Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2013

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission file number: 0-9827

 

 

PHI, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Louisiana   72-0395707

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2001 SE Evangeline Thruway

Lafayette, Louisiana

  70508
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (337) 235-2452

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes:  x    No:  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes:  x    No:  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer:   ¨    Accelerated filer:   x
Non-accelerated filer:   ¨  (Do not check if a smaller reporting company)    Smaller reporting company:   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes:  ¨    No:  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at July 26, 2013

Voting Common Stock   2,905,757 shares
Non-Voting Common Stock   12,567,879 shares

 

 

 


Table of Contents

PHI, INC.

Index – Form 10-Q

 

Part I – Financial Information   
Item 1.  

Financial Statements – Unaudited

  
 

Condensed Consolidated Balance Sheets – June 30, 2013 and December 31, 2012

     3   
 

Condensed Consolidated Statements of Operations – Quarter and Six Months ended June 30, 2013 and 2012

     4   
 

Condensed Consolidated Statements of Comprehensive Income – Quarter and Six Months ended June 30, 2013 and 2012

     5   
 

Condensed Consolidated Statements of Shareholders’ Equity – Six Months ended June 30, 2013 and 2012

     6   
 

Condensed Consolidated Statements of Cash Flows – Six Months ended June 30, 2013 and 2012

     7   
 

Notes to Condensed Consolidated Financial Statements

     8   
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     25   
Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

     36   
Item 4.  

Controls and Procedures

     37   
Part II – Other Information   
Item 1.  

Legal Proceedings

     38   
Item 1.A.  

Risk Factors

     38   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     38   
Item 3.  

Defaults Upon Senior Securities

     38   
Item 4.  

Mine Safety Disclosures

     38   
Item 5.  

Other Information

     38   
Item 6.  

Exhibits

     39   
 

Signatures

     41   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

 

Item 1. FINANCIAL STATEMENTS

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Thousands of dollars except share data)

 

     June 30,     December 31,  
     2013     2012  
     (unaudited)        
ASSETS     

Current Assets:

    

Cash

   $ 12,190      $ 2,849   

Short-term investments

     76,214        50,601   

Accounts receivable – net

    

Trade

     155,709        137,179   

Other

     1,869        3,974   

Inventories of spare parts – net

     67,403        66,074   

Prepaid expenses

     11,493        10,137   

Work in progress

     77,921        77,764   

Deferred income taxes

     11,967        11,967   

Income taxes receivable

     1,623        1,613   

Other current assets

     —          988   
  

 

 

   

 

 

 

Total current assets

     416,389        363,146   

Property and equipment – net

     756,928        749,501   

Restricted investments

     14,685        14,685   

Other

     15,853        20,562   
  

 

 

   

 

 

 

Total assets

   $ 1,203,855      $ 1,147,894   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current Liabilities:

    

Accounts payable

   $ 40,754      $ 26,308   

Accrued and other current liabilities

     122,111        117,162   
  

 

 

   

 

 

 

Total current liabilities

     162,865        143,470   

Long-term debt

     375,723        386,755   

Deferred income taxes

     124,303        105,418   

Other long-term liabilities

     13,061        12,636   

Commitments and contingencies (Note 9)

    

Shareholders’ Equity:

    

Voting common stock – par value of $0.10; 12,500,000 shares authorized, 2,905,757 and 2,852,616 shared issued and outstanding at June 30, 2013 and December 31, 2012, respectively

     291        285   

Non-voting common stock – par value of $0.10; 25,000,000 shares authorized, 12,567,879 and 12,458,992 issued and outstanding at June 30, 2013 and December 31, 2012, respectively

     1,257        1,246   

Additional paid-in capital

     295,528        295,582   

Accumulated other comprehensive loss

     (80     (51

Retained earnings

     230,907        202,553   
  

 

 

   

 

 

 

Total shareholders’ equity

     527,903        499,615   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,203,855      $ 1,147,894   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Thousands of dollars and shares, except per share data)

(Unaudited)

 

     Quarter Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  

Operating revenues, net

   $ 195,543      $ 160,554      $ 374,511      $ 298,605   

Expenses:

        

Direct expenses

     159,494        134,088        307,697        252,790   

Selling, general and administrative expenses

     10,024        9,672        18,290        18,508   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     169,518        143,760        325,987        271,298   

Gain on disposal of assets

     (14,701     (679     (14,676     (690

Impairment of assets

     421        —          421        —     

Equity in loss of unconsolidated affiliate

     596        —          1,083        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     39,709        17,473        61,696        27,997   

Interest expense

     7,257        7,440        14,666        14,640   

Other income, net

     (73     (57     (225     (363
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,184        7,383        14,441        14,277   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     32,525        10,090        47,255        13,720   

Income tax expense

     13,009        4,036        18,901        5,488   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 19,516      $ 6,054      $ 28,354      $ 8,232   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     15,474        15,312        15,474        15,312   

Diluted

     15,674        15,550        15,673        15,486   

Net earnings per share:

        

Basic

   $ 1.26      $ 0.40      $ 1.83      $ 0.54   

Diluted

   $ 1.25      $ 0.39      $ 1.81      $ 0.53   

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Thousands of dollars)

(Unaudited)

 

     Quarter Ended     Six Months Ended  
     June 30,     June 30,  
     2013     2012     2013     2012  

Net earnings

   $ 19,516      $ 6,054      $ 28,354      $ 8,232   

Unrealized (loss) gain on short-term investments

     (42     17        (23     67   

Changes in pension plan assets and benefit obligations

     (2     (8     (6     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 19,472      $ 6,063      $ 28,325      $ 8,287   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Thousands of dollars and shares)

(Unaudited)

 

                                   Accumulated            Total  
     Voting     Non-Voting     Additional     Other Com-            Share-  
     Common Stock     Common Stock     Paid-in     prehensive     Retained      Holders’  
     Shares     Amount     Shares     Amount     Capital     Income (Loss)     Earnings      Equity  

Balance at December 31, 2011

     2,853      $ 285        12,459      $ 1,246      $ 291,403      $ (93   $ 184,496       $ 477,337   

Net earnings

     —          —          —          —          —          —          8,232         8,232   

Unrealized gain on short-term Investments

     —          —          —          —          —          67        —           67   

Changes in pension plan assets and benefit obligations

     —          —          —          —          —          (12     —           (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at June 30, 2012

     2,853      $ 285        12,459      $ 1,246      $ 291,403      $ (38   $ 192,728       $ 485,624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
                                   Accumulated            Total  
     Voting     Non-Voting     Additional     Other Com-            Share-  
     Common Stock     Common Stock     Paid-in     prehensive     Retained      Holders’  
     Shares     Amount     Shares     Amount     Capital     Income (Loss)     Earnings      Equity  

Balance at December 31, 2012

     2,853      $ 285        12,565      $ 1,246      $ 295,582      $ (51   $ 202,553       $ 499,615   

Net earnings

     —          —          —          —          —          —          28,354         28,354   

Unrealized gain on short-term investments

     —          —          —          —          —          (23     —           (23

Changes in pension plan assets and benefit obligations

     —          —          —          —          —          (6     —           (6

Amortization of unearned stock-based compensation

     —          —          —          —          999        —          —           999   

Issuance of non-voting common stock (upon vesting of restricted stock units)

     —          —          4        17        —          —          —           17   

Cancellation of restricted non-voting stock units for tax withholdings on vested shares

     —          —          (1     (6     (59     —          —           (65

Issuance of voting common stock (upon vesting of restricted stock units)

     84        9        —          —          —          —          —           9   

Cancellation of restricted voting stock units for tax withholdings on vested shares

     (31     (3     —          —          (994     —          —           (997
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at June 30, 2013

     2,906      $ 291        12,568      $ 1,257      $ 295,528      $ (80   $ 230,907       $ 527,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

 

     Six Months Ended
June 30,
 
     2013     2012  

Operating activities:

    

Net earnings

   $ 28,354      $ 8,232   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization

     20,863        16,782   

Deferred income taxes

     18,905        5,338   

Equity in loss of unconsolidated affiliate

     1,083        —     

Gain on asset dispositions

     (14,676     (690

Impairment of assets

     421        —     

Other

     (70     406   

Changes in operating assets and liabilities

     2,826        (5,186
  

 

 

   

 

 

 

Net cash provided by operating activities

     57,706        24,882   
  

 

 

   

 

 

 

Investing activities:

    

Purchase of property and equipment

     (50,004     (32,407

Proceeds from asset dispositions

     37,255        8,587   

Purchase of short-term investments

     (246,375     (102,436

Proceeds from sale of short-term investments

     220,249        94,842   

Deposits returned on aircraft

     3,150        —     

Deposits paid on aircraft

     (571     (9,126
  

 

 

   

 

 

 

Net cash used in investing activities

     (36,296     (40,540
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from line of credit

     41,965        66,081   

Payments on line of credit

     (52,997     (54,090

Repurchase of common stock for payroll tax withholding requirements

     (1,037     —     
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (12,069     11,991   
  

 

 

   

 

 

 

Increase (decrease) in cash

     9,341        (3,667

Cash, beginning of period

     2,849        5,091   
  

 

 

   

 

 

 

Cash, end of period

   $ 12,190      $ 1,424   
  

 

 

   

 

 

 

Supplemental Disclosures Cash Flow Information

    

Cash paid during the period for:

    

Interest

   $ 14,286      $ 14,317   
  

 

 

   

 

 

 

Income taxes

   $ 229      $ 563   
  

 

 

   

 

 

 

Noncash investing activities:

    

Other current liabilities and accrued payables related to purchase of property and equipment

   $ 367      $ 1,300   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include the accounts of PHI, Inc. and its subsidiaries (“PHI” or the “Company” or “we” or “our”). In the opinion of management, these condensed consolidated financial statements reflect all adjustments, consisting of only normal, recurring adjustments, necessary to present fairly the financial results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and the accompanying notes.

The Company’s financial results, particularly as they relate to the Company’s Oil and Gas operations, are influenced by seasonal fluctuations as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. For this and other reasons, the results of operations for interim periods are not necessarily indicative of the operating results that may be expected for a full fiscal year.

2. INVESTMENTS

We classify all of our short-term investments as available-for-sale. We carry these at fair value and report unrealized gains and losses, net of taxes, in other comprehensive income until realized. These gains and losses are reflected as a separate component of shareholders’ equity in our Condensed Consolidated Balance Sheets and our Condensed Consolidated Statements of Shareholders’ Equity. Cost, gains, and losses are determined using the specific identification method.

Investments consisted of the following as of June 30, 2013:

 

     Cost Basis      Unrealized
Gains
     Unrealized
Losses
    Fair
Value
 
     (Thousands of dollars)  

Investments:

          

Money Market Mutual Funds

   $ 32,721       $ —         $ —        $ 32,721   

Commercial Paper

     25,740         2         (6     25,736   

Corporate bonds and notes

     32,486         1         (45     32,442   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     90,947         3         (51     90,899   

Deferred compensation plan assets included in other assets

     1,888         —           —          1,888   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 92,835       $ 3       $ (51   $ 92,787   
  

 

 

    

 

 

    

 

 

   

 

 

 

Investments consisted of the following as of December 31, 2012:

 

     Cost Basis      Unrealized
Gains
     Unrealized
Losses
    Fair
Value
 
     (Thousands of dollars)  

Investments:

          

Money Market Mutual Funds

   $ 29,816       $ —         $ —        $ 29,816   

Commercial Paper

     5,494         1         (2     5,493   

Corporate bonds and notes

     29,986         2         (11     29,977   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     65,296         3         (13     65,286   

Deferred compensation plan assets included in other assets

     2,687         —           —          2,687   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 67,983       $ 3       $ (13   $ 67,973   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

8


Table of Contents

$14.7 million of our investments are long-term and included on the balance sheet as Restricted investments, as they are securing outstanding letters of credit with maturities beyond one year.

The following table presents the cost and fair value of our debt investments based on maturities as of:

 

     June 30, 2013      December 31, 2012  
     Amortized
Costs
     Fair
Value
     Amortized
Costs
     Fair
Value
 
     (Thousands of dollars)  

Due in one year or less

   $ 43,282       $ 43,259       $ 35,480       $ 35,470   

Due within two years

     14,944         14,919         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,226       $ 58,178       $ 35,480       $ 35,470   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the average coupon rate percentage and the average days to maturity of our debt investments as of:

 

     June 30, 2013      December 31, 2012  
     Average
Coupon
Rate (%)
     Average
Days To
Maturity
     Average
Coupon
Rate (%)
     Average
Days To
Maturity
 

Commercial Paper

     0.138         95         0.305         138   

Corporate bonds and notes

     2.634         342         2.965         112   

The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for less than twelve months as of:

 

     June 30, 2013     December 31, 2012  
     Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
 
     (Thousands of dollars)  

Commercial Paper

   $ 17,737       $ (6   $ 2,494       $ (2

Corporate bonds and notes

     28,935         (45     16,771         (11
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 46,672       $ (51   $ 19,265       $ (13
  

 

 

    

 

 

   

 

 

    

 

 

 

The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for twelve months or more as of:

 

     June 30, 2013      December 31, 2012  
      Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 
     (Thousands of dollars)  

Corporate bonds and notes

   $ —         $ —         $ 2,004       $ (.4
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 2,004       $ (.4
  

 

 

    

 

 

    

 

 

    

 

 

 

We consider the decline in market value of our investments to be due to market conditions, and we do not plan to sell these investments prior to maturity. For these reasons, we do not consider any of our investments to be other than temporarily impaired at June 30, 2013 or December 31, 2012. The assessment of whether an investment in a debt security has suffered an other-than-temporary impairment is based on whether the Company has the intent to sell or more likely than not will be required to sell the debt security before recovery of its amortized costs. Further, if the Company does not expect to recover the entire amortized cost basis of the debt security, an other-than-temporary impairment is considered to have occurred and it is measured by the present value of cash flows expected to be collected less the amortized cost basis (credit loss). We did not have any other-than-temporary impairments relating to credit losses on debt securities for the quarter and six months ended June 30, 2013.

 

9


Table of Contents

3. REVENUE RECOGNITION AND VALUATION ACCOUNTS

We have established an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, current market conditions, and other information. The allowance for doubtful accounts was approximately $0.1 million at June 30, 2013 and December 31, 2012.

Revenues related to emergency flights generated by the Company’s Air Medical segment are recorded net of contractual allowances under agreements with third party payors and estimated uncompensated care when the services are provided. The allowance for contractual discounts was $66.7 million and $54.6 million as of June 30, 2013 and December 31, 2012, respectively. The allowance for uncompensated care was $45.3 million and $48.0 million as of June 30, 2013 and December 31, 2012, respectively.

Included in the allowance for uncompensated care listed above is the value of services to patients who are unable to pay when it is determined that they qualify as for charity care. The value of these services was $2.6 million and $1.5 million for the quarters ended June 30, 2013 and 2012, respectively. The estimated cost of providing charity services was $1.0 million and $0.5 million for the quarters ended June 30, 2013 and 2012, respectively. The value of these services was $4.4 million and $2.2 million for the six months ended June 30, 2013 and 2012, respectively. The estimated cost of providing charity services was $1.7 million and $0.8 million for the six months ended June 30, 2013 and 2012, respectively. The estimated costs of providing charity services are based on a calculation that applies a ratio of costs to the charges for uncompensated charity care. The ratio of costs to charges is based on the Air Medical segment’s total expenses divided by gross patient service revenue.

The allowance for contractual discounts and estimated uncompensated care as a percentage of gross accounts receivable are as follows:

 

     June 30,
2013
    December 31,
2012
 

Allowance for Contractual Discounts

     42     38

Allowance for Uncompensated Care

     29     33

Our contract in the Middle East requires us to provide multiple services, including helicopter leasing, flight services for helicopter emergency medical service operations, aircraft maintenance, provision of spare parts, insurance coverage for the customer-owned aircraft, training services, and base construction. All services are delivered and earned monthly over a three-year contractual period which began on September 29, 2012. The customer may terminate the contract prior to the end of the contract term by giving ninety days advance notice and paying an early termination fee of $13.5 million. Each of the major services mentioned above qualify as separate units of accounting under the accounting guidance for such arrangements. The selling price for each deliverable was determined based upon third-party evidence and estimates.

We have also established valuation reserves related to obsolete and slow-moving spare parts inventory. The inventory valuation reserves were $12.2 million and $12.4 million at June 30, 2013 and December 31, 2012, respectively.

4. FAIR VALUE MEASUREMENTS

Accounting standards require that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

 

10


Table of Contents

The following table summarizes the valuation of our investments and financial instruments by the above pricing levels as of the valuation dates listed:

 

            June 30, 2013  
     Total      (Level 1)      (Level 2)  

Investments:

        

Money Market Mutual Funds

   $ 32,721       $ 32,721       $ —     

Commercial Paper

     25,736         —           25,736   

Corporate bonds and notes

     32,442         —           32,442   
  

 

 

    

 

 

    

 

 

 
     90,899         32,721         58,178   

Deferred compensation plan assets

     1,888         1,888         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 92,787       $ 34,609       $ 58,178   
  

 

 

    

 

 

    

 

 

 

 

            December 31, 2012  
     Total      (Level 1)      (Level 2)  

Investments:

        

Money Market Mutual Funds

   $ 29,816       $ 29,816       $ —     

Commercial Paper

     5,493         —           5,493   

Corporate bonds and notes

     29,977         —           29,977   
  

 

 

    

 

 

    

 

 

 
     65,286         29,816         35,470   

Deferred compensation plan assets

     2,687         2,687         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 67,973       $ 32,503       $ 35,470   
  

 

 

    

 

 

    

 

 

 

We hold our short-term investments in an investment fund consisting of investment grade money market instruments of governmental and private issuers, which is classified as short-term investments. Level 1 inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets. These items are traded with sufficient frequency and volume to provide pricing on an ongoing basis. The fair values of the shares of these funds are based on observable market prices, and therefore, have been categorized in Level 1 in the fair value hierarchy. Level 2 inputs reflect quoted prices for identical assets or liabilities that are not active. These items may not be traded daily; examples include corporate bonds and U.S. government agencies. There have been no transfers between Level 1 and Level 2 investments. We hold no Level 3 investments. Investments included in other assets, which relate to the liability for the Officers’ Deferred Compensation Plan, consist mainly of multiple investment funds that are highly liquid and diversified.

Cash, accounts receivable, accounts payable and accrued liabilities, and our revolving credit facility all had fair values approximating their carrying amounts at June 30, 2013 and December 31, 2012. Our determination of the estimated fair value of our Senior Notes and our revolving credit facility is derived using Level 2 inputs, including quoted market indications of similar publicly-traded debt. The fair value of our Senior Notes, based on quoted market prices, was $318.8 million and $320.3 million at June 30, 2013 and December 31, 2012, respectively.

 

11


Table of Contents

5. LONG-TERM DEBT

The components of long-term debt as of are as follows:

 

     June 30,
2013
     December 31,
2012
 
     (Thousands of dollars)  

Senior Notes issued September 23, 2010, interest only payable semi-annually at 8.625%, maturing October 15, 2018

   $ 300,000       $ 300,000   

Revolving Credit Facility due September 1, 2014 with a group of commercial banks, interest payable at variable rates

     75,723         86,755   
  

 

 

    

 

 

 

Total long-term debt

   $ 375,723       $ 386,755   
  

 

 

    

 

 

 

Other—We maintain a separate letter of credit facility that had $14.7 million in letters of credit outstanding at June 30, 2013 and December 31, 2012.

Cash paid for interest was $13.6 million for the quarter ended June 30, 2013 and $13.4 million for the quarter ended June 30, 2012. Cash paid for interest was $14.3 million for the six months ended June 30, 2013 and June 30, 2012.

6. EARNINGS PER SHARE

The components of basic and diluted earnings per share for the quarter and six months ended June 30, 2013 and 2012 are as follows:

 

     Quarter Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  
     (Thousands of dollars)  

Weighted average outstanding shares of common stock, basic

     15,474         15,312         15,474         15,312   

Dilutive effect of restricted stock units

     200         238         199         174   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average outstanding shares of common stock, diluted

     15,674         15,550         15,673         15,486   
  

 

 

    

 

 

    

 

 

    

 

 

 

7. STOCK-BASED COMPENSATION

We recognize the cost of employee compensation received in the form of equity instruments based on the grant date fair value of those awards. The table below sets forth the total amount of stock-based compensation expense for the six months and quarters ended June 30, 2013 and 2012.

 

     Quarter Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  
     (Thousands of dollars)  

Stock-based compensation expense:

           

Time-based restricted units

   $ 113       $ 731       $ 222       $ 731   

Performance-based restricted units

     486         —           777         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense

   $ 599       $ 731       $ 999       $ 731   
  

 

 

    

 

 

    

 

 

    

 

 

 

During the quarter and six months ended June 30, 2013, 1,218 time-based restricted units and 124,047 performance-based restricted units were awarded to managerial employees.

 

12


Table of Contents

8. ASSET DISPOSALS AND IMPAIRMENTS

Asset disposal and impairments—During the quarter, we sold two heavy aircraft previously utilized in our Oil and Gas segment. The carrying value prior to the sale was $20.6 million. These aircraft were sold for $37.0 million, resulting in a gain of $16.4 million recorded in the second quarter of 2013. These aircraft no longer met our strategic needs. In addition we sold an airframe to a charitable organization, which resulted in a loss of $1.7 million.

We also recorded an impairment loss in the quarter for two medium aircraft in our Air Medical segment. The carrying value of these aircraft was $0.8 million. Following a market analysis, it was determined that the current market value for these aircraft was $0.4 million. As a result, we recorded an impairment loss of $0.4 million in the second quarter of 2013.

9. COMMITMENTS AND CONTINGENCIES

Commitments—In 2012, we executed a contract to acquire six new heavy aircraft for our Oil and Gas segment. As of June 30, 2013, three aircraft remained scheduled for delivery for the third quarter of 2013, with an aggregate acquisition cost of $80.1 million. Subsequent to June 30, 2013, we entered into a contract to purchase six new light helicopters for our Air Medical segment. The aggregate acquisition cost of the aircraft is $15.1 million and delivery is scheduled for the third and fourth quarters of 2013.

Total aircraft deposits of $9.2 million were included in Other Assets as of June 30, 2013. This amount represents deposits for aircraft purchase contracts.

As of June 30, 2013, we had options to purchase aircraft under lease becoming exercisable in 2013 through 2019. The aggregate option purchase prices are $30.8 million in 2013, $114.4 million in 2014, $33.5 million in 2016, $89.8 million in 2017, and $19.5 million in 2019. Subject to market conditions and available cash, we intend to exercise these options as they become exercisable.

Environmental Matters – We have recorded an aggregate estimated probable liability of $0.2 million as of June 30, 2013 for environmental response costs. The Company has conducted environmental surveys of its former Lafayette facility located at the Lafayette Regional Airport, which it vacated in 2001, and has determined that limited soil and groundwater contamination exists at the facility. The Company has installed groundwater monitoring wells at the facility and periodically monitors and reports on the contamination to the Louisiana Department of Environmental Quality (“LDEQ”). The Company previously submitted a Risk Evaluation Corrective Action Plan Standard Site Assessment Report to the LDEQ fully delineating the extent and type of contamination and updated the Report to include additional analytical data in April 2006. LDEQ reviewed the Assessment Report and requested a Corrective Action Plan from the Company. LDEQ approved the Corrective Action Plan (“CAP”) for the remediation of the former PHI Plant I location on August 23, 2010. All Louisiana Department of Natural Resources approvals were received and the project began on May 16, 2011. Initial work took three weeks. Groundwater sampling that was performed during December 2011, March 2012, and September 2012 was evaluated to determine the effectiveness of remediation performed to date and whether additional remediation will be necessary. Based upon that review, a second round of sampling in one of the two source areas was performed during the fourth quarter 2012. Total cost for this project is anticipated to remain substantially below the current environmental reserve. Based upon the May 2003 Site Assessment Report, the April 2006 update, ongoing monitoring, and the August 2010 CAP, the Company believes the ultimate remediation costs for the former Lafayette facility will not be material to its consolidated financial position, results of operations, or cash flows.

Legal Matters – The Company is named as a defendant in various legal actions that have arisen in the ordinary course of business and have not been finally adjudicated. In the opinion of management, the amount of the liability with respect to these actions will not have a material effect on the Company’s consolidated financial position, results of operations, or cash flows.

On December 31, 2009, the Office and Professional Employees International Union (“OPEIU”), the union representing the Company’s domestic pilots, sued the Company in United States District Court for the Western District of Louisiana asserting that its acceptance in 2009 of the terms and conditions of employment for the Company’s pilots initially implemented by the Company prior to a 2006 strike has created a binding collective bargaining agreement and that the Company has inappropriately made unilateral revisions to those terms, including failing to pay a retention bonus. The Court administratively stayed this case pending the completion of appellate briefing in two other litigations between the parties that have since been resolved in the Company’s favor. By Order dated April 26, 2012, the District Court invited PHI to file a motion to dismiss the OPEIU’s claims. PHI filed such a motion to dismiss the OPEIU’s claims on May 11, 2012, and the Court dismissed all claims against PHI without prejudice for lack of jurisdiction to award the equitable relief sought in the complaint, entering a final judgment on October 15, 2012. The OPEIU has appealed this decision to the U.S Court of Appeals, Fifth Circuit. The appeal is fully briefed, and oral argument is scheduled to occur on August 7, 2013. PHI expects a decision between 20 and 60 days following oral argument.

 

13


Table of Contents

Operating Leases – We lease certain aircraft, facilities, and equipment used in our operations. The related lease agreements, which include both non-cancelable and month-to-month terms, generally provide for fixed monthly rentals, and certain real estate leases also include renewal options. We generally pay all insurance, taxes, and maintenance expenses associated with these leases. All aircraft leases contain purchase options exercisable at certain dates in the lease agreements.

At June 30, 2013, we had approximately $245.7 million in aggregate commitments under operating leases of which approximately $22.8 million is payable through December 31, 2013. The total lease commitments include $226.5 million for aircraft and $19.2 million for facility lease commitments.

10. SEGMENT INFORMATION

PHI is primarily a provider of helicopter services, including helicopter maintenance and repair services. We use a combination of factors to identify reportable segments as required by Accounting Standards Codification 280, “Segment Reporting.” The overriding determination of our segments is based on how the Chief Executive Officer of our Company evaluates our results of operations. The underlying factors include customer bases, types of service, operational management, physical locations, and underlying economic characteristics of the types of work we perform.

A segment’s operating profit is its operating revenues less its direct expenses and selling, general and administrative expenses. Each segment has a portion of selling, general and administrative expenses that are charged directly to the segment and a portion that is allocated. Direct charges represent the vast majority of the segment’s selling, general and administrative expenses. Allocated selling, general and administrative expenses are based primarily on total segment direct expenses as a percentage of total direct expenses. Unallocated overhead consists primarily of corporate selling, general and administrative expenses that we do not allocate to the reportable segments.

Oil and Gas Segment. Our Oil and Gas segment, headquartered in Lafayette, Louisiana, provides helicopter services primarily for the major integrated and independent oil and gas production companies transporting personnel and/or equipment to offshore platforms in the Gulf of Mexico. Our customers include Shell Oil Company, BP America Production Company, ExxonMobil Production Co., and ConocoPhillips Company, with whom we have worked for 30 or more years, and ENI Petroleum, with whom we have worked for more than 15 years. We currently operate 167 aircraft in this segment.

Operating revenue from the Oil and Gas segment is derived mainly from contracts that include a fixed monthly rate for a particular model of aircraft, plus a variable rate for flight time. Operating costs for the Oil and Gas operations are primarily aircraft operations costs, including costs for pilots and maintenance personnel. Total fuel cost is included in direct expense and any reimbursement of a portion of these costs above a contracted per-gallon amount is included in revenue. For the quarters ended June 30, 2013 and 2012, approximately 62% and 65% of our total operating revenues were generated by our Oil and Gas operations. Our Oil and Gas operations generated approximately 62% and 66% of our total operating revenue for the six months ended June 30, 2013 and 2012, respectively.

Air Medical Segment. Our Air Medical operations are headquartered in Phoenix, Arizona, where we maintain significant separate facilities and administrative staff dedicated to this segment. Those costs are charged directly to the Air Medical segment.

As of June 30, 2013, 100 aircraft were assigned to our Air Medical operations. We currently operate approximately 91 aircraft domestically, providing air medical transportation services for hospitals and emergency service agencies in 18 states at 69 separate locations. We also provide air medical transportation services for a customer in the Middle East. For this program, we currently intend, based on present conditions, to deploy eight aircraft at six locations once all aircraft are operational, which we expect to occur in the third quarter of 2013. Our Air Medical segment operates primarily under the independent provider model and, to a lesser extent, under the hospital-based model. Under the independent provider model, we have no contracts and no fixed revenue stream, and compete for transport referrals on a daily basis with other independent operators in the area. Under the hospital-based model, we

 

14


Table of Contents

contract directly with the hospital to provide their transportation services, with the contracts typically awarded on a competitive bid basis. For the quarters ended June 30, 2013 and 2012, approximately 37% and 34% of our total operating revenues were generated by our Air Medical operations, respectively. For the six months ended June 30, 2013 and 2012, approximately 37% and 32% of our total operating revenues were generated by our Air Medical operations, respectively.

As an independent provider, we bill for our services on the basis of a flat rate plus a variable charge per loaded mile, regardless of aircraft model. Revenues are recorded net of contractual allowances under agreements with third party payors and estimated uncompensated care when the services are provided. Contractual allowances and uncompensated care are estimated based on historical collection experience by payor category. The main payor categories are Insurance, Medicare, Medicaid, and Self-Pay. Estimates regarding the payor mix and changes in reimbursement rates are the factors most subject to sensitivity and variability in calculating our allowances. We compute a historical payment analysis of accounts fully closed, by category. The allowance percentages calculated are applied to the payor categories, and the necessary adjustments are made to the revenue allowance. The allowance for contractual discounts was $66.7 million and $61.6 million as of June 30, 2013 and June 30, 2012, respectively. The allowance for uncompensated care was $45.3 million and $35.3 million as of June 30, 2013 and June 30, 2012, respectively.

Provisions for contractual discounts and estimated uncompensated care for Air Medical operations as a percentage of gross billings are as follows:

 

     Revenue  
     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Provision for contractual discounts

     60     60     60     59

Provision for uncompensated care

     9     5     9     7

These percentages are affected by rate increases and changes in the number of transports by payor mix.

Net reimbursement per transport from commercial payors generally increases when a rate increase is implemented. Net reimbursement from certain commercial payors, as well as Medicare and Medicaid, does not increase proportionately with rate increases.

Net revenue attributable to Insurance, Medicare, Medicaid, and Self-Pay as a percentage of net Air Medical revenues are as follows:

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Insurance

     73     61     72     60

Medicare

     18     22     19     24

Medicaid

     8     16     8     15

Self-Pay

     1     1     1     1

We also have a limited number of contracts with hospitals under which we receive a fixed monthly rate for aircraft availability and an hourly rate for flight time. Those contracts generated approximately 38% and 18% of the segment’s revenues for the quarters ended June 30, 2013 and 2012, respectively. For the six months ended June 30, 2013 and 2012, these contracts generated approximately 39% and 19% of the segment’s revenues. The increase is primarily due to a new contract in the Middle East, which is also structured as a hospital contract, but had minimal revenue in the first quarter 2012.

 

15


Table of Contents

Technical Services Segment. The Technical Services segment provides helicopter repair and overhaul services for customer owned aircraft. Costs associated with these services are primarily labor, and customers are generally billed at a percentage above cost.

Approximately 1% of our total operating revenues for the quarters ended June 30, 2013 and June 30, 2012 were generated by our Technical Services operations. For the six months ended June 30, 2013 and 2012, approximately 1% and 2%, respectively, of our total operating revenues were generated by our Technical Services operations.

Summarized financial information concerning our reportable operating segments for the quarters and six months ended June 30, 2013 and 2012 is as follows:

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (Thousands of dollars)     (Thousands of dollars)  

Segment operating revenues

        

Oil and Gas

   $ 120,970      $ 104,421      $ 233,801      $ 197,373   

Air Medical

     72,859        54,399        136,246        96,553   

Technical Services

     1,714        1,734        4,464        4,679   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues, net

     195,543        160,554        374,511        298,605   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment direct expenses (1)

        

Oil and Gas (2)

     97,824        89,252        190,697        169,266   

Air Medical

     60,376        42,847        114,372        80,003   

Technical Services

     1,890        1,989        3,711        3,521   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total direct expenses

     160,090        134,088        308,780        252,790   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment selling, general and administrative expenses

        

Oil and Gas

     1,027        911        1,940        1,808   

Air Medical

     1,909        1,720        3,749        3,375   

Technical Services

     —          —          —          1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total selling, general and administrative expenses

     2,936        2,631        5,689        5,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total direct and selling, general and administrative expenses

     163,026        136,719        314,469        257,974   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net segment profit (loss)

        

Oil and Gas

     22,119        14,258        41,164        26,299   

Air Medical

     10,574        9,832        18,125        13,175   

Technical Services

     (176     (255     753        1,157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     32,517        23,835        60,042        40,631   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other, net (3)

     14,353        736        14,480        1,053   

Unallocated selling, general and administrative costs (1)

     (7,088     (7,041     (12,601     (13,324

Interest expense

     (7,257     (7,440     (14,666     (14,640
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

   $ 32,525      $ 10,090      $ 47,255      $ 13,720   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Included in direct expenses and unallocated selling, general, and administrative costs are the depreciation and amortization expense amounts below:

 

     Quarter Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Oil and Gas

   $ 6,814       $ 5,738       $ 13,303       $ 11,528   

Air Medical

     2,837         2,354         5,503         4,665   

Technical Services

     12         22         31         45   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,663       $ 8,114       $ 18,837       $ 16,238   
  

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

    

 

 

 

Unallocated SG&A

   $ 963       $ 266       $ 2,026       $ 545   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) Includes Equity in loss of unconsolidated affiliate.
(3) Consists of gains on disposition of property and equipment and impairments, and other income

 

16


Table of Contents

11. INVESTMENT IN VARIABLE INTEREST ENTITY

A variable interest entity is an entity that either (a) has insufficient equity to permit the entity to finance its operations without additional subordinated financial support or (b) has equity investors who lack the characteristics of a controlling financial interest. As of June 30, 2013, we had a 49% investment in the common stock of PHI Century Limited (“PHIC”), a Ghanaian entity. We acquired our 49% interest on May 26, 2011, PHIC’s date of incorporation. The purpose of PHIC is to provide oil and gas flight services in Ghana and the West African region. For the six months ended June 30, 2013, we recorded a loss in equity of unconsolidated affiliate of $1.1 million relative to our 49% equity ownership. In addition, we had $5.4 million of Trade receivables and a $1.0 million note receivable outstanding as of June 30, 2013 from PHIC. The note receivable is included in Other assets on our Condensed Consolidated Balance Sheet. Our investment in the common stock of PHIC is included in Other assets on our Condensed Consolidated Balance Sheet and was $(1.9) million at June 30, 2013. Included in Operating revenues for six months ended June 30, 2013 is $1.8 million of revenues from services provided to PHIC.

12. OTHER COMPREHENSIVE INCOME

Amounts reclassified from Accumulated other comprehensive income are not material and therefore, not presented in the Condensed Consolidated Statements of Comprehensive Income.

13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

In September 2010, PHI, Inc. issued $300 million of 8.625% Senior Notes due 2018 that are fully and unconditionally guaranteed on a joint and several, senior basis by all of our domestic subsidiaries. All of our domestic subsidiaries are 100% owned.

The following supplemental condensed financial information sets forth, on a consolidated basis, the balance sheet, statement of operations, statement of comprehensive income, and statement of cash flows information for PHI, Inc. (“Parent Company Only”) and the guarantor subsidiaries. The eliminating entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenues and expenses. The condensed consolidating financial statements have been prepared on the same basis as the consolidated financial statements of PHI, Inc. The equity method is followed by the parent company within the financial information presented below.

 

17


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

(Thousands of dollars)

(Unaudited)

 

     June 30, 2013  
     Parent
Company
Only (issuer)
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  
ASSETS          

Current Assets:

         

Cash

   $ 1,157      $ 11,033       $ —        $ 12,190   

Short-term investments

     76,214        —           —          76,214   

Accounts receivable – net

     89,105        68,473         —          157,578   

Intercompany receivable

     126,255        —           (126,255     —     

Inventories of spare parts – net

     67,277        126         —          67,403   

Prepaid expenses

     9,244        2,249         —          11,493   

Work in progress

     77,921        —           —          77,921   

Deferred income taxes

     11,966        —           —          11,966   

Income taxes receivable

     1,393        231         —          1,624   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     460,532        82,112         (126,255     416,389   

Investment in subsidiaries

     108,241        —           (108,241     —     

Property and equipment – net

     556,665        200,263         —          756,928   

Restricted investments

     14,685        —           —          14,685   

Other assets

     15,503        350         —          15,853   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 1,155,626      $ 282,725       $ (234,496   $ 1,203,855   
  

 

 

   

 

 

    

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY          

Current Liabilities:

         

Accounts payable

   $ 33,519      $ 7,235       $ —        $ 40,754   

Accrued and other current liabilities

     109,387        12,724         —          122,111   

Intercompany payable

     —          126,255         (126,255     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     142,906        146,214         (126,255     162,865   

Long-term debt

     375,723        —           —          375,723   

Deferred income taxes and other long-term liabilities

     109,094        28,270         —          137,364   

Shareholders’ Equity:

         

Common stock and paid-in capital

     297,076        2,674         (2,674     297,076   

Accumulated other comprehensive loss

     (80     —           —          (80

Retained earnings

     230,907        105,567         (105,567     230,907   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     527,903        108,241         (108,241     527,903   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,155,626      $ 282,725       $ (234,496   $ 1,203,855   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

18


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

(Thousands of dollars)

 

     December 31, 2012  
     Parent
Company
Only (issuer)
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  
ASSETS          

Current Assets:

         

Cash

   $ 552      $ 2,297       $ —        $ 2,849   

Short-term investments

     50,601        —           —          50,601   

Accounts receivable – net

     80,148        61,005         —          141,153   

Intercompany receivable

     115,300        —           (115,300     —     

Inventories of spare parts – net

     65,951        123         —          66,074   

Prepaid expenses

     8,354        1,783         —          10,137   

Work in progress

     77,764        —           —          77,764   

Other current assets

     988        —           —          988   

Deferred income taxes

     11,967        —           —          11,967   

Income taxes receivable

     1,395        218         —          1,613   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     413,020        65,426         (115,300     363,146   

Investment in subsidiaries

     96,706        —           (96,706     —     

Property and equipment, net

     559,686        189,815         —          749,501   

Restricted investments

     14,685        —           —          14,685   

Other assets

     19,726        836         —          20,562   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 1,103,823      $ 256,077       $ (212,006   $ 1,147,894   
  

 

 

   

 

 

    

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY          

Current Liabilities:

         

Accounts payable

   $ 21,188      $ 5,120       $ —        $ 26,308   

Accrued and other current liabilities

     105,875        11,287         —          117,162   

Intercompany payable

     —          115,300         (115,300     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     127,063        131,707         (115,300     143,470   

Long-term debt

     386,755        —           —          386,755   

Deferred income taxes and other long-term liabilities

     90,390        27,664         —          118,054   

Shareholders’ Equity:

         

Common stock and paid-in capital

     297,113        2,674         (2,674     297,113   

Accumulated other comprehensive loss

     (51     —           —          (51

Retained earnings

     202,553        94,032         (94,032     202,553   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     499,615        96,706         (96,706     499,615   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,103,823      $ 256,077       $ (212,006   $ 1,147,894   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

19


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(Thousands of dollars)

(Unaudited)

 

     For the quarter ended June 30, 2013  
     Parent
Company
Only
    Guarantor
Subsidiaries (1)
     Eliminations     Consolidated  

Operating revenues, net

   $ 116,808      $ 78,735       $ —        $ 195,543   

Expenses:

         

Direct expenses

     96,106        63,388         —          159,494   

Selling, general and administrative expenses

     8,022        2,002         —          10,024   

Management fees

     (5,809     5,809         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     98,319        71,199         —          169,518   

Gain on disposal of assets, net

     (14,701     —           —          (14,701

Impairment of assets

     —          421         —          421   

Equity in loss of unconsolidated affiliate

     596        —           —          596   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     32,594        7,115         —          39,709   

Equity in net income of consolidated subsidiaries

     (4,522     —           4,522        —     

Interest expense

     7,257        —           —          7,257   

Other income, net

     (73     —           —          (73
  

 

 

   

 

 

    

 

 

   

 

 

 
     2,662        —           4,522        7,184   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     29,932        7,115         (4,522     32,525   

Income tax expense

     10,163        2,846         —          13,009   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

   $ 19,769      $ 4,269       $ (4,522   $ 19,516   
  

 

 

   

 

 

    

 

 

   

 

 

 
     For the quarter ended June 30, 2012  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Operating revenues, net

   $ 102,270      $ 58,284       $ —        $ 160,554   

Expenses:

         

Direct expenses

     88,551        45,537         —          134,088   

Selling, general and administrative expenses

     7,861        1,811         —          9,672   

Management fees

     (2,331     2,331         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     94,081        49,679         —          143,760   

Gain on disposal of assets, net

     (679     —           —          (679
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     8,868        8,605         —          17,473   

Equity in net income of consolidated subsidiaries

     (5,156     —           5,156        —     

Interest expense

     7,428        12         —          7,440   

Other income, net

     (57     —           —          (57
  

 

 

   

 

 

    

 

 

   

 

 

 
     2,215        12         5,156        7,383   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     6,653        8,593         (5,156     10,090   

Income tax expense

     599        3,437         —          4,036   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

   $ 6,054      $ 5,156       $ (5,156   $ 6,054   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

20


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(Thousands of dollars)

(Unaudited)

 

     For the six months ended June 30, 2013  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Operating revenues, net

   $ 229,293      $ 145,218       $ —        $ 374,511   

Expenses:

         

Direct expenses

     186,992        120,705         —          307,697   

Selling, general and administrative expenses

     14,354        3,936         —          18,290   

Management fees

     (5,809     5,809         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     195,537        130,450         —          325,987   

Gain on disposal of assets, net

     (14,676     —           —          (14,676

Impairment of assets

     —          421         —          421   

Equity in loss of unconsolidated affiliate

     1,083        —           —          1,083   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     47,349        14,347         —          61,696   

Equity in net income of consolidated subsidiaries

     (8,861     —           8,861        —     

Interest expense

     14,666        —           —          14,666   

Other income, net

     (225     —           —          (225
  

 

 

   

 

 

    

 

 

   

 

 

 
     5,580        —           8,861        14,441   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     41,769        14,347         (8,861     47,255   

Income tax expense

     13,162        5,739         —          18,901   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

   $ 28,607      $ 8,608       $ (8,861   $ 28,354   
  

 

 

   

 

 

    

 

 

   

 

 

 
     For the six months ended June 30, 2012  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Operating revenues, net

   $ 194,368      $ 104,237       $ —        $ 298,605   

Expenses:

         

Direct expenses

     167,815        84,975         —          252,790   

Selling, general and administrative expenses

     14,947        3,561         —          18,508   

Management fees

     (4,169     4,169         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     178,593        92,705         —          271,298   

Gain on disposal of assets, net

     (690     —           —          (690
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     16,465        11,532         —          27,997   

Equity in net income of consolidated subsidiaries

     (6,912     —           6,912        —     

Interest expense

     14,628        12         —          14,640   

Other income, net

     (363     —           —          (363
  

 

 

   

 

 

    

 

 

   

 

 

 
     7,353        12         6,912        14,277   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     9,112        11,520         (6,912     13,720   

Income tax expense

     880        4,608         —          5,488   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

   $ 8,232      $ 6,912       $ (6,912   $ 8,232   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

21


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(Thousands of dollars)

(Unaudited)

 

     For the quarter ended June 30, 2013  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Net earnings

   $ 19,516      $ 4,522       $ (4,522   $ 19,516   

Unrealized loss on short-term investments

     (42     —           —          (42

Changes in pension plan assets and benefit obligations

     (2     —           —          (2
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 19,472      $ 4,522       $ (4,522   $ 19,472   
  

 

 

   

 

 

    

 

 

   

 

 

 
     For the quarter ended June 30, 2012  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Net earnings

   $ 6,054      $ 5,156       $ (5,156   $ 6,054   

Unrealized gain on short-term investments

     17        —           —          17   

Changes in pension plan assets and benefit obligations

     (8     —           —          (8
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 6,063      $ 5,156       $ (5,156   $ 6,063   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

22


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(Thousands of dollars)

(Unaudited)

 

     For the six months ended June 30, 2013  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Net earnings

   $ 28,354      $ 8,861       $ (8,861   $ 28,354   

Unrealized loss on short-term investments

     (23     —           —          (23

Changes in pension plan assets and benefit obligations

     (6     —           —          (6
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 28,325      $ 8,861       $ (8,861   $ 28,325   
  

 

 

   

 

 

    

 

 

   

 

 

 

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(Thousands of dollars)

(Unaudited)

 

     For the six months ended June 30, 2012  
     Parent
Company
Only
    Guarantor
Subsidiaries  (1)
     Eliminations     Consolidated  

Net earnings

   $ 8,232      $ 6,912       $ (6,912   $ 8,232   

Unrealized gain on short-term investments

     67        —           —          67   

Changes in pension plan assets and benefit obligations

     (12     —           —          (12
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 8,287      $ 6,912       $ (6,912   $ 8,287   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

23


Table of Contents

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

 

     For the six months ended June 30, 2013  
     Parent
Company
Only (issuer)
    Guarantor
Subsidiaries  (1)
     Eliminations      Consolidated  

Net cash provided by operating activities

   $ 48,970      $ 8,736       $ —         $ 57,706   

Investing activities:

          

Purchase of property and equipment

     (50,004     —           —           (50,004

Proceeds from asset dispositions

     37,255        —           —           37,255   

Deposits returned on aircraft, net

     2,579        —           —           2,579   

Purchase of short-term investments

     (246,375     —           —           (246,375

Proceeds from sale of short-term investments, net

     220,249        —           —           220,249   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net cash used in investing activities

     (36,296     —           —           (36,296
  

 

 

   

 

 

    

 

 

    

 

 

 

Financing activities:

          

Proceeds from line of credit

     41,965        —           —           41,965   

Payments on line of credit

     (52,997     —           —           (52,997

Repurchase of common stock

     (1,037     —           —           (1,037
  

 

 

   

 

 

    

 

 

    

 

 

 

Net cash used in financing activities

     (12,069     —           —           (12,069
  

 

 

   

 

 

    

 

 

    

 

 

 

Increase in cash

     605        8,736         —           9,341   

Cash, beginning of period

     552        2,297         —           2,849   
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash, end of period

   $ 1,157      $ 11,033       $ —         $ 12,190   
  

 

 

   

 

 

    

 

 

    

 

 

 
     For the six months ended June 30, 2012  
     Parent
Company
Only (issuer)
    Guarantor
Subsidiaries  (1)
     Eliminations      Consolidated  

Net cash provided by operating activities

   $ 24,288      $ 594       $ —         $ 24,882   

Investing activities:

          

Purchase of property and equipment

     (32,407     —           —           (32,407

Proceeds from asset dispositions

     8,587        —           —           8,587   

Deposits paid on aircraft

     (9,126     —           —           (9,126

Purchase of short-term investments, net

     (7,594     —           —           (7,594
  

 

 

   

 

 

    

 

 

    

 

 

 

Net cash used in investing activities

     (40,540     —           —           (40,540
  

 

 

   

 

 

    

 

 

    

 

 

 

Financing activities:

          

Proceeds from line of credit

     66,081        —           —           66,081   

Payments on line of credit

     (54,090     —           —           (54,090
  

 

 

   

 

 

    

 

 

    

 

 

 

Net cash provided by financing activities

     11,991        —           —           11,991   
  

 

 

   

 

 

    

 

 

    

 

 

 

(Decrease) increase in cash

     (4,261     594         —           (3,667

Cash, beginning of period

     4,313        778         —           5,091   
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash, end of period

   $ 52      $ 1,372       $ —         $ 1,424   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

 

24


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis should be read in conjunction with (i) the accompanying unaudited condensed consolidated financial statements and the notes thereto and (ii) our Annual Report on Form 10-K for the year ended December 31, 2012, including the audited consolidated financial statements and notes thereto, management’s discussion and analysis, and the risk factor disclosures contained therein.

Forward-Looking Statements

All statements other than statements of historical fact contained in this Form 10-Q and other periodic reports filed by PHI, Inc. (“PHI” or the “Company” or “we” or “our”) under the Securities Exchange Act of 1934 and other written or oral statements made by it or on its behalf, are forward-looking statements. When used herein, the words “anticipates”, “expects”, “believes”, “goals”, “intends”, “plans”, “projects” and similar words and expressions are intended to identify forward-looking statements. Forward-looking statements are based on a number of judgments and assumptions about future events, many of which are beyond our control. These forward-looking statements, and the assumptions on which they are based, are inherently speculative and are subject to significant risks, uncertainties, and other factors that may cause the Company’s actual results to differ materially from the expectations, beliefs, and estimates expressed or implied in such forward-looking statements. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, no assurance can be given that such assumptions will prove correct or even approximately correct. Factors that could cause the Company’s results to differ materially from the expectations expressed or implied in such forward-looking statements include but are not limited to the following: unexpected variances in flight hours, the effect on demand for our services caused by volatility of oil and gas prices and the level of exploration and production activity in the Gulf of Mexico and our other operating areas, the effect on the demand for our services as a result of the 2010 Macondo incident and its aftermath, the effect on our operating costs of volatile fuel prices, the availability of capital required to acquire aircraft, environmental and litigation risks, hurricanes and other adverse weather conditions, the activities of our competitors, changes in government regulation, unionization or work stoppages, operating hazards, risks related to operating in foreign countries, the ability to obtain adequate insurance at an acceptable cost, unanticipated increases or other changes in our future cash requirements, and the ability of the Company to develop and implement successful business strategies. For a more detailed description of risks, see the “Risk Factors” section in Item 1.A. of our Form 10-K for the year ended December 31, 2012, as updated by our subsequently filed quarterly reports on Form 10-Q (the “SEC Filings”). All of our above-described forward-looking statements are expressly qualified in their entirety by the cautionary statements in this paragraph and the Risk Factors disclosures in our SEC Filings. PHI undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

Our results of operations are principally driven by the following factors:

 

   

The level of offshore oil and gas exploration and production activities in the areas in which we operate, primarily in the Gulf of Mexico. Operating revenues from our Oil and Gas segment relate substantially to operations in the Gulf of Mexico. Many of the helicopters we have purchased recently are larger aircraft intended to service deepwater activities and the margins we earn on these aircraft are generally higher than on smaller aircraft. As the level of offshore activity increases, demand for our offshore flight services typically increases, directly affecting our revenue and profitability. Also, as deepwater offshore activity increases, the demand for our medium and heavy aircraft usually increases, creating a positive impact on revenue and earnings. Conversely, a reduction in offshore oil and gas activities could negatively impact our aircraft utilization, flight volumes, and overall demand for our aircraft, thereby creating a negative impact on revenue and earnings.

 

   

Flight volume and patient transports in our Air Medical segment. Our hospital-based programs are typically billed at a fixed monthly contractual rate plus a variable rate for the flight hours. The volume of flight utilization of our aircraft by our customers under these programs has a direct impact on the amount of revenue earned in a period. Hospital-based contracts generated approximately 39%, 22%, 20% and 16% of the segment’s revenues for the six months ended June 30, 2013, and the years ended December 31, 2012, 2011 and 2010, respectively, and we anticipate that this percentage will continue to increase during 2013 as a result of our implementation of new projects. In our independent provider programs, our revenue is dependent upon the number of patient transports provided in a given period.

 

25


Table of Contents
   

Payor mix and reimbursement rates in our Air Medical segment. Under our independent provider programs, our revenue recognition, net of allowances, is dependent upon payor mix and reimbursement rates. Reimbursement rates vary among provider types and typically the reimbursement rate of commercial insurers is higher than Medicare, Medicaid, and self-pay reimbursement rates. Therefore, a shift during any particular period in the volume of patient transports among the various payor types will have a direct impact on our revenues.

 

   

Direct expenses. Our business is capital-intensive and highly competitive. Salaries and aircraft maintenance comprise a large portion of our operating expenses. Our aircraft must be maintained to a high standard of quality and undergo periodic and routine maintenance procedures. Higher utilization of our aircraft will result in more frequent maintenance, resulting in higher maintenance costs. In periods of low flight activity, we continue to maintain our aircraft, consequently reducing our margins. In addition, we are also dependent upon pilots, mechanics, and medical crew to operate our business. As demand for these skills increases worldwide, we must maintain competitive wages and we may not be able to recover all of these costs increases through rate increases.

Overview

Quarter Ended June 30, 2013 - Operating revenues, net for the three months ended June 30, 2013 were $195.5 million, compared to $160.6 million for the three months ended June 30, 2012, an increase of $34.9 million. Oil and Gas segment operating revenues increased $16.5 million for the quarter ended June 30, 2013, related primarily to increased heavy aircraft flight revenues resulting mainly from increased deepwater drilling activity. Operating revenues in the Air Medical segment increased $18.5 million due principally to increased revenues attributable to our recently-commenced Middle East operations. Despite a decrease in patient transports, operating revenues in our Air Medical independent provider programs remained the same due to improvement in the payor mix, as well as rate increases implemented over the past year.

Total flight hours for the quarter ended June 30, 2013 were 38,396 compared to 40,180 for the quarter ended June 30, 2012. Oil and Gas segment flight hours decreased 1,364 hours due principally to decreases in light and medium aircraft flight hours, partially offset by an increase in heavy aircraft flight hours. Air Medical segment flight hours decreased 426 hours from the quarter ended June 30, 2012, due to decreased flight hours in our independent provider programs. Individual patient transports in the Air Medical segment were 4,707 for the quarter ended June 30, 2013, compared to transports of 4,922 for the quarter ended June 30, 2012, contributing to the decrease in flight hours.

Net Oil and Gas segment profit was $22.1 million for the quarter ended June 30, 2013, compared to $14.3 million for the quarter ended June 30, 2012, a 55.1% increase. This increase was a result of the above-described increased revenues of $16.5 million, partially offset by an increase in direct expense of $8.5 million, discussed further in the Segment Discussion below.

Net Air Medical segment profit was $10.6 million for the quarter ended June 30, 2013, compared to $9.8 million for the quarter ended June 30, 2012, a 7.5% increase. The increase in segment profit was primarily due to the above-described increased revenues of $18.5 million, partially offset by an increase in direct expense of $17.5 million, as discussed in the Segment Discussion below.

Net earnings for the quarter ended June 30, 2013 were $19.5 million, or $1.25 per diluted share, compared to net earnings of $6.1 million for the quarter ended June 30, 2012, or $0.39 per diluted share. Net earnings for the quarter ended June 30, 2013 included a $13.6 million increase in our gain on the disposal of assets and impairments when compared to the quarter ended June 30, 2012, as described further in our Combined Operations discussion below. Pre-tax earnings were $32.5 million for the quarter ended June 30, 2013, compared to pre-tax earnings of $10.1 million for the same period in 2012.

 

26


Table of Contents

Six Months Ended June 30, 2013 - Year to date operating revenues for June 30, 2013 were $374.5 million, compared to $298.6 million for the six months ended June 30, 2012, an increase of $75.9 million. Oil and Gas segment operating revenues increased $36.4 million, related primarily to increased medium and heavy aircraft flight revenues resulting mainly from increased deepwater drilling activity. Operating revenues in the Air Medical segment increased $39.7 million, due principally to increased revenues attributable to our recently-commenced Middle East operations. Operating revenues in our Air Medical independent provider programs also increased due to improvement in the payor mix, as well as rate increases implemented over the past year, despite a decrease in patient transports.

Total flight hours for the six months ended June 30, 2013 were 73,435 compared to 74,245 for the six months ended June 30, 2012. Oil and Gas segment flight hours decreased 252 hours due principally to decreases in light and medium aircraft flight hours, offset by an increase in heavy aircraft flight hours. Air Medical segment flight hours decreased 527 hours from the six months ended June 30, 2012, due to decreased flight hours in our independent provider programs. Individual patient transports in the Air Medical segment were 8,813 for the six months ended June 30, 2013, compared to transports of 8,968 for the six months ended June 30, 2012.

Net Oil and Gas segment profit was $41.2 million for the six months ended June 30, 2013, compared to $26.3 million for the six months ended June 30, 2012, a 56.5% increase. This increase was a result of the above-described increased revenues of $36.4 million, partially offset by an increase in direct expense of $21.4 million, discussed further in the Segment Discussion below.

Net Air Medical segment profit was $18.1 million for the six months ended June 30, 2013, compared to $13.2 million for the six months ended June 30, 2012, increasing 37.6%. The increase in segment profit was primarily due to the above-described increased revenues of $39.7 million, partially offset by an increase in direct expense of $34.4 million, as discussed in the Segment Discussion below.

Net earnings for the six months ended June 30, 2013 was $28.4 million, or $1.81 per diluted share, compared to net earnings of $8.2 million for the six months ended June 30, 2012, or $0.53 per diluted share. Net earnings for the six months ended June 30, 2013 included a $13.6 million increase in our gain on the disposal of assets and impairments when compared to the six months ended June 30, 2012, as described further in our Combined Operations discussion below. Pre-tax earnings were $47.3 million for the six months ended June 30, 2013, compared to pre-tax earnings of $13.7 million for the same period in 2012.

Outlook - Our Oil and Gas segment continues to improve with additional deepwater drilling activity by our customers, which has increased the demand for our higher-margin medium and heavy aircraft services.

In our Air Medical segment, we have recently commenced the startup of several projects, including the Middle East program, which collectively we believe will continue to have a favorable effect on net segment profit particularly in 2013 and 2014.

 

27


Table of Contents

Results of Operations

The following tables present operating revenue, expenses, and earnings, along with certain non-financial operational statistics, for the quarters and six months ended June 30, 2013 and 2012.

 

     Quarter Ended     Favorable  
     June 30,     (Unfavorable)  
     2013     2012              
     (Thousands of dollars,
except flight hours, patient
transports, and aircraft)
             

Segment operating revenues

        

Oil and Gas

   $ 120,970      $ 104,421      $ 16,549        15.8

Air Medical

     72,859        54,399        18,460        33.9

Technical Services

     1,714        1,734        (20     (1.2 %) 
  

 

 

   

 

 

   

 

 

   

Total operating revenues

     195,543        160,554        34,989        21.8

Segment direct expenses (1)

        

Oil and Gas

     97,824        89,252        8,572        9.6

Air Medical

     60,376        42,847        17,529        40.9

Technical Services

     1,890        1,989        (99     (5.0 %) 
  

 

 

   

 

 

   

 

 

   

Total segment direct expenses

     160,090        134,088        26,002        19.4

Segment selling, general and administrative expenses

        

Oil and Gas

     1,027        911        116        12.7

Air Medical

     1,909        1,720        189        11.0

Technical Services

     —          —          —          n/m   
  

 

 

   

 

 

   

 

 

   

Total segment selling, general and administrative expenses

     2,936        2,631        305        11.6
  

 

 

   

 

 

   

 

 

   

Total segment expenses

     163,026        136,719        26,307        19.2

Net segment profit

        

Oil and Gas

     22,119        14,258        7,861        55.1

Air Medical

     10,574        9,832        742        7.5

Technical Services

     (176     (255     79        (31.0 %) 
  

 

 

   

 

 

   

 

 

   

Total net segment profit

     32,517        23,835        8,682        36.4

Other, net

     14,353        736        13,617        n/m   

Unallocated selling, general and administrative costs

     (7,088     (7,041     (47     (0.7 %) 

Interest expense

     (7,257     (7,440     183        2.5
  

 

 

   

 

 

   

 

 

   

Earnings before income taxes

     32,525        10,090        22,435        222.3

Income tax expense

     13,009        4,036        8,973     
  

 

 

   

 

 

   

 

 

   

Net earnings

   $ 19,516      $ 6,054      $ 13,462        222.4
  

 

 

   

 

 

   

 

 

   

Flight hours:

        

Oil and Gas

     29,469        30,833        (1,364     (4.4 %) 

Air Medical (2)

     8,921        9,347        (426     (4.6 %) 

Technical Services

     6        —          6        n/m   
  

 

 

   

 

 

   

 

 

   

Total

     38,396        40,180        (1,784     (4.4 %) 
  

 

 

   

 

 

   

 

 

   

Air Medical Transports (3)

     4,707        4,922        (215     (4.4 %) 
  

 

 

   

 

 

   

 

 

   

n/m = not meaningful

 

(1) Segment direct expenses in the Oil and Gas segment include a loss in equity of unconsolidated affiliate of $0.6 million.
(2) Flight hours include 2,497 flight hours associated with hospital-based contracts, compared to 2,685 flight hours in the prior year quarter.
(3) Represents individual patient transports for the period.

 

28


Table of Contents
     Six Months Ended     Favorable  
     June 30,     (Unfavorable)  
     2013     2012              
    

(Thousands of dollars,

except flight hours, patient

transports, and aircraft)

             

Segment operating revenues

        

Oil and Gas

   $ 233,801      $ 197,373      $ 36,428        18.5

Air Medical

     136,246        96,553        39,693        41.1

Technical Services

     4,464        4,679        (215     (4.6 %) 
  

 

 

   

 

 

   

 

 

   

Total operating revenues

     374,511        298,605        75,906        25.4

Segment direct expenses (1)

        

Oil and Gas

     190,697        169,266        21,431        12.7

Air Medical

     114,372        80,003        34,369        43.0

Technical Services

     3,711        3,521        190        5.4
  

 

 

   

 

 

   

 

 

   

Total segment direct expenses

     308,780        252,790        55,990        22.1

Segment selling, general and administrative expenses

        

Oil and Gas

     1,940        1,808        132        7.3

Air Medical

     3,749        3,375        374        11.1

Technical Services

     —          1        (1     n/m   
  

 

 

   

 

 

   

 

 

   

Total segment selling, general and administrative expenses

     5,689        5,184        505        9.7
  

 

 

   

 

 

   

 

 

   

Total segment expenses

     314,469        257,974        56,945        21.9

Net segment profit

        

Oil and Gas

     41,164        26,299        14,865        56.5

Air Medical

     18,125        13,175        4,950        37.6

Technical Services

     753        1,157        (404     (34.9 %) 
  

 

 

   

 

 

   

 

 

   

Total net segment profit

     60,042        40,631        19,411        47.8

Other, net

     14,480        1,053        13,427        n/m   

Unallocated selling, general and administrative costs

     (12,601     (13,324     723        5.4

Interest expense

     (14,666     (14,640     (26     (0.2 %) 
  

 

 

   

 

 

   

 

 

   

Earnings before income taxes

     47,255        13,720        33,535        244.4

Income tax expense

     18,901        5,488        13,413     
  

 

 

   

 

 

   

 

 

   

Net earnings

   $ 28,354      $ 8,232      $ 20,122        244.4
  

 

 

   

 

 

   

 

 

   

Flight hours:

        

Oil and Gas

     56,295        56,547        (252     (0.4 %) 

Air Medical (2)

     16,621        17,148        (527     (3.1 %) 

Technical Services

     519        550        (31     (5.6 %) 
  

 

 

   

 

 

   

 

 

   

Total

     73,435        74,245        (810     (1.1 %) 
  

 

 

   

 

 

   

 

 

   

Air Medical Transports (3)

     8,813        8,968        (155     (1.7 %) 
  

 

 

   

 

 

   

 

 

   

Aircraft operated at period end:

        

Oil and Gas (4)

     167        164       

Air Medical (5)

     100        93       

Technical Services

     6        6       
  

 

 

   

 

 

     

Total (4) (5)

     273        263       
  

 

 

   

 

 

     

n/m = not meaningful

 

(1) Segment direct expenses in the Oil and Gas segment include a loss in equity of unconsolidated affiliate of $1.1 million.
(2) Flight hours include 4,768 flight hours year to date compared to 4,798 in the prior year to date.
(3) Represents individual patient transports for the period.
(4) Includes nine aircraft as of June 30, 2013 and 2012 that are customer owned.
(5) Includes 13 aircraft as of June 30, 2013 and six aircraft as of June 30, 2012 that are customer owned.

 

29


Table of Contents

Quarter Ended June 30, 2013 compared with Quarter Ended June 30, 2012

Combined Operations

Operating Revenues – Operating revenues for the three months ended June 30, 2013 were $195.5 million, compared to $160.6 million for the three months ended June 30, 2012, an increase of $34.9 million. Oil and Gas segment operating revenues increased $16.5 million for the quarter ended June 30, 2013, related primarily to increased heavy aircraft flight revenues resulting predominately from increased flight hours as well as incremental rate increases implemented over the past year. Operating revenues in the Air Medical segment increased $18.5 million due principally to increased revenues attributable to our recently-commenced Middle East operations. Operating revenues in our Air Medical independent provider programs remained the same despite a decrease in patient transports due to improvement in the payor mix, as well as rate increases implemented over the past year.

Total flight hours for the quarter ended June 30, 2013 were 38,396 compared to 40,180 for the quarter ended June 30, 2012. Oil and Gas segment flight hours decreased 1,364 hours due principally to decreases in light and medium aircraft flight hours, partially offset by an increase in heavy aircraft flight hours. Air Medical segment flight hours decreased 426 hours from the quarter ended June 30, 2012, due to decreased flight hours in our independent provider programs. Individual patient transports in the Air Medical segment were 4,707 for the quarter ended June 30, 2013, compared to transports of 4,922 for the quarter ended June 30, 2012, contributing to the decrease in flight hours.

Direct Expenses – Direct operating expense was $159.5 million for the three months ended June 30, 2013, compared to $134.1 million for the three months ended June 30, 2012, an increase of $25.4 million, or 19%. Employee compensation expense increased $11.2 million due to an increase of approximately 178 employees compared to the prior year, coupled with compensation rate increases. Employee compensation expense represented approximately 45% and 46% of total direct expense for the quarter ended June 30, 2013 and 2012, respectively. Costs of goods sold increased $5.5 million due to certain costs attributable to our Middle East operations, which are billed to our customer on a cost plus basis. In addition, we experienced increases of $0.8 million in aircraft rent expense, representing 6% of total direct expense, increases of $1.2 million in aircraft depreciation, and increases of $1.2 million in property taxes due to additional aircraft added to the fleet. We also experienced increases in aircraft operating costs, including aircraft spare parts costs of $1.2 million, representing 5% of total direct expense, aircraft warranty costs of $1.8 million, representing 7% of total direct expense, and component repair costs of $0.7 million, representing 4.1% of total direct expense, primarily due to additional aircraft added to the fleet. Our depreciation expense for other items increased $0.2 million. We also experienced a net $1.7 million increase in our other general operating costs, such as pilot training, contract services, and travel expenses.

Selling, General, and Administrative Expenses – Selling, general and administrative expenses were $10.0 million for the three months ended June 30, 2013, compared to $9.7 million for the three months ended June 30, 2012. Most of the $0.3 million increase is due to increased compensation expenses attributable to an increase in administrative personnel compared to the prior year, as well as compensation rate increases.

Gain on disposal of assets, net – Gains on asset dispositions were $14.7 million for the three months ended June 30, 2013, compared to a gain of $0.7 million for the three months ended June 30, 2012. This increase was primarily due to the sale of two heavy aircraft that no longer met our strategic needs. See Note 8.

Impairment of assets – Impairments of assets were $0.4 million for the three months ended June 30, 2013, compared to no impairments for the three months ended June 30, 2012. See Note 8.

Equity in loss of unconsolidated affiliate – Equity in the loss of our unconsolidated affiliate attributable to our mid-2012 investment in a Ghanaian entity was $0.6 million and zero for the three months ended June 30, 2013 and 2012, respectively. See Note 11.

Interest Expense – Interest expense was $7.3 million for the three months ended June 30, 2013, compared to $7.4 million for the three months ended June 30, 2012, due principally to a modest reduction in interest rates.

Other income, net – Other income was less than $0.1 million for the three months ended June 30, 2013 and the same period in 2012, and represents primarily interest income.

 

30


Table of Contents

Income Taxes – Income tax expense for the three months ended June 30, 2013 was $13.0 million compared to $4.0 million for the three months ended June 30, 2012. The effective tax rate was 40% for the three months ended June 30, 2013 and June 30, 2012.

Net Earnings – Net income for the three months ended June 30, 2013 was $19.5 million compared to net income of $6.1 million for the three months ended June 30, 2012. Earnings before income taxes for the three months ended June 30, 2013 was $32.5 million compared to earnings before income tax of $10.1 million for the same period in 2012. Earnings per diluted share was $1.25 for the current quarter compared to earnings per diluted share of $0.39 for the prior year quarter. We had 15.7 million weighted average diluted common shares outstanding during the three months ended June 30, 2013, compared to 15.6 for the three months ended June 30, 2012.

Segment Discussion

Oil and Gas – Oil and Gas segment revenues were $120.9 million for the three months ended June 30, 2013, compared to $104.4 million for the three months ended June 30, 2012, an increase of $16.5 million. Flight hours were 29,469 for the current quarter compared to 30,833 for the same quarter in the prior year, a decrease of 1,364 flight hours. The decline in flight hours is attributable to lower activity in our light and medium aircraft, partially offset by increased activity in our heavy aircraft. The increase in revenue is primarily due to increased heavy aircraft flight revenues, primarily attributable to increased flight hours in the Gulf of Mexico, and incremental rate increases implemented over the past year.

The number of aircraft deployed in the segment was 167 at June 30, 2013 and 164 at June 30, 2012. We added 12 new aircraft to the Oil and Gas segment since June 30, 2012, consisting of two light, four medium, five heavy, and one fixed wing aircraft. We have sold or disposed of nine aircraft in the Oil and Gas segment since June 30, 2012, consisting of six light, one medium and two heavy aircraft.

Direct expense in our Oil and Gas segment was $97.8 million for the three months ended June 30, 2013, compared to $89.3 million for the three months ended June 30, 2012, an increase of $8.5 million. Employee compensation expenses increased $0.5 million due to increases in personnel and compensation rate increases. There were increases in aircraft rent expense of $0.7 million, aircraft depreciation of $0.9 million, and property taxes of $0.9 million due to the additional heavy aircraft added to the fleet. We also experienced increases in aircraft operating costs, including higher spare parts costs of $1.7 million, aircraft warranty costs of $1.6 million and component repair costs of $0.8 million primarily due to the additional heavy aircraft added to the fleet. Other depreciation also increased $0.1 million. Other direct expense items increased by a net amount of $1.3 million. Also included in our Oil and Gas segment direct expense is a $0.6 million loss resulting from our investment in a Ghanaian entity.

Selling, general and administrative segment expenses were $1.0 million for the three months ended June 30, 2013, compared to $0.9 million for the three months ended June 30, 2012.

Net Oil and Gas segment profit was $22.1 million with a margin of 18% for the quarter ended June 30, 2013, compared to segment profit of $14.3 million and a margin of 14% for the quarter ended June 30, 2012. The increase in segment profit and margin was due to increased revenues, which were only partially offset by increased direct expenses. These revenue increases resulted from the above-described increase in heavy aircraft flight revenues. The Oil and Gas segment revenues are primarily driven by contracted aircraft and flight hours. Costs are primarily fixed and are driven by the number of aircraft operated, with a variable portion that is driven by flight hours.

Air Medical – Air Medical segment revenues were $72.9 million for the three months ended June 30, 2013, compared to $54.4 million for the three months ended June 30, 2012, an increase of $18.5 million primarily due to the addition of our recently-commenced Middle East operations. Patient transports were 4,707 for the three months ended June 30, 2013, compared to 4,922 for the same period in the prior year, a decrease of 215 patient transports. Nonetheless, operating revenues in our independent provider programs remained constant due to improved payor mix, and rate increases implemented over the past year.

The number of aircraft in the segment at June 30, 2013 was 100 compared to 93 at June 30, 2012. Since June 30, 2012, we sold or disposed of two light aircraft in the Air Medical segment. We also added one new fixed wing and four light aircraft to the Air Medical segment. Changes in customer-owned aircraft and transfers between segments account for the remainder.

 

31


Table of Contents

Direct expense in our Air Medical segment was $60.4 million for the three months ended June 30, 2013, compared to $42.8 million for the three months ended June 30, 2012, an increase of $17.6 million. Employee compensation expenses increased $10.4 million due to compensation rate increases and additional personnel in the segment. In addition, there was an increase in cost of goods sold of $5.6 due to certain costs attributable to our Middle East operations which are billed to our customer on a cost plus basis. There were also increases in aircraft rent expense and aircraft depreciation of $0.1 million and $0.2 million, respectively, due to additional aircraft added to the fleet. Other direct expense items increased by a net of $1.3 million.

Selling, general and administrative segment expenses were $1.9 million for the three months ended June 30, 2013, compared to $1.7 million for the three months ended June 30, 2012. The $0.2 million increase was primarily due to an increase in employee compensation expense due to additional administrative personnel and compensation rate increases.

Net Air Medical segment profit was $10.6 million with a margin of 15% for the quarter ended June 30, 2013, compared to a segment profit of $9.8 million and a margin of 18% for the quarter ended June 30, 2012. The increase in profit is primarily attributable to the Middle East operations, which we are continuing to expand. The decline in margin is attributable lower margins in our independent provider programs attributable to higher operating costs.

Technical Services – Technical Services revenues were $1.7 million for the three months ended June 30, 2013 and 2012. Technical Services segment loss was $0.2 million for the three months ended June 30, 2013, compared to $0.3 million for the three months ended June 30, 2012. Direct expenses decreased $0.1 million contributing to a decrease in the segment loss of $0.1 million.

Technical Services provides maintenance and repairs performed for our existing customers that own their aircraft. These services are generally labor intensive with higher operating margins as compared to other segments. We anticipate that the provision of technical services under our Middle East program will ultimately compress these segment margins, although we do not expect the impact on our consolidated margins to be significant. The Technical Services segment also conducts flight operations for the National Science Foundation in Antarctica, which are typically conducted in the first and fourth quarters each year.

Six Months Ended June 30, 2013 compared with Six Months Ended June 30, 2012

Combined Operations

Operating Revenues – Operating revenues for the six months ended June 30, 2013 were $374.5 million, compared to $298.6 million for the six months ended June 30, 2012, an increase of $75.9 million. Oil and Gas segment operating revenues increased $36.4 million for the six months ended June 30, 2013, related primarily to increased medium and heavy aircraft flight operations revenues resulting mainly from increased flight activity in our heavy aircraft. Operating revenues in the Air Medical segment increased $39.7 million due principally to increased revenues attributable to our Middle East operations which began operations in late 2012. Operating revenues in our Air Medical independent provider programs also increased due to improved payor mix, and rate increases implemented in the prior and current years, despite a decrease in patient transports.

Total flight hours for the six months ended June 30, 2013 were 73,435 compared to 74,245 for the six months ended June 30, 2012. Oil and Gas segment’s flight hours decreased 252 hours due principally to decreases in light and medium aircraft flight hours, partially offset by an increase in heavy aircraft flight hours. Air Medical segment flight hours decreased 527 hours for the six months ended June 30, 2013, due to decreased flight hours in our independent provider programs. Individual patient transports in the Air Medical segment were 8,813 for the six months ended June 30, 2013, compared to transports of 8,968 for the six months ended June 30, 2012.

Direct Expenses – Direct operating expense was $307.7 million for the six months ended June 30, 2013, compared to $252.8 million for the six months ended June 30, 2012, an increase of $54.9 million, or 22%. Employee compensation expense increased $24.5 million due to an increase of approximately 178 employees compared to the prior year, coupled with compensation rate increases. Employee compensation expense represented approximately 46% of total direct expense for the six months ended June 30, 2013 and 2012. Costs of goods sold increased $11.6 million due to certain costs attributable to our Middle East operations which are billed to our customer on a cost plus basis. In addition, we experienced increases of $2.4 million in aircraft rent expense, representing 6% of total direct expense, increases of $2.0 million in aircraft depreciation, and increases of $1.7 million in property taxes due to additional aircraft added to the fleet. We also experienced increases in aircraft operating costs, including aircraft spare parts costs of $2.4 million, representing 5% of total direct expense, aircraft warranty costs of $4.0 million,

 

32


Table of Contents

representing 7% of total direct expense, and fuel expense of $1.0 million, representing 7% of total direct expense, primarily due to additional aircraft added to the fleet. Our depreciation expense for other items increased $1.8 million. Pilot training costs also increased $2.5 million. We also experienced a net $1.0 million increase in our other general operating costs, such as contract services and travel expenses.

Selling, General, and Administrative Expenses – Selling, general and administrative expenses were $18.3 million for the six months ended June 30, 2013, compared to $18.5 million for the six months ended June 30, 2012. Most of the $0.2 million decrease is due to decreased equity-based compensation expenses attributable to vesting of restricted stock units issued under the PHI, Inc. Long-Term Incentive Plan, as partially offset by increases in cash compensation during the first half of 2013.

Gain on disposal of assets, net – Gains on asset dispositions were $14.7 million for the six months ended June 30, 2013, compared to a gain of $0.7 million for the six months ended June 30, 2012. This increase was due to the sale of two heavy aircraft that no longer met our strategic needs.

Impairment of assets – Impairments of assets were $0.4 million for the six months ended June 30, 2013, compared to no impairments for the six months ended June 30, 2012. See Note 8.

Equity in loss of unconsolidated affiliate – Equity in the loss of our unconsolidated affiliate attributable to our mid-2012 investment in a Ghanaian entity was $1.1 million and zero for the six months ended June 30, 2013 and 2012, respectively.

Interest Expense – Interest expense was $14.7 million for the six months ended June 30, 2013, compared to $14.6 million for the six months ended June 30, 2012. The increase of $0.1 million is due to increased borrowings on our revolving credit facility, partially offset by lower interest rates.

Other income, net – Other income was $0.2 million for the six months ended June 30, 2013, compared to $0.4 million for the same period in 2012, and represents primarily interest income.

Income Taxes – Income tax expense for the six months ended June 30, 2013 was $18.9 million compared to $5.5 million for the six months ended June 30, 2012. The effective tax rate was 40% for the six months ended June 30, 2013 and June 30, 2012.

Net Earnings – Net income for the six months ended June 30, 2013 was $28.4 million compared to net income of $8.2 million for the six months ended June 30, 2012. Earnings before income taxes for the six months ended June 30, 2013 was $47.3 million compared to earnings before income tax of $13.7 million for the same period in 2012. Earnings per diluted share was $1.81 for the current six months compared to earnings per diluted share of $0.53 for the prior year period.

Segment Discussion

Oil and Gas – Oil and Gas segment revenues were $233.8 million for the six months ended June 30, 2013, compared to $197.4 million for the six months ended June 30, 2012, an increase of $36.4 million. Flight hours were 56,295 for the current six months compared to 56,547 for the same quarter in the prior year, a decrease of 252 hours. The decline in flight hours is attributable to lower activity in our light and medium aircraft, partially offset by increased activity in our heavy aircraft. The increase in revenue is primarily due to increased heavy aircraft flight revenues, primarily attributable to increased heavy aircraft flight activity in the Gulf of Mexico and to incremental rate increases implemented over the past year.

Direct expense in our Oil and Gas segment was $190.7 million for the six months ended June 30, 2013, compared to $169.3 million for the six months ended June 30, 2012, an increase of $21.4 million. Employee compensation expenses increased $4.3 million due to increases in personnel and compensation rate increases. There were increases in aircraft rent expense of $1.7 million, aircraft depreciation of $1.5 million, and property taxes of $1.4 million due to the additional heavy aircraft added to the fleet. We also experienced increases in aircraft operating costs, including higher spare parts costs of $2.5 million, aircraft warranty costs of $3.7 million, component repair costs of $0.9 million and fuel expense of $1.1 million primarily due to additional heavy aircraft added to the fleet. Pilot training costs increased $1.1 million compared to the prior year quarter, and other segment depreciation also increased $0.2 million. Also included in our Oil and Gas segment direct expense is a $1.1 million loss resulting from our investment in a Ghanaian entity. Other direct expense items increased by a net amount of $1.9 million.

 

33


Table of Contents

Selling, general and administrative segment expenses were $1.9 million for the six months ended June 30, 2013 and $1.8 million for the six months ended June 30, 2012.

Net Oil and Gas segment profit was $41.2 million with a margin of 18% for the six months ended June 30, 2013, compared to segment profit of $26.3 million and a margin of 13% for the six months ended June 30, 2012. The increase in segment profit and margin was due to increased revenues, which were only partially offset by increased direct expenses. These revenue increases resulted from the above-described increases in heavy aircraft flight hours and incremental rate increases across all aircraft models implemented over the past year. The Oil and Gas segment revenues are primarily driven by contracted aircraft and flight hours. Costs are primarily fixed and are driven by the number of aircraft operated, with a variable portion that is driven by flight hours.

Air Medical – Air Medical segment revenues were $136.2 million for the six months ended June 30, 2013, compared to $96.5 million for the six months ended June 30, 2012, an increase of $39.7 million primarily due to the addition of our recently-commenced Middle East operations. Patient transports were 8,813 for the six months ended June 30, 2013, compared to 8,968 for the same period in the prior year. Nonetheless, operating revenues in the independent provider programs also increased due to improved payor mix, and rate increases implemented over the past year.

Direct expense in our Air Medical segment was $114.4 million for the six months ended June 30, 2013, compared to $80.0 million for the six months ended June 30, 2012, an increase of $34.4 million. Employee compensation expenses increased $19.6 million due to compensation rate increases and additional personnel in the segment. In addition, there was an increase in cost of goods sold of $11.5 due to certain costs attributable to our Middle East operations which are billed to our customer on a cost plus basis. There were also increases in aircraft rent expense and aircraft depreciation of $0.7 million and $0.4 million, respectively, due to additional aircraft added to the fleet. Pilot training costs also increased $1.3 million. Other direct expense items increased by a net of $0.9 million.

Selling, general and administrative segment expenses were $3.8 million for the six months ended June 30, 2013, compared to $3.4 million for the six months ended June 30, 2012. The $0.4 million increase was primarily due to an increase in employee compensation expense due to additional personnel and compensation rate increases.

Net Air Medical segment profit was $18.1 million with a margin of 13% for the six months ended June 30, 2013, compared to a segment profit of $13.2 million and a margin of 14% for the six months ended June 30, 2012. The increase in profit is primarily attributable to the recently commenced Middle East operations, as well as increases in profits from our independent provider programs primarily attributable to rate increases and improved payor mix.

Technical Services – Technical Services revenues decreased $0.2 million for the six months ended June 30, 2013, compared to the same period in 2012, primarily due to lower project activity. Direct expenses increased $0.2 million primarily due to labor cost increases on our Antarctica project. Consequently, profit in this segment decreased by $0.4 million, from $1.2 million for the six months ended June 30, 2012 to $0.8 million for the six months ended June 30, 2013.

Technical Services provides maintenance and repairs performed for our existing customers that own their aircraft. These services are generally labor intensive with higher operating margins as compared to other segments. The Technical Services segment also conducts flight operations for the National Science Foundation in Antarctica, which are typically conducted in the first and fourth quarters each year.

Liquidity and Capital Resources

General

Our ongoing liquidity requirements arise primarily from the funding of working capital needs, the purchase or leasing of aircraft, the maintenance and refurbishment of aircraft, improvement of facilities, and acquisition of equipment and inventory. Our principal sources of liquidity historically have been net cash provided by our operations and borrowings under our revolving credit facility. To the extent we do not use cash, short-term investments or borrowings to finance our aircraft acquisitions, we frequently enter into operating leases to fund these acquisitions.

 

34


Table of Contents

Cash Flow

Our cash position was $12.2 million at June 30, 2013, compared to $2.9 million at December 31, 2012. Short-term investments were $76.2 million at June 30, 2013, compared to $50.6 million at December 31, 2012. We also had $14.7 million in restricted investments at June 30, 2013 and December 31, 2012, securing outstanding letters of credit.

Operating activities – Net cash provided by operating activities was $57.7 million for the six months ended June 30, 2013, compared to $24.9 million for the same period in 2012, an increase of $32.8 million. Net cash provided by operating activities (excluding changes in operating assets and liabilities) contributed $54.9 million of cash flow for the six months ended June 30, 2013, compared to $30.1 million for the same period in 2012, an increase of $24.8 million, primarily due to the increase in earnings.

Investing activities – Net cash used in investing activities was $36.3 million for the six months ended June 30, 2013, compared to $40.5 million cash used in investing activities for the same period in 2012. Purchases and sales of short-term investments used $26.1 million of cash during the six months ended June 30, 2013 compared to net cash used of $7.6 million in the comparable prior year period. Gross proceeds from asset dispositions were $37.3 million for the six months ended June 30, 2013, compared to $8.6 million for the same period in 2012. Capital expenditures were $50.0 million for the six months ended June 30, 2013, compared to $32.4 million for the same period in 2012. Capital expenditures for aircraft and aircraft improvements accounted for $46.9 million and $26.9 million of these totals for the six months ended 2013 and 2012, respectively. We purchased two light aircraft, one medium aircraft pursuant to a lease purchase option, one heavy aircraft pursuant to a lease purchase option, and one fixed wing aircraft in the first half of 2013. The purchases were financed using existing cash on hand and our revolving credit facility.

Financing activities – Financing activities for the six months ended June 30, 2013 included net payments of $11.0 million on the revolving credit facility, and $1.0 million relating to shares of our non-voting common stock withheld to satisfy withholding tax obligations of employees in connection with the vesting of outstanding restricted stock units. Financing activities for the same period in 2012 included only $12.0 million of net borrowings under our revolving credit facility.

Long Term Debt

As of June 30, 2013, our total long-term debt was $375.7 million, consisting of our $300 million of 8.625% Senior Notes due 2018 and $75.7 million outstanding on our revolving credit facility.

At June 30, 2013, we had $75.7 million in borrowings under our $125.0 million senior secured revolving credit facility. During the quarter ended June 30, 2013, $85.7 million was the highest loan balance under this facility, with a weighted average balance of $66.9 million. During the quarter ended December 31, 2012, $46.0 million was the highest loan balance, with a weighted average balance of $40.7 million.

For additional information, see Note 5 to the financial statements in this report.

 

35


Table of Contents

Contractual Obligations

The table below sets out our contractual obligations as of June 30, 2013 related to our operating lease obligations, aircraft purchase commitments, revolving credit facility, and 8.625% Senior Notes due 2018. The operating leases are not recorded as liabilities on our balance sheet. Each contractual obligation included in the table contains various terms, conditions, and covenants that, if violated, accelerate the payment of that obligation under certain specified circumstances. We were in compliance with the covenants applicable to these contractual obligations as of June 30, 2013, and expect to remain in compliance through the year ending December 31, 2013. As of June 30, 2013, we leased 26 aircraft included in the lease obligations below.

 

            Payment Due by Year  
     Total      2013      2014      2015      2016      2017      Beyond
2017
 
            (Thousands of dollars)  

Aircraft purchase commitments (1)

   $ 80,149       $ 80,149       $ —         $ —         $ —         $ —         $ —     

Aircraft lease obligations

     226,577         20,497         42,643         42,366         35,469         25,601         60,001   

Other lease obligations

     19,151         2,299         3,766         3,387         2,801         2,032         4,866   

Long-term debt

     375,723         —           75,723         —           —           —           300,000   

Senior notes interest

     142,313         12,938         25,875         25,875         25,875         25,875         25,875   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 843,913       $ 115,883       $ 148,007       $ 71,628       $ 64,145       $ 53,508       $ 390,742   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) For information about these aircraft purchase commitments, see Note 9 to the financial statements in this report.

As of June 30, 2013, we had options to purchase aircraft under lease becoming exercisable in 2013 through 2019. The aggregate option purchase prices are $30.8 million in 2013, $114.4 million in 2014, $33.5 million in 2016, $89.8 million in 2017, and $19.5 million in 2019. Subject to market conditions and available cash, we currently intend to exercise these options as they become exercisable.

We intend to fund the above contractual obligations and purchase options through a combination of aircraft leases, cash flow from operations, and borrowings under our credit facility.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our earnings are subject to changes in short-term interest rates due to the variable interest rate payable under our revolving credit facility. Based on the $75.7 million in borrowings outstanding at June 30, 2013, a 10% increase (0.320%) in interest rates would reduce our annual pre-tax earnings approximately $0.3 million, but would not change the fair market value of this debt.

Our $300 million of outstanding 8.625% Senior Notes due 2018 bear interest at a fixed rate of 8.625% and therefore changes in market interest rates do not affect our interest payment obligations on the notes. The fair market value of our 8.625% Senior Notes will vary as changes occur to general market interest rates, the remaining maturity of the notes, and our creditworthiness. At June 30, 2013, the market value of the notes was approximately $318.8 million, based on quoted market indications.

Market risk is the risk of changes in the value of financial instruments, or in future net income or cash flows, in response to changing market conditions. The Company holds financial instruments that are exposed to the following significant market risks: the interest rate risk associated with the Company’s investments in money market funds, U.S. Government Agencies, commercial paper, and corporate bonds and notes.

See Note 4 to the financial statements in this report for additional information.

 

36


Table of Contents
Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of our disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed by us in the reports that we file or furnish under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, including to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events and the inability to eliminate misconduct completely. As a result, we cannot assure you that our disclosure controls and procedures will detect all errors or fraud.

 

37


Table of Contents

PART II – OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

For information regarding legal proceedings, see “Legal Matters” in Note 9 to our financial statements included in this report, which is incorporated herein by reference.

 

Item 1A. RISK FACTORS

For information regarding certain risks relating to our operations, any of which could negatively affect our business, financial condition, operating results or prospects, see Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012, as supplemented by the disclosure below.

Our business is subject to potential security breaches and attacks.

As service providers, we rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, to manage or support a variety of our business operations, transactions and processes, and to maintain various records, which may include personally identifiable information of customers, employees or other third parties. Additionally, this information may include medical information that is subject to and regulated by privacy laws, as described further in the risk factors referenced above.

We make significant efforts to maintain the security and integrity of these types of information and systems and maintain contingency plans in the event of security breaches or other system disruptions. Nonetheless, we cannot assure you that our security efforts and measures will prevent unauthorized access to our systems, loss or destruction of data, account takeovers, or other forms of cyber-attacks or similar events, whether caused by mechanical failures, human error, fraud, malice, sabotage or otherwise, and it is possible that our security measures will be unable to prevent our systems’ improper functioning or the improper disclosure of personally identifiable information (including medical information). Any failure to maintain the proper functioning, security and availability of our information systems could interrupt our operations, damage our reputation, or subject us to liability claims or regulatory penalties, any of which could materially and adversely affect us.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

Item 4. MINE SAFETY DISCLOSURES

None.

 

Item 5. OTHER INFORMATION

None.

 

38


Table of Contents
Item 6. EXHIBITS

 

 

(a)    Exhibits   
   3.1    (i)    Composite Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to PHI’s Report on Form 10-Q filed on August 7, 2008).
      (ii)    Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3(ii) to PHI’s Report on Form 8-K filed March 5, 2013).
   4.1    Amended and Restated Loan Agreement dated as of March 31, 2008 by and among PHI, Inc., Air Evac Services, Inc., PHI Tech Services, Inc. (formerly Evangeline Airmotive, Inc.), and International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.1 to PHI’s Report on Form 10-Q filed on May 8, 2008).
   4.2    First Amendment dated as of August 5, 2009 to Amended and Restated Loan Agreement dated as of March 31, 2008 by and among PHI, Inc., Air Evac Services, Inc., PHI Tech Services, Inc. (formerly Evangeline Airmotive, Inc.), and International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.2 to PHI’s Report on Form 10-Q filed on August 10, 2009).
   4.3    Second Amendment dated September 13, 2010 to Amended and Restated Loan Agreement dated March 31, 2008 by and among PHI, Inc., Air Evac Services, Inc., PHI Tech Services, Inc. and International Helicopter Transport, Inc., and Whitney National Bank (incorporated by reference to Exhibit 4.3 to PHI’s Report on Form 10-Q filed on November 8, 2010).
   4.4    Third Amendment dated September 26, 2011 to Amended and Restated Loan Agreement dated March 31, 2008 by and among PHI, Inc., PHI Air Medical, L.L.C., successor to Air Evac Services, Inc., PHI Tech Services, Inc. and International Helicopter Transport, Inc., and Whitney National Bank (incorporated by reference to Exhibit 4.4 to PHI’s Report on Form 10-Q filed on November 7, 2011).
   4.5    Fourth Amendment dated March 28, 2012 to Amended and Restated Loan Agreement dated March 31, 2008 by and among PHI, Inc., PHI Air Medical, L.L.C., successor to Air Evac Services, Inc., PHI Tech Services, Inc. and International Helicopter Transport, Inc., and Whitney National Bank (incorporated by reference to Exhibit 4.5 to PHI’s Report on Form 10-Q filed on May 9, 2012).
   4.6    Fifth Amendment dated September 28, 2012 to Amended and Restated Loan Agreement dated March 31, 2008 by and among PHI, Inc., PHI Air Medical, L.L.C., successor to Air Evac Services, Inc., PHI Tech Services, Inc. and International Helicopter Transport, Inc., and Whitney National Bank (incorporated by reference to Exhibit 4.6 to PHI’s Report on Form 10-Q filed on November 5, 2012).
   4.7    Sixth Amendment dated January 13, 2013 to Amended and Restated Loan Agreement dated March 31, 2008 by and among PHI, Inc., PHI Air Medical, L.L.C., successor to Air Evac Services, Inc., PHI Tech Services, Inc. and International Helicopter Transport, Inc., and Whitney National Bank (incorporated by reference to Exhibit 4.7 to PHI’s Report on Form 10-K filed on March 15, 2013).
   4.8    Indenture dated as of September 23, 2010 by and among PHI, Inc., the subsidiary guarantors and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to PHI’s Report on Form 8-K filed on September 23, 2010).
   4.9    Form of 8.625% Senior Note due 2018 (incorporated by reference to Exhibit 4.2 to PHI’s Report on Form 8-K filed on September 23, 2010).

 

39


Table of Contents
   31.1*    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Al A. Gonsoulin, Chairman and Chief Executive Officer.
   31.2*    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Trudy McConnaughhay, Chief Financial Officer.
   32.1*    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Al A. Gonsoulin, Chairman and Chief Executive Officer.
   32.2*    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Trudy McConnaughhay, Chief Financial Officer.
  

101.INS*     XBRL Instance Document

  

101.SCH*    XBRL Taxonomy Extension Schema

  

101.CAL*    XBRL Taxonomy Extension Calculation Linkbase

  

101.DEF*    XBRL Taxonomy Extension Definition Linkbase

  

101.LAB*    XBRL Taxonomy Extension Label Linkbase

  

101.PRE*    XBRL Taxonomy Extension Presentation Linkbase

 

* Filed herewith

 

40


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    PHI, Inc.

August 2, 2013

    By:   /s/ Al A. Gonsoulin
    Al A. Gonsoulin
    Chairman and Chief Executive Officer

August 2, 2013

    By:   /s/ Trudy McConnaughhay
    Trudy McConnaughhay
    Chief Financial Officer

 

41