SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-14306
BRE PROPERTIES, INC. | ||||
| ||||
(Exact name of registrant as specified in its charter) | ||||
|
|
| ||
Maryland |
|
94-1722214 | ||
|
|
| ||
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) | ||
|
|
| ||
44 Montgomery Street |
|
| ||
36th Floor |
|
| ||
San Francisco, CA |
|
94104-4809 | ||
|
|
| ||
(Address of principal office) |
|
(Zip Code) | ||
|
|
| ||
(415) 445-6530 | ||||
| ||||
(Registrants telephone number, including area code) | ||||
|
|
| ||
N/A | ||||
| ||||
(Former name, former address and former fiscal year, if changed since last report) | ||||
|
|
| ||
Indicate by check mark X whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark X whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.
Yes x |
No o |
Number of shares of common stock |
|
46,256,076 |
BRE PROPERTIES, INC.
INDEX TO FORM 10-Q
June 30, 2003
PART I FINANCIAL INFORMATION
ITEM 1 - Financial Statements
BRE Properties, Inc.
Consolidated Balance Sheets
(Dollar amounts in thousands, except per share data)
|
|
June 30, |
|
December 31, |
| ||
|
|
|
|
|
| ||
|
|
(unaudited) |
|
|
|
| |
Assets |
|
|
|
|
|
|
|
Real estate portfolio: |
|
|
|
|
|
|
|
Direct investments in real estate: |
|
|
|
|
|
|
|
Investments in rental properties |
|
$ |
2,151,237 |
|
$ |
2,143,960 |
|
Construction in progress |
|
|
59,736 |
|
|
90,675 |
|
Less: accumulated depreciation |
|
|
(213,733 |
) |
|
(198,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
1,997,240 |
|
|
2,036,343 |
|
Equity interests in and advances to real estate joint ventures-Investments in rental properties |
|
|
10,557 |
|
|
10,761 |
|
Land under development |
|
|
16,141 |
|
|
14,574 |
|
|
|
|
|
|
|
|
|
Total real estate portfolio |
|
|
2,023,938 |
|
|
2,061,678 |
|
Cash |
|
|
99 |
|
|
893 |
|
Other assets |
|
|
49,300 |
|
|
46,142 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,073,337 |
|
$ |
2,108,713 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Unsecured senior notes |
|
$ |
764,474 |
|
$ |
774,570 |
|
Mortgage loans |
|
|
137,196 |
|
|
218,194 |
|
Unsecured line of credit |
|
|
125,000 |
|
|
181,000 |
|
Secured line of credit |
|
|
100,000 |
|
|
|
|
Accounts payable and accrued expenses |
|
|
35,640 |
|
|
38,618 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,162,310 |
|
|
1,212,382 |
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
44,734 |
|
|
45,147 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized. |
|
|
|
|
|
|
|
2,150,000 shares 8.5% Series A Cumulative Redeemable issued and outstanding, $25 liquidation preference; 3,000,000 shares 8.08% Series B Cumulative Redeemable issued and outstanding, $25 liquidation preference. |
|
|
128,750 |
|
|
128,750 |
|
Common stock, $0.01 par value; 100,000,000 shares authorized. |
|
|
|
|
|
|
|
Shares issued and outstanding: 46,234,055 at June 30, 2003 and 45,870,723 at December 31, 2002. |
|
|
462 |
|
|
459 |
|
Additional paid-in capital |
|
|
691,580 |
|
|
683,733 |
|
Accumulated net income in excess of cumulative dividends |
|
|
48,375 |
|
|
41,425 |
|
Stock purchase loans to executives |
|
|
(2,874 |
) |
|
(3,183 |
) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
866,293 |
|
|
851,184 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,073,337 |
|
$ |
2,108,713 |
|
|
|
|
|
|
|
|
|
See condensed notes to unaudited consolidated financial statements.
2
Consolidated Statements of Income (unaudited)
(Amounts in thousands, except per share data)
|
|
For the Three Months Ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Revenues |
|
|
|
|
|
|
|
Rental income |
|
$ |
64,692 |
|
$ |
60,647 |
|
Ancillary income |
|
|
2,984 |
|
|
2,762 |
|
Partnership and other income |
|
|
388 |
|
|
1,357 |
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
68,064 |
|
|
64,766 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
Real estate |
|
|
19,764 |
|
|
17,768 |
|
Provision for depreciation |
|
|
12,981 |
|
|
10,878 |
|
Interest |
|
|
15,306 |
|
|
13,431 |
|
General and administrative |
|
|
2,917 |
|
|
2,410 |
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
50,968 |
|
|
44,487 |
|
|
|
|
|
|
|
|
|
Income before minority interests in income from consolidated subsidiaries and discontinued operations |
|
|
17,096 |
|
|
20,279 |
|
Minority interests in income from consolidated subsidiaries |
|
|
(830 |
) |
|
(954 |
) |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
16,266 |
|
|
19,325 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Gain on sale |
|
|
13,511 |
|
|
|
|
Discontinued operations, net |
|
|
229 |
|
|
1,420 |
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
13,740 |
|
|
1,420 |
|
Net Income |
|
|
30,006 |
|
|
20,745 |
|
Dividends attributable to preferred stock |
|
|
2,657 |
|
|
1,308 |
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
27,349 |
|
$ |
19,437 |
|
|
|
|
|
|
|
|
|
Net income per outstanding common share-basic: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.29 |
|
$ |
0.39 |
|
Income from discontinued operations |
|
|
0.30 |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
0.59 |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Net income per outstanding common share-assuming dilution: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.30 |
|
$ |
0.39 |
|
Income from discontinued operations |
|
|
0.29 |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
Net income per share assuming dilution |
|
$ |
0.59 |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
46,100 |
|
|
45,950 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding assuming dilution |
|
|
47,650 |
|
|
48,080 |
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share |
|
$ |
0.4875 |
|
$ |
0.4875 |
|
|
|
|
|
|
|
|
|
See condensed notes to unaudited consolidated financial statements.
3
Consolidated Statements of Income (unaudited)
(Amounts in thousands, except per share data)
|
|
For the Six Months Ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Revenues |
|
|
|
|
|
|
|
Rental income |
|
$ |
128,196 |
|
$ |
119,506 |
|
Ancillary income |
|
|
5,841 |
|
|
5,346 |
|
Partnership and other income |
|
|
1,132 |
|
|
2,647 |
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
135,169 |
|
|
127,499 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
Real estate |
|
|
39,160 |
|
|
34,596 |
|
Provision for depreciation |
|
|
25,811 |
|
|
20,884 |
|
Interest |
|
|
29,747 |
|
|
26,264 |
|
General and administrative |
|
|
5,600 |
|
|
4,613 |
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
100,318 |
|
|
86,357 |
|
|
|
|
|
|
|
|
|
Income before minority interests in income from consolidated subsidiaries and discontinued operations |
|
|
34,851 |
|
|
41,142 |
|
Minority interests in income from consolidated subsidiaries |
|
|
(1,654 |
) |
|
(1,923 |
) |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
33,197 |
|
|
39,219 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Gain on sales |
|
|
23,147 |
|
|
|
|
Discontinued operations, net |
|
|
936 |
|
|
2,866 |
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
24,083 |
|
|
2,866 |
|
Net Income |
|
|
57,280 |
|
|
42,085 |
|
Dividends attributable to preferred stock |
|
|
5,314 |
|
|
2,450 |
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
51,966 |
|
$ |
39,635 |
|
|
|
|
|
|
|
|
|
Net income per outstanding common share-basic: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.61 |
|
$ |
0.80 |
|
Income from discontinued operations |
|
|
0.52 |
|
|
0.06 |
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
1.13 |
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
Net income per outstanding common share-assuming dilution: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.61 |
|
$ |
0.80 |
|
Income from discontinued operations |
|
|
0.51 |
|
|
0.06 |
|
|
|
|
|
|
|
|
|
Net income per share assuming dilution |
|
$ |
1.12 |
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
46,025 |
|
|
45,895 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding assuming dilution |
|
|
47,510 |
|
|
47,960 |
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share |
|
$ |
0.975 |
|
$ |
0.975 |
|
|
|
|
|
|
|
|
|
See condensed notes to unaudited consolidated financial statements.
4
Consolidated Statements of Cash Flows (unaudited)
(Dollar amounts in thousands)
|
|
For the Six Months Ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
57,280 |
|
$ |
42,085 |
|
Adjustments to reconcile net income to net cash flows generated by operating activities: |
|
|
|
|
|
|
|
Gain on sales |
|
|
(23,147 |
) |
|
|
|
Income from investments in unconsolidated entities |
|
|
(551 |
) |
|
(1,110 |
) |
Provision for depreciation |
|
|
25,811 |
|
|
20,884 |
|
Depreciation from discontinued operations |
|
|
306 |
|
|
1,480 |
|
Minority interests in income from consolidated subsidiaries |
|
|
1,654 |
|
|
1,923 |
|
(Increase) decrease in other assets |
|
|
(352 |
) |
|
3,190 |
|
(Decrease) increase in accounts payable and accrued expenses |
|
|
(2,978 |
) |
|
3,814 |
|
|
|
|
|
|
|
|
|
Net cash flows generated by operating activities |
|
|
58,023 |
|
|
72,266 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from sales of investments, net |
|
|
71,482 |
|
|
|
|
Multifamily communities purchased |
|
|
|
|
|
(74,626 |
) |
Multifamily communities purchased from joint venture partners |
|
|
|
|
|
(56,510 |
) |
Capital expenditures |
|
|
(5,110 |
) |
|
(3,784 |
) |
Rehabilitation expenditures and other |
|
|
(3,348 |
) |
|
(3,196 |
) |
Additions to direct investment- construction in progress |
|
|
(25,636 |
) |
|
(31,722 |
) |
Advances to unconsolidated joint ventures for construction in progress |
|
|
|
|
|
(14,111 |
) |
Reimbursements of construction in progress from unconsolidated joint ventures |
|
|
|
|
|
3,240 |
|
Additions to land under development |
|
|
(1,567 |
) |
|
(8,807 |
) |
Investment in and advances to internet business |
|
|
|
|
|
(728 |
) |
Distributions from unconsolidated entities |
|
|
643 |
|
|
651 |
|
|
|
|
|
|
|
|
|
Net cash flows generated by (used in) investing activities |
|
|
36,464 |
|
|
(189,593 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Issuance of unsecured senior notes, net |
|
|
|
|
|
149,005 |
|
Principal payments on unsecured senior notes and mortgage loans |
|
|
(91,032 |
) |
|
(27,498 |
) |
Lines of credit: |
|
|
|
|
|
|
|
Advances |
|
|
201,000 |
|
|
263,000 |
|
Repayments |
|
|
(157,000 |
) |
|
(291,000 |
) |
Fees |
|
|
(4,011 |
) |
|
|
|
Proceeds from preferred stock offering |
|
|
|
|
|
72,637 |
|
Dividends paid |
|
|
(50,331 |
) |
|
(47,098 |
) |
Repurchase of common shares |
|
|
(724 |
) |
|
(1,826 |
) |
Proceeds from exercises of stock options, net |
|
|
8,480 |
|
|
3,065 |
|
Distributions to minority interests in consolidated subsidiaries |
|
|
(1,663 |
) |
|
(1,973 |
) |
|
|
|
|
|
|
|
|
Net cash flows (used in) generated by financing activities |
|
|
(95,281 |
) |
|
118,312 |
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash |
|
|
(794 |
) |
|
985 |
|
Balance at beginning of period |
|
|
893 |
|
|
3,892 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
99 |
|
$ |
4,877 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non cash activities: |
|
|
|
|
|
|
|
Transfers of direct investments in real estate-construction in progress to investments in rental properties |
|
$ |
56,575 |
|
$ |
42,128 |
|
|
|
|
|
|
|
|
|
Transfers of land under development to direct investments in real estateconstruction in progress |
|
$ |
|
|
$ |
12,469 |
|
|
|
|
|
|
|
|
|
(Decrease) increase in carrying value of debt attributed to hedging activities |
|
$ |
(62 |
) |
$ |
1,500 |
|
|
|
|
|
|
|
|
|
Minority interest unit conversions to common shares |
|
$ |
404 |
|
$ |
604 |
|
|
|
|
|
|
|
|
|
Transfer of real estate joint ventures-investment in rental properties to direct investments in real estate investments in rental properties |
|
$ |
|
|
$ |
52,209 |
|
|
|
|
|
|
|
|
|
Secured debt assumed related to transfer of real estate joint ventures-investment in rental properties to direct investment |
|
$ |
|
|
$ |
22,218 |
|
|
|
|
|
|
|
|
|
See condensed notes to unaudited consolidated financial statements.
5
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
June 30, 2003
NOTE A - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in consolidated financial statements have been omitted. The consolidated balance sheet at December 31, 2002 has been derived from the audited statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. These consolidated financial statements should be read in conjunction with the Annual Report of BRE Properties, Inc. (the Company or BRE) on Form 10-K/A for the year ended December 31, 2002. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring adjustments only) necessary for a fair presentation of the Companys consolidated financial statements for the interim periods presented.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Certain reclassifications have been made from the prior periods presentation to conform to the current periods presentation.
NOTE B REPORTABLE SEGMENTS
BRE has determined that it has one operating and reportable segment, multifamily communities, which comprised approximately 98% of BREs assets and substantially all of BREs revenues for the three months ended June 30, 2003. All multifamily communities owned by the Company are located in the Western United States, in three general markets that it defines as California, Pacific Northwest, and Mountain/Desert States.
BREs business focus is the ownership and operation of multifamily communities and it evaluates performance and allocates resources primarily based on the net operating income (NOI) of each individual multifamily community. NOI is defined by the Company (and generally by the real estate industry) as the excess of all revenues generated by the community (primarily rental revenue) less direct operating expenses (primarily, but not limited to, payroll, property taxes, insurance and maintenance expense). Accordingly, NOI excludes depreciation, capitalized expenditures and interest expense. NOI, including NOI from discontinued operations, for the three months ended June 30, 2003 and 2002 totaled $48,529,000 and $49,394,000, respectively. The Company considers NOI to be an appropriate supplemental measure of its performance because it reflects the operating performance of the Companys real estate portfolio at the property level and is used to make decisions about resource allocations and assessing regional property level performance. A reconciliation of net income available to common shareholders to NOI for the three months ended June 30, 2003 and 2002 is as follows:
6
|
|
Three months ended |
| ||||
|
|
|
| ||||
(amounts in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Net income available to common shareholders, as reported |
|
$ |
27,349 |
|
$ |
19,437 |
|
Interest |
|
|
15,306 |
|
|
13,678 |
|
Provision for depreciation |
|
|
12,981 |
|
|
11,607 |
|
Minority interests in income from consolidated subsidiaries |
|
|
830 |
|
|
954 |
|
(Gain) on sale |
|
|
(13,511 |
) |
|
|
|
Dividends attributable to preferred stock |
|
|
2,657 |
|
|
1,308 |
|
General and administrative |
|
|
2,917 |
|
|
2,410 |
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
48,529 |
|
$ |
49,394 |
|
|
|
|
|
|
|
|
|
All of BREs revenues are from external customers. There are no tenants that contributed 10% or more of BREs total consolidated revenues in the three months ended June 30, 2003 or 2002. Interest income is not separately reported, as it is immaterial. For segment reporting purposes, interest expense on debt is not allocated to individual properties, even if such debt is secured. There is no provision for income tax as the Company is organized as a real estate investment trust under the Internal Revenue Code of 1986, as amended.
NOTE C ACCOUNTING POLICY UPDATE
Effective January 1, 2003, BRE adopted the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS 123), as amended by SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (SFAS 148). BRE has adopted the prospective method as provided for in SFAS 148, under which the provisions of SFAS 123 will be applied prospectively to all awards granted, modified or settled after January 1, 2003. Therefore, the cost related to stock-based compensation included in the determination of consolidated net income for the quarter and six months ended June 30, 2003 is less than that which would have been recognized if the fair value method had been applied to all awards. Prior to 2003, BRE accounted for stock-based compensation under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. Awards under BREs option plans vest over periods ranging from one to five years. The following table illustrates the pro forma effect on consolidated net income and earnings per share of all outstanding and unvested awards in each period.
7
|
|
Three months ended |
| ||||
|
|
|
| ||||
(dollar amounts in thousands, except per share data) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Net income available to common shareholders, as reported |
|
$ |
27,349 |
|
$ |
19,437 |
|
Add: Stock-based compensation expense included in reported net income |
|
|
100 |
|
|
|
|
Deduct: Total stock-based compensation expense determined under fair value based method for all awards |
|
|
(812 |
) |
|
(1,279 |
) |
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
26,637 |
|
$ |
18,158 |
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic-as reported |
|
$ |
0.59 |
|
$ |
0.42 |
|
Basic-pro forma |
|
$ |
0.58 |
|
$ |
0.40 |
|
Diluted-as reported |
|
$ |
0.59 |
|
$ |
0.42 |
|
Diluted-pro forma |
|
$ |
0.57 |
|
$ |
0.39 |
|
|
|
Six months ended |
| ||||
|
|
|
| ||||
(dollar amounts in thousands, except per share data) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Net income available to common shareholders, as reported |
|
$ |
51,966 |
|
$ |
39,635 |
|
Add: Stock-based compensation expense included in reported net income |
|
|
200 |
|
|
|
|
Deduct: Total stock-based compensation expense determined under fair value based method for all awards |
|
|
(2,214 |
) |
|
(2,708 |
) |
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
49,952 |
|
$ |
36,927 |
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic-as reported |
|
$ |
1.13 |
|
$ |
0.86 |
|
Basic-pro forma |
|
$ |
1.09 |
|
$ |
0.80 |
|
Diluted-as reported |
|
$ |
1.12 |
|
$ |
0.86 |
|
Diluted-pro forma |
|
$ |
1.08 |
|
$ |
0.80 |
|
The effect of pro forma application of SFAS 123 is not necessarily representative of the effect on consolidated net income for future periods.
NOTE D LINES OF CREDIT
On April 4, 2003, BRE amended and restated its revolving unsecured credit facility. The maturity date of the facility was extended to April 2006 from December 2003, with an option to extend the term one year beyond the maturity date. BRE elected to reduce the borrowing capacity to $350,000,000 from $450,000,000. Borrowings continue to bear interest at LIBOR plus 0.70%, plus a fee of 0.20% payable on the unused portion of the credit facility.
During the second quarter of 2003, BRE established a $100,000,000 Fannie Mae credit facility maturing in 2008. The credit facility is secured by five multifamily communities, which are held by a bankruptcy-remote special purpose consolidated subsidiary of BRE. Initial borrowings under the facility will bear interest at variable rates with maturities from one to nine months, plus a facility fee of up to 0.65%. The initial all-in rate on the Companys borrowings, including interest, margin and fees, is 1.87%. BRE also has the option to convert variable-rate borrowings to fixed-rate
8
borrowings. Subject to the terms of the facility, BRE has the option to increase its size to $250,000,000. Drawings on the line of credit are available to fund investment activities and for general corporate purposes.
NOTE E DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
BRE has five interest rate swap agreements outstanding that attain a floating rate of interest on a portion of its fixed rate debt. BRE designated these derivative instruments to be utilized as fair value hedges in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, (SFAS 133) as amended. Under SFAS 133, the resulting assets or liabilities attributed to derivative instruments are carried on BREs consolidated financial statements at their estimated fair values. The hedges are perfectly effective and, therefore, changes in the derivative fair value and the change in fair value of the hedged items during the hedging period exactly offset with no valuation impact on BREs current earnings.
The notional amount at June 30, 2003 of the interest rate swaps utilized in the fair value hedges is $65,481,000, with maturity dates ranging from 2004 to 2005. The principal amount of debt being hedged equals the notional amount of the interest rate swaps. The fair value hedges convert the interest rate on debt with a weighted average fixed rate of 7.45% to a floating rate equal to LIBOR plus an average spread of 3.0%, which resulted in an effective rate of 4.29% for the six months ended June 30, 2003. The fair value of the interest rate swaps at June 30, 2003 was $3,438,000 and is recorded in other assets on the consolidated balance sheet. At June 30, 2003, offsetting amounts of $1,964,000 and $1,474,000 have been recorded as an increase to mortgage loans payable and unsecured senior notes, respectively. To determine the fair values of derivatives, BRE uses market valuations provided by third parties.
NOTE F DISCONTINUED OPERATIONS
For properties accounted for under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, and property-specific interest expense to the extent there is secured debt on the property, as well as the net gain or loss on disposal. At June 30, 2003, BRE had no operating apartment communities classified as held for sale under the provisions of SFAS 144.
During the second quarter of 2003, BRE sold Brookdale Glen, with 354 units located in Portland, Oregon. Brookdale Glen was sold for approximately $26,000,000, resulting in a gain on sale of approximately $13,500,000. During the first quarter of 2003, BRE sold two operating communities with a total of 746 units: Newport Landing, with 480 units, located in the Phoenix metro area of Glendale, Arizona and Berkshire Court, with 266 units, located in the Portland, Oregon metro area of Wilsonville, Oregon. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of $9,600,000. During the fourth quarter of 2002, BRE sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000. The following is a breakdown of the gain on sales and the combined results of operations for the quarters and six months ended June 30, 2003 and 2002, respectively.
9
|
|
For the Three Months |
|
For the Six Months |
| ||||||||
|
|
|
|
|
| ||||||||
(amounts in thousands) |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Rental and ancillary income |
|
$ |
245 |
|
$ |
3,929 |
|
$ |
1,984 |
|
$ |
7,827 |
|
Real estate expenses |
|
|
(16 |
) |
|
(1,533 |
) |
|
(742 |
) |
|
(2,979 |
) |
Provision for depreciation |
|
|
|
|
|
(729 |
) |
|
(306 |
) |
|
(1,480 |
) |
Interest expense |
|
|
|
|
|
(247 |
) |
|
|
|
|
(502 |
) |
Gain on sales |
|
|
13,511 |
|
|
|
|
|
23,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations |
|
$ |
13,740 |
|
$ |
1,420 |
|
$ |
24,083 |
|
$ |
2,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE G NEW ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board (FASB) recently issued SFAS No. 149, Amendment of SFAS 133 on Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS 133.
SFAS 149 clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative as discussed in SFAS 133. In addition, it clarifies when a derivative contains a financing component that warrants special reporting in the statement of cash flows. SFAS 149 amends certain other existing pronouncements.
SFAS 149 is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. BRE will prospectively apply the guidance on any applicable new contracts entered into subsequent to June 30, 2003, and does not expect the adoption of SFAS 149 to have a material impact on its consolidated results of operations.
In January 2003, the FASB issued Financial Accounting Standard Interpretation No. 46, Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin (ARB) No. 51, Consolidated Financial Statements. This interpretation establishes accounting and reporting standards requiring the consolidation of variable interest entities (formerly the consolidation of special purpose entities). This interpretation applies immediately to arrangements created after January 31, 2003. Enterprises required by securities regulations to issue interim financial statements are required to apply this interpretation to pre-existing entities as of the beginning of the first interim period beginning after June 15, 2003. Although BRE has not yet determined the total impact of adopting the interpretation, it is reasonably possible that BRE will not need to consolidate its existing equity method investments.
NOTE H - SUBSEQUENT EVENT
On June 29, 2000, BRE entered into an Agreement for Formation of Limited Liability Company and Contribution of Project with an unrelated third party. The agreement contemplated that upon the completion of Pinnacle at MacArthur and satisfaction of other conditions, BRE would contribute the project to a joint venture in which BRE and a third party would be members. The closing deadline under the agreement was April 1, 2002. However, due to disagreements between BRE and the third party regarding their respective rights and obligations under the agreement, the closing did not occur.
On April 1, 2002, the third party brought litigation against BRE in the United States District Court for the Central District of California, Santa Ana Division. The lawsuit seeks specific performance of the agreement or, in the alternative, damages. BRE filed a counterclaim for a
10
declaration that it was not, in fact, obligated to enter into the transaction under the terms demanded by the third party. Subsequent to June 30, 2003, BRE and the third party reached a settlement agreement pursuant to which BRE will pay the third party $6,500,000 and retain full ownership of the asset. The Company expects the settlement agreement to be finalized and executed no later than September 22, 2003.
ITEM 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
June 30, 2003
Overview
We are a self-administered equity real estate investment trust or REIT focused on the acquisition, development, and management of multifamily apartment communities in eight metropolitan markets of the Western United States. At June 30, 2003, our portfolio had real estate assets with a book value of approximately $2.0 billion that included 77 wholly or majority-owned apartment communities, aggregating 21,943 units; two apartment communities that we manage and own in joint venture arrangements, comprised of 488 apartment units; and five wholly-owned apartment communities in various stages of construction and development, totaling 932 units.
During the second quarter of 2003, we completed the development of Pinnacle at Talega I, with 252 units located in San Clemente, California, and transferred this community from construction in progress to investments in real estate. Also during the second quarter of 2003, we sold Brookdale Glen, our last Portland metro market community, with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately $13,500,000.
Forward-Looking Statements
In addition to historical information, we have made forward-looking statements in this report on Form 10-Q. These forward-looking statements pertain to, among other things, our capital resources, portfolio performance and results of operations. Forward-looking statements involve numerous risks and uncertainties. You should not rely on these statements as predictions of future events because there is no assurance that the events or circumstances reflected in the statements can be achieved or will occur. Forward-looking statements are identified by words such as believes, expects, may, will, should, seeks, approximately, intends, plans, pro forma, estimates, or anticipates or in their negative form or other variations, or by discussions of strategy, plans or intentions. Forward-looking statements are based on assumptions, data or methods that may be incorrect or imprecise or incapable of being realized. The following factors, among others, could affect actual results and future events: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to successfully integrate acquired properties and operations, risks and uncertainties affecting property development and construction (including construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities), failure to qualify as a real estate investment trust under the Internal Revenue Code as of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates. Our success also depends upon economic trends, including interest rates, income tax laws, governmental regulation, legislation, population changes and other factors. Do not rely solely on forward-looking statements, which only reflect managements analysis. We assume no obligation to update forward-looking statements.
11
Critical Accounting Policies
We define critical accounting policies as those that require managements most difficult, subjective or complex judgments. A summary of our critical accounting policies follows. Additional discussion of accounting policies that we consider significant, including further discussion of the critical accounting policies described below, can be found in the notes to our consolidated financial statements in our 2002 Annual Report on Form 10-K/A.
Real Estate
Our investments in real estate are carried at cost and are periodically evaluated for indicators of impairment. The evaluation of impairment and the determination of values are based on several factors, and future events could occur which would cause management to conclude that indicators of impairment exist and a reduction in carrying value is warranted.
In the normal course of business, we will receive offers for sale of our properties, either solicited or unsolicited. For those offers that are accepted, the prospective buyer will usually require a due diligence period before consummation of the transaction. It is not unusual for matters to arise that result in the withdrawal or rejection of the offer during this process. We classify real estate as held for sale when all of the criteria set forth in SFAS 144 are met, including the criterion that it is probable, in the opinion of management, that a property will be disposed of within one year.
Capital Expenditures
We capitalize those expenditures related to conducting significant rehabilitation of existing assets and extending the useful life of existing assets. These expenditures are depreciated over estimated useful lives determined by management. We expense certain improvements related to the operation of apartment communities, including carpets, window coverings and appliance replacements, as well as those expenditures necessary to maintain an existing community in ordinary operating condition. The determination as to whether expenditures should be capitalized or expensed, and the period over which depreciation is recognized, requires managements judgment.
Internal Cost Capitalization
We have a development group which handles the design, development and construction of our apartment communities. All direct and indirect costs incurred to ready these assets for their intended use and which are specifically identifiable, including interest and real estate taxes during construction, are capitalized as a cost of the communities.
Derivatives and Hedging Activities
We use derivative financial instruments in the normal course of business with the objective of lowering our overall borrowing costs. As of June 30, 2003, we had five interest rate swap agreements with a notional value aggregating $65,481,000 that are used to attain a floating rate of interest on a portion of our fixed rate debt, maturing in 2004 and 2005. These derivatives qualify for hedge accounting as discussed in Note E to our June 30, 2003 unaudited consolidated financial statements. We record the instruments at values obtained from third parties. The values of these derivatives will change over time as cash receipts and payments are made and as market conditions change.
12
Stock-Based Compensation
Effective January 1, 2003, we adopted the fair value recognition provisions of Statement of Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS 123), as amended by SFAS 148, Accounting for Stock Based Compensation-Transition and Disclosure (SFAS 148). We have adopted the prospective method as provided in SFAS 148, under which the provisions of SFAS 123 will be applied prospectively to all awards granted, modified or settled after January 1, 2003. Prior to 2003, we accounted for stock-based compensation under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, which resulted in no expense recognition. Under SFAS 123, we include in general and administrative expense a charge based on the implied value of options vesting in the current period. The change in accounting method did not have a material impact on our consolidated financial statements. The options are valued using the Black-Scholes option-pricing model.
Liquidity and Capital Resources
Depending upon the availability and cost of external capital, we anticipate making additional investments in multifamily apartment communities. These investments are expected to be funded through a variety of sources. These sources may include internally generated cash, temporary borrowings under our revolving line of credit, proceeds from asset sales, public and private offerings of debt and equity securities, and in some cases the assumption of secured borrowings. To the extent that these additional investments are initially financed with temporary borrowings under our revolving line of credit, we anticipate that permanent financing will be through a combination of public and private offerings of debt and equity securities, proceeds from asset sales, and secured debt. We believe our liquidity and various sources of available capital are sufficient to fund operations, meet debt service and dividend requirements, and finance future investments.
We amended and restated our revolving unsecured credit facility on April 4, 2003, extending the maturity date from December 2003 to April 2006, with an option to extend the term one year beyond the maturity date. We elected to reduce the borrowing capacity from $450,000,000 to $350,000,000. The interest rate on the line of credit was maintained at LIBOR plus 0.70%, plus a fee of 0.20% payable on the unused portion of the credit facility. Our pricing spread above LIBOR is dependent upon our credit ratings and can range from 0.50% to 1.45%.
Borrowings under our line of credit totaled $125,000,000 at June 30, 2003, compared to $181,000,000 at December 31, 2002. Drawings on the line of credit are available to fund our investment activities and general corporate purposes. We typically reduce our outstanding balance on the line of credit with available cash balances.
During the second quarter of 2003, we established a $100,000,000 Fannie Mae credit facility maturing in 2008. The credit facility is secured by five multifamily communities, which are held by a bankruptcy-remote special purpose subsidiary of BRE. Initial borrowings under the facility will bear interest at variable rates with maturities from one to nine months, plus a facility fee of up to 0.65%. The initial all-in rate on our borrowings, including interest, margin and fees, is 1.87%. We also have the option to convert variable-rate borrowings to fixed-rate borrowings. Subject to the terms of the facility, we have the option to increase its size to $250,000,000. Drawings on the line of credit are available to fund our investment activities and for general corporate purposes.
13
We had a total of $763,000,000 in unsecured senior notes (excluding a basis adjustment of $1,474,000 from hedging activities) at June 30, 2003, consisting of the following:
Year of Maturity |
|
Unsecured Senior |
|
Interest Rate |
| ||
|
|
|
|
|
| ||
2004 |
|
$ |
15,000,000 |
|
|
4.83 |
% |
2005 |
|
|
18,000,000 |
|
|
4.51 |
% |
2007 |
|
|
50,000,000 |
|
|
7.20 |
% |
2007 |
|
|
150,000,000 |
|
|
5.95 |
% |
2009 |
|
|
150,000,000 |
|
|
5.75 |
% |
2011 |
|
|
250,000,000 |
|
|
7.45 |
% |
2013 |
|
|
130,000,000 |
|
|
7.13 |
% |
|
|
|
|
|
|
|
|
Total / Average Interest Rate |
|
$ |
763,000,000 |
|
|
6.63 |
% |
|
|
|
|
|
|
|
|
In addition, at June 30, 2003, we had mortgage indebtedness totaling $135,232,000 (excluding an adjustment of $1,964,000 from hedging activities) at effective interest rates ranging from 3.3% to 8.3%, and remaining terms of from less than one to 10 years.
As of June 30, 2003, we had total outstanding debt balances of approximately $1,127,000,000 and total outstanding consolidated shareholders equity and minority interests of approximately $911,000,000, representing a debt to total book capitalization ratio of 55%.
Our indebtedness contains financial covenants as to minimum net worth, interest coverage ratios, maximum secured debt and total debt to capital, among others. We were in compliance with all such financial covenants during the six months ended June 30, 2003.
We anticipate that we will continue to require outside sources of financing to meet our long-term liquidity needs beyond 2003, such as scheduled debt repayments, construction funding and property acquisitions. At June 30, 2003, we had an estimated cost of $47,200,000 to complete existing construction in progress, with funding estimated from 2003 through 2004. Scheduled debt repayments through December 31, 2003 total approximately $1,100,000.
We have an effective shelf registration statement on file with the Securities and Exchange Commission under which we may issue up to $700,000,000 of securities, including debt securities, common stock and preferred stock. Our $300,000,000 aggregate principal amount of note issuances in 2002 and our $75,000,000 preferred stock offering in June of 2002 reduced the amount available for future issuances under this registration statement to $325,000,000. Depending upon market conditions, we may issue additional securities under this or under future shelf registration statements. Proceeds from these issuances may be used to fund additional investments in multifamily communities, and for permanent financing of investments initially funded through temporary borrowings under our revolving lines of credit. In addition proceeds may be used for other general corporate purposes, including development activities, capital expenditures, increasing our working capital and to repay indebtedness. Pending the application of the net proceeds, we may invest the proceeds in investment-grade, interest-bearing securities. In 2001, we commenced a medium-term note program for the possible issuance, from time to time, of up to $300,000,000 of medium term notes as part of our shelf registration. No such notes have yet been issued under the program.
We continue to consider other sources of possible funding, including further joint ventures and additional secured construction debt. We own unencumbered real estate assets that could be sold, contributed to joint ventures or used as collateral for financing purposes (subject to certain lender restrictions). We also own encumbered assets with significant equity that could be further encumbered should other sources of capital not be available.
Our Board of Directors has authorized the purchase of our common stock in an amount up to $60,000,000. The timing of repurchase activity is dependent upon the market price of our shares, and other market conditions and factors. During the first quarter of 2003, we repurchased approximately $724,000 of common stock, representing 25,500 shares at an average purchase price of $28.39 per share. No shares were repurchased during the second quarter. As of June 30,
14
2003, we had cumulatively repurchased a total of approximately $51,100,000 of common stock, representing 1,785,600 shares at an average purchase price of $28.64 per share.
Results of Operations
Comparison of the Three Months Ended June 30, 2003 and 2002
Revenues
Total revenues were $68,064,000 for the three months ended June 30, 2003, compared to $64,766,000 for the same period in 2002, excluding revenues from discontinued operations. The increase in total revenues was generated from communities acquired and developed after March 31, 2002, which we would define as our non same-store communities. During the 15 months subsequent to March 31, 2002, we acquired four communities, completed the construction of three wholly owned communities and consolidated our interests in five communities that we developed and operated, and were subject to joint venture arrangements. The increase in revenues generated from non same-store communities has been partially offset by reductions in revenues from our same-store portfolio and partnership and other income. The year over year decrease in same-store revenue is attributable to a 6% reduction in average monthly rents, from $1,135 for the quarter ended June 30, 2002, to $1,064 for the quarter ended June 30, 2003. The decrease in partnership and other income is due to the consolidation of our interest in five of the seven joint ventures that were operating during the second quarter of 2002.
A summary of the components of revenues for the quarters ended June 30, 2003 and 2002 follows (dollar amounts in thousands):
|
|
Three months ended |
|
Three months ended |
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
Revenues |
|
% of Total |
|
Revenues |
|
% of Total |
|
% Change |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Same-store |
|
$ |
58,324 |
|
|
86 |
% |
$ |
60,491 |
|
|
93 |
% |
|
(4 |
)% |
Non Same-store |
|
|
9,352 |
|
|
14 |
% |
|
2,918 |
|
|
5 |
% |
|
220 |
% |
Partnership and other income |
|
|
388 |
|
|
|
% |
|
1,357 |
|
|
2 |
% |
|
(71 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
68,064 |
|
|
100 |
% |
$ |
64,766 |
|
|
100 |
% |
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily communities average physical occupancy rates for the quarters ended June 30, 2003 and 2002 were as follows:
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Multifamily: Same-store |
|
|
95 |
% |
|
94 |
% |
Multifamily: All |
|
|
93 |
% |
|
94 |
% |
Average physical portfolio occupancy is calculated by dividing the total occupied units by the total units in the portfolio. Apartment units are generally leased to residents for rental terms that do not exceed one year.
15
Expenses
Real Estate Expenses
Real estate expenses for multifamily properties for the quarter ended June 30, 2003 increased 11% to $19,764,000 from $17,768,000 in the comparable period in 2002, excluding real estate expenses from discontinued operations. The total increase of $1,996,000 was attributable to non same-store expenses, which increased $2,126,000 and were partially offset by a $130,000 year over year reduction in same-store expenses. The second quarter 2003 non same-store number includes real estate expenses from the 12 communities we acquired, developed, or consolidated after March 31, 2002, while the second quarter 2002 non same-store number includes expenses from one development community that was in the lease-up phase during 2002, three joint venture investments consolidated during the middle of second quarter 2002 and three properties acquired near the end of second quarter 2002.
A summary of the categories of real estate expense for the three months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):
|
|
Three months ended |
|
Three months ended |
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
Expense |
|
% of Total |
|
Expense |
|
% of Total |
|
% Change |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Same-store |
|
$ |
16,863 |
|
|
|
|
$ |
16,993 |
|
|
|
|
|
-1 |
% |
Non same-store |
|
|
2,901 |
|
|
|
|
|
775 |
|
|
|
|
|
274 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate expenses |
|
$ |
19,764 |
|
|
29.0 |
% |
$ |
17,768 |
|
|
27.4 |
% |
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Depreciation
The provision for depreciation increased to $12,981,000 for the three months ended June 30, 2003, from $10,878,000 for the same period in 2002. The $2,103,000 increase in 2003 resulted from higher depreciable bases on new property acquisitions, development properties completed and joint venture assets consolidated.
Interest Expense
Interest expense was $15,306,000 (net of interest capitalized to the cost of apartment communities under development of $2,094,000) for the quarter ended June 30, 2003, an increase of $1,875,000 or 14% from the comparable period in 2002. Interest expense was $13,431,000 for the same period in 2002 and was net of $3,196,000 of interest capitalized to the cost of apartment communities under construction. The increase in interest expense was due to reduced levels of capitalized interest and a shift from variable rate debt to fixed rate debt.
General and Administrative
General and administrative costs totaled $2,917,000, or approximately 4.3% of total revenues, for the second quarter of 2003. General and administrative costs totaled $2,410,000, or approximately 3.7% of total revenues, for the second quarter in 2002. The second quarter 2003 increase is primarily due to stock-based compensation (we adopted SFAS 123 effective January 1, 2003), other compensation changes and increased insurance costs.
16
Minority Interests in Income from Consolidated Subsidiaries
Minority interests in income from consolidated subsidiaries totaled $830,000 and $954,000 for the quarters ended June 30, 2003 and 2002, respectively. Minority interests and consequently, minority interests in income, declined as operating company unit holders of BRE Property Investors LLC exchanged their units for shares of our common stock. Subsequent to June 30, 2002, a total of 425,689 operating company units have been converted to common shares. Conversions of operating company units to common shares totaled zero and 22,423 for the three months ended June 30, 2003 and 2002, respectively.
Discontinued operations
For properties accounted for under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, and property-specific interest expense to the extent there is secured debt on the property. In addition, the net gain or loss on the eventual disposal of properties held for sale is reported as discontinued operations.
During the second quarter of 2003, we sold one operating community with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately $13,500,000. During the first quarter of 2003, we sold two operating communities with a total of 746 units. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of approximately $9,600,000. During the fourth quarter of 2002, we sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000. The gain on sale and the combined results of operations from the asset sold during the second quarter totaled $13,740,000 for the three months ended June 30, 2003. The combined results of operations for the six multifamily communities sold since January 1, 2002 totaled $1,420,000 for the three months ended June 30, 2002.
Dividends Attributable to Preferred Stock
Dividends attributable to preferred stock represent the dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock. A prorated dividend was expensed for our Series B Preferred Stock during second quarter 2002 as the offering of this stock closed on June 20, 2002.
Net Income Available to Common Shareholders
As a result of the various factors mentioned above, net income available to common shareholders for the three months ended June 30, 2003 was $27,349,000, or $0.59 per diluted share, as compared with $19,437,000, or $0.42 per diluted share, for the comparable period in 2002.
17
Comparison of the Six Months Ended June 30, 2003 and 2002
Revenues
Total revenues were $135,169,000 for the six months ended June 30, 2003, compared to $127,499,000 for the same period in 2002, excluding revenues from discontinued operations. The increase in total revenues was generated from communities acquired and developed after December 31, 2001, which we would define as our non same-store communities. During the 18 months subsequent to December 31, 2002, we acquired four communities, completed the construction of four wholly owned communities and consolidated our interests in five communities that we developed and operated, and were subject to joint venture arrangements. The increase in revenues generated from non same-store communities has been partially offset by reductions in revenues from our same-store portfolio and partnership and other income. The year over year decrease in same-store revenue is attributable to a 6% reduction in average monthly rents, from $1,133 for the six months ended June 30, 2002, to $1,063 for the six months ended June 30, 2003. The decrease in partnership and other income is due to the consolidation of our interest in five of the seven joint ventures that were operating during the six months ended June 30, 2002.
A summary of the components of revenues for the six months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):
|
|
Six months ended |
|
Six months ended |
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
Revenues |
|
% of Total |
|
Revenues |
|
% of Total |
|
% Change |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Same-store |
|
$ |
114,688 |
|
|
85 |
% |
$ |
120,409 |
|
|
94 |
% |
|
(5 |
)% |
Non Same-store |
|
|
19,349 |
|
|
14 |
% |
|
4,443 |
|
|
4 |
% |
|
335 |
% |
Partnership and other income |
|
|
1,132 |
|
|
1 |
% |
|
2,647 |
|
|
2 |
% |
|
(57 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
135,169 |
|
|
100 |
% |
$ |
127,499 |
|
|
100 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Expenses
Real Estate Expenses
Real estate expenses for multifamily properties for the six months ended June 30, 2003 increased 13% to $39,160,000 from $34,596,000 in the comparable period in 2002, excluding real estate expenses from discontinued operations. The total increase of $4,564,000 was attributable to non same-store expenses, which increased $4,612,000. Same-store expenses were relatively flat, declining by $48,000. The year to date 2003 non same-store number includes real estate expenses from the 13 communities we acquired, developed, or consolidated after December 31, 2001. The lower year to date 2002 non same-store number reflects that these 13 communities were not either owned or not stabilized for the full six months ended June 30, 2002.
A summary of the categories of real estate expense for the six months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):
|
|
Six months ended |
|
Six months ended |
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
Expense |
|
% of Total |
|
Expense |
|
% of Total |
|
% Change |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
33,318 |
|
|
|
|
$ |
33,366 |
|
|
|
|
|
|
% |
Non same-store |
|
|
5,842 |
|
|
|
|
|
1,230 |
|
|
|
|
|
375 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate expenses |
|
$ |
39,160 |
|
|
29.0 |
% |
$ |
34,596 |
|
|
27.1 |
% |
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Depreciation
The provision for depreciation increased to $25,811,000 for the six months ended June 30, 2003, from $20,884,000 for the same period in 2002, excluding depreciation from discontinued operations. The $4,927,000 increase in 2003 resulted from higher depreciable bases on new property acquisitions, development properties completed and joint venture assets consolidated.
Interest Expense
Interest expense was $29,747,000 (net of interest capitalized to the cost of apartment communities under development of $5,176,000) for the six months ended June 30, 2003, an increase of $3,483,000 or 13% from the comparable period in 2002. Interest expense was $26,264,000 for the same period in 2002 and was net of $6,240,000 of interest capitalized to the cost of apartment communities under construction. The increase in interest expense in the 2003 period was due to reduced levels of capitalized interest and a shift from variable rate debt to fixed rate debt.
General and Administrative
General and administrative costs totaled $5,600,000, or approximately 4.1% of total revenues, for the six months ended June 30, 2003. General and administrative costs totaled $4,613,000, or approximately 3.6% of total revenues, for the six months ended June 30, 2002. The increase in 2003 is primarily due to stock-based compensation (we adopted SFAS 123 effective January 1, 2003), other compensation changes and increased professional fees.
19
Minority Interests in Income from Consolidated Subsidiaries
Minority interests in income from consolidated subsidiaries totaled $1,654,000 and $1,923,000 for the six months ended June 30, 2003 and 2002, respectively. Minority interests and consequently, minority interests in income, declined as operating company unit holders of BRE Property Investors LLC exchanged their units for shares of our common stock. Subsequent to June 30, 2002, a total of 425,689 operating company units have been converted to common shares. Conversions of operating company units to common shares totaled 15,000 and 22,423 for the six months ended June 30, 2003 and 2002, respectively.
Discontinued operations
During the second quarter of 2003, we sold one operating community with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately $13,500,000. During the first quarter of 2003, we sold two operating communities with a total of 746 units. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of approximately $9,600,000. During the fourth quarter of 2002, we sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000. The gain on sales and the combined results of operations from the assets sold during the six months ended June 30, 2003 totaled $24,083,000. The combined results of operations for the six multifamily communities sold since January 1, 2002 totaled $2,866,000 for the six months ended June 30, 2002.
Dividends Attributable to Preferred Stock
Dividends attributable to preferred stock represent the dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock. A prorated dividend was expensed for our Series B Preferred Stock during the six months ended June 30, 2002 as the offering of this stock closed on June 20, 2002.
Net Income Available to Common Shareholders
As a result of the various factors mentioned above, net income available to common shareholders for the six months ended June 30, 2003 was $51,966,000, or $1.12 per diluted share, as compared with $39,635,000, or $0.86 per diluted share, for the comparable period in 2002.
20
Construction in progress and land under development
Land acquired for development is capitalized and reported as land under development until the construction and supply contracts are in place. Once the contracts are finalized, the costs are transferred to the balance sheet line item, construction in progress. Land acquisition, development and the carrying costs of properties under construction are capitalized and reported in construction in progress. We transfer the capitalized costs for each building in a community under construction to the balance sheet line item, investments in rental properties, once the building receives a final certificate of occupancy and is ready to lease.
The following table presents data with respect to the five multifamily communities included in construction in progress and land under development at June 30, 2003. Completion of these properties is subject to a number of risks and uncertainties, including construction delays and cost overruns. No assurance can be given that these properties will be completed, or that they will be completed by the estimated dates, or for the estimated amounts, or will contain the number of units proposed in the table below.
COMMUNITIES |
|
Proposed |
|
Estimated |
|
Cost |
|
Estimated Balance to Complete |
|
Estimated Completion |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle at Fullerton |
|
|
192 |
|
$ |
43.8 |
|
$ |
28.3 |
|
$ |
15.5 |
|
|
1Q/2004 |
|
Pinnacle Westridge |
|
|
234 |
|
|
42.7 |
|
|
20.8 |
|
|
21.9 |
|
|
2Q/2004 |
|
Pinnacle at Talega II |
|
|
110 |
|
|
20.4 |
|
|
10.6 |
|
|
9.8 |
|
|
2Q/2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CIP |
|
|
536 |
|
$ |
106.9 |
|
$ |
59.7 |
|
$ |
47.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land under development(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinnacle Pasadena |
|
|
188 |
|
|
|
|
$ |
9.2 |
|
|
|
|
|
|
|
Pinnacle at Chino Hills |
|
|
208 |
|
|
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total land under development |
|
|
396 |
|
|
|
|
$ |
16.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Completion is defined as our estimate of when an entire project will have a final certificate of occupancy issued and be ready for occupancy. Completion dates have been updated to reflect our current estimates of receipt of final certificates of occupancy, which can change based on several factors, including construction delays and the inability to obtain necessary public approvals. |
(2) |
Land under development represents projects in various stages of predevelopment, development and initial construction, for which construction or supply contracts have not yet been finalized. As these contracts are finalized, projects are transferred to construction in progress on our consolidated balance sheet. |
21
Dividends Paid to Common and Preferred Shareholders and Distributions to Minority Members
A cash dividend has been paid to common shareholders each quarter since our inception in 1970. Our 2003 annual dividend on our common shares was maintained at the 2002 level of $1.95 per share. Total dividends paid to common shareholders for the six months ended June 30, 2003 and 2002 were $45,017,000 and $44,814,000, respectively. In addition, we recorded $5,314,000 and $2,450,000 in aggregate dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock in the six months ended June 30, 2003 and 2002, respectively.
Total distributions to minority members of our consolidated subsidiaries were $1,663,000 and $1,973,000 for the six months ended June 30, 2003 and 2002, respectively.
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
Market risks relating to our operations result primarily from changes in short-term LIBOR interest rates. We do not have any direct foreign exchange or other significant market risk.
Our exposure to market risk for changes in interest rates relates primarily to our lines of credit. We primarily enter into fixed and variable rate debt obligations to support general corporate purposes, including acquisitions and development, capital expenditures and working capital needs. We continuously evaluate our level of variable rate debt with respect to total debt and other factors, including our assessment of the current and future economic environment. We utilize five interest rate swap agreements to attain a floating rate of interest on a portion of our fixed rate debt. The objective of the agreements is to lower our overall borrowing costs. The swaps hedge the fair market value of a portion of our debt. We do not use derivatives for trading or speculative purposes. The hedges are perfectly effective and, therefore, changes in the derivative fair value and the change in fair value of the hedged items during the hedging period exactly offset with no valuation impact on our current earnings. The notional amount of the interest rate swaps and their termination dates, shown in the table below, match the principal amounts and maturities of the hedged fixed rate debt balances. As a result of the interest rate swaps, the effective interest rate for the six months ended June 30, 2003 on the aggregate hedged debt was reduced from a weighted average stated rate of 7.45% to 4.29%. The fair value of the interest rate swaps was approximately $3,400,000 at June 30, 2003.
Table of Interest Rate Swaps:
Maturity |
|
Notional |
|
Fixed Interest |
|
Fixed Rate |
|
Variable Rate |
|
Effective Interest |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
March 2004 |
|
$ |
15,000 |
|
|
7.44 |
% |
|
(3.94 |
)% |
|
1.33 |
% |
|
4.83 |
% |
February 2005 |
|
|
10,961 |
|
|
7.00 |
% |
|
(4.45 |
)% |
|
1.33 |
% |
|
3.88 |
% |
July 2005 |
|
|
10,659 |
|
|
7.36 |
% |
|
(4.64 |
)% |
|
1.33 |
% |
|
4.05 |
% |
July 2005 |
|
|
18,000 |
|
|
7.88 |
% |
|
(4.70 |
)% |
|
1.32 |
% |
|
4.50 |
% |
October 2005 |
|
|
10,861 |
|
|
7.30 |
% |
|
(4.78 |
)% |
|
1.32 |
% |
|
3.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
65,481 |
|
|
7.45 |
% |
|
(4.49 |
)% |
|
1.33 |
% |
|
4.29 |
% |
The fair values of our financial instruments (including such items in the financial statement captions as cash, other assets, accounts payable and accrued expenses, and lines of credit)
22
approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of mortgage loans payable and unsecured senior notes is estimated using discounted cash flow analyses with an interest rate similar to that of current market borrowing arrangements. The estimated fair value of our mortgage loans payable and unsecured senior notes is approximately $968,977,000 at June 30, 2003.
We had $317,209,000 and $407,612,000 in variable rate debt outstanding at June 30, 2003 and 2002, respectively. A hypothetical 10% adverse change in interest rates would have had an annualized unfavorable impact of approximately $900,000 and $1,300,000 on our earnings and cash flows based on these period-end debt levels and our average variable interest rates for the six months ended June 30, 2003 and 2002, respectively. We cannot predict the effect of adverse changes in interest rates on our variable rate debt and, therefore, our exposure to market risk, nor can there be any assurance that fixed rate, long-term debt will be available to us at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
ITEM 4: Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our Chief Executive Officer and Chief Financial Officer have concluded that there are reasonable assurances that our controls and procedures will achieve the desired control objectives. Also, we have investments in certain unconsolidated entities. As we do not control these entities, our disclosure controls with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
As of June 30, 2003, the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.
There has been no change in our internal controls over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
23
Legal Proceedings | |
|
|
|
On June 29, 2000, BRE entered into an Agreement for Formation of Limited Liability Company and Contribution of Project with an unrelated third party. The agreement contemplated that upon the completion of Pinnacle at MacArthur and satisfaction of other conditions, BRE would contribute the project to a joint venture in which BRE and a third party would be members. The closing deadline under the agreement was April 1, 2002. However, due to disagreements between BRE and the third party regarding their respective rights and obligations under the agreement, the closing did not occur. |
|
|
|
On April 1, 2002, the third party brought litigation against BRE in the United States District Court for the Central District of California, Santa Ana Division. The lawsuit seeks specific performance of the agreement or, in the alternative, damages. BRE filed a counterclaim for a declaration that it was not, in fact, obligated to enter into the transaction under the terms demanded by the third party. Subsequent to June 30, 2003, BRE and the third party have reached a settlement agreement pursuant to which BRE will pay the third party $6,500,000 and retain ownership of the asset. The company expects the settlement agreement to be finalized no later than September 22, 2003. |
|
|
|
As of June 30, 2003, other than the legal matter referenced above regarding Pinnacle at MacArthur, there were no pending legal proceedings to which we are a party or of which any of our properties is the subject, the adverse determination of which we anticipate would have a material adverse effect upon our consolidated financial condition and results of operations. |
|
|
Changes in Securities and Use of Proceeds | |
|
None. |
|
|
Defaults upon Senior Securities | |
|
None |
24
Submission of Matters to a Vote of Security Holders | |
|
|
|
At the Annual Meeting of Shareholders held on May 22, 2003, the Shareholders elected three directors for three-year terms by the following votes: |
|
|
|
|
|
FOR |
|
|
|
|
AGAINST |
|
WITHHELD/ ABSTAINED |
| |||
|
|
|
|
|
|
|
| |||||||||
|
|
No. of Shares |
|
% of shares |
|
% of |
|
No. of Shares |
|
No. of Shares |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Proposal No. I Election of Class III Directors: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William E. Borsari |
|
|
33,433,315 |
|
|
99 |
% |
|
73 |
% |
|
|
|
|
291,416 |
|
Edward E. Mace |
|
|
32,489,735 |
|
|
96 |
% |
|
71 |
% |
|
|
|
|
1,234,996 |
|
Frank C. McDowell |
|
|
33,278,731 |
|
|
99 |
% |
|
72 |
% |
|
|
|
|
446,000 |
|
Proposal No. II Approval of the Second Amended and Restated Non-Employee Director Stock Option and Restricted Stock Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,798,973 |
|
|
91 |
% |
|
67 |
% |
|
2,624,075 |
|
|
301,683 |
|
Proposal No. III Ratification of Ernst & Young LLP as auditors for the year ended December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,532,479 |
|
|
99 |
% |
|
73 |
% |
|
106,775 |
|
|
85,477 |
|
Other Information | |||
|
None. | ||
|
| ||
Exhibits and Reports on Form 8-K | |||
|
(a) |
Exhibits: | |
|
|
|
|
|
|
11 |
Statement Re: Computation of Per Share Earnings |
|
|
|
|
|
|
12 |
Other Exhibits Statement of Computation of Ratios of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends |
|
|
|
|
|
|
31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
25
|
(b) |
Reports on Form 8-K: | |
|
|
|
The registrant filed a Current Report on Form 8-K on April 16, 2003 in connection with its press release announcing its First Quarter 2003 operating results. |
|
|
|
The registrant filed a Current Report on Form 8-K on April 17, 2003 in connection with its First Quarter 2003 operating results. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRE PROPERTIES, INC. | |
(Registrant) | |
|
|
Dated: August 13, 2003 |
/s/ EDWARD F. LANGE, JR. |
|
|
|
Edward F. Lange, Jr. |
| |
|
27