Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Page
|
|
Introduction
|
1
|
Highlights
|
2
|
Chairman's letter to shareholders
|
5
|
Chief Executive's message
|
6
|
Customer
|
13
|
Summary consolidated results
|
17
|
Analysis of results
|
21
|
Current period segment performance
|
29
|
Statutory results
|
68
|
Condensed consolidated income statement
|
68
|
Consolidated statement of comprehensive income
|
69
|
Condensed consolidated balance sheet
|
70
|
Average balance sheet
|
71
|
Condensed consolidated statement of changes in equity
|
73
|
Condensed consolidated cash flow statement
|
76
|
Notes
|
77
|
Summary risk factors
|
123
|
Statement of directors' responsibilities
|
127
|
Additional information
|
128
|
Share information
|
128
|
Statutory results
|
128
|
Financial calendar
|
128
|
Appendix 1 Capital and risk management
|
|
Appendix 2 Income statement reconciliations and balance sheet pre and
post disposal groups
|
|
Appendix 3 Comparative period segment performance
|
|
Appendix 4 Go-forward business profile
|
|
Appendix 5 Risk factors
|
For analyst enquiries:
|
||
Richard O'Connor
|
Head of Investor Relations
|
+44 (0) 20 7672 1758
|
For media enquiries:
|
||
Group Media Centre
|
+44 (0) 131 523 4205
|
Date:
|
Thursday 26 February 2015
|
|
Time:
|
9.30 am UK time
|
|
Webcast:
|
www.rbs.com/results
|
|
Dial in details:
|
International - +44 (0) 1452 568 172
UK Free Call - 0800 694 8082
US Toll Free - 1 866 966 8024
|
●
|
Implemented a new organisational design for a more UK-centred bank with focused international capabilities, built around its strongest customer franchises.
|
|
●
|
Exceeded its 2014 cost reduction targets with savings of £1.1 billion.
|
|
●
|
Strengthened its Common Equity Tier 1 (CET1) ratio by 2.6 percentage points to 11.2% at the end of 2014, assisted by £4.8 billion of net capital release from RCR disposals and run-off.
|
|
●
|
Successfully listed Citizens as a step towards full divestment by the end of 2016.
|
|
●
|
Reached agreement with HM Treasury on the restructuring of the Dividend Access Share (DAS) and paid an initial dividend of £320 million.
|
|
●
|
Completed much of the orderly run-down and closure of the US asset-backed product business, removing £15 billion of RWAs from the balance sheet.
|
|
●
|
Completed a strategic review of Ulster Bank and the wealth businesses, launching a sales process for the international private banking activities(2).
|
|
●
|
Continued to rationalise, simplify and strengthen operating systems and processes, with a more secure mobile banking platform, faster overnight batch processing and key services available to customers 99.96% of the time.
|
|
●
|
Made our products simpler and fairer for customers, ending zero per cent balance transfers, halting teaser rates on savings accounts that penalise existing customers and explaining all charges for personal and business customers on one side of A4 paper.
|
(1)
|
Operating profit before tax, own credit adjustments, gain on redemption of own debt, write-down of goodwill, strategic disposals and RFS Holdings minority interest and includes the results of Citizens on a non-statutory basis, which are included in discontinued operations in the statutory results.
|
(2)
|
Private banking and wealth management activities where the primary relationship management is conducted outside the British Isles.
|
●
|
Debt financing, with debt capital markets, structured finance and loans.
|
|
●
|
Risk management in currency, rates and inflation.
|
|
●
|
Transaction services, with UK-focused cash, payments and trade.
|
●
|
Move towards a capital target of 13% CET1(1), with risk-weighted assets below £300 billion and £2 billion Additional Tier 1 capital raised.
|
●
|
Deconsolidate Citizens and substantially complete RCR exit.
|
●
|
Improve customer net promoter scores in all UK franchises, in line with the long-term goal of becoming the number 1 bank for trust, service and advocacy.
|
●
|
Reduce costs by a further £800 million(2), taking RBS towards a long term cost:income ratio of under 50%.
|
●
|
Deliver lending growth in strategic segments equal to or higher than UK nominal GDP growth.
|
●
|
Raise employee engagement index to within 8% of the global benchmark so that staff are fully motivated to contribute to RBS's long-term success.
|
(1)
|
During the period of CIB restructuring.
|
(2)
|
Excluding restructuring, conduct and litigation costs, write off of intangible assets and operating expenses of CFG and Williams & Glyn.
|
Measure
|
2013
|
2014
|
Long-term
|
|
People
|
Great place to work
|
78%
|
72%
|
Employee
engagement index ≥ GFS norm(2)
|
Efficiency
|
Cost:income ratio
|
95%
|
87%
|
<50%
|
Adjusted cost:income ratio(3)
|
72%
|
68%
|
||
Returns
|
Return on tangible equity
|
Negative
|
Negative
|
12%+
|
Capital strength(4)
|
Common Equity Tier 1 ratio
|
8.6%
|
11.2%
|
13%(5)
|
(1)
|
This table contains forecasts with significant contingencies. Please refer to 'Forward-looking statements' and 'Risk factors'.
|
(2)
|
Global Financial Services (GFS) norm currently stands at 83%.
|
(3)
|
Excluding restructuring costs and litigation and conduct costs.
|
(4)
(5)
|
Based on end-point CRR basis Tier 1 capital and revised 2014 Basel leverage framework.
During the period of CIB restructuring.
|
(1)
|
Excluding restructuring, conduct and litigation costs, write off of intangible assets and operating expenses of CFG and Williams & Glyn.
|
●
|
We said we would reduce waste and inefficiency and reorganise ourselves around the needs of our customers, moving from seven operating divisions to three customer businesses. This reorganisation is complete and we have removed £1.1 billion of cost from the business.
|
|
●
|
We outlined a programme to rationalise, simplify and bolster our operating systems and processes to make them less complex, more resilient and easier to use. Significant progress has been made in this area with our key services available to customers 99.96% of the time during 2014.
|
|
●
|
We set out a plan to place the bank on a sure capital footing targeting a CET1 ratio of 11% by the end of 2015, and 12% or greater by the end of 2016, so as to remove any doubts about our fundamental strength and stability. This capital plan is on track and we have reached our 2015 target one year ahead of schedule. This improvement was driven by a 52% reduction in risk-weighted assets in RCR.
|
|
●
|
We said we would undertake the biggest bank initial public offering in US history. Citizens Financial Group was successfully floated on the New York Stock Exchange. At the same time we substantially completed the orderly run-down and closure of our US asset-backed product business, removing £15 billion of risk-weighted assets from our balance sheet.
|
|
●
|
We made a commitment to fairness with our customers. We said that RBS would no longer compete with other banks in a number of areas and we would use less technical language that our customers find easier to understand. We stopped offering zero per cent balance transfers on credit cards that trap customers in spirals of ever increasing debt, we ended teaser rates that penalise existing customers, and we now explain all of our fees and charges on one side of A4 paper for both our personal and business customers.
|
|
- large corporates and financial institutions (FIs);
|
|
- Sterling provider in wholesale banking;
|
|
- SME banking;
|
|
- Private banking;
|
|
- Financing for UK infrastructure projects; and
|
|
- Personal banking.
|
(1)
|
Private banking and wealth management activities where the primary relationship management is conducted outside the British Isles.
|
Our long-term targets
|
Our 2015 goals
|
|
Strength and sustainability
|
CET1 ratio = 13% during the period of CIB restructuring
|
Reduce RWAs to <£300bn
|
Customer experience
|
No. 1 for service, trust and advocacy
|
Improve NPS in every UK franchise
|
Simplifying the bank
|
Cost: income ratio of <50%
|
Reduce costs by £800m(1)
|
Supporting growth
|
Leading market positions in every franchise
|
Lending growth in strategic segments ≥ nominal UK GDP growth
|
Employee engagement
|
Employee engagement index ≥ GFS norm(2)
|
Raise employee engagement index to within 8% of GFS norm(2)
|
(1)
|
Excludes restructuring, conduct and litigation costs, intangible write-off charges as well as the operating costs of Citizens Financial Group and Williams & Glyn.
|
(2)
|
Global Financial Services (GFS) norm currently stands at 83%.
|
Year end 2013
|
Year end 2014
|
Year end 2015 target
|
||
Personal Banking
|
NatWest (England & Wales)(1)
|
5
|
6
|
9
|
RBS (Scotland)(1)
|
-16
|
-13
|
-10
|
|
Ulster Bank (Northern Ireland)(2)
|
-31
|
-24
|
-21
|
|
Ulster Bank (Republic of Ireland)(2)
|
-20
|
-18
|
-15
|
|
Business Banking
|
NatWest (England & Wales)(3)
|
-11
|
-11
|
-7
|
RBS (Scotland)(3)
|
-38
|
-23
|
-21
|
|
Ulster Bank (Northern Ireland)(4)
|
-47
|
-44
|
-34
|
|
Ulster Bank (Republic of Ireland)(4)
|
-21
|
-17
|
-15
|
|
Commercial Banking(5)
|
-1
|
12
|
15
|
(1)
|
Source: GfK FRS 6 month rolling data. Latest base sizes: NatWest England & Wales (3,511) RBS Scotland (547). Based on the question: "How likely is it that you would recommend (brand) to a relative, friend or colleague in the next 12 months for current account banking?"
|
(2)
|
Source: Coyne Research 12 month rolling data. Question: "Please indicate to what extent you would be likely to recommend (brand) to your friends or family using a scale of 0 to 10 where 0 is not at all likely and 10 is extremely likely".
|
(3)
|
Source: Charterhouse Research Business Banking Survey, based on interviews with businesses with an annual turnover up to £2 million. 12 month rolling data. Latest base sizes: NatWest England & Wales (529), RBS Scotland (399). Weighted by region and turnover to be representative of businesses in England & Wales/Scotland.
|
(4)
|
Source: PwC Business Banking Tracker. Question: "I would like you to continue thinking about your main business bank and the service they provide. Can you tell me how likely or unlikely would you be to do the following? Again please use a scale of 1 to 10, where 1 is very unlikely and 10 is very likely. How likely are you to recommend them to another business?"
|
(5)
|
Source: Charterhouse Research Business Banking Survey, based on interviews with businesses with annual turnover between £2 million and £1 billion. Latest base size: RBSG Great Britain (972). Weighted by region and turnover to be representative of businesses in Great Britain.
|
Year end 2013
|
Year end 2014
|
Year end 2015 target
|
||
Customer Trust(6)
|
NatWest (England & Wales)
|
35%
|
41%
|
46%
|
RBS (Scotland)
|
-16%
|
2%
|
11%
|
Customer commitment
|
Progress
|
|
We will stop offering deals to new customers that we are not prepared to offer to our existing customers.
|
We now offer our best rates to new and existing customers across our product range. There is now no Personal Banking or Business Banking deal that is not available to existing customers.
|
|
We will also ban teaser rates, including zero per cent balance transfers in our credit card business.
|
We have banned teaser rates. We run a fair and transparent credit card business for our customers.
|
|
We will stop offering different rates to customers who apply online, in branch or by phoning our call centres.
|
Across our RBS and NatWest brands, pricing is consistent.
|
|
We will use simple language in our customer letters, on our websites and in our branches.
|
Customer letters and emails have been simplified for our personal and business customers so they are straightforward and transparent. We have reduced the number of pages on our personal banking website by over 60%. In branches we have fewer, shorter brochures making it easier for customers to find information.
|
|
By the end of 2014 we will cut in half the number of personal and SME products on offer.
|
We have reduced the number of Personal and SME products on offer by 50%. We are becoming a smaller, simpler bank to do business with.
|
|
We will improve the clarity of our language to customers. By the end of 2014 we will be able to explain all of our personal and SME charges on one side of A4.
|
Fees and charges are explained on one side of A4 for both our personal and business customers and will be communicated via our internet sites by the end of February 2015. We have a duty to our customers to provide a straightforward breakdown of all charges.
|
|
We will speed up our account opening process for personal customers. We will cut how long it takes to open a personal current account from five days to next day.
|
All customers applying for a personal current account who have the required ID and pass our fraud and credit checks can now open their account the next working day.
|
|
We will also improve the process to open a personal current account online so customers can upload their identification, such as their passport, and open their entire account from home.
|
All customers applying for a personal current account who have the required ID and pass our fraud and credit checks can complete their application online and, where required, are able to upload key ID documents from home.
|
Customer commitment
|
Progress
|
|
By the end of 2014, customers will have access to Mobile Banking and Online Banking within one day.
|
All Personal and Business Banking customers now have access to online banking by the next working day. Existing customers with a debit card now have access to mobile banking the next working day.
|
|
We will put Business Bankers back on the high street. We will have hundreds of Business Bankers help small business people open accounts, apply for loans and get the help they need.
|
82% of Business Banking frontline staff are immediately above/next to our branches. This equates to 1,335 Business Banking specialists in branch today. We are simplifying processes so that Business Bankers can spend more time with customers, providing help and advice in branch or via telephone.
|
|
We will start making small business lending decisions in five days.
|
We are processing lending decisions quicker. In almost all cases, lending decisions are made and communicated to the customer in five days or less with two-thirds of business lending decisions made locally and/or by sector specialists.
|
Year ended
|
Quarter ended
|
|||||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||||
2014
|
2013
|
2014
|
2014
|
2013
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Net interest income
|
11,274
|
10,992
|
2,915
|
2,863
|
2,767
|
|||
Non-interest income
|
6,923
|
8,450
|
945
|
1,496
|
1,173
|
|||
Total income
|
18,197
|
19,442
|
3,860
|
4,359
|
3,940
|
|||
Operating expenses
|
(15,849)
|
(18,510)
|
(4,858)
|
(3,883)
|
(6,881)
|
|||
Profit/(loss) before impairment losses
|
2,348
|
932
|
(998)
|
476
|
(2,941)
|
|||
Impairment releases/(losses)
|
1,155
|
(8,432)
|
623
|
801
|
(5,112)
|
|||
Operating profit/(loss) (1)
|
3,503
|
(7,500)
|
(375)
|
1,277
|
(8,053)
|
|||
Own credit adjustments
|
(146)
|
(120)
|
(144)
|
49
|
-
|
|||
Gain on redemption of own debt
|
20
|
175
|
-
|
-
|
(29)
|
|||
Write down of goodwill
|
(130)
|
(1,059)
|
-
|
-
|
(1,059)
|
|||
Strategic disposals
|
191
|
161
|
-
|
-
|
168
|
|||
Citizens discontinued operations
|
(771)
|
(606)
|
(175)
|
(170)
|
(104)
|
|||
RFS Holdings minority interest
|
(24)
|
100
|
11
|
(56)
|
(10)
|
|||
Operating profit/(loss) before tax
|
2,643
|
(8,849)
|
(683)
|
1,100
|
(9,087)
|
|||
Tax (charge)/credit
|
(1,909)
|
(186)
|
(1,040)
|
(277)
|
403
|
|||
Profit/(loss) from continuing operations
|
734
|
(9,035)
|
(1,723)
|
823
|
(8,684)
|
|||
(Loss)/profit from discontinued operations, net of tax
|
||||||||
- Citizens (2)
|
(3,486)
|
410
|
(3,885)
|
114
|
78
|
|||
- Other
|
41
|
148
|
3
|
3
|
15
|
|||
(Loss)/profit from discontinued operations, net of tax
|
(3,445)
|
558
|
(3,882)
|
117
|
93
|
|||
(Loss)/profit for the period
|
(2,711)
|
(8,477)
|
(5,605)
|
940
|
(8,591)
|
|||
Non-controlling interests
|
(60)
|
(120)
|
(71)
|
53
|
3
|
|||
Other owners' dividends
|
(379)
|
(398)
|
(115)
|
(97)
|
(114)
|
|||
Dividend access share
|
(320)
|
-
|
-
|
-
|
-
|
|||
(Loss)/profit attributable to ordinary
|
||||||||
and B shareholders
|
(3,470)
|
(8,995)
|
(5,791)
|
896
|
(8,702)
|
|||
Memo:
|
||||||||
Operating expenses - adjusted (3)
|
(12,398)
|
(14,010)
|
(3,131)
|
(2,923)
|
(3,826)
|
|||
Operating profit/(loss) - adjusted (3)
|
6,954
|
(3,000)
|
1,352
|
2,237
|
(4,998)
|
|||
Year ended
|
Quarter ended
|
|||||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||||
Key metrics and ratios
|
2014
|
2013
|
2014
|
2014
|
2013
|
|||
Net interest margin
|
2.23%
|
2.01%
|
2.32%
|
2.26%
|
2.08%
|
|||
Cost:income ratio
|
87%
|
95%
|
126%
|
89%
|
175%
|
|||
- adjusted (3)
|
68%
|
72%
|
81%
|
67%
|
97%
|
|||
Earnings/(loss) per share from continuing operations (4)
|
||||||||
- basic
|
0.5p
|
(85.0p)
|
(16.2p)
|
6.9p
|
(78.0p)
|
|||
- adjusted (5)
|
0.8p
|
(77.7p)
|
(15.1p)
|
6.5p
|
(69.9p)
|
|||
Return on tangible equity (6)
|
(8.0%)
|
(18.7%)
|
(49.6%)
|
8.2%
|
(76.3%)
|
|||
Average tangible equity (6)
|
43,357
|
48,179
|
46,720
|
43,536
|
45,640
|
|||
Average number of ordinary shares and equivalent B
|
||||||||
shares outstanding during the period (millions)
|
11,356
|
11,196
|
11,422
|
11,384
|
11,256
|
|||
(1)
|
Operating profit/(loss) before tax, own credit adjustments, gain on redemption of own debt, write down of goodwill, strategic disposals and RFS MI, and includes the results of Citizens, which is classified as a discontinued operation.
|
(2)
|
Included within Citizens discontinued operations are the results of the reportable operating segment Citizens Financial Group (CFG), the loss provision for CFG on transfer to disposal groups, certain Citizens related activities in Central items and related one-off and other items.
|
(3)
|
Excluding restructuring costs and litigation and conduct costs.
|
(4)
|
Refer to Note 10 on page 90.
|
(5)
|
Adjusted earnings excludes own credit adjustments, gain on redemption of own debt, write down of goodwill, strategic disposals and RFS MI.
|
(6)
|
Tangible equity is equity attributable to ordinary and B shareholders less intangible assets.
|
31 December
|
30 September
|
31 December
|
|
2014
|
2014
|
2013
|
|
£m
|
£m
|
£m
|
|
Cash and balances at central banks
|
74,872
|
67,900
|
82,659
|
Net loans and advances to banks (1,2)
|
23,027
|
29,090
|
27,555
|
Net loans and advances to customers (1,2)
|
334,251
|
392,969
|
390,825
|
Reverse repurchase agreements and stock borrowing
|
64,695
|
75,491
|
76,413
|
Debt securities and equity shares
|
92,284
|
115,078
|
122,410
|
Intangible assets
|
7,781
|
12,454
|
12,368
|
Assets of disposal groups (3)
|
82,011
|
1,153
|
3,017
|
Other assets
|
18,252
|
37,954
|
24,592
|
Funded assets
|
697,173
|
732,089
|
739,839
|
Derivatives
|
353,590
|
314,021
|
288,039
|
Total assets
|
1,050,763
|
1,046,110
|
1,027,878
|
Bank deposits (2,4)
|
35,806
|
38,986
|
35,329
|
Customer deposits (2,4)
|
354,288
|
405,367
|
414,396
|
Repurchase agreements and stock lending
|
62,210
|
75,101
|
85,134
|
Debt securities in issue
|
50,280
|
53,487
|
67,819
|
Subordinated liabilities
|
22,905
|
24,412
|
24,012
|
Derivatives
|
349,805
|
310,361
|
285,526
|
Liabilities of disposal groups (3)
|
71,320
|
272
|
3,378
|
Other liabilities
|
43,957
|
73,286
|
53,069
|
Total liabilities
|
990,571
|
981,272
|
968,663
|
Non-controlling interests
|
2,946
|
2,747
|
473
|
Owners' equity
|
57,246
|
62,091
|
58,742
|
Total liabilities and equity
|
1,050,763
|
1,046,110
|
1,027,878
|
(1)
|
Excludes reverse repurchase agreements and stock borrowing.
|
(2)
|
Excludes disposal groups.
|
(3)
|
Primarily Citizens at 31 December 2014 - refer to Note 12 on page 97.
|
(4)
|
Excludes repurchase agreements and stock lending.
|
31 December
|
30 September
|
31 December
|
|
Key metrics and ratios
|
2014
|
2014
|
2013
|
Tangible net asset value per ordinary and B share (1)
|
387p
|
388p
|
363p
|
Tangible equity (2)
|
£44,368m
|
£44,345m
|
£41,082m
|
Common Equity Tier 1 ratio
|
11.2%
|
10.8%
|
8.6%
|
Risk-weighted assets (3)
|
£355.9bn
|
£381.7bn
|
£429.1bn
|
Loan:deposit ratio (4)
|
95%
|
97%
|
94%
|
Short-term wholesale funding (5)
|
£28bn
|
£31bn
|
£32bn
|
Wholesale funding (5)
|
£90bn
|
£94bn
|
£108bn
|
Liquidity portfolio
|
£151bn
|
£143bn
|
£146bn
|
Liquidity coverage ratio (6)
|
112%
|
102%
|
102%
|
Net stable funding ratio (7)
|
121%
|
111%
|
120%
|
Number of ordinary shares and equivalent B shares in issue (millions) (8)
|
11,466
|
11,421
|
11,303
|
(1)
|
Tangible net asset value per ordinary and B share represents tangible equity divided by the number of ordinary shares and equivalent B shares in issue.
|
(2)
|
Tangible equity is equity attributable to ordinary and B shareholders less intangible assets.
|
(3)
|
Risk-weighted assets for all periods are based on a Basel III basis.
|
(4)
|
Includes disposal groups.
|
(5)
|
Excludes derivative collateral.
|
(6)
|
In January 2013, the Basel Committee on Banking Supervision (BCBS) issued its revised final guidance for calculating the liquidity coverage ratio (LCR) with a proposed implementation timeline of 1 January 2015. Within the EU, the LCR is currently expected to come into effect from the later date of 1 October 2015 on a phased basis; subject to the finalisation of the EU Delegated Act, which RBS expects to replace the current Prudential Regulation Authority (PRA) regime. Pending guidance from the PRA, RBS monitors the LCR based on the EU Delegated Act, and its internal interpretations of the rules. Consequently, RBS's ratio may change over time and may not be comparable with those of other financial institutions.
|
(7)
|
BCBS issued its final recommendations for the implementation of net stable funding ratio (NSFR) in October 2014, proposing an implementation date of 1 January 2018. Pending further guidelines from the EU and the PRA, RBS uses definitions and proposals from the BCBS paper, and internal interpretations, to calculate the NSFR. Consequently, RBS's ratio may change over time and may not be comparable with those of other financial institutions.
|
(8)
|
Includes 28 million Treasury shares (30 September 2014 - 33 million; 31 December 2013 - 34 million).
|
●
|
Loss attributable to ordinary and B shareholders was £3,470 million, compared with a loss of £8,995 million in 2013. The result included a loss from discontinued operations of £3,445 million, which reflected an accounting write-down of £3,994 million taken in relation to Citizens, which has been written down to fair value less costs to sell as a consequence of it being reclassified as 'held-for-sale' in the statutory results. This write-down does not affect RBS's capital position.
|
|
●
|
The tax charge included a net write-off of deferred tax assets of £1.5 billion relating to the UK (£850 million) and the US (£775 million), reflecting the impact of the decision to scale back the CIB operations. This was partially offset by write-backs relating to Ulster Bank.
|
|
●
|
Operating profit improved to £3,503 million for 2014 compared with an operating loss of £7,500 million in 2013, benefiting from improved operating results in core businesses together with significant impairment releases in Ulster Bank and RCR.
|
|
●
|
Restructuring costs of £1,257 million were up 92% from 2013 but conduct and litigation costs were 43% lower at £2,194 million and included charges relating to foreign exchange trading, Payment Protection Insurance (PPI), customer redress associated with interest rate hedging products, IT incident in 2012 and other costs including packaged accounts and investment products. Excluding restructuring, conduct and litigation costs, operating profit was £6,954 million, compared with a loss of £3,000 million in 2013.
|
|
●
|
Income totalled £18,197 million, down 6% from 2013, with improvements in net interest income in PBB and CPB offset by lower income from trading activities in CIB, in line with its smaller balance sheet and reduced risk profile. Net interest margin was 2.23%, up from 2.01% in 2013, with improved liability margins partially offset by pressure on mortgage and corporate lending margins and by the continuing shift in mix towards lower margin secured lending.
|
|
●
|
Operating expenses, excluding restructuring, conduct and litigation costs, were down £1,612 million or 12%. Adjusting for currency movements and intangible assets write-offs, cost savings totalled £1.1 billion, in excess of the bank's £1 billion target for the year.
|
|
●
|
Net impairment releases of £1,155 million were recorded in 2014 compared with impairment losses of £8,432 million in 2013, which included £4,490 million of charges recognised in connection with the creation of RCR. Provision releases arose principally in Ulster Bank and in the Irish portfolios managed by RCR, which benefited from improving Irish economic and property market conditions and proactive debt management.
|
|
●
|
Statutory operating profit before tax was £2,643 million compared with an operating loss of £8,849 million in 2013.
|
|
●
|
Tangible net asset value per ordinary and B share was 387p at 31 December 2014 compared with 363p at end 2013. Positive movements in cash flow hedge reserves (+9p) and available-for-sale reserves (+5p) were offset by the attributable loss for the year (-30p). The attributable loss is adjusted for a loss provision attributed to Citizens' intangible assets (+35p) and goodwill and other intangible assets (+5p).
|
●
|
Loss attributable to ordinary and B shareholders was £5,791 million, compared with a profit of £896 million in Q3 2014 and a loss of £8,702 million in Q4 2013. The Q4 2014 loss was driven by the write-downs of Citizens and deferred tax assets, higher restructuring, litigation and conduct costs.
|
●
|
An operating loss of £375 million was recorded compared with a profit of £1,277 million in Q3 2014, with lower net impairment releases and significantly higher restructuring, conduct and litigation costs than in Q3, together with weak income in CIB. The improvement compared with a loss of £8,053 million in Q4 2013 was due to lower impairments and litigation and conduct charges.
|
●
|
Restructuring costs were £383 million higher at £563 million while conduct and litigation costs were 49% higher than in Q3 at £1,164 million and included PPI, charges relating to foreign exchange trading, interest rate hedging products redress and other costs including provisions relating to packaged accounts and investment products. Excluding restructuring, conduct and litigation costs, operating profit was £1,352 million, £885 million lower than in Q3 but a substantial improvement from the loss of £4,998 million recorded in Q4 2013.
|
●
|
Total income was 2% lower than in Q4 2013, with increases of 2% in PBB and 1% in CPB more than offset by a disappointing performance in CIB together with a loss in Centre relating to IFRS volatility of £323 million and trading activity losses of £207 million in RCR.
|
●
|
Operating expenses, excluding restructuring, conduct and litigation costs, were up 7% from Q3 2014, reflecting a charge of £250 million for the UK bank levy.
|
●
|
Net impairment releases totalled £623 million, slightly lower than in Q3 2014. Underlying bad debt flow remained low.
|
●
|
Tangible net asset value per ordinary and B share was 387p at 31 December 2014 compared with 388p at 30 September 2014. Positive movements in cash flow hedge reserves (+6p), foreign exchange reserves (+3p) and other reserve movements (+3p) were offset by the attributable loss for the period (-51p). The attributable loss is adjusted for a loss provision attributed to Citizens' intangible assets (+35p) and goodwill and other intangible assets (+3p).
|
●
|
Funded assets totalled £697 billion at 31 December 2014, down £35 billion in the quarter and £43 billion over the course of the year, principally reflecting continued risk and balance sheet reduction in CIB and disposals and run-off in RCR.
|
|
●
|
Including Citizens, which has been reclassified to disposal groups, net loans and advances to customers totalled £394 billion at the end of 2014, up £3.0 billion from the end of 2013, despite a significant reduction in RCR.
|
|
○
|
UK PBB lending rose by £2 billion, with net new mortgage lending of £3.9 billion partially offset by reduced unsecured balances.
|
|
○
|
Commercial Banking balances rose by £1 billion, with a planned reduction in real estate finance offset by good growth in lending to other sectors.
|
|
○
|
Gross new lending to SMEs totalled £10.3 billion, exceeding RBS's £9.3 billion target by 10%.
|
|
○
|
Total net lending flows reported within the scope of the Funding for Lending Scheme were minus £2.28 billion in Q4 2014, of which net lending to SMEs was minus £567 million.
|
|
●
|
Including Citizens, which has been reclassified to disposal groups, customer deposits totalled £415 billion at the end of 2014, up £0.4 billion from the end of 2013.
|
|
●
|
RWAs declined to £356 billion from £429 billion at the end of 2013, primarily driven by risk and balance sheet reduction in CIB coupled with disposals and run-off in RCR. This contributed to the strengthening of the bank's capital ratios, with the CET1 ratio strengthening by 260 basis points to 11.2% at the end of 2014 compared with 8.6% at the end of 2013.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Net interest income
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Net interest income
|
11,274
|
10,992
|
2,915
|
2,863
|
2,767
|
|
Average interest-earning assets
|
||||||
- RBS
|
502,830
|
543,881
|
495,546
|
501,383
|
523,946
|
|
- Personal & Business Banking
|
155,352
|
159,159
|
156,002
|
155,818
|
157,838
|
|
- Commercial & Private Banking
|
93,256
|
93,115
|
93,184
|
93,021
|
92,264
|
|
- Citizens Financial Group
|
69,895
|
64,935
|
74,302
|
69,520
|
64,336
|
|
Net interest margin (1,2)
|
||||||
- RBS
|
2.23%
|
2.01%
|
2.32%
|
2.26%
|
2.08%
|
|
- Personal & Business Banking
|
3.42%
|
3.21%
|
3.46%
|
3.47%
|
3.30%
|
|
- Commercial & Private Banking
|
2.93%
|
2.81%
|
2.96%
|
2.96%
|
2.95%
|
|
- Citizens Financial Group
|
2.88%
|
2.91%
|
2.86%
|
2.82%
|
2.91%
|
For the purposes of net interest margin calculations the following adjustments have been made.
|
|
(1)
|
Net interest income has been decreased by £47 million in 2014 (2013 - £79 million) and by £12 million in Q4 2014 (Q3 2014 - £7 million; Q4 2013 - £22 million) in respect of interest on financial assets and liabilities designated as at fair value through profit or loss.
|
(2)
|
Net interest income has been decreased by £7 million in the year ended 31 December 2013 in respect of non-recurring adjustments.
|
·
|
Net interest income increased by 3% to £11,274 million with improvements in deposit margins in PBB and CPB supported by a larger balance sheet in CFG through purchased portfolios, increased investments and organic growth.
|
·
|
Net interest margin (NIM) increased by 22 basis points to 2.23%, supported by deposit re-pricing in PBB and CPB. CFG's NIM remained broadly stable.
|
·
|
Net interest income increased by 2% to £2,915 million supported by higher lending in CFG.
|
·
|
NIM increased by 6 basis points to 2.32%, with improvements in UK PBB, CFG and RCR. CPB's NIM remained stable.
|
·
|
Net interest income increased by 5% to £2,915 million supported by improvements in deposit margins in UK PBB, and CFG's balance sheet growth.
|
·
|
NIM increased by 24 basis points to 2.32% benefitting from deposit re-pricing in UK PBB and Private Banking.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Non-interest income
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Net fees and commissions
|
4,248
|
4,518
|
1,036
|
1,094
|
1,126
|
|
Income/(loss) from trading activities
|
1,422
|
2,651
|
(295)
|
235
|
162
|
|
Other operating income
|
1,253
|
1,281
|
204
|
167
|
(115)
|
|
Total non-interest income
|
6,923
|
8,450
|
945
|
1,496
|
1,173
|
·
|
Non-interest income declined by £1,527 million or 18%, principally reflecting a 46% reduction in income from trading activities in line with CIB's smaller balance sheet and reduced risk profile.
|
·
|
A net gain of £170 million ($283 million) was recorded on CFG's sale of its Illinois branch network in Q2 2014.
|
·
|
Gains on the disposal of available-for-sale securities in RBS Treasury were down £575 million to £149
million for 2014.
|
·
|
Non-interest income declined by £551 million or 37%, principally reflecting lower income in RCR and CIB and higher risk management costs.
|
·
|
Non-interest income declined by £228 million or 19% primarily due to lower income from trading activities, reflecting risk and balance sheet reductions in CIB and weaker trading performance in Rates and Credit.
|
·
|
Gains on the disposal of available-for-sale securities in RBS Treasury were down £108 million to £6 million.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Operating expenses
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Staff expenses
|
6,406
|
6,882
|
1,455
|
1,611
|
1,539
|
|
Premises and equipment
|
2,094
|
2,233
|
525
|
490
|
614
|
|
Other
|
2,635
|
3,147
|
827
|
516
|
985
|
|
Restructuring costs*
|
1,257
|
656
|
563
|
180
|
180
|
|
Litigation and conduct costs
|
2,194
|
3,844
|
1,164
|
780
|
2,875
|
|
Administrative expenses
|
14,586
|
16,762
|
4,534
|
3,577
|
6,193
|
|
Depreciation and amortisation
|
1,107
|
1,404
|
250
|
306
|
344
|
|
Write down of intangible assets
|
156
|
344
|
74
|
-
|
344
|
|
Operating expenses
|
15,849
|
18,510
|
4,858
|
3,883
|
6,881
|
|
Memo item
|
||||||
Adjusted operating expenses (1)
|
12,398
|
14,010
|
3,131
|
2,923
|
3,826
|
|
*Restructuring costs comprise:
|
||||||
- staff expenses
|
409
|
280
|
134
|
79
|
1
|
|
- premises and equipment
|
280
|
115
|
31
|
53
|
86
|
|
- other
|
568
|
261
|
398
|
48
|
93
|
|
Restructuring costs
|
1,257
|
656
|
563
|
180
|
180
|
|
Staff costs as a % of total income (1)
|
35%
|
35%
|
38%
|
37%
|
39%
|
|
Cost:income ratio
|
87%
|
95%
|
126%
|
89%
|
175%
|
|
Cost:income ratio - adjusted (1)
|
68%
|
72%
|
81%
|
67%
|
97%
|
|
Employee numbers (FTE - thousands)
|
108.7
|
118.6
|
108.7
|
110.8
|
118.6
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
·
|
Operating expenses decreased by £2,661 million or 14% to £15,849 million. Adjusted operating expenses declined by £1,612 million or 12% to £12,398 million. Excluding the impact of foreign exchange movements and intangible assets write-offs, adjusted operating expenses reduced by £1.1 billion, exceeding the bank's £1 billion cost saving target.
|
·
|
Staff expenses declined by 7%, and by 1% on a per capita basis against average full time employees(1).
|
·
|
Litigation and conducts costs totalled £2,194 million compared with £3,844 million in 2013. This included additional provisions for PPI redress (£650 million) in PBB, provisions relating to investigations into the foreign exchange market (£720 million) in CIB, Interest Rate Hedging Product redress (£185 million), the fine relating to the 2012 IT incident (£59 million) booked in Centre and other costs (£580 million) including provisions relating to packaged accounts and investment products.
|
·
|
Restructuring costs increased by £601 million to £1,257 million, including £378 million in relation to Williams & Glyn and a £247 million write-off of intangible IT assets.
|
(1)
|
Average full time employees, rounded to the nearest hundred, for continuing operations was 95,600 (2013 - 102,000).
|
·
|
Operating expenses increased by £975 million or 25% to £4,858 million. Litigation and conduct costs were up 49% to £1,164 million and included provisions for PPI redress (£400 million), provisions relating to investigations into the foreign exchange market (£320 million), Interest Rate Hedging Product redress (£85 million) and other costs (£359 million) including provisions relating to certain packaged accounts and investment products. Adjusted operating expenses increased by £208 million or 7% to £3,131 million primarily reflecting a UK bank levy charge of £250 million. Restructuring costs increased by £383 million to £563 million, including a £247 million write-off of intangible assets and £174 million in relation to Williams & Glyn.
|
·
|
Operating expenses decreased by £2,023 million or 29%. Litigation and conduct costs were down 60% to £1,164 million and included provisions for PPI redress (£400 million), provisions relating to investigations into the foreign exchange market (£320 million), Interest Rate Hedging Product redress (£85 million) and other costs (£359 million). Adjusted operating expenses decreased by £695 million or 18% primarily reflecting reductions in operating expenses across a number of businesses, principally CIB.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Impairment (releases)/losses
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loans
|
(1,170)
|
8,412
|
(638)
|
(803)
|
5,131
|
|
Securities
|
15
|
20
|
15
|
2
|
(19)
|
|
Total impairment (releases)/losses
|
(1,155)
|
8,432
|
(623)
|
(801)
|
5,112
|
|
Loan impairment (releases)/losses
|
||||||
- individually assessed
|
(799)
|
6,919
|
(502)
|
(410)
|
4,867
|
|
- collectively assessed
|
315
|
1,464
|
(85)
|
52
|
443
|
|
- latent
|
(676)
|
44
|
(51)
|
(445)
|
(173)
|
|
Customer loans
|
(1,160)
|
8,427
|
(638)
|
(803)
|
5,137
|
|
Bank loans
|
(10)
|
(15)
|
-
|
-
|
(6)
|
|
Loan impairment (releases)/losses
|
(1,170)
|
8,412
|
(638)
|
(803)
|
5,131
|
|
RBS excluding RCR/Non-Core
|
150
|
3,766
|
53
|
(193)
|
1,924
|
|
RCR
|
(1,320)
|
n/a
|
(691)
|
(610)
|
n/a
|
|
Non-Core
|
n/a
|
4,646
|
n/a
|
n/a
|
3,207
|
|
RBS
|
(1,170)
|
8,412
|
(638)
|
(803)
|
5,131
|
|
Customer loan impairment (releases)/charge
|
||||||
as a % of gross loans and advances (1)
|
||||||
RBS
|
(0.3%)
|
2.0%
|
(0.6%)
|
(0.8%)
|
4.9%
|
|
RBS excluding RCR/Non-Core
|
-
|
1.0%
|
0.1%
|
(0.2%)
|
2.0%
|
|
RCR
|
(6.0%)
|
n/a
|
(12.6%)
|
(9.5%)
|
n/a
|
|
Non-Core
|
n/a
|
12.8%
|
n/a
|
n/a
|
35.3%
|
31 December
|
30 September
|
31 December
|
|
2014
|
2014
|
2013
|
|
Loan impairment provisions
|
|||
- RBS
|
£18.0bn
|
£20.0bn
|
£25.2bn
|
- RBS excluding RCR/Non-Core
|
£7.1bn
|
£7.4bn
|
£11.4bn
|
- RCR
|
£10.9bn
|
£12.6bn
|
n/a
|
- Non-Core
|
n/a
|
n/a
|
£13.8bn
|
Risk elements in lending
|
|||
- RBS
|
£28.2bn
|
£30.5bn
|
£39.4bn
|
- RBS excluding RCR/Non-Core
|
£12.8bn
|
£13.1bn
|
£20.4bn
|
- RCR
|
£15.4bn
|
£17.4bn
|
n/a
|
- Non-Core
|
n/a
|
n/a
|
£19.0bn
|
Provisions as a % of REIL
|
|||
- RBS
|
64%
|
66%
|
64%
|
- RBS excluding RCR/Non-Core
|
55%
|
57%
|
56%
|
- RCR
|
71%
|
72%
|
n/a
|
- Non-Core
|
n/a
|
n/a
|
73%
|
REIL as a % of gross customer loans
|
|||
- RBS
|
6.8%
|
7.4%
|
9.4%
|
- RBS excluding RCR/Non-Core
|
3.3%
|
3.4%
|
5.3%
|
- RCR
|
70.3%
|
67.6%
|
n/a
|
- Non-Core
|
n/a
|
n/a
|
51.8%
|
(1)
|
Excludes reverse repurchase agreements and includes disposals groups.
|
·
|
Net impairment releases of £1,155 million were recorded in 2014 compared with a net impairment charge of £8,432 million in the prior year, which included £4,490 million provisions related to the creation of RCR. Releases were recorded principally in RCR (£1,306 million) and in Ulster Bank (£365 million), which benefited from favourable economic and market conditions, supported by rising Irish property values and proactive debt management. Excluding these releases, the underlying charge was low at just over £500 million.
|
·
|
Net impairment releases totalled £623 million, down £178 million, again principally in RCR and Ulster Bank. Underlying bad debt flows remained low.
|
·
|
Net impairment releases totalled £623 million compared with a net impairment charge of £5,112 million in Q4 2013, which included £4,290 million related to the creation of RCR.
|
Capital and leverage ratios
|
|||||||
End-point CRR basis (1)
|
PRA transitional basis (1)
|
||||||
31 December
|
30 September
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2014
|
2013 (2)
|
2014
|
2014
|
2013 (2)
|
||
Risk asset ratios
|
%
|
%
|
%
|
%
|
%
|
%
|
|
CET1
|
11.2
|
10.8
|
8.6
|
11.1
|
10.8
|
8.6
|
|
Tier 1
|
11.2
|
10.8
|
8.6
|
13.2
|
12.7
|
10.3
|
|
Total
|
13.7
|
13.1
|
10.6
|
17.1
|
16.3
|
13.6
|
|
Capital
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Tangible equity
|
44.4
|
44.3
|
41.1
|
44.4
|
44.1
|
41.1
|
|
Expected loss less impairment provisions
|
(1.5)
|
(1.6)
|
(1.7)
|
(1.5)
|
(1.6)
|
(1.7)
|
|
Prudential valuation adjustment (PVA)
|
(0.4)
|
(0.4)
|
(0.8)
|
(0.4)
|
(0.4)
|
(0.8)
|
|
Deferred tax assets
|
(1.2)
|
(1.6)
|
(2.3)
|
(1.2)
|
(1.6)
|
(2.3)
|
|
Own credit adjustments
|
0.5
|
0.6
|
0.6
|
0.5
|
0.6
|
0.6
|
|
Pension fund assets
|
(0.2)
|
(0.2)
|
(0.2)
|
(0.2)
|
(0.2)
|
(0.2)
|
|
Other deductions
|
(1.7)
|
0.1
|
0.1
|
(2.0)
|
0.2
|
0.1
|
|
Total deductions
|
(4.5)
|
(3.1)
|
(4.3)
|
(4.8)
|
(3.0)
|
(4.3)
|
|
CET1 capital
|
39.9
|
41.2
|
36.8
|
39.6
|
41.1
|
36.8
|
|
AT1 capital
|
-
|
-
|
-
|
7.5
|
7.5
|
7.5
|
|
Tier 1 capital
|
39.9
|
41.2
|
36.8
|
47.1
|
48.6
|
44.3
|
|
Tier 2 capital
|
8.7
|
8.8
|
8.7
|
13.6
|
13.6
|
13.9
|
|
Total regulatory capital
|
48.6
|
50.0
|
45.5
|
60.7
|
62.2
|
58.2
|
|
Risk-weighted assets
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Credit risk
|
|||||||
- non-counterparty
|
264.7
|
277.0
|
317.9
|
264.7
|
277.0
|
317.9
|
|
- counterparty
|
30.4
|
38.2
|
39.1
|
30.4
|
38.2
|
39.1
|
|
Market risk
|
24.0
|
29.7
|
30.3
|
24.0
|
29.7
|
30.3
|
|
Operational risk
|
36.8
|
36.8
|
41.8
|
36.8
|
36.8
|
41.8
|
|
Total RWAs
|
355.9
|
381.7
|
429.1
|
355.9
|
381.7
|
429.1
|
|
Leverage (3)
|
£bn
|
£bn
|
£bn
|
||||
Derivatives
|
354.0
|
314.0
|
288.0
|
||||
Loans and advances
|
419.6
|
422.1
|
418.4
|
||||
Reverse repos
|
64.7
|
75.5
|
76.4
|
||||
Other assets
|
212.5
|
234.5
|
245.1
|
||||
Total assets
|
1,050.8
|
1,046.1
|
1,027.9
|
||||
Derivatives
|
|||||||
- netting
|
(330.9)
|
(254.5)
|
(227.3)
|
||||
- potential future exposures
|
98.8
|
106.2
|
128.0
|
||||
Securities financing transactions gross up
|
25.0
|
72.9
|
59.8
|
||||
Weighted undrawn commitments
|
96.4
|
98.7
|
100.2
|
||||
Regulatory deductions and other
|
|||||||
adjustments
|
(0.6)
|
(1.4)
|
(6.6)
|
||||
Leverage exposure
|
939.5
|
1,068.0
|
1,082.0
|
||||
Leverage ratio %
|
4.2
|
3.9
|
3.4
|
(1)
|
Capital Requirements Regulation (CRR) as implemented by the Prudential Regulation Authority in the UK, with effect from 1 January 2014. All regulatory adjustments and deductions to CET1 have been applied in full for the end-point CRR basis with the exception of unrealised gains on AFS securities which has been included from 2015 for the PRA transitional basis.
|
(2)
|
Estimated.
|
(3)
|
Based on end-point CRR Tier 1 capital and revised 2014 Basel III leverage ratio framework.
|
·
|
The end-point CRR CET1 ratio improved to 11.2% from 10.8%, driven by continuing risk and balance sheet reduction in CIB and the success of RCR's capital release strategy.
|
·
|
RWAs decreased by £25.8 billion in the quarter to £355.9 billion. The reductions were achieved principally in CIB (down £16.1 billion), RCR (down £8.6 billion) and UK PBB (down £1.9 billion). These were partially offset by a £4.0 billion increase in CFG which was partly due to the strengthening of the US dollar.
|
·
|
The end-point CRR CET1 ratio improved to 11.2% from 8.6%, driven by continuing reduction in RWAs coupled with retained earnings after adjusting for CFG loss provision attributed to intangible assets and a deferred tax write down.
|
·
|
RWAs decreased by £73.2 billion in the year to £355.9 billion. The decrease was principally in CIB (down £40.0 billion), RCR (down £24.7 billion), UK PBB (down £6.9 billion) and Ulster Bank (down £4.4 billion) and included risk and business reductions and improvements in credit metrics. These were partially offset by an increase in CFG (up £7.8 billion) which was partly due to the strengthening of the US dollar.
|
·
|
The leverage ratio improved by 80 basis points to 4.2% reflecting both increased CET1 capital and reduced leverage exposure driven by lower funded assets and higher derivatives netting.
|
·
|
Full implementation of the 2014 Basel III leverage ratio framework, particularly on securities financing transactions, also contributed to the leverage exposure reduction.
|
Year ended 31 December 2014
|
|||||||||||||
PBB
|
CPB
|
CIB
|
|||||||||||
Ulster
|
Commercial
|
Private
|
Central
|
Total
|
|||||||||
UK PBB
|
Bank
|
Total
|
Banking
|
Banking
|
Total
|
items (1)
|
CFG
|
RCR
|
RBS
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Income statement
|
|||||||||||||
Net interest income
|
4,683
|
636
|
5,319
|
2,041
|
691
|
2,732
|
817
|
440
|
2,013
|
(47)
|
11,274
|
||
Non-interest income
|
1,354
|
194
|
1,548
|
1,169
|
391
|
1,560
|
3,132
|
(477)
|
1,068
|
92
|
6,923
|
||
Total income
|
6,037
|
830
|
6,867
|
3,210
|
1,082
|
4,292
|
3,949
|
(37)
|
3,081
|
45
|
18,197
|
||
Direct expenses
|
|||||||||||||
- staff costs
|
(892)
|
(247)
|
(1,139)
|
(508)
|
(317)
|
(825)
|
(729)
|
(2,516)
|
(1,030)
|
(167)
|
(6,406)
|
||
- other costs
|
(380)
|
(74)
|
(454)
|
(249)
|
(72)
|
(321)
|
(400)
|
(3,742)
|
(990)
|
(85)
|
(5,992)
|
||
Indirect expenses
|
(2,027)
|
(265)
|
(2,292)
|
(882)
|
(439)
|
(1,321)
|
(2,432)
|
6,149
|
-
|
(104)
|
-
|
||
Restructuring costs
|
|||||||||||||
- direct
|
(10)
|
8
|
(2)
|
(40)
|
(8)
|
(48)
|
(93)
|
(1,011)
|
(103)
|
-
|
(1,257)
|
||
- indirect
|
(92)
|
(30)
|
(122)
|
(53)
|
(10)
|
(63)
|
(202)
|
394
|
-
|
(7)
|
-
|
||
Litigation and conduct costs
|
(918)
|
19
|
(899)
|
(112)
|
(90)
|
(202)
|
(994)
|
(99)
|
-
|
-
|
(2,194)
|
||
Operating expenses
|
(4,319)
|
(589)
|
(4,908)
|
(1,844)
|
(936)
|
(2,780)
|
(4,850)
|
(825)
|
(2,123)
|
(363)
|
(15,849)
|
||
Profit/(loss) before impairment losses
|
1,718
|
241
|
1,959
|
1,366
|
146
|
1,512
|
(901)
|
(862)
|
958
|
(318)
|
2,348
|
||
Impairment (losses)/releases
|
(268)
|
365
|
97
|
(76)
|
4
|
(72)
|
9
|
12
|
(197)
|
1,306
|
1,155
|
||
Operating profit/(loss)
|
1,450
|
606
|
2,056
|
1,290
|
150
|
1,440
|
(892)
|
(850)
|
761
|
988
|
3,503
|
||
Additional information
|
|||||||||||||
Operating expenses - adjusted (£m) (2)
|
(3,299)
|
(586)
|
(3,885)
|
(1,639)
|
(828)
|
(2,467)
|
(3,561)
|
(109)
|
(2,020)
|
(356)
|
(12,398)
|
||
Operating profit/(loss) - adjusted (£m) (2)
|
2,470
|
609
|
3,079
|
1,495
|
258
|
1,753
|
397
|
(134)
|
864
|
995
|
6,954
|
||
Return on equity (3)
|
19.4%
|
16.1%
|
17.5%
|
12.6%
|
7.8%
|
11.9%
|
(4.2%)
|
nm
|
6.6%
|
nm
|
(8.0%)
|
||
Return on equity - adjusted (2,3)
|
33.1%
|
16.2%
|
26.2%
|
14.6%
|
13.4%
|
14.4%
|
1.9%
|
nm
|
7.5%
|
nm
|
(1.3%)
|
||
Cost:income ratio
|
72%
|
71%
|
71%
|
57%
|
87%
|
65%
|
123%
|
nm
|
69%
|
nm
|
87%
|
||
Cost:income ratio - adjusted (2)
|
55%
|
71%
|
57%
|
51%
|
77%
|
57%
|
90%
|
nm
|
66%
|
nm
|
68%
|
||
Funded assets (£bn)
|
134.3
|
27.5
|
161.8
|
89.4
|
20.4
|
109.8
|
241.1
|
84.7
|
84.5
|
14.9
|
696.8
|
||
Total assets (£bn)
|
134.3
|
27.6
|
161.9
|
89.4
|
20.5
|
109.9
|
577.2
|
87.9
|
84.9
|
29.0
|
1,050.8
|
||
Risk-weighted assets (£bn)
|
42.8
|
23.8
|
66.6
|
64.0
|
11.5
|
75.5
|
107.1
|
16.3
|
68.4
|
22.0
|
355.9
|
||
Employee numbers (FTEs - thousands)
|
24.8
|
4.4
|
29.2
|
6.2
|
3.4
|
9.6
|
3.7
|
48.1
|
17.4
|
0.7
|
108.7
|
||
nm = not meaningful
|
Quarter ended 31 December 2014
|
|||||||||||||
PBB
|
CPB
|
CIB
|
|||||||||||
Ulster
|
Commercial
|
Private
|
Central
|
Total
|
|||||||||
UK PBB
|
Bank
|
Total
|
Banking
|
Banking
|
Total
|
items (1)
|
CFG
|
RCR
|
RBS
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Income statement
|
|||||||||||||
Net interest income
|
1,209
|
150
|
1,359
|
521
|
175
|
696
|
222
|
128
|
533
|
(23)
|
2,915
|
||
Non-interest income
|
323
|
54
|
377
|
310
|
92
|
402
|
469
|
(374)
|
233
|
(162)
|
945
|
||
Total income
|
1,532
|
204
|
1,736
|
831
|
267
|
1,098
|
691
|
(246)
|
766
|
(185)
|
3,860
|
||
Direct expenses
|
|||||||||||||
- staff costs
|
(220)
|
(65)
|
(285)
|
(118)
|
(78)
|
(196)
|
(63)
|
(607)
|
(263)
|
(41)
|
(1,455)
|
||
- other costs
|
(82)
|
(19)
|
(101)
|
(73)
|
(21)
|
(94)
|
(100)
|
(1,094)
|
(258)
|
(29)
|
(1,676)
|
||
Indirect expenses
|
(564)
|
(78)
|
(642)
|
(284)
|
(129)
|
(413)
|
(659)
|
1,739
|
-
|
(25)
|
-
|
||
Restructuring costs
|
|||||||||||||
- direct
|
(2)
|
-
|
(2)
|
-
|
(6)
|
(6)
|
(49)
|
(485)
|
(21)
|
-
|
(563)
|
||
- indirect
|
(16)
|
4
|
(12)
|
(13)
|
(2)
|
(15)
|
(39)
|
69
|
-
|
(3)
|
-
|
||
Litigation and conduct costs
|
(650)
|
19
|
(631)
|
(62)
|
(90)
|
(152)
|
(382)
|
1
|
-
|
-
|
(1,164)
|
||
Operating expenses
|
(1,534)
|
(139)
|
(1,673)
|
(550)
|
(326)
|
(876)
|
(1,292)
|
(377)
|
(542)
|
(98)
|
(4,858)
|
||
Profit/(loss) before impairment losses
|
(2)
|
65
|
63
|
281
|
(59)
|
222
|
(601)
|
(623)
|
224
|
(283)
|
(998)
|
||
Impairment (losses)/releases
|
(41)
|
104
|
63
|
(33)
|
-
|
(33)
|
(42)
|
1
|
(47)
|
681
|
623
|
||
Operating profit/(loss)
|
(43)
|
169
|
126
|
248
|
(59)
|
189
|
(643)
|
(622)
|
177
|
398
|
(375)
|
||
Additional information
|
|||||||||||||
Operating expenses - adjusted (£m) (2)
|
(866)
|
(162)
|
(1,028)
|
(475)
|
(228)
|
(703)
|
(822)
|
38
|
(521)
|
(95)
|
(3,131)
|
||
Operating profit/(loss) - adjusted (£m) (2)
|
625
|
146
|
771
|
323
|
39
|
362
|
(173)
|
(207)
|
198
|
401
|
1,352
|
||
Return on equity (3)
|
(2.5%)
|
20.1%
|
4.7%
|
9.6%
|
(12.5%)
|
6.2%
|
(13.6%)
|
nm
|
5.7%
|
nm
|
(49.6%)
|
||
Return on equity - adjusted (2,3)
|
35.7%
|
17.3%
|
28.5%
|
12.5%
|
8.2%
|
11.8%
|
(3.7%)
|
nm
|
6.4%
|
nm
|
(37.3%)
|
||
Cost:income ratio
|
100%
|
68%
|
96%
|
66%
|
122%
|
80%
|
187%
|
nm
|
71%
|
nm
|
126%
|
||
Cost:income ratio - adjusted (2)
|
57%
|
79%
|
59%
|
57%
|
85%
|
64%
|
119%
|
nm
|
68%
|
nm
|
81%
|
||
Funded assets (£bn)
|
134.3
|
27.5
|
161.8
|
89.4
|
20.4
|
109.8
|
241.1
|
84.7
|
84.5
|
14.9
|
696.8
|
||
Total assets (£bn)
|
134.3
|
27.6
|
161.9
|
89.4
|
20.5
|
109.9
|
577.2
|
87.9
|
84.9
|
29.0
|
1,050.8
|
||
Risk-weighted assets (£bn)
|
42.8
|
23.8
|
66.6
|
64.0
|
11.5
|
75.5
|
107.1
|
16.3
|
68.4
|
22.0
|
355.9
|
||
Employee numbers (FTEs - thousands)
|
24.8
|
4.4
|
29.2
|
6.2
|
3.4
|
9.6
|
3.7
|
48.1
|
17.4
|
0.7
|
108.7
|
||
nm = not meaningful
|
|||||||||||||
For the notes to this table refer to Appendix 3.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income
|
4,683
|
4,490
|
1,209
|
1,198
|
1,149
|
|
Net fees and commissions
|
1,287
|
1,309
|
315
|
335
|
341
|
|
Other non-interest income
|
67
|
14
|
8
|
10
|
4
|
|
Non-interest income
|
1,354
|
1,323
|
323
|
345
|
345
|
|
Total income
|
6,037
|
5,813
|
1,532
|
1,543
|
1,494
|
|
Direct expenses
|
||||||
- staff costs
|
(892)
|
(928)
|
(220)
|
(223)
|
(230)
|
|
- other costs
|
(380)
|
(524)
|
(82)
|
(78)
|
(203)
|
|
Indirect expenses
|
(2,027)
|
(1,954)
|
(564)
|
(481)
|
(519)
|
|
Restructuring costs
|
||||||
- direct
|
(10)
|
(118)
|
(2)
|
(2)
|
(27)
|
|
- indirect
|
(92)
|
(109)
|
(16)
|
(63)
|
(41)
|
|
Litigation and conduct costs
|
(918)
|
(860)
|
(650)
|
(118)
|
(450)
|
|
Operating expenses
|
(4,319)
|
(4,493)
|
(1,534)
|
(965)
|
(1,470)
|
|
Profit before impairment losses
|
1,718
|
1,320
|
(2)
|
578
|
24
|
|
Impairment losses
|
(268)
|
(501)
|
(41)
|
(79)
|
(107)
|
|
Operating profit/(loss)
|
1,450
|
819
|
(43)
|
499
|
(83)
|
|
Operating expenses - adjusted (1)
|
(3,299)
|
(3,406)
|
(866)
|
(782)
|
(952)
|
|
Operating profit - adjusted (1)
|
2,470
|
1,906
|
625
|
682
|
435
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Analysis of income by product
|
||||||
Personal advances
|
920
|
923
|
222
|
231
|
247
|
|
Personal deposits
|
706
|
468
|
210
|
194
|
116
|
|
Mortgages
|
2,600
|
2,605
|
656
|
657
|
665
|
|
Cards
|
730
|
838
|
169
|
187
|
206
|
|
Business banking
|
1,021
|
973
|
270
|
261
|
247
|
|
Other
|
60
|
6
|
5
|
13
|
13
|
|
Total income
|
6,037
|
5,813
|
1,532
|
1,543
|
1,494
|
|
Analysis of impairments by sector
|
||||||
Personal advances
|
161
|
179
|
36
|
46
|
61
|
|
Mortgages
|
(26)
|
31
|
(23)
|
(8)
|
(13)
|
|
Business banking
|
53
|
177
|
3
|
20
|
34
|
|
Cards
|
80
|
114
|
25
|
21
|
25
|
|
Total impairment losses (1)
|
268
|
501
|
41
|
79
|
107
|
|
Loan impairment charge as % of gross
|
||||||
customer loans and advances (excluding
|
||||||
reverse repurchase agreements) by sector
|
||||||
Personal advances
|
2.2%
|
2.2%
|
1.9%
|
2.5%
|
3.0%
|
|
Mortgages
|
-
|
-
|
(0.1%)
|
-
|
(0.1%)
|
|
Business banking
|
0.4%
|
1.2%
|
0.1%
|
0.5%
|
0.9%
|
|
Cards
|
1.6%
|
2.0%
|
2.0%
|
1.6%
|
1.7%
|
|
Total
|
0.2%
|
0.4%
|
0.1%
|
0.2%
|
0.3%
|
(1)
|
Includes £2 million in Q4 2013 pertaining to the creation of RCR and related strategy.
|
Key metrics
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
19.4%
|
9.8%
|
(2.5%)
|
26.9%
|
(4.0%)
|
|
Return on equity - adjusted (1,2)
|
33.1%
|
22.8%
|
35.7%
|
36.8%
|
21.1%
|
|
Net interest margin
|
3.68%
|
3.56%
|
3.74%
|
3.72%
|
3.62%
|
|
Cost:income ratio
|
72%
|
77%
|
100%
|
63%
|
98%
|
|
Cost:income ratio - adjusted (2)
|
55%
|
59%
|
57%
|
51%
|
64%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs and litigation and conduct costs.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £46.6 billion and the return on equity 16%.
|
31 December
|
30 September
|
31 December
|
||||
2014
|
2014
|
2013
|
||||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
||
Capital and balance sheet
|
||||||
Loans and advances to customers (gross)
|
||||||
- personal advances
|
7.4
|
7.3
|
1%
|
8.1
|
(9%)
|
|
- mortgages
|
103.2
|
102.7
|
-
|
99.3
|
4%
|
|
- business
|
14.3
|
14.6
|
(2%)
|
14.6
|
(2%)
|
|
- cards
|
4.9
|
5.1
|
(4%)
|
5.8
|
(16%)
|
|
Total loans and advances to customers (gross)
|
129.8
|
129.7
|
-
|
127.8
|
2%
|
|
Loan impairment provisions
|
(2.6)
|
(2.7)
|
(4%)
|
(3.0)
|
(13%)
|
|
Net loans and advances to customers
|
127.2
|
127.0
|
-
|
124.8
|
2%
|
|
Funded assets
|
134.3
|
134.2
|
-
|
132.2
|
2%
|
|
Total assets
|
134.3
|
134.2
|
-
|
132.2
|
2%
|
|
Risk elements in lending
|
3.8
|
4.1
|
(7%)
|
4.7
|
(19%)
|
|
Provision coverage (1)
|
69%
|
67%
|
200bp
|
63%
|
600bp
|
|
Customer deposits
|
||||||
- personal current accounts
|
35.9
|
34.9
|
3%
|
32.5
|
10%
|
|
- personal savings
|
81.0
|
79.9
|
1%
|
82.3
|
(2%)
|
|
- business/commercial
|
31.8
|
31.2
|
2%
|
30.1
|
6%
|
|
Total customer deposits
|
148.7
|
146.0
|
2%
|
144.9
|
3%
|
|
Assets under management (excluding deposits)
|
4.9
|
5.0
|
(2%)
|
5.8
|
(16%)
|
|
Loan:deposit ratio (excluding repos)
|
86%
|
87%
|
(1%)
|
86%
|
-
|
|
Risk-weighted assets (2)
|
||||||
- Credit risk (non-counterparty)
|
33.4
|
35.3
|
(5%)
|
41.4
|
(19%)
|
|
- Operational risk
|
9.4
|
9.4
|
-
|
9.8
|
(4%)
|
|
Total risk-weighted assets
|
42.8
|
44.7
|
(4%)
|
51.2
|
(16%)
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £49.7 billion.
|
·
|
The strategic goal of UK PBB is to become the number one personal and business bank for customer service, trust and advocacy in the UK. Throughout 2014, the business has made steady progress in making banking fairer and simpler for its customers through a number of fair banking initiatives and technology investments. Progress made in 2014 by UK PBB included:
|
|
·
|
Helping customers with their needs:
|
|
○
|
As the UK's biggest lender for SMEs, UK PBB continued to offer support to small business customers. Following storms and floods in February 2014, the business introduced a £250 million interest free loan fund for small business to help them get themselves back on their feet. An additional £1 billion Small Business Fund was launched to support small businesses with fee free, fixed rate loans.
|
|
○
|
UK PBB has been able to help more customers in 2014. With additional mortgage advisors recruited (up 18% from 630 to 744), gross mortgage lending increased by 37% year on year. The business's commitment to helping its customers get on and move up the property ladder has been a success and it has now helped almost 15,000 customers buy their first or next home with the government-backed Help to Buy schemes since their launch in May 2013.
|
|
○
|
There are now more ways to bank with UK PBB than ever. With services being extended to the Post Office network, customers now have over 13,000 branches and post offices across the UK where they can carry out their every day banking.
|
|
·
|
Simpler and fairer products supported by the launch of the 'Goodbye-Hello' campaign:
|
|
○
|
The business committed to responsible and fair lending by removing 0% teaser deals from its offering and introducing the new Clear Rate and cash-back credit cards in 2014.
|
|
○
|
Business banking arrangement fees and surprise overdraft fees have been replaced with fixed rates on new business loans and text alerts when customers are overdrawn to keep them on track.
|
|
○
|
Service charges have been reviewed and made simpler and fairer for customers. The business re-introduced access to the LINK ATM network for all basic account customers, reduced its daily overdraft fees for all customers, placed a 60 day cap on overdraft charges and improved credit card late fee terms.
|
|
○
|
RBS became the first of the main high street banks to ensure all of its savers get the same or better deals as new customers. Those deals are available regardless of how customers choose to bank (e.g. branch, telephony or digital). With just five personal savings products now on sale the range is the simplest on the high street both for customers and for front line staff. Teaser savings rates have been removed and the business is committed to helping customers save for the long term rather than luring them in for the short term.
|
|
·
|
Investments in Technology
|
|
○
|
UK PBB continued with its commitment to invest in technology to make things better for the customer. As its award winning mobile banking application celebrated 5 years, the business received another gold award for the "Pay your Contacts" service, which was named "Best new service of the year" in July at the 'Best in Biz' International awards. UK PBB now has over 6.9 million online and mobile banking users, with the mobile app being used more than 23 million times every week.
|
|
○
|
Further improvements have been made to the mobile banking application and personal customers are now able to use the new industry-wide Pay-m application that allows customers to receive payments from customers of other participating banks just by providing their mobile number. Customers will no longer have to divulge their sort code and account number to receive payment. Pay-m has already enrolled over 1.8 million customers in the service since its launch at the end of April 2014. WiFi in branches has also been a great success with customers already using the free service over 1 million times since it started in May.
|
·
|
UK PBB recorded an operating profit of £1,450 million, up £631 million, while adjusted operating profit totalled £2,470 million compared with £1,906 million in the prior year. This reflected higher income, up 4% to £6,037 million and lower adjusted expenses, down 3% to £3,299 million, together with substantially lower impairments, down £233 million to £268 million.
|
·
|
Net interest income increased by £193 million or 4% with strong improvements in deposit margins and volume growth. This was partly offset by lower asset margins linked to the continued change in the mix of the loan book towards secured lending and lower mortgage margins.
|
·
|
Non-interest income increased by £31 million or 2%, largely reflecting the transfer of the commercial cards business to UK PBB from CPB in August 2014.
|
·
|
Operating expenses decreased by £174 million or 4%, reflecting lower restructuring and litigation and conduct costs. Excluding these items, expenses declined by £107 million or 3% supported by a 7% reduction in headcount and lower Financial Services Compensation Scheme (FSCS) accruals. Litigation and conduct costs included additional provisions for Payment Protection Insurance redress (£650 million) and other conduct provisions in respect of legacy investment products and packaged account sales.
|
·
|
The net impairment charge was down by 47% to £268 million driven by a further decrease in new default charges together with releases of provisions and recoveries on previously written off debt.
|
·
|
Mortgage balances increased by £3.9 billion or 4%, to £103.2 billion driven by strong performance as advisor capacity increased. Gross new mortgage business increased by 37% to £19.7 billion, representing a market share of 10% with our stock share of 8% continuing to grow.
|
·
|
RWAs to decline of 16% to £42.8 billion with improved credit quality and lower unsecured balances.
|
·
|
Operating loss totalled £43 million compared with an operating profit of £499 million, primarily as a result of additional conduct costs that included provisions for PPI redress (£400 million) and other conduct provisions in respect of legacy packaged account sales and investment products (£250 million). Adjusted operating profit decreased by £57 million or 8% to £625 million, reflecting the annual charge for bank levy (£38 million) and write-offs of intangible assets (£41 million). This was partly offset by lower impairments down £38 million to £41 million.
|
·
|
Net interest income increased by £11 million or 1% to £1,209 million supported by improved net interest margin and continued deposit growth.
|
·
|
Non-interest income fell by £22 million or 6% with lower cards transaction net income reflecting increased loyalty scheme costs. Q3 included profit recognised from the sale of NatWest Stockbrokers (£7 million).
|
·
|
The impairment charge declined by £38 million to £41 million primarily driven by increased portfolio provision releases. Underlying defaults also continued to trend lower.
|
·
|
RWAs continued to decrease, down £1.9 billion reflecting improved credit quality together with lower unsecured balances.
|
·
|
Operating loss improved by £40 million to £43 million despite higher conduct charges, with net interest income up 5%, costs down and impairments substantially lower.
|
·
|
Net interest income grew by £60 million or 5% attributable to improvements in deposit income driven by margin and volume improvements. This was partly offset by a decline in asset margins from lower mortgage and loan pricing in line with the market and increased roll-off of higher margin loans.
|
·
|
Non-interest income fell by £22 million or 6% to £323 million as a result of a change in the daily overdraft fee tariff in Q4 2014, the re-opening of access to the LINK ATM network for all customers, lower packaged account fees and lower transactional income from cards.
|
·
|
Adjusted expenses were down 9% to £866 million, largely reflecting lower provision for FSCS accruals and conduct provisions combined with lower staff costs as customer transactions migrate to lower cost channels.
|
·
|
Net impairment charges declined £66 million to £41 million, reflecting continued positive default trends. Portfolio provision releases also supported a lower charge in Q4 2014.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income
|
636
|
619
|
150
|
163
|
164
|
|
Net fees and commissions
|
139
|
141
|
38
|
35
|
37
|
|
Other non-interest income
|
55
|
99
|
16
|
16
|
1
|
|
Non-interest income
|
194
|
240
|
54
|
51
|
38
|
|
Total income
|
830
|
859
|
204
|
214
|
202
|
|
Direct expenses
|
||||||
- staff costs
|
(247)
|
(239)
|
(65)
|
(57)
|
(51)
|
|
- other costs
|
(74)
|
(63)
|
(19)
|
(20)
|
(21)
|
|
Indirect expenses
|
(265)
|
(263)
|
(78)
|
(61)
|
(75)
|
|
Restructuring costs
|
||||||
- direct
|
8
|
(27)
|
-
|
-
|
(9)
|
|
- indirect
|
(30)
|
(12)
|
4
|
(12)
|
(3)
|
|
Litigation and conduct costs
|
19
|
(90)
|
19
|
-
|
(65)
|
|
Operating expenses
|
(589)
|
(694)
|
(139)
|
(150)
|
(224)
|
|
Profit/(loss) before impairment losses
|
241
|
165
|
65
|
64
|
(22)
|
|
Impairment releases/(losses)
|
365
|
(1,774)
|
104
|
318
|
(1,067)
|
|
Operating profit/(loss)
|
606
|
(1,609)
|
169
|
382
|
(1,089)
|
|
Operating expenses - adjusted (1)
|
(586)
|
(565)
|
(162)
|
(138)
|
(147)
|
|
Operating profit/(loss) - adjusted (1)
|
609
|
(1,480)
|
146
|
394
|
(1,012)
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Analysis of income by business
|
||||||
Corporate
|
268
|
315
|
69
|
65
|
69
|
|
Retail
|
401
|
408
|
100
|
111
|
98
|
|
Other
|
161
|
136
|
35
|
38
|
35
|
|
Total income
|
830
|
859
|
204
|
214
|
202
|
|
Analysis of impairments by sector
|
||||||
Mortgages
|
(172)
|
235
|
(39)
|
(168)
|
24
|
|
Commercial real estate
|
||||||
- investment
|
(16)
|
593
|
(7)
|
(18)
|
392
|
|
- development
|
(11)
|
153
|
4
|
(9)
|
115
|
|
Other corporate
|
(186)
|
771
|
(64)
|
(130)
|
534
|
|
Other lending
|
20
|
22
|
2
|
7
|
2
|
|
Total impairment (releases)/losses (1)
|
(365)
|
1,774
|
(104)
|
(318)
|
1,067
|
|
Loan impairment charge as % of gross
|
||||||
customer loans and advances (excluding
|
||||||
reverse repurchase agreements) by sector
|
||||||
Mortgages
|
(1.0%)
|
1.2%
|
(0.9%)
|
(3.8%)
|
0.5%
|
|
Commercial real estate
|
||||||
- investment
|
(1.6%)
|
17.4%
|
(2.8%)
|
(7.2%)
|
46.1%
|
|
- development
|
(3.7%)
|
21.9%
|
5.3%
|
(9.0%)
|
65.7%
|
|
Other corporate
|
(3.8%)
|
10.9%
|
(5.2%)
|
(10.4%)
|
30.1%
|
|
Other lending
|
2.0%
|
1.8%
|
0.8%
|
3.1%
|
0.7%
|
|
Total
|
(1.5%)
|
5.6%
|
(1.7%)
|
(5.1%)
|
13.6%
|
(1)
|
Includes £892 million in Q4 2013 pertaining to the creation of RCR and related strategy.
|
Key metrics
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
16.1%
|
(33.2%)
|
20.1%
|
42.2%
|
(97.8%)
|
|
Return on equity - adjusted (1,2)
|
16.2%
|
(30.6%)
|
17.3%
|
43.5%
|
(90.9%)
|
|
Net interest margin
|
2.27%
|
1.88%
|
2.14%
|
2.32%
|
2.04%
|
|
Cost:income ratio
|
71%
|
81%
|
68%
|
70%
|
111%
|
|
Cost:income ratio - adjusted (2)
|
71%
|
66%
|
79%
|
64%
|
73%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs and litigation and conduct costs.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £22.3 billion and the return on equity 17.2%.
|
31 December
|
30 September
|
31 December
|
||||
2014
|
2014
|
2013
|
||||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
||
Capital and balance sheet
|
||||||
Loans and advances to customers (gross)
|
||||||
Mortgages
|
17.5
|
17.6
|
(1%)
|
19.0
|
(8%)
|
|
Commercial real estate
|
||||||
- investment
|
1.0
|
1.0
|
-
|
3.4
|
(71%)
|
|
- development
|
0.3
|
0.4
|
(25%)
|
0.7
|
(57%)
|
|
Other corporate
|
4.9
|
5.0
|
(2%)
|
7.1
|
(31%)
|
|
Other lending
|
1.0
|
0.9
|
11%
|
1.2
|
(17%)
|
|
Total loans and advances to customers (gross)
|
24.7
|
24.9
|
(1%)
|
31.4
|
(21%)
|
|
Loan impairment provisions
|
||||||
- mortgages
|
(1.4)
|
(1.4)
|
-
|
(1.7)
|
(18%)
|
|
- commercial real estate
|
||||||
- investment
|
(0.2)
|
(0.2)
|
-
|
(1.2)
|
(83%)
|
|
- development
|
(0.2)
|
(0.2)
|
-
|
(0.3)
|
(33%)
|
|
- other corporate
|
(0.8)
|
(0.9)
|
(11%)
|
(2.0)
|
(60%)
|
|
- other lending
|
(0.1)
|
(0.2)
|
(50%)
|
(0.2)
|
(50%)
|
|
Total loan impairment provisions
|
(2.7)
|
(2.9)
|
(7%)
|
(5.4)
|
(50%)
|
|
Net loans and advances to customers (1)
|
22.0
|
22.0
|
-
|
26.0
|
(15%)
|
|
Funded assets
|
27.5
|
26.3
|
5%
|
28.0
|
(2%)
|
|
Total assets
|
27.6
|
26.5
|
4%
|
28.2
|
(2%)
|
|
Risk elements in lending
|
||||||
- Mortgages
|
3.4
|
3.3
|
3%
|
3.2
|
6%
|
|
- Commercial real estate
|
||||||
- investment
|
0.3
|
0.2
|
50%
|
2.3
|
(87%)
|
|
- development
|
0.2
|
0.2
|
-
|
0.5
|
(60%)
|
|
- Other corporate
|
0.8
|
0.9
|
(11%)
|
2.3
|
(65%)
|
|
- Other lending
|
0.1
|
0.2
|
(50%)
|
0.2
|
(50%)
|
|
Total risk elements in lending
|
4.8
|
4.8
|
-
|
8.5
|
(44%)
|
|
Provision coverage (2)
|
57%
|
60%
|
(300bp)
|
64%
|
(700bp)
|
|
Customer deposits
|
20.6
|
19.7
|
5%
|
21.7
|
(5%)
|
|
Loan:deposit ratio (excluding repos)
|
107%
|
112%
|
(500bp)
|
120%
|
(1,300bp)
|
|
Risk-weighted assets (3,4)
|
||||||
- Credit risk
|
||||||
- non-counterparty
|
22.2
|
22.2
|
-
|
28.2
|
(21%)
|
|
- counterparty
|
0.1
|
0.1
|
-
|
0.3
|
(67%)
|
|
- Market risk
|
-
|
0.1
|
(100%)
|
0.5
|
(100%)
|
|
- Operational risk
|
1.5
|
1.5
|
-
|
1.7
|
(12%)
|
|
Total risk-weighted assets
|
23.8
|
23.9
|
-
|
30.7
|
(22%)
|
|
Spot exchange rate - €/£
|
1.285
|
1.285
|
1.201
|
(1)
|
31 December 2014 includes £11.4 billion in relation to legacy tracker mortgages.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £28.2 billion.
|
(4)
|
31 December 2014 includes £10.7 billion in relation to legacy tracker mortgages.
|
·
|
The transfer of £4.4 billion of gross assets to RCR on 1 January 2014 and subsequent deleveraging has enabled Ulster Bank to focus on the development of its core business. This has had a material impact on the comparison of 2014 financial performance with 2013.
|
·
|
Ulster Bank recorded an operating profit of £606 million in 2014, the first annual profit since 2008. This represented a major turnaround from 2013 largely due to impairment releases supported by enhanced collections performance and an improvement in key macroeconomic indicators. Net interest margin also improved and operating expenses were reduced.
|
·
|
Considerable progress was made to improve Ulster Bank's service offering and to enhance the customer experience. The bank continued to re-shape its distribution network during 2014 while online and mobile banking services were further developed to support the upward trend in digital transactions, which now represent 57% of total transaction volumes. The bank's 'Web Chat' initiative, launched in 2012, is now handling over 15,000 customer enquiries each month. Ulster Bank in Northern Ireland recently launched its 'Bank on Wheels' service and extended its partnership with the Post Office which provides customers with 484 new points of presence.
|
·
|
There has been a significant increase in new lending activity during 2014 following the launch of the 'Big Yes' mortgage and 'Ahead for Business' campaigns. New mortgage lending increased by over 40% in 2014 while over £1 billion of new lending was made available to business customers, despite a challenging business environment.
|
·
|
The investment made to support customers in financial difficulty has resulted in a sustained reduction since Q1 2013 in the number of mortgage customers in arrears of 90 days or more and an increase in the number of business customers returning to mainstream management.
|
·
|
Ulster Bank recorded an operating profit of £606 million in 2014 compared with a loss of £1,609 million in 2013. The turnaround was driven by £365 million net impairment releases compared with impairment losses of £1,774 million in 2013. Adjusted operating profit was £609 million compared with a loss of £1,480 million.
|
·
|
Profit before impairment losses was £241 million, £76 million higher than in 2013.
|
·
|
Total income decreased by £29 million to £830 million largely as a result of the non-recurrence of significant hedging gains on the mortgage portfolio in 2013. Net interest income increased by £17 million to £636 million, primarily driven by a significant reduction in the cost of deposits and a benefit from the recognition of income on certain previously non-performing assets, partly offset by the adverse impact on the tracker mortgage book of lower European Central Bank refinancing interest rates. Net interest margin increased 39 basis points to 2.27%.
|
·
|
The continued focus on costs resulted in a reduction in staff numbers and the bank's property footprint. Litigation and conduct costs decreased by £109 million reflecting the outcome of reviews relating to provisions on PPI and Interest Rate Hedging Products. These benefits were partly offset by higher regulatory charges and levies including a new bank levy introduced in the Republic of Ireland, of £15 million, and the impact of a realignment of costs following the creation of RCR, £44 million.
|
·
|
The transfer of assets to RCR coupled with improved credit quality across key portfolios resulted in a 44% reduction in risk elements in lending. Provision coverage reduced from 64% to 57% during 2014 reflecting the further de-risking of the balance sheet coupled with the impact of an increase in asset values. RWAs decreased by 22% reflecting an improvement in credit metrics and a reduced loan book.
|
·
|
The loan:deposit ratio decreased from 120% to 107% during 2014 mainly due to a 15% reduction in net loan balances to £22 billion reflecting the transfer of assets to RCR and continued customer deleveraging partly offset by growth in new lending. Customer deposits declined by 5% largely driven by exchange rate movements.
|
·
|
Operating profit of £169 million in Q4 2014 was £213 million lower than Q3 2014 largely due to a reduction in impairment releases. Adjusted operating profit was £146 million compared with £394 million in Q3 2014.
|
·
|
The profit before impairment losses of £65 million was broadly stable with Q3 2014. Total income decreased by £10 million mainly as a result of the recognition of income on previously non-performing assets in Q3 2014. Operating expenses decreased by £11 million primarily due to the release of provisions relating to litigation, conduct and restructuring, partly offset by the impact of the UK bank levy (£14 million).
|
·
|
The loan:deposit ratio declined to 107% from 112% in Q3 2014 primarily reflecting a 5% increase in customer deposit balances.
|
·
|
Operating profit of £169 million in 2014 included net impairment releases of £104 million compared with impairment losses of £1,067 million in Q4 2013, which included additional charges of £911 million arising from the creation of RCR. Adjusted operating profit was £146 million compared with a loss of £1,012 million in Q4 2013.
|
·
|
Total income was broadly in line with Q4 2013. Operating expenses decreased by £85 million principally due to a reduction in litigation and conduct costs.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income
|
2,041
|
1,962
|
521
|
521
|
515
|
|
Net fees and commissions
|
885
|
944
|
217
|
220
|
235
|
|
Other non-interest income
|
284
|
251
|
93
|
70
|
66
|
|
Non-interest income
|
1,169
|
1,195
|
310
|
290
|
301
|
|
Total income
|
3,210
|
3,157
|
831
|
811
|
816
|
|
Direct expenses
|
||||||
- staff costs
|
(508)
|
(513)
|
(118)
|
(124)
|
(132)
|
|
- other costs
|
(249)
|
(269)
|
(73)
|
(54)
|
(68)
|
|
Indirect expenses
|
(882)
|
(891)
|
(284)
|
(196)
|
(281)
|
|
Restructuring costs
|
||||||
- direct
|
(40)
|
(18)
|
-
|
-
|
(1)
|
|
- indirect
|
(53)
|
(37)
|
(13)
|
(18)
|
(14)
|
|
Litigation and conduct costs
|
(112)
|
(247)
|
(62)
|
-
|
(222)
|
|
Operating expenses
|
(1,844)
|
(1,975)
|
(550)
|
(392)
|
(718)
|
|
Profit before impairment losses
|
1,366
|
1,182
|
281
|
419
|
98
|
|
Impairment losses
|
(76)
|
(652)
|
(33)
|
(12)
|
(277)
|
|
Operating profit/(loss)
|
1,290
|
530
|
248
|
407
|
(179)
|
|
Operating expenses - adjusted (1)
|
(1,639)
|
(1,673)
|
(475)
|
(374)
|
(481)
|
|
Operating profit - adjusted (1)
|
1,495
|
832
|
323
|
425
|
58
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Analysis of income by business
|
||||||
Commercial lending
|
1,830
|
1,911
|
477
|
459
|
481
|
|
Deposits
|
353
|
208
|
105
|
95
|
64
|
|
Asset and invoice finance
|
740
|
671
|
186
|
188
|
168
|
|
Other
|
287
|
367
|
63
|
69
|
103
|
|
Total income
|
3,210
|
3,157
|
831
|
811
|
816
|
|
Analysis of impairments by sector
|
||||||
Commercial real estate
|
(2)
|
431
|
5
|
(1)
|
233
|
|
Asset and invoice finance
|
11
|
31
|
7
|
2
|
20
|
|
Private sector education, health, social work,
|
||||||
recreational and community services
|
(8)
|
125
|
-
|
2
|
28
|
|
Banks & financial institutions
|
-
|
10
|
-
|
(1)
|
4
|
|
Wholesale and retail trade repairs
|
20
|
9
|
4
|
2
|
3
|
|
Hotels and restaurants
|
7
|
28
|
6
|
2
|
10
|
|
Manufacturing
|
10
|
1
|
1
|
2
|
3
|
|
Construction
|
9
|
(2)
|
1
|
4
|
(1)
|
|
Other
|
29
|
19
|
9
|
-
|
(23)
|
|
Total impairment losses (1)
|
76
|
652
|
33
|
12
|
277
|
|
Loan impairment charge as % of gross
|
||||||
customer loans and advances by sector
|
||||||
Commercial real estate
|
-
|
2.1%
|
0.1%
|
-
|
4.6%
|
|
Asset and invoice finance
|
0.1%
|
0.3%
|
0.2%
|
0.1%
|
0.7%
|
|
Private sector education, health, social work,
|
||||||
recreational and community services
|
(0.1%)
|
1.6%
|
-
|
0.1%
|
1.4%
|
|
Banks & financial institutions
|
-
|
0.1%
|
-
|
(0.1%)
|
0.2%
|
|
Wholesale and retail trade repairs
|
0.3%
|
0.2%
|
0.3%
|
0.1%
|
0.2%
|
|
Hotels and restaurants
|
0.2%
|
0.8%
|
0.7%
|
0.2%
|
1.1%
|
|
Manufacturing
|
0.3%
|
-
|
0.1%
|
0.2%
|
0.3%
|
|
Construction
|
0.5%
|
(0.1%)
|
0.2%
|
0.8%
|
(0.2%)
|
|
Other
|
0.1%
|
0.1%
|
0.1%
|
-
|
(0.4%)
|
|
Total
|
0.1%
|
0.8%
|
0.2%
|
0.1%
|
1.3%
|
(1)
|
Includes £123 million in 2013 pertaining to the creation of RCR and related strategy.
|
Key metrics
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
12.6%
|
4.9%
|
9.6%
|
16.0%
|
(6.7%)
|
|
Return on equity - adjusted (1,2)
|
14.6%
|
7.7%
|
12.5%
|
16.7%
|
2.1%
|
|
Net interest margin
|
2.74%
|
2.64%
|
2.77%
|
2.78%
|
2.76%
|
|
Cost:income ratio
|
57%
|
63%
|
66%
|
48%
|
88%
|
|
Cost:income ratio - adjusted (2)
|
51%
|
53%
|
57%
|
46%
|
59%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs and litigation and conduct costs.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £69.8 billion and the return on equity 9.5%.
|
31 December
|
30 September
|
31 December
|
|||
2014
|
2014
|
2013
|
|||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
|
Capital and balance sheet
|
|||||
Loans and advances to customers (gross)
|
|||||
- Commercial real estate
|
18.3
|
18.6
|
(2%)
|
20.2
|
(9%)
|
- Asset and invoice finance
|
14.2
|
14.3
|
(1%)
|
11.7
|
21%
|
- Private sector education, health, social work,
|
|||||
recreational and community services
|
6.9
|
7.1
|
(3%)
|
7.9
|
(13%)
|
- Banks & financial institutions
|
7.0
|
7.0
|
-
|
6.9
|
1%
|
- Wholesale and retail trade repairs
|
6.0
|
6.0
|
-
|
5.8
|
3%
|
- Hotels and restaurants
|
3.4
|
3.4
|
-
|
3.6
|
(6%)
|
- Manufacturing
|
3.7
|
3.9
|
(5%)
|
3.7
|
-
|
- Construction
|
1.9
|
1.9
|
-
|
2.1
|
(10%)
|
- Other
|
24.7
|
23.8
|
4%
|
23.1
|
7%
|
Total loans and advances to customers (gross)
|
86.1
|
86.0
|
-
|
85.0
|
1%
|
Loan impairment provisions
|
(1.0)
|
(1.0)
|
-
|
(1.5)
|
(33%)
|
Net loans and advances to customers (1)
|
85.1
|
85.0
|
-
|
83.5
|
2%
|
Funded assets
|
89.4
|
89.7
|
-
|
87.9
|
2%
|
Total assets
|
89.4
|
89.7
|
-
|
87.9
|
2%
|
Risk elements in lending
|
2.5
|
2.6
|
(4%)
|
4.3
|
(42%)
|
Provision coverage (2)
|
38%
|
40%
|
(200bp)
|
38%
|
-
|
Customer deposits
|
86.8
|
87.0
|
-
|
90.7
|
(4%)
|
Loan:deposit ratio (excluding repos)
|
98%
|
98%
|
-
|
92%
|
600bp
|
Risk-weighted assets (3)
|
|||||
- Credit risk (non-counterparty)
|
57.6
|
58.5
|
(2%)
|
59.7
|
(4%)
|
- Operational risk
|
6.4
|
6.4
|
-
|
6.1
|
5%
|
Total risk-weighted assets
|
64.0
|
64.9
|
(1%)
|
65.8
|
(3%)
|
(1)
|
December 2014 includes £15 billion third party assets and £12 billion risk-weighted asset equivalents in relation to the run-down legacy book.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £61.5 billion.
|
·
|
Commercial Banking recorded an operating profit of £1,290 million compared with £530 million in the prior year. This was driven by lower net impairment losses, down £576 million, lower operating expenses, down £131 million and higher income, up £53 million. Adjusted operating profit increased by £663 million to £1,495 million.
|
·
|
Net interest income increased by £79 million or 4%, largely reflecting re-pricing activity on deposits partly offset by the impact of reduced asset margins, a result of the net transfer in of lower margin legacy loans (after the cessation of Non-Core).
|
·
|
Non-interest income was down £26 million or 2% as lower Corporate & Institutional Banking revenue share income, restructuring fees and the transfer out of commercial cards income to UK Personal & Business Banking in August 2014 were only partially offset by higher fair value gains and operating lease income, along with lower close out costs of interest rate products associated with impaired loans.
|
·
|
Operating expenses were down £131 million or 7%, as a result of lower litigation and conduct costs, primarily relating to interest rate swap redress, and lower underlying direct costs reflecting the continued focus on cost saving. These reductions were partially offset by higher restructuring costs, as the business aligns itself to better support customers, and growth in operating lease depreciation. Operating expenses excluding restructuring costs and litigation and conduct costs declined by £34 million.
|
·
|
Net impairment losses declined £576 million to £76 million, as 2013 included the impact of the creation of RCR. Excluding the RCR charges, underlying impairments declined by £453 million with fewer individual cases across the portfolio, reduced collectively assessed provisions and higher latent provision releases, reflecting improved credit conditions.
|
·
|
The loan:deposit ratio increased to 98%, from reduced deposits, down 4%, reflecting the rebalancing of the bank's liquidity position, and a 2% increase in net loans and advances, as reductions in the commercial real estate and restructuring portfolio were offset by growth across other businesses.
|
·
|
RWAs were £1.8 billion lower at £64.0 billion, primarily reflecting net transfers to RCR, effective 1 January 2014, and improving credit quality on the back of UK economic recovery, offset by loan growth.
|
·
|
Operating profit declined by £159 million to £248 million. This was driven by higher operating expenses coupled with higher net impairment losses only partially offset by an increase in income. Adjusted operating profit was £323 million compared with £425 million in the preceding quarter.
|
·
|
Net interest income was broadly flat as a decline in asset margins offset an increase in current account balances.
|
·
|
Non-interest income increased by £20 million or 7% to £310 million, from higher fair value gains partially offset by lower disposal gains. Fee income remained broadly stable.
|
·
|
Operating expenses increased by £158 million to £550 million, primarily driven by a £62 million provision for litigation and conduct costs coupled with the annual bank levy (£84 million). A donation of £10 million was made to the bank's social finance charity.
|
·
|
Net impairment losses increased by £21 million to £33 million, reflecting an uplift in a small number of individual cases and higher latent charges, partially offset by reduced collectively assessed provisions.
|
·
|
RWAs declined by 1% to £64.0 billion, as a result of improving risk parameters.
|
·
|
Operating profit was £248 million compared with a loss of £179 million in Q4 2013 primarily driven by lower litigation and conduct costs, down £160 million, and lower net impairment losses, down £244 million. Adjusted operating profit increased from £58 million to £323 million.
|
·
|
Income increased by £15 million or 2% to £831 million, with higher net interest income, up 1%, and higher non-interest income, up 3%. Net interest income benefited from the re-pricing activity on deposits partially offset by the impact of lower asset margins reflecting the transfer of lower margin loans from Non-Core. Non-interest income was positively affected by higher fair value gains in the quarter, partially offset by the transfer of commercial cards income to UK Personal & Business Banking.
|
·
|
Operating expenses decreased by £168 million or 23% to £550 million, primarily driven by lower litigation and conduct costs, coupled with lower direct costs. This was partially offset by the social finance charity donation.
|
·
|
Net impairment losses decreased by £244 million to £33 million, reflecting fewer significant individual cases coupled with the non-repeat of the RCR related charges.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income
|
691
|
658
|
175
|
172
|
173
|
|
Net fees and commissions
|
335
|
355
|
78
|
85
|
85
|
|
Other non-interest income
|
56
|
64
|
14
|
13
|
18
|
|
Non-interest income
|
391
|
419
|
92
|
98
|
103
|
|
Total income
|
1,082
|
1,077
|
267
|
270
|
276
|
|
Direct expenses
|
||||||
- staff costs
|
(317)
|
(317)
|
(78)
|
(79)
|
(63)
|
|
- other costs
|
(72)
|
(84)
|
(21)
|
(19)
|
(33)
|
|
Indirect expenses
|
(439)
|
(475)
|
(129)
|
(105)
|
(134)
|
|
Restructuring costs
|
||||||
- direct
|
(8)
|
(18)
|
(6)
|
-
|
(14)
|
|
- indirect
|
(10)
|
(9)
|
(2)
|
(7)
|
(3)
|
|
Litigation and conduct costs
|
(90)
|
(206)
|
(90)
|
-
|
(206)
|
|
Operating expenses
|
(936)
|
(1,109)
|
(326)
|
(210)
|
(453)
|
|
Profit/(loss) before impairment losses
|
146
|
(32)
|
(59)
|
60
|
(177)
|
|
Impairment releases/(losses)
|
4
|
(29)
|
-
|
4
|
(21)
|
|
Operating profit/(loss)
|
150
|
(61)
|
(59)
|
64
|
(198)
|
|
Operating expenses - adjusted (1)
|
(828)
|
(876)
|
(228)
|
(203)
|
(230)
|
|
Operating profit - adjusted (1)
|
258
|
172
|
39
|
71
|
25
|
|
Of which: international private banking activities (2)
|
||||||
Total income
|
230
|
267
|
55
|
53
|
61
|
|
Operating expenses
|
(257)
|
(357)
|
(76)
|
(62)
|
(161)
|
|
Impairment losses
|
-
|
(20)
|
-
|
-
|
(20)
|
|
Operating loss
|
(27)
|
(110)
|
(21)
|
(9)
|
(120)
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Analysis of income by business
|
||||||
Investments
|
176
|
198
|
42
|
44
|
52
|
|
Banking
|
906
|
879
|
225
|
226
|
224
|
|
Total income
|
1,082
|
1,077
|
267
|
270
|
276
|
Key metrics
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (3)
|
7.8%
|
(3.1%)
|
(12.5%)
|
13.3%
|
(41.0%)
|
|
Return on equity - adjusted (1,3)
|
13.4%
|
8.7%
|
8.2%
|
14.8%
|
5.2%
|
|
Net interest margin
|
3.71%
|
3.47%
|
3.74%
|
3.65%
|
3.68%
|
|
Cost:income ratio
|
87%
|
103%
|
122%
|
78%
|
164%
|
|
Cost:income ratio - adjusted (1)
|
77%
|
81%
|
85%
|
75%
|
83%
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
(2)
|
Private banking and wealth management activities outside of the British Isles, broadly indicative of the businesses being exited.
|
(3)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(4)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £11.5 billion and the return on equity 6.1%.
|
31 December
|
30 September
|
31 December
|
|||
2014
|
2014
|
2013
|
|||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
|
Capital and balance sheet
|
|||||
Loans and advances to customers (gross)
|
|||||
- personal
|
5.4
|
5.6
|
(4%)
|
5.5
|
(2%)
|
- mortgages
|
8.9
|
8.8
|
1%
|
8.7
|
2%
|
- other
|
2.3
|
2.4
|
(4%)
|
2.6
|
(12%)
|
Total loans and advances to customers (gross)
|
16.6
|
16.8
|
(1%)
|
16.8
|
(1%)
|
Loan impairment provisions
|
(0.1)
|
(0.1)
|
-
|
(0.1)
|
-
|
Loans and advances to customers
|
16.5
|
16.7
|
(1%)
|
16.7
|
(1%)
|
Funded assets
|
20.4
|
21.0
|
(3%)
|
21.0
|
(3%)
|
Total assets
|
20.5
|
21.1
|
(3%)
|
21.2
|
(3%)
|
Assets under management
|
28.3
|
28.9
|
(2%)
|
29.7
|
(5%)
|
Risk elements in lending
|
0.2
|
0.2
|
-
|
0.3
|
(33%)
|
Provision coverage (1)
|
34%
|
35%
|
(100bp)
|
43%
|
(900bp)
|
Customer deposits
|
36.1
|
36.2
|
-
|
37.2
|
(3%)
|
Loan:deposit ratio (excluding repos)
|
46%
|
46%
|
-
|
45%
|
100bp
|
Risk-weighted assets (2)
|
|||||
- Credit risk
|
|||||
- non-counterparty
|
9.5
|
10.2
|
(7%)
|
10.0
|
(5%)
|
- counterparty
|
0.1
|
0.1
|
-
|
-
|
-
|
- Market risk
|
-
|
-
|
-
|
0.1
|
(100%)
|
- Operational risk
|
1.9
|
1.9
|
-
|
1.9
|
-
|
Total risk-weighted assets
|
11.5
|
12.2
|
(6%)
|
12.0
|
(4%)
|
Of which: international private banking activities (3)
|
|||||
Net loans and advances to customers
|
3.0
|
3.1
|
(3%)
|
3.1
|
(3%)
|
Assets under management
|
14.5
|
15.0
|
(3%)
|
15.6
|
(7%)
|
Customer deposits (excluding repos)
|
7.3
|
7.8
|
(6%)
|
8.0
|
(9%)
|
Risk-weighted assets (2)
|
2.2
|
2.6
|
(15%)
|
2.5
|
(12%)
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis at 1 January 2014 were £12.0 billion.
|
(3)
|
Private banking and wealth management activities outside of the British Isles, broadly indicative of the businesses being exited.
|
·
|
Private Banking recorded an operating profit of £150 million compared with a loss of £61 million in the prior year. This was driven by reduced operating expenses, down £173 million, net impairment releases of £4 million compared with a net £29 million loss in 2013, and higher income, up £5 million. Adjusted operating profit increased by £86 million to £258 million.
|
·
|
Net interest income increased by £33 million or 5% as improved deposit margin reflected the full year impact of the 2013 deposit re-pricing initiative.
|
·
|
Non-interest income was down £28 million or 7%, with lower transactional and investment activity due to subdued market volatility across the international business.
|
·
|
Operating expenses declined by £173 million or 16% primarily driven by lower restructuring and litigation and conduct costs. Adjusted operating expenses declined by £48 million or 5% to £828 million, reflecting lower technology costs and one-off benefits from the exit of a number of London properties.
|
·
|
Net impairment releases of £4 million, compared with a net impairment loss of £29 million in the prior year reflected the non-repeat of a single £20 million provision, coupled with improved economic conditions and higher UK property prices.
|
·
|
Client deposits decreased by £1.1 billion or 3% reflecting the rebalancing of the bank's liquidity position.
|
·
|
Assets under management decreased by £1.4 billion or 5% to £28.3 billion, driven by low margin custody outflows.
|
·
|
Operating loss was £59 million compared with a profit of £64 million in the prior quarter principally driven by a £90 million increase in litigation and conduct costs and the cost of the UK bank levy. Adjusted operating profit declined by £32 million to £39 million, primarily due to the annual bank levy.
|
·
|
Assets under management decreased by £0.6 billion or 2%, due to outflows of low margin assets in both the UK and international businesses.
|
·
|
Operating loss decreased by £139 million to £59 million, primarily driven by lower litigation and conduct costs coupled with the non-repeat of a single impairment provision. Adjusted operating profit increased by £14 million.
|
·
|
Non-interest income fell by £11 million or 11% as a result of lower transactional and investment activity due to subdued market volatility across the international business.
|
·
|
Operating expenses declined by £127 million or 28%, largely driven by the £116 million reduction in litigation and conduct costs. Indirect costs declined with lower technology and property costs.
|
·
|
Net impairment loss decreased by £21 million reflecting the non-repeat of the single provision in the international business in Q4 2013.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income from banking activities
|
817
|
684
|
222
|
230
|
208
|
|
Net fees and commissions
|
972
|
1,109
|
219
|
263
|
265
|
|
Income from trading activities
|
2,023
|
3,074
|
212
|
329
|
549
|
|
Other operating income
|
137
|
141
|
38
|
9
|
26
|
|
Non-interest income
|
3,132
|
4,324
|
469
|
601
|
840
|
|
Total income
|
3,949
|
5,008
|
691
|
831
|
1,048
|
|
Direct expenses
|
||||||
- staff costs
|
(729)
|
(979)
|
(63)
|
(179)
|
(138)
|
|
- other costs
|
(400)
|
(688)
|
(100)
|
(50)
|
(267)
|
|
Indirect expenses
|
(2,432)
|
(2,900)
|
(659)
|
(593)
|
(959)
|
|
Restructuring costs
|
||||||
- direct
|
(93)
|
(76)
|
(49)
|
(22)
|
(25)
|
|
- indirect
|
(202)
|
(126)
|
(39)
|
6
|
35
|
|
Litigation and conduct costs
|
(994)
|
(2,441)
|
(382)
|
(562)
|
(1,932)
|
|
Operating expenses
|
(4,850)
|
(7,210)
|
(1,292)
|
(1,400)
|
(3,286)
|
|
Loss before impairment losses
|
(901)
|
(2,202)
|
(601)
|
(569)
|
(2,238)
|
|
Impairment releases/(losses)
|
9
|
(680)
|
(42)
|
12
|
(429)
|
|
Operating loss
|
(892)
|
(2,882)
|
(643)
|
(557)
|
(2,667)
|
|
Operating expenses - adjusted (1)
|
(3,561)
|
(4,567)
|
(822)
|
(822)
|
(1,364)
|
|
Operating profit/(loss) - adjusted (1)
|
397
|
(239)
|
(173)
|
21
|
(745)
|
(1)
|
Excluding restructuring costs and litigation and conduct costs.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Analysis of income by product
|
||||||
Rates
|
975
|
1,075
|
79
|
240
|
202
|
|
Currencies
|
754
|
903
|
210
|
193
|
192
|
|
Credit
|
1,088
|
1,639
|
116
|
198
|
343
|
|
Global Transaction Services
|
818
|
881
|
190
|
207
|
227
|
|
Portfolio
|
653
|
623
|
171
|
164
|
156
|
|
Total (excluding revenue share and run-off businesses)
|
4,288
|
5,121
|
766
|
1,002
|
1,120
|
|
Inter-segment revenue share
|
(236)
|
(261)
|
(59)
|
(58)
|
(57)
|
|
Run-off businesses
|
(103)
|
148
|
(16)
|
(113)
|
(15)
|
|
Total income
|
3,949
|
5,008
|
691
|
831
|
1,048
|
Key metrics
|
Year ended
|
Quarter ended
|
||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
(4.2%)
|
(12.9%)
|
(13.6%)
|
(11.0%)
|
(53.1%)
|
|
Return on equity - adjusted (1,2)
|
1.9%
|
(1.1%)
|
(3.7%)
|
0.4%
|
(14.9%)
|
|
Net interest margin
|
0.99%
|
0.80%
|
1.11%
|
1.08%
|
0.97%
|
|
Cost:income ratio
|
123%
|
144%
|
187%
|
168%
|
314%
|
|
Cost:income ratio - adjusted (2)
|
90%
|
91%
|
119%
|
99%
|
130%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs and litigation and conduct costs.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £108.9 billion and the return on equity (4.8%).
|
31 December
|
30 September
|
31 December
|
|||
2014
|
2014
|
2013
|
|||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
|
Capital and balance sheet
|
|||||
Loans and advances to customers (gross, excluding
|
73.0
|
73.3
|
-
|
69.1
|
6%
|
reverse repos)
|
|||||
Loan impairment provisions
|
(0.2)
|
(0.2)
|
-
|
(0.9)
|
(78%)
|
Total loans and advances to customers (excluding
|
|||||
reverse repos)
|
72.8
|
73.1
|
-
|
68.2
|
7%
|
Net loans and advances to banks (excluding reverse
|
|||||
repos) (1)
|
16.9
|
19.5
|
(13%)
|
20.5
|
(18%)
|
Reverse repos
|
61.6
|
72.9
|
(16%)
|
76.2
|
(19%)
|
Securities
|
57.0
|
65.6
|
(13%)
|
72.1
|
(21%)
|
Cash and eligible bills
|
23.2
|
18.9
|
23%
|
20.6
|
13%
|
Other
|
9.6
|
24.9
|
(61%)
|
11.0
|
(13%)
|
Funded assets
|
241.1
|
274.9
|
(12%)
|
268.6
|
(10%)
|
Total assets
|
577.2
|
572.9
|
1%
|
551.2
|
5%
|
Provision coverage (2)
|
105%
|
175%
|
(7,000bp)
|
59%
|
4,600bp
|
Customer deposits (excluding repos)
|
59.4
|
57.1
|
4%
|
64.8
|
(8%)
|
Bank deposits (excluding repos)
|
33.3
|
32.2
|
3%
|
30.2
|
10%
|
Repos
|
61.1
|
67.2
|
(9%)
|
74.8
|
(18%)
|
Debt securities in issue
|
14.1
|
15.8
|
(11%)
|
21.5
|
(34%)
|
Loan:deposit ratio (excluding repos)
|
122%
|
128%
|
(600bp)
|
105%
|
1,700bp
|
Risk-weighted assets (3)
|
|||||
- Credit risk
|
|||||
- non-counterparty
|
51.3
|
57.2
|
(10%)
|
61.8
|
(17%)
|
- counterparty
|
25.1
|
28.5
|
(12%)
|
17.5
|
43%
|
- Market risk
|
18.9
|
25.7
|
(26%)
|
26.4
|
(28%)
|
- Operational risk
|
11.8
|
11.8
|
-
|
14.7
|
(20%)
|
Total risk-weighted assets
|
107.1
|
123.2
|
(13%)
|
120.4
|
(11%)
|
(1)
|
Excludes disposal groups.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. On the end-point CRR basis risk-weighted assets at 1 January 2014 were £147.1 billion.
|
·
|
CIB recorded an operating loss of £892 million compared with a loss of £2,882 million in 2013. This included litigation and conduct costs of £994 million compared with £2,441 million a year before. The adjusted operating result improved from a loss of £239 million in 2013 to a profit of £397 million in 2014. This movement was primarily driven by substantial reductions in expenses, partially offset by lower income. Net impairment releases totalled £9 million compared with a net impairment charge of £680 million in 2013.
|
|
·
|
Total income declined by 21%, reflecting reduced deployment of resources and difficult trading conditions, characterised by subdued levels of client activity and limited market volatility:
|
|
○
|
Rates suffered from a weak trading performance in Q4 2014. This, combined with subdued client flow and balance sheet de-risking, reduced income.
|
|
○
|
Currencies income declined in a highly competitive market as both market volatility and client activity remained subdued for much of the year. Some volatility returned in Q4 2014, boosting income in the Options business in particular.
|
|
○
|
Credit reduced RWAs by 61% in 2014, including the wind-down of Credit Trading and the US asset- backed products (ABP) business. This impacted income, as did the year on year weakening in corporate investment grade debt capital market issuance in EMEA.
|
|
○
|
Income from Global Transaction Services dipped by 7%, primarily as a result of the disposal of the Global Travel Money Service business in Q4 2013. The underlying business was stable.
|
|
○
|
Run-off and recovery businesses incurred a loss of £103 million.
|
|
·
|
Operating expenses fell by £2,360 million driven primarily by lower litigation and conduct costs. Adjusted expenses decreased by £1,006 million, or 22%, reflecting the continued focus on cost savings across both business and support areas.
|
|
·
|
Net impairment releases totalled £9 million compared with a net impairment charge of £680 million in 2013, reflecting a reduction in latent loss provisions and a low level of new impairments. This contrasted with 2013 which included substantial impairments related to the establishment of RCR.
|
|
·
|
Funded assets fell by 10% reflecting the focus on core product areas including the wind-down of Credit Trading and the US ABP businesses.
|
|
·
|
RWAs were managed down by £40.0 billion from £147.1 billion on 1 January 2014 to £107.1 billion on 31 December 2014. The 27% reduction was driven by a sustained programme of risk and business reductions, notably in Credit due to the wind-down of the US asset-backed products business (down £15 billion over the same period to £4 billion).
|
·
|
An operating loss of £643 million, compared with a loss of £557 million in Q3 2014, primarily reflected lower income, higher restructuring and indirect costs, partially offset by lower litigation and conduct costs of £382 million compared with £562 million in Q3 2014. Adjusted operating loss totalled £173 million compared with a profit of £21 million in Q3. RWAs continued to fall, down 13% to £107.1 billion in Q4 2014.
|
·
|
Reduced income, most notably in Rates and Credit, was driven by a weak trading performance as markets reacted to increasing concerns about the Eurozone economy and challenging macroeconomic conditions more broadly. This was partially offset by Currencies, where higher income was driven by increased currency volatility.
|
·
|
Operating expenses fell by £108 million, driven by lower litigation and conduct costs and lower staff expenses. This was partially offset by higher restructuring costs and indirect expenses, the latter reflecting the timing of the UK bank levy, which cost £93 million in the quarter.
|
·
|
RWAs fell by 13%, driven by risk reduction and specific business initiatives, notably in Credit where the US asset-backed products business is being wound down.
|
·
|
Operating loss declined from £2,667 million in Q4 2013 to £643 million in Q4 2014. The improvement was driven by lower expenses, primarily litigation and conduct costs, and lower impairments, partially offset by reduced income.
|
·
|
Lower income, primarily in Rates and Credit, reflected risk and balance sheet reductions since the end of 2013 and a weak trading performance in Q4 2014.
|
·
|
Operating expenses fell by £1,994 million, driven by lower litigation and conduct costs. Adjusted expenses declined by £542 million reflecting the continued focus on reducing the cost base.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Central items not allocated
|
(850)
|
647
|
(622)
|
(319)
|
(61)
|
·
|
Central items not allocated represented a charge of £850 million compared with a credit of £647 million in 2013. The change includes lower gains on the disposal of available-for-sale securities in Treasury, which were down £575 million to £149 million in 2014, along with a £309 million higher restructuring charge relating to the Williams & Glyn franchise. In addition 2014 includes a charge of £247 million write-down of previously capitalised software development expenditure and £134 million lower income from investments in associates. In addition, unallocated Treasury funding costs, including volatile items under IFRS, were £437 million in the year versus £282 million in 2013.
|
·
|
Central items not allocated represented a charge of £622 million in Q4 2014 compared with a charge of £319 million in Q3 2014. Q4 included a £247 million software write-down. In addition, unallocated Treasury funding costs, including volatile items under IFRS, were £323 million in the quarter versus £111 million in Q3 2014. The previous quarter also included £72 million of available-for-sale disposal losses.
|
·
|
Central items not allocated represented a charge of £622 million in Q4 2014 compared with a charge of £61 million in Q4 2013. This reflected the software write off, higher restructuring charges relating to the Williams & Glyn franchise and lower gains on the disposal of available-for-sale securities in Treasury, which were down £108 million to £6 million in Q4 2014.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
||||||
Net interest income
|
2,013
|
1,892
|
533
|
493
|
468
|
|
Net fees and commissions
|
709
|
761
|
185
|
174
|
182
|
|
Other non-interest income
|
359
|
312
|
48
|
41
|
58
|
|
Non-interest income
|
1,068
|
1,073
|
233
|
215
|
240
|
|
Total income
|
3,081
|
2,965
|
766
|
708
|
708
|
|
Direct expenses
|
||||||
- staff costs
|
(1,030)
|
(1,091)
|
(263)
|
(255)
|
(249)
|
|
- other costs
|
(990)
|
(986)
|
(258)
|
(231)
|
(251)
|
|
Indirect expenses
|
-
|
(111)
|
-
|
-
|
(31)
|
|
Restructuring costs
|
(103)
|
(16)
|
(21)
|
(13)
|
(11)
|
|
Operating expenses
|
(2,123)
|
(2,204)
|
(542)
|
(499)
|
(542)
|
|
Profit before impairment losses
|
958
|
761
|
224
|
209
|
166
|
|
Impairment losses
|
(197)
|
(156)
|
(47)
|
(46)
|
(46)
|
|
Operating profit
|
761
|
605
|
177
|
163
|
120
|
|
Operating expenses - adjusted (1)
|
(2,020)
|
(2,188)
|
(521)
|
(486)
|
(531)
|
|
Operating profit - adjusted (1)
|
864
|
621
|
198
|
176
|
131
|
|
Average exchange rate - US$/£
|
1.647
|
1.565
|
1.582
|
1.669
|
1.619
|
(1)
|
Excluding restructuring costs.
|
Key metrics
|
Year ended
|
Quarter ended
|
||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
6.6%
|
5.7%
|
5.7%
|
5.6%
|
4.7%
|
|
Return on equity - adjusted (1,2)
|
7.5%
|
5.8%
|
6.4%
|
6.1%
|
5.1%
|
|
Net interest margin
|
2.88%
|
2.91%
|
2.86%
|
2.82%
|
2.91%
|
|
Cost:income ratio
|
69%
|
74%
|
71%
|
71%
|
77%
|
|
Cost:income ratio - adjusted (2)
|
66%
|
74%
|
68%
|
69%
|
75%
|
|
Loan impairment charge as % of gross customer
|
||||||
loans and advances
|
0.3%
|
0.3%
|
0.3%
|
0.3%
|
0.4%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £68.6 billion and the return on equity 6.1%.
|
31 December
|
30 September
|
31 December
|
||||
2014
|
2014
|
2013
|
||||
£bn
|
£bn
|
Change
|
£bn
|
Change
|
||
Capital and balance sheet
|
||||||
Loans and advances to customers (gross)
|
||||||
- residential mortgages
|
7.7
|
7.1
|
8%
|
5.8
|
33%
|
|
- home equity
|
12.0
|
11.8
|
2%
|
12.1
|
(1%)
|
|
- SBO home equity
|
1.2
|
1.2
|
-
|
-
|
100%
|
|
- corporate and commercial
|
27.9
|
25.8
|
8%
|
24.1
|
16%
|
|
- other consumer
|
11.3
|
10.3
|
10%
|
8.6
|
31%
|
|
Total loans and advances to customers (gross)
|
60.1
|
56.2
|
7%
|
50.6
|
19%
|
|
Loan impairment provisions
|
(0.5)
|
(0.5)
|
-
|
(0.3)
|
67%
|
|
Net loans and advances to customers
|
59.6
|
55.7
|
7%
|
50.3
|
18%
|
|
Funded assets
|
84.5
|
80.5
|
5%
|
71.3
|
19%
|
|
Total assets
|
84.9
|
80.9
|
5%
|
71.7
|
18%
|
|
Investment securities
|
15.8
|
15.3
|
3%
|
12.9
|
22%
|
|
Risk elements in lending
|
||||||
- retail
|
1.2
|
1.1
|
9%
|
0.9
|
33%
|
|
- commercial
|
0.1
|
0.2
|
(50%)
|
0.1
|
-
|
|
Total risk elements in lending
|
1.3
|
1.3
|
-
|
1.0
|
30%
|
|
Provision coverage (1)
|
40%
|
41%
|
(100bp)
|
26%
|
1,400bp
|
|
Customer deposits (excluding repos)
|
60.6
|
56.9
|
7%
|
55.1
|
10%
|
|
Bank deposits (excluding repos)
|
5.1
|
4.3
|
19%
|
2.0
|
155%
|
|
Loan:deposit ratio (excluding repos)
|
98%
|
98%
|
-
|
91%
|
700bp
|
|
Risk-weighted assets (2)
|
||||||
- Credit risk
|
||||||
- non-counterparty
|
62.4
|
58.6
|
6%
|
50.7
|
23%
|
|
- counterparty
|
0.9
|
0.7
|
29%
|
0.5
|
80%
|
|
- Operational risk
|
5.1
|
5.1
|
-
|
4.9
|
4%
|
|
Total risk-weighted assets
|
68.4
|
64.4
|
6%
|
56.1
|
22%
|
|
Spot exchange rate - US$/£
|
1.562
|
1.622
|
1.654
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £60.6 billion.
|
●
|
Sterling weakened during the year, with the spot exchange rate at 31 December 2014 decreasing 6%.
|
●
|
Performance is described in full in the US dollar-based financial statements set out on pages 56 to 59.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
$m
|
$m
|
$m
|
$m
|
$m
|
||
Income statement
|
||||||
Net interest income
|
3,317
|
2,960
|
846
|
824
|
763
|
|
Net fees and commissions
|
1,168
|
1,190
|
293
|
291
|
298
|
|
Other non-interest income
|
589
|
489
|
69
|
68
|
97
|
|
Non-interest income
|
1,757
|
1,679
|
362
|
359
|
395
|
|
Total income
|
5,074
|
4,639
|
1,208
|
1,183
|
1,158
|
|
Direct expenses
|
||||||
- staff costs
|
(1,697)
|
(1,707)
|
(417)
|
(425)
|
(409)
|
|
- other costs
|
(1,631)
|
(1,544)
|
(408)
|
(388)
|
(412)
|
|
Indirect expenses
|
-
|
(173)
|
-
|
-
|
(50)
|
|
Restructuring costs
|
(169)
|
(24)
|
(32)
|
(22)
|
(16)
|
|
Operating expenses
|
(3,497)
|
(3,448)
|
(857)
|
(835)
|
(887)
|
|
Profit before impairment losses
|
1,577
|
1,191
|
351
|
348
|
271
|
|
Impairment losses
|
(324)
|
(244)
|
(73)
|
(77)
|
(75)
|
|
Operating profit
|
1,253
|
947
|
278
|
271
|
196
|
|
Operating expenses - adjusted (1)
|
(3,328)
|
(3,424)
|
(825)
|
(813)
|
(871)
|
|
Operating profit - adjusted (1)
|
1,422
|
971
|
310
|
293
|
212
|
(1)
|
Excluding restructuring costs.
|
Key metrics
|
||||||
Years ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Performance ratios
|
||||||
Return on equity (1)
|
6.6%
|
5.7%
|
5.7%
|
5.6%
|
4.7%
|
|
Return on equity - adjusted (1,2)
|
7.5%
|
5.8%
|
6.4%
|
6.1%
|
5.1%
|
|
Net interest margin
|
2.88%
|
2.91%
|
2.86%
|
2.82%
|
2.91%
|
|
Cost:income ratio
|
69%
|
74%
|
71%
|
71%
|
77%
|
|
Cost:income ratio - adjusted (2)
|
66%
|
74%
|
68%
|
69%
|
75%
|
|
Loan impairment charge as a % of gross customer
|
||||||
loans and advances
|
0.3%
|
0.3%
|
0.3%
|
0.3%
|
0.4%
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs; RWAs in 2013 are on a Basel 2.5 basis).
|
(2)
|
Excluding restructuring costs.
|
31 December
|
30 September
|
31 December
|
||||
2014
|
2014
|
2013
|
||||
$bn
|
$bn
|
Change
|
$bn
|
Change
|
||
Capital and balance sheet
|
||||||
Loans and advances to customers (gross)
|
||||||
- residential mortgages
|
12.1
|
11.5
|
5%
|
9.6
|
26%
|
|
- home equity
|
18.8
|
19.1
|
(2%)
|
20.1
|
(6%)
|
|
- SBO home equity
|
1.8
|
1.9
|
(5%)
|
-
|
100%
|
|
- corporate and commercial
|
43.6
|
41.8
|
4%
|
39.8
|
10%
|
|
- other consumer
|
17.6
|
16.9
|
4%
|
14.1
|
25%
|
|
Total loans and advances to customers (gross)
|
93.9
|
91.2
|
3%
|
83.6
|
12%
|
|
Loan impairment provisions
|
(0.8)
|
(0.8)
|
-
|
(0.4)
|
100%
|
|
Net loans and advances to customers
|
93.1
|
90.4
|
3%
|
83.2
|
12%
|
|
Funded assets
|
132.0
|
130.7
|
1%
|
117.9
|
12%
|
|
Total assets
|
132.6
|
131.2
|
1%
|
118.6
|
12%
|
|
Investment securities
|
24.7
|
24.9
|
(1%)
|
21.3
|
16%
|
|
Risk elements in lending
|
||||||
- retail
|
1.8
|
1.8
|
-
|
1.5
|
20%
|
|
- commercial
|
0.3
|
0.2
|
50%
|
0.2
|
50%
|
|
Total risk elements in lending
|
2.1
|
2.0
|
5%
|
1.7
|
24%
|
|
Provision coverage (1)
|
40%
|
41%
|
(100bp)
|
26%
|
1,400bp
|
|
Customer deposits (excluding repos)
|
94.6
|
92.4
|
2%
|
91.1
|
4%
|
|
Bank deposits (excluding repos)
|
8.0
|
7.0
|
14%
|
3.3
|
142%
|
|
Loan:deposit ratio (excluding repos)
|
98%
|
98%
|
-
|
91%
|
700bp
|
|
Risk-weighted assets (2)
|
||||||
- Credit risk
|
||||||
- non-counterparty
|
97.4
|
95.0
|
3%
|
83.8
|
16%
|
|
- counterparty
|
1.4
|
1.2
|
17%
|
0.8
|
75%
|
|
- Operational risk
|
8.0
|
8.3
|
(4%)
|
8.2
|
(2%)
|
|
Total risk-weighted assets
|
106.8
|
104.5
|
2%
|
92.8
|
15%
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
Risk-weighted assets at 31 December 2013 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January were $100.2 billion.
|
·
|
Operating profit increased by $306 million, or 32%, to $1,253 million, reflecting the Q2 2014 gain on the sale of the Illinois franchise. The former Non-Core portfolio is now included and indirect expenses are no longer allocated on a prospective basis from 1 January 2014. On a comparable basis, operating profit excluding the impact of the Illinois sale, $283 million net gain, and restructuring costs, $169 million (FY 2013 - $24 million), was up 16% driven by an increase in net interest income and a decrease in impairment losses partially offset by lower non-interest income.
|
·
|
Net interest income was up $357 million, or 12%, to $3,317 million driven by a larger investment portfolio, loan growth including the transfer of assets from Non-Core, the benefit of interest rate swaps and deposit pricing discipline. This was partially offset by a reduction in loan spreads, reflecting the impact of the relatively persistent low-rate environment on loan yields, higher borrowing costs related to subordinated debt issuances and the impact of lost revenue from the Illinois franchise sale.
|
·
|
Higher rates led to investment security purchases resulting in average portfolio growth of $5.4 billion over the year.
|
·
|
Average loans and advances were up 10% driven by the $3.4 billion transfer of assets from Non-Core, commercial loan growth, auto loan organic growth and purchases of residential mortgages and auto loans, which were partially offset by a reduction in home equity loans.
|
·
|
Average customer deposits were down 2% with planned run-off of high priced deposits.
|
·
|
Loan:deposit ratio improved 700 basis points to 98%.
|
·
|
Excluding the gain on the sale of the Illinois franchise of $283 million, non-interest income was down $205 million, or 12%, to $1,474 million reflecting lower securities gains of $116 million, lower mortgage banking fees of $52 million, as refinancing volumes have slowed, lower deposit fees of $52 million due to a change in the posting order of transactions and the impact of lost revenue from the Illinois franchise sale. This was partially offset by underlying strength in commercial banking fee income. Mortgage origination activity has slowed as market rates have risen, leading to lower applications combined with lower levels of gains on sales of mortgages.
|
·
|
Excluding restructuring costs of $169 million (FY 2013 - $24 million), total expenses were down $96 million, or 3%, to $3,328 million driven by the removal of indirect costs in 2014 and the impact of the Illinois franchise sale partially offset by lower mortgage servicing rights impairment release and higher consumer regulatory compliance costs.
|
·
|
Restructuring costs include costs related to the sale of the Illinois franchise, separation from RBS, as well as efforts to improve processes and enhance efficiency.
|
·
|
Impairment losses increased by $80 million to $324 million due to charge-offs related to assets transferred from Non-Core.
|
·
|
Operating profit increased by $7 million, or 3%, to $278 million due to higher revenue largely offset by higher expenses.
|
·
|
Net interest income was up $22 million, or 3%, to $846 million driven largely by a $2.4 billion increase in average loans and leases, higher investment portfolio income and a reduction in pay-fixed swap costs partially offset by higher subordinated debt borrowing costs and deposit costs.
|
·
|
Average loans and advances were up 3% due to commercial loan growth and retail loan growth driven by higher auto, residential mortgage and student loans partially offset by home equity run-off.
|
·
|
Average deposits were up 3% with growth across all deposit products.
|
·
|
Loan:deposit ratio remained stable at 98% despite strong loan growth.
|
·
|
Non-interest income was up $3 million, or 1%, to $362 million driven by commercial banking fee income.
|
·
|
Operating expenses were up $22 million, or 3%, to $857 million due to higher restructuring costs and a mortgage servicing rights impairment in Q4 2014 versus a release in Q3 2014.
|
·
|
Impairment losses decreased by $4 million to $73 million for the quarter as the benefit of continued improvement in asset quality and a reduction in net charge-offs was somewhat offset by the effect of loan growth.
|
·
|
Operating profit increased by $82 million, or 42%, to $278 million due to higher net interest income and lower expenses partially offset by lower non-interest income.
|
·
|
Net interest income increased $83 million, or 11%, to $846 million as the benefit of growth in average earning assets, a reduction in pay-fixed swap costs and improved security yields was partially offset by continued pressure from the relatively persistent low-rate environment on loan yields and mix, higher borrowing costs related to subordinated debt issuances and the effect of the Illinois franchise sale.
|
·
|
Non-interest income was down $33 million, or 8%, to $362 million largely due to lower securities gains and the impact of the Illinois franchise sale partially offset by growth in commercial banking fees.
|
·
|
Excluding restructuring costs and indirect costs of $32 million (Q4 2013 - $66 million) expenses remained broadly flat at $825 million.
|
·
|
Impairment losses were broadly in line with prior year despite the Non-Core transfer.
|
Year ended
|
Quarter ended
|
||||
31 December
|
31 December
|
30 September
|
30 June
|
31 March
|
|
2014
|
2014
|
2014
|
2014
|
2014
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Income statement
|
|||||
Net interest income
|
(24)
|
(17)
|
(18)
|
16
|
(5)
|
Net fees and commissions
|
58
|
15
|
12
|
17
|
14
|
Income from trading activities (1)
|
(218)
|
(207)
|
42
|
(69)
|
16
|
Other operating income (1)
|
229
|
24
|
86
|
71
|
48
|
Non-interest income
|
69
|
(168)
|
140
|
19
|
78
|
Total income
|
45
|
(185)
|
122
|
35
|
73
|
Direct expenses
|
|||||
- staff costs
|
(167)
|
(41)
|
(37)
|
(51)
|
(38)
|
- other costs
|
(85)
|
(29)
|
(24)
|
(14)
|
(18)
|
Indirect expenses
|
(104)
|
(25)
|
(24)
|
(32)
|
(23)
|
Restructuring costs
|
(7)
|
(3)
|
(4)
|
-
|
-
|
Operating expenses
|
(363)
|
(98)
|
(89)
|
(97)
|
(79)
|
(Loss)/profit before impairment losses
|
(318)
|
(283)
|
33
|
(62)
|
(6)
|
Impairment releases/(losses) (1)
|
1,306
|
681
|
605
|
128
|
(108)
|
Operating profit/(loss)
|
988
|
398
|
638
|
66
|
(114)
|
Operating expenses - adjusted (2)
|
(356)
|
(95)
|
(85)
|
(97)
|
(79)
|
Operating profit/(loss) - adjusted (2)
|
995
|
401
|
642
|
66
|
(114)
|
Total income
|
|||||
Ulster Bank
|
(20)
|
8
|
(29)
|
14
|
(13)
|
Real Estate Finance
|
222
|
59
|
67
|
13
|
83
|
Corporate
|
(17)
|
(75)
|
72
|
(12)
|
(2)
|
Markets
|
(140)
|
(177)
|
12
|
20
|
5
|
Total income
|
45
|
(185)
|
122
|
35
|
73
|
`
|
`
|
`
|
`
|
`
|
|
Impairment (releases)/losses
|
|||||
Ulster Bank
|
(1,106)
|
(712)
|
(379)
|
(67)
|
52
|
Real Estate Finance
|
(183)
|
10
|
(159)
|
(123)
|
89
|
Corporate
|
(21)
|
10
|
(70)
|
73
|
(34)
|
Markets
|
4
|
11
|
3
|
(11)
|
1
|
Total impairment (releases)/losses
|
(1,306)
|
(681)
|
(605)
|
(128)
|
108
|
Loan impairment charge as % of gross loans
|
|||||
and advances (3)
|
|||||
Ulster Bank
|
(10.1%)
|
(25.9%)
|
(12.0%)
|
(1.9%)
|
1.3%
|
Real Estate Finance
|
(4.5%)
|
1.0%
|
(11.6%)
|
(6.6%)
|
4.1%
|
Corporate
|
(0.3%)
|
0.6%
|
(4.0%)
|
3.7%
|
(1.5%)
|
Markets
|
(1.7%)
|
-
|
(0.6%)
|
(3.6%)
|
-
|
Total
|
(6.0%)
|
(12.6%)
|
(9.5%)
|
(1.7%)
|
1.2%
|
(1)
|
Asset disposals contributed £291 million (Q3 2014 - £332 million; Q2 2014 - £225 million; Q1 2014 - £56 million) to RCR's operating profit: impairment provision releases of £321 million (Q3 2014 - £232 million; Q2 2014 - £257 million; Q1 2014 - £64 million); £11 million loss in income from trading activities (Q3 2014 - £97 million gain; Q2 2014 - £6 million gain; Q1 2014 - £5 million loss) and £19 million loss in other operating income (Q3 2014 - £3 million gain; Q2 2014 - £38 million; Q1 2014 - £3 million).
|
(2)
|
Excluding restructuring costs.
|
(3)
|
Includes disposal groups.
|
31 December
|
30 September
|
30 June
|
31 March
|
|
2014
|
2014
|
2014
|
2014
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
||||
Loans and advances to customers (gross) (1)
|
21.9
|
25.8
|
30.0
|
34.0
|
Loan impairment provisions
|
(10.9)
|
(12.6)
|
(14.4)
|
(15.7)
|
Net loans and advances to customers
|
11.0
|
13.2
|
15.6
|
18.3
|
Debt securities
|
1.0
|
1.7
|
1.9
|
2.2
|
Funded assets
|
14.9
|
17.9
|
20.9
|
24.3
|
Total assets
|
29.0
|
31.3
|
34.4
|
38.8
|
Risk elements in lending (1)
|
15.4
|
17.4
|
20.4
|
23.0
|
Provision coverage (2)
|
71%
|
72%
|
71%
|
68%
|
Risk-weighted assets
|
||||
- Credit risk
|
||||
- non-counterparty
|
13.6
|
18.7
|
22.6
|
29.6
|
- counterparty
|
4.0
|
8.2
|
8.2
|
5.7
|
- Market risk
|
4.4
|
3.7
|
4.3
|
5.2
|
Total risk-weighted assets
|
22.0
|
30.6
|
35.1
|
40.5
|
Gross loans and advances to customers (1)
|
||||
Ulster Bank
|
11.0
|
12.6
|
13.9
|
15.5
|
Real Estate Finance
|
4.1
|
5.5
|
7.4
|
8.6
|
Corporate
|
6.2
|
7.0
|
7.8
|
9.1
|
Markets
|
0.6
|
0.7
|
0.9
|
0.8
|
21.9
|
25.8
|
30.0
|
34.0
|
|
Funded assets - Ulster Bank
|
||||
Commercial real estate - investment
|
1.2
|
1.5
|
1.9
|
2.4
|
Commercial real estate - development
|
0.7
|
0.7
|
0.7
|
0.8
|
Other corporate
|
0.7
|
0.7
|
0.9
|
1.2
|
2.6
|
2.9
|
3.5
|
4.4
|
|
Funded assets - Real Estate Finance
|
||||
UK
|
2.5
|
3.2
|
4.4
|
4.7
|
Germany
|
0.4
|
0.8
|
1.0
|
1.4
|
Spain
|
0.5
|
0.5
|
0.5
|
0.6
|
Other
|
0.8
|
0.9
|
0.8
|
1.0
|
4.2
|
5.4
|
6.7
|
7.7
|
|
Funded assets - Corporate
|
||||
Structured finance
|
1.7
|
1.7
|
2.0
|
2.2
|
Shipping
|
1.8
|
1.9
|
1.9
|
2.0
|
Other
|
2.3
|
3.1
|
3.5
|
4.4
|
5.8
|
6.7
|
7.4
|
8.6
|
|
Funded assets - Markets
|
||||
Securitised products
|
1.8
|
2.3
|
2.7
|
3.0
|
Emerging markets
|
0.5
|
0.6
|
0.6
|
0.6
|
2.3
|
2.9
|
3.3
|
3.6
|
(1)
|
Includes disposal groups.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
Funded assets and RWAe
|
|||||||||||||||||
Non-performing (1)
|
Performing (1)
|
Total
|
|||||||||||||||
Funded assets
|
RWAe
|
Capital
|
Funded assets
|
RWAe
|
Capital
|
Funded assets
|
RWAe (2)
|
Capital
|
|||||||||
Gross
|
Net
|
RWA
|
deducts
|
Gross
|
Net
|
RWA
|
deducts
|
Gross
|
Net
|
RWA
|
deducts (3)
|
||||||
31 December 2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
||
Ulster Bank
|
10.7
|
2.2
|
3.4
|
-
|
340
|
0.5
|
0.4
|
0.5
|
1.3
|
(82)
|
11.2
|
2.6
|
3.9
|
1.3
|
258
|
||
Real Estate Finance
|
3.2
|
2.0
|
1.0
|
-
|
98
|
2.2
|
2.2
|
4.8
|
4.7
|
13
|
5.4
|
4.2
|
5.8
|
4.7
|
111
|
||
Corporate
|
2.2
|
1.1
|
1.6
|
-
|
161
|
4.7
|
4.7
|
6.7
|
7.2
|
(49)
|
6.9
|
5.8
|
8.3
|
7.2
|
112
|
||
Markets
|
0.1
|
0.1
|
0.1
|
-
|
12
|
2.2
|
2.2
|
9.2
|
8.8
|
41
|
2.3
|
2.3
|
9.3
|
8.8
|
53
|
||
Total RCR
|
16.2
|
5.4
|
6.1
|
-
|
611
|
9.6
|
9.5
|
21.2
|
22.0
|
(77)
|
25.8
|
14.9
|
27.3
|
22.0
|
534
|
||
30 June 2014
|
|||||||||||||||||
Ulster Bank
|
13.0
|
2.6
|
4.4
|
-
|
446
|
1.1
|
0.9
|
0.1
|
2.3
|
(229)
|
14.1
|
3.5
|
4.5
|
2.3
|
217
|
||
Real Estate Finance
|
5.0
|
2.7
|
4.1
|
0.3
|
389
|
4.1
|
4.0
|
6.4
|
6.1
|
16
|
9.1
|
6.7
|
10.5
|
6.4
|
405
|
||
Corporate
|
2.6
|
1.2
|
1.8
|
-
|
184
|
6.3
|
6.2
|
14.8
|
15.1
|
(28)
|
8.9
|
7.4
|
16.6
|
15.1
|
156
|
||
Markets
|
0.1
|
0.1
|
0.5
|
0.2
|
34
|
3.2
|
3.2
|
11.4
|
11.1
|
30
|
3.3
|
3.3
|
11.9
|
11.3
|
64
|
||
Total RCR
|
20.7
|
6.6
|
10.8
|
0.5
|
1,053
|
14.7
|
14.3
|
32.7
|
34.6
|
(211)
|
35.4
|
20.9
|
43.5
|
35.1
|
842
|
||
1 January 2014
|
|||||||||||||||||
Ulster Bank
|
14.8
|
3.7
|
7.6
|
0.2
|
738
|
1.4
|
1.1
|
1.3
|
3.1
|
(179)
|
16.2
|
4.8
|
8.9
|
3.3
|
559
|
||
Real Estate Finance
|
7.2
|
4.2
|
6.1
|
0.3
|
580
|
5.8
|
5.3
|
12.5
|
13.2
|
(75)
|
13.0
|
9.5
|
18.6
|
13.5
|
505
|
||
Corporate
|
3.3
|
1.7
|
2.9
|
0.2
|
269
|
8.1
|
8.1
|
18.2
|
16.2
|
208
|
11.4
|
9.8
|
21.1
|
16.4
|
477
|
||
Markets
|
0.2
|
0.1
|
0.6
|
-
|
58
|
4.7
|
4.7
|
15.8
|
13.5
|
233
|
4.9
|
4.8
|
16.4
|
13.5
|
291
|
||
Total RCR
|
25.5
|
9.7
|
17.2
|
0.7
|
1,645
|
20.0
|
19.2
|
47.8
|
46.0
|
187
|
45.5
|
28.9
|
65.0
|
46.7
|
1,832
|
(1)
|
Performing assets are those with an internal asset quality band of AQ1 - A9; and non-performing assets are in AQ10 with a probability of default being 100%.
|
(2)
|
RWA equivalent (RWAe) is an internal metric that measures the equity capital employed in segments. RWAe converts both performing and non-performing exposures into a consistent capital measure, being the sum of the regulatory RWAs and the regulatory capital deductions, the latter converted to RWAe by applying a multiplier. RBS applies a CET1 ratio of 10% for RCR; this results in an end point CRR RWAe conversion multiplier of 10.
|
(3)
|
The most significant component of capital deductions relate to expected loss less impairment provisions of £518 million (30 June 2014 - £823 million; 1 January 2014 - £1,774 million). The negative capital deductions for performing exposures are a result of the latent loss provisions held in respect of the performing portfolio.
|
Funded assets
|
||||||
Beginning
|
End of
|
|||||
of period
|
Repayments
|
Disposals (1)
|
Impairments
|
Other
|
period
|
|
Year ended 31 December 2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
4.8
|
(0.2)
|
(2.8)
|
1.1
|
(0.3)
|
2.6
|
Real Estate Finance
|
9.5
|
(2.3)
|
(2.9)
|
0.1
|
(0.2)
|
4.2
|
Corporate
|
9.8
|
(2.3)
|
(1.9)
|
-
|
0.2
|
5.8
|
Markets
|
4.8
|
(1.1)
|
(1.5)
|
-
|
0.1
|
2.3
|
Total
|
28.9
|
(5.9)
|
(9.1)
|
1.2
|
(0.2)
|
14.9
|
Quarter ended 31 December 2014
|
||||||
Ulster Bank
|
2.9
|
-
|
(1.0)
|
0.7
|
-
|
2.6
|
Real Estate Finance
|
5.4
|
(0.2)
|
(1.0)
|
-
|
-
|
4.2
|
Corporate
|
6.7
|
(0.2)
|
(0.8)
|
-
|
0.1
|
5.8
|
Markets
|
2.9
|
(0.1)
|
(0.5)
|
-
|
-
|
2.3
|
Total
|
17.9
|
(0.5)
|
(3.3)
|
0.7
|
0.1
|
14.9
|
Quarter ended 30 September 2014
|
||||||
Ulster Bank
|
3.5
|
-
|
(0.8)
|
0.4
|
(0.2)
|
2.9
|
Real Estate Finance
|
6.7
|
(0.5)
|
(0.8)
|
0.1
|
(0.1)
|
5.4
|
Corporate
|
7.4
|
(0.6)
|
(0.4)
|
0.1
|
0.2
|
6.7
|
Markets
|
3.3
|
(0.4)
|
(0.1)
|
-
|
0.1
|
2.9
|
Total
|
20.9
|
(1.5)
|
(2.1)
|
0.6
|
-
|
17.9
|
Risk-weighted assets
|
|||||||
Beginning
|
Risk
|
Other (3)
|
End of
|
||||
of period
|
Repayments
|
Disposals (1)
|
parameters (2)
|
Impairments
|
period
|
||
Year ended 31 December 2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
3.3
|
(0.5)
|
(0.5)
|
(0.9)
|
-
|
(0.1)
|
1.3
|
Real Estate Finance
|
13.5
|
(2.2)
|
(1.4)
|
(5.2)
|
-
|
-
|
4.7
|
Corporate
|
16.4
|
(2.2)
|
(3.0)
|
(4.1)
|
(0.4)
|
0.5
|
7.2
|
Markets
|
13.5
|
(2.7)
|
(2.7)
|
0.2
|
-
|
0.5
|
8.8
|
Total
|
46.7
|
(7.6)
|
(7.6)
|
(10.0)
|
(0.4)
|
0.9
|
22.0
|
Quarter ended 31 December 2014
|
|||||||
Ulster Bank
|
2.1
|
-
|
(0.4)
|
(0.4)
|
-
|
-
|
1.3
|
Real Estate Finance
|
5.6
|
(0.1)
|
(0.7)
|
(0.2)
|
-
|
0.1
|
4.7
|
Corporate
|
14.0
|
(0.4)
|
(1.2)
|
(5.4)
|
-
|
0.2
|
7.2
|
Markets
|
8.9
|
(0.2)
|
(0.5)
|
-
|
-
|
0.6
|
8.8
|
Total
|
30.6
|
(0.7)
|
(2.8)
|
(6.0)
|
-
|
0.9
|
22.0
|
Quarter ended 30 September 2014
|
|||||||
Ulster Bank
|
2.3
|
-
|
-
|
(0.1)
|
-
|
(0.1)
|
2.1
|
Real Estate Finance
|
6.4
|
(0.3)
|
-
|
(0.5)
|
-
|
-
|
5.6
|
Corporate
|
15.1
|
(0.9)
|
(0.8)
|
(0.1)
|
-
|
0.7
|
14.0
|
Markets
|
11.3
|
(0.7)
|
(0.9)
|
(0.8)
|
-
|
-
|
8.9
|
Total
|
35.1
|
(1.9)
|
(1.7)
|
(1.5)
|
-
|
0.6
|
30.6
|
For the notes to this table refer to the following page.
|
Capital deductions
|
|||||||
Beginning
|
Risk
|
Impairments
|
Other (3)
|
End of
|
|||
of period
|
Repayments
|
Disposals (1)
|
parameters (2)
|
period
|
|||
Year ended 31 December 2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Ulster Bank
|
559
|
(30)
|
(226)
|
(116)
|
81
|
(10)
|
258
|
Real Estate Finance
|
505
|
(396)
|
(683)
|
621
|
78
|
(14)
|
111
|
Corporate
|
477
|
(192)
|
(113)
|
17
|
(102)
|
25
|
112
|
Markets
|
291
|
(15)
|
(80)
|
(139)
|
1
|
(5)
|
53
|
Total
|
1,832
|
(633)
|
(1,102)
|
383
|
58
|
(4)
|
534
|
Quarter ended 31 December 2014
|
|||||||
Ulster Bank
|
272
|
(2)
|
(62)
|
20
|
24
|
6
|
258
|
Real Estate Finance
|
365
|
(36)
|
(213)
|
49
|
(57)
|
3
|
111
|
Corporate
|
81
|
(42)
|
(42)
|
148
|
(56)
|
23
|
112
|
Markets
|
56
|
(5)
|
-
|
3
|
-
|
(1)
|
53
|
Total
|
774
|
(85)
|
(317)
|
220
|
(89)
|
31
|
534
|
Quarter ended 30 September 2014
|
|||||||
Ulster Bank
|
217
|
-
|
(47)
|
(18)
|
120
|
-
|
272
|
Real Estate Finance
|
405
|
(68)
|
(382)
|
299
|
112
|
(1)
|
365
|
Corporate
|
156
|
(56)
|
(26)
|
(69)
|
64
|
12
|
81
|
Markets
|
64
|
(1)
|
(1)
|
(7)
|
1
|
-
|
56
|
Total
|
842
|
(125)
|
(456)
|
205
|
297
|
11
|
774
|
RWA equivalent (4)
|
|||||||
Beginning
|
Risk
|
Impairments
|
Other (3)
|
End of
|
|||
of period
|
Repayments
|
Disposals (1)
|
parameters (2)
|
period
|
|||
Year ended 31 December 2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
8.9
|
(0.8)
|
(2.7)
|
(2.1)
|
0.7
|
(0.1)
|
3.9
|
Real Estate Finance
|
18.6
|
(6.2)
|
(8.2)
|
0.9
|
0.7
|
-
|
5.8
|
Corporate
|
21.1
|
(4.0)
|
(4.0)
|
(4.0)
|
(1.4)
|
0.6
|
8.3
|
Markets
|
16.4
|
(2.8)
|
(3.5)
|
(1.1)
|
-
|
0.3
|
9.3
|
Total
|
65.0
|
(13.8)
|
(18.4)
|
(6.3)
|
-
|
0.8
|
27.3
|
Quarter ended 31 December 2014
|
|||||||
Ulster Bank
|
4.8
|
-
|
(1.0)
|
(0.2)
|
0.2
|
0.1
|
3.9
|
Real Estate Finance
|
9.2
|
(0.5)
|
(2.8)
|
0.3
|
(0.6)
|
0.2
|
5.8
|
Corporate
|
14.8
|
(0.8)
|
(1.6)
|
(4.0)
|
(0.5)
|
0.4
|
8.3
|
Markets
|
9.5
|
(0.2)
|
(0.5)
|
-
|
-
|
0.5
|
9.3
|
Total
|
38.3
|
(1.5)
|
(5.9)
|
(3.9)
|
(0.9)
|
1.2
|
27.3
|
Quarter ended 30 September 2014
|
|||||||
Ulster Bank
|
4.5
|
-
|
(0.5)
|
(0.3)
|
1.2
|
(0.1)
|
4.8
|
Real Estate Finance
|
10.5
|
(1.0)
|
(3.8)
|
2.4
|
1.1
|
-
|
9.2
|
Corporate
|
16.6
|
(1.4)
|
(1.0)
|
(0.8)
|
0.6
|
0.8
|
14.8
|
Markets
|
11.9
|
(0.7)
|
(0.9)
|
(0.8)
|
-
|
-
|
9.5
|
Total
|
43.5
|
(3.1)
|
(6.2)
|
0.5
|
2.9
|
0.7
|
38.3
|
(1)
|
Includes all effects relating to disposals, including associated removal of deductions from regulatory capital.
|
(2)
|
Principally reflects credit migration and other technical adjustments.
|
(3)
|
Includes fair value adjustments and foreign exchange movements.
|
(4)
|
RWA equivalent (RWAe) is an internal metric that measures the equity capital employed in segments. RWAe converts both performing and non-performing exposures into a consistent capital measure, being the sum of the regulatory RWAs and the regulatory capital deductions, the latter converted to RWAe by applying a multiplier. RBS applies a CET1 ratio of 10% for RCR; this results in an end point CRR RWAe conversion multiplier of 10.
|
Gross loans and advances, REIL and impairments
|
|||||||||
Credit metrics
|
Year-to-date
|
||||||||
REIL as a
|
Provisions
|
Provisions
|
Impairment
|
||||||
Gross
|
% of gross
|
as a %
|
as a % of
|
(releases)/
|
Amounts
|
||||
loans
|
REIL
|
Provisions
|
loans
|
of REIL
|
gross loans
|
losses (2)
|
written-off
|
||
31 December 2014 (1)
|
£bn
|
£bn
|
£bn
|
%
|
%
|
%
|
£m
|
£m
|
|
By sector:
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
6.2
|
4.9
|
2.8
|
79
|
57
|
45
|
(553)
|
1,911
|
|
- development
|
6.4
|
6.2
|
5.3
|
97
|
85
|
83
|
(611)
|
560
|
|
Asset finance
|
2.3
|
0.9
|
0.4
|
39
|
44
|
17
|
37
|
80
|
|
Other corporate
|
7.0
|
3.4
|
2.4
|
49
|
71
|
34
|
(169)
|
1,032
|
|
Total
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
|
By donating segment
|
|||||||||
and sector
|
|||||||||
Ulster Bank
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
3.0
|
2.9
|
2.0
|
97
|
69
|
67
|
(450)
|
445
|
|
- development
|
5.8
|
5.8
|
5.1
|
100
|
88
|
88
|
(608)
|
425
|
|
Other corporate
|
2.2
|
2.0
|
1.5
|
91
|
75
|
68
|
(48)
|
256
|
|
Total Ulster Bank
|
11.0
|
10.7
|
8.6
|
97
|
80
|
78
|
(1,106)
|
1,126
|
|
Commercial Banking
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
1.2
|
0.7
|
0.2
|
58
|
29
|
17
|
(5)
|
228
|
|
- development
|
0.4
|
0.3
|
0.1
|
75
|
33
|
25
|
(11)
|
104
|
|
Other corporate
|
1.0
|
0.5
|
0.3
|
50
|
60
|
30
|
-
|
192
|
|
Total Commercial Banking
|
2.6
|
1.5
|
0.6
|
58
|
40
|
23
|
(16)
|
524
|
|
CIB
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
2.0
|
1.3
|
0.6
|
65
|
46
|
30
|
(98)
|
1,238
|
|
- development
|
0.2
|
0.1
|
0.1
|
50
|
100
|
50
|
8
|
31
|
|
Asset finance
|
2.3
|
0.9
|
0.4
|
39
|
44
|
17
|
37
|
80
|
|
Other corporate
|
3.8
|
0.9
|
0.6
|
24
|
67
|
16
|
(121)
|
584
|
|
Total CIB
|
8.3
|
3.2
|
1.7
|
39
|
53
|
20
|
(174)
|
1,933
|
|
Total
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
|
Of which:
|
|||||||||
UK
|
10.0
|
6.2
|
4.1
|
62
|
66
|
41
|
(402)
|
2,266
|
|
Europe
|
10.9
|
8.9
|
6.6
|
82
|
74
|
61
|
(875)
|
1,267
|
|
US
|
0.3
|
0.1
|
-
|
33
|
-
|
-
|
(19)
|
26
|
|
RoW
|
0.7
|
0.2
|
0.2
|
29
|
100
|
29
|
-
|
24
|
|
Customers
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
|
Banks
|
0.5
|
-
|
-
|
-
|
-
|
-
|
(10)
|
8
|
|
Total
|
22.4
|
15.4
|
10.9
|
69
|
71
|
49
|
(1,306)
|
3,591
|
Credit metrics
|
Quarter ended
|
||||||||
REIL as a
|
Provisions
|
Provisions
|
Impairment
|
||||||
Gross
|
% of gross
|
as a %
|
as a % of
|
(releases)/
|
Amounts
|
||||
loans
|
REIL
|
Provisions
|
loans
|
of REIL
|
gross loans
|
losses (2)
|
written-off
|
||
30 September 2014 (1)
|
£bn
|
£bn
|
£bn
|
%
|
%
|
%
|
£m
|
£m
|
|
By sector:
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
8.4
|
6.0
|
3.5
|
71
|
58
|
42
|
(299)
|
572
|
|
- development
|
7.1
|
6.7
|
5.9
|
94
|
88
|
83
|
(127)
|
105
|
|
Asset finance
|
2.4
|
0.8
|
0.4
|
33
|
50
|
17
|
7
|
21
|
|
Other corporate
|
7.8
|
3.9
|
2.8
|
50
|
72
|
36
|
(165)
|
255
|
|
Other
|
0.1
|
-
|
-
|
-
|
-
|
-
|
(21)
|
-
|
|
25.8
|
17.4
|
12.6
|
67
|
72
|
49
|
(605)
|
953
|
||
By donating segment
|
|||||||||
and sector
|
|||||||||
Ulster Bank
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
3.8
|
3.5
|
2.5
|
92
|
71
|
66
|
(168)
|
86
|
|
- development
|
6.4
|
6.2
|
5.6
|
97
|
90
|
88
|
(116)
|
77
|
|
Other corporate
|
2.4
|
2.2
|
1.7
|
92
|
77
|
71
|
(95)
|
11
|
|
Total Ulster Bank
|
12.6
|
11.9
|
9.8
|
94
|
82
|
78
|
(379)
|
174
|
|
Commercial Banking
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
1.6
|
0.8
|
0.3
|
50
|
38
|
19
|
(44)
|
62
|
|
- development
|
0.5
|
0.4
|
0.2
|
80
|
50
|
40
|
(16)
|
20
|
|
Asset finance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
|
Other corporate
|
1.2
|
0.6
|
0.4
|
50
|
67
|
33
|
(38)
|
36
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
|
Total Commercial Banking
|
3.3
|
1.8
|
0.9
|
55
|
50
|
27
|
(101)
|
119
|
|
CIB
|
|||||||||
Commercial real estate
|
|||||||||
- investment
|
3.0
|
1.7
|
0.7
|
57
|
41
|
23
|
(87)
|
424
|
|
- development
|
0.2
|
0.1
|
0.1
|
50
|
100
|
50
|
5
|
8
|
|
Asset finance
|
2.4
|
0.8
|
0.4
|
33
|
50
|
17
|
7
|
20
|
|
Other corporate
|
4.2
|
1.1
|
0.7
|
26
|
64
|
17
|
(32)
|
208
|
|
Other
|
0.1
|
-
|
-
|
-
|
-
|
-
|
(18)
|
-
|
|
Total CIB
|
9.9
|
3.7
|
1.9
|
37
|
51
|
19
|
(125)
|
660
|
|
Total
|
25.8
|
17.4
|
12.6
|
67
|
72
|
49
|
(605)
|
953
|
|
Of which:
|
|||||||||
UK
|
11.3
|
6.3
|
4.1
|
56
|
65
|
36
|
(245)
|
630
|
|
Europe
|
13.4
|
10.7
|
8.3
|
80
|
78
|
62
|
(357)
|
302
|
|
US
|
0.3
|
0.1
|
-
|
33
|
-
|
-
|
(1)
|
18
|
|
RoW
|
0.8
|
0.3
|
0.2
|
38
|
67
|
25
|
(2)
|
3
|
|
Customers
|
25.8
|
17.4
|
12.6
|
67
|
72
|
49
|
(605)
|
953
|
|
Banks
|
0.6
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
|
Total
|
26.4
|
17.4
|
12.6
|
66
|
72
|
48
|
(605)
|
962
|
(1) Includes disposal groups.
|
.
|
(2) Impairment (releases)/losses include those relating to AFS securities; sector analyses above include allocation of latent impairment charges.
|
|
.
|
·
|
RCR funded assets were reduced by £14 billion, or 48%, during 2014, driven by disposals and repayments.
|
·
|
The original target was for RCR to reduce funded assets by between 55% to 70% by the end of 2015 and by 85% over three years from 1 January 2014. Based on the strong performance in 2014, RCR is now expected to reduce funded assets by 85% by the end of 2015, a year earlier than planned.
|
·
|
RWA equivalent decreased by £38 billion, or 58%, during 2014. This primarily reflects disposals and repayments, supplemented by methodology changes and lower market risk RWAs.
|
·
|
Operating profit of £988 million reflects impairment provision releases and higher than anticipated sale prices for assets driven by a combination of strong execution and favourable market conditions particularly in Ireland.
|
·
|
The net effect of the £988 million operating profit and RWA equivalent reduction of £38 billion(1) was CET1 accretion of £4.8 billion.
|
·
|
RCR continues to be funded primarily by RBS Treasury and has no material third party deposits.
|
|
·
|
The funding is based on the original target of reducing third party assets by 85% over three years from the creation of RCR on 1 January 2014.
|
·
|
RCR funded assets fell to £15 billion, a reduction of £3 billion, or 17%, during the quarter.
|
·
|
The reduction was primarily achieved by disposals, and continued to benefit from a combination of strong liquidity in the market and asset demand in specific sectors.
|
·
|
Disposal activity was across all sectors, with the most notable reductions in the Ulster Bank and Real Estate Finance asset management groups.
|
·
|
The percentage mix of assets across each of the asset management groups remained broadly stable.
|
Capital
|
|
·
|
RWA equivalent reduction of £11 billion to £27 billion reflects a combination of disposals, recoveries and risk parameter changes.
|
·
|
The operating focus in the quarter continued to be on capital intensive positions to maximise the capital accretion benefit and ensure this was achieved in an economic manner, consistent with our asset management principles.
|
Operating performance
|
|
·
|
Operating profit for the quarter was £398 million. The disposal strategy and favourable market and economic conditions resulted in a £681 million reduction in impairment provisions. The quarterly loss of £207 million in trading activities was primarily driven by movements in funding valuation and credit valuation adjustments.
|
·
|
The net effect of the operating profit of £398 million and RWA equivalent reduction of £11 billion(2) was CET1 accretion of £1.5 billion in the quarter.
|
(1)
|
Capital equivalent: £3.8 billion at an internal CET1 ratio of 10%.
|
(2)
|
Capital equivalent: £1.1 billion at an internal CET1 ratio of 10%.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Interest receivable
|
13,079
|
14,488
|
3,238
|
3,297
|
3,437
|
|
Interest payable
|
(3,821)
|
(5,471)
|
(856)
|
(927)
|
(1,154)
|
|
Net interest income
|
9,258
|
9,017
|
2,382
|
2,370
|
2,283
|
|
Fees and commissions receivable
|
4,414
|
4,678
|
1,055
|
1,116
|
1,183
|
|
Fees and commissions payable
|
(875)
|
(923)
|
(204)
|
(196)
|
(240)
|
|
Income from trading activities
|
1,285
|
2,571
|
(403)
|
238
|
175
|
|
Gain on redemption of own debt
|
20
|
175
|
-
|
-
|
(29)
|
|
Other operating income
|
1,048
|
1,219
|
135
|
108
|
(7)
|
|
Non-interest income
|
5,892
|
7,720
|
583
|
1,266
|
1,082
|
|
Total income
|
15,150
|
16,737
|
2,965
|
3,636
|
3,365
|
|
Staff costs
|
(5,757)
|
(6,086)
|
(1,325)
|
(1,435)
|
(1,291)
|
|
Premises and equipment
|
(2,081)
|
(2,038)
|
(480)
|
(475)
|
(622)
|
|
Other administrative expenses
|
(4,568)
|
(6,692)
|
(1,999)
|
(1,212)
|
(3,785)
|
|
Depreciation and amortisation
|
(930)
|
(1,247)
|
(203)
|
(261)
|
(321)
|
|
Write down of goodwill and other intangible assets
|
(523)
|
(1,403)
|
(311)
|
-
|
(1,403)
|
|
Operating expenses
|
(13,859)
|
(17,466)
|
(4,318)
|
(3,383)
|
(7,422)
|
|
Profit/(loss) before impairment losses
|
1,291
|
(729)
|
(1,353)
|
253
|
(4,057)
|
|
Impairment releases/(losses)
|
1,352
|
(8,120)
|
670
|
847
|
(5,030)
|
|
Operating profit/(loss) before tax
|
2,643
|
(8,849)
|
(683)
|
1,100
|
(9,087)
|
|
Tax (charge)/credit
|
(1,909)
|
(186)
|
(1,040)
|
(277)
|
403
|
|
Profit/(loss) from continuing operations
|
734
|
(9,035)
|
(1,723)
|
823
|
(8,684)
|
|
(Loss)/profit from discontinued operations, net of tax
|
||||||
- Citizens (2)
|
(3,486)
|
410
|
(3,885)
|
114
|
78
|
|
- Other
|
41
|
148
|
3
|
3
|
15
|
|
(Loss)/profit from discontinued operations,
|
||||||
net of tax
|
(3,445)
|
558
|
(3,882)
|
117
|
93
|
|
(Loss)/profit for the period
|
(2,711)
|
(8,477)
|
(5,605)
|
940
|
(8,591)
|
|
Non-controlling interests
|
(60)
|
(120)
|
(71)
|
53
|
3
|
|
Preference share and other dividends
|
(379)
|
(398)
|
(115)
|
(97)
|
(114)
|
|
Dividend access share
|
(320)
|
-
|
-
|
-
|
-
|
|
(Loss)/profit attributable to ordinary and
|
||||||
B shareholders
|
(3,470)
|
(8,995)
|
(5,791)
|
896
|
(8,702)
|
|
(Loss)/earnings per ordinary and equivalent
|
||||||
B share (EPS) (3)
|
||||||
Basic EPS from continuing and discontinued operations
|
(30.6p)
|
(80.3p)
|
(50.7p)
|
7.9p
|
(77.3p)
|
|
Basic EPS from continuing operations
|
0.5p
|
(85.0p)
|
(16.2p)
|
6.9p
|
(78.0p)
|
(1)
|
A reconciliation between the statutory income statement above and the non-statutory income statement on page 17 is given in Appendix 2 to this announcement.
|
(2)
|
Included within Citizens discontinued operations are the results of the reportable operating segment Citizens Financial Group (CFG), the loss on transfer of CFG to disposal groups, certain Citizens related activities in Central items and related one-off and other items.
|
(3)
|
Diluted EPS in the quarter ended 30 September 2014 was 0.1p lower than basic EPS. There was no dilutive impact in any other period.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
(Loss)/profit for the period
|
(2,711)
|
(8,477)
|
(5,605)
|
940
|
(8,591)
|
|
Items that do not qualify for reclassification
|
||||||
Actuarial (losses)/gains on defined benefit plans
|
(108)
|
446
|
(108)
|
-
|
446
|
|
Income tax on items that do not qualify for
|
||||||
reclassification
|
(36)
|
(246)
|
(36)
|
-
|
(83)
|
|
(144)
|
200
|
(144)
|
-
|
363
|
||
Items that qualify for reclassification
|
||||||
Available-for-sale financial assets
|
807
|
(406)
|
199
|
79
|
(103)
|
|
Cash flow hedges
|
1,413
|
(2,291)
|
958
|
207
|
(667)
|
|
Currency translation
|
307
|
(229)
|
424
|
616
|
(328)
|
|
Tax
|
(455)
|
1,014
|
(264)
|
(31)
|
203
|
|
Other comprehensive income/(loss) after tax
|
1,928
|
(1,712)
|
1,173
|
871
|
(532)
|
|
Total comprehensive (loss)/income for the period
|
(783)
|
(10,189)
|
(4,432)
|
1,811
|
(9,123)
|
|
Total comprehensive (loss)/income is
|
||||||
attributable to:
|
||||||
Non-controlling interests
|
246
|
137
|
204
|
12
|
16
|
|
Preference shareholders
|
330
|
349
|
99
|
91
|
99
|
|
Paid-in equity holders
|
49
|
49
|
16
|
6
|
15
|
|
Dividend access share
|
320
|
-
|
-
|
-
|
-
|
|
Ordinary and B shareholders
|
(1,728)
|
(10,724)
|
(4,751)
|
1,702
|
(9,253)
|
|
(783)
|
(10,189)
|
(4,432)
|
1,811
|
(9,123)
|
●
|
The movement in available-for-sale financial assets during the year and in Q4 2014 predominantly reflects unrealised gains arising on US and Spanish bonds.
|
|
●
|
Cash flow hedging gains in both the year and Q4 2014 largely result from significant decreases in Sterling and Euro swap rates across the maturity profile of the portfolio.
|
|
●
|
Currency translation gains in the year are principally due to the weakening of Sterling against the US dollar. For the year, these gains were partially offset by the impact of the strength of Sterling against the Euro.
|
|
●
|
Actuarial losses on defined benefit plans in 2014 arose as a result of a reduction in long-term high quality corporate bond yields and therefore the discount rate used to value defined benefit obligations and a change to the assumed rate of future improvement in mortality. Actuarial losses have been partially offset by actuarial gains in the main pension scheme arising from a higher value of assets than expected. (see Note 5 on page 84 for more details).
|
|
31 December
|
30 September
|
31 December
|
|
2014
|
2014
|
2013
|
|
£m
|
£m
|
£m
|
|
Assets
|
|||
Cash and balances at central banks
|
74,872
|
67,900
|
82,659
|
Net loans and advances to banks
|
23,027
|
29,090
|
27,555
|
Reverse repurchase agreements and stock borrowing
|
20,708
|
24,860
|
26,516
|
Loans and advances to banks
|
43,735
|
53,950
|
54,071
|
Net loans and advances to customers
|
334,251
|
392,969
|
390,825
|
Reverse repurchase agreements and stock borrowing
|
43,987
|
50,631
|
49,897
|
Loans and advances to customers
|
378,238
|
443,600
|
440,722
|
Debt securities
|
86,649
|
106,769
|
113,599
|
Equity shares
|
5,635
|
8,309
|
8,811
|
Settlement balances
|
4,667
|
20,941
|
5,591
|
Derivatives
|
353,590
|
314,021
|
288,039
|
Intangible assets
|
7,781
|
12,454
|
12,368
|
Property, plant and equipment
|
6,167
|
6,985
|
7,909
|
Deferred tax
|
1,540
|
2,843
|
3,478
|
Prepayments, accrued income and other assets
|
5,878
|
7,185
|
7,614
|
Assets of disposal groups
|
82,011
|
1,153
|
3,017
|
Total assets
|
1,050,763
|
1,046,110
|
1,027,878
|
Liabilities
|
|||
Bank deposits
|
35,806
|
38,986
|
35,329
|
Repurchase agreements and stock lending
|
24,859
|
30,799
|
28,650
|
Deposits by banks
|
60,665
|
69,785
|
63,979
|
Customer deposits
|
354,288
|
405,367
|
414,396
|
Repurchase agreements and stock lending
|
37,351
|
44,302
|
56,484
|
Customer accounts
|
391,639
|
449,669
|
470,880
|
Debt securities in issue
|
50,280
|
53,487
|
67,819
|
Settlement balances
|
4,503
|
21,049
|
5,313
|
Short positions
|
23,029
|
34,499
|
28,022
|
Derivatives
|
349,805
|
310,361
|
285,526
|
Accruals, deferred income and other liabilities
|
13,346
|
14,618
|
16,017
|
Retirement benefit liabilities
|
2,579
|
2,629
|
3,210
|
Deferred tax
|
500
|
491
|
507
|
Subordinated liabilities
|
22,905
|
24,412
|
24,012
|
Liabilities of disposal groups
|
71,320
|
272
|
3,378
|
Total liabilities
|
990,571
|
981,272
|
968,663
|
Equity
|
|||
Non-controlling interests
|
2,946
|
2,747
|
473
|
Owners' equity*
|
|||
Called up share capital
|
6,877
|
6,832
|
6,714
|
Reserves
|
50,369
|
55,259
|
52,028
|
Total equity
|
60,192
|
64,838
|
59,215
|
Total liabilities and equity
|
1,050,763
|
1,046,110
|
1,027,878
|
* Owners' equity attributable to:
|
|||
Ordinary and B shareholders
|
52,149
|
56,799
|
53,450
|
Other equity owners
|
5,097
|
5,292
|
5,292
|
57,246
|
62,091
|
58,742
|
Year ended
|
Quarter ended
|
|||||||||||
31 December
|
31 December
|
31 December
|
30 September
|
|||||||||
2014
|
2013
|
2014
|
2014
|
|||||||||
%
|
%
|
%
|
%
|
|||||||||
Average yields, spreads and margins of the
|
||||||||||||
banking business
|
||||||||||||
Gross yield on interest-earning assets of banking business
|
3.04
|
3.07
|
3.06
|
3.04
|
||||||||
Cost of interest-bearing liabilities of banking business
|
(1.13)
|
(1.38)
|
(1.05)
|
(1.10)
|
||||||||
Interest spread of banking business
|
1.91
|
1.69
|
2.01
|
1.94
|
||||||||
Benefit from interest-free funds
|
0.32
|
0.32
|
0.31
|
0.32
|
||||||||
Net interest margin of banking business
|
2.23
|
2.01
|
2.32
|
2.26
|
||||||||
Average interest rates
|
||||||||||||
Base rate
|
0.50
|
0.50
|
0.50
|
0.50
|
||||||||
London inter-bank three month offered rates
|
||||||||||||
- Sterling
|
0.54
|
0.52
|
0.56
|
0.56
|
||||||||
- Eurodollar
|
0.23
|
0.24
|
0.24
|
0.23
|
||||||||
- Euro
|
0.21
|
0.27
|
0.08
|
0.16
|
||||||||
Year ended
|
Year ended
|
|||||||||||
31 December 2014
|
31 December 2013
|
|||||||||||
Average
|
Average
|
|||||||||||
balance
|
Interest
|
Rate
|
balance
|
Interest
|
Rate
|
|||||||
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|||||||
Assets
|
||||||||||||
Loans and advances to banks
|
69,371
|
370
|
0.53
|
74,706
|
430
|
0.58
|
||||||
Loans and advances to customers
|
379,422
|
14,188
|
3.74
|
399,856
|
15,087
|
3.77
|
||||||
Debt securities
|
54,037
|
736
|
1.36
|
69,319
|
1,189
|
1.72
|
||||||
Interest-earning assets
|
||||||||||||
- banking business (1,3,4,5)
|
502,830
|
15,294
|
3.04
|
543,881
|
16,706
|
3.07
|
||||||
- trading business (6)
|
166,643
|
216,211
|
||||||||||
Non-interest earning assets
|
371,881
|
467,274
|
||||||||||
Total assets
|
1,041,354
|
1,227,366
|
||||||||||
Memo: Funded assets
|
735,828
|
845,506
|
||||||||||
Liabilities
|
||||||||||||
Deposits by banks
|
16,590
|
141
|
0.85
|
23,474
|
395
|
1.68
|
||||||
Customer accounts
|
298,061
|
1,879
|
0.63
|
336,069
|
2,831
|
0.84
|
||||||
Debt securities in issue
|
41,658
|
1,069
|
2.57
|
55,923
|
1,389
|
2.48
|
||||||
Subordinated liabilities
|
23,659
|
887
|
3.75
|
24,188
|
856
|
3.54
|
||||||
Internal funding of trading business
|
(20,061)
|
91
|
(0.45)
|
(19,564)
|
329
|
(1.68)
|
||||||
Interest-bearing liabilities
|
||||||||||||
- banking business (1,2,4,5)
|
359,907
|
4,067
|
1.13
|
420,090
|
5,800
|
1.38
|
||||||
- trading business (6)
|
177,156
|
223,264
|
||||||||||
Non-interest-bearing liabilities
|
||||||||||||
- demand deposits
|
84,875
|
76,607
|
||||||||||
- other liabilities
|
357,841
|
438,856
|
||||||||||
Owners' equity (7)
|
61,575
|
68,549
|
||||||||||
Total liabilities and owners' equity
|
1,041,354
|
1,227,366
|
||||||||||
(1)
|
Interest receivable has been increased by £11 million (2013 - £4 million) and interest payable has been increased by £58 million (2013 - £83 million) to record interest on financial assets and liabilities designated as at fair value through profit or loss. Related interest-earning assets and interest-bearing liabilities have also been adjusted.
|
(2)
|
Interest payable has been decreased by £3 million (2013 - £11 million) to exclude RFS Holdings minority interest. Related interest-bearing liabilities have also been adjusted.
|
(3)
|
Interest receivable has been decreased by nil (2013 - £38 million) and interest payable has been decreased by nil (2013 - £31 million) in respect of non-recurring adjustments.
|
(4)
|
Interest income includes amounts (unwind of discount) recognised on impaired loans and receivables. The average balances of such loans are included in average loans and advances to banks and loans and advances to customers.
|
(5)
|
Interest receivable has been increased by £2,204 million (2013 - £2,252 million) and interest payable has been increased by £191 million (2013 - £288 million) to include the discontinued operations of Citizens. Related interest-earning assets and interest-bearing liabilities have also been adjusted.
|
(6)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
(7)
|
Including equity attributable to ordinary and B shareholders of £55,351 million (2013 - £62,011 million).
|
Quarter ended
|
Quarter ended
|
||||||
31 December 2014
|
30 September 2014
|
||||||
Average
|
Average
|
||||||
balance
|
Interest
|
Rate
|
balance
|
Interest
|
Rate
|
||
£m
|
£m
|
%
|
£m
|
£m
|
%
|
||
Assets
|
|||||||
Loans and advances to banks
|
68,264
|
98
|
0.57
|
71,017
|
94
|
0.53
|
|
Loans and advances to customers
|
375,951
|
3,549
|
3.75
|
377,180
|
3,578
|
3.76
|
|
Debt securities
|
51,331
|
178
|
1.38
|
53,186
|
175
|
1.31
|
|
Interest-earning assets
|
|||||||
- banking business (1,2,3)
|
495,546
|
3,825
|
3.06
|
501,383
|
3,847
|
3.04
|
|
- trading business (4)
|
149,147
|
165,337
|
|||||
Non-interest earning assets
|
405,795
|
378,400
|
|||||
Total assets
|
1,050,488
|
1,045,120
|
|||||
Memo: funded assets
|
704,929
|
747,480
|
|||||
Liabilities
|
|||||||
Deposits by banks
|
14,890
|
25
|
0.67
|
17,725
|
24
|
0.54
|
|
Customer accounts
|
291,860
|
425
|
0.58
|
296,204
|
467
|
0.63
|
|
Debt securities in issue
|
38,201
|
232
|
2.41
|
40,598
|
251
|
2.45
|
|
Subordinated liabilities
|
22,609
|
228
|
4.00
|
24,371
|
227
|
3.70
|
|
Internal funding of trading business
|
(18,681)
|
12
|
(0.25)
|
(21,061)
|
22
|
(0.41)
|
|
Interest-bearing liabilities
|
|||||||
- banking business (1,3)
|
348,879
|
922
|
1.05
|
357,837
|
991
|
1.10
|
|
- trading business (4)
|
156,927
|
181,347
|
|||||
Non-interest-bearing liabilities
|
|||||||
- demand deposits
|
94,422
|
82,328
|
|||||
- other liabilities
|
386,335
|
361,580
|
|||||
Owners' equity (5)
|
63,925
|
62,028
|
|||||
Total liabilities and owners' equity
|
1,050,488
|
1,045,120
|
(1)
|
Interest receivable has been increased by £2 million (Q3 2014 - £8 million) and interest payable has been increased by £14 million (Q3 2014 - £15 million) to record interest on financial assets and liabilities designated as at fair value through profit or loss. Related interest-earning assets and interest-bearing liabilities have also been adjusted.
|
(2)
|
Interest income includes amounts (unwind of discount) recognised on impaired loans and receivables. The average balances of such loans are included in average loans and advances to banks and loans and advances to customers.
|
(3)
|
Interest receivable has been increased by £585 million (Q3 2014 - £542 million) and interest payable has been increased by £52 million (Q3 2014 - £49 million) to include the discontinued operations of Citizens. Related interest-earning assets and interest-bearing liabilities have also been adjusted.
|
(4)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
(5)
|
Including equity attributable to ordinary and B shareholders of £57,613 million (Q3 2014 - £55,870 million).
|
Year ended
|
Quarter ended
|
||||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
|||
2014
|
2013
|
2014
|
2014
|
2013
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Called-up share capital
|
|||||||
At beginning of period
|
6,714
|
6,582
|
6,832
|
6,811
|
6,697
|
||
Ordinary shares issued
|
163
|
132
|
45
|
21
|
17
|
||
At end of period
|
6,877
|
6,714
|
6,877
|
6,832
|
6,714
|
||
Paid-in equity
|
|||||||
At 1 January
|
979
|
979
|
979
|
979
|
979
|
||
Reclassification (1)
|
(195)
|
-
|
(195)
|
-
|
-
|
||
At end of period
|
784
|
979
|
784
|
979
|
979
|
||
Share premium account
|
|||||||
At beginning of period
|
24,667
|
24,361
|
24,934
|
24,885
|
24,628
|
||
Ordinary shares issued
|
385
|
306
|
118
|
49
|
39
|
||
At end of period
|
25,052
|
24,667
|
25,052
|
24,934
|
24,667
|
||
Merger reserve
|
|||||||
At beginning and end of period
|
13,222
|
13,222
|
13,222
|
13,222
|
13,222
|
||
Available-for-sale reserve
|
|||||||
At beginning of period
|
(308)
|
(346)
|
172
|
138
|
(252)
|
||
Unrealised gains/(losses)
|
980
|
607
|
173
|
(37)
|
1
|
||
Realised (gains)/losses
|
(333)
|
(891)
|
(19)
|
52
|
(122)
|
||
Tax
|
(67)
|
432
|
(27)
|
28
|
65
|
||
Recycled to profit or loss on disposal of businesses (2)
|
36
|
(110)
|
-
|
-
|
-
|
||
Transfer to retained earnings
|
(9)
|
-
|
-
|
(9)
|
-
|
||
At end of period
|
299
|
(308)
|
299
|
172
|
(308)
|
||
Cash flow hedging reserve
|
|||||||
At beginning of period
|
(84)
|
1,666
|
291
|
94
|
447
|
||
Amount recognised in equity
|
2,871
|
(967)
|
1,328
|
575
|
(271)
|
||
Amount transferred from equity to earnings
|
(1,458)
|
(1,324)
|
(370)
|
(368)
|
(396)
|
||
Tax
|
(334)
|
541
|
(220)
|
(44)
|
136
|
||
Transfer to retained earnings
|
34
|
-
|
-
|
34
|
-
|
||
At end of period
|
1,029
|
(84)
|
1,029
|
291
|
(84)
|
||
Foreign exchange reserve
|
|||||||
At beginning of period
|
3,691
|
3,908
|
3,173
|
2,963
|
4,018
|
||
Retranslation of net assets
|
113
|
(325)
|
209
|
776
|
(417)
|
||
Foreign currency gains/(losses) on hedges of net assets
|
108
|
105
|
114
|
(161)
|
88
|
||
Tax
|
(30)
|
6
|
(4)
|
(15)
|
2
|
||
Recycled to profit or loss on disposal of businesses
|
-
|
(3)
|
-
|
-
|
-
|
||
Transfer to retained earnings
|
(399)
|
-
|
(9)
|
(390)
|
-
|
||
At end of period
|
3,483
|
3,691
|
3,483
|
3,173
|
3,691
|
||
Capital redemption reserve
|
|||||||
At beginning and end of period
|
9,131
|
9,131
|
9,131
|
9,131
|
9,131
|
||
Contingent capital reserve
|
|||||||
At beginning of period
|
-
|
(1,208)
|
-
|
-
|
(1,208)
|
||
Transfer to retained earnings
|
-
|
1,208
|
-
|
-
|
1,208
|
||
At end of period
|
-
|
-
|
-
|
-
|
-
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Retained earnings
|
||||||
At beginning of period
|
867
|
10,596
|
3,493
|
2,258
|
10,144
|
|
Profit/(loss) attributable to ordinary and
|
||||||
B shareholders and other equity owners
|
||||||
- continuing operations
|
756
|
(9,118)
|
(1,741)
|
887
|
(8,670)
|
|
- discontinued operations
|
(3,527)
|
521
|
(3,935)
|
106
|
82
|
|
Equity preference dividends paid
|
(330)
|
(349)
|
(99)
|
(91)
|
(99)
|
|
Paid-in equity dividends paid, net of tax
|
(49)
|
(49)
|
(16)
|
(6)
|
(15)
|
|
Dividend access share dividend
|
(320)
|
-
|
-
|
-
|
-
|
|
Citizens Financial Group initial public offering
|
||||||
- Transfer from available-for-sale reserve
|
9
|
-
|
-
|
9
|
-
|
|
- Transfer from cash flow hedging reserve
|
(34)
|
-
|
-
|
(34)
|
-
|
|
- Transfer from foreign exchange reserve
|
399
|
-
|
9
|
390
|
-
|
|
Costs relating to Citizens Financial Group initial
|
||||||
public offering
|
(45)
|
-
|
-
|
(45)
|
-
|
|
Transfer from contingent capital reserve
|
-
|
(1,208)
|
-
|
-
|
(1,208)
|
|
Termination of contingent capital agreement
|
-
|
320
|
-
|
-
|
320
|
|
Actuarial (losses)/gains recognised in retirement
|
||||||
benefit schemes
|
||||||
- gross
|
(108)
|
446
|
(108)
|
-
|
446
|
|
- tax
|
(36)
|
(246)
|
(36)
|
-
|
(83)
|
|
Loss on disposal of own shares held
|
(8)
|
(18)
|
(8)
|
-
|
-
|
|
Shares issued under employee share schemes
|
(91)
|
(77)
|
(50)
|
-
|
(76)
|
|
Share-based payments
|
||||||
- gross
|
29
|
48
|
3
|
18
|
26
|
|
- tax
|
3
|
1
|
3
|
1
|
-
|
|
Reclassification of paid-in equity
|
(33)
|
-
|
(33)
|
-
|
-
|
|
At end of period
|
(2,518)
|
867
|
(2,518)
|
3,493
|
867
|
|
Own shares held
|
||||||
At beginning of period
|
(137)
|
(213)
|
(136)
|
(136)
|
(138)
|
|
Disposal of own shares
|
1
|
75
|
-
|
-
|
1
|
|
Shares issued under employee share schemes
|
23
|
1
|
23
|
-
|
-
|
|
At end of period
|
(113)
|
(137)
|
(113)
|
(136)
|
(137)
|
|
Owners' equity at end of period
|
57,246
|
58,742
|
57,246
|
62,091
|
58,742
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Non-controlling interests
|
||||||
At beginning of period
|
473
|
1,770
|
2,747
|
618
|
462
|
|
Currency translation adjustments and other movements
|
86
|
(6)
|
101
|
1
|
1
|
|
(Loss)/profit attributable to non-controlling interests
|
||||||
- continuing operations
|
(22)
|
83
|
18
|
(64)
|
(14)
|
|
- discontinued operations
|
82
|
37
|
53
|
11
|
11
|
|
Dividends paid
|
(4)
|
(5)
|
(4)
|
-
|
(5)
|
|
Movements in available-for-sale securities
|
||||||
- unrealised gains/(losses)
|
36
|
8
|
42
|
(4)
|
(3)
|
|
- realised gains
|
77
|
21
|
3
|
68
|
21
|
|
- tax
|
(13)
|
(1)
|
(13)
|
-
|
-
|
|
- recycled to profit or loss on disposal of businesses (3)
|
-
|
(5)
|
-
|
-
|
-
|
|
Movements in cash flow hedging reserve
|
||||||
- amount recognised in equity
|
18
|
-
|
18
|
-
|
-
|
|
- amounts transferred from equity to earnings
|
(18)
|
-
|
(18)
|
-
|
-
|
|
Equity raised (4)
|
2,232
|
-
|
-
|
2,117
|
-
|
|
Equity withdrawn and disposals
|
(1)
|
(1,429)
|
(1)
|
-
|
-
|
|
At end of period
|
2,946
|
473
|
2,946
|
2,747
|
473
|
|
Total equity at end of period
|
60,192
|
59,215
|
60,192
|
64,838
|
59,215
|
|
Total equity is attributable to:
|
||||||
Non-controlling interests
|
2,946
|
473
|
2,946
|
2,747
|
473
|
|
Preference shareholders
|
4,313
|
4,313
|
4,313
|
4,313
|
4,313
|
|
Paid-in equity holders
|
784
|
979
|
784
|
979
|
979
|
|
Ordinary and B shareholders
|
52,149
|
53,450
|
52,149
|
56,799
|
53,450
|
|
60,192
|
59,215
|
60,192
|
64,838
|
59,215
|
(1)
|
Paid-in equity reclassified to liabilities as a result of the call of RBS Capital Trust III on 23 December 2014.
|
(2)
|
Net of tax - £11 million in the year ended 31 December 2014 (2013 - £35 million).
|
(3)
|
2013 - net of tax of £1 million).
|
(4)
|
Includes £2,117 million relating to the initial public offering of Citizens Financial Group.
|
Year ended
|
||
31 December
|
31 December
|
|
2014
|
2013
|
|
£m
|
£m
|
|
Operating activities
|
||
Operating profit/(loss) before tax on continuing operations
|
2,643
|
(8,849)
|
Operating (loss)/profit before tax on discontinued operations
|
(3,207)
|
783
|
Adjustments for non-cash items
|
(1,461)
|
6,561
|
Net cash outflow from trading activities
|
(2,025)
|
(1,505)
|
Changes in operating assets and liabilities
|
(17,948)
|
(28,780)
|
Net cash flows from operating activities before tax
|
(19,973)
|
(30,285)
|
Income taxes paid
|
(414)
|
(346)
|
Net cash flows from operating activities
|
(20,387)
|
(30,631)
|
Net cash flows from investing activities
|
6,609
|
21,183
|
Net cash flows from financing activities
|
(404)
|
(2,728)
|
Effects of exchange rate changes on cash and cash equivalents
|
909
|
512
|
Net decrease in cash and cash equivalents
|
(13,273)
|
(11,664)
|
Cash and cash equivalents at beginning of year
|
121,177
|
132,841
|
Cash and cash equivalents at end of year
|
107,904
|
121,177
|
●
|
in January 2014 IFRS 14 'Regulatory Deferral Accounts' which permits costs that can be deferred in the presentation of regulatory accounts to be deferred also in accordance with IFRS.
|
●
|
in May 2014 IFRS 15 'Revenue from Contracts with Customers' effective from 1 January 2017 replacing IAS 11 'Construction Contracts', IAS 18 'Revenue' and several Interpretations. Contracts are bundled or unbundled into distinct performance obligations with revenue recognised as the obligations are met.
|
●
|
in May 2014 'Accounting for Acquisitions of interests in Joint Operations', an amendment to IFRS 11 'Joint Arrangements' to clarify that the donor of assets and liabilities to a joint operation should hold its continuing interest in them at the lower of cost and recoverable amount.
|
●
|
in May 2014 'Clarification of Acceptable Methods of Depreciation and Amortisation' amending IAS 16 'Property, Plant and Equipment and IAS 38 'Intangible Assets' to require any policy less prudent than straight line to be justified.
|
3. Analysis of income, expenses and impairment losses
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Loans and advances to customers
|
12,339
|
13,165
|
3,086
|
3,109
|
3,192
|
|
Loans and advances to banks
|
367
|
433
|
72
|
103
|
107
|
|
Debt securities
|
373
|
890
|
80
|
85
|
138
|
|
Interest receivable
|
13,079
|
14,488
|
3,238
|
3,297
|
3,437
|
|
Customer accounts
|
1,769
|
2,682
|
392
|
438
|
535
|
|
Deposits by banks
|
75
|
277
|
10
|
7
|
63
|
|
Debt securities in issue
|
1,010
|
1,306
|
217
|
237
|
293
|
|
Subordinated liabilities
|
876
|
877
|
225
|
223
|
214
|
|
Internal funding of trading businesses
|
91
|
329
|
12
|
22
|
49
|
|
Interest payable
|
3,821
|
5,471
|
856
|
927
|
1,154
|
|
Net interest income
|
9,258
|
9,017
|
2,382
|
2,370
|
2,283
|
|
Fees and commissions receivable
|
||||||
- payment services
|
989
|
1,090
|
241
|
244
|
291
|
|
- credit and debit card fees
|
822
|
892
|
215
|
193
|
221
|
|
- lending (credit facilities)
|
1,250
|
1,291
|
281
|
319
|
321
|
|
- brokerage
|
321
|
397
|
78
|
77
|
88
|
|
- investment management
|
391
|
434
|
96
|
97
|
127
|
|
- trade finance
|
280
|
269
|
75
|
80
|
66
|
|
- other
|
361
|
305
|
69
|
106
|
69
|
|
4,414
|
4,678
|
1,055
|
1,116
|
1,183
|
||
Fees and commissions payable
|
(875)
|
(923)
|
(204)
|
(196)
|
(240)
|
|
Net fees and commissions
|
3,539
|
3,755
|
851
|
920
|
943
|
|
Foreign exchange
|
849
|
821
|
281
|
162
|
198
|
|
Interest rate
|
339
|
515
|
(300)
|
(4)
|
(48)
|
|
Credit
|
284
|
998
|
(249)
|
136
|
2
|
|
Own credit adjustments
|
(40)
|
35
|
(84)
|
33
|
15
|
|
Other
|
(147)
|
202
|
(51)
|
(89)
|
8
|
|
Income from trading activities
|
1,285
|
2,571
|
(403)
|
238
|
175
|
|
Gain on redemption of own debt
|
20
|
175
|
-
|
-
|
(29)
|
|
Operating lease and other rental income
|
380
|
484
|
104
|
98
|
103
|
|
Own credit adjustments
|
(106)
|
(155)
|
(60)
|
16
|
(15)
|
|
Changes in the fair value of FVTPL financial assets
|
||||||
and liabilities and related derivatives (1)
|
83
|
(26)
|
13
|
41
|
(91)
|
|
Changes in fair value of investment properties
|
(25)
|
(281)
|
12
|
6
|
(258)
|
|
Profit on sale of:
|
||||||
- securities
|
227
|
737
|
14
|
(115)
|
75
|
|
- property, plant and equipment
|
137
|
35
|
74
|
23
|
2
|
|
- subsidiaries, networks and associates
|
192
|
168
|
(2)
|
1
|
171
|
|
Dividend income
|
30
|
67
|
10
|
1
|
42
|
|
Share of results of associates
|
126
|
320
|
40
|
31
|
43
|
|
Other income
|
4
|
(130)
|
(70)
|
6
|
(79)
|
|
Other operating income
|
1,048
|
1,219
|
135
|
108
|
(7)
|
(1)
|
Fair value through profit and loss
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Total non-interest income
|
5,892
|
7,720
|
583
|
1,266
|
1,082
|
|
Total income
|
15,150
|
16,737
|
2,965
|
3,636
|
3,365
|
|
Staff costs
|
(5,757)
|
(6,086)
|
(1,325)
|
(1,435)
|
(1,291)
|
|
Premises and equipment
|
(2,081)
|
(2,038)
|
(480)
|
(475)
|
(622)
|
|
Other (1)
|
(4,568)
|
(6,692)
|
(1,999)
|
(1,212)
|
(3,785)
|
|
Administrative expenses
|
(12,406)
|
(14,816)
|
(3,804)
|
(3,122)
|
(5,698)
|
|
Depreciation and amortisation
|
(930)
|
(1,247)
|
(203)
|
(261)
|
(321)
|
|
Write down of goodwill
|
-
|
(1,059)
|
-
|
-
|
(1,059)
|
|
Write down of other intangible assets
|
(523)
|
(344)
|
(311)
|
-
|
(344)
|
|
Operating expenses
|
(13,859)
|
(17,466)
|
(4,318)
|
(3,383)
|
(7,422)
|
|
Loan impairment (releases)/losses
|
(1,364)
|
8,105
|
(684)
|
(849)
|
5,049
|
|
Securities
|
12
|
15
|
14
|
2
|
(19)
|
|
Impairment (releases)/losses
|
(1,352)
|
8,120
|
(670)
|
(847)
|
5,030
|
(1)
|
Includes PPI costs, Interest Rate Hedging Products redress and related costs and litigation and conduct costs - see Note 4 for further details.
|
Staff expenses
|
2014
|
2013
|
Change
|
£m
|
£m
|
%
|
|
Salaries
|
3,503
|
3,661
|
(4)
|
Variable compensation
|
408
|
548
|
(26)
|
Temporary and contract costs
|
526
|
650
|
(19)
|
Social security costs
|
379
|
422
|
(10)
|
Share based compensation
|
43
|
49
|
(12)
|
Pension costs
|
|||
- defined benefit schemes
|
462
|
508
|
(9)
|
- curtailment and settlement gains
|
-
|
(7)
|
(100)
|
- defined contribution schemes
|
87
|
76
|
14
|
Severance
|
196
|
69
|
184
|
Other
|
153
|
110
|
39
|
Staff expenses
|
5,757
|
6,086
|
(5)
|
Variable compensation awards
|
||||||||
The following tables analyse RBS and CIB variable compensation awards for 2014(1).
|
||||||||
RBS
|
CIB
|
|||||||
2014
|
2013
|
Change
|
2014
|
2013
|
Change
|
|||
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|||
Non-deferred cash awards (2)
|
66
|
62
|
6
|
5
|
7
|
(29)
|
||
Non-deferred share awards
|
-
|
-
|
nm
|
-
|
-
|
nm
|
||
Total non-deferred variable compensation
|
66
|
62
|
6
|
5
|
7
|
(29)
|
||
Deferred bond awards
|
168
|
168
|
-
|
30
|
47
|
(36)
|
||
Deferred share awards
|
187
|
306
|
(39)
|
79
|
191
|
(59)
|
||
Total deferred variable compensation
|
355
|
474
|
(25)
|
109
|
238
|
(54)
|
||
Total variable compensation (3)
|
421
|
536
|
(21)
|
114
|
245
|
(53)
|
||
Variable compensation as a % of operating profit (4)
|
6%
|
24%
|
23%
|
30%
|
||||
Proportion of variable compensation that is deferred
|
84%
|
88%
|
96%
|
97%
|
||||
- Of which deferred bond awards
|
47%
|
35%
|
28%
|
20%
|
||||
- Of which deferred share awards
|
53%
|
65%
|
72%
|
80%
|
||||
Reconciliation of variable compensation awards to income statement charge
|
2014
|
2013
|
|||
£m
|
£m
|
||||
Variable compensation awarded
|
421
|
536
|
|||
Less: deferral of charge for amounts awarded for current year
|
(150)
|
(230)
|
|||
Income statement charge for amounts awarded in current year
|
271
|
306
|
|||
Add: current year charge for amounts deferred from prior years
|
201
|
279
|
|||
Less: forfeiture of amounts deferred from prior years
|
(64)
|
(37)
|
|||
Income statement charge for amounts deferred from prior year
|
137
|
242
|
|||
Income statement charge for variable compensation (3)
|
408
|
548
|
|||
Actual
|
Expected
|
||||
Year in which income statement charge is expected to be taken for deferred variable compensation
|
2015
|
||||
2013
|
2014
|
2015
|
and beyond
|
||
£m
|
£m
|
£m
|
£m
|
||
Variable compensation deferred from 2012 and earlier
|
289
|
42
|
20
|
2
|
|
Variable compensation deferred from 2013
|
-
|
162
|
44
|
21
|
|
Clawback of variable compensation
|
(10)
|
(3)
|
-
|
-
|
|
Less: Forfeiture of amounts deferred from prior years
|
(37)
|
(64)
|
-
|
-
|
|
Variable compensation for 2014 deferred
|
-
|
-
|
123
|
28
|
|
242
|
137
|
187
|
51
|
(1)
|
The tables above relate to continuing businesses only; variable compensation relating to discontinued businesses in 2014 totalled £62 million (2013 - £40 million).
|
(2)
|
Cash payments to all employees are limited to £2,000.
|
(3)
|
Excludes other performance related compensation.
|
(4)
|
Reported operating profit excluding Citizens Financial Group before variable compensation expense and one-off and other items. 2013 also excludes the impact of the creation of RCR.
|
Regulatory and legal actions
|
|||||||||
Other
|
Other
|
||||||||
customer
|
FX
|
regulatory
|
Property
|
||||||
PPI
|
IRHP
|
redress
|
LIBOR
|
investigation
|
provisions
|
Litigation
|
and other
|
Total
|
|
Full year
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2014
|
926
|
1,077
|
337
|
416
|
-
|
150
|
2,018
|
565
|
5,489
|
Transfer from accruals and other
|
|||||||||
liabilities
|
-
|
-
|
52
|
-
|
-
|
-
|
-
|
10
|
62
|
Currency translation and other
|
|||||||||
movements
|
-
|
-
|
(7)
|
(2)
|
2
|
4
|
107
|
(7)
|
97
|
Charge to income statement
|
|||||||||
- continuing operations
|
650
|
208
|
444
|
-
|
720
|
100
|
236
|
528
|
2,886
|
- discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
Releases to income statement
|
|||||||||
- continuing operations
|
-
|
(23)
|
(18)
|
-
|
-
|
-
|
(33)
|
(75)
|
(149)
|
- discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
(30)
|
-
|
(30)
|
Provisions utilised
|
(777)
|
(838)
|
(175)
|
(414)
|
(402)
|
(71)
|
(493)
|
(358)
|
(3,528)
|
Transfers to disposal groups
|
-
|
-
|
(53)
|
-
|
-
|
-
|
(4)
|
-
|
(57)
|
At 31 December 2014
|
799
|
424
|
580
|
-
|
320
|
183
|
1,805
|
663
|
4,774
|
Q4 2014
|
|||||||||
At 1 October 2014
|
543
|
553
|
266
|
-
|
400
|
239
|
1,808
|
750
|
4,559
|
Transfer from accruals and other
|
|||||||||
liabilities
|
-
|
-
|
52
|
-
|
-
|
-
|
-
|
10
|
62
|
Currency translation and other
|
|||||||||
movements
|
-
|
-
|
(7)
|
-
|
2
|
6
|
66
|
(4)
|
63
|
Charge to income statement
|
|||||||||
- continuing operations
|
400
|
108
|
374
|
-
|
320
|
-
|
34
|
81
|
1,317
|
- discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
3
|
Releases to income statement
|
|||||||||
- continuing operations
|
-
|
(23)
|
(6)
|
-
|
-
|
-
|
(22)
|
(61)
|
(112)
|
- discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
Provisions utilised
|
(144)
|
(214)
|
(46)
|
-
|
(402)
|
(62)
|
(78)
|
(113)
|
(1,059)
|
Transfer to disposal groups
|
-
|
-
|
(53)
|
-
|
-
|
-
|
(4)
|
-
|
(57)
|
At 31 December 2014
|
799
|
424
|
580
|
-
|
320
|
183
|
1,805
|
663
|
4,774
|
Sensitivity
|
||||
Actual to date
|
Current
assumption
|
Change in
assumption
|
Consequential
change in
provision
|
|
Assumption
|
%
|
£m
|
||
Single premium book past business review take up rate
|
49%
|
52%
|
+/-5
|
+/-56
|
Uphold rate (1)
|
90%
|
89%
|
+/-5
|
+/-25
|
Average redress
|
£1,700
|
£1,660
|
+/-5
|
+/-26
|
(1)
|
Uphold rate excludes claims where no PPI policy was held.
|
31 December
|
31 December
|
|
2014
|
2013
|
|
Pension costs
|
£m
|
£m
|
Defined benefit schemes
|
462
|
501
|
Defined contribution schemes
|
87
|
76
|
Pension costs - continuing operations
|
549
|
577
|
31 December
|
31 December
|
|
2014
|
2013
|
|
Net pension deficit
|
£m
|
£m
|
At 1 January
|
2,996
|
3,740
|
Currency translation and other adjustments
|
(25)
|
13
|
Income statement
|
||
- continuing operations
|
462
|
501
|
- discontinued operations
|
4
|
9
|
Experience gains and losses
|
(5,189)
|
(1,273)
|
Actuarial (gains)/losses due to changes in financial assumptions
|
4,806
|
589
|
Actuarial (gains)/losses due to changes in demographic assumptions
|
491
|
238
|
Contributions by employer
|
(1,065)
|
(821)
|
Transfer to disposal groups
|
(196)
|
-
|
At 31 December
|
2,284
|
2,996
|
Net assets of schemes in surplus
|
(295)
|
(214)
|
Net liabilities of schemes in deficit
|
2,579
|
3,210
|
Principal actuarial assumptions (weighted average)
|
Main scheme
|
All schemes
|
|||
31 December
|
31 December
|
31 December
|
31 December
|
||
2014
|
2013
|
2014
|
2013
|
||
%
|
%
|
%
|
%
|
||
Discount rate (1)
|
3.7
|
4.7
|
3.6
|
4.5
|
|
Expected return on plan assets (1)
|
3.7
|
4.7
|
3.6
|
4.5
|
|
Rate of increase in salaries
|
1.8
|
1.8
|
1.8
|
1.8
|
|
Rate of increase in pensions in payment
|
2.8
|
3.1
|
2.7
|
2.9
|
|
Inflation assumption
|
3.0
|
3.3
|
2.8
|
3.2
|
(1)
|
The discount rate and the expected return on plan assets for the Main scheme as at 31 December 2013 was 4.65%.
|
31 December
|
31 December
|
|
Post-retirement mortality assumptions (Main scheme)
|
2014
|
2013
|
Longevity at age 60 for current pensioners (years)
|
||
Males
|
28.0
|
27.6
|
Females
|
30.0
|
29.5
|
Longevity at age 60 for future pensioners currently aged 40 (years)
|
||
Males
|
29.3
|
28.6
|
Females
|
31.6
|
30.8
|
All schemes
|
|||||
(Decrease)/Increase
|
|||||
in pension cost for year
|
in obligation at 31 December
|
||||
31 December
|
31 December
|
31 December
|
31 December
|
||
2014
|
2013
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
||
0.25% increase in the discount rate
|
(79)
|
(80)
|
(1,695)
|
(1,379)
|
|
0.25% increase in inflation
|
63
|
58
|
1,334
|
1,000
|
|
0.25% additional rate of increase pensions in payment
|
49
|
48
|
1,107
|
844
|
|
0.25% additional rate of increase in deferred pensions
|
24
|
21
|
476
|
383
|
|
0.25% additional rate of increase in salaries
|
12
|
12
|
131
|
110
|
|
Longevity increase of one year
|
42
|
39
|
1,053
|
801
|
Year ended
|
|||||||
31 December 2014
|
31 December 2013
|
||||||
RBS
|
RBS excl.
|
||||||
excl. RCR
|
RCR
|
Total
|
Non-Core
|
Non-Core
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At beginning of period (1)
|
8,716
|
16,500
|
25,216
|
10,062
|
11,188
|
21,250
|
|
Transfers to disposal groups
|
(536)
|
(17)
|
(553)
|
(9)
|
-
|
(9)
|
|
Currency translation and other adjustments
|
(129)
|
(538)
|
(667)
|
81
|
40
|
121
|
|
Disposals
|
-
|
(6)
|
(6)
|
-
|
(77)
|
(77)
|
|
Amounts written-off
|
(1,687)
|
(3,591)
|
(5,278)
|
(2,490)
|
(1,856)
|
(4,346)
|
|
Recoveries of amounts previously written-off
|
166
|
39
|
205
|
168
|
88
|
256
|
|
(Releases)/charges to income statement
|
|||||||
- continuing operations
|
(44)
|
(1,320)
|
(1,364)
|
3,615
|
4,490
|
8,105
|
|
- discontinued operations
|
194
|
-
|
194
|
151
|
156
|
307
|
|
Unwind of discount (recognised in interest income)
|
(126)
|
(121)
|
(247)
|
(201)
|
(190)
|
(391)
|
|
At end of period
|
6,554
|
10,946
|
17,500
|
11,377
|
13,839
|
25,216
|
Quarter ended
|
|||||||||||
31 December 2014
|
30 September 2014
|
31 December 2013
|
|||||||||
RBS
|
RBS
|
RBS excl.
|
Non-
|
||||||||
excl. RCR
|
RCR
|
Total
|
excl. RCR
|
RCR
|
Total
|
Non-Core
|
Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
At beginning of period (1)
|
7,418
|
12,613
|
20,031
|
8,041
|
14,405
|
22,446
|
10,101
|
11,320
|
21,421
|
||
Transfers to disposal groups
|
(536)
|
(17)
|
(553)
|
-
|
-
|
-
|
(9)
|
-
|
(9)
|
||
Currency translation and other
|
|||||||||||
adjustments
|
30
|
47
|
77
|
(41)
|
(190)
|
(231)
|
(28)
|
(90)
|
(118)
|
||
Disposals
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
-
|
-
|
-
|
||
Amounts written-off
|
(416)
|
(1,010)
|
(1,426)
|
(403)
|
(962)
|
(1,365)
|
(607)
|
(586)
|
(1,193)
|
||
Recoveries of amounts previously
|
|||||||||||
written-off
|
39
|
22
|
61
|
43
|
3
|
46
|
38
|
27
|
65
|
||
(Releases)/charges to income statement
|
|||||||||||
- continuing operations
|
7
|
(691)
|
(684)
|
(239)
|
(610)
|
(849)
|
1,878
|
3,171
|
5,049
|
||
- discontinued operations
|
46
|
-
|
46
|
46
|
-
|
46
|
46
|
36
|
82
|
||
Unwind of discount
|
|||||||||||
(recognised in interest income)
|
(34)
|
(18)
|
(52)
|
(29)
|
(27)
|
(56)
|
(42)
|
(39)
|
(81)
|
||
At end of period
|
6,554
|
10,946
|
17,500
|
7,418
|
12,613
|
20,031
|
11,377
|
13,839
|
25,216
|
(1)
|
As a result of the creation of RCR on 1 January 2014, £855 million of provisions were transferred from Non-Core to the original donating divisions and £16,500 million of provisions were transferred to RCR, £12,984 million from Non-Core and £3,516 million from other divisions.
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Profit/(loss) before tax
|
2,643
|
(8,849)
|
(683)
|
1,100
|
(9,087)
|
|
Expected tax (charge)/credit
|
(568)
|
2,057
|
147
|
(237)
|
2,112
|
|
Losses in year where no deferred tax
|
||||||
asset recognised
|
(86)
|
(879)
|
7
|
(71)
|
(688)
|
|
Foreign profits taxed at other rates
|
76
|
(117)
|
48
|
66
|
(32)
|
|
UK tax rate change impact
|
-
|
(313)
|
-
|
-
|
(116)
|
|
Unrecognised timing differences
|
(3)
|
(8)
|
(12)
|
(4)
|
(6)
|
|
Non-deductible goodwill impairment
|
(28)
|
(247)
|
-
|
-
|
(247)
|
|
Items not allowed for tax
|
||||||
- losses on disposals and write-downs
|
(12)
|
(20)
|
(6)
|
(1)
|
(15)
|
|
- UK bank levy
|
(54)
|
(47)
|
(10)
|
(14)
|
(6)
|
|
- regulatory and legal actions
|
(182)
|
(144)
|
(71)
|
(111)
|
(54)
|
|
- other disallowable items
|
(191)
|
(212)
|
(88)
|
(34)
|
(88)
|
|
Non-taxable items
|
||||||
- gain on sale of Direct Line Insurance Group
|
41
|
-
|
-
|
-
|
-
|
|
- gain on sale of WorldPay (Global Merchant Services)
|
-
|
37
|
-
|
-
|
37
|
|
- other non-taxable items
|
79
|
153
|
64
|
2
|
52
|
|
Taxable foreign exchange movements
|
21
|
(25)
|
8
|
9
|
(11)
|
|
Losses brought forward and utilised
|
225
|
36
|
112
|
68
|
13
|
|
(Reduction)/increase in carrying value of deferred
|
||||||
tax asset in respect of:
|
||||||
- UK losses
|
(850)
|
(701)
|
(850)
|
-
|
(701)
|
|
- US losses and temporary differences
|
(775)
|
-
|
(699)
|
-
|
-
|
|
- Ireland losses
|
153
|
-
|
153
|
-
|
-
|
|
Adjustments in respect of prior periods
|
245
|
244
|
157
|
50
|
153
|
|
Actual tax (charge)/credit
|
(1,909)
|
(186)
|
(1,040)
|
(277)
|
403
|
8. Profit/(loss) attributable to non-controlling interests
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
RBS Sempra Commodities JV
|
(1)
|
(3)
|
(1)
|
-
|
(2)
|
|
RFS Holdings BV Consortium Members
|
3
|
113
|
22
|
(57)
|
(5)
|
|
Direct Line Group
|
-
|
19
|
-
|
-
|
-
|
|
Citizens Financial Group
|
53
|
-
|
51
|
2
|
-
|
|
Other
|
5
|
(9)
|
(1)
|
2
|
4
|
|
Profit/(loss) attributable to non-controlling interests
|
60
|
120
|
71
|
(53)
|
(3)
|
9. Dividends
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Preference shareholders
|
||||||
Non-cumulative preference shares of US$0.01
|
213
|
226
|
43
|
65
|
41
|
|
Non-cumulative preference shares of €0.01
|
115
|
121
|
55
|
26
|
57
|
|
Non-cumulative preference shares of £1
|
2
|
2
|
1
|
-
|
1
|
|
330
|
349
|
99
|
91
|
99
|
||
Paid-in equity holders
|
||||||
Interest on securities classified as equity, net of tax
|
49
|
49
|
16
|
6
|
15
|
|
379
|
398
|
115
|
97
|
114
|
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
Earnings
|
||||||
Profit/(loss) from continuing operations attributable
|
||||||
to ordinary and B shareholders (£m)
|
57
|
(9,516)
|
(1,856)
|
790
|
(8,784)
|
|
(Loss)/profit from discontinued operations attributable to
|
||||||
ordinary and B shareholders (£m)
|
(3,527)
|
521
|
(3,935)
|
106
|
82
|
|
(Loss)/profit attributable to ordinary and B
|
||||||
shareholders (£m)
|
(3,470)
|
(8,995)
|
(5,791)
|
896
|
(8,702)
|
|
Ordinary shares outstanding during the period (millions)
|
6,256
|
6,096
|
6,322
|
6,284
|
6,156
|
|
Equivalent B shares in issue during the period (millions)
|
5,100
|
5,100
|
5,100
|
5,100
|
5,100
|
|
Weighted average number of ordinary
|
||||||
shares and equivalent B shares outstanding
|
||||||
during the period (millions)
|
11,356
|
11,196
|
11,422
|
11,384
|
11,256
|
|
Effect of dilutive share options and convertible
|
||||||
securities (millions)
|
91
|
115
|
87
|
108
|
110
|
|
Diluted weighted average number of ordinary
|
||||||
shares and equivalent B shares outstanding
|
||||||
during the period (millions)
|
11,447
|
11,311
|
11,509
|
11,492
|
11,366
|
|
Basic earnings/(loss) per ordinary and
|
||||||
equivalent B share (EPS)
|
||||||
Basic EPS from continuing operations
|
0.5p
|
(85.0p)
|
(16.2p)
|
6.9p
|
(78.0p)
|
|
Basic EPS from discontinued operations
|
(31.1p)
|
4.7p
|
(34.5p)
|
1.0p
|
0.7p
|
|
Basic EPS from continuing and discontinued
|
||||||
operations
|
(30.6p)
|
(80.3p)
|
(50.7p)
|
7.9p
|
(77.3p)
|
|
Adjusted EPS from continuing operations
|
||||||
Basic EPS from continuing operations
|
0.5p
|
(85.0p)
|
(16.2p)
|
6.9p
|
(78.0p)
|
|
Own credit adjustments
|
1.1p
|
1.0p
|
1.1p
|
(0.4p)
|
-
|
|
Gain on redemption of own debt
|
(0.2p)
|
(1.7p)
|
-
|
-
|
0.2p
|
|
Write down of goodwill
|
1.1p
|
9.4p
|
-
|
-
|
9.4p
|
|
Strategic disposals
|
(1.7p)
|
(1.4p)
|
-
|
-
|
(1.5p)
|
|
Adjusted EPS from continuing operations
|
0.8p
|
(77.7p)
|
(15.1p)
|
6.5p
|
(69.9p)
|
(1)
|
Diluted EPS from continuing operations for the quarter ended 30 September 2014 was 0.1p lower than basic EPS. Diluted EPS from discontinued operations for the year ended 31 December 2013 was 0.1p lower than basic EPS. There was no dilutive impact in any other period.
|
●
|
Personal & Business Banking (PBB), comprising two reportable segments, UK Personal & Business Banking, including Williams & Glyn, (UK PBB) and Ulster Bank.
|
●
|
Commercial & Private Banking (CPB), comprising two reportable segments, Commercial Banking and Private Banking.
|
●
|
Corporate & Institutional Banking (CIB), a single reportable segment.
|
Net
|
Non-
|
Impairment
|
||||
interest
|
interest
|
Total
|
Operating
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
releases
|
profit/(loss)
|
|
Year ended 31 December 2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
4,683
|
1,354
|
6,037
|
(4,319)
|
(268)
|
1,450
|
Ulster Bank
|
636
|
194
|
830
|
(589)
|
365
|
606
|
Personal & Business Banking
|
5,319
|
1,548
|
6,867
|
(4,908)
|
97
|
2,056
|
Commercial Banking
|
2,041
|
1,169
|
3,210
|
(1,844)
|
(76)
|
1,290
|
Private Banking
|
691
|
391
|
1,082
|
(936)
|
4
|
150
|
Commercial & Private Banking
|
2,732
|
1,560
|
4,292
|
(2,780)
|
(72)
|
1,440
|
Corporate & Institutional Banking
|
817
|
3,132
|
3,949
|
(4,850)
|
9
|
(892)
|
Central items
|
440
|
(477)
|
(37)
|
(825)
|
12
|
(850)
|
Citizens Financial Group
|
2,013
|
1,068
|
3,081
|
(2,123)
|
(197)
|
761
|
RCR (1)
|
(47)
|
92
|
45
|
(363)
|
1,306
|
988
|
Non-statutory basis
|
11,274
|
6,923
|
18,197
|
(15,849)
|
1,155
|
3,503
|
Reconciling items:
|
||||||
Own credit adjustments (2)
|
-
|
(146)
|
(146)
|
-
|
-
|
(146)
|
Gain on redemption of own debt
|
-
|
20
|
20
|
-
|
-
|
20
|
Write down of goodwill
|
-
|
-
|
-
|
(130)
|
-
|
(130)
|
Strategic disposals
|
-
|
191
|
191
|
-
|
-
|
191
|
Citizens discontinued operations (3)
|
(2,013)
|
(1,078)
|
(3,091)
|
2,123
|
197
|
(771)
|
RFS Holdings minority interest
|
(3)
|
(18)
|
(21)
|
(3)
|
-
|
(24)
|
Statutory basis
|
9,258
|
5,892
|
15,150
|
(13,859)
|
1,352
|
2,643
|
(1)
|
Reallocation of £23 million between net interest income and non-interest income in respect of funding costs of rental assets.
|
(2)
|
Comprises £40 million gain included in 'Income from trading activities' and £106 million gain included in 'Other operating income' on a statutory basis.
|
(3)
|
Included within Citizens discontinued operations are the results of the reportable operating segment of Citizens Financial Group (CFG) and certain CFG related activities in Central items and related one-off and other items. Analysis provided in Note 12.
|
Net
|
Non-
|
Impairment
|
||||
interest
|
interest
|
Total
|
Operating
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
releases
|
profit/(loss)
|
|
Year ended 31 December 2013*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
4,490
|
1,323
|
5,813
|
(4,493)
|
(501)
|
819
|
Ulster Bank
|
619
|
240
|
859
|
(694)
|
(1,774)
|
(1,609)
|
Personal & Business Banking
|
5,109
|
1,563
|
6,672
|
(5,187)
|
(2,275)
|
(790)
|
Commercial Banking
|
1,962
|
1,195
|
3,157
|
(1,975)
|
(652)
|
530
|
Private Banking
|
658
|
419
|
1,077
|
(1,109)
|
(29)
|
(61)
|
Commercial & Private Banking
|
2,620
|
1,614
|
4,234
|
(3,084)
|
(681)
|
469
|
Corporate & Institutional Banking
|
684
|
4,324
|
5,008
|
(7,210)
|
(680)
|
(2,882)
|
Central items
|
783
|
126
|
909
|
(198)
|
(64)
|
647
|
Citizens Financial Group
|
1,892
|
1,073
|
2,965
|
(2,204)
|
(156)
|
605
|
Non-Core
|
(96)
|
(250)
|
(346)
|
(627)
|
(4,576)
|
(5,549)
|
Non-statutory basis
|
10,992
|
8,450
|
19,442
|
(18,510)
|
(8,432)
|
(7,500)
|
Reconciling items:
|
||||||
Own credit adjustments (1)
|
-
|
(120)
|
(120)
|
-
|
-
|
(120)
|
Gain on redemption of own debt
|
-
|
175
|
175
|
-
|
-
|
175
|
Write down of goodwill
|
-
|
-
|
-
|
(1,059)
|
-
|
(1,059)
|
Strategic disposals
|
-
|
161
|
161
|
-
|
-
|
161
|
Citizens discontinued operations (2)
|
(1,964)
|
(1,056)
|
(3,020)
|
2,102
|
312
|
(606)
|
RFS Holdings minority interest
|
(11)
|
110
|
99
|
1
|
-
|
100
|
Statutory basis
|
9,017
|
7,720
|
16,737
|
(17,466)
|
(8,120)
|
(8,849)
|
(1)
|
Comprises £35 million gain included in 'Income from trading activities' and £155 million loss included in 'Other operating income' on a statutory basis.
|
(2)
|
Included within Citizens discontinued operations are the results of the reportable operating segment of Citizens Financial Group (CFG) and certain CFG related activities in Central items and related one-off and other items. Analysis provided in Note 12.
|
Net
|
Non-
|
Impairment
|
||||
interest
|
interest
|
Total
|
Operating
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
releases
|
(loss)/profit
|
|
Quarter ended 31 December 2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
1,209
|
323
|
1,532
|
(1,534)
|
(41)
|
(43)
|
Ulster Bank
|
150
|
54
|
204
|
(139)
|
104
|
169
|
Personal & Business Banking
|
1,359
|
377
|
1,736
|
(1,673)
|
63
|
126
|
Commercial Banking
|
521
|
310
|
831
|
(550)
|
(33)
|
248
|
Private Banking
|
175
|
92
|
267
|
(326)
|
-
|
(59)
|
Commercial & Private Banking
|
696
|
402
|
1,098
|
(876)
|
(33)
|
189
|
Corporate & Institutional Banking
|
222
|
469
|
691
|
(1,292)
|
(42)
|
(643)
|
Central items
|
128
|
(374)
|
(246)
|
(377)
|
1
|
(622)
|
Citizens Financial Group
|
533
|
233
|
766
|
(542)
|
(47)
|
177
|
RCR (1)
|
(23)
|
(162)
|
(185)
|
(98)
|
681
|
398
|
Non-statutory basis
|
2,915
|
945
|
3,860
|
(4,858)
|
623
|
(375)
|
Reconciling items:
|
||||||
Own credit adjustments (2)
|
-
|
(144)
|
(144)
|
-
|
-
|
(144)
|
Citizens discontinued operations (3)
|
(533)
|
(231)
|
(764)
|
542
|
47
|
(175)
|
RFS Holdings minority interest
|
-
|
13
|
13
|
(2)
|
-
|
11
|
Statutory basis
|
2,382
|
583
|
2,965
|
(4,318)
|
670
|
(683)
|
(1)
|
Reallocation of £6 million between net interest income and non-interest income in respect of funding costs of rental assets.
|
(2)
|
Comprises £84 million gain included in 'Income from trading activities' and £60 million gain included in 'Other operating income' on a statutory basis.
|
(3)
|
Included within Citizens discontinued operations are the results of the reportable operating segment of Citizens Financial Group (CFG) and certain CFG related activities in Central items and related one-off and other items. Analysis provided in Note 12.
|
Net
|
Non-
|
Impairment
|
||||
interest
|
interest
|
Total
|
Operating
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
releases
|
profit/(loss)
|
|
Quarter ended 30 September 2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
1,198
|
345
|
1,543
|
(965)
|
(79)
|
499
|
Ulster Bank
|
163
|
51
|
214
|
(150)
|
318
|
382
|
Personal & Business Banking
|
1,361
|
396
|
1,757
|
(1,115)
|
239
|
881
|
Commercial Banking
|
521
|
290
|
811
|
(392)
|
(12)
|
407
|
Private Banking
|
172
|
98
|
270
|
(210)
|
4
|
64
|
Commercial & Private Banking
|
693
|
388
|
1,081
|
(602)
|
(8)
|
471
|
Corporate & Institutional Banking
|
230
|
601
|
831
|
(1,400)
|
12
|
(557)
|
Central items
|
109
|
(249)
|
(140)
|
(178)
|
(1)
|
(319)
|
Citizens Financial Group
|
493
|
215
|
708
|
(499)
|
(46)
|
163
|
RCR (1)
|
(23)
|
145
|
122
|
(89)
|
605
|
638
|
Non-statutory basis
|
2,863
|
1,496
|
4,359
|
(3,883)
|
801
|
1,277
|
Reconciling items:
|
||||||
Own credit adjustments (2)
|
-
|
49
|
49
|
-
|
-
|
49
|
Citizens discontinued operations (3)
|
(493)
|
(223)
|
(716)
|
500
|
46
|
(170)
|
RFS Holdings minority interest
|
-
|
(56)
|
(56)
|
-
|
-
|
(56)
|
Statutory basis
|
2,370
|
1,266
|
3,636
|
(3,383)
|
847
|
1,100
|
(1)
|
Reallocation of £5 million between net interest income and non-interest income in respect of funding costs of rental assets.
|
(2)
|
Comprises £33 million gain included in 'Income from trading activities' and £16 million gain included in 'Other operating income' on a statutory basis.
|
(3)
|
Included within Citizens discontinued operations are the results of the reportable operating segment of Citizens Financial Group (CFG) and certain CFG related activities in Central items and related one-off and other items. Analysis provided in Note 12.
|
Net
|
Non-
|
Impairment
|
||||
interest
|
interest
|
Total
|
Operating
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
releases
|
(loss)/profit
|
|
Quarter ended 31 December 2013*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
1,149
|
345
|
1,494
|
(1,470)
|
(107)
|
(83)
|
Ulster Bank
|
164
|
38
|
202
|
(224)
|
(1,067)
|
(1,089)
|
Personal & Business Banking
|
1,313
|
383
|
1,696
|
(1,694)
|
(1,174)
|
(1,172)
|
Commercial Banking
|
515
|
301
|
816
|
(718)
|
(277)
|
(179)
|
Private Banking
|
173
|
103
|
276
|
(453)
|
(21)
|
(198)
|
Commercial & Private Banking
|
688
|
404
|
1,092
|
(1,171)
|
(298)
|
(377)
|
Corporate & Institutional Banking
|
208
|
840
|
1,048
|
(3,286)
|
(429)
|
(2,667)
|
Central items
|
127
|
(138)
|
(11)
|
(49)
|
(1)
|
(61)
|
Citizens Financial Group
|
468
|
240
|
708
|
(542)
|
(46)
|
120
|
Non-Core
|
(37)
|
(556)
|
(593)
|
(139)
|
(3,164)
|
(3,896)
|
Non-statutory basis
|
2,767
|
1,173
|
3,940
|
(6,881)
|
(5,112)
|
(8,053)
|
Reconciling items:
|
||||||
Gain on redemption of own debt
|
-
|
(29)
|
(29)
|
-
|
-
|
(29)
|
Write-down of goodwill
|
-
|
-
|
(1,059)
|
-
|
(1,059)
|
|
Strategic disposals
|
-
|
168
|
168
|
-
|
-
|
168
|
Citizens discontinued operations (1)
|
(481)
|
(223)
|
(704)
|
518
|
82
|
(104)
|
RFS Holdings minority interest
|
(3)
|
(7)
|
(10)
|
-
|
-
|
(10)
|
Statutory basis
|
2,283
|
1,082
|
3,365
|
(7,422)
|
(5,030)
|
(9,087)
|
(1) Included within Citizens discontinued operations are the results of the reportable operating segment of Citizens Financial Group (CFG) and certain CFG related activities in Central items and related one-off and other items. Analysis provided in Note 12.
|
31 December 2014
|
30 September 2014
|
31 December 2013*
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK Personal & Business Banking
|
134,257
|
150,481
|
134,203
|
147,544
|
132,154
|
146,256
|
||
Ulster Bank
|
27,596
|
24,657
|
26,451
|
23,091
|
28,183
|
27,047
|
||
Personal & Business Banking
|
161,853
|
175,138
|
160,654
|
170,635
|
160,337
|
173,303
|
||
Commercial Banking
|
89,382
|
88,987
|
89,676
|
89,548
|
87,899
|
93,200
|
||
Private Banking
|
20,480
|
36,793
|
21,088
|
36,877
|
21,148
|
37,564
|
||
Commercial & Private Banking
|
109,862
|
125,780
|
110,764
|
126,425
|
109,047
|
130,764
|
||
Corporate & Institutional Banking
|
577,230
|
536,243
|
572,896
|
528,555
|
551,200
|
512,691
|
||
Central items
|
86,947
|
69,394
|
88,690
|
75,290
|
103,470
|
84,279
|
||
Citizens Financial Group
|
84,932
|
71,258
|
80,884
|
67,805
|
71,738
|
61,289
|
||
RCR
|
29,030
|
12,683
|
n/a
|
n/a
|
n/a
|
n/a
|
||
Non-Core
|
n/a
|
n/a
|
31,311
|
12,481
|
31,177
|
6,100
|
||
RFS Holdings minority interest
|
909
|
75
|
911
|
81
|
909
|
237
|
||
Statutory basis
|
1,050,763
|
990,571
|
1,046,110
|
981,272
|
1,027,878
|
968,663
|
||
*Restated
|
(a) Loss/(profit) from discontinued operations, net of tax
|
||||||
Year ended
|
Quarter ended
|
|||||
31 December
|
31 December
|
31 December
|
30 September
|
31 December
|
||
2014
|
2013
|
2014
|
2014
|
2013
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Citizens
|
||||||
Interest income
|
2,204
|
2,252
|
585
|
542
|
536
|
|
Interest expense
|
(191)
|
(288)
|
(52)
|
(49)
|
(55)
|
|
Net interest income
|
2,013
|
1,964
|
533
|
493
|
481
|
|
Other income
|
1,043
|
1,056
|
196
|
223
|
223
|
|
Total income
|
3,056
|
3,020
|
729
|
716
|
704
|
|
Operating expenses
|
(2,123)
|
(2,102)
|
(542)
|
(500)
|
(518)
|
|
Profit before impairment losses
|
933
|
918
|
187
|
216
|
186
|
|
Impairment losses
|
(197)
|
(312)
|
(47)
|
(46)
|
(82)
|
|
Operating profit before tax
|
736
|
606
|
140
|
170
|
104
|
|
Tax charge
|
(228)
|
(196)
|
(31)
|
(56)
|
(26)
|
|
Profit after tax
|
508
|
410
|
109
|
114
|
78
|
|
Provision for loss on disposal
|
(3,994)
|
-
|
(3,994)
|
-
|
-
|
|
(Loss)/profit from Citizens discontinued operations,
|
||||||
net of tax
|
(3,486)
|
410
|
(3,885)
|
114
|
78
|
|
Other
|
||||||
Net premium income
|
-
|
699
|
-
|
-
|
-
|
|
Other income from insurance business
|
-
|
62
|
-
|
-
|
-
|
|
Insurance income
|
-
|
761
|
-
|
-
|
-
|
|
Other income
|
24
|
26
|
6
|
6
|
11
|
|
Total other income
|
24
|
787
|
6
|
6
|
11
|
|
Operating expenses
|
(2)
|
(172)
|
-
|
(1)
|
(2)
|
|
Profit before insurance net claims and impairment losses
|
22
|
615
|
6
|
5
|
9
|
|
Insurance net claims
|
-
|
(445)
|
-
|
-
|
-
|
|
Operating profit before tax
|
22
|
170
|
6
|
5
|
9
|
|
Tax charge
|
(10)
|
(29)
|
(3)
|
(2)
|
(6)
|
|
Profit after tax
|
12
|
141
|
3
|
3
|
3
|
|
Businesses acquired exclusively with a view to disposal
|
||||||
Profit after tax
|
29
|
7
|
-
|
-
|
12
|
|
Profit from other discontinued operations, net of tax
|
41
|
148
|
3
|
3
|
15
|
(b) Assets and liabilities of disposal groups
|
||||
31 December 2014
|
31 December
|
|||
Citizens
|
Other
|
Total
|
2013
|
|
£m
|
£m
|
£m
|
£m
|
|
Assets of disposal groups
|
||||
Cash and balances at central banks
|
622
|
-
|
622
|
2
|
Loans and advances to banks
|
1,728
|
17
|
1,745
|
63
|
Loans and advances to customers
|
59,606
|
944
|
60,550
|
1,765
|
Debt securities and equity shares
|
15,865
|
-
|
15,865
|
24
|
Derivatives
|
402
|
-
|
402
|
1
|
Intangible assets
|
555
|
28
|
583
|
30
|
Property, plant and equipment
|
503
|
46
|
549
|
32
|
Interests in associates
|
-
|
-
|
-
|
879
|
Other assets
|
1,686
|
9
|
1,695
|
58
|
Discontinued operations and other disposal groups
|
80,967
|
1,044
|
82,011
|
2,854
|
Assets acquired exclusively with a view to disposal
|
-
|
-
|
-
|
163
|
80,967
|
1,044
|
82,011
|
3,017
|
|
Liabilities of disposal groups
|
||||
Deposits by banks
|
6,794
|
-
|
6,794
|
-
|
Customer accounts
|
61,256
|
33
|
61,289
|
3,273
|
Debt securities in issue
|
1,625
|
-
|
1,625
|
-
|
Derivatives
|
144
|
-
|
144
|
1
|
Subordinated liabilities
|
226
|
-
|
226
|
-
|
Other liabilities
|
1,223
|
19
|
1,242
|
102
|
Discontinued operations and other disposal groups
|
71,268
|
52
|
71,320
|
3,376
|
Liabilities acquired exclusively with a view to disposal
|
-
|
-
|
-
|
2
|
71,268
|
52
|
71,320
|
3,378
|
Non
|
||||||||||
Financial instruments
|
financial
|
|||||||||
Amortised
|
Finance
|
assets/
|
||||||||
HFT (1)
|
DFV (2)
|
HD (3)
|
AFS (4)
|
LAR (5)
|
HTM (6)
|
cost
|
leases
|
liabilities
|
Total
|
|
31 December 2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
||||||||||
Cash and balances at central banks
|
-
|
-
|
-
|
74,872
|
-
|
74,872
|
||||
Loans and advances to banks
|
||||||||||
- reverse repos
|
18,129
|
-
|
-
|
2,579
|
-
|
20,708
|
||||
- other
|
11,773
|
-
|
-
|
11,254
|
-
|
23,027
|
||||
Loans and advances to customers
|
||||||||||
- reverse repos
|
43,018
|
-
|
-
|
969
|
-
|
43,987
|
||||
- other
|
23,038
|
61
|
-
|
307,002
|
-
|
4,150
|
334,251
|
|||
Debt securities
|
49,226
|
117
|
29,673
|
3,096
|
4,537
|
86,649
|
||||
Equity shares
|
4,821
|
301
|
513
|
-
|
-
|
5,635
|
||||
Settlement balances
|
-
|
-
|
-
|
4,667
|
-
|
4,667
|
||||
Derivatives
|
348,149
|
5,441
|
353,590
|
|||||||
Intangible assets
|
7,781
|
7,781
|
||||||||
Property, plant and equipment
|
6,167
|
6,167
|
||||||||
Deferred tax
|
1,540
|
1,540
|
||||||||
Prepayments, accrued income and
|
||||||||||
other assets
|
-
|
-
|
-
|
-
|
-
|
5,878
|
5,878
|
|||
Assets of disposal groups
|
82,011
|
82,011
|
||||||||
498,154
|
479
|
5,441
|
30,186
|
404,439
|
4,537
|
4,150
|
103,377
|
1,050,763
|
||
Liabilities
|
||||||||||
Deposits by banks
|
||||||||||
- repos
|
23,990
|
-
|
869
|
24,859
|
||||||
- other
|
26,118
|
-
|
9,688
|
35,806
|
||||||
Customer accounts
|
||||||||||
- repos
|
35,985
|
-
|
1,366
|
37,351
|
||||||
- other
|
15,308
|
4,731
|
334,249
|
354,288
|
||||||
Debt securities in issue
|
6,490
|
10,216
|
33,574
|
50,280
|
||||||
Settlement balances
|
-
|
-
|
4,503
|
4,503
|
||||||
Short positions
|
23,029
|
-
|
23,029
|
|||||||
Derivatives
|
346,184
|
3,621
|
349,805
|
|||||||
Accruals, deferred income and
|
||||||||||
other liabilities
|
-
|
-
|
1,801
|
-
|
11,545
|
13,346
|
||||
Retirement benefit liabilities
|
2,579
|
2,579
|
||||||||
Deferred tax
|
500
|
500
|
||||||||
Subordinated liabilities
|
-
|
863
|
22,042
|
22,905
|
||||||
Liabilities of disposal groups
|
71,320
|
71,320
|
||||||||
477,104
|
15,810
|
3,621
|
408,092
|
-
|
85,944
|
990,571
|
||||
Equity
|
60,192
|
|||||||||
1,050,763
|
Non
|
|||||||||
Financial instruments
|
financial
|
||||||||
Amortised
|
Finance
|
assets/
|
|||||||
HFT (1)
|
DFV (2)
|
HD (3)
|
AFS (4)
|
LAR (5)
|
cost
|
leases
|
liabilities
|
Total
|
|
31 December 2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|||||||||
Cash and balances at central banks
|
-
|
-
|
-
|
82,659
|
82,659
|
||||
Loans and advances to banks
|
|||||||||
- reverse repos
|
25,795
|
-
|
-
|
721
|
26,516
|
||||
- other
|
9,952
|
-
|
-
|
17,603
|
27,555
|
||||
Loans and advances to customers
|
|||||||||
- reverse repos
|
49,897
|
-
|
-
|
-
|
49,897
|
||||
- other
|
19,170
|
49
|
-
|
364,772
|
6,834
|
390,825
|
|||
Debt securities
|
56,582
|
122
|
53,107
|
3,788
|
113,599
|
||||
Equity shares
|
7,199
|
400
|
1,212
|
8,811
|
|||||
Settlement balances
|
-
|
-
|
-
|
5,591
|
5,591
|
||||
Derivatives
|
283,508
|
4,531
|
288,039
|
||||||
Intangible assets
|
12,368
|
12,368
|
|||||||
Property, plant and equipment
|
7,909
|
7,909
|
|||||||
Deferred tax
|
3,478
|
3,478
|
|||||||
Prepayments, accrued income and
|
|||||||||
other assets
|
-
|
-
|
-
|
-
|
7,614
|
7,614
|
|||
Assets of disposal groups
|
3,017
|
3,017
|
|||||||
452,103
|
571
|
4,531
|
54,319
|
475,134
|
6,834
|
34,386
|
1,027,878
|
||
Liabilities
|
|||||||||
Deposits by banks
|
|||||||||
- repos
|
23,127
|
-
|
5,523
|
28,650
|
|||||
- other
|
19,764
|
-
|
15,565
|
35,329
|
|||||
Customer accounts
|
|||||||||
- repos
|
52,300
|
-
|
4,184
|
56,484
|
|||||
- other
|
10,236
|
5,862
|
398,298
|
414,396
|
|||||
Debt securities in issue
|
8,560
|
15,848
|
43,411
|
67,819
|
|||||
Settlement balances
|
-
|
-
|
5,313
|
5,313
|
|||||
Short positions
|
28,022
|
-
|
28,022
|
||||||
Derivatives
|
281,299
|
4,227
|
285,526
|
||||||
Accruals, deferred income and
|
|||||||||
other liabilities
|
-
|
-
|
1,764
|
19
|
14,234
|
16,017
|
|||
Retirement benefit liabilities
|
3,210
|
3,210
|
|||||||
Deferred tax
|
507
|
507
|
|||||||
Subordinated liabilities
|
-
|
868
|
23,144
|
24,012
|
|||||
Liabilities of disposal groups
|
3,378
|
3,378
|
|||||||
423,308
|
22,578
|
4,227
|
497,202
|
19
|
21,329
|
968,663
|
|||
Equity
|
59,215
|
||||||||
1,027,878
|
(1)
|
Held-for-trading.
|
(2)
|
Designated as at fair value.
|
(3)
|
Hedging derivatives.
|
(4)
|
Available-for-sale.
|
(5)
|
Loans and receivables.
|
(6)
|
Held to maturity
|
31 December
|
31 December
|
|
2014
|
2013
|
|
£m
|
£m
|
|
Credit valuation adjustments
|
1,414
|
1,766
|
- of which: monoline insurers and credit derivative product companies (CDPC)
|
47
|
99
|
Other valuation reserves
|
||
- bid-offer
|
398
|
513
|
- funding valuation adjustment
|
718
|
424
|
- product and deal specific
|
657
|
753
|
1,773
|
1,690
|
|
Valuation reserves
|
3,187
|
3,456
|
31 December
|
31 December
|
|
Ratings:
|
2014
|
2013
|
£m
|
£m
|
|
AAA
|
82
|
104
|
AA to AA+
|
35
|
13
|
A to AA-
|
78
|
168
|
BBB- to A-
|
401
|
446
|
Non-investment grade and unrated
|
771
|
936
|
1,367
|
1,667
|
|
Counterparty:
|
||
Banks
|
32
|
89
|
Other financial institutions
|
203
|
199
|
Corporate
|
938
|
1,126
|
Government
|
194
|
253
|
1,367
|
1,667
|
·
|
The decrease in CVA was primarily driven by the tightening of credit spreads.
|
·
|
The increase in other valuation reserves primarily reflects funding related adjustments partially offset by the impact of the reduction in the balance sheet.
|
Cumulative OCA (CR)/DR (1)
|
Subordinated
|
||||||
Debt securities in issue (2)
|
liabilities
|
||||||
HFT
|
DFV
|
Total
|
DFV
|
Total
|
Derivatives
|
Total (3)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
31 December 2014
|
(397)
|
(123)
|
(520)
|
221
|
(299)
|
12
|
(287)
|
31 December 2013
|
(467)
|
(33)
|
(500)
|
256
|
(244)
|
96
|
(148)
|
Carrying values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||
31 December 2014
|
6.5
|
10.4
|
16.9
|
0.9
|
17.8
|
||
31 December 2013
|
8.6
|
15.8
|
24.4
|
0.9
|
25.3
|
(1)
|
The OCA does not alter cash flows and is not used for performance management.
|
(2)
|
Includes wholesale and retail note issuances.
|
(3)
|
The reserve movement between periods will not equate to the reported profit or loss for own credit. The balance sheet reserve is stated by conversion of underlying currency balances at spot rates for each period, whereas the income statement includes intra-period foreign exchange sell-offs.
|
·
|
The cumulative OCA decreased during the year due to tightening of RBS credit spreads partially offset by the impact of time decay (the reduction in the remaining time to maturity of the trades reduces the impact of changes in RBS credit spreads).
|
·
|
Senior issued debt OCA is determined by reference to secondary debt issuance spreads; the five year spread tightened to 32 basis points (2013 - 92 basis points).
|
·
|
RBS CDS spreads tightened to 48 basis points (2013 - 114 basis points).
|
14. Contingent liabilities and commitments
|
|||||||
31 December 2014
|
31 December 2013
|
||||||
RBS
|
RBS excl.
|
||||||
excl. RCR
|
RCR
|
Total
|
Non-Core
|
Non-Core
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Contingent liabilities
|
|||||||
Guarantees and assets pledged as collateral security
|
16,574
|
147
|
16,721
|
19,563
|
616
|
20,179
|
|
Other
|
9,401
|
180
|
9,581
|
5,893
|
98
|
5,991
|
|
25,975
|
327
|
26,302
|
25,456
|
714
|
26,170
|
||
Commitments
|
|||||||
Undrawn formal standby facilities, credit lines and other
|
|||||||
commitments to lend
|
211,462
|
1,315
|
212,777
|
210,766
|
2,280
|
213,046
|
|
Other
|
2,106
|
1
|
2,107
|
2,793
|
-
|
2,793
|
|
213,568
|
1,316
|
214,884
|
213,559
|
2,280
|
215,839
|
||
Contingent liabilities and commitments
|
239,543
|
1,643
|
241,186
|
239,015
|
2,994
|
242,009
|
●
|
a plan to strengthen board and senior management oversight of the corporate governance, management, risk management, and operations of RBS's U.S. operations on an enterprise-wide and business line basis,
|
●
|
an enterprise-wide risk management programme for RBS's U.S. operations,
|
●
|
a plan to oversee compliance by RBS's U.S. operations with all applicable U.S. laws, rules, regulations, and supervisory guidance,
|
●
|
a Bank Secrecy Act/anti-money laundering compliance programme for the RBS plc and RBS N.V. branches in the U.S. (the U.S. Branches) on a consolidated basis,
|
●
|
a plan to improve the U.S. Branches' compliance with all applicable provisions of the Bank Secrecy Act and its rules and regulations as well as the requirements of Regulation K of the Federal Reserve,
|
●
|
a customer due diligence programme designed to reasonably ensure the identification and timely, accurate, and complete reporting by the U.S. Branches of all known or suspected violations of law or suspicious transactions to law enforcement and supervisory authorities, as required by applicable suspicious activity reporting laws and regulations, and
|
●
|
a plan designed to enhance the U.S. Branches' compliance with OFAC requirements.
|
RBSG plc - Balance sheet as at 31 December 2014
|
31 December
|
31 December
|
2014
|
2013
|
|
£m
|
£m
|
|
Assets
|
||
Loans and advances to banks
|
24,490
|
24,574
|
Loans and advances to customers
|
299
|
153
|
Debt securities
|
911
|
1,517
|
Investments in Group undertakings
|
54,858
|
54,813
|
Derivatives
|
179
|
164
|
Prepayments, accrued income and other assets
|
193
|
36
|
Assets of disposal groups
|
-
|
842
|
Total assets
|
80,930
|
82,099
|
Liabilities
|
||
Deposits by banks
|
1,202
|
1,490
|
Customer accounts
|
-
|
740
|
Debt securities in issue
|
7,510
|
7,015
|
Derivatives
|
30
|
62
|
Accruals, deferred income and other liabilities
|
165
|
49
|
Subordinated liabilities
|
10,708
|
12,426
|
Total liabilities
|
19,615
|
21,782
|
Owners' equity*
|
61,315
|
60,317
|
Total liabilities and equity
|
80,930
|
82,099
|
*Owners' equity
|
||
Retained earnings
|
17,483
|
17,033
|
Other reserves
|
43,832
|
43,284
|
61,315
|
60,317
|
Moody's
|
S&P
|
Fitch
|
||||||
Long term
|
Short term
|
Long term
|
Short term
|
Long term
|
Short term
|
|||
The Royal Bank of Scotland Group plc
|
Baa2
|
P-2
|
BBB-
|
A-3
|
A
|
F1
|
||
The Royal Bank of Scotland plc
|
Baa1
|
P-2
|
A-
|
A-2
|
A
|
F1
|
||
National Westminster Bank Plc
|
Baa1
|
P-2
|
A-
|
A-2
|
A
|
F1
|
||
Royal Bank of Scotland N.V.
|
Baa1
|
P-2
|
A-
|
A-2
|
A
|
F1
|
||
Citizens Bank, N.A.
|
A3
|
P-2
|
A-
|
A-2
|
BBB+
|
F2
|
||
Citizens Bank of Pennsylvania
|
A3
|
P-2
|
A-
|
A-2
|
BBB+
|
F2
|
||
RBS Securities Inc.
|
-
|
-
|
A-
|
A-2
|
A-
|
F1
|
||
Ulster Bank Ltd
|
Baa3
|
P-3
|
BBB+
|
A-2
|
A-
|
F1
|
||
Ulster Bank Ireland Ltd
|
Baa3
|
P-3
|
BBB+
|
A-2
|
BBB+
|
F2
|
●
|
The Group is implementing a large number of existing and new programmes and initiatives intended to improve the Group's capital position, meet legal and regulatory requirements and result in the Group becoming a safer and more competitive, customer focused and profitable bank. These initiatives include, among other things, the execution of the Group's strategic plan announced in 2013 and 2014 and which includes the implementation of its new divisional and functional structure (the "2013/2014 Strategic Plan") as well as a major investment programme to upgrade and rationalise the Group's information technology ("IT") and operational infrastructure (the "IT and Operational Investment Plan"), further initiatives designed to reduce the size of the Group's balance sheet and de-risk its business, in particular through the divestments of the Group's interest in Williams & Glyn, its remaining stake in Citizens Financial Group, Inc ("CFG") and the "higher risk and capital intensive assets" in RCR as well as a significant restructuring of the Group's Corporate and Institutional Banking ("CIB") division and of the Group's business as a result of the implementation of the regulatory ring-fencing of retail banking operations (the "ring-fence"). Together, these initiatives are referred to as the "Transformation Plan" and present significant risks for the Group, including the following:
|
|
○
|
The Transformation Plan, and in particular the restructuring of the Group's CIB business and the divestment of certain of the Group's portfolios and businesses, including its remaining stake in CFG, are designed to allow the Group to achieve its capital targets. There is no assurance that the Group will be able to successfully implement these initiatives on which its capital plan depends or that it will achieve its goals within the time frames contemplated.
|
|
○
|
The implementation of the ring-fence will likely result in considerable operational and legal difficulties as it will require significant restructuring of the Group and its businesses with the possible transfer of a large number of customers between new or existing legal entities. This implementation exercise will be complex, costly, will result in significant changes for the Group's customers and there is no certainty that the Group will be able to implement the ring-fence successfully or in time to meet the regulatory deadline of 2019.
|
|
○
|
The changes to the Group resulting from the implementation of the Transformation Plan will result in major changes to the Group's corporate structure, the delivery of its business activities in the UK and other jurisdictions as well as the Group's business model. Although the goals of the Transformation Plan are for the Group to emerge as a less complex and safer bank, there can be no assurance that the final results will be successful and that the Group will be a viable, competitive, customer focused and profitable bank at the end of this long period of restructuring.
|
|
○
|
The level of structural change required to implement the Group's Transformation Plan is likely to be disruptive and increase operational and people risks for the Group. In addition, the Group will incur significant costs in implementing the Transformation Plan and its revenues may also be impacted by lower levels of customer retention and revenue generation following the restructuring of its business and activities. Further, the competitive landscape in which the Group operates is constantly evolving and recent regulatory and legal changes, including ring-fencing, are likely to result in new market participants. These changes, combined with the changes to the Group's structure and business as a result of the implementation of the Transformation Plan, may result in increased competitive pressures on the Group.
|
○
|
Substantial investments are being made in the Group's IT and operational structure through targeted investment and rationalisation programmes as part of the IT and Operational Investment Plan. Any failure by the Group to realise the benefits of this IT and Operational Investment Plan, whether on time or at all, could have a material adverse effect on the Group's business and its ability to retain or grow its customer business and remain competitive.
|
|
●
|
The Group's ability to implement its Transformation Plan and its future success depends on its ability to attract and retain qualified personnel. The Group could fail to attract or retain senior management, which may include members of the Group Board, or other key employees. The Group's changing strategy has led to the departure of many talented staff. Implementation of the Group's Transformation Plan, and in particular of the ring-fence and restructuring of the Group's CIB business, as well as increased legal and regulatory supervision, including the implementation of the new responsibility regime introduced under the Financial Services (Banking Reform) Act 2013 in the UK, (the "Banking Reform Act 2013") including the new Senior Persons Regime, may further hinder the Group's ability to attract or retain senior management and other skilled personnel. Following the implementation of CRD IV and the Government's views on variable compensation, there is now a restriction on the Group's ability to pay individual bonuses greater than fixed remuneration, which may put the Group at a competitive disadvantage. An inability to attract and retain qualified personnel could have an adverse impact on the implementation of the Group's strategy and regulatory commitments.
|
|
●
|
The Group has been, and continues to be, subject to litigation and regulatory and governmental investigations that may impact its business, reputation, results of operations and financial condition. Although the Group settled a number of legal proceedings and regulatory investigations during 2014, the Group is expected to continue to have material exposure to litigation and regulatory proceedings in the medium term. The Group also expects greater regulatory and governmental scrutiny for the foreseeable future particularly as it relates to compliance with historical, existing and new laws and regulations.
|
|
●
|
Ahead of the upcoming election in May 2015 in the UK, there is uncertainty around how the policies of the newly elected government may impact the Group, including a possible referendum on the UK's membership of the EU. The implementation of these policies, including the outcome of the EU referendum, could significantly impact the environment in which the Group operates and the fiscal, monetary, legal and regulatory requirements to which it is subject.
|
|
●
|
Operational and reputational risks are inherent in the Group's businesses, but are heightened as a result of the implementation of the Transformation Plan. Employee misconduct may also result in regulatory sanctions and serious reputational or financial harm to the Group.
|
|
●
|
Despite the improved outlook for the global and UK economy over the near to medium-term, actual or perceived difficult global economic conditions, potential volatility in the UK housing market as well as increased competition, particularly in the UK, may create challenging economic and market conditions and a difficult operating environment for the Group's businesses, as it continues to refocus its operations on the UK. These factors, together with continuing uncertainty relating to the recovery of the Eurozone economy and volatile financial markets, in part due to the monetary and fiscal policies and measures carried out by central banks, have adversely affected and may continue to adversely affect the Group's businesses, earnings, financial condition and prospects.
|
●
|
The Group's business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of increasingly stringent regulatory requirements relating to capital adequacy, including those arising out of the implementation of Basel III or future proposals and the uncertainty arising from the consistent implementation of such rules in the various jurisdictions in which the Group operates. Maintaining adequate capital resources and meeting the requisite capital adequacy requirements may prove increasingly difficult and costly and will depend on the Group's continued access to funding sources, including following the implementation of the ring-fence, as well as the effective management of its balance sheet and capital resources.
|
●
|
The Group's ability to meet its obligations including its funding commitments depends on the Group's ability to access sources of liquidity and funding. The inability to access liquidity and funding due to market conditions or otherwise or to do so at a reasonable cost, could adversely affect the Group's financial condition and results of operations. Furthermore, the Group's borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and, to a lesser extent the UK Government's credit ratings.
|
●
|
The Group is subject to substantial regulation and oversight and although it is difficult to predict with certainty the effect that the recent regulatory changes, developments and heightened levels of public and regulatory scrutiny will have on the Group, the enactment of legislation and regulations in the UK, the EU and the US has resulted in increased capital, funding and liquidity requirements, changes in the competitive landscape, changes in other regulatory requirements and increased operating costs and has impacted, and will continue to impact, products offerings and business models as well as the risks that the Group may be unable to comply with such requirements in the manner or within the timeframes required. A number of reviews and investigations are currently ongoing in the UK and other jurisdictions in which the Group operates which may result in further legislative changes.
|
●
|
The Group or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures, including recapitalisation of the Group or any of its UK bank subsidiaries, through the exercise of the bail-in tool which was introduced in the UK by the Banking Reform Act 2013 and implemented in line with the provisions of the Bank Recovery and Resolution Directive. In the event of the failure of the Group, various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of the Group's businesses.
|
●
|
The Group is highly dependent on its IT systems, which are currently subject to a significant investment and rationalisation programme. The Group has been and expects to continue to be subject to cyber-attacks which expose the Group to loss of customer data or other sensitive information and which, combined with other failures of the Group's information technology systems, may hinder its ability to service its customers which could result in long-term damage to the Group's reputation, businesses and brands.
|
●
|
As a result of the UK Government's majority shareholding in the Group it is able to exercise a significant degree of influence over the Group including on dividend policy, the election of directors or appointment of senior management, remuneration policy and/or limiting the Group's operations. The offer or sale by the UK Government of all or a portion of its shareholding in the Company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Company from the Official List.
|
●
|
The Group is required to make planned contributions to its pension schemes and to compensation schemes in respect of certain financial institutions (such as the UK Financial Services Compensation Scheme). Pension contributions may be increased to meet pension deficits or to address additional funding requirements, including those which may arise in connection with the restructuring of the Group's pension plan as a result of the implementation of the ring-fence. The Group may also be required to make further contributions under resolution financing arrangements applicable to banks and investment firms. Additional or increased contributions may have an adverse impact on the Group's results of operations, cash flow and financial condition.
|
●
|
The deterioration of the prevailing economic and market conditions and the actual or perceived failure or worsening credit of the Group's counterparties or borrowers and depressed asset valuations resulting from poor market conditions, have adversely affected the Group and could continue to adversely affect the Group if, due to a deterioration in economic and financial market conditions or continuing weak economic growth, it were to recognise or realise further write-downs or impairment charges. Changes in interest rates, foreign exchange rates, oil and other commodity prices also impact the value of the Group's investment and trading portfolios and may have a material adverse effect on the Group's financial performance and business operations.
|
●
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate. The Group's valuation, capital and stress test models and the parameters and assumptions on which they are based rely on market data inputs and need to be constantly updated to ensure their accuracy. Failure of these models to accurately reflect changes in the environment in which the Group operates or the failure to properly input any such changes could have an adverse impact on the modeled results.
|
●
|
Developments in regulatory or tax legislation could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
|
· the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and
|
|
· the Strategic Report and Directors' report (incorporating the Business review) include a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
|
Philip Hampton
|
Ross McEwan
|
Ewen Stevenson
|
Chairman
|
Chief Executive
|
Chief Financial Officer
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Ross McEwan
Ewen Stevenson
|
Sandy Crombie
Alison Davis
Morten Friis
Robert Gillespie
Penny Hughes
Brendan Nelson
Baroness Noakes
|
31 December
2014
|
30 September
2014
|
31 December
2013
|
|
Ordinary share price
|
394.4p
|
368.2p
|
338.1p
|
Number of ordinary shares in issue
|
6,366m
|
6,321m
|
6,203m
|
Number of equivalent B shares in issue
|
5,100m
|
5,100m
|
5,100m
|
2015 first quarter interim management statement
|
30 April 2015
|
2015 interim results
|
30 July 2015
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|