10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2016

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico   66-0667416

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification Number)

Popular Center Building  
209 Muñoz Rivera Avenue  
Hato Rey, Puerto Rico   00918
(Address of principal executive offices)   (Zip code)
(787) 765-9800
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer   ☐  (Do not check if a smaller reporting company)    Smaller reporting company  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,779,136 shares outstanding as of November 4, 2016.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

     Page  

Part I – Financial Information

  

Item 1. Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at September 30, 2016 and December 31, 2015

     5   

Unaudited Consolidated Statements of Operations for the quarters and nine months ended September 30, 2016 and 2015

     6   

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the quarters and nine months ended September 30, 2016 and 2015

     8   

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2016 and 2015

     9   

Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015

     10   

Notes to Unaudited Consolidated Financial Statements

     12   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     141   

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     197   

Item 4. Controls and Procedures

     197   

Part II – Other Information

  

Item 1. Legal Proceedings

     198   

Item 1A. Risk Factors

     198   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     198   

Item 3. Defaults Upon Senior Securities

     199   

Item 4. Mine Safety Disclosures

     199   

Item 5. Other information

     199   

Item 6. Exhibits

     199   

Signatures

     200   

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we”, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate”, “believe”, “continues”, “expect”, “estimate”, “intend”, “project” and similar expressions and future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

    the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve;

 

    changes in interest rates, as well as the magnitude of such changes;

 

    the fiscal and monetary policies of the federal government and its agencies;

 

    changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

    the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“The Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

    regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

    the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

    the impact of the Commonwealth of Puerto Rico’s fiscal crisis, and the measures taken and to be taken by the Puerto Rico Government, on the economy and our business, and the ability of the Government to manage this crisis in an orderly manner;

 

    the performance of the stock and bond markets;

 

    competition in the financial services industry;

 

    additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

    possible legislative, tax or regulatory changes; and

 

    risks related to the Doral Transaction, including (a) our ability to maintain customer relationships and (b) risks associated with the limited amount of diligence able to be conducted by a buyer in an FDIC transaction.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

 

    negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

 

    risks associated with maintaining customer relationships from our acquisition of certain assets and deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver;

 

    changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

 

3


Table of Contents
    changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

 

    liabilities resulting from litigation and regulatory investigations;

 

    changes in accounting standards, rules and interpretations;

 

    our ability to grow our core businesses;

 

    decisions to downsize, sell or close units or otherwise change our business mix; and

 

    management’s ability to identify and manage these and other risks.

Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

(In thousands, except share information)

   September 30,
2016
    December 31,
2015
 

Assets:

    

Cash and due from banks

   $ 350,545      $ 363,674   
  

 

 

   

 

 

 

Money market investments:

    

Securities purchased under agreements to resell

     22,380        96,338   

Time deposits with other banks

     3,941,115        2,083,754   
  

 

 

   

 

 

 

Total money market investments

     3,963,495        2,180,092   
  

 

 

   

 

 

 

Trading account securities, at fair value:

    

Pledged securities with creditors’ right to repledge

     22,848        19,506   

Other trading securities

     49,736        52,153   

Investment securities available-for-sale, at fair value:

    

Pledged securities with creditors’ right to repledge

     785,124        739,045   

Other investment securities available-for-sale

     6,843,532        5,323,947   

Investment securities held-to-maturity, at amortized cost (fair value 2016 - $79,410; 2015 - $82,889)

     97,973        100,903   

Other investment securities, at lower of cost or realizable value (realizable value 2016 - $172,077; 2015 - $175,291)

     168,791        172,248   

Loans held-for-sale, at lower of cost or fair value

     72,076        137,000   
  

 

 

   

 

 

 

Loans held-in-portfolio:

    

Loans not covered under loss-sharing agreements with the FDIC

     22,714,358        22,453,813   

Loans covered under loss-sharing agreements with the FDIC

     588,211        646,115   

Less – Unearned income

     118,386        107,698   

Allowance for loan losses

     555,855        537,111   
  

 

 

   

 

 

 

Total loans held-in-portfolio, net

     22,628,328        22,455,119   
  

 

 

   

 

 

 

FDIC loss-share asset

     152,467        310,221   

Premises and equipment, net

     537,975        502,611   

Other real estate not covered under loss-sharing agreements with the FDIC

     184,828        155,231   

Other real estate covered under loss-sharing agreements with the FDIC

     37,414        36,685   

Accrued income receivable

     119,691        124,234   

Mortgage servicing assets, at fair value

     200,354        211,405   

Other assets

     2,163,939        2,193,162   

Goodwill

     627,294        626,388   

Other intangible assets

     47,886        58,109   
  

 

 

   

 

 

 

Total assets

   $ 39,054,296      $ 35,761,733   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Non-interest bearing

   $ 6,950,287      $ 6,401,515   

Interest bearing

     23,376,758        20,808,208   
  

 

 

   

 

 

 

Total deposits

     30,327,045        27,209,723   
  

 

 

   

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

     765,251        762,145   

Other short-term borrowings

     1,200        1,200   

Notes payable

     1,598,533        1,662,508   

Other liabilities

     980,057        1,019,018   

Liabilities from discontinued operations (Refer to Note 4)

     1,815        1,815   
  

 

 

   

 

 

 

Total liabilities

     33,673,901        30,656,409   
  

 

 

   

 

 

 

Commitments and contingencies (Refer to Note 23)

    

Stockholders’ equity:

    

Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding

     50,160        50,160   

Common stock, $0.01 par value; 170,000,000 shares authorized; 104,014,381 shares issued (2015 - 103,816,185) and 103,762,596 shares outstanding (2015 - 103,618,976)

     1,040        1,038   

Surplus

     4,234,842        4,229,156   

Retained earnings

     1,259,295        1,087,957   

Treasury stock - at cost, 251,785 shares (2015 - 197,209)

     (7,647     (6,101

Accumulated other comprehensive loss, net of tax

     (157,295     (256,886
  

 

 

   

 

 

 

Total stockholders’ equity

     5,380,395        5,105,324   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 39,054,296      $ 35,761,733   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    Quarters ended September 30,     Nine months ended September 30,  

(In thousands, except per share information)

  2016     2015     2016     2015  

Interest income:

       

Loans

  $ 363,550      $ 364,458      $ 1,096,468      $ 1,094,222   

Money market investments

    4,568        2,003        11,320        5,294   

Investment securities

    37,732        31,671        110,728        93,269   

Trading account securities

    1,449        3,150        5,013        8,872   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

    407,299        401,282        1,223,529        1,201,657   
 

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

       

Deposits

    32,362        28,357        92,835        80,479   

Short-term borrowings

    2,132        2,222        6,051        5,819   

Long-term debt

    19,118        19,968        57,993        58,876   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

    53,612        50,547        156,879        145,174   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    353,687        350,735        1,066,650        1,056,483   

Provision for loan losses - non-covered loans

    42,594        69,568        130,202        159,747   

Provision (reversal) for loan losses - covered loans

    750        (2,890     (1,551     23,200   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

    310,343        284,057        937,999        873,536   
 

 

 

   

 

 

   

 

 

   

 

 

 

Service charges on deposit accounts

    40,776        40,960        120,934        120,115   

Other service fees (Refer to Note 29)

    59,169        56,115        169,496        169,162   

Mortgage banking activities (Refer to Note 12)

    15,272        24,195        42,050        58,372   

Net gain on sale of investment securities

    349        136        1,932        141   

Other-than-temporary impairment losses on investment securities

    —          —          (209     (14,445

Trading account (loss) profit

    (113     (398     842        (3,092

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

    8,549        —          8,245        602   

Adjustments (expense) to indemnity reserves on loans sold

    (4,390     (5,874     (14,234     (9,981

FDIC loss-share (expense) income (Refer to Note 30)

    (61,723     1,207        (77,445     24,421   

Other operating income

    18,089        14,768        46,500        41,808   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

    75,978        131,109        298,111        387,103   
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

       

Personnel costs

    121,224        120,863        365,023        358,298   

Net occupancy expenses

    21,626        21,277        63,770        66,272   

Equipment expenses

    15,922        14,739        45,731        44,075   

Other taxes

    11,324        9,951        31,689        29,638   

Professional fees

    81,266        77,154        237,350        231,131   

Communications

    5,785        6,058        18,117        18,387   

Business promotion

    12,726        12,325        37,541        36,914   

FDIC deposit insurance

    5,854        7,300        18,586        22,240   

Other real estate owned (OREO) expenses

    11,295        7,686        33,416        75,571   

Other operating expenses

    29,752        25,551        70,432        73,981   

Amortization of intangibles

    3,097        3,512        9,308        8,497   

Goodwill impairment charge

    3,801        —          3,801        —     

Restructuring costs (Refer to Note 4)

    —          481        —          17,408   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    323,672        306,897        934,764        982,412   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax

    62,649        108,269        301,346        278,227   

Income tax expense (benefit)

    15,839        22,620        80,550        (478,344
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    46,810        85,649        220,796        756,571   

(Loss) income from discontinued operations, net of tax (Refer to Note 4)

    —          (9     —          1,347   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net Income    

  $ 46,810      $ 85,640      $ 220,796      $ 757,918   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Table of Contents
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income Applicable to Common Stock

   $ 45,880       $ 84,709       $ 218,004       $ 755,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Common Share – Basic

           

Net income from continuing operations

   $ 0.44       $ 0.82       $ 2.11       $ 7.33   

Net income from discontinued operations

     —           —           —           0.01   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Common Share – Basic

   $ 0.44       $ 0.82       $ 2.11       $ 7.34   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Common Share – Diluted

           

Net income from continuing operations

   $ 0.44       $ 0.82       $ 2.11       $ 7.31   

Net income from discontinued operations

     —           —           —           0.01   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Common Share – Diluted

   $ 0.44       $ 0.82       $ 2.11       $ 7.32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends Declared per Common Share

   $ 0.15       $ 0.15       $ 0.45       $ 0.15   
  

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

  

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

     Quarters ended,     Nine months ended,  
     September 30,     September 30,  

(In thousands)

   2016     2015     2016     2015  

Net income

   $ 46,810      $ 85,640      $ 220,796      $ 757,918   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income before tax:

        

Foreign currency translation adjustment

     (325     (31     (2,465     (1,704

Amortization of net losses of pension and postretirement benefit plans

     5,488        5,025        16,461        15,075   

Amortization of prior service cost of pension and postretirement benefit plans

     (950     (950     (2,850     (2,850

Unrealized holding (losses) gains on investments arising during the period

     (15,428     28,669        98,900        22,820   

Other-than-temporary impairment included in net income

     —          —          209        14,445   

Reclassification adjustment for gains included in net income

     (349     (136     (349     (141

Unrealized net losses on cash flow hedges

     (1,123     (2,575     (4,662     (4,106

Reclassification adjustment for net losses included in net income

     1,650        1,664        4,466        3,973   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income before tax

     (11,037     31,666        109,710        47,512   

Income tax expense

     (646     (2,441     (10,119     (7,446
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income, net of tax

     (11,683     29,225        99,591        40,066   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income, net of tax

   $ 35,127      $ 114,865      $ 320,387      $ 797,984   
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax effect allocated to each component of other comprehensive (loss) income:

  

     Quarters ended     Nine months ended,  
     September 30,     September 30,  

(In thousands)

   2016     2015     2016     2015  

Amortization of net losses of pension and postretirement benefit plans

   $ (2,140   $ (1,961   $ (6,420   $ (5,880

Amortization of prior service cost of pension and postretirement benefit plans

     370        371        1,110        1,112   

Unrealized holding (losses) gains on investments arising during the period

     1,297        (1,234     (4,877     (272

Other-than-temporary impairment included in net income

     —          —          (42     (2,486

Reclassification adjustment for gains included in net income

     33        27        33        28   

Unrealized net losses on cash flow hedges

     438        1,004        1,819        1,601   

Reclassification adjustment for net losses included in net income

     (644     (648     (1,742     (1,549
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ (646   $ (2,441   $ (10,119   $ (7,446
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

  

   

 

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

                                  Accumulated        
                                  other        
    Common     Preferred           Retained     Treasury     comprehensive        

(In thousands)

  stock     stock     Surplus     earnings     stock     loss     Total  

Balance at December 31, 2014

  $ 1,036      $ 50,160      $ 4,196,458      $ 253,717      $ (4,117   $ (229,872   $ 4,267,382   

Net income

          757,918            757,918   

Issuance of stock

    1          4,176              4,177   

Tax windfall benefit on vesting of restricted stock

        171              171   

Dividends declared:

             

Common stock

          (15,534         (15,534

Preferred stock

          (2,792         (2,792

Common stock purchases

            (1,798       (1,798

Common stock reissuance

            46          46   

Other comprehensive income, net of tax

              40,066        40,066   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

  $ 1,037      $ 50,160      $ 4,200,805      $ 993,309      $ (5,869   $ (189,806   $ 5,049,636   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

  $ 1,038      $ 50,160      $ 4,229,156      $ 1,087,957      $ (6,101   $ (256,886   $ 5,105,324   

Net income

          220,796            220,796   

Issuance of stock

    2          5,716              5,718   

Tax windfall shortfall on vesting of restricted stock

        (30           (30

Dividends declared:

             

Common stock

          (46,666         (46,666

Preferred stock

          (2,792         (2,792

Common stock purchases

            (1,563       (1,563

Common stock reissuance

            17          17   

Other comprehensive income, net of tax

              99,591        99,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

  $ 1,040      $ 50,160      $ 4,234,842      $ 1,259,295      $ (7,647   $ (157,295   $ 5,380,395   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  September 30,     September 30,  

Disclosure of changes in number of shares:

                                2016     2015  

Preferred Stock:

             

Balance at beginning and end of period

              2,006,391        2,006,391   
           

 

 

   

 

 

 

Common Stock – Issued:

             

Balance at beginning of period

              103,816,185        103,614,553   

Issuance of stock

              198,196        131,403   
           

 

 

   

 

 

 

Balance at end of the period

              104,014,381        103,745,956   

Treasury stock

              (251,785     (189,671
           

 

 

   

 

 

 

Common Stock – Outstanding

              103,762,596        103,556,285   
           

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

  

 

9


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Nine months ended September 30,  

(In thousands)

   2016     2015  

Cash flows from operating activities:

    

Net income

   $ 220,796      $ 757,918   
  

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     128,651        182,947   

Goodwill impairment losses

     3,801        —     

Amortization of intangibles

     9,308        8,497   

Depreciation and amortization of premises and equipment

     34,725        35,459   

Net accretion of discounts and amortization of premiums and deferred fees

     (36,753     (58,637

Other-than-temporary impairment on investment securities

     209        14,445   

Fair value adjustments on mortgage servicing rights

     18,879        5,808   

FDIC loss share expense (income)

     77,445        (24,421

Adjustments (expense) to indemnity reserves on loans sold

     14,234        9,981   

Earnings from investments under the equity method

     (23,812     (17,085

Deferred income tax expense (benefit)

     61,918        (496,279

Loss (gain) on:

    

Disposition of premises and equipment and other productive assets

     3,603        (2,939

Sale and valuation adjustments of investment securities

     (1,932     (141

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

     (32,982     (24,657

Sale of foreclosed assets, including write-downs

     13,160        56,391   

Acquisitions of loans held-for-sale

     (223,189     (331,860

Proceeds from sale of loans held-for-sale

     58,003        71,296   

Net originations on loans held-for-sale

     (365,353     (574,942

Net decrease (increase) in:

    

Trading securities

     578,133        783,304   

Accrued income receivable

     4,543        11,582   

Other assets

     (28,201     61,179   

Net (decrease) increase in:

    

Interest payable

     (11,553     (10,612

Pension and other postretirement benefits obligation

     (56,537     2,567   

Other liabilities

     (5,292     (39,053
  

 

 

   

 

 

 

Total adjustments

     221,008        (337,170
  

 

 

   

 

 

 

Net cash provided by operating activities

     441,804        420,748   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase in money market investments

     (1,783,402     (586,185

Purchases of investment securities:

    

Available-for-sale

     (2,408,514     (1,239,962

Held-to-maturity

     —          (250

Other

     (14,017     (39,391

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

    

Available-for-sale

     951,447        1,152,074   

Held-to-maturity

     4,182        4,428   

Other

     11,051        45,497   

Proceeds from sale of investment securities:

    

Available-for-sale

     1,556        96,760   

Other

     8,006        12,928   

Net (disbursements) repayments on loans

     (93,354     318,919   

Proceeds from sale of loans

     134,114        27,780   

Acquisition of loan portfolios

     (355,507     (173,505

Acquisition of trademark

     —          (50

Net payments from FDIC under loss sharing agreements

     95,407        245,416   

Net cash received and acquired from business combination

     —          731,279   

Acquisition of servicing advances

     —          (61,304

Cash paid related to business acquisition

     —          (17,250

Return of capital from equity method investments

     324        —     

Mortgage servicing rights purchased

     —          (2,400

Acquisition of premises and equipment

     (78,297     (41,109

Proceeds from sale of:

    

Premises and equipment and other productive assets

     5,519        10,166   

Foreclosed assets

     54,600        115,078   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (3,466,885     598,919   
  

 

 

   

 

 

 

 

10


Table of Contents

Cash flows from financing activities:

    

Net increase (decrease) in:

    

Deposits

     3,119,674        (289,444

Federal funds purchased and assets sold under agreements to repurchase

     3,106        (185,892

Other short-term borrowings

     —          (148,215

Payments of notes payable

     (230,608     (719,575

Proceeds from issuance of notes payable

     165,047        263,286   

Proceeds from issuance of common stock

     5,718        4,177   

Dividends paid

     (49,438     (2,792

Net payments for repurchase of common stock

     (1,547     (1,752
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     3,011,952        (1,080,207
  

 

 

   

 

 

 

Net decrease in cash and due from banks

     (13,129     (60,540

Cash and due from banks at beginning of period

     363,674        381,095   
  

 

 

   

 

 

 

Cash and due from banks at the end of the period

   $ 350,545      $ 320,555   
  

 

 

   

 

 

 
The accompanying notes are an integral part of these consolidated financial statements.   
During the nine months ended September 30, 2016 there have not been any cash flows associated with discontinued operations. The Consolidated Statement of Cash Flows for the nine months ended September 30, 2015 includes the cash flows from operating, investing and financing activities associated with discontinued operations.     

 

11


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

 

Note 1  

-

  

Nature of operations

     13   
Note 2  

-

  

Basis of presentation and summary of significant accounting policies

     14   
Note 3  

-

  

New accounting pronouncements

     15  
Note 4  

-

  

Discontinued operations and restructuring plan

     19   
Note 5  

-

  

Business combination

     20   
Note 6  

-

   Restrictions on cash and due from banks and certain securities      22   
Note 7  

-

  

Investment securities available-for-sale

     23   
Note 8  

-

  

Investment securities held-to-maturity

     27   
Note 9  

-

  

Loans

     29   
Note 10  

-

  

Allowance for loan losses

     39   
Note 11  

-

   FDIC loss share asset and true-up payment obligation      63   
Note 12  

-

  

Mortgage banking activities

     65   
Note 13  

-

   Transfers of financial assets and mortgage servicing assets      66   
Note 14  

-

   Other real estate owned      70   
Note 15  

-

  

Other assets

     71   
Note 16  

-

  

Goodwill and other intangible assets

     72   
Note 17  

-

  

Deposits

     76   
Note 18  

-

  

Borrowings

     77   
Note 19  

-

   Offsetting of financial assets and liabilities      79   
Note 20  

-

  

Stockholders’ equity

     81   
Note 21  

-

   Other comprehensive loss      82   
Note 22  

-

   Guarantees      84   
Note 23  

-

   Commitments and contingencies      86   
Note 24  

-

   Non-consolidated variable interest entities      92   
Note 25  

-

  

Related party transactions

     95   
Note 26  

-

  

Fair value measurement

     99   
Note 27  

-

  

Fair value of financial instruments

     106   
Note 28  

-

  

Net income per common share

     110   
Note 29  

-

  

Other service fees

     111   
Note 30  

-

   FDIC loss share (expense) income      112   
Note 31  

-

  

Pension and postretirement benefits

     113   
Note 32  

-

  

Stock-based compensation

     114   
Note 33  

-

   Income taxes      117   
Note 34  

-

   Supplemental disclosure on the consolidated statements of cash flows      120   
Note 35  

-

   Segment reporting      121   
Note 36  

-

   Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities      126   

 

12


Table of Contents

Note 1 – Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank. Refer to Note 4 for discussion of the sales of the California, Illinois and Central Florida regional operations during 2014. Note 35 to the consolidated financial statements presents information about the Corporation’s business segments.

On February 27, 2015, BPPR, in an alliance with other bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank Transaction”). Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. BPPR entered into transition service agreements with each of the alliance co-bidders. Refer to Note 5 for further details on the Doral Bank Transaction.

 

13


Table of Contents

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2015 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2015 consolidated financial statements and notes to the financial statements to conform with the 2016 presentation.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2015, included in the Corporation’s 2015 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

14


Table of Contents

Note 3 – New accounting pronouncements

Recently Issued Accounting Standards Updates

FASB Accounting Standards Update (“ASU”) 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control

The FASB issued ASU 2016-17 in October 2016, which changes how a reporting entity that is a single decision maker of a VIE treats indirect interests in the entity held through related parties that are under common control. Under the new guidance, if a decision maker is required to evaluate whether it is the primary beneficiary of a VIE, it will need to consider only its proportionate indirect interest in the VIE held through a common control party.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted, including adoption in an interim period.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements.

FASB Accounting Standards Update (“ASU”) 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory

The FASB issued ASU 2016-16 in October 2016, which eliminates the exception for all intra-entity sales of assets other than inventory that requires deferral of the tax effects until the transferred asset is sold to a third party or otherwise recovered through use. The new guidance requires a reporting entity to recognize the tax expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs, even though the pre-tax effects of that transaction are eliminated in consolidation. Any deferred tax asset that arises in the buyer’s jurisdiction would also be recognized at the time of the transfer.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, but the guidance can only be adopted in the first interim period of a fiscal year. The modified retrospective approach will be required for transition to the new guidance, with a cumulative-effect adjustment recorded in retained earnings as of the beginning of the period of adoption.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition, results of operations, and presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments

The FASB issued ASU 2016-15 in August 2016, which addresses specific cash flow issues with the objective of reducing existing diversity in practice, which may lead to a difference in the classification of transactions between operating, financing or investing activities. Among other things, the guidance provides an accounting policy election for classifying distributions received from equity method investees and clarifies the application of the predominance principle.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. Entities will be required to apply the guidance retrospectively to all periods presented, unless it is impracticable to do so.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of cash flows.

FASB Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

The FASB issued ASU 2016-13 in June 2016, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance sheet exposures. Under current U.S. GAAP, an entity reflects credit losses on financial assets measured on an amortized cost basis

 

15


Table of Contents

only when losses are probable or have been incurred, generally considering only past events and current conditions in making these determinations. ASU 2016-13 prospectively replaces this approach with a forward-looking methodology that reflects the expected credit losses over the lives of financial assets, starting when such assets are first acquired. Under the revised methodology, credit losses will be measured based on past events, current conditions and reasonable and supportable forecasts that affect the collectability of financial assets. ASU 2016-13 also revises the approach to recognizing credit losses for available-for-sale securities by replacing the direct write-down approach with the allowance approach and limiting the allowance to the amount at which the security’s fair value is less than the amortized cost. In addition, ASU 2016-13 provides that the initial allowance for credit losses on purchased credit impaired financial assets will be recorded as an increase to the purchase price, with subsequent changes to the allowance recorded as a credit loss expense.

ASU 2016-13 also expands disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted as of January 1, 2019.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition, results of operations, and presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients

The FASB issued ASU 2016-12 in May 2016. The amendments in this update, among other things, clarify the objective of the collectability criterion, provide guidance on noncash and variable consideration, provide a practical expedient for contract modifications at transition, and clarify the meaning of a completed contract for purposes of transition.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its results of operations and presentation and disclosures in its consolidated financial statements.

FASB Accounting Standards Update (“ASU”) 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing

The FASB issued ASU 2016-10 in April 2016 which clarifies two aspects of Topic 606, in particular, the identification of performance obligations. Among other things, an entity is not required to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer. In addition, in determining whether promises to transfer goods or services are separately identifiable, an entity should determine whether the nature of its promise in the contract is to transfer each of the goods or services or whether the promise is to transfer a combined item (or items) to which the promised goods and/or services are inputs.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its results of operations and presentation and disclosures in its consolidated financial statements.

 

16


Table of Contents

FASB Accounting Standards Update (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting

The FASB issued ASU 2016-09 in March 2016 which simplifies multiple aspects of the accounting for share-based payment transactions, including the recognition of excess tax benefits and deficiencies as an income tax benefit or expense in the income statement and classification in the statement of cash flows as an operating activity, allowing entities to elect as an accounting policy to account for forfeitures when they occur, permitting entities to withhold up to the maximum individual statutory rate without classifying the awards as a liability, and requiring that the cash paid to satisfy the statutory income tax withholding obligation be classified as a financing activity.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition, results of operations, cash flows or presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)

The FASB issued ASU 2016-08 in March 2016, which amends the implementation guidance in ASU 2014-09 by clarifying, among other things, that an entity should determine the nature of the goods or services provided to the customer and whether it controls each specified good or service before it is transferred to the customer, that an entity can be a principal for some goods or services and an agent for others with the same contract, and that an entity is a principal if it controls the goods or services before transferring them to the customer.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-07, Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting

The FASB issued ASU 2016-07 in March 2016, which eliminates the requirement to retroactively adopt the equity method of accounting. Therefore, as of the date the investment becomes qualified for equity method accounting, an entity should add the cost of acquiring the additional interest in the investee to the current basis of its previously held interest. For available-for-sale securities, an entity should recognize through earnings the unrealized holding gains/losses in accumulated other comprehensive income/loss as of that date.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments

The FASB issued ASU 2016-06 in March 2016, which clarifies that in assessing whether an embedded contingent put or call option is not clearly and closely related to the debt instrument, which is part of the assessment made to determine whether an embedded derivative must be bifurcated from the host contract, an entity is required to perform only the four step decision sequence. The four-step decision sequence requires an entity to consider whether (1) the payoff is adjusted based on changes in an index, (2) the payoff is indexed to an underlying other than interest rates or credit risk, (3) the debt involves a substantial premium or discount and (4) the put or call option is contingently exercisable. It does not have to separately assess whether the event that triggers its ability to exercise the contingent option itself is indexed only to interest rates and credit risk.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

 

17


Table of Contents

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships

The FASB issued ASU 2016-05 in March 2016, which clarifies that a novation, or a change in the counterparty to the derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require de-designation of that hedging relationship, and therefore discontinuance of the application of hedge accounting, provided that all other hedge accounting criteria continue to be met.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

For recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the consolidated financial statements included in the 2015 Form 10-K.

 

18


Table of Contents

Note 4 – Discontinued operations and restructuring plan

During the year ended December 31, 2014, the Corporation completed the sale of its California, Illinois and Central Florida regional operations and relocated certain back office operations to Puerto Rico and New York.

As defined in ASC 805-10-55, the regional operations sold constituted a business, and for financial reporting purposes, the results of the discontinued operations are presented as “Assets / Liabilities from discontinued operations” in the consolidated statement of condition and “(Loss) income from discontinued operations, net of tax” in the consolidated statement of operations.

As of September 30, 2016 and December 31, 2015, there were no assets held within the discontinued operations and liabilities within discontinued operations amounted to approximately $1.8 million, mainly comprised of the indemnity reserve related to the California regional sale.

There were no activities from the discontinued operations during the nine month period ended September 30, 2016. Net income from the discontinued operations amounted to $1.3 million for the nine months ended September 30, 2015.

Also, in connection with the sale, the Corporation has undertaken a restructuring plan (the “PCB Restructuring Plan”) which has been completed by December 31, 2015, for which the Corporation incurred restructuring charges of $45.1 million. During the nine month period ended September 30, 2015, the Corporation incurred $17.4 million in restructuring costs, mostly comprised of $12.7 million in personnel costs.

The following table presents the activity in the reserve for the restructuring costs associated with the PCB Restructuring Plan:

 

     Nine months ended September 30,  

(In thousands)

   2016      2015  

Beginning balance

   $ 620       $ 13,536   

Charges expensed during the period

     —           7,725   

Payments made during the period

     (430      (20,469
  

 

 

    

 

 

 

Ending balance

   $ 190       $ 792   
  

 

 

    

 

 

 

 

19


Table of Contents

Note 5 – Business combination

On February 27, 2015, BPPR, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank from the FDIC, as receiver. Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. BPPR entered into transition service agreements with each of the alliance co-bidders. There is no loss-sharing arrangement with the FDIC on the acquired assets.

The following table presents the fair values of major classes of identifiable assets acquired and liabilities assumed by the Corporation as of February 27, 2015.

 

(In thousands)

   Book value prior to
purchase accounting
adjustments
     Fair value
adjustments
    Additional
consideration[1]
     As recorded by
Popular, Inc.
 

Assets:

          

Cash and due from banks

   $ 339,633       $ —        $ —         $ 339,633   

Investment in available-for-sale securities

     172,706         —          —           172,706   

Investments in FHLB stock

     30,785         —          —           30,785   

Loans

     1,679,792         (165,925     —           1,513,867   

Accrued income receivable

     7,808         —          —           7,808   

Receivable from the FDIC

     —           —          480,137         480,137   

Core deposit intangible

     23,572         (10,762     —           12,810   

Other assets

     67,676         7,569        —           75,245   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total assets

   $ 2,321,972       $ (169,118   $ 480,137       $ 2,632,991   
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Deposits

   $ 2,193,404       $ 9,987      $ —         $ 2,203,391   

Advances from the Federal Home Loan Bank

     542,000         5,187        —           547,187   

Other liabilities

     50,728         (511     —           50,217   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities

   $ 2,786,132       $ 14,663      $ —         $ 2,800,795   
  

 

 

    

 

 

   

 

 

    

 

 

 

Excess of liabilities assumed over assets acquired

   $ 464,160           

Aggregate fair value adjustments

      $ (183,781     
     

 

 

   

 

 

    

Additional consideration

        $ 480,137      
       

 

 

    

 

 

 

Goodwill on acquisition

           $ 167,804   
          

 

 

 

[1]    The additional consideration represents the cash to be received from the FDIC for the difference between the net liabilities assumed and the net premium paid on the transaction.

        

In accordance with ASC Topic 805, the fair values assigned to the assets acquired and liabilities assumed are subject to refinement up to one year after the closing date of the acquisition as new information relative to closing date fair values become available, and thus the recognized goodwill may increase or decrease. During the second and third quarters of 2015, retrospective adjustments were made to the estimated fair values of certain assets acquired and liabilities assumed as part of the Doral Bank Transaction to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The retrospective adjustments resulted in a decrease of $2.1 million to the initial fair value estimate of the mortgage servicing rights, a decrease in other liabilities assumed of $0.5 million and, an increase of $2.6 million in the receivable from the FDIC related to the acquisition cost of deposits, all of which were adjusted against goodwill.

During the fourth quarter of 2015 the Corporation early adopted ASU 2015-16 “Business Combination”. Accordingly, adjustments to the initial fair value estimates identified during the measurement period were recognized in the reporting period in which the adjustment amounts were determined. Pursuant to ASU 2015-16, adjustments were made effective in the fourth quarter of 2015 to the estimated fair values of assets and liabilities assumed with the Doral Bank Transaction to reflect new information obtained during the measurement period about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements.

 

20


Table of Contents

During the quarter ended March 31, 2016, the Corporation recorded adjustments to its initial fair value estimates in connection with the Doral Bank Transaction. As a result, the discount on the loans increased by $4.7 million with a corresponding increase to goodwill.

The following table presents the principal changes in fair value and the revised amounts recorded during the measurement period.

 

(In thousands)

   February 27, 2015
As recasted[a]
     February 27, 2015
As previously
reported[b]
     Change  

Assets:

        

Loans

   $ 1,513,867       $ 1,665,756       $ (151,889

Goodwill

     167,804         41,633         126,171   

Core deposit intangible

     12,810         23,572         (10,762

Receivable from the FDIC

     480,137         441,721         38,416   

Other assets

     626,177         626,177         —     
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,800,795       $ 2,798,859       $ 1,936   
  

 

 

    

 

 

    

 

 

 

Liabilities:

        

Deposits

   $ 2,203,391       $ 2,201,455       $ 1,936   

Advances from the Federal Home Loan Bank

     547,187         547,187         —     

Other liabilities

     50,217         50,217         —     
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 2,800,795       $ 2,798,859       $ 1,936   
  

 

 

    

 

 

    

 

 

 

 

[a] Amounts reported include retrospective adjustments during the measurement period, in accordance with U.S. GAAP, related to the Doral Bank Transaction.
[b] Amounts are presented as previously reported as of September 30, 2015.

The impact in the results of operations for the quarter and the nine months ended September 30, 2015 as a result of the recasting was an increase in net income of approximately $0.1 million and $3.4 million, respectively, as detailed in the following table:

 

     Quarter ended September 30, 2015     Nine months ended September 30, 2015  

(In thousands)

   As recasted      As reported      Difference     As recasted      As reported      Difference  

Net Interest Income

   $ 23,927       $ 24,978       $ (1,051   $ 63,863       $ 61,910       $ 1,953   

Non-Interest Income

     6,745         5,912         833        18,217         17,384         833   

Operating Expenses

     18,809         19,078         (269     59,714         60,341         (627
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income Before Taxes

   $ 11,863       $ 11,812       $ 51      $ 22,366       $ 18,953       $ 3,413   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

Note 6 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.2 billion at September 30, 2016 (December 31, 2015 - $ 1.1 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.

At September 30, 2016, the Corporation held $24 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2015 - $44 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

22


Table of Contents

Note 7 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at September 30, 2016 and December 31, 2015.

 

     At September 30, 2016  
            Gross      Gross             Weighted  
     Amortized      unrealized      unrealized      Fair      average  

(In thousands)

   cost      gains      losses      value      yield  

U.S. Treasury securities

              

Within 1 year

   $ 689,259       $ 2,033       $ —         $ 691,292         0.99

After 1 to 5 years

     913,013         4,782         —           917,795         1.09   

After 5 to 10 years

     9,944         385         —           10,329         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     1,612,216         7,200         —           1,619,416         1.05   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     100,062         298         —           100,360         0.98   

After 1 to 5 years

     593,257         4,616         125         597,748         1.39   

After 5 to 10 years

     200         1         —           201         5.64   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     693,519         4,915         125         698,309         1.33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     7,210         —           34         7,176         4.19   

After 5 to 10 years

     5,915         6         1,287         4,634         4.02   

After 10 years

     18,634         8         3,476         15,166         6.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     31,759         14         4,797         26,976         5.80   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies

              

Within 1 year

     69         —           —           69         1.03   

After 1 to 5 years

     19,151         754         —           19,905         2.88   

After 5 to 10 years

     33,067         642         —           33,709         2.86   

After 10 years

     1,279,354         13,663         7,449         1,285,568         1.97   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     1,331,641         15,059         7,449         1,339,251         2.01   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

Within 1 year

     11         —           —           11         4.18   

After 1 to 5 years

     21,926         816         7         22,735         3.92   

After 5 to 10 years

     261,441         6,876         25         268,292         2.39   

After 10 years

     3,576,704         66,941         1,954         3,641,691         2.53   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     3,860,082         74,633         1,986         3,932,729         2.53   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     1,245         960         —           2,205         8.21   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

Within 1 year

     8,633         20         —           8,653         1.75   

After 5 to 10 years

     1,080         37         —           1,117         3.62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     9,713         57         —           9,770         1.96   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 7,540,175       $ 102,838       $ 14,357       $ 7,628,656         2.03
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

[1]    Includes $4.2 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $3.3 billion serve as collateral for public funds.

         

 

23


Table of Contents
     At December 31, 2015  
            Gross      Gross             Weighted  
     Amortized      unrealized      unrealized      Fair      average  

(In thousands)

   cost      gains      losses      value      yield  

U.S. Treasury securities

              

Within 1 year

   $ 24,861       $ 335       $ —         $ 25,196         4.31

After 1 to 5 years

     1,149,807         365         1,999         1,148,173         1.03   

After 5 to 10 years

     9,937         22         —           9,959         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     1,184,605         722         1,999         1,183,328         1.11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

After 1 to 5 years

     919,819         1,337         4,808         916,348         1.33   

After 5 to 10 years

     250         1         —           251         5.64   

After 10 years

     23,000         42         —           23,042         3.22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     943,069         1,380         4,808         939,641         1.38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     7,227         —           199         7,028         3.94   

After 5 to 10 years

     5,925         —           2,200         3,725         4.02   

After 10 years

     18,585         —           6,979         11,606         6.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     31,737         —           9,378         22,359         5.74   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies

              

After 1 to 5 years

     21,446         594         37         22,003         2.81   

After 5 to 10 years

     44,585         733         —           45,318         2.85   

After 10 years

     1,518,662         8,137         33,283         1,493,516         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     1,584,693         9,464         33,320         1,560,837         2.02   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

After 1 to 5 years

     22,015         987         8         22,994         4.65   

After 5 to 10 years

     256,097         4,866         1,197         259,766         2.51   

After 10 years

     2,039,217         34,839         12,620         2,061,436         2.83   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     2,317,329         40,692         13,825         2,344,196         2.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     1,350         1,053         5         2,398         7.92   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     8,911         —           28         8,883         1.71   

After 5 to 10 years

     1,311         39         —           1,350         3.62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     10,222         39         28         10,233         1.95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 6,073,005       $ 53,350       $ 63,363       $ 6,062,992         2.07
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

[1]    Includes $2.4 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $1.5 billion serve as collateral for public funds.

         

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

During the nine months ended September 30, 2016, the Corporation sold mortgage backed securities and equity securities available for sale. The proceeds from these sales were $ 1.6 million. During the nine months ended September 30, 2015, the Corporation sold U.S. agency securities and obligations from the Puerto Rico government and its political subdivisions. The proceeds from these sales were $ 96.8 million.

The following table present the Corporation’s gross realized gains and losses on the sale of investment securities available-for-sale for the quarters and nine months ended September 30, 2016 and 2015.

 

24


Table of Contents
    For the quarter ended September 30,     Nine months ended September 30,  

(In thousands)

  2016     2015     2016     2015  

Gross realized gains

  $ 348      $ 221      $ 348      $ 226   

Gross realized losses

    —          (85     —          (85
 

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains on sale of investment securities available-for-sale

  $ 348      $ 136      $ 348      $ 141   
 

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

 

     At September 30, 2016  
     Less than 12 months      12 months or more      Total  
            Gross             Gross             Gross  
     Fair      unrealized      Fair      unrealized      Fair      unrealized  

(In thousands)

   value      losses      value      losses      value      losses  

Obligations of U.S. Government sponsored entities

   $ 24,011       $ 107       $ 1,180       $ 18       $ 25,191       $ 125   

Obligations of Puerto Rico, States and political subdivisions

     7,176         34         17,821         4,763         24,997         4,797   

Collateralized mortgage obligations - federal agencies

     112,432         241         367,488         7,208         479,920         7,449   

Mortgage-backed securities

     478,854         1,977         589         9         479,443         1,986   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 622,473       $ 2,359       $ 387,078       $ 11,998       $ 1,009,551       $ 14,357   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2015  
     Less than 12 months      12 months or more      Total  
            Gross             Gross             Gross  
     Fair      unrealized      Fair      unrealized      Fair      unrealized  

(In thousands)

   value      losses      value      losses      value      losses  

U.S. Treasury securities

   $ 589,689       $ 1,999       $ —         $ —         $ 589,689       $ 1,999   

Obligations of U.S. Government sponsored entities

     390,319         2,128         181,744         2,680         572,063         4,808   

Obligations of Puerto Rico, States and political subdivisions

     884         164         19,490         9,214         20,374         9,378   

Collateralized mortgage obligations - federal agencies

     331,501         4,446         814,195         28,874         1,145,696         33,320   

Mortgage-backed securities

     1,641,663         12,992         22,362         833         1,664,025         13,825   

Equity securities

     45         5         —           —           45         5   

Other

     8,883         28         —           —           8,883         28   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 2,962,984       $ 21,762       $ 1,037,791       $ 41,601       $ 4,000,775       $ 63,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of September 30, 2016, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $14 million, driven by U.S. Agency collateralized mortgage obligations and Obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all U.S. Agencies’ securities, management considers the U.S. Agency guarantee. The portfolio of obligations of the Puerto Rico Government is mostly comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to

 

25


Table of Contents

make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At September 30, 2016, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. During the quarter ended June 30, 2016 the Corporation recognized an other-than-temporary impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions, which at June 30, 2016 was rated Caa2 and CC by Moody’s and S&P, respectively. Puerto Rico’s fiscal and economic situation, together with, among other factors, the recent moratorium declared on the payment of principal and interest on obligations for certain Puerto Rico government securities, including those issued or guaranteed by the Commonwealth, led management to conclude that the unrealized losses on this security was other-than-temporary. The Corporation determined that the entire balance of the unrealized loss carried by this security was attributed to estimated credit losses. Accordingly, during the quarter ended June 30, 2016 the other-than-temporary impairment was recognized in its entirety in the accompanying consolidated statement of operations and no amount remained recognized in the accompanying statement of other comprehensive income related to this specific security.

In the second quarter of 2015, the Corporation recognized an other-than-temporary impairment charge of $14.4 million on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. At June 30, 2015 these securities were rated Caa2 and CCC- by Moody’s and S&P, respectively.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

     September 30, 2016      December 31, 2015  

(In thousands)

   Amortized cost      Fair value      Amortized cost      Fair value  

FNMA

   $ 3,080,757       $ 3,118,968       $ 2,649,860       $ 2,633,899   

Freddie Mac

     1,324,336         1,335,953         1,088,691         1,079,956   

 

26


Table of Contents

Note 8 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at September 30, 2016 and December 31, 2015.

 

     At September 30, 2016  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 3,105       $ —         $ 1,218       $ 1,887         5.92

After 1 to 5 years

     14,540         —           5,865         8,675         6.02   

After 5 to 10 years

     18,635         —           7,642         10,993         6.20   

After 10 years

     59,615         3,723         7,527         55,811         1.92   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     95,895         3,723         22,252         77,366         3.50   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies
After 5 to 10 years

     78         5         —           83         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     78         5         —           83         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

Within 1 year

     1,000         —           4         996         1.34   

After 1 to 5 years

     1,000         —           35         965         2.28   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     2,000         —           39         1,961         3.62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 97,973       $ 3,728       $ 22,291       $ 79,410         3.47
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $96.2 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

 

     At December 31, 2015  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 2,920       $ —         $ 291       $ 2,629         5.90

After 1 to 5 years

     13,655         —           5,015         8,640         5.98   

After 5 to 10 years

     20,020         —           8,020         12,000         6.14   

After 10 years

     62,222         3,604         8,280         57,546         2.08   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     98,817         3,604         21,606         80,815         3.55   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies
After 5 to 10 years

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     2,000         —           17         1,983         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     2,000         —           17         1,983         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 100,903       $ 3,609       $ 21,623       $ 82,889         3.52
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $57.2 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2016 and December 31, 2015.

 

27


Table of Contents
     At September 30, 2016  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

   $ —         $ —         $ 30,848       $ 22,252       $ 30,848       $ 22,252   

Other

     —           —           1,211         39         1,211         39   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $ —         $ —         $ 32,059       $ 22,291       $ 32,059       $ 22,291   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2015  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

   $ —         $ —         $ 33,334       $ 21,606       $ 33,334       $ 21,606   

Other

     1,483         17         —           —           1,483         17   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized

                 

loss position

   $ 1,483       $ 17       $ 33,334       $ 21,606       $ 34,817       $ 21,623   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As indicated in Note 7 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at September 30, 2016 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $53 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $43 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default.

The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security was other-than-temporarily impaired at September 30, 2016. Further deterioration of the fiscal crisis of the Government of Puerto Rico could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.

 

28


Table of Contents

Note 9 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 11.

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2—Summary of significant accounting policies, of the 2015 Form 10-K.

During the quarter and nine months ended September 30, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $118 million and $358 million, respectively; consumer loans of $164 million and commercial loans amounting to $51 million during the nine months ended September 30, 2016. Excluding the impact of the Doral Bank Transaction, during the quarter and nine months ended September 30, 2015, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $91 million and $495 million, respectively.

Excluding the bulk sale of Westernbank loans with a carrying value of approximately $100 million, the Corporation sold commercial and construction loans with a carrying value of approximately $38 million and $39 million during the quarter and nine months ended September 30, 2016, respectively, (during the quarter and nine months ended September 30, 2015 - $9 million). The Corporation sold approximately $13 million and $53 million of residential mortgage loans (on a whole loan basis) during the quarter and nine months ended September 30, 2016, respectively (September 30, 2015 - $19 million and $82 million, respectively). Also, the Corporation securitized approximately $ 161 million and $ 465 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2016, respectively (September 30, 2015—$ 251 million and $ 651 million, respectively). Furthermore, the Corporation securitized approximately $ 50 million and $ 129 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2016, respectively (September 30, 2015 - $ 57 million and $ 174 million, respectively).

Non-covered loans

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, by past due status at September 30, 2016 and December 31, 2015, including loans previously covered by the commercial FDIC loss sharing agreements.

 

29


Table of Contents

September 30, 2016

 

Puerto Rico

 
     Past due             Non-covered
loans HIP
Puerto Rico
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current     

Commercial multi-family

   $ 229       $ —         $ 932       $ 1,161       $ 175,340       $ 176,501   

Commercial real estate non-owner occupied

     6,544         81,988         53,722         142,254         2,456,197         2,598,451   

Commercial real estate owner occupied

     10,643         5,896         126,449         142,988         1,699,209         1,842,197   

Commercial and industrial

     18,841         2,809         33,778         55,428         2,581,592         2,637,020   

Construction

     —           —           1,720         1,720         79,334         81,054   

Mortgage

     286,097         154,588         813,015         1,253,700         4,711,138         5,964,838   

Leasing

     6,257         2,017         2,878         11,152         671,658         682,810   

Consumer:

                 

Credit cards

     11,806         8,379         18,186         38,371         1,067,386         1,105,757   

Home equity lines of credit

     238         102         102         442         8,178         8,620   

Personal

     12,997         7,799         21,034         41,830         1,130,726         1,172,556   

Auto

     33,586         7,450         12,209         53,245         775,579         828,824   

Other

     554         281         17,453         18,288         159,785         178,073   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 387,792       $ 271,309       $ 1,101,478       $ 1,760,579       $ 15,516,122       $ 17,276,701   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2016

 

U.S. mainland

 
     Past due                

(In thousands)

   30-59 days      60-89 days      90 days
or more
     Total
past due
     Current      Loans HIP
U.S. mainland
 

Commercial multi-family

   $ —         $ —         $ 207       $ 207       $ 945,991       $ 946,198   

Commercial real estate non-owner occupied

     —           —           807         807         1,225,191         1,225,998   

Commercial real estate owner occupied

     —           1,676         1,081         2,757         234,724         237,481   

Commercial and industrial

     167         1,117         87,860         89,144         784,201         873,345   

Construction

     —           22,275         —           22,275         628,023         650,298   

Mortgage

     1,475         4,890         14,430         20,795         788,864         809,659   

Legacy

     96         509         3,450         4,055         43,859         47,914   

Consumer:

                 

Credit cards

     28         14         82         124         149         273   

Home equity lines of credit

     3,016         962         4,629         8,607         254,606         263,213   

Personal

     2,004         1,668         1,972         5,644         258,970         264,614   

Auto

     —           —           —           —           12         12   

Other

     8         —           —           8         258         266   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,794       $ 33,111       $ 114,518       $ 154,423       $ 5,164,848       $ 5,319,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30


Table of Contents

September 30, 2016

 

Popular, Inc.

 
     Past due             Non-covered
loans HIP
Popular,
Inc.[1] [2]
 

(In thousands)

   30-59 days      60-89 days      90 days
or more
     Total
past due
     Current     

Commercial multi-family

   $ 229       $ —         $ 1,139       $ 1,368       $ 1,121,331       $ 1,122,699   

Commercial real estate non-owner occupied

     6,544         81,988         54,529         143,061         3,681,388         3,824,449   

Commercial real estate owner occupied

     10,643         7,572         127,530         145,745         1,933,933         2,079,678   

Commercial and industrial

     19,008         3,926         121,638         144,572         3,365,793         3,510,365   

Construction

     —           22,275         1,720         23,995         707,357         731,352   

Mortgage

     287,572         159,478         827,445         1,274,495         5,500,002         6,774,497   

Leasing

     6,257         2,017         2,878         11,152         671,658         682,810   

Legacy[3]

     96         509         3,450         4,055         43,859         47,914   

Consumer:

                 

Credit cards

     11,834         8,393         18,268         38,495         1,067,535         1,106,030   

Home equity lines of credit

     3,254         1,064         4,731         9,049         262,784         271,833   

Personal

     15,001         9,467         23,006         47,474         1,389,696         1,437,170   

Auto

     33,586         7,450         12,209         53,245         775,591         828,836   

Other

     562         281         17,453         18,296         160,043         178,339   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 394,586       $ 304,420       $ 1,215,996       $ 1,915,002       $ 20,680,970       $ 22,595,972   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans held-in-portfolio are net of $118 million in unearned income and exclude $72 million in loans held-for-sale.
[2] Includes $7.4 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.6 billion were pledged at the FHLB as collateral for borrowings, $2.3 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

December 31, 2015

 

Puerto Rico

 
     Past due             Non-covered
loans HIP
Puerto Rico
 

(In thousands)

   30-59 days      60-89 days      90 days
or more
     Total
past due
     Current     

Commercial multi-family

   $ 459       $ 217       $ 1,316       $ 1,992       $ 130,154       $ 132,146   

Commercial real estate non-owner occupied

     166,732         12,520         84,982         264,234         2,404,858         2,669,092   

Commercial real estate owner occupied

     14,245         5,624         138,778         158,647         1,750,597         1,909,244   

Commercial and industrial

     6,010         6,059         38,464         50,533         2,607,204         2,657,737   

Construction

     238         253         13,738         14,229         86,719         100,948   

Mortgage

     344,858         162,341         863,869         1,371,068         4,756,423         6,127,491   

Leasing

     7,844         1,630         3,009         12,483         615,167         627,650   

Consumer:

                 

Credit cards

     11,078         9,414         19,098         39,590         1,088,755         1,128,345   

Home equity lines of credit

     186         292         394         872         9,816         10,688   

Personal

     13,756         7,889         22,625         44,270         1,158,565         1,202,835   

Auto

     33,554         7,500         11,640         52,694         763,256         815,950   

Other

     1,069         298         19,232         20,599         167,885         188,484   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 600,029       $ 214,037       $ 1,217,145       $ 2,031,211       $ 15,539,399       $ 17,570,610   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

December 31, 2015

 

U.S. mainland

 
     Past due                

(In thousands)

   30-59 days      60-89 days      90 days
or more
     Total
past due
     Current      Loans HIP
U.S. mainland
 

Commercial multi-family

   $ 33       $ 253       $ —         $ 286       $ 693,647       $ 693,933   

Commercial real estate non-owner occupied

     160         —           253         413         962,610         963,023   

Commercial real estate owner occupied

     1,490         429         221         2,140         200,204         202,344   

Commercial and industrial

     13,647         1,526         75,575         90,748         780,896         871,644   

Construction

     —           —           —           —           580,158         580,158   

Mortgage

     18,957         3,424         13,538         35,919         872,671         908,590   

Legacy

     1,160         662         3,649         5,471         58,965         64,436   

Consumer:

                 

Credit cards

     327         134         437         898         13,037         13,935   

Home equity lines of credit

     3,149         1,114         4,176         8,439         296,045         304,484   

Personal

     1,836         690         1,240         3,766         168,860         172,626   

Auto

     —           —           6         6         22         28   

Other

     —           10         5         15         289         304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 40,759       $ 8,242       $ 99,100       $ 148,101       $ 4,627,404       $ 4,775,505   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

Popular, Inc.

 
     Past due             Non-covered
loans HIP
Popular,
Inc.[1] [2]
 

(In thousands)

   30-59 days      60-89 days      90 days
or more
     Total
past due
     Current     

Commercial multi-family

   $ 492       $ 470       $ 1,316       $ 2,278       $ 823,801       $ 826,079   

Commercial real estate non-owner occupied

     166,892         12,520         85,235         264,647         3,367,468         3,632,115   

Commercial real estate owner occupied

     15,735         6,053         138,999         160,787         1,950,801         2,111,588   

Commercial and industrial

     19,657         7,585         114,039         141,281         3,388,100         3,529,381   

Construction

     238         253         13,738         14,229         666,877         681,106   

Mortgage

     363,815         165,765         877,407         1,406,987         5,629,094         7,036,081   

Leasing

     7,844         1,630         3,009         12,483         615,167         627,650   

Legacy[3]

     1,160         662         3,649         5,471         58,965         64,436   

Consumer:

                 

Credit cards

     11,405         9,548         19,535         40,488         1,101,792         1,142,280   

Home equity lines of credit

     3,335         1,406         4,570         9,311         305,861         315,172   

Personal

     15,592         8,579         23,865         48,036         1,327,425         1,375,461   

Auto

     33,554         7,500         11,646         52,700         763,278         815,978   

Other

     1,069         308         19,237         20,614         168,174         188,788   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 640,788       $ 222,279       $ 1,316,245       $ 2,179,312       $ 20,166,803       $ 22,346,115   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans held-in-portfolio are net of $108 million in unearned income and exclude $137 million in loans held-for-sale.
[2] Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.3 billion were pledged at the FHLB as collateral for borrowings, $2.5 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at September 30, 2016 and December 31, 2015. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

32


Table of Contents

At September 30, 2016

 
     Puerto Rico      U.S. mainland      Popular, Inc.  

(In thousands)

   Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
     Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
     Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
 

Commercial multi-family

   $ 932       $ —         $ 207       $ —         $ 1,139       $ —     

Commercial real estate non-owner occupied

     24,684         —           807         —           25,491         —     

Commercial real estate owner occupied

     108,132         —           1,081         —           109,213         —     

Commercial and industrial

     33,299         479         1,429         —           34,728         479   

Mortgage[3]

     331,346         399,218         14,430         —           345,776         399,218   

Leasing

     2,878         —           —           —           2,878         —     

Legacy

     —           —           3,450         —           3,450         —     

Consumer:

                 

Credit cards

     —           18,186         82         —           82         18,186   

Home equity lines of credit

     —           102         4,629         —           4,629         102   

Personal

     20,947         25         1,972         —           22,919         25   

Auto

     12,209         —           —           —           12,209         —     

Other

     16,811         642         —           —           16,811         642   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 551,238       $ 418,652       $ 28,087       $ —         $ 579,325       $ 418,652   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans of $218 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $174 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2016. Furthermore, the Corporation has approximately $72 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

At December 31, 2015

 
     Puerto Rico      U.S. mainland      Popular, Inc.  

(In thousands)

   Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
     Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
     Non-accrual
loans
     Accruing loans
past-due 90
days or more [1]
 

Commercial multi-family

   $ 1,062       $ —         $ —         $ —         $ 1,062       $ —     

Commercial real estate non-owner occupied

     33,720         —           253         —           33,973         —     

Commercial real estate owner occupied

     106,449         —           221         —           106,670         —     

Commercial and industrial

     36,671         555         3,440         —           40,111         555   

Construction

     3,550         —           —           —           3,550         —     

Mortgage[3]

     337,933         426,094         13,538         —           351,471         426,094   

Leasing

     3,009         —           —           —           3,009         —     

Legacy

     —           —           3,649         —           3,649         —     

Consumer:

                 

Credit cards

     —           19,098         437         —           437         19,098   

Home equity lines of credit

     —           394         4,176         —           4,176         394   

Personal

     22,102         523         1,240         —           23,342         523   

Auto

     11,640         —           6         —           11,646         —     

Other

     18,698         61         5         —           18,703         61   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 574,834       $ 446,725       $ 26,965       $ —         $ 601,799       $ 446,725   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans by $268 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude $ 45 million in non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $164 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2015. Furthermore, the Corporation has approximately $70 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

33


Table of Contents

The following table provides a breakdown of loans held-for-sale (“LHFS”) at September 30, 2016 and December 31, 2015 by main categories.

 

(In thousands)

   September
30, 2016
     December
31, 2015
 

Commercial

   $ —         $ 45,074   

Construction

     —           95   

Mortgage

     72,076         91,831   
  

 

 

    

 

 

 

Total loans held-for-sale

   $ 72,076       $ 137,000   
  

 

 

    

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at September 30, 2016 and December 31, 2015 by main categories.

 

(In thousands)

   September
30, 2016
     December
31, 2015
 

Commercial

   $ —         $ 45,074   

Construction

     —           95   
  

 

 

    

 

 

 

Total

   $ —         $ 45,169   
  

 

 

    

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for under ASC subtopic 310-20 as of the February 27, 2015 acquisition date:

 

(In thousands)

      

Fair value of loans accounted under ASC Subtopic 310-20

   $ 1,178,543   
  

 

 

 

Gross contractual amounts receivable (principal and interest)

   $ 1,666,695   
  

 

 

 

Estimate of contractual cash flows not expected to be collected

   $ 34,646   
  

 

 

 

Covered loans

The following tables present the composition of loans by past due status at September 30, 2016 and December 31, 2015 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

September 30, 2016

 
     Past due             Covered
loans HIP [1]
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total past
due
     Current     

Mortgage

   $ 29,769       $ 13,433       $ 73,193       $ 116,395       $ 454,954       $ 571,349   

Consumer

     958         372         1,126         2,456         14,406         16,862   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 30,727       $ 13,805       $ 74,319       $ 118,851       $ 469,360       $ 588,211   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $349 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

December 31, 2015

 
     Past due             Covered
loans HIP [1]
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total past
due
     Current     

Mortgage

   $ 31,413       $ 16,593       $ 83,132       $ 131,138       $ 495,964       $ 627,102   

Consumer

     1,246         444         1,283         2,973         16,040         19,013   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 32,659       $ 17,037       $ 84,415       $ 134,111       $ 512,004       $ 646,115   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $386 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

34


Table of Contents

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at September 30, 2016 and December 31, 2015.

 

     September 30, 2016      December 31, 2015  

(In thousands)

   Non-accrual
loans
     Accruing loans past
due 90 days or more
     Non-accrual
loans
     Accruing loans past
due 90 days or more
 

Mortgage

   $ 3,659       $ —         $ 3,790       $ —     

Consumer

     138         —           97         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total[1]

   $ 3,797       $ —         $ 3,887       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at September 30, 2016 (December 31, 2015—$10 million).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

     September 30, 2016     December 31, 2015  
     Carrying amount     Carrying amount  

(In thousands)

   Non-credit
impaired loans
    Credit impaired
loans
    Total     Non-credit
impaired loans
    Credit impaired
loans
    Total  

Commercial real estate

   $ 1,023,047      $ 14,587      $ 1,037,634      $ 1,114,368      $ 35,393      $ 1,149,761   

Commercial and industrial

     78,983        —          78,983        84,765        519        85,284   

Construction

     —          1,720        1,720        8,943        6,027        14,970   

Mortgage

     602,697        25,953        628,650        667,023        33,090        700,113   

Consumer

     19,453        1,099        20,552        23,047        1,326        24,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount [1]

     1,724,180        43,359        1,767,539        1,898,146        76,355        1,974,501   

Allowance for loan losses

     (62,114     (7,457     (69,571     (59,753     (3,810     (63,563
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount, net of allowance

   $ 1,662,066      $ 35,902      $ 1,697,968      $ 1,838,393      $ 72,545      $ 1,910,938   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $578 million as of September 30, 2016 and $636 million as of December 31, 2015.

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.2 billion at September 30, 2016 (December 31, 2015—$2.4 billion). At September 30, 2016, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

35


Table of Contents

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2016 and 2015, were as follows:

 

     Activity in the accretable yield  
     Westernbank loans ASC 310-30  
     For the quarters ended  
     September 30, 2016     September 30, 2015  

(In thousands)

   Non-credit
impaired loans
    Credit
impaired loans
    Total     Non-credit
impaired loans
    Credit
impaired loans
    Total  

Beginning balance

   $ 1,061,971      $ 9,709      $ 1,071,680      $ 1,239,776      $ 6,148      $ 1,245,924   

Accretion

     (38,597     (993     (39,590     (44,568     (2,125     (46,693

Change in expected cash flows

     6,992        (390     6,602        (56,526     2,744        (53,782
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,030,366      $ 8,326      $ 1,038,692      $ 1,138,682      $ 6,767      $ 1,145,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Activity in the accretable yield  
     Westernbank loans ASC 310-30  
     For the nine months ended  
     September 30, 2016     September 30, 2015  

(In thousands)

   Non-credit
impaired loans
    Credit
impaired loans
    Total     Non-credit
impaired loans
    Credit
impaired loans
    Total  

Beginning balance

   $ 1,105,732      $ 6,726      $ 1,112,458      $ 1,265,752      $ 5,585      $ 1,271,337   

Accretion

     (125,734     (5,865     (131,599     (148,572     (7,812     (156,384

Change in expected cash flows

     50,368        7,465        57,833        21,502        8,994        30,496   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,030,366      $ 8,326      $ 1,038,692      $ 1,138,682      $ 6,767      $ 1,145,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30  
     For the quarters ended  
     September 30, 2016     September 30, 2015  

(In thousands)

   Non-credit
impaired loans
    Credit
impaired loans
    Total     Non-credit
impaired loans
    Credit
impaired loans
    Total  

Beginning balance

   $ 1,754,613      $ 45,330      $ 1,799,943      $ 2,022,493      $ 114,585      $ 2,137,078   

Accretion

     38,597        993        39,590        44,568        2,125        46,693   

Collections / loan sales / charge-offs

     (69,030     (2,964     (71,994     (94,320     (13,439     (107,759
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance[1]

   $ 1,724,180      $ 43,359      $ 1,767,539      $ 1,972,741      $ 103,271      $ 2,076,012   

Allowance for loan losses ASC 310-30 Westernbank loans

     (62,114     (7,457     (69,571     (54,027     (10,556     (64,583
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

   $ 1,662,066      $ 35,902      $ 1,697,968      $ 1,918,714      $ 92,715      $ 2,011,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 578 million as of September 30, 2016 (September 30, 2015- $655 million).

 

36


Table of Contents
     Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30  
     For the nine months ended  
     September 30, 2016     September 30, 2015  

(In thousands)

   Non-credit
impaired
loans
    Credit
impaired
loans
    Total     Non-credit
impaired
loans
    Credit
impaired
loans
    Total  

Beginning balance

   $ 1,898,146      $ 76,355      $ 1,974,501      $ 2,272,142      $ 172,030      $ 2,444,172   

Accretion

     125,734        5,865        131,599        148,572        7,812        156,384   

Collections / loan sales / charge-offs[1]

     (299,700     (38,861     (338,561     (447,973     (76,571     (524,544
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance[2]

   $ 1,724,180      $ 43,359      $ 1,767,539      $ 1,972,741      $ 103,271      $ 2,076,012   

Allowance for loan losses ASC 310-30 Westernbank loans

     (62,114     (7,457     (69,571     (54,027     (10,556     (64,583
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

   $ 1,662,066      $ 35,902      $ 1,697,968      $ 1,918,714      $ 92,715      $ 2,011,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] For the nine months ended September 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.
[2] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $578 million as of September 30, 2016 (September 30, 2015- $655 million).

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $707 million at September 30, 2016 (December 31, 2015—$710 million). At September 30, 2016, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2016 and 2015 were as follows:

 

Activity in the accretable yield - other acquired loans ASC 310-30

 

(In thousands)

   For the quarter ended
September 30, 2016
     For the quarter ended
September 30, 2015
 

Beginning balance

   $ 272,609       $ 162,159   

Additions

     3,809         25,978   

Accretion

     (8,689      (4,543

Change in expected cash flows

     8,672         1,402   
  

 

 

    

 

 

 

Ending balance

   $ 276,401       $ 184,996   
  

 

 

    

 

 

 

Activity in the accretable yield - other acquired loans ASC 310-30

 

(In thousands)

   For the nine months
ended September 30,
2016
     For the nine months
ended September 30,
2015
 

Beginning balance

   $ 221,128       $ 116,304   

Additions

     12,320         82,046   

Accretion

     (25,974      (12,399

Change in expected cash flows

     68,927         (955
  

 

 

    

 

 

 

Ending balance

   $ 276,401       $ 184,996   
  

 

 

    

 

 

 

 

37


Table of Contents

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

   For the quarter ended
September 30, 2016
     For the quarter ended
September 30, 2015
 

Beginning balance

   $ 562,745         368,287   

Additions

     8,349         281,911   

Accretion

     8,689         4,543   

Collections and charge-offs

     (17,861      (13,655
  

 

 

    

 

 

 

Ending balance

   $ 561,922       $ 641,086   

Allowance for loan losses ASC 310-30 other acquired loans

     (18,550      (18,561
  

 

 

    

 

 

 

Ending balance, net of ALLL

   $ 543,372       $ 622,525   
  

 

 

    

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

   For the nine months ended
September 30, 2016
     For the nine months ended
September 30, 2015
 

Beginning balance

   $ 564,050       $ 212,763   

Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 5)

     (4,707      —     

Additions

     26,754         456,091   

Accretion

     25,974         12,399   

Collections and charge-offs

     (50,149      (40,167
  

 

 

    

 

 

 

Ending balance

   $ 561,922       $ 641,086   

Allowance for loan losses ASC 310-30 other acquired loans

     (18,550      (18,561
  

 

 

    

 

 

 

Ending balance, net of ALLL

   $ 543,372       $ 622,525   
  

 

 

    

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for pursuant to ASC Subtopic 310-30 at the February 27, 2015 acquisition date.

 

(In thousands)

      

Contractually-required principal and interest

   $ 560,833   

Non-accretable difference

     112,153   
  

 

 

 

Cash flows expected to be collected

     448,680   

Accretable yield

     113,977   
  

 

 

 

Fair value of loans accounted for under ASC Subtopic 310-30

   $ 334,703   
  

 

 

 

 

38


Table of Contents

Note 10 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

    Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

    Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.    

For the period ended September 30, 2016, 49% (September 30, 2015—18%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the leasing, auto, revolving and mortgage loan portfolios for 2016, and in the commercial multi-family, commercial and industrial, personal and auto loan portfolios for 2015.

For the period ended September 30, 2016, 4% (September 30, 2015—17%) of the ALLL for BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer loan portfolio for 2016 and in the commercial and industrial loan portfolios for 2015.

 

    Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

During the third quarter of 2016, management completed the annual review of the components of the ALLL models. As part of this review management updated core metrics related to the estimation process for evaluating the adequacy of the general reserve of the allowance for loan losses. These updates to the ALLL models, which are described in the paragraph below, were implemented as of September 30, 2016 and resulted in a net increase to the allowance for loan losses of $ 9.4 million for the non-covered portfolio. The effect of the aforementioned updates was immaterial for the covered loans portfolio.

Management made the following revisions to the ALLL models during the third quarter of 2016:

 

    Annual review and recalibration of the environmental factors adjustment. The environmental factor adjustments are developed by performing regression analyses on selected credit and economic indicators for each applicable loan segment. During the third quarter of 2016, the environmental factor models used to account for changes in current credit and macroeconomic conditions were reviewed and recalibrated based on the latest applicable trends.

The effect of the recalibration to the environmental factors adjustment resulted in an increase to the allowance for loan losses of $9.4 million at September 30, 2016, related to the non-covered BPPR segment. The effect of the recalibration was immaterial for the BPNA segment.

 

39


Table of Contents

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and nine months ended September 30, 2016 and 2015.

 

For the quarter ended September 30, 2016

 

Puerto Rico - Non-covered loans

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 199,827      $ 3,605      $ 136,724      $ 10,094      $ 130,471      $ 480,721   

Provision (reversal of provision)

     13,746        (605     13,841        (1,363     10,662        36,281   

Charge-offs

     (13,799     (951     (16,002     (1,429     (25,470     (57,651

Recoveries

     10,600        65        765        613        12,649        24,692   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 210,374      $ 2,114      $ 135,328      $ 7,915      $ 128,312      $ 484,043   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 58,527      $ —        $ 43,567      $ 540      $ 23,708      $ 126,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 151,847      $ 2,114      $ 91,761      $ 7,375      $ 104,604      $ 357,701   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

   $ 328,868      $ —        $ 487,972      $ 1,899      $ 108,341      $ 927,080   

Non-covered loans held-in-portfolio excluding impaired loans

     6,925,290        81,054        5,476,876        680,911        3,185,490        16,349,621