Mexican GAAP to IFRS for the quarter ended 31 March 2014 and an explanation of the key reconciling items.
 
 
   
31 Mar   
 
 
 Figures in MXN millions
2014  
 
       
 
Grupo Financiero HSBC - Net Income Under Mexican GAAP
1,460
 
       
 
Differences arising from:
   
       
 
   Valuation of defined benefit pensions and post-retirement healthcare benefitsW
29
 
 
   Deferral of fees received and paid on the origination of  loans and other effective  interest rate adjustmentsW
(50)
 
 
   Loan impairment charges and other differences in presentation under IFRSW
(259)
 
 
   Recognition of the present value in-force of long-term insurance contracts W
(62)
 
 
   Other differences in accounting principlesW
(96)
 
 
Net income under IFRS
1,022
 
 
US dollar equivalent (millions)
77
 
 
Add back tax expense
(180)
 
 
Profit before tax under IFRS
842
 
 
US dollar equivalent (millions)
64
 
       
 
Exchange rate used for conversion
13.23
 
       
W Net of tax at 30%.
 
Summary of key differences between Grupo Financiero HSBC's results as reported under Mexican GAAP and IFRS
 
Valuation of defined benefit pensions and post-retirement healthcare benefits
Mexican GAAP
Defined benefit pension costs and the present value of defined benefit obligations are calculated at the reporting date by the schemes' actuaries using the Projected Unit Credit Method and real interest rates.
 
IFRS
Defined benefit pension costs and the present value of defined benefit obligations are calculated at the reporting date by the schemes' actuaries using the Projected Unit Credit Method. The net charge to the income statement mainly comprises the current service cost, plus the unwinding of the discount rate on plan liabilities, less the expected return on plan assets, and is presented in operating expenses. Past service costs are charged immediately to the income statement to the extent that the benefits have vested, and are otherwise recognised on a straight-line basis over the average period until the benefits vest. Actuarial gains and losses comprise experience adjustments (the effects of differences between the previous actuarial assumptions and what has actually occurred), as well as the effects of changes in actuarial assumptions. Actuarial gains and losses are recognised in other comprehensive income in the period in which they arise.

Deferral of fees paid and received on the origination of loans and other effective interest rate adjustments
Mexican GAAP
From 1 January 2007, loan origination fees are required to be deferred and amortised over the life of the loan on a straight line basis. Prior to 2007, loan origination fees were recognised up-front.
 
IFRS
Effective interest rate method is used for the recognition of fees and expenses received or paid that are directly attributable to the origination of a loan and for other transaction costs, premiums or discounts.
 
Loan impairment charges and other differences in presentation under IFRS
Mexican GAAP
Loan impairment charges are calculated following the rules issued by the Mexican Ministry of Finance and the National Banking and Securities Commission. Such rules establish methodologies for determining the amount of provision for each type of loan.
 
Recoveries of written off loans are presented in Other Operating Income.
 
IFRS
Impairment losses on collectively assessed loans are calculated as follows:
 
 
·      When appropriate empirical information is available, the Bank utilises roll rate methodology. This methodology employs statistical analysis of historical data and experience of delinquency and default to estimate the amount of          loans that will eventually be written off as a result of events occurring before the balance sheet date which the Bank is not able to identify on an individual loan basis, and that can be reliably estimated.
 
·      In other cases, loans are grouped together according to their credit risk characteristics for the purpose of calculating an estimated collective loss.
 
Impairment losses on individually assessed loans are calculated by discounting the expected future cash flows of a loan at its original effective interest rate, and comparing the resultant present value with the loans current carrying value.
 
Recoveries of written off loans are presented in Loan Impairment Charges.
 
Present value of in-force long-term life insurance contracts
Mexican GAAP
The present value of future earnings is not recognised. Premiums are accounted for on a received basis and reserves are calculated in accordance with guidance as set out by the Insurance Regulator (Comisión Nacional de Seguros y Fianzas).
 
IFRS
The value placed on insurance contracts that are classified as long-term insurance business or long-term investment contracts with discretionary participating features ('DPF') and are in force at the balance sheet date is recognised as an asset. The asset represents the present value of the equity holders' interest in the issuing insurance companies' profits expected to emerge from these contracts written at the balance sheet date.
 
The present value of in-force long-term insurance business and long-term investment contracts with DPF, referred to as 'PVIF', is determined by discounting the equity holders' interest in future profits expected to emerge from business currently in force using appropriate assumptions in assessing factors such as future mortality, lapse rates and levels of expenses, and a risk discount rate that reflects the risk premium attributable to the respective contracts. The PVIF incorporates allowances for both non-market risk and the value of financial options and guarantees. The PVIF asset is presented gross of attributable tax in the balance sheet and movements in the PVIF asset are included in 'Other operating income' on a gross of tax basis.
 
 
 
 
 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 HSBC Holdings plc
 
 
 
 
 
                                                       By:
 
                                                                                       Name: Ben J S Mathews
 
                                                                                                 Title: Group Company Secretary
                     
                                                                                Date: 30 April 2014