cbdpr4q10_6k.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of February, 2011

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 


São Paulo, Brazil, February 23, 2011 Grupo Pão de Açúcar (BM&FBOVESPA: PCAR5; NYSE: CBD) announces its results for the 4th quarter (4Q10) and full year of FY10 (FY10). The Company s operating and financial information was prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), the accounting practices adopted   in Brazil (BRGAAP) and Brazilian Corporate Law, and is presented in Brazilian Reais, as follows: (i) on a GPA Food basis, which entirely excludes the operating and financial results of Globex Utilidades S.A. and Nova Casas Bahia, (ii) on a GPA consolidated , which includes the full operating and financial results of Globex Utilidades S.A., as of the third quarter of 2009 and Nova Casas Bahia, as of November 2010. All comparisons are with the same periods in 2009 (4Q09 and FY09), except where stated otherwise.

GPA FOOD    
 
EBITDA totaled R$567.1 million in the quarter, with a margin of 8.7%,
the largest quarterly EBITDA margin since the IPO  

 

  • Gross sales totaled R$7,281.7 million in 4Q10, while net sales came to R$6,541.9 million, respective year on year growth of 7.9% and 8.3%.
     
  • In same store (1) terms, gross sales moved up by 7.2%.
     
  • Gross profit came to R$1,697.8 million, with a margin of 26.0%, 8.3% higher than in 4Q09.
 
  • EBITDA stood at R$567.1 million, a 9.1% improvement over the same quarter the year before, with an EBITDA margin of 8.7%, versus 8.6% in 4Q09.
     
  • Assaí s EBITDA came to R$27.2 million in 4Q10, with a margin of 3.1%. 
     
  • Net income totaled R$498.0 million. Excluding the non recurring effect of R$221.1 million, adjusted net income came to R$276.9 million, with a margin of 4.2%.

 

      
CONSOLIDATED      
 
Gross sales totaled R$12,603.7 million,
50.9% more than in 4Q09  

 

  • Consolidated gross sales totaled R$12,603.7 million in 4Q10, 50.9% up on 4Q09, while net sales came to R$11,039.9 million, up by 48.2%. It is worth noting that this figure includes two months of Casas Bahia.
     
  • Gross profit totaled R$2,798.8 million, with a gross margin of 25.4%, 56.6% up year on year.
 
  • EBITDA stood at R$769.3 million, with an EBITDA margin of 7.0%, a 114.1% improvement in relation to 4Q09. 
     
  • The net financial expense amounted to R$357.8 million, equivalent to 3.2% of net sales.
     
  • Consolidated net income totaled R$447.0 million. Excluding the non recurring effect of R$192.3 million, adjusted net income came to R$254.7 million, with a margin of 2.3%.

 

Same store concept   includes only those stores that have been operational for at least 12 months.                          
Financial and Operating Highlights
    4Q10
consolidated
(including Globex)
  4Q10
(excluding
Globex)
  4Q09
(excluding
Globex)
  Chg.   2010
consolidated
(including Globex)
  2010
(excluding
Globex)
  2009
(excluding
Globex)
  Chg.
                 
                 
(R$ million)(1)                 
Gross Sales    12,603.7    7,281.7    6,745.6    7.9%    36,144.4    26,131.3    23,330.6    12.0% 
Net Sales    11,039.9    6,541.9    6,042.9    8.3%    32,091.7    23,485.6    20,765.4    13.1% 
Gross Profit    2,798.8    1,697.8    1,567.6    8.3%    7,850.2    5,946.4    5,298.9    12.2% 

Gross Margin - % 

  25.4%    26.0%    25.9%    10 bps (2)    24.5%    25.3%    25.5%    -20 bps(2) 
Total Operating Expenses    2,029.5    1,130.7    1,048.0    7.9%    5,782.1    4,226.0    3,765.5    12.2% 

% of Net Sales 

  18.4%    17.3%    17.3%    0 bps(2)    18.0%    18.0%    18.1%    -10 bps(2) 
EBITDA    769.3    567.1    519.6    9.1%    2,068.1    1,720.4    1,533.4    12.2% 

EBITDA Margin - % 

  7.0%    8.7%    8.6%    10 bps (2)    6.4%    7.3%    7.4%    -10 bps(2) 
Income before Income Tax    378.7    484.8    328.7    47.5%    813.4    967.6    818.8    18.2% 
Net Income    447.0    498.0    203.5    144.8%    722.4    819.2    654.0    25.2% 

Net Margin - % 

  4.0%    7.6%    3.4%    420 bps(2)    2.3%    3.5%    3.1%    40 bps (2) 
(1) Totals may not tally as the figures are rounded off.
(2) basis points
(3) Globex' figures does not consider Banco Investcred in 2009.

 

1


 

 

 

 

Message from Management

 

2010 was an exceptionally good year for Grupo Pão de Açúcar (GPA), thanks to a series of advances and achievements, the highlight of which was the conclusion of the association with Casas Bahia. As a result of this important operation, GPA further consolidated its position as Latin Americas biggest retailer and became one of the top ten companies in the world in the electronics/home appliance segment.

Our operational focus remained unaltered, however. We are still predominantly a food distribution company, although our business mix is certainly more balanced, with each division being led by specialized professionals.

We also restructured our business model in 2010. In less than two years, we have transformed ourselves from a multi-format to a multi-business group. As a result, we were faced with the challenge of promoting business synergies and integrations based on corporate governance and, at the same time, ensuring that each business maintains its individuality and ability to continue generating positive results in its operational area.

In order to carry out this change without losing the benefits of centralized management, we undertook a major overhaul of our business model.  Based on the right-person-for-the-right-job concept, we nominated dedicated professionals for each business and strengthened the corporate area, responsible for capturing synergies and ensuring integration, while preserving the specific characteristics and dentity of each segment.

Fully aware of the importance of a united and cohesive team capable of overcoming challenges and delivering the results expected for each business and activity, we created a high-performance model focused on the Group’s values:  humility, discipline, determination and grit and  emotional balance.

The retail food business recorded a series of achievements that were vital in ensuring the Group’s continued growth and creating more value. These included brand rationalization, communications synergy and, especially, the conversion of CompreBem and Sendas into the Extra Super format, strengthening our position in this important group format, which is exceptionally popular with the middle class, the country’s fastest-growing income group in recent years.

In the cash and carry segment, we focused on vigorous organic growth, so that the number of Assaí stores increased from 14, in 2007, to 57 at the end of 2010, ensuring an excellent positioning in this segment in Brazil.

Our e-commerce operation, which culminated in the creation of Nova Pontocom at the beginning of this year, is an example of a business that unites the best fundamentals of its segment: experienced management, a fully-up-to-date integrated e-commerce platform, an ample brand portfolio (Extra.com.br, Pontofrio.com.br and CasasBahia.com.br) and a strong bricks-and-mortar connection, all of which backed by GPA’s stature and logistics and IT advantages.

2


 

 

 

 

Thanks to this positioning and our results-focused culture, we achieved all our annual guidance targets. It is worth emphasizing that the most important of these is the quality of the result, which is sustainable, thanks to efforts that started around three years ago when we began to work on improving our gross margin and exerting stricter control over expenses, all of which had a direct impact on prices, maintaining GPA Food’s EBITDA margin. As a result, all our formats became more efficient and competitive and we consolidated our image as an organization known for its fair prices, in turn increasing the number customers and pushing up the average ticket.

GPA’s positive trajectory also reflects the positive outlook for the country as a whole. Brazil is no longer just a promise. A series of factors, including the World Cup, the Olympics, the excellent real estate performance and even the government programs, will give added momentum to the consumer market in the coming years, which in practical terms means increased purchasing power and the entry of more consumers into the emerging middle class.

The year’s favorable economic scenario, especially in terms of the upward mobility of a good portion of Brazil’s consumer market, also had a direct impact on the Group’s performance by fueling the consumption of higher value-added products.

We also foresee a more balanced market in terms of competition, thanks to the complete implantation of the ICMS tax substitution regime in several Brazilian states, which should do much to curb the informal market.

In 2010, we also took a major step forward in terms of sustainability with the definitive inclusion of the issue among the Group’s strategic pillars, and the definition of GPA’s policies and guidelines governing sustainable management, which represents a notable advance for all our employees and customers, as well as the entire value chain, in terms of who we are and who we want to be.

We remain confident in the Group’s growth prospects for 2011, a year that will see the consolidation of the Eletro business and the capture of synergies from the integration of Ponto Frio and Casas Bahia, as well as the continuing expansion of GPA Food. Our prospects of excellent results are based on the positive outlook for Brazil’s economy and we remain fully committed to creating new jobs and contributing to the country’s development, reinforcing our PRIDE IN BEING BRAZILIAN.

Enéas Pestana

CEO

 

 

 

 

 

 

3


 

 

 

Sales Performance

GPA Food gross sales increased by 7.9% in the quarter

 

GPA FOOD 

    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
  Chg.   2010
(excluding
Globex) 
  2009
(excluding
Globex) 
  Chg.
             
(R$ million)(1)             
Gross Sales    7,281.7    6,745.6    7.9%    26,131.3    23,330.6    12.0% 
Net Sales    6,541.9    6,042.9    8.3%    23,485.6    20,765.4    13.1% 
(1) Totals may not tally as the figures are rounded off                          

 

In the fourth quarter of 2010, GPA Food gross sales increased by 7.9% over the same period last year to R$7,281.7 million, while net sales climbed by 8.3% to R$6,541.9 million.

In same-store terms, gross sales grew by 7.2% over 4Q09, giving real growth of 1.5% when deflated by the IPCA consumer price index(1), while net sales recorded nominal growth of 7.3%.

Also on a same-store basis, gross food sales grew by 8.4% in the period, led by beverages and perishables. Non-food sales climbed by 3.2%, mainly impacted by gas station sales, which fell by 8.4%. Excluding this effect, non-food sales would have increased by 5.9%.

The Group’s best-performing formats were Assaí and Extra Supermercado, which posted gross same-store sales growth of 15.5% and 18.5%, respectively.

In FY10, GPA reported gross sales of R$26,131.3 million and net sales of R$23,485.6 million, 12.0% and 13.1% up, respectively, on FY09. In same-store terms, gross sales climbed by 9.5% over 2009, giving real growth of 4.2% when deflated by the IPCA consumer price index(1),  while net sales posted nominal growth of 10.5%.

Also on a same-store basis, gross food sales increased by 9.3% in the period, with beverages and personal care & household cleaning products doing particularly well. Non-food sales grew by 10.2%, led by the electronics/household appliances and textile categories, which recorded higher increases than the non-food average.

The Group’s best-performing formats were Assaí and Extra Supermercados, which posted gross same-store sales growth of 18.0% and 23.4%, respectively, over FY09.

 

4


 

 

 

CONSOLIDATED 

(R$ million)(1)    4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
  Chg.   2010
consolidated
(Globex) 
  2009
consolidated
(including Globex) 
  Chg.
Gross Sales    12,603.7    8,355.1    50.9%    36,144.4    26,219.1    37.9% 
Net Sales   

11,039.9 

  7,451.0    48.2%    32,091.7    23,250.3    38.0% 
(1) Totals may not tally as the figures are rounded off                          

 

In the fourth quarter, consolidated gross sales, comprising all the Group’s formats, including Nova Casas Bahia (consolidated as of November 2010), increased by 50.9% to R$12,603.7 million, while net sales climbed by 48.2% to R$11,039.9 million. Excluding Nova Casas Bahia’s operations, gross and net sales would have come to R$9,631.4 and R$8,592.2 million, respectively.

In same-store terms (i.e. stores that have been operational for at least 12 months, therefore excluding the Nova Casas Bahia stores), gross sales grew by 11.5% over 4Q09, giving real growth of 5.5% when deflated by the IPCA consumer price index(1). Net sales recorded nominal growth of 11.3%.

In FY10, GPA recorded consolidated gross sales of R$36,144.4 million, 37.9% up on the previous year. Excluding Nova Casas Bahia’s operations, gross sales came to R$33,172.1 million, up by 26.5%. It is worth noting that gross sales were in line with the Company’s 2010 guidance (gross sales of more than R$33 billion). 

Net sales stood at R$32,091.7 million, 38.0% more than in FY09, or R$29,644.0 million excluding Nova Casas Bahia, up by 27.5%.

In same-store terms, gross sales increased by 12.1%, equivalent to real growth of 6.4% when deflated by the IPCA consumer price index(1), higher than the Company’s real sales growth guidance of between 4% and 5%, announced at the beginning of the year. 

In the same period, net same-store sales recorded nominal growth of 13.2%.

 

(1) The Company has adopted the IPCA consumer price index as its inflation indicator.

 

5


 

 

 

Gross Profit

GPA Food gross profit came to R$1,697.8 million, growth of 8.3% in the quarter

 

GPA FOOD

(R$ million)(1)    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
  Chg.   2010
(excluding
Globex) 
  2009
(excluding
Globex) 
  Chg.
Gross Profit    1,697.8    1,567.6    8.3%    5,946.4    5,298.9    12.2% 
Gross Margin - %    26.0%    25.9%    10 bps(2)    25.3%    25.5%    -20 bps (2) 
(1) Totals may not tally as the figures are rounded off
(2) basis points

In the fourth quarter, GPA Food gross profit totaled R$1,697.8 million, 8.3% up year-on-year, accompanied by a gross margin of 26.0%, 10 bps more than in 4Q09. It is worth noting that this result was obtained despite the greater contribution from Assaí (14.0% of gross sales, versus 10.3% in 4Q09), which operates with lower margins. Excluding Assaí, GPA’s gross margin would have come to 27.8%, 70 bps higher than the 27.1% recorded in 4Q09.

 

The main factors contributing to the year-on-year improvement were:

(i) more advantageous negotiations with suppliers;

(ii) improved operational and sales management; and

(iii) implementation of a pricing management tool.

In FY10, gross profit amounted to R$5,946.4 million, 12.2% up on the same period last year, accompanied by a gross margin of 25.3%, versus 25.5% in FY09.

 

CONSOLIDATED

(R$ million)(1)    4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
  Chg.   2010
consolidated
(Globex) 
  2009
consolidated
(including Globex) 
  Chg.
Gross Profit    2,798.8    1,787.5    56.6%    7,850.2    5,756.5    36.4% 
Gross Margin - %    25.4%    24.0%    140 bps(2)    24.5%    24.8%    -30 bps (2) 
(1) Totals may not tally as the figures are rounded off                         
(2) basis points                         
(3) Globex' figures does not consider Banco Investcred in 2009.                          

 

In the fourth quarter, consolidated gross profit came to R$2,798.8 million, with a gross margin of 25.4%, 140 bps more than the 24.0% recorded in 4Q09.

In FY10, gross profit totaled R$7,850.2 million, a 36.4% improvement over FY09, while the gross margin stood at 24.5%.

 

6


 

 

 

Total Operating Expenses

Total GPA Food operating expenses represented 17.3% of net sales in the quarter,

the lowest ratio since the IPO

 

GPA FOOD

(R$ million)(1)    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
 
Chg.
  2010
(excluding
Globex) 
  2009
(excluding
Globex) 
 
Chg.
Selling Expenses    964.4    884.5    9.0%    3,566.3    3,180.9    12.1% 
Gen. Adm. Exp.    166.3    163.5    1.7%    659.7    584.6    12.9% 
Total Operating Expenses    1,130.7    1,048.0    7.9%    4,226.0    3,765.5    12.2% 

% of Net Sales 

  17.3%    17.3%    0 bps (2)    18.0%    18.1%    -10 bps (2) 
(1) Totals may not tally as the figures are rounded off                         
(2) basis points                         
(3) Reclassification in Selling, General and Administrative Expenses in 2009                         

 

The Selling and General and Administrative Expenses lines were reclassified in 2009 in order to allow for better comparisons.

In the fourth quarter, total operating expenses (including selling, general and administrative expenses) increased by 7.9% year-on-year to R$1,130.7 million, equivalent to 17.3% of net sales, largely due to:

(i)        higher personnel and social benefit expenses;

(ii)       increased expenses with IT to support business expansion; and

(iii)     53 new stores inaugurated in the year.

In FY10, total operating expenses came to R$4,226.0 million, 12.2% more than in 4Q09 and representing 18.0% of net sales, 10 bps less than the 18.1% reported in FY09.

 

CONSOLIDATED

(R$ million)(1)    4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
 
Chg.
  2010
consolidated
(Globex) 
  2009
consolidated
(including Globex) 
 
Chg.
Selling Expenses    1,688.6    1,037.3    62.8%    4,869.5    3,519.1    38.4% 
Gen. Adm. Exp.    340.9    253.6    34.4%    912.7    733.3    24.5% 
Total Operating Expenses    2,029.5    1,290.9    57.2%    5,782.1    4,252.4    36.0% 

% of Net Sales 

  18.4%    17.3%    110 bps(2)    18.0%    18.3%    -30 bps (2) 
(1) Totals may not tally as the figures are rounded off                         
(2) basis points                         
(3) Reclassification in Selling, General and Administrative Expenses in 2009                     
 

The Selling and General and Administrative Expenses lines were reclassified in 2009 in order to allow for better comparisons.

 

In the fourth quarter, total consolidated operating expenses amounted to R$2,029.5 million, equivalent to 18.4% of net sales, 11 bps up on the 17.3% posted in 4Q09.

In FY10, total operating expenses stood at R$5,782.1 million, equivalent to 18.0% of net sales, 30 bps down on the 18.3% recorded the year before.

7


 

 

 

                                                             EBITDA                                                            

GPA Food EBITDA margin stood at 8.7% in the quarter,

the largest since the IPO

 

GPA FOOD

(R$ million)(1)    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
 
Chg.
  2010
(excluding
Globex) 
  2009
(excluding
Globex) 
 
Chg.
EBITDA    567.1    519.6    9.1%    1,720.4    1,533.4    12.2% 
EBITDA Margin - %    8.7%    8.6%    10 bps(2)    7.3%    7.4%    -10 bps (2) 
(1) Totals may not tally as the figures are rounded off                         
(2) basis points                          

 

In the fourth quarter, EBITDA totaled R$567.1 million, 9.1% up year-on-year. This improvement was a result of:

(i)        improved operational and commercial management;

(ii)       more advantageous negotiations with suppliers;

(iii)      implementation of a pricing management tool; and

(iv)     continuous control over expenses and management.

The EBITDA margin stood at 8.7%, 10 bps more than the 8.6% posted in 4Q09 and the best GPA Food EBITDA margin since the IPO.

GPA Food EBITDA without Assaí totaled R$ 539.0 million, with a margin of 9.6%, 50 bps higher than the 9.1% recorded in the same quarter a year ago.

 

Assaí recorded an EBITDA margin of 3.1% in 4Q10 (further details in the Assaí section).

8


 

 

 

In FY10, GPA Food EBITDA totaled R$1,720.4 million, an increase of 12.2%, with a margin of 7.3%. It is worth noting that this result was obtained despite the increase in Assaí’s contribution to total sales from 9.4%, in FY09, to 12.5%.

 

CONSOLIDATED
(R$ million)(1)    4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
  Chg.   2010
consolidated
(Globex) 
  2009
consolidated
(including Globex) 
  Chg.
EBITDA    769.3    496.6    54.9%    2,068.1    1,504.1    37.5% 
EBITDA Margin - %    7.0%    6.7%    30 bps(2)    6.4%    6.5%    -10 bps (2) 
(1) Totals may not tally as the figures are rounded off                         
(2) basis points                         
(3) Globex' figures does not consider Banco Investcred in 2009.                         


In the fourth quarter
, consolidated EBITDA totaled R$769.3 million, 54.9% up on 4Q09, with a margin of 7.0%, a 30 bps improvement over the 6.7% posted in 4Q09.

In FY10, EBITDA amounted to R$2,068.1 million, with a margin of 6.4%, or R$1,972.0 million without Nova Casas Bahia, above the guidance figure of >R$1.8 billion published at the beginning of the year.

 

                                                       Depreciation                                                      

IFRS - alteration to legislation

 

GPA FOOD

In 2010, with the adoption of International Financial Reporting Standards (IFRS) the useful lives of certain specific fixed assets were extended. As a result, 2010 depreciation was adjusted, which had a positive impact of R$68.2 million on 4Q10 depreciation expenses, which came to R$19.1 million, 82.0% down on 4Q09. In FY10, depreciation amounted to R$360.7 million, 16.0% less than the year before.

 

CONSOLIDATED

In FY10, consolidated depreciation totaled R$440.1 million, 2.2% down on FY09.

 

9


 

 

 

Net Financial Result

Financial result increases due to higher net debt in 2010

 

 

GPA FOOD
(R$ million)(1)    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
  Chg.   2010
(excluding
Globex) 
  2009
(excluding
Globex) 
  Chg.
Financ. Revenue    85.4    52.5    62.6%    297.4    239.4    24.2% 
Financ. Expenses    (216.6)    (83.5)    159.3%    (699.9)    (450.7)    55.3% 
Net Financial Income    (131.2)    (31.0)    323.0%    (402.5)    (211.2)    90.5% 
(1) Totals may not tally as the figures are rounded off                          

 

In the fourth quarter, the Company recorded a net financial expense of R$131.2 million, equivalent to 2.0% of net sales, chiefly due to the increase in the net debt from R$679.7 million, in 4Q09, to R$1,527.0 million and the period upturn in the SELIC base rate (see “Net Debt”).

The net financial expense of R$131.2 million in 4Q10 was the result of three factors:

(i)        interest on the net bank debt totaling R$76.7 million, equivalent to 1.2% of net sales, 20 bps more than in 3Q10, due to the period increase in the SELIC.

(ii)      discounted receivables of R$38.0 million, representing 0.6% of net sales, in line with the 3Q10 figure despite the increase in the SELIC, with an average term of 40 days and an average cost of 109.5% of the CDI rate.

(iii)    Other assets and liabilities restated by the CDI rate (i.e. taxes paid in installments and court deposits included in the balance sheet), totaling R$16.5 million, equivalent to 0.2% of net sales.

 

 

Net Debt

The increase in net debt, shown in the graph below, was mainly due to:  (i) extraordinary investments of R$313 million in acquisitions, including R$290 million related to Globex’s capitalization; (ii) investments of R$186 million in the expansion of Assaí; and (iii) approximately R$348 million in interest on existing non-amortized debt.

It is worth noting that 4Q10 net debt of R$1,527.0 million was 14.6% lower than the R$1,788.0 million recorded in 3Q10.

 

10


 

 

 

 

  

 

(1) end of period

In FY10, there was a net financial expense of R$402.5 million, equivalent to 1.7% of net sales.

 

CONSOLIDATED

(R$ million)(1)    4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
  Chg.   2010
consolidated
(Globex) 
  2009
consolidated
(including Globex) 
  Chg.
Financ. Revenue    109.9    56.6    94.2%    331.7    250.0    32.7% 
Financ. Expenses    (467.7)    (110.8)    322.3%    (1,154.7)    (501.2)    130.4% 
Net Financial Income    (357.8)    (54.2)    560.6%    (823.0)    (251.2)    227.7% 
(1) Totals may not tally as the figures are rounded off                         
(2) Globex' figures does not consider Banco Investcred in 2009.                          

 

In the fourth quarter, GPA posted a consolidated net financial expense of R$357.8 million, equivalent to 3.2% of net sales.

It is worth noting the recognition of R$18.0 million in non-recurring costs from Globex this quarter, due to the change in the criterion for booking the cost of new discounted receivables, which are now recognized in the same month as the discount. This was the last quarter of such recognition.

Excluding this non-recurring effect, net financial expenses would have come to R$339.8 million, equivalent to 3.1% of net sales.

In FY10, GPA recorded a consolidated net financial expense of R$823.0 million. Excluding the non-recurring effect of R$68.0 million in FY10, the net financial expense would have totaled R$755.0 million.

 

11


 

 

 

Equity Income

FIC’s result came to R$11.4 million in the quarter

 

CONSOLIDATED

Since the third quarter of 2009, FIC (Financeira Itaú CBD) has also been operating Globex's credit cards and, given their respective shareholders’ equities, GPA now retains a 36% interest in FIC, excluding Globex, while Globex retains a 14% stake. The Group’s consolidated interest in FIC remains at 50%.

It is worth noting that the equity income line suffered a negative impact of R$12.8 million in 4Q10, due to the adoption of IFRS, which revalued the previous results of Banco Investcred. All the commentaries below exclude this effect.

In the fourth quarter of 2010, FIC, including Globex’s operations, accounted for 14.0% of total sales, closing the period with 7.8 million clients. Default remained under control, thanks to a rigorous credit-granting policy.

As a result, FIC’s equity income came to R$11.4 million, R$8.2 million of which went to GPA and R$3.2 million to Globex.

This performance was in line with the Group’s strategy of increasing the FIC card’s share of sales, making it the best payment option in the stores and e-commerce operations, with exclusive benefits and advantages for card-holders.

In FY10, equity income, including Globex’s operations, totaled R$47.4 million, R$34.6 million of which went to GPA and R$12.8 million to Globex.

 

 

12


 

 

 

Net Income

GPA Food’s net income totaled R$498.0 million in 4Q10

 

GPA FOOD

 

(R$ million)(1)    4Q10
(excluding
Globex) 
  4Q09
(excluding
Globex) 
  Chg.   2010
(excluding
Globex) 
  2009
(excluding
Globex) 
  Chg.
Net Income    498.0    203.5    144.8%    819.2    654.0    25.2% 
Net Margin - %    7.6%    3.4%    420 bps(2)    3.5%    3.1%    40 bps(2) 
Tax Installments    -    -    -    72.3    -    - 
ZBB Restructuring    -    -    -    6.3    -    - 
Minority Interest    -    -    -    (18.1)    -    - 
Non-recurring Result(2)    (170.0)    63.6    -    (180.4)    11.4    - 
Depreciation    (51.1)    -    -    (51.1)    -    - 
Adjusted Net Income    276.9    267.1    3.7%    648.1    665.4    -2.6% 
Adjusted Net Margin - %    4.2%    4.4%    -20 bps(2)    2.8%    3.2%    -40 bps(2) 
(1) Totals may not tally as the figures are rounded off                         
(2) Net of Income Tax                          

 

In the fourth quarter, net income came to R$498.0 million, with a net margin of 7.6%.

It is worth noting, however, that there were certain non-recurring items in the quarter, including: i) the effect of the association with Nova Casas Bahia, expressed in BR GAAP and IFRS, and ii) the negative effect of the recognition of federal and state contingencies. The joint impact of these effects, net of taxes, was R$170.0 million.

The depreciation of certain fixed assets, whose useful lives were extended, also had a positive impact of R$51.1 million, net of taxes. Consequently, if adjusted to exclude all these non-recurring effects, met income would have totaled R$276.9 million, with a net margin of 4.2%. 

In FY10, net income totaled R$819.2 million, equivalent to 3.5% of net sales. Excluding the non-recurring items in FY10, net income would have come to R$648.1 million, with a margin of 2.8%.

 

13


 

 

 

CONSOLIDATED

 

(R$ milhões)(1)    4Q10
consolidat ed
(including Globex) 
  4Q09
consolidated
(including Globex) 
  Chg.   2010
consolidated
(including Globex) 
  2009
consolidated
(including Globex) 
  Chg.
Net Income    447.0    247.0    81.0%    722.4    644.7    12.1% 
Net Margin - %    4.0%    3.3%    70 bps(2)    2.3%    2.8%    -50 bps (2) 
Tax Installments    -    -    -    66.7    -    - 
ZBB Restructuring    -    -    -    6.3    -    - 
Minority Interest    -    -    -    (18.1)    -    - 
Non-recurring Result(2)    (153.1)    102.8    -    (161.6)    50.6    - 
Depreciation    (51.1)    -    -    (51.1)    -    - 
Change in the Recognition of Receivables    11.9    -    -    44.9    -    - 
Adjusted Net Income    254.7    349.8    -27.2%    609.5    695.3    -12.3% 
Adjusted Net Margin - %    2.3%    4.7%    -240 bps(2)    1.9%    3.0%    -110 bps(2) 
(1) Totals may not tally as the figures are rounded off                         
(2) Net of Income Tax                         
(3) Globex' figures does not consider Banco Investcred in 2009.                          

In the fourth quarter, consolidated net income totaled R$447.0 million, with a net margin of 4.0%. Excluding non-recurring items in 4Q10, net income would have been R$254.7 million.

In FY10, consolidated net income was R$722.4 million, equivalent to 2.3% of net sales. Excluding non-recurring items in FY10, net income would have come to R$609.5 million, with a net margin of 1.9%.

 

Assaí Atacadista

Gross sales totaled R$1,017.8 million in 4Q10,

46.0% more than in 4Q09

 

In the fourth quarter, Assaí recorded gross sales of R$1,017.8 million,  including the stores in São Paulo, Ceará, Rio de Janeiro, Pernambuco and Tocantins, 46.0% up on 4Q09, fueled by organic growth, the opening of new stores and conversion of existing ones, and the format’s improved operating result. Net sales accompanied the gross sales trajectory, climbing to R$921.9 million.

Gross profit totaled R$133.7 million, with a margin of 14.5%, 52.6% more than in 4Q09.

Total operating expenses came to R$106.5 million, equivalent to 11.4% of net sales, very close to the 4Q09 ratio.

EBITDA amounted to R$27.2 million in 4Q10, 4.9% down on 4Q09, accompanied by an EBITDA margin of 3.1%. The reduction was due to the number of stores opened and converted at the end of 4Q10, i.e. stores in the initial stage of the maturation curve.

In FY10, Assaí recorded gross sales of R$3,255.0 million, 48.2% up on FY09, while net sales climbed by 48.5% to R$2,943.0 million.

Gross profit totaled R$421.7 million, with a margin of 14.3%.

14


 

 

 

Total operating expenses came to R$334.1 million, equivalent to 11.2% of net sales, 80 bps less than the same period last year.

EBITDA stood at R$87.6 million, 64.1% more than in 2009, with a margin of 3.1%, up by 40 bps.

 

 

Globex Utilidades S.A.

In same-store terms, gross sales increased by 31.8% in the quarter

 

Globex (including Nova Casas Bahia - Nov and Dec/10)

In the fourth quarter, Globex’s consolidated gross sales increased by 230.6% to R$5,322.0 million, while net sales grew by 219.4% to R$4,498.1 million.

In same-store terms, gross sales moved up by 31.8%. It is worth noting that the e-commerce recorded period growth of 63.0%.

Consolidated gross profit totaled R$1,101.0 million, with a gross margin of 24.5%. Nova Casas Bahia recorded a period gross margin of 29.0%. It is worth noting that Nova Casas Bahia has a distinct business model associated with a different product mix, in which furniture plays a particularly important part. Excluding the non-recurring effects, gross profit would have totaled R$1,128.3 million, with a gross margin of 25.1%.

Total operating expenses came to R$898.8 million, equivalent to 20.0% of net sales. Thanks to the distinct nature of Nova Casas Bahia’s business model, especially its furniture operations, its operating expenses represented 25.1% of net sales, higher than Ponto Frio’s ratio.

Consolidated EBITDA amounted to R$202.2 million, with an EBITDA margin of 4.5%. Nova Casas Bahia alone posted a margin of 3.9%. Excluding the non-recurring effects, EBITDA would have come to R$229.5 million, with a margin of 5.1%, in line with the 2011 guidance (4.4%-6.0%), as announced in September 2010.

The net financial result was an expense of R$221.4 million, equivalent to 4.9% of net sales, 10 bps below the 5.9% recorded in 3Q10. Of this total, R$122.7 million came from Nova Casas Bahia.

FIC’s equity income came to R$3.2 million.

Globex declared a consolidated net loss of R$73.8 million. Excluding the non-recurring effects, the adjusted net loss was R$36.8 million, with a negative margin of 0.8%.

In FY10, gross sales amounted to R$10,013.0 million, 110.0% up on FY09, while net sales increased by 117.8% to R$8,606.0 million.

Gross profit came to R$1,903.8 million, with a margin of 22.1%. Nova Casas Bahia recorded a period gross margin of 29.0%. It is worth noting that Nova Casas Bahia has a distinct business model associated with a different product mix, in which furniture plays a particularly important part.

15


 

 

 

Total operating expenses came to R$1,556.1 million, equivalent to 18.1% of net sales. Thanks to the distinct nature of Nova Casas Bahia’s business model, especially its furniture operations, its operating expenses represented 25.1% of net sales, higher than Ponto Frio’s ratio.

EBITDA amounted to R$347.6 million, with an EBITDA margin of 4.0%. Nova Casas Bahia alone posted a margin of 3.9%.

The net financial result was an expense of R$415.3 million. Excluding the non-recurring effect (R$68.0 million), the net financial expense would have come to R$347.3 million, equivalent to 4.0% of net sales.

Equity income totaled R$12.8 million. Globex posted a net loss of R$59.8 million, equivalent to 0.7% of net sales. Excluding the non-recurring effects in FY10, the net loss would have amounted to R$82.7 million.

 

Investments

GPA invested R$508.7 million in 4Q10

 

CONSOLIDATED

In the fourth quarter, GPA invested R$508.7 million, versus R$293.2 million in 4Q09, allocated as follows:

·         R$143.8 million to the opening and construction of new stores and the acquisition of strategic sites;

·         R$186.5  million to store renovations and conversions;

·         R$178.4 million to infrastructure (technology and logistics) and others.

In FY10, investments totaled R$1,191.2 million, 64.7% more than in FY09.

Twenty-one new stores were opened in the fourth quarter:

 - 1 Extra Fácil store in São Paulo;

 - 9 Assaí stores (5 in São Paulo, 2 in the Federal District, 1 in Goiás, and 1 in Pernambuco);

 - 5 Extra Hipermercado stores (2 in São Paulo, 1 in Mato Grosso; 1 in Mato Grosso do Sul; and 1 in Goiás); and

 - 6 Ponto Frio stores (1 in São Paulo, 2 in Minas Gerais and 3 in Rio de Janeiro).

In addition, there were 117 conversions:

- 37 Sendas stores were converted into the Extra Supermercado format;

- 30 CompreBem stores (28 in São Paulo and 2 in Pernambuco) were converted into the Extra Supermercado format;

- 2  Pão de Açúcar stores (1 in São Paulo and 1 in Rio de Janeiro) were converted into the Extra Supermercado format;

- 4 Sendas stores in Rio de Janeiro were converted into the Pão de Açúcar format; and

16


 

 

 

- 44 Extra Eletro stores in São Paulo were converted into the Ponto Frio format.

It is worth noting that GPA Food’s total sales area closed 2010 at 1,469,279 m2, 6.1% higher than in FY09.

 

Dividends

R$ 171.6 million to be paid as dividends in FY10.

 

Management will propose that the Company’s Annual Shareholders’ Meeting to be held on March 31, 2011 approve the payment of dividends totaling R$113.2 million, complementing the R$58.4 million dividends prepaid in 2010.  As a result, proposed FY10 dividends will total R$171.6 million, 22.1% more than in FY09.

In accordance with the Company’s Dividend Payment Policy, approved on August 3, 2009, the amount of R$113.2 million corresponds to the difference between the minimum mandatory dividends – calculated based on the Group’s FY10 performance – and the dividends prepaid in 2010, which totaled R$171.6 million.

The dividends proposed by GPA’s Management, in the amount of R$113.2 million, will correspond to R$0.409546379 per common share, R$0.458272685 per Class A preferred share.

Shareholders registered as such on March 31, 2011 will be entitled to receive the payment. Shares will be traded ex-dividends until the payment date as of April 1, 2011,.

 

17


 

 

 

 

The following information has not been reviewed by the independent auditors.

 

GPA FOOD

 

Consolidated Income Statement Based on Law 11,638/07 (R$ thousand)                 
 
GPA FOOD   4Q10
consolidated
(excluding Globex) 
  4Q09
consolidated
(excluding Globex) 
  %   2010
consolidated
(excluding Globex) 
  2009
consolidated
(excluding Globex) 
  %
Gross Sales Revenue    7,281,684    6,745,550    7.9%    26,131,326    23,330,555    12.0% 
Net Sales Revenue    6,541,853    6,042,876    8.3%    23,485,632    20,765,435    13.1% 
Cost of Goods Sold    (4,844,047)    (4,475,258)    8.2%    (17,539,197)    (15,466,571)    13.4% 
Gross Profit    1,697,806    1,567,618    8.3%    5,946,435    5,298,864    12.2% 
Selling Expenses    (964,412)    (884,526)    9.0%    (3,566,299)    (3,180,927)    12.1% 
General and Administrative Expenses    (166,333)    (163,502)    1.7%    (659,708)    (584,574)    12.9% 
Total Operating Expenses    (1,130,745)    (1,048,028)    7.9%    (4,226,008)    (3,765,501)    12.2% 
Earnings before interest, taxes, depreciation                         
and amortization - EBITDA    567,062    519,591    9.1%    1,720,427    1,533,363    12.2% 
Depreciation    (19,078)    (105,837)    -82.0%    (360,659)    (429,475)    -16.0% 
LEarnings before interest                         
and taxes - EBIT    547,984    413,753    32.4%    1,359,769    1,103,888    23.2% 
Financial Revenue    85,361    52,497    62.6%    297,360    239,446    24.2% 
Financial Expenses    (216,570)    (83,518)    159.3%    (699,851)    (450,673)    55.3% 
Net Financial Revenue (Expense)    (131,208)    (31,021)    323.0%    (402,491)    (211,227)    90.5% 
Equity Income    8,166    (19,715)    -    34,570    (10,384)    - 
Result from Permanent Assets    (15,674)    14,804    -    (21,182)    17,092    - 
Nonrecurring Result    75,618    (49,171)    -    (3,042)    (80,597)    -96.2% 
Other Operating Revenue (Expenses)    (103)    -    -    (0)    -    - 
Income Before Income Tax    484,782    328,651    47.5%    967,623    818,772    18.2% 
Income Tax    24,792    (112,860)    -    (113,334)    (132,226)    -14.3% 
Income Before Minority Interest    509,574    215,790    136.1%    854,289    686,546    24.4% 
Minority Interest    -    10,625    -    -    -    - 
Income Before Profit Sharing    509,574    226,415    125.1%    854,289    686,546    24.4% 
Employees' Profit Sharing    (11,529)    (22,925)    -49.7%    (35,110)    (32,505)    8.0% 
Net Income    498,045    203,490    144.8%    819,179    654,041    25.2% 
Net Income per share    1.9357    0.8007        3.1808    2.5701     
# of shares ('000) - ex shares in treasury    257,288    254,148        257,541    254,482     
 
% of Net Sales    4Q10    4Q09        2010    2009     
Gross Profit    26.0%    25.9%        25.3%    25.5%     
Selling Expenses    -14.7%    -14.6%        -15.2%    -15.3%     
General and Administrative Expenses    -2.5%    -2.7%        -2.8%    -2.8%     
Total Operating Expenses    -17.3%    -17.3%        -18.0%    -18.1%     
EBITDA    8.7%    8.6%        7.3%    7.4%     
Depreciation    -0.3%    -1.8%        -1.5%    -2.1%     
EBIT    8.4%    6.8%        5.8%    5.3%     
Net Financial Income (Expenses)    -2.0%    -0.5%        -1.7%    -1.0%     
Result from Permanent Assets    -0.2%    0.2%        -0.1%    0.1%     
Nonrecurring Result    1.2%    -0.8%        0.0%    -0.4%     
Other Operating Revenue (Expenses)    0.0%    0.0%        0.0%    0.0%     
Income Before Income Tax    7.4%    5.4%        4.1%    3.9%     
Income Tax    0.4%    -1.9%        -0.5%    -0.6%     
Minority Interest/Employees' Profit Sharing    -0.2%    -0.2%        -0.1%    -0.2%     
Net Income    7.6%    3.4%        3.5%    3.1%     

 

 

18


 

 

 

CONSOLIDATED

 

Consolidated Income Statement Based on Law 11,638/07 (R$ thousand)                 
 
Consolidated   4Q10
consolidated
(including Globex) 
  4Q09
consolidated
(including Globex) 
  %   2010
consolidated
(including Globex) 
  2009
consolidated
(including Globex) 
  %
Gross Sales Revenue    12,603,718    8,355,103    50.9%    36,144,368    26,219,103    37.9% 
Net Sales Revenue    11,039,921    7,450,953    48.2%    32,091,674    23,250,264    38.0% 
Cost of Goods Sold    (8,241,080)    (5,663,406)    45.5%    (24,241,476)    (17,493,806)    38.6% 
Gross Profit    2,798,841    1,787,547    56.6%    7,850,198    5,756,458    36.4% 
Selling Expenses    (1,688,629)    (1,037,306)    62.8%    (4,869,462)    (3,519,088)    38.4% 
General and Administrative Expenses    (340,907)    (253,604)    34.4%    (912,676)    (733,308)    24.5% 
Total Operating Expenses    (2,029,536)    (1,290,911)    57.2%    (5,782,139)    (4,252,396)    36.0% 
Earnings before interest, taxes, depreciation                         
and amortization - EBITDA    769,306    496,636    54.9%    2,068,059    1,504,062    37.5% 
Depreciation    (59,064)    (119,013)    -50.4%    (440,139)    (455,459)    -3.4% 
LEarnings before interest                         
and taxes - EBIT    710,242    377,623    88.1%    1,627,921    1,048,603    55.2% 
Financial Revenue    109,924    56,592    94.2%    331,698    250,030    32.7% 
Financial Expenses    (467,742)    (110,759)    322.3%    (1,154,699)    (501,181)    130.4% 
Net Financial Revenue (Expense)    (357,817)    (54,167)    560.6%    (823,001)    (251,151) #####
Equity Income    (1,490)    (16,869)    -91.2%    34,499    (7,985)    - 
Result from Permanent Assets    (25,156)    (3,863)    -    (21,182)    -    - 
Nonrecurring Result    75,618    (45,568)    -    (3,042)    (76,994)    -96.0% 
Other Operating Revenue (Expenses)    (22,661)    -    -    (1,792)    -    - 
Income Before Income Tax    378,735    257,156    47.3%    813,402    712,473    14.2% 
Income Tax    49,145    (3,294)    -    (86,558)    (28,569)    203.0% 
Income Before Minority Interest    427,880    253,862    68.5%    726,844    683,904    6.3% 
Minority Interest    30,662    16,100    90.4%    30,687    (6,729)    - 
Income Before Profit Sharing    458,541    269,962    69.9%    757,531    677,175    11.9% 
Employees' Profit Sharing    (11,529)    (22,925)    -49.7%    (35,110)    (32,505)    8.0% 
Net Income    447,013    247,037    81.0%    722,421    644,670    12.1% 
Net Income per share    1.7374    0.9720        2.8051    2.5333     
# of shares ('000) - ex shares in treasury    257,288    254,148        257,541    254,482     
 
% of Net Sales    4Q10    4Q09        2010    2009     
Gross Profit    25.4%    24.0%        24.5%    24.8%     
Selling Expenses    -15.3%    -13.9%        -15.2%    -15.1%     
General and Administrative Expenses    -3.1%    -3.4%        -2.8%    -3.2%     
Total Operating Expenses    -18.4%    -17.3%        -18.0%    -18.3%     
EBITDA    7.0%    6.7%        6.4%    6.5%     
Depreciation    -0.5%    -1.6%        -1.4%    -2.0%     
EBIT    6.4%    5.1%        5.1%    4.5%     
Net Financial Income (Expenses)    -3.2%    -0.7%        -2.6%    -1.1%     
Result from Permanent Assets    -0.2%    -0.1%        -0.1%    0.0%     
Nonrecurring Result    0.7%    -0.6%        0.0%    -0.3%     
Other Operating Revenue (Expenses)    -0.2%    0.0%        0.0%    0.0%     
Income Before Income Tax    3.4%    3.5%        2.5%    3.1%     
Income Tax    0.4%    0.0%        -0.3%    -0.1%     
Minority Interest/Employees' Profit Sharing    0.2%    -0.1%        0.0%    -0.2%     
Net Income    4.0%    3.3%        2.3%    2.8%      

 

19


 

 

 

 

 

GPA FOOD

 

    GPA Food Balance Sheet (R$ thousand)         
    December 31
 
    ASSETS    2010
(excluding Globex) 
  2009
(excluding Globex) 
    Current Assets    7,447,602    7,140,200 
    Cash and banks    2,468,166    2,258,060 
    Marketable Securities    -    - 
    Accounts Receivable    482,916    768,902 
    Cheques Pré- Datados    6,294    8,246 
    Credit Cards    359,623    596,253 
    Sales Vouchers    35,051    79,955 
    Others    91,678    92,672 
    Allowance for Doubtful Accounts    (9,730)    (8,224) 
    Resulting from Commercial Agreements    171,099    255,844 
    Accounts Receivables (FIDC)    1,174,187    1,094,405 
    Inventories    2,420,223    2,100,393 
    Recoverable Taxes    490,573    262,054 
    Deferred Income Tax and Social Contribution    -    204,444 
    Prepaid Expenses    57,206    196,099 
    Others    183,233    - 
       
    Noncurrent Assets    12,006,908    9,066,806 
    Long-Term Assets    2,381,684    1,902,594 
    Trade Accounts Receivable    485,271    419,191 
    Recoverable Taxes    127,253    143,755 
    Fair Value Bartira    416,004    - 
    Deferred Income Tax and Social Contribution    808,103    707,896 
    Amounts Receivable from Related Parties    64,437    258,968 
    Judicial Deposits    436,729    349,462 
    Expenses in Advance and Others    43,888    23,321 
    Investments    1,728,745    766,187 
    Property and Equipment    5,826,983    5,065,692 
    Intangible Assets    2,100,126    1,362,963 
 
    TOTAL ASSETS    19,485,139    16,237,634 
 
        December 31 
 
    LIABILITIES    2010
(excluding Globex) 
  2009
(excluding Globex) 
    Current Liabilities    5,742,028    4,313,947 
    Suppliers    2,941,377    2,974,055 
    Loans and Financing    576,195    379,748 
    Debentures    520,675    19,386 
    Payroll and Related Charges    335,124    278,695 
    Taxes and Social Contribution Payable    178,111    236,084 
    Dividends Proposed    -    96,734 
    Financing for Purchase of Fixed Assets    14,211    14,212 
    Rents    57,645    47,424 
    Acquisition of Companies    186,614    14,000 
    Debt with Related Parties    485,667    20,188 
    Advertisement    31,602    32,333 
    Tax Installments    54,072    - 
    Others    360,735    201,088 
       
    Long-Term Liabilities    6,567,157    5,245,333 
    Loans and Financing    1,830,767    1,057,304 
    CDCI         
    Recallable Fund Quotas (FIDC)    1,096,130    1,077,727 
    Debentures    1,067,472    1,481,356 
    Tax Installments    1,325,021    1,193,703 
    Deferred Income Tax and Social Contribution    479,262    - 
    Provision for Contingencies    394,304    149,482 
    Others    374,202    285,761 
       
    Minority Interest    -    - 
       
    Shareholders' Equity    7,175,954    6,678,354 
    Capital    5,579,259    5,374,751 
    Capital Reserves    286,270    600,684 
    Profit Reserves    1,310,426    702,920 
 
    TOTAL LIABILITIES    19,485,139    16,237,634 

20


 

 

 

CONSOLIDATED

 

    Consolidated Balance Sheet (R$ thousand)         
 
        December 31 
 
    ASSETS    2010
(including Globex) 
  2009
(including Globex) 
    Current Assets    14,423,130    8,263,044 
    Cash and banks    3,817,994    2,343,243 
    Marketable Securities    608,002    - 
    Accounts Receivable    2,110,222    983,602 
    Installment Sales    1,323,311    75,716 
    Credit Cards    582,989    823,265 
    Sales Vouchers    355,521    138,149 
    Others    21,302    (36,291) 
    Allowance for Doubtful Accounts    (172,901)    (17,237) 
    Resulting from Commercial Agreements    171,100    255,845 
    Accounts Receivables (FIDC)    1,515,915    1,125,837 
    Inventories    4,823,768    2,248,683 
    Recoverable Taxes    888,355    385,111 
    Deferred Income Tax and Social Contribution    -    227,716 
    Prepaid Expenses    189,252    253,958 
    Others    298,522    439,049 
       
    Noncurrent Assets    14,251,134    10,145,929 
    Long-Term Assets    2,653,302    2,593,602 
    Trade Accounts Receivable    611,630    419,191 
    Recoverable Taxes    213,506    255,194 
    Fair Value Bartira    416,004    - 
    Deferred Income Tax and Social Contribution    672,307    1,390,540 
    Amounts Receivable from Related Parties    158,417    66,102 
    Judicial Deposits    534,389    428,255 
    Expenses in Advance and Others    47,048    34,319 
    Investments    370,349    200,447 
    Property and Equipment    6,703,594    5,356,774 
    Intangible Assets    4,554,518    2,025,735 
 
    TOTAL ASSETS    28,704,893    18,439,602 
 
        December 31 
 
    LIABILITIES    2010
(including Globex) 
  2009
(including Globex) 
    Current Liabilities    10,465,235    5,856,507 
    Suppliers    5,306,349    4,004,397 
    Loans and Financing    885,338    510,322 
    CDCI    1,321,495    - 
    Debentures    520,675    19,386 
    Payroll and Related Charges    595,558    428,318 
    Taxes and Social Contribution Payable    353,894    313,672 
    Dividends Proposed    116,287    98,052 
    Financing for Purchase of Fixed Assets    14,211    14,212 
    Rents    68,226    47,424 
    Acquisition of Companies    188,188    14,000 
    Debt with Related Parties    274,291    31,734 
    Advertisement    33,614    - 
    Insurance    201,224     
    Advances from clients    19,769    - 
    Tax Installments    52,450    - 
    Others    513,667    374,991 
       
    Long-Term Liabilities    8,755,237    5,940,301 
    Loans and Financing    2,177,887    1,023,516 
    CDCI    66,060    - 
    Recallable Fund Quotas (FIDC)    2,280,517    1,077,727 
    Debentures    1,067,472    1,481,356 
    Taxes and Social Contribution    479,893    - 
    Tax Installments    1,376,788    1,205,579 
    Deferred Income Tax and Social Contribution    -    265,175 
    Provision for Contingencies    697,806    578,343 
    Debt with Related Parties    297,606    - 
    Advanced Revenue    182,695    - 
    Others    128,513    308,604 
       
    Minority Interest    2,465,262    105,713 
       
    Shareholders' Equity    7,019,159    6,537,081 
    Capital    5,579,259    5,374,751 
    Capital Reserves    242,642    647,549 
    Profit Reserves    1,197,258    514,781 
 
    TOTAL LIABILITIES    28,704,893    18,439,602 

21


 

 

 

 

 

Consolidated Cash Flow (R$ thousand)         
 
    December 31 
 
Cash Flow from Operating Activities    2010
(including Globex) 
  2009
(including Globex) 
Net Income for the Period    691,735    651,399 
Adjustment to reconcile net income         
Depreciation and Amortization    440,139    455,465 
Equity Income Results    (34,499)    7,985 
Deferred Income Tax and Social Contribution    34,058    (31,233) 
Current Income Tax and Social Contribution    52,058    0 
Adjustment to present value    (83,950)    0 
Financial charges provisioned    277,050    398,040 
Provision for Contingencies, net    298,406    81,327 
Provision for Compensation in Shares    27,920    26,577 
Provision for Write-off and Losses    55,505    0 
Law n.11.941 - Installment    0    0 
Gain from advantageous purchase    (453,569)    0 
Minoritary Interest    0    0 
Discontinued projects        0 
Provisions for indemnification of the Executive Board    0    0 
Provisions for losses and the write-off of fixed and intangible assets    0    (7,878) 
Provision for reestructuring    0    0 
Write-off of permanent assets    73,517    23,288 
Others    (66,189)    0 
 
    1,312,181    1,604,969 
(Increase) Decrease in Assets         
Accounts Receivable    874,367    (166,916) 
Other Accounts Receivable    0    0 
Recoverable Taxes    (189,816)    116,392 
Inventories    (694,827)    (849,380) 
Marketable securities    60,748    0 
Judicial Deposits    (105,105)    (99,419) 
Prepaid Expenses    0    0 
Other Assets    83,674    (93,273) 
 
    29,041    (1,092,596) 
(Increase) Decrease in Liabilities         
Suppliers    245,297    1,052,761 
Accounts Payable    0    0 
Payroll and Related Charges    (146,763)    283,486 
Other liabilities    (1,018,501)    (5,776) 
 
    (919,967)    1,330,470 
 
Net Cash Flow Generated (Used) in Operating Activities   421,255    1,842,844 
 
    December 31 
 
Net Cash from Investing activities    2010
(including Globex) 
  2009
(including Globex) 
Restricted cash    58,798    0 
Acquisition of minority interests    0    0 
Cash, net of Acquisitions    0    79,331 
Acquisition of Companies    0    (963,128) 
Property and Equipment and Intangible    (1,439,342)    (746,694) 
Capital transfer to subsidiary    0    (9,318) 
Sales of Property and Equipment    39,243    4,330 
 
Net Cash Flow Generated (Used) in Investing Activities    (1,341,301)    (1,635,479) 
Cash Flow from Financing Activities         
Loans and financing:    0    0 
Additions    3,833,326    736,805 
Amortization    (1,204,381)    (393,129) 
Payment of Intereset    (182,813)    (209,301) 
Capital Increase    35,120    487,144 
Cash from capital increase in subsidiaries    64,957    0 
Payment of Dividends    (151,412)    (109,157) 
 
Net Cash Flow Generated (Used) in Financing Activities    2,394,797    512,362 
Cash, Banks and Marketable Securities at beginning of the period    2,343,243    1,623,516 
Cash, Banks and Marketable Securities at end of the period    3,817,994    2,343,243 
 
Changes in cash and cash equivalent    1,474,751    719,727 

22


 

 

 

 

Breakdown of Gross Sales by Format (R$ thousand)             
 
9 Months    2010    %    2009    %    Chg.(%) 
Pão de Açúcar    3,456,986    14.7%    3,075,425    17.2%    12.4% 
Extra Hipermercado (5)    9,109,258    38.7%    8,243,177    46.1%    10.5% 
Extra Supermercado (6)    3,681,986    15.6%    3,458,772    19.4%    6.5% 
Extra Eletro    363,982    1.5%    308,448    1.7%    18.0% 
Assaí    2,237,430    9.5%    1,499,183    8.4%    49.2% 
Globex(1) (2) (3) (4)    4,691,009    19.9%    1,278,995    7.2%    266.8% 
GPA Consolidated    23,540,650    100.0%    17,864,000    100.0%    31.8% 
GPA Food    18,849,642    -    16,585,005    -    13.7% 
 
4th Qaurter    2010    %    2009    %    Chg.(%) 
Pão de Açúcar    1,305,147    10.4%    1,173,048    14.0%    11.3% 
Extra Hipermercado (5)    3,532,071    28.0%    3,423,532    41.0%    3.2% 
Extra Supermercado (6)    1,384,704    11.0%    1,317,891    15.8%    5.1% 
Extra Eletro    41,992    0.3%    133,755    1.6%    -68.6% 
Assaí    1,017,771    8.1%    697,324    8.3%    46.0% 
Globex (1) (2) (3) (4)    5,322,034    42.2%    1,609,553    19.3%    230.7% 
GPA Consolidated    12,603,718    100.0%    8,355,103    100.0%    50.9% 
GPA Food    7,281,684    -    6,745,550    -    7.9% 
 
Full Year    2010    %    2009    %    Chg.(%)
Pão de Açúcar    4,762,132    13.2%    4,248,473    16.2%    12.1% 
Extra Hipermercado (4)    12,641,329    35.0%    11,666,708    44.5%    8.4% 
Extra Supermercado (5)    5,066,689    14.0%    4,776,664    18.2%    6.1% 
Extra Eletro    405,974    1.1%    442,203    1.7%    -8.2% 
Assaí    3,255,200    9.0%    2,196,507    8.4%    48.2% 
Globex (1) (2) (3) (4)    10,013,043    27.7%    2,888,548    11.0%    246.6% 
GPA Consolidated    36,144,368    100.0%    26,219,103    100.0%    37.9% 
GPA Food    26,131,326    -    23,330,555    -    12.0% 
 

(1)Including Ponto Frio sales as of 3Q09

(2)Including Extra Eletro sales as of November/10

(3)Including Nova.com sales (Extra.com as of M ay/10 and Casasbahia.com as of November/10)

(4)Inclui Nova Casas Bahia desde novembro/10

(5)Including Extra Fácil sales

(6)Including Extra Supermercado; CompreBem and Sendas sales

 

 

23


 

 

 

 

 

Breakdown of Net Sales by Format (R$ thousand)             
 
9 Months    2010    %    2009    %    Chg.(%) 
Pão de Açúcar    3,115,327    14.8%    2,746,340    17.4%    13.4% 
Extra Hipermercado (5)    8,129,610    38.6%    7,258,536    45.9%    12.0% 
Extra Supermercado (6)    3,340,589    15.9%    3,104,021    19.6%    7.6% 
Extra Eletro    336,967    1.6%    262,943    1.7%    28.2% 
Assaí    2,021,286    9.6%    1,350,719    8.5%    49.6% 
Globex(1) (2) (3) (4)    4,107,974    19.5%    1,076,752    6.8%    281.5% 
GPA Consolidated    21,051,753    100.0%    15,799,311    100.0%    33.2% 
GPA Food    16,943,779    -    14,722,559    -    15.1% 
 
4th Quarter    2010    %    2009    %    Chg.(%) 
Pão de Açúcar    1,171,882    10.6%    1,055,585    14.2%    11.0% 
Extra Hipermercado (5)    3,152,390    28.6%    3,040,487    40.8%    3.7% 
Extra Supermercado (6)    1,256,718    11.4%    1,192,253    16.0%    5.4% 
Extra Eletro    38,958    0.4%    123,491    1.7%    -68.5% 
Assaí    921,905    8.4%    631,059    8.5%    46.1% 
Globex (1) (2) (3) (4)    4,498,068    40.7%    1,408,077    18.9%    219.4% 
GPA Consolidated    11,039,921    100.0%    7,450,953    100.0%    48.2% 
GPA Food    6,541,853    -    6,042,876    -    8.3% 
 
Full Year    2010    %    2009    %    Chg.(%) 
Pão de Açúcar    4,287,209    13.4%    3,801,925    16.4%    12.8% 
Extra Hipermercado (4)    11,282,000    35.2%    10,299,024    44.3%    9.5% 
Extra Supermercado (5)    4,597,307    14.3%    4,296,274    18.5%    7.0% 
Extra Eletro    375,925    1.2%    386,434    1.7%    -2.7% 
Assaí    2,943,191    9.2%    1,981,778    8.5%    48.5% 
Globex (1) (2) (3) (4)    8,606,042    26.8%    2,484,829    10.7%    246.3% 
GPA Consolidated    32,091,674    100.0%    23,250,264    100.0%    38.0% 
GPA Food    23,485,632    -    20,765,435    -    13.1% 
 
(1)Including Ponto Frio sales as of 3Q09
(2)Including Extra Eletro sales as of November/10
(3)Including Nova.com sales (Extra.com as of M ay/10 and Casasbahia.com as of November/10)
(4)Inclui Nova Casas Bahia desde novembro/10
(5)Including Extra Fácil sales
(6)Including Extra Supermercado; CompreBem and Sendas sales

 

 

24


 

 

 

 

Sales Breakdown (% of Net Sales)         
 
    2010    2009 
    4th Quarter
Consolidated
(including
Globex)
  Full Year
Consolidated
(including
Globex) 
  4th Quarter
Consolidated
(including
Globex)
  Ano
Consolidated
(including
Globex)
Cash    42.4%    45.7%    46.2%    47.8% 
Credit Card    47.2%    45.8%    46.2%    43.9% 
Food Voucher    4.6%    5.9%    6.9%    7.0% 
Credit    5.9%    2.6%    0.8%    1.3% 
Post-dated Checks    0.1%    0.2%    0.2%    0.7% 
Installment Sales    5.8%    2.4%    0.5%    0.7% 
 
 
    2010    2009 
    4th Quarter
(excluding
Globex) 
  Full Year
(excluding
Globex) 
  4th Quarter
(excluding
Globex) 
  Full Year
(excluding
Globex) 
Cash    51.7%    50.4%    49.1%    49.1% 
Credit Card    39.7%    41.2%    41.9%    41.7% 
Food Voucher    8.3%    8.2%    8.7%    8.3% 
Credit    0.2%    0.3%    0.3%    0.8% 
Post-dated Checks    0.2%    0.3%    0.3%    0.8% 
Installment Sales    0.0%    0.0%    0.0%    0.1%

 

 

Figures per Format on December 31, 2010         
 
    #
Checkouts
#
Employees 
  #
Stores* 
  Sales
Area (m2) 
Pão de Açúcar    1,636    14,946    149    198,253 
CompreBem    1,202    8,428    113    131,066 
Sendas    372    6,401    17    45,380 
Extra Hipermercado    4,261    26,535    110    765,672 
Extra Supermercado    1,296    2,174    101    137,265 
Extra Fácil    221    477    68    14,933 
Assaí    1,165    9,253    57    176,710 
Ponto Frio    1,739    11,429    506    363,313 
Casas Bahia    3,115    51,891    526    978,511 
Total Stores    15,007    131,534    1,647    2,811,103 
Management        3,479         
Loss Prevention        3,881         
Distribution Centers        6,020         
Total Grupo Pão de Açúcar    15,007    144,914    1,647    2,811,103 
 
* In addition to the 1,647 stores, the Company has 81 gas stations and 153 drugstores. 

 

Stores Openings / Closings / Conversions per Format                             
    Pão de
Açúcar
Extra
Hiper 
  Extra-
Eletro
Compre Bem   Sendas   Extra
Super  
 Extra
Fácil  
Assaí   Ponto
Frio 
  Casas
Bahia 
  Grupo Pão
de Açúcar 
  Sales
Area (m2) 
  Number of
Employees 
12/31/2009    145    103    47    157    68    13    52    40    455    -    1,080    1,744,653    85,244 
Opened    1    3                2    22    4    2        34         
Closed                -1    -1                        -2         
Converted        -1        -13    -8    18        4            -         
9/30/2010    146    105    47    143    59    33    74    48    457    -    1,112    1,781,606    88,066 
Opened        5                    1    9    6        21         
Closed        -1    -3                -7        -1        -12         
Converted    -1 / +4    1    -44    -30    -42    68            44        -         
12/31/2010    149    110    0    113    17    101    68    57    506    526    1,647    2,811,103    144,914 

25


 

 

 

 

 

Productivity Ratio (in R$ - nominal terms)     
 
Gross Sales per sq.m. /month         
    2010    2009    Chg.(%) 
Pão de Açúcar    2,038    1,864    9.3% 
Extra Hipermercado    1,396    1,326    5.3% 
Extra Supermercado (1)    1,310    1,208    8.4% 
Extra Fácil    900    832    8.2% 
Assaí    1,970    2,108    -6.5% 
Ponto Frio(2)    1,713    1,296    32.2% 
GPA    1,555    1,407    10.5% 
 
Gross Sales per Employee/month         
    2010    2009    Chg.(%) 
Pão de Açúcar    14,845    14,648    1.3% 
Extra Hipermercado    26,201    26,036    0.6% 
Extra Supermercado (1)    14,686    13,719    7.0% 
Extra Fácil    454    296    53.4% 
Assaí    6,738    4,599    46.5% 
Ponto Frio(2)    10,793    5,039    114.2% 
GPA    73,717    64,337    14.6% 
 
Average Ticket - Gross Sales         
    2010    2009    Chg.(%) 
Pão de Açúcar    36.8    33.35    12.1% 
Extra Hipermercado    61.3    57.37    7.0% 
Extra Supermercado (1)    26.3    24.45    8.3% 
Extra Fácil    10.7    10.02    10.0% 
Assaí    93.9    82.15    14.6% 
Ponto Frio(2)    624.0    521.98    19.5% 
GPA    56.5    45.94    21.7% 
 
Gross Sales per Checkout/month         
    2010    2009    Chg.(%) 
Pão de Açúcar    247,709    220,825    12.2% 
Extra Hipermercado    253,160    242,607    4.3% 
Extra Supermercado (1)    144,026    136,188    5.8% 
Extra Fácil    61,029    56,017    8.9% 
Assaí    289,974    272,988    6.2% 
Ponto Frio(2)    359,678    281,407    27.8% 
GPA    239,927    211,769    13.3% 
 
(1) Extra Supermercado +Comprebem + Sendas         
(2) Ponto Frio + Extra Eletro             

 

 

26


 

 

 

 

4Q10 Results Conference Call

Thursday, February 24, 2011

 

Conference Call in Portuguese with simultaneous translation into English:

11:00 a.m. – Brasília time  |  9:00 a.m. – New York time

Dial-in: +1 (866) 866-2673 +55 (11) 3127-4971
Code: GPA

A live webcast is available on the Company’s site: www.grupopaodeacucar.com.br/ir/gpa. The replay can be accessed after the end of the Call by dialing +55 (11) 3127-4999 – Code: 18034159

 

 

Statements contained in this release relating to the business outlook of the Group, projections of operating and financial results and relating to the growth potential of the Group, constitute mere forecasts and were based on the expectations of Management in relation to the future of the Company. These expectations are highly dependent on changes in the market, on Brazil’s general economic performance, on the industry and on international markets, and are therefore subject to change.

 

          
          
  Vitor Fagá        Investor Relations 
  vitor.faga@grupopaodeacucar.com.br        Telephone: +55 (11) 3886-0421 
        Fax: +55 (11) 3884-2677 
  Marcel Rodrigues da Silva    Bruno Salem Brasil    E-mail: gpa.ri@grupopaodeacucar.com.br 
  marcel.rodrigues@grupopaodeacucar.com.br    bruno.brasil@grupopaodeacucar.com.br    Website: www.gpari.com.br 
          

 

 

 

Grupo Pão de Açúcar operates 1,647 stores, 81 gas stations and 153 drugstores in 19 states and the Federal District. The Group’s multi-format structure comprises supermarkets (Pão de Açúcar, Extra Supermercado, CompreBem and Sendas), hypermarkets (Extra), electronics/household appliance stores (Ponto Frio and Nova Casas Bahia), convenience stores (Extra Fácil), ‘atacarejo’ (cash & carry) (Assaí), and e-commerce operations (Extra.com.br, PontoFrio.com.br, Casasbahia.com.br and Pão de Açúcar Delivery), gas stations and drugstores, as well as an extensive distribution network. In 2010, the Group recorded gross sales of R$36.1 billion thanks to differentiated customer service and strong positioning in the country’s leading markets.

 

27


 

SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  February 24, 2011 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:      Chief Executive Officer



    By:    /s/ Vitor Fagá de Almeida            
         Name:  Vitor Fagá de Almeida 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.