Form 8K
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) May 27, 2004

 


 

Wells Real Estate Investment Trust II, Inc.

(Exact name of registrant as specified in its charter)

 


 

Maryland

(State or other jurisdiction of incorporation)

 

333-107066   20-0068852
(Commission File Number)   (IRS Employer Identification No.)

 

6200 The Corners Parkway, Norcross, Georgia 30092

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code (770) 449-7800

 

(Former name or former address, if changed since last report)

 



Table of Contents

Item 2. Acquisition of Assets

 

Acquisition of the 9 Technology Drive Building

 

On May 27, 2004, Wells REIT II – 9 Technology Drive, LLC, a single member Delaware limited liability company owned by Wells Operating Partnership II, L.P. (“Wells OP II”), purchased a two-story office building containing approximately 251,000 rentable square feet (the “9 Technology Drive Building”). Wells OP II is a Delaware limited partnership formed to acquire, own, lease and operate real properties on behalf of Wells Real Estate Investment Trust II, Inc. (the “Registrant”). The 9 Technology Drive Building is located on an approximate 16.6-acre parcel of land at 9 Technology Drive in Westborough, Massachusetts. The purchase price of the 9 Technology Drive Building was approximately $47.6 million, plus closing costs. The acquisition was funded with net proceeds raised from this offering and with proceeds from the Registrant’s $350 million line of credit with Bank of America, N.A. The 9 Technology Drive Building was purchased from Gateway Sherwood, Inc., which is not affiliated with the Registrant, Wells OP II or Wells Capital, Inc. (the “Advisor”).

 

The 9 Technology Drive Building, which was completed in 1992, is 100% leased to EMC Corporation (“EMC”). EMC, a company whose shares are publicly traded on the New York Stock Exchange, is a world leader in products, services and solutions for information storage and management. EMC reported a net worth, as of March 31, 2004, of approximately $11.1 billion. The current aggregate annualized base rent payable under the EMC lease, which expires in 2012, is approximately $4.0 million. EMC has the right, at its option, to extend the initial term of its lease for two additional five-year periods.

 

Wells Management Company, Inc. (“Wells Management”), an affiliate of the Advisor, will manage the 9 Technology Drive Building. Wells OP II does not intend to make significant renovations or improvements to the 9 Technology Drive Building in the near term. Management of Wells OP II believes that the 9 Technology Drive Building is adequately insured.

 

Since the 9 Technology Drive Building is leased to a single tenant on a long-term basis under a net lease that transfers substantially all of the operating costs to the tenant, management believes that the financial condition and results of operations of the guarantor of the lease, EMC, is more relevant to investors than financial statements of the property acquired.

 

EMC currently files its financial statements in reports filed with the SEC, and the following summary financial data regarding EMC is taken from its previously filed public reports:

 

     For the Fiscal Year Ended  
     12/31/2003

   12/31/2002

    12/31/2001

 
Consolidated Statements of Operations    (in thousands)  

Revenues

   $ 6,236,808    $ 5,438,352     $ 7,090,633  

Operating Income (Loss)

   $ 401,157    $ (493,831 )   $ (697,841 )

Net Income (Loss)

   $ 496,108    $ (118,706 )   $ (507,712 )
     As of the Fiscal Year Ended  
     12/31/2003

   12/31/2002

    12/31/2001

 
Consolidated Balance Sheets    (in thousands)  

Total Assets

   $ 14,092,860    $ 9,590,447     $ 9,889,635  

Long-term Debt

   $ 129,966    $ —       $ —    

Stockholders’ Equity

   $ 10,884,721    $ 7,226,002     $ 7,600,820  

 

For more detailed financial information regarding EMC, please refer to their financial statements, which are publicly available with the SEC at http://www.sec.gov.

 

2


Table of Contents

Item 7. Financial Statements and Exhibits.

 

(b) Pro Forma Financial Information. The following financial statements of the Registrant are submitted at the end of this Current Report on Form 8-K and are filed herewith and incorporated herein by reference:

 

Wells Real Estate Investment Trust II, Inc.

 

Unaudited Pro Forma Financial Statements

    

Summary of Unaudited Pro Forma Financial Statements

   F-1

Pro Forma Balance Sheet as of March 31, 2004 (unaudited)

   F-2

Pro Forma Statement of Operations for the three months ended March 31, 2004 (unaudited)

   F-4

Pro Forma Statement of Operations for the year ended December 31, 2003 (unaudited)

   F-5

 

Item 9. Regulation FD Disclosure.

 

On June 9, 2004, the Board of Directors of Wells Real Estate Investment Trust II, Inc. declared dividends for the third quarter of 2004 in an amount equal to a 6.0% annualized percentage rate return on an investment of $10 per share to be paid in September 2004. A copy of the press release concerning the declaration of dividends for the third quarter of 2004 is filed as Exhibit 99.1 hereto.

 

3


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

 

WELLS REAL ESTATE INVESTMENT

TRUST II, INC. (Registrant)

By:

 

/s/ Douglas P. Williams


   

Douglas P. Williams

   

Executive Vice-President, Treasurer and

   

Principal Financial Officer

 

Date: June 9, 2004

 

4


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

  

Description


99.1    Press release dated June 9, 2004

 

5


Table of Contents

WELLS REAL ESTATE INVESTMENT TRUST II, INC.

 

SUMMARY OF UNAUDITED PRO FORMA FINANCIAL STATEMENTS

 

This pro forma information should be read in conjunction with the financial statements and notes of Wells Real Estate Investment Trust II, Inc., a Maryland corporation (“Wells REIT II”), included in its annual report filed on Form 10-K for the year ended December 31, 2003 and its quarterly report filed on Form 10-Q for the three months ended March 31, 2004. In addition, this pro forma information should be read in conjunction with the financial statements and notes of certain acquired properties included in various current reports on Form 8-K previously filed.

 

The following unaudited pro forma balance sheet as of March 31, 2004 has been prepared to give effect to the second quarter 2004 acquisitions of the Manhattan Towers Property (the “Other Recent Acquisition”) and the 9 Technology Drive Building (collectively, the “Recent Acquisitions”) by Wells Operating Partnership II, LP (“Wells OP II”) as if the acquisitions occurred on March 31, 2004. Wells OP II is a Delaware limited partnership that was organized to own and operate properties on behalf of Wells REIT II, and is a consolidated subsidiary of Wells REIT II.

 

The following unaudited pro forma statement of operations for the three months ended March 31, 2004 has been prepared to give effect to the first quarter 2004 acquisitions of the Weatherford Center Houston Building, the New Manchester One Building, the Republic Drive Buildings (collectively, the “2004 Acquisitions”) and the Recent Acquisitions as if the acquisitions occurred on January 1, 2003.

 

The following unaudited pro forma statement of operations for the year ended December 31, 2003 has been prepared to give effect to the 2004 Acquisitions and the Recent Acquisitions as if the acquisitions occurred on January 1, 2003. The New Manchester One Building had no operations during the year ended December 31, 2003 and, accordingly, has not been included in the pro forma statement of operations for the year ended December 31, 2003.

 

These unaudited pro forma financial statements are prepared for informational purposes only and are not necessarily indicative of future results or of actual results that would have been achieved had the 2004 Acquisitions and the Recent Acquisitions been consummated as of January 1, 2003. In addition, the pro forma balance sheet includes allocations of the purchase price based upon preliminary estimates of the fair value of the assets and liabilities acquired. These allocations may be adjusted in the future upon finalization of these preliminary estimates.

 

F-1


Table of Contents

WELLS REAL ESTATE INVESTMENT TRUST II, INC.

 

PRO FORMA BALANCE SHEET

 

MARCH 31, 2004

 

(Unaudited)

 

ASSETS

 

    

Wells Real

Estate Investment

Trust II, Inc.

Historical (a)


   Pro Forma Adjustments

   

Pro Forma

Total


        Recent Acquisitions

   
        Other

    9 Technology Drive

   

REAL ESTATE ASSETS, at cost:

                             

Land

   $ 11,218,975    $ 11,200,000  (b)   $ 5,500,000  (b)   $ 28,160,569
              168,913  (c)     72,681  (c)      

Buildings

     42,765,019      59,533,772  (b)     31,594,675  (b)     135,639,142
              1,187,953  (c)     557,723  (c)      

Intangible lease assets

     11,653,883      12,915,310  (b)     6,569,813  (b)     31,139,006
    

  


 


 

Total real estate assets

     65,637,877      85,005,948       44,294,892       194,938,717
    

  


 


 

CASH AND CASH EQUIVALENTS

     14,847,362      95,752,953  (d)     (27,264,967 )(b)     0
              (2,163,909 )(e)              
              (61,884,439 )(f)              
              (19,287,000 )(g)              

RESTRICTED CASH

     1,844,391      0       0       1,844,391

RENT RECEIVABLE

     257,931      0       0       257,931

PREPAID EXPENSES AND OTHER ASSETS

     3,742,889      19,287,000  (g)     0       23,029,889

DEFERRED PROJECT COSTS

     441,000      2,163,909  (e)     (630,404 )(c)     617,639
              (1,356,866 )(c)              

DEFERRED FINANCING COSTS

     470,444      0       0       470,444

DEFERRED LEASE ACQUISITION COSTS

     7,536,437      6,319,893  (b)     4,040,479  (b)     17,896,809

INVESTMENT IN BONDS

     18,000,000      0       0       18,000,000
    

  


 


 

Total assets

   $ 112,778,331    $ 123,837,489     $ 20,440,000     $ 257,055,820
    

  


 


 

 

F-2


Table of Contents

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

    

Wells Real

Estate Investment

Trust II, Inc.

Historical (a)


    Pro Forma Adjustments

   

Pro Forma

Total


 
       Recent Acquisitions

   
       Other

    9 Technology Drive

   

LIABILITIES:

                                

Line of Credit

   $ 37,789,838     $ 89,968,975  (b)   $ 20,440,000  (b)   $ 86,314,374  
               (61,884,439 )(f)                

Obligation under capital lease

     18,000,000       0       0       18,000,000  

Accounts payable and accrued expenses

     1,833,741       0       0       1,833,741  

Escrowed investor proceeds

     1,844,391       0       0       1,844,391  

Due to affiliates

     503,290       0       0       503,290  

Dividends payable

     59,848       0       0       59,848  
    


 


 


 


Total liabilities

     60,031,108       28,084,536       20,440,000       108,555,644  
    


 


 


 


MINORITY INTEREST

     99,875       0       0       99,875  
    


 


 


 


REDEEMABLE COMMON SHARES

     48,753       0       0       48,753  
    


 


 


 


STOCKHOLDERS’ EQUITY:

                                

Common shares, $.01 par value; 900,000,000 shares authorized, 6,079,335 shares issued and outstanding at March 31, 2004 and 100 shares issued and outstanding at December 31, 2003

     60,793       108,195  (d)     0       168,988  

Additional paid in capital

     53,594,373      
 
95,644,758
 
 (d)
 
    0       149,239,131  

Accumulated deficit

     (1,007,818 )     0       0       (1,007,818 )

Redeemable common shares

     (48,753 )     0       0       (48,753 )
    


 


 


 


Total stockholders’ equity

     52,598,595       95,752,953       0       148,351,548  
    


 


 


 


Total liabilities and stockholders’ equity

   $ 112,778,331     $ 123,837,489     $ 20,440,000     $ 257,055,820  
    


 


 


 



(a) Historical financial information derived from quarterly report filed on Form 10-Q. As stated therein, Wells OP II is a consolidated subsidiary of Wells Real Estate Investment Trust II, Inc.
(b) Reflects Wells Real Estate Investment Trust II, Inc.’s purchase price for the assets, land, building and liabilities assumed or incurred, net of any purchase price adjustments.
(c) Reflects deferred project costs applied to the land and building at approximately 2.312% of the cash paid for purchase.
(d) Reflects capital raised through issuance of additional shares subsequent to March 31, 2004 through May 27, 2004, net of organizational and offering costs, commissions and dealer-manager fees.
(e) Reflects deferred project costs capitalized as a result of additional capital raised described in note (d) above.
(f) Reflects pay down of acquisition-related borrowings through May 27, 2004 using capital raised described in note (d) above.
(g) Reflects earnest money delivered subsequent to March 31, 2004 in connection with pending acquisitions.

 

The accompanying notes are an integral part of this statement.

 

F-3


Table of Contents

WELLS REAL ESTATE INVESTMENT TRUST II, INC.

 

PRO FORMA STATEMENT OF OPERATIONS

 

FOR THE THREE MONTHS ENDED MARCH 31, 2004

 

(Unaudited)

 

    

Wells Real

Estate Investment

Trust II, Inc.

Historical (a)


    Pro Forma Adjustments

   

Pro Forma

Total


 
       2004
Acquisitions


    Recent Acquisitions

   
         Other

    9 Technology Drive

   

REVENUES:

                                        

Rental income

   $ 810,694     $ 1,145,385  (b)   $ 1,534,368  (b)   $ 881,049  (b)   $ 4,371,496  

Tenant reimbursements

     115,217       208,278  (c)     364,413  (c)     208,649  (c)     896,557  

Interest and other income

     60,959       0       0       0       60,959  
    


 


 


 


 


       986,870       1,353,663       1,898,781       1,089,698       5,329,012  
    


 


 


 


 


EXPENSES:

                                        

Depreciation

     130,842       133,784  (d)     379,511  (d)     200,952 (d)     845,089  

Property operating costs

     273,654       410,315  (e)     812,970  (e)     208,649  (e)     1,705,588  

Asset management fees

     24,830       95,797 (f)     118,588  (f)     62,880 (f)     302,095  

Amortization of deferred leasing costs

     50,555       199,946  (g)     234,070  (g)     123,688  (g)     608,259  

General and administrative

     612,138       0       0       0       612,138  

Interest expense

     908,339       403,635  (h)     262,008  (h)     171,185  (h)     1,745,167  
    


 


 


 


 


       2,000,358       1,243,477       1,807,147       767,354       5,818,336  
    


 


 


 


 


INCOME (LOSS) BEFORE MINORITY INTEREST

   $ (1,013,488 )   $ 110,186     $ 91,634     $ 322,344     $ (489,324 )

MINORITY INTEREST IN LOSS OF CONSOLIDATED SUBSIDIARIES

   $ (6,140 )   $ 0     $ 0     $ 0     $ (6,140 )
    


 


 


 


 


NET INCOME (LOSS)

   $ (1,007,348 )   $ 110,186     $ 91,634     $ 322,344     $ (483,184 )
    


 


 


 


 


NET INCOME (LOSS) PER SHARE, basic and diluted

   $ (0.43 )                           $ (0.03 )
    


                         


WEIGHTED AVERAGE SHARES, basic and diluted

     2,357,638                               16,898,877  
    


                         



(a) Historical financial information derived from annual report on Form 10-Q.
(b) Rental income is recognized on a straight-line basis.
(c) Consists of operating cost reimbursements.
(d) Depreciation expense on portion of purchase price allocated to Building is recognized using the straight-line method and a 40-year life.
(e) Consists of property operating expenses.
(f) Asset management fees calculated as 0.75% of the cost of the acquisitions on an annual basis limited to 1% of the net asset value of such acquisitions after deducting debt used to finance these acquisitions.
(g) Amortization of deferred leasing costs is recognized using the straight-line method over the lives of the respective leases.
(h) Represents interest expense on lines of credit used to acquire assets, which bore interest at approximately 3.35% for the three months ended March 31, 2004.

 

The accompanying notes are an integral part of this statement.

 

F-4


Table of Contents

WELLS REAL ESTATE INVESTMENT TRUST II, INC.

 

PRO FORMA STATEMENT OF OPERATIONS

 

FOR THE YEAR ENDED DECEMBER 31, 2003

 

(Unaudited)

 

    

Wells Real

Estate Investment

Trust II, Inc.

Historical (a)


    Pro Forma Adjustments

   

Pro Forma

Total


 
      

2004

Acquisitions


    Recent Acquisitions

   
         Other

    9 Technology Drive

   

REVENUES:

                                        

Rental income

   $ 0     $ 6,207,673  (b)   $ 5,581,883  (b)   $ 3,524,196  (b)   $ 15,313,752  

Tenant reimbursements

     0       1,055,859  (c)     1,400,285  (c)     808,279  (c)     3,264,423  

Interest and other income

     0       0       0       0       0  
    


 


 


 


 


       0       7,263,532       6,982,168       4,332,475       18,578,175  
    


 


 


 


 


EXPENSES:

                                        

Depreciation

     0       726,275  (d)     1,518,043  (d)     803,810  (d)     3,048,128  

Property operating costs

     0       2,894,400  (e)     3,251,878  (e)     808,279  (e)     6,954,557  

Asset management fees

     0       318,776  (f)     489,379  (f)     259,488  (f)     1,067,643  

Amortization of deferred leasing costs

     0       938,129  (g)     936,280  (g)     494,753  (g)     2,369,162  

General and administrative

     94,455       0       0       0       94,455  

Interest expense

     0       2,021,862  (h)     1,079,316  (h)     705,180  (h)     3,806,358  
    


 


 


 


 


       94,455       6,899,442       7,274,896       3,071,510       17,340,303  
    


 


 


 


 


INCOME (LOSS) BEFORE MINORITY INTEREST

   $ (94,455 )   $ 364,090     $ (292,728 )   $ 1,260,965     $ 1,237,872  

MINORITY INTEREST IN LOSS OF CONSOLIDATED SUBSIDIARIES

   $ (93,985 )   $ 0     $ 0     $ 0       (93,985 )
    


 


 


 


 


NET INCOME (LOSS)

   $ (470 )   $ 364,090     $ (292,728 )   $ 1,260,965     $ 1,331,857  
    


 


 


 


 


NET INCOME (LOSS) PER SHARE, basic and diluted

   $ (4.70 )                           $ 0.08  
    


                         


WEIGHTED AVERAGE SHARES, basic and diluted

     100                               16,898,877  
    


                         



(a) Historical financial information derived from annual report on Form 10-K.
(b) Rental income is recognized on a straight-line basis.
(c) Consists of operating cost reimbursements.
(d) Depreciation expense on portion of purchase price allocated to Building is recognized using the straight-line method and a 40-year life.
(e) Consists of property operating expenses.
(f) Asset management fees calculated as 0.75% of the cost of the acquisitions on an annual basis limited to 1% of the net asset value of such acquisitions after deducting debt used to finance these acquisitions.
(g) Amortization of deferred leasing costs is recognized using the straight-line method over the lives of the respective leases.
(h) Represents interest expense on lines of credit used to acquire assets, which bore interest at approximately 3.45% for the year ended December 31, 2003.

 

The accompanying notes are an integral part of this statement.

 

F-5