10-Q

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

Form 10-Q

 

 

Quarterly Report under Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2012

Commission file number 1-13805

 

 

Harris Preferred Capital Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   # 36-4183096

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

111 West Monroe Street,

Chicago, Illinois

  60603
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (312) 461-2121

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on

which registered

7 3/8% Noncumulative Exchangeable

Preferred Stock, Series A, par value

$1.00 per share

  New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether this registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   x    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

The number of shares of Common Stock, $1.00 par value, outstanding on May 15, 2012 was 1,180. No common equity is held by nonaffiliates.

 

 

 


Harris Preferred Capital Corporation

TABLE OF CONTENTS

 

Part I

  FINANCIAL INFORMATION   

Item 1.

 

Financial Statements:

  
 

Consolidated Balance Sheets

     1   
 

Consolidated Statements of Income and Comprehensive Income

     2   
 

Consolidated Statements of Changes in Stockholders’ Equity

     3   
 

Consolidated Statements of Cash Flows

     4   
 

Notes to Consolidated Financial Statements

     5   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     10   

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

     23   

Item 4T.

 

Controls and Procedures

     23   

Part II

 

OTHER INFORMATION

  

Item 6.

 

Exhibits

     24   

Signatures

     25   


Harris Preferred Capital Corporation

Consolidated Balance Sheets

 

     March 31
2012
    December 31
2011
    March 31
2011
 
     (unaudited)     (audited)     (unaudited)  
     (unaudited)  
     (in thousands)  

Assets

      

Cash on deposit with BMO Harris Bank N.A.

   $ 989      $ 948      $ 1,294   

Securities purchased from BMO Harris Bank N.A. under agreement to resell

     19,516        22,000        12,000   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents with BMO Harris Bank N.A.

   $ 20,505      $ 22,948      $ 13,294   

Notes receivable from BMO Harris Bank N.A.

     2,305        2,488        3,334   

Securities available for sale, at fair value

      

Residential mortgage-backed

     425,348        461,356        494,749   

U.S. Treasury Bills

     137,999        100,000        79,999   

Other assets

     1,456        1,587        1,625   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 587,613      $ 588,379      $ 593,001   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Accrued expenses

   $ 137      $ 111      $ 102   

Accrued taxes payable and deferred tax liabilities

     2,068        1,644        1,643   

Payable for security purchased

     —          —          9,736   
  

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 2,205      $ 1,755      $ 11,481   
  

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

      

7 3/8% Noncumulative Exchangeable Preferred Stock, Series A ($1 par value); liquidation value of $250,000; 20,000,000 shares authorized; 10,000,000 shares issued and outstanding

   $ 250,000      $ 250,000      $ 250,000   

Common stock ($1 par value); 5,000 shares authorized; 1,180 issued and outstanding

     1        1        1   

Additional paid-in capital

     320,733        320,733        320,733   

Retained Earnings (Distributions in Excess of Earnings)

     (1,945     (425     2,112   

Accumulated other comprehensive income

     16,619        16,315        8,674   
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

   $ 585,408      $ 586,624      $ 581,520   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 587,613      $ 588,379      $ 593,001   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

 

1


Harris Preferred Capital Corporation

Consolidated Statements of Income

and Comprehensive Income

(Unaudited)

 

     Three Months Ended
March 31,
 
     2012     2011  
     (in thousands except
share and per share
amounts)
 

Interest income:

    

Securities purchased from BMO Harris Bank N.A. under agreement to resell

   $ 23      $ 22   

Notes receivable from BMO Harris Bank N.A.

     37        53   

Securities available for sale:

    

Mortgage-backed

     3,531        4,670   

U.S. Treasury Bills

     3        1   
  

 

 

   

 

 

 

Total interest income

   $ 3,594      $ 4,746   
  

 

 

   

 

 

 

Noninterest income:

    

Gain on sale of securities

     —          3,115   
  

 

 

   

 

 

 

Total income

   $ 3,594      $ 7,861   
  

 

 

   

 

 

 

Operating expenses:

    

Loan servicing fees paid to BMO Harris Bank N.A.

   $ 2      $ 3   

Advisory fees paid to BMO Harris Bank N.A.

     43        31   

General and administrative

     136        121   
  

 

 

   

 

 

 

Total operating expenses

   $ 181      $ 155   
  

 

 

   

 

 

 

Income before income taxes

   $ 3,413      $ 7,706   

Applicable state income taxes

     324        732   
  

 

 

   

 

 

 

Net Income

   $ 3,089      $ 6,974   

Other comprehensive income:

    

Available-for-sale securities:

    

Unrealized holding gains (losses) arising during the period, net of deferred state taxes

     304        (8,492

Less: reclassification adjustment for realized gains included in net income, net of state tax effect

     —          2,819   
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     304        (5,623
  

 

 

   

 

 

 

Comprehensive income

   $ 3,393      $ 1,301   
  

 

 

   

 

 

 

Preferred stock dividends

     4,609        4,609   
  

 

 

   

 

 

 

Net (loss) income available to common stockholder

   $ (1,520   $ 2,365   
  

 

 

   

 

 

 

Basic and diluted (loss) earnings per common share

   $ (1,288   $ 2,004   

Average number of common shares outstanding

     1,180        1,180   

The accompanying notes are an integral part of these financial statements.

 

2


Harris Preferred Capital Corporation

Consolidated Statements of Changes in Stockholders’ Equity

(unaudited)

 

     Three Months Ended
March 31
 
     2012     2011  
     (in thousands)  

Balance at January 1

   $ 586,624      $ 584,828   

Net income

     3,089        6,974   

Other comprehensive income

     304        (5,673

Dividends (preferred stock $0.46094 per share)

     (4,609     (4,609
  

 

 

   

 

 

 

Balance at March 31

   $ 585,408      $ 581,520   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

 

3


Harris Preferred Capital Corporation

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended March 31,  
             2012                     2011          
     (in thousands)  

Operating Activities:

    

Net income

   $ 3,089      $ 6,974   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Gain on sale of securities

     —          (3,115

Decrease in other assets

     131        156   

Increase (decrease) in accrued expenses

     26        (12

Increase in accrued taxes payable and deferred tax liabilities

     424        499   

Increase in payable for security purchases

     —          9,736   
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 3,670      $ 14,238   
  

 

 

   

 

 

 

Investing Activities:

    

Repayments of notes receivable from BMO Harris Bank N.A.

   $ 183      $ 35   

Purchases of securities available-for-sale

     (137,997     (138,567

Proceeds from maturities/redemptions of securities available-for-sale

     136,310        78,492   

Proceeds from sales of securities available-for-sale

     —          39,680   
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (1,504   $ (20,360
  

 

 

   

 

 

 

Financing Activities:

    

Cash dividends paid on preferred stock

   $ (4,609   $ (4,609
  

 

 

   

 

 

 

Net cash used in financing activities

   $ (4,609   $ (4,609
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents with BMO Harris Bank N.A.

   $ (2,443   $ (10,731

Cash and cash equivalents with BMO Harris Bank N.A. at beginning of year

     22,948        24,025   
  

 

 

   

 

 

 

Cash and cash equivalents with BMO Harris Bank N.A. at end of year

   $ 20,505      $ 13,294   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

 

4


Harris Preferred Capital Corporation

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

Harris Preferred Capital Corporation (the “Company”) is a Maryland corporation whose principal business objective is to acquire, hold, finance and manage qualifying real estate investment trust (“REIT”) assets (the “Mortgage Assets”), consisting of a limited recourse note or notes (the “Notes”) issued by BMO Harris Bank N.A. (the “Bank”) secured by real estate mortgage assets (the “Securing Mortgage Loans”) and other obligations secured by real property, as well as certain other qualifying REIT assets, primarily U.S. treasury securities and securities collateralized with real estate mortgages. The Company holds its assets through a Maryland real estate investment trust subsidiary, Harris Preferred Capital Trust. Harris Capital Holdings, Inc., owns 100% of the Company’s common stock. The Bank owns all common stock outstanding issued by Harris Capital Holdings, Inc.

The accompanying consolidated financial statements have been prepared by management from the books and records of the Company. These statements reflect all adjustments and disclosures which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented and should be read in conjunction with the notes to financial statements included in the Company’s 2011 Form 10-K. Certain reclassifications were made to conform prior years’ financial statements to the current year’s presentation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recent Accounting Pronouncements

The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-04, “Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRSs,” in May 2011. The amendment will be effective for the Company for annual reporting period ending December 31, 2012. The amendments in this Update are the result of the work by the FASB and the IASB to develop common requirement for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRSs. The amendments do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The adoption of ASU 2011-04 as of January 1, 2012 did not have a material impact on the Company’s consolidated financial condition or results of operations.

The FASB issued ASU 2011-05, Presentation of Comprehensive Income, in June 2011. The update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. It requires companies to present reclassification adjustments from other comprehensive income to net income in the statements of net income and other comprehensive income. The amendment will be effective for the Company for the annual reporting period ending December 31, 2012. The adoption of ASU 2011-05 as of January 1, 2012 did not have a material impact on the Company’s consolidated financial condition or results of operations.

 

5


2. Commitments and Contingencies

Legal proceedings in which the Company is a defendant may arise in the normal course of business. There is no pending litigation against the Company at March 31, 2012.

3. Securities

The amortized cost and estimated fair value of securities available-for-sale were as follows:

 

     March 31, 2012  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
     (in thousands)  

Available-for-Sale Securities

  

Residential mortgage-backed

   $ 406,991       $ 18,357       $ —         $ 425,348   

U.S. Treasury Bills

     137,997         2         —           137,999   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Securities

   $ 544,988       $ 18,359       $ —         $ 563,347   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
     (in thousands)  

Available-for-Sale Securities

           

Residential mortgage-backed

   $ 443,333       $ 18,023       $ —         $ 461,356   

U.S. Treasury Bills

     100,000         —           —           100,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Securities

   $ 543,333       $ 18,023       $ —         $ 561,356   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     March 31, 2011  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
     (in thousands)  

Available-for-Sale Securities

           

Residential mortgage-backed

   $ 485,165       $ 11,960       $ 2,376       $ 494,749   

U.S. Treasury Bills

     79,999         —           —           79,999   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Securities

   $ 565,164       $ 11,960       $ 2,376       $ 574,748   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company classifies all securities as available-for-sale. Available-for-sale securities are reported at fair value with unrealized gains and losses included as a separate component of stockholders’ equity. At March 31, 2012, net unrealized gains on available-for-sale securities were $18.4 million compared to $18.0 million of net unrealized gains on December 31, 2011 and $9.6 million of net unrealized gains at March 31, 2011.

In making a determination of temporary vs. other-than-temporary impairment of an investment, a major consideration of management is whether the Company will be able to collect all amounts due according to the contractual terms of the investment. Such a determination involves estimation of the outcome of future events as well as knowledge and experience about past and current events. Factors considered include the following: whether the fair value is significantly below cost and whether the decline is attributable to specific adverse conditions in an industry or geographic area; the period of time the decline in fair value has existed; if an outside rating agency has downgraded the investment; if dividends have been reduced or eliminated; if scheduled interest payments have not been made and finally, whether the financial condition of the issuer has deteriorated. In addition, it may be necessary for the Company to demonstrate its ability and intent to hold a debt security to maturity.

 

6


As of March 31, 2012 and December 31, 2011 there were no securities that were in a loss position for 12 or more months. As of March 31, 2011 there were securities in a loss position for less than 12 months but there were no securities in a loss position for 12 or more months. All of the unrealized losses at March 31, 2011, caused by residential mortgage-backed securities and U.S. Treasury bills, were temporary. The contractual cash flows of these securities are guaranteed directly by a U.S. government-sponsored enterprise. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired. There were no reclassification adjustments to other comprehensive income during the period ended March 31, 2012. There was a $2.8 million reclassification adjustment for realized securities gains net of state tax effect to other comprehensive income for the period ended March 31, 2011.

The amortized cost and estimated fair value of total available-for-sale securities as of March 31, 2012, by contractual maturity, are shown below. Expected maturities can differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     March 31, 2012  
     Amortized
Cost
     Fair
Value
 
     (in thousands)  

Maturities:

     

Within 1 year

   $ 137,997       $ 137,999   

1 to 5 years

     2,824         2,895   

5 to 10 years

     63,411         68,225   

Over 10 years

     340,755         354,228   
  

 

 

    

 

 

 

Total Securities

   $ 544,988       $ 563,347   
  

 

 

    

 

 

 

4. Fair Value Measurements

Fair value represents the estimate of the proceeds to be received, or paid in the case of a liability, in a current transaction between willing parties. ASC 820 establishes a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Inputs are either observable or unobservable in the marketplace. Observable inputs are based on market data from independent sources and unobservable inputs reflect the reporting entity’s assumptions about market participant assumptions used to value an asset or liability. Level 1 includes quoted prices in active markets for identical instruments. Level 2 includes quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations using observable market information for significant inputs. Level 3 includes valuation techniques where one or more significant inputs are unobservable. Financial instruments are classified according to the lowest level input that is significant to their valuation. A financial instrument that has a significant unobservable input along with significant observable inputs may still be classified Level 3.

The Company has investments in U.S. Treasury securities that are classified as Level 1, as they are traded in active markets. U.S. government sponsored residential mortgage-backed securities are classified in Level 2 of the fair value hierarchy. External vendors typically use pricing models to determine fair values for these securities. Standard market inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets and additional market reference data.

 

7


The valuation of assets that are measured at fair value on a recurring basis are presented in the following table.

 

     Fair Value      Fair Value Measurements Using  
     March 31, 2012      Level 1      Level 2      Level 3  
            (in thousands)  

Available-for-sale securities

           

Residential mortgage-backed

   $ 425,348       $ —         $ 425,348       $ —     

U.S. Treasury Bills

     137,999         137,999         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 563,347       $ 137,999       $ 425,348       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value      Fair Value Measurements Using  
     December 31, 2011      Level 1      Level 2      Level 3  
            (in thousands)  

Available-for-sale securities

           

Residential mortgage-backed

   $ 461,356       $ —         $ 461,356       $ —     

U.S. Treasury Bills

     100,000         100,000         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 561,356       $ 100,000       $ 461,356       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value      Fair Value Measurements Using  
     March 31, 2011      Level 1      Level 2      Level 3  
            (in thousands)  

Available-for-sale securities

           

Residential mortgage-backed

   $ 494,749       $ —         $ 494,749       $ —     

U.S. Treasury Bills

     79,999         79,999         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 574,748       $ 79,999       $ 494,749       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers of assets between Level 1 and Level 2 during the quarter ended March 31, 2012.

5. Fair Value of Financial Instruments

FASB ASC 825, “Financial Instruments”, requires the disclosure of estimated fair values for both on and off-balance-sheet financial instruments. The Company’s fair values are based on quoted market prices when available. For financial instruments not actively traded, such as Notes receivable from BMO Harris Bank N.A., fair values have been estimated using various valuation methods and assumptions. The fair value estimates presented herein are not necessarily indicative of the amounts the Company could realize in an actual transaction.

The fair value estimation methodologies employed by the Company were as follows:

Fair value was assumed to equal carrying value for cash on deposit with the Bank, securities purchased from BMO Harris Bank N.A. under agreement to resell and accrued interest receivable which is included in other assets, due to their short term nature.

The fair value of notes receivable from BMO Harris Bank N.A. was estimated using a discounted cash flow calculation utilizing current market rates offered by BMO Harris Bank N.A.

The fair value of securities available-for-sale and the methods used to determine fair value are provided in Notes 3 and 4 to these Consolidated Financial Statements.

 

8


The estimated fair value of the Company’s financial instruments segregated by the hierarchy level of inputs used to measure fair value, are presented in the following table.

 

    March 31, 2012     December 31, 2011     March 31, 2011  
    Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
 
    (in thousands)  

Financial assets:

           

Level 1 inputs:

           

Cash on deposit with BMO Harris Bank N.A.

    989        989        948        948        1,294        1,294   

Securities available-for-sale-US Treasury bills

  $ 137,999      $ 137,999      $ 100,000      $ 100,000      $ 79,999      $ 79,999   

Level 2 inputs:

           

Securities purchased from BMO Harris Bank N.A. under agreement to resell

    19,516        19,516        22,000        22,000        12,000        12,000   

Notes receivable from BMO Harris Bank N.A.

    2,305        4,143        2,488        4,800        3,334        4,555   

Securities available-for-sale-Residential mortgage-backed

    425,348        425,348        461,356        461,356        494,749        494,749   

Accrued interest receivable

    1,456        1,456        1,587        1,587        1,625        1,625   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total on-balance-sheet financial assets

  $ 587,613      $ 589,451      $ 588,379      $ 590,691      $ 593,001      $ 594,222   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6. Operating Segment

The Company’s operations consist of monitoring and evaluating the investments in mortgage assets. Accordingly, the Company operates in only one segment. The Company has no external customers and transacts most of its business with the Bank.

7. Subsequent Security Sales

During the month of April 2012, the Corporation realized approximately $2.6 million in gains in respect of sales involving several government agency mortgage-backed security pools which had been purchased and held in the available for sale portfolio.

 

9


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

The statements contained in this Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company’s expectation, intentions, beliefs or strategies regarding the future. Forward-looking statements include the Company’s statements regarding tax treatment as a real estate investment trust, the regulatory environment in which the Company operates and future regulatory requirements, liquidity, provision for loan losses, capital resources and investment activities. In addition, in those and other portions of this document, the words “anticipate,” “believe,” “estimate,” “expect,” “intend” and other similar expressions, as they relate to the Company or the Company’s management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that the Company’s actual results could differ materially from those described herein as anticipated, believed, estimated or expected. Among the factors that could cause the results to differ materially are the risks discussed in Item 1A. “Risk Factors” in the Company’s 2011 Form 10-K and in the “Risk Factors” section included in the Company’s Registration Statement on Form S-11 (File No. 333-40257), with respect to the Preferred Shares declared effective by the Securities and Exchange Commission on February 5, 1998. The Company assumes no obligation to update any such forward-looking statement.

Results of Operations

First Quarter 2012 Compared with First Quarter 2011

The Company’s net income for the first quarter of 2012 was $3.1 million, compared to $7.0 million from the first quarter of 2011. The decrease is primarily due to the $3.1 million security gain in the first quarter 2011 and no security sales in the current quarter.

Interest income on securities purchased from BMO Harris Bank N.A. under agreement to resell for the first quarter of 2012 was $23 thousand, on an average balance of $111.5 million, with an annualized yield of 0.08%. During the same period in 2011, the interest income on securities purchased from BMO Harris Bank N.A. under agreement to resell was $22 thousand, on an average balance of $65 million, with an annualized yield of 0.13%. The Federal Fund rate at March 31, 2012 was .09% compared to the Federal Fund rate at March 31, 2011 of .10%. First quarter 2012 interest income on the Notes totaled $37 thousand and yielded 6.2% on $2.4 million of average principal outstanding for the quarter compared to $53 thousand and a 6.4% yield on $3.3 million average principal outstanding for first quarter 2011. The decrease in income was attributable to a reduction in the Notes balance because of customer payoffs in the Securing Mortgage Loans. At March 31, 2012 and 2011, there were no Securing Mortgage Loans on nonaccrual status. Interest income on securities available-for-sale for the current quarter was $3.5 million resulting in a yield of 3.04% on an average balance of $465 million, compared to $4.7 million with a yield of 3.78% on an average balance of $494 million for the same period a year ago. Virtually all interest income in the current quarter was attributable to the residential mortgage-backed security portfolio.

There were no investment securities sales in the first quarter ended March 31, 2012. Gains from investment securities sales were $3.1 million in the quarter ended March 31, 2011. During the month of April 2012, the Corporation realized approximately $2.6 million in gains in respect of sales of government agency mortgage-backed security pools which were classified as available for sale securities. The aggregate carrying value of the securities sold was $36.7 million at the time of sale and the transactions individually had trade settlement dates occurring in the months of April and May of the current year. Of the gains realized on sales which have not yet settled $1.5 million were estimated on the basis of known pool factors for April and are subject to adjustments when the May pool factors become known and applied at settlement date. The aforementioned securities sales were motivated by the belief that further price appreciation potential on the particular securities was limited and

 

10


that the gains involved might be eroded rapidly by rising prepayment speeds of principal as a result of curtailments and refinancing activity.

There were no Company borrowings during first quarter 2012 or 2011.

First quarter 2012 operating expenses totaled $181 thousand, an increase of $26 thousand or 17% from the first quarter of 2011. General and administrative expenses totaled $136 thousand, an increase of $15 thousand over the same period in 2011, primarily due to increases in external costs related to filing annual and quarterly reports. Advisory fees for the first quarter 2012 were $43 thousand compared to $31 thousand a year earlier, primarily due to an increase in internal costs of the Bank related to expenses of administering the Company’s activities. There was a decrease in tax expense of $408 thousand over the same period in 2011 due to a decrease in the net income at March 31, 2012.

On March 30, 2012, the Company paid a cash dividend of $0.46094 per share on outstanding Preferred Shares to the stockholders of record on March 15, 2012 as declared on March 1, 2012. On March 30, 2011, the Company paid a cash dividend of $0.46094 per share on outstanding Preferred Shares to the stockholders of record on March 15, 2011 as declared on March 2, 2011.

The National Bank Act requires all national banks, including the Bank, to obtain prior approval from the OCC if dividends declared by the national bank (including subsidiaries of the national bank (except for dividends paid by such subsidiary to the national bank)) in any calendar year, will exceed its net income for that year, combined with its retained income (as defined in the applicable regulations) for the preceding two years. These provisions apply to a national bank and its subsidiaries on a consolidated basis, notwithstanding the earnings of any subsidiary on a stand-alone basis. Beginning in 2009, the Bank no longer had sufficient capacity to declare and pay dividends without prior regulatory approval of the OCC. As a result, the Company, as an indirect subsidiary of the Bank, became subject to the provisions relating to dividend approval, and the Bank was required to receive prior approval from the OCC before the Company declared dividends on the Preferred Shares. Prior approval from the OCC was received for dividend declarations in March 2011, May 2011 and August 2011. Because the Bank’s third quarter 2011 earnings were sufficient to eliminate the need for OCC approval of dividends on the Preferred Shares that were declared by the Company’s Board of Directors in the fourth quarter ended December 31, 2011, the Company was not required to obtain approval from the OCC for such a declaration. Further, the Company was not required to obtain approval from the OCC for dividends on the Preferred Shares declared by the Company’s Board of Directors in March 2012, nor will such approval be required for dividends on the Preferred Shares that the Company’s Board of Directors may declare in second quarter 2012. The need to request similar approvals from the OCC for subsequent quarters will be determined by the Bank’s earnings for those future periods. There is no assurance that the Bank and the Company will not be subject to the requirement to receive prior regulatory approvals for Preferred Shares dividend payments in the future or that, if required, such approvals will be obtained. At this time the Company has no reason to expect that such approvals, if required, will not be received.

Liquidity Risk Management

The objective of liquidity management is to ensure the availability of sufficient cash flows to meet all of the Company’s financial commitments. In managing liquidity, the Company takes into account various legal limitations placed on a REIT.

The Company’s principal asset management requirements are to maintain the current earning asset portfolio size through the acquisition of additional Notes or other qualifying assets in order to pay dividends to its stockholders after satisfying obligations to creditors. The acquisition of additional Notes or other qualifying assets is funded with the proceeds obtained as a result of repayment of principal balances of individual Securing Mortgage Loans or maturities or sales of securities. The payment of dividends on the Preferred Shares is made from legally available funds, arising from operating activities of the Company. The Company’s cash flows from operating

 

11


activities principally consist of the collection of interest on the Notes, mortgage-backed securities and other earning assets and from gains recorded from sales of mortgage-backed securities. The Company does not have and does not anticipate having any material capital expenditures.

In order to remain qualified as a REIT, the Company must distribute annually at least 90% of its adjusted REIT ordinary taxable income, as provided for under the Internal Revenue Code, to its common and preferred stockholders. The Company currently expects to distribute dividends annually equal to 90% or more of its adjusted REIT ordinary taxable income.

The Company anticipates that cash and cash equivalents on hand and the cash flow from the Notes and mortgage-backed and U.S. treasury securities (including potential gains from sales of securities) will provide adequate liquidity for its operating, investing and financing needs, including the capacity to continue preferred dividend payments on an uninterrupted basis.

As presented in the accompanying Consolidated Statements of Cash Flows, the primary sources of funds in addition to $3.7 million provided from operations during the three months ended March 31, 2012, were $136.3 million from the maturities and sales of securities available-for-sale. In the prior period ended March 31, 2011, the primary sources of funds other than $14.2 million from operations were $118.2 million from the maturities of securities available-for-sale. The primary uses of funds for the three months ended March 31, 2012 were $138.0 million for purchases of securities available-for-sale and $4.6 million in preferred stock dividends paid. For the prior year’s quarter ended March 31, 2011, the primary uses of funds were $138.6 million for purchases of securities available-for-sale and $4.6 million in preferred stock dividends paid.

Market Risk Management

The Company’s market risk is composed primarily of interest rate risk. There have been no material changes in market risk or the manner in which the Company manages market risk since December 31, 2011.

Tax Matters

As of March 31, 2012, the Company believes that it is in full compliance with the REIT federal tax rules, and expects to qualify as a REIT under the provisions of the Internal Revenue Code. The Company expects to meet all REIT requirements regarding the ownership of its stock and anticipates meeting the annual distribution requirements. Beginning January 1, 2009, Illinois requires a “captive” REIT to increase its state taxable income by the amount of dividends paid. Under this law, a captive REIT includes a REIT of which 50% of the voting power or value of the beneficial interest or shares is owned by a single person. Management believes that the Company would be classified as a “captive” REIT under Illinois law, in light of the fact that (1) all of the Company’s outstanding common shares are held by Harris Capital Holdings, Inc. a wholly owned subsidiary of BMO Harris Bank N.A. and (2) the Company’s Common Stock represent more than 50% of the voting power of the Company’s equity securities and (3) the Common Stock is not listed for trading on an exchange. Management believes that the state tax expense to be incurred by the Company in future years should not have a material adverse effect upon the Company’s ability to declare and pay future dividends on the preferred shares. This belief is based upon the ownership interest of the Company, whereby any tax expense incurred is expected to primarily reduce the net earnings available to the holder of the Company’s Common Stock. The current Illinois statutory tax rate is 9.5%, effective January 1, 2011. For the first quarter of 2012, $324,000 of Illinois income tax was recorded compared to $732,000 in the first quarter 2011.

Financial Statements of BMO Harris Bank N.A.

The following unaudited financial information for the Bank is included because the Company’s Preferred Shares are automatically exchangeable for a new series of preferred stock of the Bank upon the occurrence of certain events.

 

12


BMO HARRIS BANK N.A. AND SUBSIDIARIES

FINANCIAL REVIEW

First Quarter 2012 Compared with First Quarter 2011

Summary

For the first quarter 2012, BMO Harris Bank N.A. and subsidiaries (the “Bank”) reported net income available for common stockholder of $100.5 million, an increase of $127.6 million from first quarter 2011 net loss of $27.1 million, mainly due to the acquisition of M&I Marshall & Ilsley Bank and M&I Bank N.A. (collectively “M&I Bank”). Excluding costs related to M&I Bank for restructuring and integration, the Bank would have reported net income available for common stockholder of $133.9 million.

Net interest income was $729.5 million in the current quarter, up $520.8 million from a year ago, largely due to the additional net interest income associated with M&I Bank. Excluding this net interest income, net interest income would have increased $5.8 million as favorable cost of funds and funding mix was partially offset by lower earnings on loans. Average earning assets increased to $84.0 billion in the first quarter of 2012 from $45.0 billion in 2011. This increase is primarily made up of the addition of $37.2 billion from M&I Bank and an increase in Federal funds sold and securities purchased under agreement to resell ($1.3 billion). Net interest margin for the quarter was 3.50 percent, an increase of 162 basis points from 1.88 percent in the first quarter of 2011. The higher margin reflects $217.2 million related to the purchase accounting amortization on the M&I Bank acquired loan portfolio. Excluding M&I Bank, the net interest margin for the quarter was 1.86 percent compared to 1.88 percent a year ago.

Provision for loan losses for the first quarter 2012 was $190.6 million, an increase of $119.3 million from $71.3 million in the first quarter 2011, mainly attributable to $137.2 million related to the M&I Bank portfolio, partially offset by the release of $16.0 million of general reserves. The M&I Bank purchase accounting adjustments resulted in increases in provision which are offset by increases in net interest income from credit mark amortization. Net loan charge-offs during the quarter were $129.7 million compared to $69.6 million in the same period last year mainly due to higher commercial and consumer charge-offs as a result of the M&I Bank acquisition. The provision for loan losses is based on past loss experience, management’s evaluation of the loan portfolio under current economic conditions and management’s estimate of losses inherent in the portfolio.

Noninterest income for the first quarter 2012 of $262.2 million reflected the addition of $99.2 million of fees and other income from M&I Bank. Excluding this additional revenue, noninterest income increased $23.9 million or 17.2 percent from a year ago driven by net securities gains ($36.9 million) offset by lower charge card income ($5.7 million) and service charges and fees ($5.2 million).

First quarter 2012 noninterest expenses were $654.7 million, which reflected the addition of $235.0 million of operating expense, $51.0 million of integration costs and restructuring charges and $23.3 million of intangible amortization related to the M&I Bank acquisition. Excluding these costs, expenses were up $19.9 million or 6.1 percent from the first quarter 2011 driven by higher employment expenses ($11.4 million), marketing ($4.0 million) and higher net charges for intercompany services ($9.1 million). In the first quarter of 2012, income tax expense was $41.1 million on pre-tax income of $146.4 million. In the first quarter of 2011, income tax benefit was $26.5 million on pre-tax loss of $49.0 million.

Nonperforming loans at March 31, 2012 totalled $1,297.9 million or 2.56 percent of total loans, up from $975.5 million or 4.39 percent of total loans at March 31, 2011, primarily attributable to the addition of M&I Bank non-performing commercial loans. Nonperforming loans as a percentage of total loans decreased from last year attributable to higher total loans as a result of the acquisition of the M&I Bank loan portfolio ($27.5 billion as of March 31, 2012). At March 31, 2012, the allowance for loan losses was $823.6 million, equal to 1.63 percent of loans outstanding compared to $732.7 million or 3.30 percent of loans outstanding at March 31, 2011. Coverage of nonperforming loans by the allowance for loan losses decreased from 75 percent at March 31, 2011

 

13


to 63 percent at March 31, 2012 due to the impact of purchase accounting adjustments on M&I Bank non-performing loans. Ratios reflect the fair value adjustments recorded on the M&I Bank loan portfolio at the time of acquisition and the merger of The Harris Bank N.A. into the Bank effective July 5, 2011.

At March 31, 2012, total stockholders’ equity amounted to $14.0 billion, essentially unchanged from December 31, 2011 and up $8.7 billion from March 31, 2011 mainly due to the M&I Bank acquisition. Return (loss) on equity was 2.96 percent in the current quarter, compared to (2.19) percent in last year’s first quarter. Return (loss) on assets was 0.42 percent compared to (0.22) percent a year ago. The Bank did not declare any dividends on common stock in either the current quarter or in the year-ago quarter.

At March 31, 2012, Tier 1 capital of the Bank amounted to $8.9 billion, up $4.6 billion from a year ago, while risk-weighted assets increased by $34.6 billion to $61.3 billion. The Bank’s March 31, 2012 Tier 1 and total risk-based capital ratios were 14.53 percent and 16.80 percent compared to respective ratios of 15.99 percent and 17.91 percent March 31, 2011. The regulatory Tier 1 leverage capital ratio was 9.92 percent for the first quarter of 2012 compared to 9.00 percent a year ago. The Bank’s capital ratios significantly exceeded the prescribed regulatory minimum for “well-capitalized” banks.

 

14


BMO Harris Bank N.A. and Subsidiaries

Consolidated Statements of Condition

 

    March 31
2012
    December 31
2011
    March 31
2011
 
    (Unaudited)     (Audited)     (Unaudited)  
    (In thousands except share data)  

Assets

     

Cash and demand balances due from banks

  $ 1,316,286      $ 1,604,779      $ 689,025   

Money market assets:

     

Interest-bearing deposits at banks ($15.1 billion, $16.8 billion and $15.1 billion held at Federal Reserve Bank at March 31, 2012, December 31, 2011 and March 31, 2011, respectively)

    16,169,030        18,535,041        15,860,331   

Federal funds sold and securities purchased under agreement to resell

    1,486,491        1,687,258        1,716,650   
 

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

  $ 18,971,807      $ 21,827,078      $ 18,266,006   

Securities available-for-sale, at fair value

    13,175,525        12,600,130        5,781,518   

Trading account assets and derivative instruments

    1,098,190        910,130        384,959   

Loans, net of unearned income

    50,590,268        51,060,062        22,252,411   

Allowance for loan losses

    (823,572     (760,851     (732,714
 

 

 

   

 

 

   

 

 

 

Net loans

  $ 49,766,696      $ 50,299,211      $ 21,519,697   

Loans held for sale

    153,185        98,888        9,266   

Premises and equipment, net

    1,000,457        966,914        546,475   

Bank-owned insurance

    2,650,209        2,633,123        1,382,144   

Goodwill and other intangible assets, net

    3,289,861        3,313,431        902,588   

Deferred tax asset, net

    2,322,273        2,370,890        336,758   

Other assets

    2,398,207        2,238,761        1,316,217   
 

 

 

   

 

 

   

 

 

 

Total assets

  $ 94,826,410      $ 97,258,556      $ 50,445,628   
 

 

 

   

 

 

   

 

 

 

Liabilities

     

Deposits in domestic office

 

 — noninterest-bearing

  $ 22,664,793      $ 24,932,593      $ 9,034,009   
 

 — interest-bearing (includes $1.7 billion, $1.7 billion and $1.6 billion measured at fair value at
March 31, 2012, December 31, 2011 and
March 31, 2011, repectively)

    50,167,414        47,392,753        24,319,714   

Deposits in foreign offices

 

 — noninterest-bearing

    —          2,628,071        2,424,264   
 

 — interest-bearing

    416,324        671,226        1,656,059   
 

 

 

   

 

 

   

 

 

 

Total deposits

  $ 73,248,531      $ 75,624,643      $ 37,434,046   

Federal funds purchased

    320,946        244,914        136,950   

Securities sold under agreement to repurchase

    379,693        469,443        442,509   

Trading account liabilities and derivative instruments

    434,393        527,804        338,877   

Short-term borrowings

    235,980        279,334        1,234,428   

Short-term senior notes

    —          80,956        —     

Accrued interest, taxes and other

    392,204        465,191        171,063   

Accrued pension and post-retirement

    53,796        46,926        28,920   

Other liabilities

    891,796        728,335        348,923   

Long-term notes - senior/ unsecured

    1,100,000        1,100,000        2,446,500   

Long-term notes - senior/ secured

    2,375,000        2,375,000        2,375,000   

Long-term notes - subordinated

    1,357,644        1,363,802        200,000   
 

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 80,789,983      $ 83,306,348      $ 45,157,216   
 

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

     

Common stock ($10 par value); authorized 60,430,512 shares; issued and outstanding 50,430,512 at March 31, 2012 and December 31, 2011 and 20,256,027 at March 31, 2011

  $ 504,305      $ 504,305      $ 202,560   

Surplus

    11,327,157        11,326,166        3,364,968   

Retained earnings

    2,059,856        1,959,325        1,594,852   

Accumulated other comprehensive loss

    (112,805     (98,308     (123,968
 

 

 

   

 

 

   

 

 

 

Stockholder’s equity before noncontrolling interest in subsidiaries

  $ 13,778,513      $ 13,691,488      $ 5,038,412   

Noncontrolling interest in subsidiaries

    257,914        260,720        250,000   
 

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    $14,036,427      $ 13,952,208      $ 5,288,412   
 

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 94,826,410      $ 97,258,556      $ 50,445,628   
 

 

 

   

 

 

   

 

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

15


BMO Harris Bank N.A. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

     Three Months Ended
March 31
 
     2012     2011  
     (In thousands)  

Interest Income

    

Loans

   $ 757,558      $ 245,731   

Money market assets:

    

Deposits at banks

     10,939        9,964   

Federal funds sold and securities purchased under agreements to resell

     431        143   

Trading account assets

     4,054        1,652   

Securities available-for-sale:

    

U.S. Treasury and federal agency

     23,315        10,225   

State and municipal

     9,164        11,733   

Other

     6,512        2,519   
  

 

 

   

 

 

 

Total interest income

   $ 811,973      $ 281,967   
  

 

 

   

 

 

 

Interest Expense

    

Deposits

   $ 57,837      $ 42,154   

Short-term borrowings

     291        924   

Short-term senior notes

     47        —     

Long-term notes - senior/ unsecured

     11,558        23,362   

Long-term notes - senior/ secured

     6,704        6,430   

Long-term notes - subordinated

     6,008        331   
  

 

 

   

 

 

 

Total interest expense

   $ 82,445      $ 73,201   
  

 

 

   

 

 

 

Net Interest Income

   $ 729,528      $ 208,766   

Provision for loan losses

     190,597        71,306   
  

 

 

   

 

 

 

Net Interest Income after Provision for Loan Losses

   $ 538,931      $ 137,460   
  

 

 

   

 

 

 

Noninterest Income

    

Trust and investment management fees

   $ 28,251      $ 30,205   

Net money market and bond trading income, including derivative activity

     6,416        5,108   

Foreign exchange trading gains, net

     3,103        1,099   

Service charges and fees

     74,638        44,421   

Charge card income

     29,871        26,186   

Equity securities gains, net

     15,156        1,502   

Net securities gains, other than trading

     27,656        4,708   

Other-than-temporary impairment of securities

     —          (509

Bank-owned insurance

     20,207        10,693   

Letter of credit fees

     11,638        4,993   

Net gains on loans held for sale

     15,865        8,594   

Other

     29,401        2,106   
  

 

 

   

 

 

 

Total noninterest income

   $ 262,202      $ 139,106   
  

 

 

   

 

 

 

Noninterest Expenses

    

Salaries and other compensation

   $ 223,464      $ 110,995   

Pension and other employee benefits

     72,088        37,899   

Net occupancy

     44,665        27,002   

Equipment

     37,336        17,407   

Marketing

     29,963        15,276   

Communication and delivery

     17,615        9,180   

Professional fees

     64,499        28,409   

Information processing, database and network fees

     26,628        12,824   

FDIC insurance

     23,208        11,734   

Intercompany services, net

     23,621        (1,003

Restructuring expense

     508        —     

Visa indemnification reversal

     —          (2,200

Charge card

     3,831        6,362   

Provision (reversal) for off-balance sheet credit losses

     (15,199     10,796   

Other real estate

     14,128        2,389   

Amortization of intangibles

     28,639        7,445   

Other

     59,756        31,052   
  

 

 

   

 

 

 

Total noninterest expenses

   $ 654,750      $ 325,567   
  

 

 

   

 

 

 

Income (loss) before income tax expense (benefit)

   $ 146,383      $ (49,001

Applicable income tax expense (benefit)

     41,132        (26,547
  

 

 

   

 

 

 

Net income (loss)

   $ 105,251      $ (22,454

Less: noncontrolling interest in subsidiaries

     4,720        4,609   
  

 

 

   

 

 

 

Net Income (Loss) Available for Common Stockholder

   $ 100,531      $ (27,063
  

 

 

   

 

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

16


BMO Harris Bank N.A. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

     Three Months Ended March 31  
             2012                     2011          
     (In thousands)  

Net income (loss)

   $ 105,251      $ (22,454

Other comprehensive (loss) income:

    

Cash flow hedges:

    

Net unrealized gain on derivative instruments, net of tax expense of $3,450 in 2012 and $5,488 in 2011

     6,407        10,192   

Reclassification adjustment for realized (gain) loss included in net income (loss), net of tax (expense) benefit of ($107) in 2012 and $546 in 2011

     (198     1,014   

Pension and postretirement medical benefit plans:

    

Net (loss) gain and net prior service cost, net of tax (benefit) expense of ($35) in 2012 and $106 in 2011

     (63     198   

Amortization included in net periodic benefit cost, net of tax benefit of $1,678 in 2012 and $1,347 in 2011

     3,115        2,502   

Securities available-for-sale:

    

Unrealized holding (losses) gains arising during the period, net of tax (benefit) expense of ($4,877) in 2012 and $2,639 in 2011

     (5,782     2,077   

Reclassification adjustment for realized gains included in net income (loss), net of tax expense of $9,680 in 2012 and $607 in 2011

     (17,976     (3,592
  

 

 

   

 

 

 

Other comprehensive (loss) income

   $ (14,497   $ 12,391   
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ 90,754      $ (10,063

Comprehensive income related to noncontrolling interest in subsidiaries

     4,720        4,609   
  

 

 

   

 

 

 

Comprehensive income (loss) available for common stockholder

   $ 86,034      $ (14,672
  

 

 

   

 

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

17


BMO Harris Bank N.A. and Subsidiaries

Consolidated Statements of Changes in Stockholder’s Equity

(Unaudited)

 

    Common
Stock
    Surplus     Retained
Earnings
    Accumulated
Other
Comprehensive
Loss
    Noncontrolling
Interests
    Total
Stockholder’s
Equity
 
    (In thousands)  

Balance at December 31, 2011

  $ 504,305      $ 11,326,166      $ 1,959,325      $ (98,308   $ 260,720      $ 13,952,208   

Stock option exercise

    —          235        —          —          —          235   

Tax benefit from stock option exercise

    —          756        —          —          —          756   

Net income

    —          —          100,531        —          4,720        105,251   

Dividends - preferred stock of subsidiary

    —          —          —          —          (4,726     (4,726

Redemption - preferred stock of subsidiary

    —          —          —          —          (2,800     (2,800

Other comprehensive loss

    —          —          —          (14,497     —          (14,497
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2012

  $ 504,305      $ 11,327,157      $ 2,059,856      $ (112,805   $ 257,914      $ 14,036,427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

  $ 202,560      $ 3,364,727      $ 1,621,915      $ (136,359   $ 250,000      $ 5,302,843   

Stock option exercise

    —          241        —          —          —          241   

Net (loss) income

    —          —          (27,063     —          4,609        (22,454

Dividends - preferred stock of subsidiary

    —          —          —          —          (4,609     (4,609

Other comprehensive income

    —          —          —          12,391        —          12,391   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2011

  $ 202,560      $ 3,364,968      $ 1,594,852      $ (123,968   $ 250,000      $ 5,288,412   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

18


BMO Harris Bank N.A. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

     For the Three Months Ended
March 31
 
     2012     2011  
     (In thousands)  

Net cash (used in) provided by operating activities

   $ (289,874   $ 816,834   

Cash Flows from Investing Activities:

    

Proceeds from sales of securities available-for-sale

   $ 1,222,212      $ 58,407   

Proceeds from maturities of securities available-for-sale

     1,483,269        1,238,728   

Purchases of securities available-for-sale

     (3,287,801     (1,392,109

Net decrease in loans

     511,683        578,863   

Net proceeds from FDIC loss share agreement

     10,249        14,218   

Purchases of premises and equipment, net

     (65,500     (12,379

Net proceeds from sales of OREO

     60,312        6,177   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

   $ (65,576   $ 491,905   
  

 

 

   

 

 

 

Cash flows from Financing Activities:

    

Net (decrease) increase in deposits

   $ (2,355,001   $ 489,769   

Net decrease in Federal funds purchased and securities sold under agreement to repurchase

     (13,718     (416,710

Net decrease in other short-term borrowings

     (43,354     (119,333

Net decrease in short-term senior notes

     (80,416     -   

Net proceeds from stock options exercise

     235        241   

Excess tax expense from stock options exercise

     (82     (84

Distributions on preferred stock

     (7,485     (4,609
  

 

 

   

 

 

 

Net cash used in financing activities

   $ (2,499,821   $ (50,726
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   $ (2,855,271   $ 1,258,013   

Cash and cash equivalents at January 1

     21,827,078        17,007,993   
  

 

 

   

 

 

 

Cash and cash equivalents at March 31

   $ 18,971,807      $ 18,266,006   
  

 

 

   

 

 

 

Supplemental Disclosures of Cash Flow Information:

    

Cash paid (received) during the year for:

    

Interest

   $ 89,266      $ 74,681   

Income taxes

   $ (8,339   $ (3,600

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

19


BMO HARRIS BANK N.A. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

BMO Harris Bank N.A. (the “Bank” or “BHB”) is a wholly-owned subsidiary of BMO Financial Corp. (“BFC”), a wholly-owned U.S. subsidiary of Bank of Montreal (“BMO”). The consolidated financial statements of the Bank include the accounts of the Bank and its wholly-owned subsidiaries. Significant intercompany accounts and transactions have been eliminated.

Prior to November 30, 2011, BHB was a wholly-owned subsidiary of BMO Bankcorp, Inc. (“Bankcorp”), a wholly-owned subsidiary of BFC. Bankcorp was dissolved into BFC on November 30, 2011 and is reflected in the current and prior year consolidated financial statements. In addition, The Harris Bank N.A. (a former subsidiary of Bankcorp) merged with and into BHB in July 2011. The merger was between entities under common control. As a result, the consolidated financial statements and related notes have been recast to reflect the combined historical financial results at historical carrying values for all periods presented.

On July 5, 2011, BMO completed the acquisition of Milwaukee-based Marshall & Ilsley Corporation (“M&I”) for consideration of approximately $4.3 billion paid in BMO common shares, with fractional entitlements to BMO common shares paid in cash. Each common share of M&I was exchanged for 0.1257 of a BMO common share, resulting in the issuance of approximately 67 million common shares. The value of the common shares was arrived at using the average of BMO common share price prevailing during the day the business combination closed. BMO contributed the net assets of M&I to BFC in exchange for 105 BFC common shares. BFC then contributed cash and shares of M&I Marshall and Ilsley Bank and M&I Bank N.A. to BHB in exchange for 30.2 million BHB common shares, which increased BHB’s surplus by $5.7 billion. In addition, immediately prior to the completion of the transaction, BFC purchased M&I’s Troubled Asset Relief Program (“TARP”) preferred shares and warrants from the U.S. Treasury for approximately $1.7 billion. BFC subsequently recorded the cancellation of the TARP preferred shares and warrants.

Immediately upon acquisition, M&I merged with and into BFC, and M&I Marshall and Ilsley Bank and M&I Bank N.A. merged with and into BHB. In addition, The Harris Bank N.A. (a subsidiary of Bankcorp) merged with and into BHB. The Bank assumed approximately $46.7 billion in assets, including approximately $30.5 billion in loans, and $35.5 billion in deposits from M&I. BHB recorded goodwill of $1,926.0 million which is not deductible for tax purposes. As part of the acquisition, BHB recorded a core deposit intangible asset of $483.9 million to be amortized on an accelerated basis over a period of 10 years, a customer relationship intangible asset of $45.5 million to be amortized on an accelerated basis over a period of 15 years and a credit card portfolio intangible asset of $24.6 million to be amortized over a period of 15 years. The results of operations for M&I Marshall and Ilsley Bank and M&I Bank N.A. have been included in BHB’s consolidated financial statements since July 5, 2011. This acquisition substantially increased BHB’s assets, geographic presence, scope of operations and customer base.

The interim consolidated financial statements have been prepared by management from the books and records of the Bank, without audit by independent certified public accountants. However, these statements reflect all adjustments and disclosures which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements.

Because the results of operations are so closely related to and responsive to changes in economic conditions, the results for any interim period are not necessarily indicative of the results that can be expected for the entire year. Certain reclassifications have been made to conform prior year’s consolidated financial statements to the current year’s presentation.

 

20


2. Contingent Liabilities and Litigation

The Bank and certain of its subsidiaries are party to legal proceedings, including regulatory investigations, in the ordinary course of their businesses. Reserves are established for legal claims when management determines that it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. No material reserves have been recorded related to legal proceedings or regulatory investigations as of March 31, 2012 or 2011. While there is inherent difficulty in predicting the outcome of these proceedings, management believes that current legal reserves are adequate and does not expect the outcome of any of these proceedings, individually or in the aggregate, to have a material adverse effect on the Bank’s consolidated financial position or results of operations. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters may differ from management’s current assessment.

3. Visa Indemnification Charge

BHB was a member of Visa U.S.A. Inc. (“Visa U.S.A.”) and in 2007 received shares of restricted stock in Visa, Inc. (“Visa”) as a result of its participation in the global restructuring of Visa U.S.A., Visa Canada Association, and Visa International Service Association in preparation for an initial public offering by Visa. BHB and other Visa U.S.A. member banks are obligated to share in potential losses resulting from certain indemnified litigation involving Visa that has been settled.

A member bank such as BHB is also required to recognize the contingent obligation to indemnify Visa under Visa’s bylaws (as those bylaws were modified at the time of the Visa restructuring on October 3, 2007) for potential losses arising from the other indemnified litigation that has not yet settled at its estimated fair value. BHB is not a direct party to this litigation and does not have access to any specific, non-public information concerning the matters that are the subject of the indemnification obligations. While the estimation of any potential losses is highly judgmental, as of December 31, 2007, BHB recorded a liability and corresponding charge of $34.0 million (pretax) for the remaining litigation.

The initial public offering (IPO) of Visa shares occurred on March 25, 2008 followed by a mandatory partial redemption of BHB’s restricted stock in Visa that took place in two parts: exchange for cash and funding of the covered litigation escrow account. During the first quarter of 2008, BHB received $37.8 million in cash in conjunction with the mandatory partial redemption which was recognized as an equity security gain in the Consolidated Statements of Operations since there was no basis in the stock. In addition, Visa funded the U.S. litigation escrow account with IPO proceeds. BHB’s share of the U.S. litigation escrow account funding was $17.0 million which was recognized as a reversal to the litigation reserve and as a decrease to noninterest expense.

On October 27, 2008, Visa announced the settlement of the litigation involving Discover Financial Services. As a result, BHB recorded an additional reserve for this matter of $7.0 million (pretax) during the third quarter of 2008 as an increase to non-interest expense.

On July 5, 2011, as part of BMO’s acquisition of M&I, BHB assumed an additional $3.8 million in Visa litigation reserve.

In December 2011, March 2011, October 2010, June 2010, July 2009 and December 2008, BHB recorded decreases to noninterest expense of $8.9 million, $2.2 million, $4.7 million, $2.8 million, $3.0 million and $6.3 million, respectively, as a reduction in the Visa litigation reserve to reflect Visa’s use of a portion of the Bank’s restricted Visa stock to fund the escrow account available to settle certain litigation matters. Visa’s funding of amounts required beyond the current escrow, if any, will be obtained via additional mandatory redemptions of restricted shares. As of both March 31, 2012 and December 31, 2011, the recorded reserve relating to the Visa litigation matter included in the Consolidated Statements of Condition was zero. As of March 31, 2011, the recorded reserve relating to the Visa litigation matter included in the Consolidated Statements of Condition was $5.1 million.

 

21


4. Other-Than-Temporary Impairment

During the three months ended March 31, 2011, the Bank recorded other-than-temporary impairment of $0.5 million on auction rate securities. The entire amount of the impairment was related to credit deterioration. No other-than-temporary impairment was recorded during the three months ended March 31, 2012. Losses related to declines in the estimated fair value of the investments were recorded in the Consolidated Statement of Operations to other-than-temporary impairment of securities.

5. Recent Accounting Standards

The FASB issued ASU 2011-04, Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRSs,” in May 2011. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The amendments in this Update are the result of the work by the FASB and the IASB to develop common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRSs. The amendments do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The Bank does not expect there to be a significant impact on its financial position or results of operations.

The FASB issued ASU 2011-09, Compensation—Retirement Benefits—Multiemployer Plans (Subtopic 715-80): Disclosures about an Employer’s Participation in a Multiemployer Plan, in September 2011. The amendments in this Update require additional disclosures about an employer’s participation in a multiemployer plan. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations.

The FASB issued ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities, in December 2011. The amendment requires enhanced disclosures by requiring improved information about financial instruments and derivative instruments that may be offset or are subject to an enforceable master netting arrangement or similar agreement. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2013. The Bank does not expect the adoption of this ASU to have a significant impact on its financial position or results of operations.

 

22


Item 3. Quantitative and Qualitative Disclosures About Market Risk

See “Liquidity Risk Management” and “Market Risk Management” under Management’s Discussion and Analysis of Financial Condition and Results of Operations on page 10.

The following table stratifies the Company’s available-for-sale securities by maturity date (dollars in thousands):

 

     Apr 1, 2012 to
Dec. 31, 2012
    Year Ending December 31,                  Fair Value at
March  31, 2012
 
       2013     2014      2015      2016      Thereafter     Total    

Residential mortgage-backed

                   

Amortized cost

   $ —        $ 2,824      $ —         $ —         $ —         $ 404,166      $ 406,990      $ 425,348   

Average Yield

     —          4.00     —           —           —           3.80     3.80  

U.S. Treasury Bills

                   

Amortized cost

   $ 137,997      $ —        $ —         $ —         $ —         $ —        $ 137,997      $ 137,999   

Average Yield

     0.07     —          —           —           —           —          0.07  

At March 31, 2012, the Company’s investments held in mortgage-backed securities are secured by adjustable and fixed interest rate residential mortgage loans. The yield to maturity on each security depends on, among other things, the price at which each such security is purchased, the rate and timing of principal payments (including prepayment rates as well as default rates, which in turn would impact the value and yield to maturity of the Company’s mortgage-backed securities. These investments are guaranteed by the Federal National Mortgage Association, (“FNMA”) or Federal Home Loan Mortgage Corporation (“Freddie Mac”) and none of the underlying loan collateral is represented by sub-prime mortgages.

 

Item 4T. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

Harris Preferred Capital Corporation’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the Company’s disclosure controls and procedures as of March 31, 2012. Based on this evaluation, management has concluded that the disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed by the Company in the reports filed under the Securities Exchange Act of 1934, as amended is (i) recorded, processed, summarized and reported within the time period specified in the Securities and Exchange Commission’s rules and forms, and (ii) accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer , as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls over Financial Reporting

There were no changes in internal controls over financial reporting that occurred during the quarter ended March 31, 2012 that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

 

23


Part II. OTHER INFORMATION

Items 1, 1A, 2, 3, 4 and 5 are being omitted from this Report because such items are not applicable to the reporting period.

None

Item 6. Exhibits

 

31.1    Certification of Pamela C. Piarowski pursuant to rule 13a-14(a)
31.2    Certification of Paul R. Skubic pursuant to rule 13a-14(a)
32.1    Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS*    XBRL Instance Document
101.SCH*    XBRL Taxonomy Extension Schema Document
101.CAL*    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*    XBRL Taxonomy Extension Label Linkbase Document
101.PRE*    XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*    XBRL Taxonomy Extension Definition Linkbase Document

 

* XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document

 

24


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Harris Preferred Capital Corporation has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 15th day of May 2012.

 

  /s/ PAUL R. SKUBIC
  Paul R. Skubic
  Chairman of the Board and President and CEO
  (Principal Executive Officer)

 

  /S/ PAMELA C. PIAROWSKI
  Pamela C. Piarowski
  Chief Financial Officer and Chief Accounting Officer
  (Principal Financial and Accounting Officer)

 

25