UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended December 31, 2011
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-12822
BEAZER HOMES USA, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | 58-2086934 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer Identification no.) |
1000 Abernathy Road, Suite 260, Atlanta, Georgia |
30328 | |
(Address of principal executive offices) | (Zip Code) |
(770) 829-3700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule
12b-2 of the Exchange Act (Check One):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Class |
Outstanding at January 27, 2012 | |
Common Stock, $0.001 par value | 76,384,641 shares |
References to we, us, our, Beazer, Beazer Homes and the Company in this quarterly report on Form 10-Q refer to Beazer Homes USA, Inc.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this quarterly report will not be achieved. These forward-looking statements can generally be identified by the use of statements that include words such as estimate, project, believe, expect, anticipate, intend, plan, foresee, likely, will, goal, target or other similar words or phrases. All forward-looking statements are based upon information available to us on the date of this quarterly report.
These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things, the matters discussed in this quarterly report in the section captioned Managements Discussion and Analysis of Financial Condition and Results of Operations. Additional information about factors that could lead to material changes in performance is contained in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the operations, performance, development and results of our business, but instead are the risks that we currently perceive as potentially being material. Such factors may include:
| the final outcome of various putative class action lawsuits, multi-party suits and similar proceedings as well as the results of any other litigation or government proceedings and fulfillment of the obligations in the Deferred Prosecution Agreement and consent orders with governmental authorities and other settlement agreements; |
| additional asset impairment charges or writedowns; |
| economic changes nationally or in local markets, including changes in consumer confidence, declines in employment levels, volatility of mortgage interest rates and inflation; |
| the effect of changes in lending guidelines and regulations; |
| a slower economic rebound than anticipated, coupled with persistently high unemployment and additional foreclosures; |
| continued or increased downturn in the homebuilding industry; |
| estimates related to homes to be delivered in the future (backlog) are imprecise as they are subject to various cancellation risks which cannot be fully controlled; |
| continued or increased disruption in the availability of mortgage financing or number of foreclosures in the market; |
| our cost of and ability to access capital and otherwise meet our ongoing liquidity needs including the impact of any downgrades of our credit ratings or reductions in our tangible net worth or liquidity levels; |
| potential inability to comply with covenants in our debt agreements or satisfy such obligations through repayment or refinancing; |
| increased competition or delays in reacting to changing consumer preference in home design; |
| shortages of or increased prices for labor, land or raw materials used in housing production; |
| factors affecting margins such as decreased land values underlying land option agreements, increased land development costs on communities under development or delays or difficulties in implementing initiatives to reduce production and overhead cost structure; |
| the performance of our joint ventures and our joint venture partners; |
| the impact of construction defect and home warranty claims including those related to possible installation of drywall imported from China; |
| the cost and availability of insurance and surety bonds; |
| delays in land development or home construction resulting from adverse weather conditions; |
| potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations, or governmental policies and possible penalties for failure to comply with such laws, regulations and governmental policies; |
| potential exposure related to additional repurchase claims on mortgages and loans originated by Beazer Mortgage Corporation; |
| estimates related to the potential recoverability of our deferred tax assets; |
| effects of changes in accounting policies, standards, guidelines or principles; or |
| terrorist acts, acts of war and other factors over which the Company has little or no control. |
Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for management to predict all such factors.
2
BEAZER HOMES USA, INC.
FORM 10-Q
3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
December 31, 2011 |
September 30, 2011 |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 272,524 | $ | 370,403 | ||||
Restricted cash |
277,241 | 277,058 | ||||||
Accounts receivable (net of allowance of $3,875 and $3,872, respectively) |
27,967 | 28,303 | ||||||
Income tax receivable |
3,081 | 4,823 | ||||||
Inventory |
||||||||
Owned inventory |
1,178,237 | 1,192,380 | ||||||
Land not owned under option agreements |
14,625 | 11,753 | ||||||
|
|
|
|
|||||
Total inventory |
1,192,862 | 1,204,133 | ||||||
Investments in unconsolidated joint ventures |
21,489 | 9,467 | ||||||
Deferred tax assets, net |
5,932 | 2,760 | ||||||
Property, plant and equipment, net |
22,589 | 22,613 | ||||||
Previously owned rental homes, net |
17,604 | 11,347 | ||||||
Other assets |
32,568 | 46,570 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,873,857 | $ | 1,977,477 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Trade accounts payable |
$ | 46,395 | $ | 72,695 | ||||
Other liabilities |
131,420 | 212,187 | ||||||
Obligations related to land not owned under option agreements |
6,874 | 5,389 | ||||||
Total debt (net of discounts of $22,278 and $23,243, respectively) |
1,488,785 | 1,488,826 | ||||||
|
|
|
|
|||||
Total liabilities |
1,673,474 | 1,779,097 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock (par value $.01 per share, 5,000,000 shares authorized, no shares issued) |
| | ||||||
Common stock (par value $0.001 per share, 180,000,000 shares authorized, 76,406,697 and 75,588,396 issued and outstanding, respectively) |
76 | 76 | ||||||
Paid-in capital |
626,014 | 624,750 | ||||||
Accumulated deficit |
(425,707 | ) | (426,446 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
200,383 | 198,380 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,873,857 | $ | 1,977,477 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Total revenue |
$ | 188,548 | $ | 108,952 | ||||
Home construction and land sales expenses |
162,776 | 97,051 | ||||||
Inventory impairments and option contract abandonments |
3,503 | 639 | ||||||
|
|
|
|
|||||
Gross profit |
22,269 | 11,262 | ||||||
Commissions |
8,371 | 4,990 | ||||||
General and administrative expenses |
28,194 | 32,503 | ||||||
Depreciation and amortization |
2,403 | 1,905 | ||||||
|
|
|
|
|||||
Operating loss |
(16,699 | ) | (28,136 | ) | ||||
Equity in (loss) income of unconsolidated joint ventures |
(77 | ) | 238 | |||||
Loss on extinguishment of debt |
| (2,902 | ) | |||||
Other expense, net |
(18,273 | ) | (18,065 | ) | ||||
|
|
|
|
|||||
Loss from continuing operations before income taxes |
(35,049 | ) | (48,865 | ) | ||||
Benefit from income taxes |
(35,747 | ) | (593 | ) | ||||
|
|
|
|
|||||
Income (loss) from continuing operations |
698 | (48,272 | ) | |||||
Income (loss) from discontinued operations, net of tax |
41 | (536 | ) | |||||
|
|
|
|
|||||
Net income (loss) |
$ | 739 | $ | (48,808 | ) | |||
|
|
|
|
|||||
Weighted average number of shares: |
||||||||
Basic |
74,165 | 73,878 | ||||||
Diluted |
87,106 | 73,878 | ||||||
Earnings (loss) per share: |
||||||||
Basic earnings (loss) per share from continuing operations |
$ | 0.01 | $ | (0.65 | ) | |||
Basic loss per share from discontinued operations |
$ | | $ | (0.01 | ) | |||
Basic earnings (loss) per share |
$ | 0.01 | $ | (0.66 | ) | |||
Diluted earnings (loss) per share from continuing operations |
$ | 0.01 | $ | (0.65 | ) | |||
Diluted loss per share from discontinued operations |
$ | | $ | (0.01 | ) | |||
Diluted earnings (loss) per share |
$ | 0.01 | $ | (0.66 | ) |
See Notes to Unaudited Condensed Consolidated Financial Statements.
5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended December 31 |
||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 739 | $ | (48,808 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Depreciation and amortization |
2,424 | 1,967 | ||||||
Stock-based compensation expense |
1,279 | 2,911 | ||||||
Inventory impairments and option contract abandonments |
3,535 | 921 | ||||||
Deferred and other income tax (benefit) provision |
(36,065 | ) | 65 | |||||
Provision for doubtful accounts |
3 | 9 | ||||||
Excess tax benefit from equity-based compensation |
4 | 1,557 | ||||||
Equity in loss (income) of unconsolidated joint ventures |
106 | (63 | ) | |||||
Cash distributions of income from unconsolidated joint ventures |
| 38 | ||||||
Loss on extinguishment of debt |
| 1,967 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease in accounts receivable |
333 | 5,092 | ||||||
Decrease in income tax receivable |
1,742 | 1,719 | ||||||
Decrease (increase) in inventory |
12,097 | (47,566 | ) | |||||
Decrease in other assets |
1,485 | 663 | ||||||
Decrease in trade accounts payable |
(26,300 | ) | (21,108 | ) | ||||
Decrease in other liabilities |
(32,448 | ) | (36,342 | ) | ||||
Other changes |
(21 | ) | (65 | ) | ||||
|
|
|
|
|||||
Net cash used in operating activities |
(71,087 | ) | (137,043 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(8,636 | ) | (2,405 | ) | ||||
Investments in unconsolidated joint ventures |
(477 | ) | (1,106 | ) | ||||
Increases in restricted cash |
(672 | ) | (32,819 | ) | ||||
Decreases in restricted cash |
489 | 1,395 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(9,296 | ) | (34,935 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Repayment of debt |
(1,522 | ) | (185,696 | ) | ||||
Proceeds from issuance of new debt |
| 246,387 | ||||||
Proceeds from issuance of cash secured loan |
| 32,591 | ||||||
Debt issuance costs |
(97 | ) | (5,060 | ) | ||||
Settlement of unconsolidated JV debt obligation |
(15,862 | ) | | |||||
Common stock redeemed |
(11 | ) | (64 | ) | ||||
Excess tax benefit from equity-based compensation |
(4 | ) | (1,557 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(17,496 | ) | 86,601 | |||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
(97,879 | ) | (85,377 | ) | ||||
Cash and cash equivalents at beginning of period |
370,403 | 537,121 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 272,524 | $ | 451,744 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
6
BEAZER HOMES USA, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of Beazer Homes USA, Inc. (Beazer Homes or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Such financial statements do not include all of the information and disclosures required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included in the accompanying financial statements. Certain items in prior period financial statements have been reclassified to conform to the current presentation. For further information and a discussion of our significant accounting policies other than as discussed below, refer to our audited consolidated financial statements appearing in the Beazer Homes Annual Report on Form 10-K for the fiscal year ended September 30, 2011 (the 2011 Annual Report). Over the past few years, we have discontinued homebuilding operations in certain of our markets. Results from our title services business and our exit markets are reported as discontinued operations in the accompanying unaudited condensed consolidated statements of operations for all periods presented (see Note 15 for further discussion of our Discontinued Operations). Our net income (loss) is equivalent to comprehensive income. We evaluated events that occurred after the balance sheet date but before the financial statements were issued or were available to be issued for accounting treatment and disclosure.
Inventory Valuation We assess our inventory assets no less than quarterly for recoverability in accordance with the policies as described in Notes 1 and 4 to the consolidated financial statements in our 2011 Annual Report. Our homebuilding inventories that are accounted for as held for development include land and home construction assets grouped together as communities. Homebuilding inventories held for development are stated at cost (including direct construction costs, capitalized indirect costs, capitalized interest and real estate taxes) unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. For those communities for which construction and development activities are expected to occur in the future or have been idled (land held for future development), all applicable interest and real estate taxes are expensed as incurred and the inventory is stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. We record assets held for sale at the lower of the carrying value or fair value less costs to sell.
Other Liabilities. Other liabilities include the following:
(In thousands) | December 31, 2011 |
September 30, 2011 |
||||||
Income tax liabilities |
$ | 22,260 | $ | 55,093 | ||||
Accrued warranty expenses |
17,414 | 17,916 | ||||||
Accrued interest |
18,825 | 39,478 | ||||||
Accrued and deferred compensation |
21,060 | 27,427 | ||||||
Customer deposits |
5,169 | 5,868 | ||||||
Other |
46,692 | 66,405 | ||||||
|
|
|
|
|||||
Total |
$ | 131,420 | $ | 212,187 | ||||
|
|
|
|
Recent Accounting Pronouncements. In May 2011, the Financial Accounting Standard Board (FASB) issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. ASU 2011-04 clarifies some existing concepts, eliminates wording differences between U.S. GAAP and International Financial Reporting Standards (IFRS), and in some limited cases, changes some principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and IFRS. ASU 2011-04 also expands the disclosures for fair value measurements that are estimated using significant unobservable (Level 3) inputs. The adoption of ASU 2011-04 effective with our second quarter of fiscal 2012 will not have a material effect on our operating results or financial position.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present components of other comprehensive income as part of the statement of equity. The adoption of ASU 2011-05 will be effective with our fiscal 2013 and is not expected to have a material effect on our operating results or financial position.
7
(2) Supplemental Cash Flow Information
Three Months Ended December 31, |
||||||||
(In thousands) | 2011 | 2010 | ||||||
Supplemental disclosure of non-cash activity: |
||||||||
Increase (decrease) in obligations related to land not owned under option agreements |
$ | 1,485 | $ | (8,395 | ) | |||
(Decrease) increase in future land purchase rights |
(11,651 | ) | 15,100 | |||||
Contribution of future land purchase rights to unconsolidated joint venture |
11,651 | | ||||||
Non-cash land acquisitions |
| 770 | ||||||
Issuance of stock under deferred bonus stock plans |
| 3,258 | ||||||
Supplemental disclosure of cash activity: |
||||||||
Interest payments |
50,733 | 45,461 | ||||||
Income tax payments |
179 | 62 | ||||||
Tax refunds received |
1,966 | 1,824 |
(3) Investments in Unconsolidated Joint Ventures
As of December 31, 2011, we participated in certain land development joint ventures in which Beazer Homes had less than a controlling interest. The following table presents our investment in our unconsolidated joint ventures, the total equity and outstanding borrowings of these joint ventures, and our guarantees of these borrowings, as of December 31, 2011 and September 30, 2011:
(In thousands) | December 31, 2011 |
September 30, 2011 |
||||||
Beazers investment in joint ventures |
$ | 21,489 | $ | 9,467 | ||||
Total equity of joint ventures |
302,947 | 96,966 | ||||||
Total outstanding borrowings of joint ventures |
66,594 | 394,414 | ||||||
Beazers estimate of its maximum exposure to our repayment guarantees |
696 | 17,916 |
For the three months ended December 31, 2011 and 2010, our (loss) income from joint venture activities, the impairments of our investments in certain of our unconsolidated joint ventures, and the overall equity in (loss) income of unconsolidated joint ventures is as follows:
Three Months Ended | ||||||||
December 31, | ||||||||
(In thousands) | 2011 | 2010 | ||||||
Continuing operations: |
||||||||
(Loss) income from joint venture activity |
$ | (77 | ) | $ | 330 | |||
Impairment of joint venture investment |
| (92 | ) | |||||
|
|
|
|
|||||
Equity in (loss) income of unconsolidated joint ventures |
$ | (77 | ) | $ | 238 | |||
|
|
|
|
|||||
Reported in income (loss) from discontinued operations, net of tax: |
||||||||
Loss from joint venture activity |
$ | | $ | | ||||
Impairment of joint venture investment |
(29 | ) | (175 | ) | ||||
|
|
|
|
|||||
Equity in loss of unconsolidated joint ventures - discontinued operations |
$ | (29 | ) | $ | (175 | ) | ||
|
|
|
|
8
South Edge/Inspirada
On December 9, 2010, three lenders filed an involuntary bankruptcy petition against the South Edge joint venture (South Edge), which was granted by the court in February 2011. Effective June 10, 2011, the Company and certain other joint venture members (the Participating Members) entered into a settlement agreement with the administrative agent and the three lenders. Under this agreement, the parties agreed to develop a plan of reorganization for the joint venture. At the same time, the members, the administrative agent and the three lenders entered into an agreement with the Chapter 11 Trustee, under which the Trustee agreed to support the plan of reorganization. Based on the terms of the agreement, the Company paid the lenders $15.9 million during the quarter ended December 31, 2011 under the plan of reorganization.
The plan of reorganization resulted in the formation of a new joint venture called Inspirada, LLC (Inspirada), with the Participating Members constituting the members of the new venture. Inspirada took title to the South Edge assets including its real property and lien rights, and the debt to the lenders was extinguished upon payment by the Inspirada members, including the Company, of their obligations under the plan of reorganization. In connection with these payments by the Inspirada members, all the South Edge repayment guarantees were released. The Participating Members also acquired all claims of the lender and South Edge against the non-Participating Members. In addition to our initial payment, we, as a member of the Inspirada joint venture, will have obligations for future infrastructure and other development costs. At this time, these costs cannot be quantified due to, among other things, uncertainty over the future development configuration of the project and the related costs, market conditions, uncertainty over the remaining infrastructure deposits and previously filed bankruptcies of other joint venture members.
At the current time, there are uncertainties with respect to the location and density of the land we will receive as a result of our investment in Inspirada, the products we will build on such land and the estimated selling prices of such homes. As of September 30, 2011, considering the various potential scenarios and the then current and expected market conditions in the Las Vegas area, we determined that the value of our future land purchase rights under the old South Edge agreement was approximately $11.7 million. As of September 30, 2011, we had recorded $11.7 million to Other Assets representing our future land purchase rights from pursuant to the settlement agreement. As a result of the plan of reorganization and the formation of Inspirada, our right to future land purchases is a component of our investment in Inspirada. As such, we have recorded an investment in Inspirada, which includes the $11.7 million we previously estimated for our future right to purchase land and our current quarter cash contributions to the joint venture, primarily for organization costs. There was no impact to our net income during the current quarter related to these transactions. Because there are uncertainties with respect to development costs, the value of the lien rights or title to our share of the underlying property, we may be required to record adjustments to the carrying value of this Inspirada investment in future periods as better information becomes available.
Guarantees
Our joint ventures typically obtain secured acquisition, development and construction financing. Generally Beazer and our joint venture partners provide varying levels of guarantees of debt and other obligations for our unconsolidated joint ventures. At December 31, 2011, these guarantees included, for certain joint ventures, repayment guarantees and environmental indemnities.
As of December 31, 2011, we and our joint venture partners have a repayment guarantee related to one of our joint ventures borrowings. This repayment guarantee requires the repayment of all or a portion of the debt of the unconsolidated joint venture in the event the joint venture defaults on its obligations under the borrowing. Our estimate of Beazers maximum exposure to our repayment guarantees related to the outstanding debt of its unconsolidated joint ventures was $0.7 million at December 31, 2011. As of December 31, 2011, $0.7 million has been recorded in Other Liabilities related to our repayment guarantee. We and our joint venture partners also generally provide unsecured environmental indemnities to joint venture project lenders. In each case, we have performed due diligence on potential environmental risks. These indemnities obligate us to reimburse the project lenders for claims related to environmental matters for which they are held responsible. During the quarters ended December 31, 2011 and 2010, we were not required to make any payments related to environmental indemnities.
In assessing the need to record a liability for the contingent aspect of these guarantees, we consider our historical experience in being required to perform under the guarantees, the fair value of the collateral underlying these guarantees and the financial condition of the applicable unconsolidated joint ventures. In addition, we monitor the fair value of the collateral of these unconsolidated joint ventures to ensure that the related borrowings do not exceed the specified percentage of the value of the property securing the borrowings. We have recorded a liability for guarantees we determined were probable and reasonably estimable, but we have not recorded a liability for the contingent aspects of any guarantees that we determined were reasonably possible but not probable.
9
(4) Inventory
(In thousands) | December 31, 2011 |
September 30, 2011 |
||||||
Homes under construction |
$ | 253,904 | $ | 277,331 | ||||
Development projects in progress |
433,306 | 424,055 | ||||||
Land held for future development |
384,938 | 384,761 | ||||||
Land held for sale |
12,054 | 12,837 | ||||||
Capitalized interest |
46,510 | 45,973 | ||||||
Model homes |
47,525 | 47,423 | ||||||
|
|
|
|
|||||
Total owned inventory |
$ | 1,178,237 | $ | 1,192,380 | ||||
|
|
|
|
Homes under construction includes homes finished and ready for delivery and homes in various stages of construction. We had 380 ($72.2 million) and 334 ($59.3 million) completed homes that were not subject to a sales contract (spec homes) at December 31, 2011 and September 30, 2011, respectively. Development projects in progress consist principally of land and land improvement costs. Certain of the fully developed lots in this category are reserved by a deposit or sales contract. Land held for future development consists of communities for which construction and development activities are expected to occur in the future or have been idled and are stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. All applicable interest and real estate taxes on land held for future development are expensed as incurred. Land held for sale in Unallocated and Other as of December 31, 2011 included land held for sale in the markets we have decided to exit including Denver, Colorado, Jacksonville, Florida and Charlotte, North Carolina.
Total owned inventory, by reportable segment, is set forth in the table below (in thousands):
Projects in Progress |
Held for Future Development |
Land Held for Sale |
Total Owned Inventory |
|||||||||||||
December 31, 2011 |
||||||||||||||||
West Segment |
$ | 284,373 | $ | 318,825 | $ | 3,006 | $ | 606,204 | ||||||||
East Segment |
299,528 | 42,077 | 2,348 | 343,953 | ||||||||||||
Southeast Segment |
125,742 | 24,036 | 1,675 | 151,453 | ||||||||||||
Unallocated & Other |
71,602 | | 5,025 | 76,627 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 781,245 | $ | 384,938 | $ | 12,054 | $ | 1,178,237 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2011 |
||||||||||||||||
West Segment |
$ | 294,208 | $ | 318,732 | $ | 2,681 | $ | 615,621 | ||||||||
East Segment |
304,648 | 41,993 | 5,056 | 351,697 | ||||||||||||
Southeast Segment |
122,126 | 24,036 | 75 | 146,237 | ||||||||||||
Unallocated |
73,800 | | 5,025 | 78,825 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 794,782 | $ | 384,761 | $ | 12,837 | $ | 1,192,380 | ||||||||
|
|
|
|
|
|
|
|
Inventory Impairments. When conducting our community level review for the recoverability of our homebuilding inventories held for development, we establish a quarterly watch list of communities with more than 10 homes remaining that carry profit margins in backlog and in our forecast that are below a minimum threshold of profitability. Assets on the quarterly watch list are subject to substantial additional financial and operational analyses and review that consider the competitive environment and other factors contributing to profit margins below our watch list threshold. For communities where the current competitive and market dynamics indicate that these factors may be other than temporary, which may call into question the recoverability of our investment, a formal impairment analysis is performed. The formal impairment analysis consists of both qualitative competitive market analyses and a quantitative analysis reflecting market and asset specific information.
In our impairment analyses for the quarter ended December 31, 2011, we have assumed limited market improvements in some communities beginning in fiscal 2013 and continuing improvement in these communities in subsequent years. For any communities scheduled to close out in fiscal 2012, we did not assume any market improvements. The discount rate used may be different for each community and ranged from 14.3% to 17.0% for the communities analyzed in the quarter ended December 31, 2011 and 14.3% to 16.1% for the quarter ended December 31, 2010. The following tables represent the results, by reportable segment of our community
10
level review of the recoverability of our inventory assets held for development as of December 31, 2011 and 2010 ($ in thousands). We have elected to aggregate our disclosure at the reportable segment level because we believe this level of disclosure is most meaningful to the readers of our financial statements. The aggregate undiscounted cash flow fair value as a percentage of book value for the communities represented below is consistent with our expectations given our watch list methodology.
Undiscounted Cash Flow Analyses Prepared | ||||||||||||||||
Segment |
# of Communities on Watch List |
# of Communities |
Pre-analysis Book Value (BV) |
Aggregate Undiscounted Cash Flow as a % of BV |
||||||||||||
Quarter Ended December 31, 2011 |
||||||||||||||||
West |
7 | 4 | $ | 15,543 | 96.7 | % | ||||||||||
East |
4 | 1 | 1,711 | 100.8 | % | |||||||||||
Southeast |
2 | | | n/a | ||||||||||||
Other |
| | | n/a | ||||||||||||
Unallocated |
| | 2,044 | n/a | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
13 | 5 | $ | 19,298 | 97.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Quarter Ended December 31, 2010 |
||||||||||||||||
West |
2 | 1 | 12,131 | 103.2 | % | |||||||||||
East |
2 | 1 | 3,086 | 104.4 | % | |||||||||||
Southeast |
1 | | | n/a | ||||||||||||
Other |
| | | n/a | ||||||||||||
Unallocated |
| | 1,070 | n/a | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
5 | 2 | $ | 16,287 | 103.2 | % | ||||||||||
|
|
|
|
|
|
|
|
The table below summarizes the results of our discounted cash flow analysis for the quarter ended December 31, 2011. There were no communities impaired during the quarter ended December 31, 2010. The impairment charges below include impairments taken as a result of these discounted cash flow analyses and also impairment charges recorded for individual homes sold and in backlog with net contribution margins below a minimum threshold of profitability in communities that were not otherwise impaired through our discounted cash flow analyses. The estimated fair value of the impaired inventory is determined immediately after a communitys impairment.
($ in thousands) | Communities Impaired As a Result of Discounted
Cash Flow Analyses Prepared |
|||||||||||||||
Segment |
# of Communities Impaired |
# of Lots Impaired |
Impairment Charge |
Estimated Fair Value of Impaired Inventory at Period End |
||||||||||||
Quarter Ended December 31, 2011 |
||||||||||||||||
West |
1 | 51 | $ | 1,966 | $ | 6,377 | ||||||||||
East |
| | | | ||||||||||||
Southeast |
| | | | ||||||||||||
Unallocated |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Continuing Operations |
1 | 51 | 1,966 | 6,377 | ||||||||||||
Discontinued Operations |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1 | 51 | $ | 1,966 | $ | 6,377 | ||||||||||
|
|
|
|
|
|
|
|
Our assumptions about future home sales prices and absorption rates require significant judgment because the residential homebuilding industry is cyclical and is highly sensitive to changes in economic conditions. During these periods, for certain communities we determined that it was prudent to reduce sales prices or further increase sales incentives in response to factors including competitive
11
market conditions in those specific submarkets for the product and locations of these communities. Because the projected cash flows used to evaluate the fair value of inventory are significantly impacted by changes in market conditions including decreased sales prices, the change in sales prices and changes in absorption estimates based on current market conditions and managements assumptions relative to future results led to an impairment in one community in our West segment during the quarter ended December 31, 2011. There were no comparable impairments in the quarter ended December 31, 2010. Market deterioration that exceeds our estimates may lead us to incur additional impairment charges on previously impaired homebuilding assets in addition to homebuilding assets not currently impaired but for which indicators of impairment may arise if the market continues to deteriorate.
The impairments on land held for sale below represent further write downs of these properties to net realizable value, less estimated costs to sell and are as a result of challenging market conditions and our review of recent comparable transactions. The negative impairments for the quarter ended December 31, 2010 are due to adjustments to accruals for estimated selling costs related to either our strategic decision to develop a previously held-for-sale land position or revised estimates based on pending sales transactions.
Our assumptions about land sales prices require significant judgment because the current market is highly sensitive to changes in economic conditions. We calculated the estimated fair values of land held for sale based on current market conditions and assumptions made by management, which may differ materially from actual results and may result in additional impairments if market conditions continue to deteriorate.
Also, we have determined the proper course of action with respect to a number of communities within each homebuilding segment was to abandon the remaining lots under option and to write-off the deposits securing the option takedowns, as well as pre-acquisition costs. In determining whether to abandon a lot option contract, we evaluate the lot option primarily based upon the expected cash flows from the property that is the subject of the option. If we intend to abandon or walk-away from a lot option contract, we record a charge to earnings in the period such decision is made for the deposit amount and any related capitalized costs associated with the lot option contract. We recorded lot option abandonment charges during the quarters ended December 31, 2011 and 2010 as indicated in the table below. The abandonment charges relate to our decision to abandon certain option contracts that no longer fit in our long-term strategic plan.
12
The following table sets forth, by reportable homebuilding segment, the inventory impairments and lot option abandonment charges recorded for the quarters ended December 31, 2011 and 2010 (in thousands) :
Quarter Ended December 31, | ||||||||
2011 | 2010 | |||||||
Development projects and homes in process (Held for Development) |
||||||||
West |
$ | 1,996 | $ | 101 | ||||
East |
122 | 109 | ||||||
Southeast |
118 | 48 | ||||||
Unallocated |
48 | | ||||||
|
|
|
|
|||||
Subtotal |
$ | 2,284 | $ | 258 | ||||
|
|
|
|
|||||
Land Held for Sale |
||||||||
West |
$ | | $ | (51 | ) | |||
East |
| | ||||||
Southeast |
208 | 211 | ||||||
|
|
|
|
|||||
Subtotal |
$ | 208 | $ | 160 | ||||
|
|
|
|
|||||
Lot Option Abandonments |
||||||||
West |
$ | 2 | $ | 43 | ||||
East |
474 | 90 | ||||||
Southeast |
534 | 88 | ||||||
Unallocated |
1 | | ||||||
|
|
|
|
|||||
Subtotal |
$ | 1,011 | $ | 221 | ||||
|
|
|
|
|||||
Continuing Operations |
$ | 3,503 | $ | 639 | ||||
|
|
|
|
|||||
Discontinued Operations |
||||||||
Held for Development |
$ | 16 | $ | 178 | ||||
Land Held for Sale |
| 57 | ||||||
Lot Option Abandonments |
16 | 47 | ||||||
|
|
|
|
|||||
Subtotal |
$ | 32 | $ | 282 | ||||
|
|
|
|
|||||
Total Company |
$ | 3,535 | $ | 921 | ||||
|
|
|
|
Lot Option Agreements and Variable Interest Entities (VIE). As previously discussed, we also have access to land inventory through lot option contracts, which generally enable us to defer acquiring portions of properties owned by third parties and unconsolidated entities until we have determined whether to exercise our lot option. A majority of our lot option contracts require a non-refundable cash deposit or irrevocable letter of credit based on a percentage of the purchase price of the land for the right to acquire lots during a specified period of time at a certain price. Under lot option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers. Our liability under option contracts is generally limited to forfeiture of the non-refundable deposits, letters of credit and other non-refundable amounts incurred, which aggregated approximately $25.3 million at December 31, 2011. This amount includes non-refundable letters of credit of approximately $0.5 million. The total remaining purchase price, net of cash deposits, committed under all options was $200.5 million as of December 31, 2011. We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our remaining option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised.
13
For the VIEs in which we are the primary beneficiary of the VIE, we have consolidated the VIE and reflected such assets and liabilities as land not owned under option agreements in our balance sheets. For VIEs we were required to consolidate, we recorded the remaining contractual purchase price under the applicable lot option agreement to land not owned under option agreements with an offsetting increase to obligations related to land not owned under option agreements. Also, to reflect the purchase price of this inventory consolidated, we reclassified the related option deposits from land under development to land not owned under option agreement in the accompanying unaudited condensed consolidated balance sheets. Consolidation of these VIEs has no impact on the Companys results of operations or cash flows. The following provides a summary of our interests in lot option agreements as of December 31, 2011 and September 30, 2011 (in thousands):
Deposits & Non-refundable Preacquisition Costs Incurred |
Remaining Obligation |
Land Not Owned - Under Option Agreements |
||||||||||
As of December 31, 2011 |
||||||||||||
Consolidated VIEs |
$ | 7,165 | $ | 3,369 | $ | 10,534 | ||||||
Other consolidated lot option agreements (a) |
586 | 3,505 | $ | 4,091 | ||||||||
Unconsolidated lot option agreements |
17,492 | 193,633 | | |||||||||
|
|
|
|
|
|
|||||||
Total lot option agreements |
$ | 25,243 | $ | 200,507 | $ | 14,625 | ||||||
|
|
|
|
|
|
|||||||
As of September 30, 2011 |
||||||||||||
Consolidated VIEs |
$ | 6,201 | $ | 1,214 | $ | 7,415 | ||||||
Other consolidated lot option agreements (a) |
164 | 4,175 | 4,338 | |||||||||
Unconsolidated lot option agreements |
13,732 | 219,841 | | |||||||||
|
|
|
|
|
|
|||||||
Total lot option agreements |
$ | 20,097 | $ | 225,230 | $ | 11,753 | ||||||
|
|
|
|
|
|
(a) | Represents lot option agreements with non-VIE entities that we have deemed to be financing arrangements pursuant to ASC 470-40, Product Financing Arrangements. |
(5) Interest
Our ability to capitalize all interest incurred during the three months ended December 31, 2011 and 2010 has been limited by our inventory eligible for capitalization. The following table sets forth certain information regarding interest (in thousands):
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Capitalized interest in inventory, beginning of period |
$ | 45,973 | $ | 36,884 | ||||
Interest incurred |
32,525 | 32,366 | ||||||
Capitalized interest impaired |
(28 | ) | | |||||
Interest expense not qualified for capitalization and included as other expense |
(19,117 | ) | (18,923 | ) | ||||
Capitalized interest amortized to house construction and land sales expenses |
(12,843 | ) | (6,894 | ) | ||||
|
|
|
|
|||||
Capitalized interest in inventory, end of period |
$ | 46,510 | $ | 43,433 | ||||
|
|
|
|
(6) Earnings Per Share
Basic and diluted earnings per share are calculated as follows (in thousands, except per share amounts):
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Income (loss) from continuing operations |
$ | 698 | $ | (48,272 | ) | |||
Income (loss) from discontinued operations, net of tax |
41 | (536 | ) | |||||
|
|
|
|
|||||
Net income (loss) |
$ | 739 | $ | (48,808 | ) | |||
|
|
|
|
|||||
Weighted average number of shares outstanding - basic |
74,165 | 73,878 | ||||||
Basic earnings (loss) per share from continuing operations |
$ | 0.01 | $ | (0.65 | ) | |||
Basic loss per share from discontinued operations |
$ | | $ | (0.01 | ) | |||
Basic earnings (loss) per share |
$ | 0.01 | $ | (0.66 | ) |
14
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Diluted: |
||||||||
Income (loss) from continuing operations |
$ | 698 | $ | (48,272 | ) | |||
Interest on convertible debt -net of taxes |
| | ||||||
|
|
|
|
|||||
Income (loss) from continuing operations for diluted EPS |
$ | 698 | $ | (48,272 | ) | |||
Income (loss) from discontinued operations, net of tax for diluted EPS |
41 | (536 | ) | |||||
|
|
|
|
|||||
Income (loss) for diluted EPS |
$ | 739 | $ | (48,808 | ) | |||
|
|
|
|
|||||
Weighted average number of shares outstanding - basic |
74,165 | 73,878 | ||||||
Effect of dilutive securities: |
||||||||
Shares issuable upon vesting of performance-based restricted stock |
32 | | ||||||
Shares issuable upon conversion of TEU prepaid stock purchase contracts |
12,909 | | ||||||
|
|
|
|
|||||
Weighted average number of shares outstanding - diluted |
87,106 | 73,878 | ||||||
|
|
|
|
|||||
Diluted earnings (loss) per share from continuing operations |
$ | 0.01 | $ | (0.65 | ) | |||
Diluted loss per share from discontinued operations |
$ | | $ | (0.01 | ) | |||
Diluted earnings (loss) per share |
$ | 0.01 | $ | (0.66 | ) |
In computing diluted earnings per share for the three months ended December 31, 2011, 12.5 million common shares issuable upon conversion of our Mandatory Convertible Subordinated Notes and 3.6 million common stock equivalents related to our compensation plans were excluded from the computation of diluted earnings per share as a result of their anti-dilutive effect. In computing diluted loss per share for the three months ended December 31, 2010, all common stock equivalents and 25.4 million shares issuable upon conversion of our Mandatory Convertible Subordinated Notes and our TEU prepaid stock purchase contracts were excluded from the computation of diluted loss per share as a result of their anti-dilutive effect.
(7) Borrowings
At December 31, 2011 and September 30, 2011 we had the following long-term debt (in thousands):
Maturity Date | December 31, 2011 |
September 30, 2011 |
||||||||
6 7/8% Senior Notes |
July 2015 | 172,454 | 172,454 | |||||||
8 1/8% Senior Notes |
June 2016 | 172,879 | 172,879 | |||||||
12% Senior Secured Notes |
October 2017 | 250,000 | 250,000 | |||||||
9 1/8% Senior Notes |
June 2018 | 300,000 | 300,000 | |||||||
9 1/8% Senior Notes |
May 2019 | 250,000 | 250,000 | |||||||
TEU Senior Amortizing Notes |
August 2013 | 8,880 | 10,062 | |||||||
Unamortized debt discounts |
(22,278 | ) | (23,243 | ) | ||||||
|
|
|
|
|||||||
Total Senior Notes, net |
1,131,935 | 1,132,152 | ||||||||
|
|
|
|
|||||||
Mandatory Convertible Subordinated Notes |
January 2013 | 57,500 | 57,500 | |||||||
Junior subordinated notes |
July 2036 | 50,053 | 49,537 | |||||||
Cash Secured Loan |
November 2017 | 247,368 | 247,368 | |||||||
Other secured notes payable |
Various Dates | 1,929 | 2,269 | |||||||
|
|
|
|
|||||||
Total debt, net |
$ | 1,488,785 | $ | 1,488,826 | ||||||
|
|
|
|
Secured Revolving Credit Facility In July 2011, we entered into an amendment to extend the maturity of our $22 million Secured Revolving Credit Facility to August 2012. The Secured Revolving Credit Facility is provided by one lender. The Secured Revolving Credit Facility provides for future working capital and letter of credit needs collateralized by either cash or assets of the Company at our
15
option, based on certain conditions and covenant compliance. As of December 31, 2011, we were in compliance with all such covenants. We have elected to cash collateralize all letters of credit; however, as of December 31, 2011, we have pledged approximately $1.0 billion of inventory assets to our Senior Secured Revolving Credit Facility to collateralize potential future borrowings or letters of credit. The Secured Revolving Credit Facility contains certain covenants, including negative covenants and financial maintenance covenants, with which we are required to comply. Subject to our option to cash collateralize our obligations under the Secured Revolving Credit Facility upon certain conditions, our obligations under the Secured Revolving Credit Facility are secured by liens on substantially all of our personal property and a significant portion of our owned real properties. There were no outstanding borrowings under the Secured Revolving Credit Facility as of December 31, 2011 or September 30, 2011.
We have entered into stand-alone, cash-secured letter of credit agreements with banks to maintain our pre-existing letters of credit and to provide for the issuance of new letters of credit. The letter of credit arrangements combined with our Senior Secured Revolving Credit Facility provide a total letter of credit capacity of approximately $92.1 million. As of December 31, 2011 and September 30, 2011, we have secured letters of credit using cash collateral in restricted accounts totaling $28.5 million and $28.9 million, respectively. The Company may enter into additional arrangements to provide additional letter of credit capacity.
Senior Notes The majority of our Senior Notes are unsecured or secured obligations ranking pari passu with all other existing and future senior indebtedness. Substantially all of our significant subsidiaries are full and unconditional guarantors of the Senior Notes and are jointly and severally liable for obligations under the Senior Notes and the Secured Revolving Credit Facility. Each guarantor subsidiary is a 100% owned subsidiary of Beazer Homes.
The indentures under which the Senior Notes were issued contain certain restrictive covenants, including limitations on payment of dividends. At December 31, 2011, under the most restrictive covenants of each indenture, no portion of our retained earnings was available for cash dividends or for share repurchases. The indentures provide that, in the event of defined changes in control or if our consolidated tangible net worth falls below a specified level or in certain circumstances upon a sale of assets, we are required to offer to repurchase certain specified amounts of outstanding Senior Notes. Specifically, certain indentures require us to offer to purchase 10% of the original amount of the Senior Notes at par if our consolidated tangible net worth (defined as stockholders equity less intangible assets) is less than $85 million at the end of any two consecutive fiscal quarters. If triggered and fully subscribed, this could result in our having to purchase $62.5 million of notes, based on the original amounts of the applicable notes; however, this amount may be reduced by certain Senior Note repurchases (potentially at less than par) made after the triggering date. As of December 31, 2011, our consolidated tangible net worth was $158.6 million.
In May 2010, we issued 3 million 7.25% tangible equity units (TEUs) which were comprised of prepaid stock purchase contracts and senior amortizing notes. As these two components of the TEUs are legally separate and detachable, we have accounted for the two components as separate items for financial reporting purposes and valued them based on their relative fair value at the date of issuance. The amortizing notes are unsecured senior obligations and rank equally with all of our other unsecured indebtedness and had an aggregate initial principal amount of $15.7 million as determined under the relative fair value method. These notes pay quarterly installments of principal and interest aggregating approximately $1.4 million per quarter through August 15, 2013, and in the aggregate, these installments will be equivalent to a 7.25% cash payment per year with respect to each $25 stated amount of the TEUs. If we elect to settle the prepaid stock purchase contracts early, we may be required to repurchase certain amortizing notes, plus accrued and unpaid interest as provided for in the TEU agreement. The related prepaid stock purchase contracts will be settled in Beazer Homes common stock on August 15, 2013 and have been accounted for as equity in the accompanying unaudited condensed consolidated balance sheets.
In November 2010, we issued $250 million aggregate principal amount of 9 1/8% Senior Notes due May 15, 2019 in a private placement. Interest on these notes is payable semi-annually in cash in arrears, commencing on May 15, 2011. These notes are unsecured and rank equally with our unsecured indebtedness. We may, at our option, redeem the 9 1/8% Senior Notes in whole or in part at any time at specified redemption prices which include a make whole provision through May 15, 2014. During fiscal year 2011, we offered to exchange substantially all of the $250 million 9 1/8% Senior Notes due 2019 for notes that were publically traded and registered under the Securities Act of 1933. Approximately $250 million of the 9 1/8% Senior Notes were exchanged for the publically traded and registered 9 1/8% Senior Notes during the fourth quarter of fiscal 2011.
During fiscal 2011, we redeemed or repurchased in open market transactions $209.5 million principal amount of our Senior Notes ($164.5 million of 6 1/2% Senior Notes due 2013, $37.0 million of 6 7/8% Senior Notes due 2015 and $8.0 million of 8 1/8% Senior Notes due 2016). The aggregate purchase price was $210.0 million, plus accrued and unpaid interest as of the purchase date. The redemption/repurchase of the notes resulted in a $2.9 million pre-tax loss on extinguishment of debt, net of unamortized discounts and debt issuance costs related to these notes. All Senior Notes redeemed/repurchased by the Company were cancelled.
As of December 31, 2011, we were in compliance with all covenants under our Senior Notes.
16
Mandatory Convertible Subordinated Notes On January 12, 2010, we issued $57.5 million aggregate principal amount of 7 1/2% Mandatory Convertible Subordinated Notes due 2013 (the Mandatory Convertible Subordinated Notes). Interest on the Mandatory Convertible Subordinated Notes is payable quarterly in cash in arrears. Holders of the Mandatory Convertible Subordinated Notes have the right to convert their notes, in whole or in part, at any time prior to maturity, into shares of our common stock at a fixed conversion rate of 5.4348 shares per $25 principal amount of notes. At maturity, the remaining notes will automatically convert into the Companys common stock at a defined conversion rate which will range from 4.4547 to 5.4348 (the initial conversion rate) shares per $25 principal amount of notes based on the then current price of the common stock. The securities are subordinated to nonconvertible debt, the conversion feature is non-detachable and there are no beneficial conversion features associated with this debt. If our consolidated tangible net worth is less than $85 million as of the last day of a fiscal quarter, the Company has the right to require holders to convert all of the notes then outstanding for shares of our common stock at the maximum conversion rate plus a conversion premium as described in the agreement.
Junior Subordinated Notes On June 15, 2006, we completed a private placement of $103.1 million of unsecured junior subordinated notes which mature on July 30, 2036, are redeemable at par and pay a fixed rate of 7.987% for the first ten years ending July 30, 2016. Thereafter, the securities have a floating interest rate equal to three-month LIBOR plus 2.45% per annum, resetting quarterly. These notes were issued to Beazer Capital Trust I, which simultaneously issued, in a private transaction, trust preferred securities and common securities with an aggregate value of $103.1 million to fund its purchase of these notes. The transaction is treated as debt in accordance with GAAP. The obligations relating to these notes and the related securities are subordinated to the Secured Revolving Credit Facility and the Senior Notes.
On January 15, 2010, we completed an exchange of $75 million of our trust preferred securities issued by Beazer Capital Trust I for a new issue of $75 million of junior subordinated notes due July 30, 2036 issued by the Company (the New Junior Notes). The exchanged trust preferred securities and the related junior subordinated notes issued in 2006 were cancelled effective January 15, 2010. The material terms of the New Junior Notes are identical to the terms of the original trust securities except that when the New Junior Notes change from a fixed rate to a variable rate in August 2016, the variable rate is subject to a floor of 4.25% and a cap of 9.25%. In addition, the Company now has the option to redeem the New Junior Notes beginning on June 1, 2012 at 75% of par value and beginning on June 1, 2022, the redemption price of 75% of par value will increase by 1.785% per year.
The aforementioned exchange has been accounted for as an extinguishment of debt as there has been a significant modification of cash flows and, as such, the New Junior Notes were recorded at their estimated fair value at the exchange date. Over the remaining life of the New Junior Notes, we will increase their carrying value until this carrying value equals the face value of the notes. During fiscal 2010, we recorded a pre-tax gain on extinguishment of $53.6 million in connection with this exchange. As of December 31, 2011, the unamortized accretion was $50.7 million and will be amortized over the remaining life of the notes.
As of December 31, 2011, we were in compliance with all covenants under our Junior Notes.
Cash Secured Loans In November 2010, we entered into two separate loan facilities for a combined total of $275 million. Borrowing under the cash secured loan facilities will replenish cash used to repay or repurchase the Companys debt and would be considered refinancing indebtedness under certain of the Companys existing indentures and debt covenants. However, because the loans are fully collateralized by cash equal to the loan amount, the loans do not provide liquidity to the Company.
The lenders of these facilities may put the outstanding loan balances to the Company at the two or four year anniversaries of the loan. The loan matures in seven years. Borrowings under the facilities are fully secured by cash held by the lender or its affiliates. This secured cash is reflected as restricted cash on our unaudited condensed consolidated balance sheet as of December 31, 2011. We borrowed $32.6 million at inception of the loans. As previously indicated and in order to protect financing capacity available under our covenant refinancing basket related to previous or future debt repayments, we borrowed an additional $214.8 million under the cash secured loan facilities in the quarter ended June 30, 2011. The cash secured loan has an interest rate equivalent to LIBOR plus 0.4% per annum which is paid every three months following the effective date of each borrowing.
Other Secured Notes Payable We periodically acquire land through the issuance of notes payable. As of December 31, 2011 and September 30, 2011, we had outstanding notes payable of $1.9 million and $2.3 million, respectively, primarily related to land acquisitions. These notes payable expire at during 2012 and had a weighted average fixed rate of 7.135% at December 31, 2011. These notes are secured by the real estate to which they relate.
17
The agreements governing these secured notes payable contain various affirmative and negative covenants. There can be no assurance that we will be able to obtain any future waivers or amendments that may become necessary without significant additional cost or at all. In each instance, however, a covenant default can be cured by repayment of the indebtedness.
(8) Income Taxes
For the three months ended December 31, 2011, our non-cash tax benefit from continuing operations was $35.7 million primarily related to a decrease of our prior years unrecognized tax benefits. This decrease in our unrecognized tax benefits is the result of tax planning which created certainty in the recognition of $27.1 million of our prior years unrecognized tax benefits. In addition, our total income tax benefit includes the decrease in the interest accrual related to this tax benefit.
As of December 31 and September 30, 2011, respectively, we had $2.4 million and $8.2 million of accrued interest and penalties related to our unrecognized tax benefits.
Our federal income tax returns for fiscal years 2007 through 2010, and certain state income tax returns for various fiscal years are under routine examination. The final outcome of these examinations is not yet determinable and therefore the change in our unrecognized tax benefits that could occur within the next 12 months cannot be estimated at this time.
During fiscal 2008, we determined that we did not meet the more likely than not standard that substantially all of our deferred tax assets would be realized and therefore, we established a valuation allowance for substantially all of our deferred tax assets.
Given the prolonged economic downturn affecting the homebuilding industry and the continued uncertainty regarding the recoverability of the remaining deferred tax assets, we continue to believe that a valuation allowance is needed for substantially all of our deferred tax assets. In future periods, the allowance could be modified based on sufficient evidence indicating that more likely than not a portion of our deferred tax assets will be realized. Changes in existing tax laws could also affect actual tax results and the valuation of deferred tax assets over time.
Further, we experienced an ownership change as defined in Section 382 of the Internal Revenue Code (Section 382) as of January 12, 2010. Section 382 contains rules that limit the ability of a company that undergoes an ownership change to utilize its net operating loss carryforwards (NOLs) and certain built-in losses or deductions recognized during the five-year period after the ownership change to offset future taxable income. Therefore, our ability to utilize our pre-ownership change net operating loss carryforwards and recognize certain built-in losses or deductions is limited by Section 382 to an estimated maximum amount of approximately $11.4 million ($4 million tax-effected) annually. Certain deferred tax assets are not subject to any limitation imposed by Section 382.
Due to a combination of Section 382 limitations and the maximum 20year carryforward of our NOLs, we will be unable to fully recognize certain deferred tax assets. As a result, as of December 31, 2011, our valuation allowance was $459.9 million and we expect to continue to add to our gross deferred tax assets for anticipated NOLs that will not be limited by Section 382.
(9) Contingencies
Beazer Homes and certain of its subsidiaries have been and continue to be named as defendants in various construction defect claims, complaints and other legal actions. The Company is subject to the possibility of loss contingencies arising in its business. In determining loss contingencies, we consider the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recorded when it is considered probable that a liability has been incurred and when the amount of loss can be reasonably estimated.
Warranty Reserves. We currently provide a limited warranty (ranging from one to two years) covering workmanship and materials per our defined performance quality standards. In addition, we provide a limited warranty (generally ranging from a minimum of five years up to the period covered by the applicable statute of repose) covering only certain defined construction defects. We also provide a defined structural element warranty with single-family homes and townhomes in certain states.
Since we subcontract our homebuilding work to subcontractors whose contracts generally include an indemnity obligation and a requirement that certain minimum insurance requirements be met, including providing us with a certificate of insurance prior to receiving payments for their work, many claims relating to workmanship and materials are the primary responsibility of the subcontractors.
18
Warranty reserves are included in other liabilities and the provision for warranty accruals is included in home construction and land sales expenses in the unaudited condensed consolidated financial statements. We record reserves covering anticipated warranty expense for each home closed. Management reviews the adequacy of warranty reserves each reporting period based on historical experience and managements estimate of the costs to remediate the claims and adjusts these provisions accordingly. Our review includes a quarterly analysis of the historical data and trends in warranty expense by operating segment. An analysis by operating segment allows us to consider market specific factors such as our warranty experience, the number of home closings, the prices of homes, product mix and other data in estimating our warranty reserves. In addition, our analysis also contemplates the existence of any non-recurring or community-specific warranty related matters that might not be contemplated in our historical data and trends.
As of December 31, 2011, our warranty reserves include an estimate for the repair of 60 homes in Florida where certain of our subcontractors installed defective Chinese drywall in homes that were delivered during our 2006 and 2007 fiscal years. As of December 31, 2011, we have completed repairs on approximately 95% of these homes and we are in the process of repairing the remaining homes that we have been given permission to repair. We continue to inspect additional homes in order to determine whether they also contain the defective Chinese drywall. Like most major homebuilders, we contract for many of our construction activities on a turnkey basis, including the purchase and installation of drywall. Therefore, with few exceptions, our contractors purchased the drywall from independent suppliers, and delivered and installed this drywall into Beazers homes. Much of this data is unavailable or inconclusive. Accordingly, it is difficult for the Company to determine which suppliers were used by these contractors, which suppliers provided defective Chinese drywall during the time period at issue or what amounts may have been purchased from such suppliers. As a result, it is difficult for the Company to determine which Beazer communities or particular homes had Chinese drywall installed without inspections and, the amount of additional liability, if any, is not reasonably estimable. Therefore, the outcome of inspections in process and potential future inspections or an unexpected increase in repair costs may require us to increase our warranty reserve in the future. In addition, the Company has been named as a defendant in a number of legal actions related to defective Chinese drywall (see Litigation below).
During the quarter ended December 31, 2011, we received an $11 million recovery related to water intrusion warranty and legal expenses incurred in prior years. We recognized this recovery as a reduction of home construction and land sales expenses.
As a result of our analyses, we adjust our estimated warranty liabilities. While we believe that our warranty reserves are adequate as of December 31, 2011, historical data and trends may not accurately predict actual warranty costs or future developments could lead to a significant change in the reserve. Our warranty reserves are as follows (in thousands):
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Balance at beginning of period |
$ | 17,916 | $ | 25,821 | ||||
Accruals for warranties issued |
1,487 | 874 | ||||||
Changes in liability related to warranties existing in prior periods |
(107 | ) | (2,000 | ) | ||||
Payments made |
(1,882 | ) | (3,052 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | 17,414 | $ | 21,643 | ||||
|
|
|
|
Litigation
On June 3, 2009, Beazer Homes Corp. was named as a defendant in a purported class action lawsuit in the Circuit Court for Lee County, State of Florida, filed by Bryson and Kimberly Royal, the owners of one of our homes in our Magnolia Lakes community in Ft. Myers, Florida. The complaint names the Company and certain distributors and suppliers of drywall and was on behalf of the named plaintiffs and other similarly situated owners of homes in Magnolia Lakes or alternatively in the State of Florida. The plaintiffs allege that the Company built their homes with defective drywall, manufactured in China, that contains sulfur compounds that allegedly corrode certain metals and that are allegedly capable of harming the health of individuals. Plaintiffs allege physical and economic damages and seek legal and equitable relief, medical monitoring and attorneys fees. This case has been transferred to the Eastern
19
District of Louisiana pursuant to an order from the United States Judicial Panel on Multidistrict Litigation. In addition, the Company has been named in other multi-plaintiff complaints filed in the multidistrict litigation. We believe that the claims asserted in these actions are governed by home warranties or are without merit. Accordingly, the Company intends to vigorously defend against these actions. Furthermore, the Company has offered to repair all Beazer homes affected by defective Chinese drywall pursuant to a repair protocol that has been adopted by the multidistrict litigation court, including those homes involved in litigation. To date, nearly all of affected Beazer homeowners have accepted the Companys offer to repair. The Company also continues to pursue recovery against responsible subcontractors, drywall suppliers and drywall manufacturers for its repair costs.
On March 14, 2011, the Company and several subsidiaries were named as defendants in a lawsuit filed by Flagstar Bank, FSB in the Circuit Court for the County of Oakland, State of Michigan. The complaint demands approximately $5 million to recover purported losses in connection with 57 residential mortgage loan transactions under theories of breach of contract, fraud/intentional misrepresentation and other similar theories of recovery. On November 21, 2011, plaintiff filed a motion for leave to amend their complaint. Though the court has not yet ruled on that motion, the amended complaint would add 16 loans to plaintiffs claims and would raise the total demand to approximately $8.7 million. We believe we have strong defenses to the claims on these individual loans and intend to vigorously defend the action. In addition, Beazer Mortgage Corporation (BMC) has received notices from other investors demanding that BMC indemnify them for losses suffered with respect to certain other mortgage loan transactions, largely alleging misrepresentations during the loan origination process. We are currently investigating these claims and are in communication with the investors. To date, including the mortgage loans that are the subject of the lawsuit, we have received active requests to repurchase fewer than 100 mortgage loans from various investors. As previously disclosed, we operated BMC from 1998 through February 2008 to offer mortgage financing to the buyers of our homes. BMC entered into various agreements with mortgage investors, pursuant to which BMC originated certain mortgage loans and ultimately sold those loans to investors. Underwriting decisions were not made by BMC but by the investors themselves or third-party service providers. While we have not been required to repurchase any mortgage loans, we have established an immaterial amount as a reserve for the repurchase of mortgage loans originated by BMC. We cannot rule out the potential for additional mortgage loan repurchase claims in the future, although, at this time, we do not believe that the exposure related to any such additional claims would be material to our consolidated financial position or results of operation. As of December 31, 2011, no liability has been recorded for any such additional claims as such exposure is not both probable and reasonably estimable.
On March 15, 2011, a shareholder derivative suit was filed by certain funds affiliated with Teamster Local 237 in the Superior Court of Fulton County, State of Georgia against certain officers and directors of the Company and the Companys compensation consultants. The complaint alleges breach of fiduciary duties involving decisions regarding executive compensation; specifically that compensation awarded to certain Company executives for the 2010 fiscal year were improper in light of the negative subsequent advisory say on pay vote by shareholders at the Companys 2011 stockholders meeting. On September 16, 2011, the court entered an order and granted the defendants motion to dismiss all counts of the complaint. The plaintiffs have filed a notice of appeal and the briefing schedule has not yet been finalized.
We cannot predict or determine the timing or final outcome of the lawsuits or the effect that any adverse findings or adverse determinations in the pending lawsuits may have on us. In addition, an estimate of possible loss or range of loss, if any, cannot presently be made with respect to certain of the above pending matters. An unfavorable determination in any of the pending lawsuits could result in the payment by us of substantial monetary damages which may not be fully covered by insurance. Further, the legal costs associated with the lawsuits and the amount of time required to be spent by management and the Board of Directors on these matters, even if we are ultimately successful, could have a material adverse effect on our business, financial condition and results of operations.
Other Matters
As disclosed in our 2009 Form 10-K, on July 1, 2009, the Company announced that it has resolved the criminal and civil investigations by the United States Attorneys Office in the Western District of North Carolina (the U.S. Attorney) and other state and federal agencies concerning matters that were the subject of the independent investigation, initiated in April 2007 by the Audit Committee of the Board of Directors (the Investigation) and concluded in May 2008. Under the terms of a deferred prosecution agreement (DPA), the Companys liability for each of the fiscal years after 2010 through a portion of fiscal 2014 (unless extended as previously described in our 2009 Form 10-K) will be equal to 4% of the Companys adjusted EBITDA (as defined in the DPA). The total amount of such obligations will be dependent on several factors; however, the maximum liability under the DPA and other settlement agreements discussed above will not exceed $55.0 million of which $16 million has been paid as of December 31, 2011. Positive adjusted EBITDA in future years will require us to incur additional expense in the future.
In 2006, we received two Administrative Orders issued by the New Jersey Department of Environmental Protection. The Orders allege certain violations of wetlands disturbance permits. The two Orders assess proposed fines of $630,000 and $678,000, respectively. We have met with the Department to discuss their concerns on the two affected communities and have requested hearings on both matters.
20
We believe that we have significant defenses to the alleged violations and intend to contest the agencys findings and the proposed fines. We are currently pursuing settlement discussions with the Department.
We and certain of our subsidiaries have been named as defendants in various claims, complaints and other legal actions, most relating to construction defects, moisture intrusion and product liability. Certain of the liabilities resulting from these actions are covered in whole or part by insurance. In our opinion, based on our current assessment, the ultimate resolution of these matters will not have a material adverse effect on our financial condition, results of operations or cash flows.
We have accrued $16.7 million and $30.4 million in other liabilities related to litigation and other matters, excluding warranty, as of December 31, 2011 and September 30, 2011, respectively. The amount accrued as of September 30, 2011 included $15.7 million related to the South Edge settlement obligation that was paid during the quarter ended December 31, 2011 (see Note 3 for additional information).
We had outstanding letters of credit and performance bonds of approximately $28.5 million and $165.6 million, respectively, at December 31, 2011 related principally to our obligations to local governments to construct roads and other improvements in various developments. Our outstanding letters of credit include $0.5 million relating to our land option contracts.
(10) Fair Value Measurements
As of December 31, 2011, we had no assets or liabilities in our unaudited condensed consolidated balance sheets that were required to be measured at fair value on a recurring basis. Certain of our assets are required to be recorded at fair value on a non-recurring basis when events and circumstances indicate that the carrying value may not be recovered. We use a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value as follows: Level 1 Quoted prices in active markets for identical assets or liabilities; Level 2 Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly through corroboration with market data; Level 3 Unobservable inputs that reflect our own estimates about the assumptions market participants would use in pricing the asset or liability.
The following table presents our assets measured at fair value on a non-recurring basis for each hierarchy level and represents only those assets whose carrying values were adjusted to fair value during the three months ended December 31, 2011 and 2010 (in thousands):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Three Months Ended December 31, 2011: |
||||||||||||||||
Development projects in progress |
| | 6,377 | 6,377 | ||||||||||||
Land held for sale |
| | 1,600 | 1,600 | ||||||||||||
Joint venture investments |
| | | | ||||||||||||
Three Months Ended December 30, 2010: |
||||||||||||||||
Development projects in progress |
| | | | ||||||||||||
Land held for sale |
| | 6,708 | 6,708 | ||||||||||||
Joint venture investments |
| | | |
As previously disclosed, we review our long-lived assets, including inventory for recoverability when factors that indicate an impairment may exist, but no less than quarterly. Fair value is based on estimated cash flows discounted for market risks associated with the long-lived assets. The fair values of our investments in unconsolidated joint ventures are determined primarily using a discounted cash flow model to value the underlying net assets of the respective entities. During the three months ended December 31, 2011, we recorded total impairments, including discontinued operations, of $2.3 million, $0.2 million and $29,000 for development projects in progress, land held for sale and joint venture investments, respectively. During the three months ended December 31, 2010, we recorded total impairments, including discontinued operations, of $0.2 million, and $0.3 million land held for sale and joint venture investments, respectively. See Notes 1, 3 and 4 for additional information related to the fair value accounting for the assets listed above. Determining which hierarchical level an asset or liability falls within requires significant judgment. We evaluate our hierarchy disclosures each quarter.
The fair value of our cash and cash equivalents, restricted cash, accounts receivable, trade accounts payable, other liabilities, cash secured loan and other secured notes payable approximate their carrying amounts due to the short maturity of these assets and liabilities.
21
Obligations related to land not owned under option agreements are recorded at estimated fair value. The carrying values and estimated fair values of other financial assets and liabilities were as follows (in thousands):
As of December 31, 2011 | As of September 30, 2011 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Senior Notes |
$ | 1,131,935 | $ | 915,741 | $ | 1,132,152 | $ | 856,634 | ||||||||
Mandatory Convertible Subordinated Notes |
57,500 | 30,360 | 57,500 | 22,747 | ||||||||||||
Junior Subordinated Notes |
50,053 | 50,053 | 49,537 | 49,537 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,239,488 | $ | 996,154 | $ | 1,239,189 | $ | 928,918 | |||||||||
|
|
|
|
|
|
|
|
The estimated fair values shown above for our publicly held Senior Notes and Mandatory Convertible Subordinated Notes have been determined using quoted market rates. Since there is no trading market for our junior subordinated notes, the fair value of these notes is estimated by discounting scheduled cash flows through maturity. The discount rate is estimated using market rates currently being offered on loans with similar terms and credit quality. Judgment is required in interpreting market data to develop these estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange.
(11) Stock-based Compensation
For the three months ended December 31, 2011, our total stock-based compensation, included in general and administrative expenses (G&A), was approximately $1.3 million ($0.8 million net of tax). The fair value of each option/stock-based stock appreciation right (SSAR) grant is estimated on the date of grant using the Black-Scholes option-pricing model. The fair value of each performance-based, nonvested stock grant is estimated on the date of grant using the Monte Carlo valuation method. The cash-settled component of any awards granted to employees are accounted for as a liability award and the liability is adjusted to fair value each reporting period until vested. Non-performance based, nonvested stock is valued based on the market price of the common stock on the date of the grant.
During the three months ended December 31, 2011 and 2010, employees surrendered 6,518 and 15,080 shares, respectively, to us in payment of minimum tax obligations upon the vesting of stock awards under our stock incentive plans. We valued the stock at the market price on the date of surrender, for an aggregate value of approximately $11,000 and $64,000 for the three months ended December 31, 2011 and 2010, respectively.
Stock Options: We used the following assumptions for our options granted during the three months ended December 31, 2011:
Expected life of options |
5.0 years | |||
Expected volatility |
44.77 | % | ||
Expected discrete dividends |
| |||
Weighted average risk-free interest rate |
0.90 | % | ||
Weighted average fair value |
$ | 0.86 |
The expected volatility is based on the historic returns of our stock and the implied volatility of our publicly-traded options. We assumed no dividends would be paid since our Board of Directors has suspended payment of dividends indefinitely and payment of dividends is restricted under our Senior Note covenants. The risk-free interest rate is based on the term structure of interest rates at the time of the option grant and we have relied upon a combination of the observed exercise behavior of our prior grants with similar characteristics, the vesting schedule of the current grants, and an index of peer companies with similar grant characteristics to determine the expected life of the options.
The intrinsic value of a stock option/SSAR is the amount by which the market value of the underlying stock exceeds the exercise price of the option/SSAR. At December 31, 2011, our SSAR/stock options outstanding had an intrinsic value of $0.2 million. The intrinsic value of SSARs/stock options vested and expected to vest in the future was $0.2 million. The SSARS/stock options vested and expected to vest in the future had a weighted average expected life of 3.2 years. There was no aggregate intrinsic value of exercisable SSARs/stock options as of December 31, 2011.
22
The following table summarizes stock options and SSARs outstanding as of December 31, 2011, as well as activity during the three months then ended:
Three Months Ended December 31, 2011 |
||||||||
Shares | Weighted- Average Exercise Price |
|||||||
Outstanding at beginning of period |
1,876,238 | $ | 9.77 | |||||
Granted |
547,536 | 2.16 | ||||||
Expired |
(3,468 | ) | 38.06 | |||||
Forfeited |
(59,424 | ) | 5.01 | |||||
|
|
|
|
|||||
Outstanding at end of period |
2,360,882 | $ | 8.08 | |||||
|
|
|
|
|||||
Exercisable at end of period |
811,912 | $ | 12.82 | |||||
|
|
|
|
|||||
Vested or expected to vest in the future |
2,331,989 | $ | 8.12 | |||||
|
|
|
|
Nonvested Stock Awards: Compensation cost arising from nonvested stock awards granted to employees is recognized as an expense using the straight-line method over the vesting period. As of December 31, 2011 and September 30, 2011, there was $4.4 million and $4.0 million, respectively, of total unrecognized compensation cost related to nonvested stock awards included in paid-in capital. The cost remaining at December 31, 2011 is expected to be recognized over a weighted average period of 1.8 years.
During the quarter ended December 31, 2011, we issued 547,536 shares of performance-based restricted stock (Performance Shares) to our executive officers and certain corporate employees. Each Performance Share represents a contingent right to receive one share of the Companys common stock if vesting is satisfied at the end of the three-year performance period. The number of shares that will vest at the end of the three-year performance period will depend upon the level to which the following two performance criteria are achieved 1) Beazers total shareholder return (TSR) relative to a group of peer companies and 2) the compound annual growth rate (CAGR) during the three-year performance period of Beazer common stock. The target number of Performance Shares that vest may be increased by up to 50% based on the level of achievement of the above criteria as defined in the award agreement. Payment for Performance Shares in excess of the target number (547,536) will be settled in cash. Any portion of the Performance Shares that do not vest at the end of the period will be forfeited. The grants of the performance-based, nonvested stock were valued using the Monte Carlo valuation method and had an estimated fair value of $1.13 per share, a portion of which is attributable to the potential cash-settled liability aspect of the grant which is included in Other Liabilities.
A Monte Carlo simulation model requires the following inputs: 1) expected dividend yield on the underlying stock, 2) expected price volatility of the underlying stock, 3) risk-free interest rate for the period corresponding with the expected term of the award and 4) fair value of the underlying stock. For the Company and each member of the peer group, the following inputs were used, as applicable, in the Monte Carlo simulation model to determine the fair value as of the grant date for the Performance Shares: 0% dividend yield for the Company, expected price volatility ranging from 36.0% to 61.1% and a risk-free interest rate of 0.43%. The methodology used to determine these assumptions is similar to that for the Black-Scholes Model used for stock option grants discussed above; however the expected term is determined by the model in the Monte Carlo simulation.
23
Activity relating to nonvested stock awards, including the Performance Shares for the three months ended December 31, 2011 is as follows:
Three Months Ended December 31, 2011 |
||||||||
Shares | Weighted Average Grant Date Fair Value |
|||||||
Beginning of period |
1,440,397 | $ | 6.77 | |||||
Granted |
870,146 | 1.39 | ||||||
Vested |
(28,241 | ) | 4.99 | |||||
Forfeited |
(45,327 | ) | 5.07 | |||||
|
|
|
|
|||||
End of period |
2,236,975 | $ | 4.74 | |||||
|
|
|
|
(12) Segment Information
We have three homebuilding segments operating in 16 states and beginning in the second quarter of fiscal 2011, we introduced our Pre-Owned Homes division which now operates in Arizona and Nevada. Revenues in our homebuilding segments are derived from the sale of homes which we construct and from land and lot sales. Revenues from our Pre-Owned segment are derived from the rental and ultimate sale of previously owned homes purchased and improved by the Company. Our reportable segments have been determined on a basis that is used internally by management for evaluating segment performance and resource allocations. During the third quarter of fiscal 2011, in order to further optimize capital and resource allocations and based on our evaluation of both external market factors and our position in each market, we decided to discontinue our homebuilding operations in Northwest Florida. As a result, the information below for continuing operations and the Southeast segment, excludes results from our Northwest Florida market. The reportable homebuilding segments and all other homebuilding operations, not required to be reported separately, include operations conducting business in the following states:
West: Arizona, California, Nevada and Texas
East: Delaware, Indiana, Maryland, New Jersey, New York, Pennsylvania, Tennessee (Nashville) and Virginia
Southeast: Florida, Georgia, North Carolina (Raleigh) and South Carolina
Managements evaluation of segment performance is based on segment operating income. Operating income for our homebuilding segments is defined as homebuilding, land sale and other revenues less home construction, land development and land sales expense, commission expense, depreciation and amortization and certain general and administrative expenses which are incurred by or allocated to our homebuilding segments. Operating income for our Pre-Owned segment is defined as rental and home sale revenues less home repairs and operating expenses, home sales expense, depreciation and amortization and certain general and administrative expenses which are incurred by or allocated to the segment. The accounting policies of our segments are those described in Note 1 above and Note 1 to our consolidated financial statements in our 2011 Annual Report. The following information is in thousands:
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Revenue |
||||||||
West |
$ | 70,777 | $ | 39,548 | ||||
East |
81,818 | 50,214 | ||||||
Southeast |
35,568 | 19,190 | ||||||
Pre-Owned |
385 | | ||||||
|
|
|
|
|||||
Continuing Operations |
$ | 188,548 | $ | 108,952 | ||||
|
|
|
|
24
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Operating income/(loss) |
||||||||
West |
$ | (591 | ) | $ | (3,172 | ) | ||
East |
806 | 60 | ||||||
Southeast |
785 | (1,107 | ) | |||||
Pre-Owned |
(138 | ) | | |||||
|
|
|
|
|||||
Segment total |
862 | (4,219 | ) | |||||
Corporate and unallocated (a) |
(17,561 | ) | (23,917 | ) | ||||
|
|
|
|
|||||
Total operating loss |
(16,699 | ) | (28,136 | ) | ||||
|
|
|
|
|||||
Equity in (loss) income of unconsolidated joint ventures |
(77 | ) | 238 | |||||
Loss on extinguishment of debt |
| (2,902 | ) | |||||
Other expense, net |
(18,273 | ) | (18,065 | ) | ||||
|
|
|
|
|||||
Loss from continuing operations before income taxes |
$ | (35,049 | ) | $ | (48,865 | ) | ||
|
|
|
|
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Depreciation and amortization |
||||||||
West |
$ | 780 | $ | 552 | ||||
East |
505 | 503 | ||||||
Southeast |
339 | 119 | ||||||
Pre-Owned |
119 | | ||||||
|
|
|
|
|||||
Segment total |
1,743 | 1,174 | ||||||
|
|
|
|
|||||
Corporate and unallocated (a) |
660 | 731 | ||||||
|
|
|
|
|||||
Continuing Operations |
$ | 2,403 | $ | 1,905 | ||||
|
|
|
|
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Capital Expenditures |
||||||||
West |
$ | 675 | $ | 684 | ||||
East |
815 | 486 | ||||||
Southeast |
626 | 415 | ||||||
Pre-Owned (b) |
6,375 | | ||||||
Corporate and unallocated |
145 | 820 | ||||||
|
|
|
|
|||||
Consolidated total |
$ | 8,636 | $ | 2,405 | ||||
|
|
|
|
25
December 31, 2011 |
September 30, 2011 |
|||||||
Assets |
||||||||
West |
$ | 644,058 | $ | 649,057 | ||||
East |
356,274 | 372,984 | ||||||
Southeast |
165,865 | 162,135 | ||||||
Pre-Owned (b) |
19,146 | 12,315 | ||||||
Corporate and unallocated (c) |
688,514 | 780,986 | ||||||
|
|
|
|
|||||
Consolidated total |
$ | 1,873,857 | $ | 1,977,477 | ||||
|
|
|
|
(a) | Corporate and unallocated includes amortization of capitalized interest and numerous shared services functions that benefit all segments, the costs of which are not allocated to the operating segments reported above including information technology, national sourcing and purchasing, treasury, corporate finance, legal, branding and other national marketing costs. For the quarter ended December 31, 2011, corporate and unallocated also includes an $11 million recovery related to old water intrusion warranty and related legal expenditures. |
(b) | Pre-owned assets include the cost of previously owned homes, net of accumulated depreciation, totaling $17.6 million (178 homes) and $11.3 million (120 homes) as of December 31, 2011 and September 30, 2011, respectively. Capital expenditures represent the purchase of previously owned homes during the quarter. |
(c) | Primarily consists of cash and cash equivalents, consolidated inventory not owned, deferred taxes, capitalized interest and other corporate items that are not allocated to the segments. |
(13) Pre-owned Homes Business
Beazer began its pre-owned homes business for the purpose of acquiring, improving, renting and ultimately reselling, previously owned homes within select communities in markets in which we operate. We purchased our first home in March 2011. As of December 31, 2011, we owned 178 homes in Arizona and Nevada, of which 123 were leased. The cost, net of accumulated depreciation, of the previously owned homes acquired by our pre-owned homes business was $17.6 million and is reported separately and excluded from inventory. These assets are depreciated over the assets estimated remaining useful life. For the quarter ended December 31, 2011, our pre-owned homes business generated $385,000 of revenue and had an operating loss of $138,000.
26
(14) Supplemental Guarantor Information
As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or our Secured Revolving Credit Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc.
Beazer Homes USA, Inc.
Unaudited Consolidating Balance Sheet Information
December 31, 2011
(in thousands)
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 272,869 | $ | 1,882 | $ | 1,175 | $ | (3,402 | ) | $ | 272,524 | |||||||||
Restricted cash |
276,933 | 308 | | | 277,241 | |||||||||||||||
Accounts receivable (net of allowance of $3,875) |
| 27,962 | 5 | | 27,967 | |||||||||||||||
Income tax receivable |
3,081 | | | | 3,081 | |||||||||||||||
Owned inventory |
| 1,178,237 | | | 1,178,237 | |||||||||||||||
Consolidated inventory not owned |
| 14,625 | | | 14,625 | |||||||||||||||
Investments in unconsolidated joint ventures |
773 | 20,716 | | | 21,489 | |||||||||||||||
Deferred tax assets, net |
5,932 | | | | 5,932 | |||||||||||||||
Property, plant and equipment, net |
| 22,589 | | | 22,589 | |||||||||||||||
Previously owned rental homes, net |
| 17,604 | | | 17,604 | |||||||||||||||
Investments in subsidiaries |
119,488 | | | (119,488 | ) | | ||||||||||||||
Intercompany |
1,031,163 | | 3,019 | (1,034,182 | ) | | ||||||||||||||
Other assets |
17,684 | 12,954 | 1,930 | | 32,568 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 1,727,923 | $ | 1,296,877 | $ | 6,129 | $ | (1,157,072 | ) | $ | 1,873,857 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Trade accounts payable |
$ | | $ | 46,395 | $ | | $ | | $ | 46,395 | ||||||||||
Other liabilities |
39,567 | 89,154 | 2,699 | | 131,420 | |||||||||||||||
Intercompany |
1,117 | 1,036,467 | | $ | (1,037,584 | ) | | |||||||||||||
Obligations related to land not owned under option agreements |
| 6,874 | | | 6,874 | |||||||||||||||
Total debt (net of discounts of $22,278) |
1,486,856 | 1,929 | | | 1,488,785 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,527,540 | 1,180,819 | 2,699 | $ | (1,037,584 | ) | 1,673,474 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders equity |
200,383 | 116,058 | 3,430 | (119,488 | ) | 200,383 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 1,727,923 | $ | 1,296,877 | $ | 6,129 | $ | (1,157,072 | ) | $ | 1,873,857 | |||||||||
|
|
|
|
|
|
|
|
|
|
27
Beazer Homes USA, Inc.
Unaudited Consolidating Balance Sheet Information
September 30, 2011
(in thousands)
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 360,723 | $ | 10,488 | $ | 418 | $ | (1,226 | ) | $ | 370,403 | |||||||||
Restricted cash |
276,678 | 380 | | | 277,058 | |||||||||||||||
Accounts receivable (net of allowance of $3,872) |
| 28,292 | 11 | | 28,303 | |||||||||||||||
Income tax receivable |
4,823 | | | | 4,823 | |||||||||||||||
Owned inventory |
| 1,192,380 | | | 1,192,380 | |||||||||||||||
Consolidated inventory not owned |
| 11,753 | | | 11,753 | |||||||||||||||
Investments in unconsolidated joint ventures |
773 | 8,694 | | | 9,467 | |||||||||||||||
Deferred tax assets |
2,760 | | | | 2,760 | |||||||||||||||
Property, plant and equipment, net |
| 22,613 | | | 22,613 | |||||||||||||||
Previously owned rental homes, net |
| 11,347 | | | 11,347 | |||||||||||||||
Investments in subsidiaries |
100,996 | | | (100,996 | ) | | ||||||||||||||
Intercompany |
1,013,753 | | 4,773 | (1,018,526 | ) | | ||||||||||||||
Other assets |
18,550 | 25,190 | 2,830 | | 46,570 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 1,779,056 | $ | 1,311,137 | $ | 8,032 | $ | (1,120,748 | ) | $ | 1,977,477 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Trade accounts payable |
$ | | $ | 72,695 | $ | | $ | | $ | 72,695 | ||||||||||
Other liabilities |
93,047 | 116,210 | 2,930 | | 212,187 | |||||||||||||||
Intercompany |
1,072 | 1,018,680 | | (1,019,752 | ) | | ||||||||||||||
Obligations related to consolidated inventory not owned |
| 5,389 | | | 5,389 | |||||||||||||||
Total debt (net of discounts of $23,243) |
1,486,557 | 2,269 | | | 1,488,826 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,580,676 | 1,215,243 | 2,930 | (1,019,752 | ) | 1,779,097 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders equity |
198,380 | 95,894 | 5,102 | (100,996 | ) | 198,380 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 1,779,056 | $ | 1,311,137 | $ | 8,032 | $ | (1,120,748 | ) | $ | 1,977,477 | |||||||||
|
|
|
|
|
|
|
|
|
|
28
Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(in thousands)
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
Three Months Ended December 31, 2011 |
||||||||||||||||||||
Total revenue |
$ | | $ | 188,548 | $ | 220 | $ | (220 | ) | $ | 188,548 | |||||||||
Home construction and land sales expenses |
12,843 | 150,153 | | (220 | ) | 162,776 | ||||||||||||||
Inventory impairments and option contract abandonments |
28 | 3,475 | | 3,503 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross (loss) profit |
(12,871 | ) | 34,920 | 220 | | 22,269 | ||||||||||||||
Commissions |
| 8,371 | | | 8,371 | |||||||||||||||
General and administrative expenses |
| 28,166 | 28 | | 28,194 | |||||||||||||||
Depreciation and amortization |
| 2,403 | | | 2,403 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(12,871 | ) | (4,020 | ) | 192 | | (16,699 | ) | ||||||||||||
Equity in loss of unconsolidated joint ventures |
| (77 | ) | | | (77 | ) | |||||||||||||
Other (expense) income, net |
(19,117 | ) | 834 | 10 | | (18,273 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(31,988 | ) | (3,263 | ) | 202 | | (35,049 | ) | ||||||||||||
(Benefit from) provision for income taxes |
(12,434 | ) | (23,383 | ) | 70 | | (35,747 | ) | ||||||||||||
Equity in income of subsidiaries |
20,252 | | | (20,252 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
698 | 20,120 | 132 | (20,252 | ) | 698 | ||||||||||||||
Income (loss) from discontinued operations |
44 | (3 | ) | | 41 | |||||||||||||||
Equity in income of subsidiaries |
41 | | (41 | ) | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 739 | $ | 20,164 | $ | 129 | $ | (20,293 | ) | $ | 739 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
Three Months Ended December 31, 2010 |
||||||||||||||||||||
Total revenue |
$ | | $ | 108,952 | $ | 251 | $ | (251 | ) | $ | 108,952 | |||||||||
Home construction and land sales expenses |
6,894 | 90,408 | | (251 | ) | 97,051 | ||||||||||||||
Inventory impairments and option contract abandonments |
| 639 | | 639 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross (loss) profit |
(6,894 | ) | 17,905 | 251 | | 11,262 | ||||||||||||||
Commissions |
| 4,990 | | | 4,990 | |||||||||||||||
General and administrative expenses |
| 32,471 | 32 | | 32,503 | |||||||||||||||
Depreciation and amortization |
| 1,905 | | | 1,905 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(6,894 | ) | (21,461 | ) | 219 | | (28,136 | ) | ||||||||||||
Equity in income of unconsolidated joint ventures |
| 238 | | | 238 | |||||||||||||||
Loss on extinguishment of debt |
(2,902 | ) | | | | (2,902 | ) | |||||||||||||
Other (expense) income, net |
(18,923 | ) | 831 | 27 | | (18,065 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(28,719 | ) | (20,392 | ) | 246 | | (48,865 | ) | ||||||||||||
(Benefit from) provision for income taxes |
(11,163 | ) | 10,484 | 86 | | (593 | ) | |||||||||||||
Equity in (loss) income of subsidiaries |
(30,716 | ) | | | 30,716 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations |
(48,272 | ) | (30,876 | ) | 160 | 30,716 | (48,272 | ) | ||||||||||||
Loss from discontinued operations |
| (533 | ) | (3 | ) | 536 | | |||||||||||||
Equity in loss of subsidiaries |
(536 | ) | | | | (536 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income |
$ | (48,808 | ) | $ | (31,409 | ) | $ | 157 | $ | 31,252 | $ | (48,808 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
29
Beazer Homes USA, Inc.
Unaudited Consolidating Statements of Cash Flow Information
(in thousands)
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
For the three months ended December 31, 2011 |
||||||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (105,844 | ) | $ | 33,963 | $ | 794 | $ | | $ | (71,087 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Capital expenditures |
| (8,636 | ) | | | (8,636 | ) | |||||||||||||
Investments in unconsolidated joint ventures |
| (477 | ) | | | (477 | ) | |||||||||||||
Increases in restricted cash |
(255 | ) | (417 | ) | | | (672 | ) | ||||||||||||
Decreases in restricted cash |
| 489 | | | 489 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(255 | ) | (9,041 | ) | | | (9,296 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Repayment of debt |
(1,181 | ) | (341 | ) | | | (1,522 | ) | ||||||||||||
Settlement of unconsolidated JV debt obligations |
| (15,862 | ) | | | (15,862 | ) | |||||||||||||
Debt issuance costs |
(97 | ) | | | | (97 | ) | |||||||||||||
Common stock redeemed |
(11 | ) | | | | (11 | ) | |||||||||||||
Excess tax benefit from equity-based compensation |
(4 | ) | | | | (4 | ) | |||||||||||||
Dividends paid |
(1,800 | ) | | 1,800 | | | ||||||||||||||
Advances to/from subsidiaries |
(21,338 | ) | (17,325 | ) | (1,837 | ) | (2,176 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by financing activities |
(18,245 | ) | (33,528 | ) | (37 | ) | (2,176 | ) | (17,496 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Decrease) increase in cash and cash equivalents |
(87,854 | ) | (8,606 | ) | 757 | (2,176 | ) | (97,879 | ) | |||||||||||
Cash and cash equivalents at beginning of period |
360,723 | 10,488 | 418 | (1,226 | ) | 370,403 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | 272,869 | $ | 1,882 | $ | 1,175 | $ | (3,402 | ) | $ | 272,524 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Beazer Homes USA, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidating Adjustments |
Consolidated Beazer Homes USA, Inc. |
||||||||||||||||
For the three months ended December 31, 2010 |
||||||||||||||||||||
Net cash used in operating activities |
$ | (26,880 | ) | $ | (110,063 | ) | $ | (100 | ) | $ | | $ | (137,043 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Capital expenditures |
| (2,405 | ) | | | (2,405 | ) | |||||||||||||
Investments in unconsolidated joint ventures |
| (1,106 | ) | | | (1,106 | ) | |||||||||||||
Increases in restricted cash |
(32,708 | ) | (111 | ) | | | (32,819 | ) | ||||||||||||
Decreases in restricted cash |
1,134 | 261 | | | 1,395 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(31,574 | ) | (3,361 | ) | | | (34,935 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Repayment of debt |
(185,578 | ) | (118 | ) | | | (185,696 | ) | ||||||||||||
Proceeds from issuance of new debt |
246,387 | | | | 246,387 | |||||||||||||||
Proceeds from issuance of cash secured loan |
32,591 | | | | 32,591 | |||||||||||||||
Debt issuance costs |
(5,060 | ) | | | | (5,060 | ) | |||||||||||||
Common stock redeemed |
(64 | ) | | | | (64 | ) | |||||||||||||
Excess tax benefit from equity-based compensation |
(1,557 | ) | | | | (1,557 | ) | |||||||||||||
Advances to/from subsidiaries |
(103,603 | ) | 105,650 | 5 | (2,052 | ) | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by financing activities |
(16,884 | ) | 105,532 | 5 | (2,052 | ) | 86,601 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Decrease in cash and cash equivalents |
(75,338 | ) | (7,892 | ) | (95 | ) | (2,052 | ) | (85,377 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
530,847 | 8,343 | 200 | (2,269 | ) | 537,121 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | 455,509 | $ | 451 | $ | 105 | $ | (4,321 | ) | $ | 451,744 | |||||||||
|
|
|
|
|
|
|
|
|
|
30
(15) Discontinued Operations
We continually review each of our markets in order to refine our overall investment strategy and to optimize capital and resource allocations in an effort to enhance our financial position and to increase shareholder value. This review entails an evaluation of both external market factors and our position in each market and over time, has resulted in the decision to discontinue certain of our homebuilding operations. During fiscal 2008, we discontinued our homebuilding operations in Charlotte, NC, Cincinnati/Dayton, OH, Columbia, SC, Columbus, OH, Lexington, KY, Denver, CO and Fresno, CA. During fiscal 2010, we substantially completed our homebuilding operations in Jacksonville, Florida and Albuquerque, New Mexico. During the third quarter of fiscal 2011, we decided to discontinue our homebuilding operations in Northwest Florida which have historically been reported in our Southeast segment.
Up until September 30, 2010, we offered title services to our homebuyers in several of our markets. Effective September 30, 2010, we had sold or discontinued all of our title services operations.
We have classified the results of operations of our title services and our exit markets as discontinued operations in the accompanying unaudited condensed consolidated statements of operations for all periods presented. There were no material assets or liabilities related to our discontinued operations as of December 31, 2011 or September 30, 2011. Discontinued operations were not segregated in the unaudited condensed consolidated statements of cash flows. Therefore, amounts for certain captions in the unaudited condensed consolidated statements of cash flows will not agree with the respective data in the unaudited condensed consolidated statements of operations. The results of our discontinued operations in the unaudited condensed Consolidated Statements of Operations for the quarters ended December 31, 2011 and 2010 were as follows (in thousands):
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Total revenue |
$ | 3,196 | $ | 5,968 | ||||
Home construction and land sales expenses |
2,788 | 4,537 | ||||||
Inventory impairments and lot option abandonments |
32 | 282 | ||||||
|
|
|
|
|||||
Gross profit |
376 | 1,149 | ||||||
Commissions |
158 | 406 | ||||||
Selling, general and administrative expenses |
517 | 1,051 | ||||||
Depreciation and amortization |
21 | 62 | ||||||
|
|
|
|
|||||
Operating loss |
(320 | ) | (370 | ) | ||||
Equity in loss of unconsolidated joint ventures |
(29 | ) | (175 | ) | ||||
Other (loss) income, net |
(9 | ) | 3 | |||||
|
|
|
|
|||||
Loss from discontinued operations before income taxes |
(358 | ) | (542 | ) | ||||
Benefit from income taxes |
(399 | ) | (6 | ) | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations, net of tax |
$ | 41 | $ | (536 | ) | |||
|
|
|
|
31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Executive Overview and Outlook
During the past few months, we are encouraged by increased traffic visiting our communities. We continue to believe that many potential homebuyers recognize that home prices and home ownership costs are very low compared to historical levels, and that for a number of them, it would be less expensive to be a home owner than an apartment renter. However, many of these potential homebuyers and, therefore, the demand for new homes are still restrained by fears of a weak economy. The national economic environment continues to be a challenge and is characterized by high unemployment levels, an unstable job market, moderate spending in limited categories and the limited availability of mortgage credit. The mortgage environment is mired by complex issues including unprecedented underwriting processes and changing regulations. As a result, many originators are acting inconsistently, further complicating the mortgage process and limiting the availability of financing. These factors make converting this increased traffic into increased sales and closings challenging.
We continue to remain disciplined in our approach to the business and we are committed to meeting these challenges and bringing the Company back to sustained profitability by:
| Increasing our sales per community without simply lowering prices; |
| Gradually increasing our active communities; |
| Generating increased contribution margins as our sales per community improve and as we benefit from additional communities; and |
| Keeping our overhead costs under control. |
We have confidence in the eventual growth prospects for our business and expect to maintain a significant liquidity position. During the quarter ended December 31, 2011, we elected to concentrate our efforts on increasing sales in our current communities and, as a result, we did not aggressively pursue new land deals during this quarter. Further, to generate the sales in and drive contribution from some of our more challenged markets, we may take actions that result in lower margins in the short-term. These actions are in an effort to position the Company to return to sustained profitability in the future.
Additionally, the significant flexibility inherent within our capital structure provides us with a variety of options to employ should future conditions warrant, such as issuing securities under our $750 million shelf registration. There can be no assurances that we will be able to complete any such transactions in the future on favorable terms or at all.
While our visibility into the economic conditions for the remainder of fiscal 2012 is limited, we believe that we will benefit from the current increased traffic trends and projected population growth and increases in housing starts in the coming years. In the meantime, we are taking the steps necessary to drive improvement in homebuilding operations, while maintaining an efficient cost structure, looking for new opportunities to generate profits and investing for future growth, all with the intention to accelerate our return to profitability.
Critical Accounting Policies: Some of our critical accounting policies require the use of judgment in their application or require estimates of inherently uncertain matters. Although our accounting policies are in compliance with accounting principles generally accepted in the United States of America, a change in the facts and circumstances of the underlying transactions could significantly change the application of the accounting policies and the resulting financial statement impact. As disclosed in our 2011 Annual Report, our most critical accounting policies relate to inventory valuation (inventory held for development and land held for sale), homebuilding revenues and costs, warranty reserves, investments in unconsolidated joint ventures and income tax valuation allowances. Since September 30, 2011, there have been no significant changes to those critical accounting policies.
Seasonal and Quarterly Variability: Our homebuilding operating cycle generally reflects escalating new order activity in the second and third fiscal quarters and increased closings in the third and fourth fiscal quarters.
32
RESULTS OF CONTINUING OPERATIONS:
Three Months Ended December 31, |
||||||||
($ in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Homebuilding |
$ | 186,852 | $ | 108,639 | ||||
Land sales and other |
1,696 | 313 | ||||||
|
|
|
|
|||||
Total |
$ | 188,548 | $ | 108,952 | ||||
|
|
|
|
|||||
Gross profit: |
||||||||
Homebuilding |
$ | 21,352 | $ | 10,951 | ||||
Land sales and other |
917 | 311 | ||||||
|
|
|
|
|||||
Total |
$ | 22,269 | $ | 11,262 | ||||
|
|
|
|
|||||
Gross margin: |
||||||||
Homebuilding |
11.4 | % | 10.1 | % | ||||
Land sales and other |
54.1 | % | 99.4 | % | ||||
Total |
11.8 | % | 10.3 | % | ||||
Commissions |
8,371 | 4,990 | ||||||
General and administrative (G&A) expenses: |
$ | 28,194 | $ | 32,503 | ||||
G&A as a percentage of total revenue |
15.0 | % | 29.8 | % | ||||
Depreciation and amortization |
$ | 2,403 | $ | 1,905 | ||||
Equity in income (loss) of unconsolidated joint ventures from: |
||||||||
(Loss) income from joint venture activity |
$ | (77 | ) | $ | 330 | |||
Impairment of joint venture investments |
| (92 | ) | |||||
|
|
|
|
|||||
Equity in (loss) income of unconsolidated joint ventures |
$ | (77 | ) | $ | 238 | |||
|
|
|
|
|||||
Loss on extinguishment of debt |
$ | | $ | (2,902 | ) |
Items impacting comparability between periods
The following items impact the comparability of our results of operations between the three months ended December 31, 2011 and 2010: inventory impairments and abandonments, warranty recoveries, certain general and administrative costs and loss on extinguishment of debt. In addition, during the third quarter of fiscal 2011, we decided to discontinue homebuilding operations in our Northwest Florida market. We have reclassified the previously reported operating results of this operation for all periods presented to discontinued operations.
Inventory Impairments and Abandonments. Gross margins for the quarter ended December 31, 2011 were negatively impacted by an increase in non-cash pre-tax inventory impairments and option contract abandonments from $0.6 million in the first quarter of fiscal 2011 to $3.5 million in fiscal 2012. The projected cash flows used to evaluate the fair value of inventory are significantly impacted by changes in market conditions including decreased sales prices, the change in sales prices and changes in absorption estimates. The $2.3 million of impairments recorded on our held for development inventory primarily from our decision to reduce sales prices or further increase sales incentives in response to factors including competitive market conditions and the impact of certain market-specific increased costs. Specifically, during the first quarter of fiscal 2012, in certain of our markets we further reduced prices or increased sales incentives to drive absorption in response to overall market conditions and the desire to capture prospective homebuyers who, absent the price reductions, appear to lack an urgency to buy and have lengthened their decision-making processes. In future periods, we may again determine that it is prudent to reduce sales prices, further increase sales incentives or reduce absorption rates which may lead to additional impairments, which could be material.
33
The impairments on land held for sale were approximately $0.2 million in both quarters ended December 31, 2011 and 2010 and represent further write downs of certain properties to net realizable value, less estimated costs to sell and are a result of our review of recent comparable transactions.
In addition, over the past few years, we have determined the proper course of action with respect to a number of communities within each homebuilding segment was to abandon the remaining lots under option and to write-off the deposits securing the option takedowns, as well as pre-acquisition costs. During the quarters ended December 31, 2011 and 2010, we recorded $1.0 million and $0.2 million of abandonment charges related to our decision to abandon certain option contracts that no longer fit in our long-term strategic plan.
The following tables set forth, by reportable homebuilding segment, the inventory impairments and lot option abandonment charges recorded for the three months ended December 31, 2011 and 2010 (in thousands):
Quarter Ended December 31, | ||||||||
2011 | 2010 | |||||||
West |
$ | 1,998 | $ | 93 | ||||
East |
596 | 199 | ||||||
Southeast |
860 | 347 | ||||||
Unallocated |
49 | | ||||||
|
|
|
|
|||||
Continuing Operations |
$ | 3,503 | $ | 639 | ||||
|
|
|
|
The estimated fair value of our impaired inventory at each period end, the number of lots and number of communities impaired in each period are set forth in the table below as follows ($ in thousands).
Estimated Fair Value of Impaired | Communities | |||||||||||||||||||||||
Quarter Ended |
Inventory at Period End | Lots Impaired | Impaired | |||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
December 31 |
$ | 6,377 | $ | | 51 | | 1 | |
Gross Profit. Total gross profit for the three months ended December 31, 2011 and 2010 include warranty recoveries of $11.0 million and $1.4 million, respectively. Excluding these warranty items, total gross profit would have been $11.3 million for the quarter ended December 31, 2011 as compared to $9.9 million in the prior year. Additional disclosure of these items is included in the discussion of Homebuilding Gross Profit below.
Commissions. Commission expense includes amounts due to internal sales associates and to external real estate agents, if applicable, related to homes closed during their period. The increase in commissions from prior year is primarily due to the increase in homebuilding revenues.
General and Administrative Expense Items. The decrease in G&A expense for the three months ended December 31, 2011 as compared to the prior year is primarily related to the impact of prior cost reductions realized related to headcount and office space reductions and management changes.
Joint Venture Impairment Charges. As a result of the further deterioration of economic conditions in certain of our markets and the settlement of debt obligations of certain of our unconsolidated joint ventures, we recorded impairments in certain of our unconsolidated joint ventures totaling $0.1 million for the three months ended December 31, 2010 (see Note 3 to the unaudited condensed consolidated financial statements where further discussed). If these adverse market conditions continue or worsen, we may have to take further impairments of our investments in these joint ventures that may have a material adverse effect on our financial position and results of operations.
Loss on Extinguishment of Debt. During the three months ended December 30, 2010, we redeemed or repurchased in open market transactions an aggregate of $184.5 million of our outstanding Senior Notes for an aggregate purchase price of $185.4 million, plus accrued and unpaid interest as of the purchase date. These transactions resulted in a loss on extinguishment of debt of $2.9 million, net of unamortized discounts and debt issuance costs related to these notes. We did not repurchase any Senior Notes during the quarter ended December 31, 2011.
34
Other expense, net. For the three months ended December 31, 2011 and 2010, other expense, net includes $19.1 million and $18.9 million, respectively, of interest expense not qualified for capitalization.
Income taxes. Our income tax assets and liabilities and related effective tax rate are affected by various factors, the most significant of which is the valuation allowance recorded against substantially all of our deferred tax assets. Due to the effect of our valuation allowance adjustments beginning in fiscal 2008, a comparison of our annual effective tax rates must consider the changes in our valuation allowance.
Our overall effective tax rates from continuing operations were 102.0%, and 1.2% for the three months ended December 31, 2011 and 2010, respectively. The change in our effective tax rate for the three months ended December 31, 2011, was primarily attributable to tax planning which created certainty in the recognition of some of our prior years unrecognized tax benefits.
Discontinued Operations. We have classified the results of operations of our title services and our exit markets as discontinued operations in the accompanying unaudited condensed consolidated statements of operations for the periods presented. All statement of operations information in the table above and the management discussion and analysis that follow exclude the results of discontinued operations. Discontinued operations were not segregated in the unaudited condensed consolidated statements of cash flows or the unaudited condensed consolidated balance sheets. See Note 15 to the unaudited condensed consolidated financial statements for additional information related to our discontinued operations. Selected operating data related to discontinued operations is as follows:
Three Months Ended | ||||||||
December 31, | ||||||||
($ in thousands) | 2011 | 2010 | ||||||
Closings |
15 | 30 | ||||||
New Orders |
| 19 | ||||||
Homebuilding revenues |
$ | 3,196 | $ | 5,524 | ||||
Land and lot sale revenues |
| 435 | ||||||
Mortgage & title revenues |
| 9 | ||||||
|
|
|
|
|||||
Total revenue |
$ | 3,196 | $ | 5,968 | ||||
|
|
|
|
Three Month Period Ended December 31, 2011 Compared to the Three Month Period Ended December 31, 2010
Segment Results Continuing Operations
Unit Data by Segment
New Orders, net | Cancellation Rates | Backlog | ||||||||||||||||||||||||||||||
2011 | 2010 | 11 v 10 | 2011 | 2010 | 2011 | 2010 | 11 v 10 | |||||||||||||||||||||||||
West |
303 | 174 | 74.1 | % | 35.1 | % | 38.1 | % | 503 | 227 | 121.6 | % | ||||||||||||||||||||
East |
249 | 257 | -3.1 | % | 40.9 | % | 29.2 | % | 577 | 421 | 37.1 | % | ||||||||||||||||||||
Southeast |
172 | 103 | 67.0 | % | 24.6 | % | 23.1 | % | 227 | 139 | 63.3 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
724 | 534 | 35.6 | % | 35.1 | % | 31.4 | % | 1,307 | 787 | 66.1 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
Our West and Southeast segments experienced increased net new orders across all markets driven by increased traffic to our communities and the opening of new communities. These increases were slightly offset by decreased new orders, net of cancellations in our East segment. The decrease in net new orders in our East segment was primarily due to continued challenging market conditions which were particularly pronounced in our Indiana, New Jersey and Virginia markets. These markets were especially impacted by increased cancellation rates, as a higher than normal number of their potential homebuyers encountered challenges selling existing
35
homes and obtaining mortgage financing. Despite the increased traffic in many of our markets, potential buyers still appear to lack an urgency to buy and have lengthened their decision-making processes. In many of our markets, appraisals continue to be negatively impacted by foreclosure comparables which put additional pricing pressures on all home sales and limit financing availability. These challenges not only impact our ability to sell homes, but also impact our potential homebuyers ability to sell existing homes and to obtain mortgage financing.
Backlog above reflects the number of homes for which the Company has entered into a sales contract with a customer but has not yet delivered the home. The aggregate dollar value of homes in backlog as of December 31, 2011 and 2010 was $315.8 million and $198.0 million, respectively. The increase in backlog for our continuing operations at December 31, 2011 compared to the prior year, related to our growth in net new orders and the impact of our higher beginning backlog. If we are unable to sustain or increase this level of backlog, we will experience less revenue in the future which could also result in additional asset impairment charges and lower levels of liquidity. However, we currently expect new orders and backlog to increase as the availability of mortgage loans stabilizes, the inventory of new and used homes decreases and consumer confidence in the economic recovery increases.
Homebuilding Revenues and Average Selling Price. The table below summarizes homebuilding revenues, the average selling prices of our homes and closings by reportable segment (in thousands):
Three Months Ended December 31, | ||||||||||||||||||||||||||||||||||||
Homebuilding Revenues | Average Selling Price | Closings | ||||||||||||||||||||||||||||||||||
2011 | 2010 | 11 v 10 | 2011 | 2010 | 11 v 10 | 2011 | 2010 | 11 v 10 | ||||||||||||||||||||||||||||
West |
$ | 70,254 | $ | 39,548 | 77.6 | % | $ | 189.9 | $ | 183.1 | 3.7 | % | 370 | 216 | 71.3 | % | ||||||||||||||||||||
East |
81,767 | 50,214 | 62.8 | % | 263.8 | 248.6 | 6.1 | % | 310 | 202 | 53.5 | % | ||||||||||||||||||||||||
Southeast |
34,831 | 18,877 | 84.5 | % | 186.3 | 186.9 | -0.3 | % | 187 | 101 | 85.1 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
$ | 186,852 | $ | 108,639 | 72.0 | % | $ | 215.5 | $ | 209.3 | 3.0 | % | 867 | 519 | 67.1 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding revenues increased for the three months ended December 31, 2011 compared to the comparable period of the prior year due to an increase in closings and average selling prices (ASP). The increase in closings is attributable to a higher beginning backlog related to increased sales in the prior quarter and improved traffic in many of our markets which enhanced our ability to generate additional sales and closings in the current quarter. The change in ASP was primarily attributable to the mix in closings between products and among communities as compared to the prior year, although certain markets were able to selectively increase ASP in response to improving market conditions.
Homebuilding Gross Profit. Homebuilding gross profit is defined as homebuilding revenues less home cost of sales (which includes land and land development costs, home construction costs, capitalized interest, indirect costs of construction, estimated warranty costs, closing costs and inventory impairment and lot option abandonment charges). Corporate and unallocated costs include the amortization of capitalized interest and indirect construction costs. The following table sets forth our homebuilding gross profit and gross margin by reportable segment and total homebuilding gross profit and gross margin, and such amounts excluding inventory impairments and abandonments and interest amortized to cost of sales for the three months ended December 31, 2011, and 2010. Total homebuilding gross profit and gross margin excluding inventory impairments and abandonments and interest amortized to cost of sales are not GAAP financial measures. These measures should not be considered alternatives to homebuilding gross profit determined in accordance with GAAP as an indicator of operating performance. The magnitude and volatility of non-cash inventory impairment and abandonment charges for the Company, and for other home builders, have been significant in recent periods and, as such, have made financial analysis of our industry more difficult. Homebuilding metrics excluding these charges, and other similar presentations by analysts and other companies, is frequently used to assist investors in understanding and comparing the operating characteristics of home building activities by eliminating many of the differences in companies respective level of impairments and levels of debt. Management believes these non-GAAP measures enable holders of our securities to better understand the cash implications of our operating performance and our ability to service our debt obligations as they currently exist and as additional indebtedness is incurred in the future. These measures are also useful internally, helping management compare operating results and as a measure of the level of cash which may be available for discretionary spending.
36
($ in thousands) | Three Months Ended December 31, 2011 | |||||||||||||||||||||||||||||||
HB Gross Profit (Loss) |
HB Gross Margin |
Impairments & Abandonments (I&A) |
HB Gross Profit w/o I&A |
HB Gross Margin w/o I&A |
Interest Amortized to COS |
HB Gross Profit w/o I&A and Interest |
HB Gross Margin w/o I&A and Interest |
|||||||||||||||||||||||||
West |
$ | 9,175 | 13.1 | % | $ | 1,998 | $ | 11,173 | 15.9 | % | $ | | $ | 11,173 | 15.9 | % | ||||||||||||||||
East |
10,124 | 12.4 | % | 596 | 10,720 | 13.1 | % | | 10,720 | 13.1 | % | |||||||||||||||||||||
Southeast |
5,396 | 15.5 | % | 860 | 6,256 | 18.0 | % | | 6,256 | 18.0 | % | |||||||||||||||||||||
Corporate & unallocated |
(3,343 | ) | 49 | (3,294 | ) | 12,843 | 9,549 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total homebuilding |
$ | 21,352 | 11.4 | % | $ | 3,503 | $ | 24,855 | 13.3 | % | $ | 12,843 | $ | 37,698 | 20.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
($ in thousands) | Three Months Ended December 31, 2010 | |||||||||||||||||||||||||||||||
HB Gross Profit |
HB Gross Margin |
Impairments & Abandonments (I&A) |
HB Gross Profit w/o I&A |
HB Gross Margin w/o I&A |
Interest Amortized to COS |
HB Gross Profit w/o I&A and Interest |
HB Gross Margin w/o I&A and Interest |
|||||||||||||||||||||||||
West |
$ | 5,756 | 14.6 | % | $ | 93 | $ | 5,849 | 14.8 | % | $ | | $ | 5,849 | 14.8 | % | ||||||||||||||||
East |
7,966 | 15.9 | % | 199 | 8,165 | 16.3 | % | | 8,165 | 16.3 | % | |||||||||||||||||||||
Southeast |
2,470 | 13.1 | % | 347 | 2,817 | 14.9 | % | | 2,817 | 14.9 | % | |||||||||||||||||||||
Corporate & unallocated |
(5,241 | ) | | (5,241 | ) | 6,894 | 1,653 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total homebuilding |
$ | 10,951 | 10.1 | % | $ | 639 | $ | 11,590 | 10.7 | % | $ | 6,894 | $ | 18,484 | 17.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2011 as compared to the prior year, the increase in homebuilding gross margins excluding impairments in the West and Southeast segments is primarily due to the impact of increased closings on our ability to leverage certain fixed costs. The decrease in our homebuilding gross margins excluding impairments in the East segment is related to 1) actions taken in certain of our markets in response to competitor actions and overall market conditions in an effort to drive absorptions and to capture prospective homebuyers who appear to lack an urgency to buy and have lengthened their decision-making processes and 2) increased warranty costs as compared to the prior year which benefited from a $1.4 million warranty recovery. During the quarter ended December 31, 2011, our corporate and unallocated gross profit without impairments, abandonments, and interest reflects a benefit from an $11 million recovery related to previously recorded water intrusion warranty related expenditures. Including these warranty recoveries, our homebuilding gross margins excluding I&A and interest for the quarters ended December 31, 2011 and 2010 were 20.2% and 17.0%, respectively.
The warranty recoveries during the quarters ended December 31, 2011 and 2010 contributed 590 bps and 120 bps to our homebuilding gross margins without I&A and Interest, respectively. Excluding the aforementioned warranty recoveries, our homebuilding gross margin without I&A and interest for the first quarter of fiscal 2012 would have been 14.3% compared to 15.8% in the prior year.
In a given quarter, our reported gross margins arise from both communities previously impaired and communities not previously impaired. In addition as indicated above, certain gross margin amounts arise from recoveries of prior period costs, including warranty items that are not directly tied to communities generating revenue in the period. Home closings from communities previously impaired would, in most instances, generate very low or negative gross margins prior to the impact of the previously recognized impairment. Gross margins at each home closing are higher for a particular community after an impairment because the carrying value of the underlying land was previously reduced to the present value of future cash flows as a result of the impairment, leading to lower cost of sales at the home closing. This improvement in gross margin resulting from one or more prior impairments is frequently referred to in the aggregate as the impairment turn or flow-back of impairments within the reporting period. The amount of this impairment turn may exceed the gross margin for an individual impaired asset if the gross margin for that asset prior to the impairment would have been negative. The extent to which this impairment turn is greater than the reported gross margin for the individual asset is related to the specific historical cost basis of that individual asset.
The asset valuations which result from our impairment calculations are based on discounted cash flow analyses and are not derived by simply applying prospective gross margins to individual communities. As such, impaired communities may have gross margins that are somewhat higher or lower than the gross margin for unimpaired communities. The mix of home closings in any particular quarter varies to such an extent that comparisons between previously impaired and never impaired communities would not be a reliable way to ascertain profitability trends or to assess the accuracy of previous valuation estimates. In addition, since any amount of impairment turn is tied to individual lots in specific communities it will vary considerably from period to period. As a result of these factors, we review the impairment turn impact on gross margins on a trailing twelve-month basis rather than a quarterly basis as a way of considering whether our impairment calculations are resulting in gross margins for impaired communities that are comparable to our unimpaired communities. For the trailing 12-month period, the homebuilding gross margin from our continuing operations was 6.9% and excluding interest and inventory impairments, it was 18.0%. Excluding the aforementioned warranty recovery, our trailing 12-month homebuilding gross margin without I&A and interest would have been 16.6%. For the same trailing 12-month period, homebuilding gross margins were as follows in those communities that have previously been impaired:
Homebuilding Gross Margin from previously impaired communities: |
||||
Pre-impairment turn gross margin |
-13.3 | % | ||
Impact of interest amortized to COS related to these communities |
7.8 | % | ||
|
|
|||
Pre-impairment turn gross margin, excluding interest amortization |
-5.5 | % | ||
Impact of impairment turns |
21.4 | % | ||
|
|
|||
Gross margin (post impairment turns), excluding interest |
15.9 | % | ||
|
|
37
Land Sales and Other Revenues. Land sales relate to land and lots sold that did not fit within our homebuilding programs and strategic plans in these markets. Other revenues include net fees we received for general contractor services we performed on behalf of a third party and broker fees and rental revenues earned by our Pre-Owned operations. The table below summarizes land sales and other revenues and gross profit by reportable segment for the three months ended December 31, 2011 and 2010 (in thousands) - n/m in the table below indicates the percentage is not meaningful:
Land Sales & Other Revenues | Land Sales and Other Gross Profit (Loss) | |||||||||||||||||||||||
Three Months Ended December 31, | Three Months Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | 11 v 10 | 2011 | 2010 | 11 v 10 | |||||||||||||||||||
West |
$ | 523 | $ | | n/m | $ | 48 | $ | | n/m | ||||||||||||||
East |
51 | | n/m | 54 | (1 | ) | n/m | |||||||||||||||||
Southeast |
737 | 313 | 135.5 | % | 641 | 312 | 105.4 | % | ||||||||||||||||
Pre-Owned |
385 | | n/m | 174 | | n/m | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 1,696 | $ | 313 | 441.9 | % | $ | 917 | $ | 311 | 194.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
Our fiscal 2012 and fiscal 2011 land sales and other revenue and gross profit in our Southeast segment include net fees received for general contractor services we performed on behalf of a third party. As of December 31, 2011, our Pre-Owned operations had purchased 178 homes, of which 123 were leased.
Derivative Instruments and Hedging Activities. We are exposed to fluctuations in interest rates. From time to time, we enter into derivative agreements to manage interest costs and hedge against risks associated with fluctuating interest rates. As of December 31, 2011, we were not a party to any such derivative agreements. We do not enter into or hold derivatives for trading or speculative purposes.
Liquidity and Capital Resources. Our sources of liquidity include, but are not limited to, cash from operations, proceeds from Senior Notes and other bank borrowings, the issuance of equity and equity-linked securities and other external sources of funds. Our short-term and long-term liquidity depend primarily upon our level of net income, working capital management (cash, accounts receivable, accounts payable and other liabilities) and available credit facilities.
As of December 31, 2011, our liquidity position consisted of $272.5 million in cash and cash equivalents plus $277.2 million of restricted cash, of which $247.4 million related to our cash secured term loan. We expect to maintain a significant liquidity position during the remainder of fiscal 2012, subject to changes in market conditions that would alter our expectations for land and land development expenditures or capital market transactions which could increase or decrease our cash balance on a quarterly basis.
During the three months ended December 31, 2011, our net cash used in operating activities was $71.1 million compared to $137.0 million during the comparable period of the prior year. Our net cash used in operating activities in both years was primarily due to the payment of trade accounts payable, interest obligations and other liabilities. Our cash used in operating activities in the prior year was also impacted by a $47.6 million increase in inventory (excluding inventory impairments and abandonment charges). This increase in inventory in fiscal 2011 related primarily to our strategic investments in land as we closed out older communities and positioned the Company to open new communities. Also impacting cash used in operations in both years were decreases in accounts receivable, income tax receivables and other assets, primarily related to the collection of amounts due from land sales and the cash release of utility and other deposits.
38
Net cash used in investing activities was $9.3 million for the three months ended December 31, 2011 which was due primarily to capital expenditures of $8.6 million for costs related to our purchase of previously owned homes by our pre-owned homes business. Net cash used in investing activities was $34.9 million for the three months ended December 31, 2010 which was primarily related to the $32.6 million funding of collateral (restricted cash) for the Companys cash secured term loan.
Net cash used in financing activities of $17.5 million for the three months ended December 31, 2011 primarily related to the settlement paid to lenders of one of our unconsolidated joint ventures in connection with a plan of reorganization (see Note 3 to the unaudited condensed consolidated financial statements). Net cash provided by financing activities was $86.6 million for the three months ended December 31, 2010 primarily related to our completion of a $250 million senior unsecured debt offering, $185.4 million net proceeds of which was used to redeem our outstanding 2013 Senior Notes and a portion of our 2015 and 2016 Senior Notes.
During fiscal 2011, Moodys lowered its corporate credit rating of the Company to Caa2 after it had increased this rating in the prior year. Both S&P and Fitch have given the Company a corporate credit rating of B-. These ratings and our current credit condition affect, among other things, our ability to access new capital. Negative changes to these ratings may result in more stringent covenants and higher interest rates under the terms of any new debt. Our credit ratings could be lowered or rating agencies could issue adverse commentaries in the future, which could have a material adverse effect on our business, results of operations, financial condition and liquidity. In particular, a weakening of our financial condition, including any further increase in our leverage or decrease in our profitability or cash flows, could adversely affect our ability to obtain necessary funds, could result in a credit rating downgrade or change in outlook, or could otherwise increase our cost of borrowing.
We fulfill our short-term cash requirements with cash generated from our operations and available borrowings. As a result, there were no amounts outstanding under the Secured Revolving Credit Facility at December 31, 2011. In addition, we have entered into a number of stand-alone, cash secured letter of credit agreements with banks. These facilities will continue to provide for future working capital and letter of credit needs collateralized by either cash or assets of the Company at our option, based on certain conditions and covenant compliance. We currently have $28.5 million outstanding letters of credit under these facilities. As of December 31, 2011, we have secured our letters of credit under these facilities using cash collateral which is maintained in restricted accounts totaling $29.6 million. In addition, we have elected to pledge approximately $1.0 billion of inventory assets to our revolving credit facility. We believe that our $550.0 million of cash and cash equivalents and restricted cash at December 31, 2011, cash generated from our operations and the availability of new debt and equity financing, if any, will be adequate to meet our liquidity needs during the remainder of fiscal 2012.
In addition to our continued focus on generation and preservation of cash, we are also focused on increasing our stockholders equity and reducing our leverage. During fiscal 2012, one of our priorities is to pursue opportunities that would enable us to reduce our interest expense and extend the maturities of our debt. With this focus, we may decide to issue additional new common or preferred equity. Any such new issuance may take the form of public or private offerings for cash, or such issuances may be used consummate acquisitions of businesses or assets, or to exchange for a portion of our outstanding debt. We may also from time to time seek to continue to retire or purchase our outstanding debt through cash repurchases or in exchange for other debt securities, in open market purchases, privately negotiated transactions or otherwise. In addition, any material variance from our projected operating results, could require us to obtain additional equity or debt financing. There can be no assurance that we will be able to complete any of these transactions in the future on favorable terms or at all.
Stock Repurchases and Dividends Paid The Company did not repurchase any shares in the open market during the three months ended December 31, 2011 or 2010. Any future stock repurchases, as allowed by our debt covenants, must be approved by the Companys Board of Directors or its Finance Committee.
The indentures under which our Senior Notes were issued contain certain restrictive covenants, including limitations on the payment of dividends. At December 31, 2011, under the most restrictive covenants of each indenture, none of our retained earnings was available for cash dividends. Hence, there were no dividends paid during the three months ended December 31, 2011 or 2010.
39
Off-Balance Sheet Arrangements and Aggregate Contractual Commitments. At December 31, 2011, we controlled 25,998 lots (a 7.2-year supply based on our trailing twelve months of closings). We owned 84.0%, or 21,843 lots, and 4,155 lots, 16.0%, were under option contracts which generally require the payment of cash or the posting of a letter of credit for the right to acquire lots during a specified period of time at a certain price. We historically have attempted to control a portion of our land supply through options. As a result of the flexibility that these options provide us, upon a change in market conditions we may renegotiate the terms of the options prior to exercise or terminate the agreement. Under option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers and our liability is generally limited to forfeiture of the non-refundable deposits, letters of credit and other non-refundable amounts incurred, which aggregated approximately $25.3 million at December 31, 2011. This amount includes non-refundable letters of credit of approximately $0.5 million. The total remaining purchase price, net of cash deposits, committed under all options was $200.5 million as of December 31, 2011. When market conditions improve, we may expand our use of option agreements to supplement our owned inventory supply.
We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised.
We have historically funded the exercise of lot options through a combination of operating cash flows. We expect these sources to continue to be adequate to fund anticipated future option exercises. Therefore, we do not anticipate that the exercise of our lot options will have a material adverse effect on our liquidity.
We participate in a number of land development joint ventures in which we have less than a controlling interest. We enter into joint ventures in order to acquire attractive land positions, to manage our risk profile and to leverage our capital base. Our joint ventures are typically entered into with developers, other homebuilders and financial partners to develop finished lots for sale to the joint ventures members and other third parties. We account for our interest in these joint ventures under the equity method. Our unaudited condensed consolidated balance sheets include investments in joint ventures totaling $21.5 million and $9.5 million at December 31, 2011 and September 30, 2011, respectively.
Our joint ventures typically obtain secured acquisition and development financing. At December 31, 2011, our unconsolidated joint ventures had borrowings outstanding totaling $66.6 million. Generally, we and our joint venture partners have provided varying levels of guarantees of debt or other obligations of our unconsolidated joint ventures. At December 31, 2011, we had a repayment guarantee of $0.7 million. See Note 3 to the unaudited condensed consolidated financial statements for further information.
We had outstanding performance bonds of approximately $165.6 million, at December 31, 2011 related principally to our obligations to local governments to construct roads and other improvements in various developments.
Recently Adopted Accounting Pronouncements
See Note 1 to the Unaudited Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to a number of market risks in the ordinary course of business. Our primary market risk exposure relates to fluctuations in interest rates. We do not believe that our exposure in this area is material to cash flows or earnings. As of December 31, 2011, we had variable rate debt outstanding totaling approximately $247 million. A one percent change in the interest rate would not be material to our financial statements. The estimated fair value of our fixed rate debt at December 31, 2011 was $1.04 billion, compared to a carrying value of $1.24 billion. In addition, the effect of a hypothetical one-percentage point decrease in our estimated discount rates would increase the estimated fair value of the fixed rate debt instruments from $1.00 billion to $1.04 billion at December 31, 2011.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of December 31, 2011, at a reasonable assurance level.
Attached as exhibits to this Quarterly Report on Form 10-Q are certifications of our CEO and CFO, which are required by Rule 13a-14 of the Act. This Disclosure Controls and Procedures section includes information concerning managements evaluation of disclosure controls and procedures referred to in those certifications and, as such, should be read in conjunction with the certifications of the CEO and CFO.
40
Changes in Internal Control Over Financial Reporting
There have been no changes in the Companys internal controls over financial reporting during the quarter ended December 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Litigation
On June 3, 2009, Beazer Homes Corp. was named as a defendant in a purported class action lawsuit in the Circuit Court for Lee County, State of Florida, filed by Bryson and Kimberly Royal, the owners of one of our homes in our Magnolia Lakes community in Ft. Myers, Florida. The complaint names the Company and certain distributors and suppliers of drywall and was on behalf of the named plaintiffs and other similarly situated owners of homes in Magnolia Lakes or alternatively in the State of Florida. The plaintiffs allege that the Company built their homes with defective drywall, manufactured in China, that contains sulfur compounds that allegedly corrode certain metals and that are allegedly capable of harming the health of individuals. Plaintiffs allege physical and economic damages and seek legal and equitable relief, medical monitoring and attorneys fees. This case has been transferred to the Eastern District of Louisiana pursuant to an order from the United States Judicial Panel on Multidistrict Litigation. In addition, the Company has been named in other multi-plaintiff complaints filed in the multidistrict litigation. We believe that the claims asserted in these actions are governed by home warranties or are without merit. Accordingly, the Company intends to vigorously defend against these actions. Furthermore, the Company has offered to repair all Beazer homes affected by defective Chinese drywall pursuant to a repair protocol that has been adopted by the multidistrict litigation court, including those homes involved in litigation. To date, nearly all of affected Beazer homeowners have accepted the Companys offer to repair. The Company also continues to pursue recovery against responsible subcontractors, drywall suppliers and drywall manufacturers for its repair costs.
On March 14, 2011, the Company and several subsidiaries were named as defendants in a lawsuit filed by Flagstar Bank, FSB in the Circuit Court for the County of Oakland, State of Michigan. The complaint demands approximately $5 million to recover purported losses in connection with 57 residential mortgage loan transactions under theories of breach of contract, fraud/intentional misrepresentation and other similar theories of recovery. On November 21, 2011, the plaintiff filed a motion for leave to amend their complaint. Though the court has not yet ruled on that motion, the amended complaint would add 16 loans to the plaintiffs claims and would raise the total demand to approximately $8.7 million. We believe we have strong defenses to the claims on these individual loans and intend to vigorously defend the action. In addition, BMC has received notices from other investors demanding that BMC indemnify them for losses suffered with respect to certain other mortgage loan transactions, largely alleging misrepresentations during the loan origination process. We are currently investigating these claims and are in communication with the investors. To date, including the mortgage loans that are the subject of the lawsuit, we have received active requests to repurchase fewer than 100 mortgage loans from various investors. As previously disclosed, we operated BMC from 1998 through February 2008 to offer mortgage financing to the buyers of our homes. BMC entered into various agreements with mortgage investors, pursuant to which BMC originated certain mortgage loans and ultimately sold those loans to investors. Underwriting decisions were not made by BMC but by the investors themselves or third-party service providers. We have not been required to repurchase any mortgage loans.
On March 15, 2011, a shareholder derivative suit was filed by certain funds affiliated with Teamster Local 237 in the Superior Court of Fulton County, State of Georgia against certain officers and directors of the Company and the Companys compensation consultants. The complaint alleges breach of fiduciary duties involving decisions regarding executive compensation; specifically that compensation awarded to certain Company executives for the 2010 fiscal year were improper in light of the negative subsequent advisory say on pay vote by shareholders at the Companys 2011 stockholders meeting. On September 16, 2011, the court entered an order and granted the defendants motion to dismiss all counts of the complaint. The plaintiffs have filed a notice of appeal and the briefing schedule has not yet been finalized.
We cannot predict or determine the timing or final outcome of the lawsuits or the effect that any adverse findings or adverse determinations in the pending lawsuits may have on us. In addition, an estimate of possible loss or range of loss, if any, cannot presently be made with respect to certain of the above pending matters. An unfavorable determination in any of the pending lawsuits could result in the payment by us of substantial monetary damages which may not be fully covered by insurance. Further, the legal costs associated with the lawsuits and the amount of time required to be spent by management and the Board of Directors on these matters, even if we are ultimately successful, could have a material adverse effect on our business, financial condition and results of operations.
41
Other Matters
As disclosed in our 2009 Form 10-K, on July 1, 2009, the Company announced that it has resolved the criminal and civil investigations by the United States Attorneys Office in the Western District of North Carolina (the U.S. Attorney) and other state and federal agencies concerning matters that were the subject of the independent investigation, initiated in April 2007 by the Audit Committee of the Board of Directors (the Investigation) and concluded in May 2008. Under the terms of a deferred prosecution agreement (DPA), the Companys liability for each of the fiscal years after 2010 through a portion of fiscal 2014 (unless extended as previously described in our 2009 Form 10-K) will be equal to 4% of the Companys adjusted EBITDA (as defined in the DPA). The total amount of such obligations will be dependent on several factors; however, the maximum liability under the DPA and other settlement agreements discussed above will not exceed $55.0 million of which $16 million has been paid as of December 31, 2011.
In 2006, we received two Administrative Orders issued by the New Jersey Department of Environmental Protection. The Orders allege certain violations of wetlands disturbance permits. The two Orders assess proposed fines of $630,000 and $678,000, respectively. We have met with the Department to discuss their concerns on the two affected communities and have requested hearings on both matters. We believe that we have significant defenses to the alleged violations and intend to contest the agencys findings and the proposed fines. We are currently pursuing settlement discussions with the Department.
We and certain of our subsidiaries have been named as defendants in various claims, complaints and other legal actions, most relating to construction defects, moisture intrusion and product liability. Certain of the liabilities resulting from these actions are covered in whole or part by insurance. In our opinion, based on our current assessment, the ultimate resolution of these matters will not have a material adverse effect on our financial condition, results of operations or cash flows.
31.1 | Certification pursuant to 17 CFR 240.13a-14 promulgated under Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification pursuant to 17 CFR 240.13a-14 promulgated under Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | The following financial statements from Beazer Homes USA, Inc.s Quarterly Report on Form 10-Q for the period ended December 31, 2011, filed on February 2, 2012, formatted in XBRL (Extensible Business Reporting Language); (i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations, (iii) Unaudited Condensed Consolidated Statements of Cash Flows and (iv) Notes to Unaudited Condensed Consolidated Financial Statements |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: February 2, 2012 | Beazer Homes USA, Inc. | |||||
By: | /s/ ROBERT L. SALOMON | |||||
Name: | Robert L. Salomon | |||||
Executive Vice President and Chief Financial Officer |
42