SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of May, 2011
Brazilian Distribution Company
(Translation of Registrant’s Name Into English)
Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
Brazil
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form 40-F
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):
Yes ___ No X
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Table of Contents | |
Company Information | |
Capital Breakdown |
1 |
Individual Financial Statements | |
Balance Sheet – Assets |
2 |
Balance Sheet – Liabilities |
3 |
Statement of Income |
5 |
Statement of Comprehensive Income |
6 |
Statement of Cash Flows |
7 |
Statement of Changes in Shareholders’ Equity | |
DMPL – 01/01/2010 to 03/31/2011 |
8 |
DMPL – 01/01/2010 to 03/31/2010 |
9 |
Statement of Value Added |
10 |
Consolidated Financial Statements | |
Balance Sheet - Assets |
11 |
Balance Sheet - Liabilities |
12 |
Statement of Income |
14 |
Statement of Comprehensive Income |
15 |
Statement of Cash Flows |
16 |
Statement of Changes in Shareholders’ Equity | |
DMPL – 01/01/2010 to 03/31/2011 |
17 |
DMPL – 01/01/2010 to 03/31/2010 |
18 |
Statement of Value Added |
19 |
Comments on the Company Performance |
|
Notes to the Financial Statements | 20 |
Other Information Deemed as Relevant by the Company | 151 |
Reports and Statements | |
Special Review Report- Unqualified |
153 |
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Company Information / Capital Breakdown
Number of Shares | Current Quarter | |
(units) | 03/31/2011 | |
Paid in Capital | ||
Common | 99,679 | |
Preferred | 158,094 | |
Total | 257,773 | |
Treasury Shares | ||
Common | 233 | |
Preferred | 0 | |
Total | 233 |
Page 1 of 111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Balance Sheet - Assets | |||
R$ (in thousands) | |||
Code | Description | Current Quarter | Previous Year |
03/31/2011 | 12/31/2010 | ||
1 | Total Assets | 16,060,711 | 16,023,603 |
1.01 | Current Assets | 4,821,231 | 4,687,886 |
1.01.01 | Cash and Cash Equivalents | 1,941,991 | 1,757,576 |
1.01.03 | Accounts Receivable | 538,806 | 880,370 |
1.01.03.01 | Customers | 538,806 | 880,370 |
1.01.04 | Inventories | 1,745,902 | 1,573,254 |
1.01.06 | Recoverable Taxes | 413,836 | 363,762 |
1.01.06.01 | Current Recoverable Taxes | 413,836 | 363,762 |
1.01.07 | Prepaid Expenses | 177,820 | 109,765 |
1.01.08 | Other Current Assets | 2,876 | 3,159 |
1.01.08.03 | Other | 2,876 | 3,159 |
1.02 | Noncurrent Assets | 11,239,480 | 11,335,717 |
1.02.01 | Long-Term Assets | 1,775,189 | 1,775,195 |
1.02.01.03 | Accounts Receivable | 53,566 | 52,785 |
1.02.01.03.02 | Other Accounts Receivable | 53,566 | 52,785 |
1.02.01.06 | Deferred Taxes | 341,579 | 374,583 |
1.02.01.06.01 | Deferred Income and Social Contribution Taxes | 341,579 | 374,583 |
1.02.01.07 | Prepaid Expenses | 32,442 | 36,540 |
1.02.01.08 | Receivables from Related Parties | 828,018 | 804,556 |
1.02.01.08.02 | Receivables from Subsidiaries | 798,642 | 776,117 |
1.02.01.08.04 | Receivables from Other Related Parties | 29,376 | 28,439 |
1.02.01.09 | Other Noncurrent Assets | 519,584 | 506,731 |
1.02.01.09.03 | Receivables Securitization Fund | 119,453 | 117,613 |
1.02.01.09.04 | Recoverable Taxes | 119,747 | 119,802 |
1.02.01.09.05 | Deposits for Court Appeals | 280,384 | 269,316 |
1.02.02 | Investments | 3,912,918 | 4,088,102 |
1.02.02.01 | Equity Interest | 3,912,918 | 4,088,102 |
1.02.02.01.02 | Interest in Subsidiaries | 3,912,913 | 4,088,097 |
1.02.02.01.04 | Other Equity Interest | 5 | 5 |
1.02.03 | Property, Plant and Equipment | 4,888,757 | 4,801,998 |
1.02.03.01 | In operation | 4,235,336 | 4,057,168 |
1.02.03.02 | Leased | 216,452 | 219,442 |
1.02.03.03 | In Progress | 436,969 | 525,388 |
1.02.04 | Intangible Assets | 662,616 | 670,422 |
1.02.04.01 | Intangible Assets | 662,616 | 670,422 |
Page 2 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Balance Sheet – Liabilities | |||
R$ (in thousands) | |||
Code | Description | Current Quarter | Previous Year |
03/31/2011 | 12/31/2010 | ||
2 | Total Liabilities | 16,060,711 | 16,023,603 |
2.01 | Current Liabilities | 3,920,047 | 4,761,610 |
2.01.01 | Payroll and Labor Liabilities | 215,532 | 264,606 |
2.01.01.01 | Payroll Liabilities | 29,891 | 36,249 |
2.01.01.02 | Labor Liabilities | 185,641 | 228,357 |
2.01.02 | Vendors | 2,048,273 | 2,219,699 |
2.01.02.01 | Local Vendors | 1,978,572 | 2,170,234 |
2.01.02.02 | Foreign Vendors | 69,701 | 49,465 |
2.01.03 | Tax Liabilities | 206,436 | 195,366 |
2.01.03.01 | Federal Tax Liabilities | 206,436 | 195,366 |
2.01.03.01.02 | Other (PIS, COFINS, IOF, INSS, Funrural) | 206,436 | 195,366 |
2.01.04 | Loans and Borrowings | 987,528 | 1,228,030 |
2.01.04.01 | Loans and Borrowings | 462,258 | 686,566 |
2.01.04.01.01 | In Local Currency | 47,854 | 284,568 |
2.01.04.01.02 | In Foreign Currency | 414,404 | 401,998 |
2.01.04.02 | Debentures | 505,436 | 520,675 |
2.01.04.03 | Financing by Leasing | 19,834 | 20,789 |
2.01.05 | Other Liabilities | 462,278 | 853,909 |
2.01.05.01 | Liabilities with Related Parties | 159,329 | 513,820 |
2.01.05.01.01 | Debts with Associated Companies | 4,348 | 5,320 |
2.01.05.01.02 | Debts with Subsidiaries | 139,847 | 491,076 |
2.01.05.01.04 | Debts with Other Related Parties | 15,134 | 17,424 |
2.01.05.02 | Other | 302,949 | 340,089 |
2.01.05.02.01 | Dividends and Interest on Equity Payable | 114,629 | 114,654 |
2.01.05.02.04 | Public Utilities | 3,257 | 3,450 |
2.01.05.02.05 | Rent | 20,796 | 22,887 |
2.01.05.02.06 | Advertising | 35,288 | 31,396 |
2.01.05.02.07 | Onlending to Third Parties | 5,313 | 7,622 |
2.01.05.02.08 | Financing by Purchase of Assets | 14,211 | 14,211 |
2.01.05.02.09 | Other Accounts Payable | 109,455 | 145,869 |
2.02 | Noncurrent Liabilities | 4,905,116 | 4,163,404 |
2.02.01 | Loans and Borrowings | 3,254,007 | 2,523,960 |
2.02.01.01 | Loans and Borrowings | 1,741,470 | 1,390,359 |
2.02.01.01.01 | In Local Currency | 1,401,845 | 1,059,583 |
2.02.01.01.02 | In Foreign Currency | 339,625 | 330,776 |
2.02.01.02 | Debentures | 1,450,999 | 1,067,472 |
2.02.01.03 | Financing by Leasing | 61,538 | 66,129 |
2.02.02 | Other Liabilities | 1,289,606 | 1,269,246 |
2.02.02.02 | Other | 1,289,606 | 1,269,246 |
2.02.02.02.03 | Taxes Paid by Installments | 1,289,606 | 1,269,246 |
2.02.03 | Deferred Taxes | 31,597 | 34,392 |
2.02.03.01 | Deferred Income and Social Contribution Taxes | 31,597 | 34,392 |
2.02.04 | Provisions | 316,339 | 326,857 |
2.02.04.01 | Tax, Social Security, Labor and Civil Provisions | 316,339 | 326,857 |
2.02.04.01.01 | Tax Provisions | 57,695 | 56,693 |
2.02.04.01.02 | Social Security and Labor Provisions | 58,272 | 55,682 |
Page 3 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Balance Sheet – Liabilities | |||
R$ (in thousands) | |||
Code | Description | Current Quarter | Previous Year |
03/31/2011 | 12/31/2010 | ||
2.02.04.01.03 | Provision for Benefits to Employees | 43,937 | 39,765 |
2.02.04.01.04 03 | Civil Provisions | 156,435 | 174,717 |
2.02.06 | Backlog Revenues | 13,567 | 8,949 |
2.02.06.02 | Backlog Profit and Revenues | 13,567 | 8,949 |
2.03 | Shareholders’ Equity | 7,235,548 | 7,098,589 |
2.03.01 | Paid-in Capital Stock | 6,106,434 | 5,579,259 |
2.03.02 | Capital Reserves | 364,392 | 463,148 |
2.03.02.02 | Special Goodwill Reserve in Merger | 238,930 | 344,605 |
2.03.02.04 | Granted Options | 118,064 | 111,145 |
2.03.02.07 | Capital Reserve | 7,398 | 7,398 |
2.03.04 | Profit Reserves | 720,197 | 1,141,697 |
2.03.04.01 | Legal Reserve | 212,339 | 212,339 |
2.03.04.05 | Retention of Profits Reserve | 44,605 | 86,755 |
2.03.04.10 | Expansion Reserve | 463,253 | 842,603 |
2.03.05 | Retained Earnings/ Accumulated Losses | -167,513 | -299,913 |
2.03.06 | Equity Valuation Adjustments | 212,038 | 214,398 |
Page 4 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Income | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
3.01 | Gross Revenue from Goods and/or Services | 3,858,868 | 3,853,715 |
3.02 | Cost of Goods Sold and/or Services Sold | -2,780,853 | -2,862,048 |
3.03 | Gross Income | 1,078,015 | 991,667 |
3.04 | Operating Income/Expenses | -789,364 | -716,106 |
3.04.01 | General and Administrative | -610,878 | -571,509 |
3.04.02 | Selling Expenses | -138,769 | -143,155 |
3.04.04 | Other Operating Income | -5,278 | 330 |
3.04.04.01 | Income with Permanent Assets | 514 | 330 |
3.04.04.02 | Other Operating Income | -5,827 | 0 |
3.04.04.03 | Noncurrent Income | 35 | 0 |
3.04.05 | Other Operating Expenses | -71,099 | -64,664 |
3.04.05.01 | Depreciation / Amortization | -71,132 | -64,664 |
3.04.05.02 | Other Operating Expenses | 33 | 0 |
Equity in the Earnings of Subsidiaries and | |||
3.04.06 | Associated Companies | 36,660 | 62,892 |
3.05 | Income before Financial Result and Taxes | 288,651 | 275,561 |
3.06 | Financial Result | -123,774 | -60,846 |
3.06.01 | Financial Income | 78,040 | 57,059 |
3.06.02 | Financial Expenses | -201 ,814 | -117,905 |
3.07 | Income before Taxes on Income | 164,877 | 2 14,715 |
3.08 | Income and Social Contribution Taxes on Income | -32,477 | -39,839 |
3.08.01 | Current | -889 | 5,864 |
3.08.02 | Deferred | -31,588 | -45,703 |
3.09 | Net Income from Continued Operations | 132,400 | 174,876 |
3.11 | Income/Loss for the Period | 132,400 | 174,876 |
3.99 | Earnings per Share - (Reais / Share) |
Page 5 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Comprehensive Income | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
4.01 | Net Income/Loss for the Period | 132,400 | 174,876 |
4.03 | Comprehensive Income for the Period | 132,400 | 174,876 |
Page 6 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Cash Flows – Indirect Method | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
6.01 | Net Cash from Operating Activities | -435,470 | -401,098 |
6.01.01 | Cash Generated in the Operations | 300,235 | 282,159 |
6.01.01.01 | Net Income for the Year | 132,400 | 174,876 |
6.01.01.02 | Deferred Income Tax (Note 17) | 31 ,588 | 45,703 |
6.01.01.03 | Income from Disposed Permanent Assets | 15,152 | 1,454 |
6.01.01.04 | Depreciation / Amortization | 71,132 | 64,664 |
6.01.01.05 | Interest and Exchange Variation | 84,563 | 41,393 |
6.01.01.06 | Adjustment at Present Value | -28 | 0 |
Equity in the Earnings of Subsidiaries and | |||
6.01.01.07 | Associated Companies | -36,660 | -62,892 |
6.01.01.08 | Provision for Contingencies (Note 16) | 9,007 | 9,193 |
Provision for Write-offs and Losses in Property, | |||
6.01.01.09 | Plant and Equipment | 0 | -359 |
6.01.01.10 | Share-Based Payment | -6,919 | 8,127 |
6.01.02 | Changes in Assets and Liabilities | -735,705 | -683,257 |
6.01.02.01 | Accounts Receivable | 136,151 | -2,927 |
6.01.02.02 | Inventories | -172,648 | -25,319 |
6.01.02.03 | Recoverable Taxes | -46,968 | -68,651 |
6.01.02.04 | Other Assets | -63,674 | -71,686 |
6.01.02.05 | Related Parties | -387,424 | -138,733 |
6.01.02.06 | Judicial Deposits | -40,998 | -10,872 |
6.01.02.07 | Vendors | -173,162 | -262,192 |
6.01.02.08 | Payroll Charges | -49,074 | -61,608 |
6.01.02.09 | Taxes and Social Contributions Payable | 31,430 | -7,605 |
6.01.02.10 | Contingencies | 0 | -7,492 |
6.01.02.11 | Other Accounts Payable | 30,662 | -26,172 |
6.02 | Net Cash from Investment Activities | 47,020 | -207,535 |
6.02.01 | Capital Increase in Subsidiaries | 211,880 | -28,577 |
6.02.02 | Acquisition of Property and Equipment | -167,309 | -169,276 |
6.02.03 | Increase in Intangible Assets | 2,449 | -10,460 |
6.02.04 | Sale of Property and Equipment | 0 | 778 |
6.03 | Net Cash from Financing Activities | 572,865 | -51,293 |
6.03.01 | Capital Increase / Decrease | 0 | 3,311 |
6.03.02 | Funding and Refinancing | 951,100 | 0 |
6.03.03 | Payments | -326,639 | -18,446 |
6.03.04 | Interest Paid | -51 ,571 | -36,154 |
6.03.05 | Payment of Dividends | -25 | -4 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | 184,415 | -659,926 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 1,757,576 | 1,928,437 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 1,941,991 | 1,268,511 |
Page 7 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2011 to 03/31/2011 | |||||||
R$ (in thousands) | |||||||
Capital Reserves, | Other | ||||||
Code | Description | Paid-in | Options Granted and | Profit | Accumulated | Comprehensive | Shareholders’ |
Capital | Treasury Shares | Reserves | Profit/Losses | Income | Equity | ||
5.01 | Opening Balances | 5,579,259 | 463,148 | 1,056,182 | 0 | 0 | 7,098,589 |
5.03 | Adjusted Opening Balance | 5,579,259 | 463,148 | 1,056,182 | 0 | 0 | 7,098,589 |
5.04 | Capital Transactions with Partners | 527,175 | -98,756 | -421,500 | 0 | 0 | 6,919 |
5.04.03 | Recognized Granted Options | 0 | 6,919 | 0 | 0 | 0 | 6,919 |
5.04.08 | Reserve Capitalization | 527,175 | -105,675 | -421,500 | 0 | 0 | 0 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 132,400 | 0 | 132,400 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 132,400 | 0 | 132,400 |
5.06 | Internal Changes of Shareholders’ Equity | 0 | 0 | -2,360 | 0 | 0 | -2,360 |
5.06.04 | Equity Valuation Adjustments | 0 | 0 | -2,360 | 0 | 0 | -2,360 |
5.07 | Closing Balances | 6,106,434 | 364,392 | 632,322 | 132,400 | 0 | 7,235,548 |
Page 8 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2010 to 03/31/2010 | |||||||
R$ (in thousands) | |||||||
Capital Reserves, | Other | ||||||
Code | Description | Paid-in | Options Granted and | Profit | Accumulated | Comprehensive | Shareholders’ |
Capital | Treasury Shares | Reserves | Profit/Losses | Income | Equity | ||
5.01 | Opening Balances | 5,374,751 | 647,232 | 602,237 | 0 | 0 | 6,624,220 |
5.03 | Adjusted Opening Balance | 5,374,751 | 647,232 | 602,237 | 0 | 0 | 6,624,220 |
5.04 | Capital Transactions with Partners | 3,311 | 7,484 | 4,040 | 0 | 0 | 14,835 |
5.04.03 | Recorded Granted Options | 0 | 7,484 | 0 | 0 | 0 | 7,484 |
5.04.04 | Acquired Treasury Shares | 0 | 0 | 4,040 | 0 | 0 | 4,040 |
5.04.08 | Reserve Capitalization | 3,311 | 0 | 0 | 0 | 0 | 3,311 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 170,351 | 0 | 170,351 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 170,351 | 0 | 170,351 |
5.07 | Closing Balances | 5,378,062 | 654,716 | 606,277 | 170,351 | 0 | 6,809,406 |
Page 9 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Added Value | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
7.01 | Revenues | 4,287,212 | 4,284,080 |
7.01.01 | Sales of Goods, Products and Services | 4,275,339 | 4,264,422 |
7.01.02 | Other Revenues | 15,554 | 21,422 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -3,681 | -1,764 |
7.02 | Input Acquired from Third Parties | -3,549,403 | -3,460,031 |
7.02.01 | Costs of Products, Goods and Services Sold | -3,201,397 | -3,116,431 |
7.02.02 | Materials, Energy, Outsourced Services and Other | -348,006 | -343,600 |
7.03 | Gross Added Value | 737,809 | 824,049 |
7.04 | Retention | -71,132 | -64,664 |
7.04.01 | Depreciation, Amortization and Depletion | -71,132 | -64,664 |
7.05 | Net Added Value Produced | 666,677 | 759,385 |
7.06 | Added Value Received in Transfers | 114,700 | 119,951 |
Equity in the Earnings of Subsidiaries and | |||
36,660 | 62,892 | ||
7.06.01 | Associated Companies | ||
7.06.02 | Financial Income | 78,040 | 57,059 |
7.07 | Total Added Value to Distribute | 781,377 | 879,336 |
7.08 | Distribution of Added Value | 781,377 | 879,336 |
7.08.01 | Personnel | 345,191 | 321,001 |
7.08.01.01 | Direct Compensation | 235,434 | 225,392 |
7.08.01.02 | Benefits | 81,606 | 70,360 |
Government Severance Indemnity Fund for | |||
21 ,255 | 19,682 | ||
7.08.01.03 | Employees (FGTS) | ||
7.08.01.04 | Other | 6,896 | 5,567 |
7.08.02 | Taxes, Fees and Contributions | 18,966 | 189,090 |
7.08.02.01 | Federal | 18,418 | 103,320 |
7.08.02.02 | State | -20,870 | 68,350 |
7.08.02.03 | Municipal | 21 ,418 | 17,420 |
7.08.03 | Value Distributed to Providers of Capital | 284,820 | 194,369 |
7.08.03.01 | Interest | 201,814 | 117,905 |
7.08.03.02 | Rentals | 83,006 | 76,464 |
7.08.04 | Value Distributed to Shareholders | 132,400 | 174,876 |
Page 10 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Consolidated Financial Statements / Balance Sheet - Assets | |||
R$ (in thousands) | |||
Current Quarter | Previous Year | ||
Code | Description | ||
03/31/2011 | 12/31/2010 | ||
1 | Total Assets | 30,228,825 | 29,932,748 |
1.01 | Current Assets | 14,881,928 | 14,716,365 |
1.01.01 | Cash and Cash Equivalents | 3,587,926 | 3,817,994 |
1.01.02 | Marketable Securities | 367,229 | 608,002 |
1.01.02.01 | Marketable Securities Evaluated at fair Value | 367,229 | 608,002 |
1.01.02.01.01 | Securities for Trading | 367,229 | 608,002 |
1.01.03 | Accounts Receivable | 4,243,157 | 4,047,234 |
1.01.03.01 | Customers | 4,243,157 | 4,047,234 |
1.01.04 | Inventories | 4,848,072 | 4,823,768 |
1.01.06 | Recoverable Taxes | 1,100,986 | 888,355 |
1.01.06.01 | Current Recoverable Taxes | 1,100,986 | 888,355 |
1.01.07 | Prepaid Expenses | 681,590 | 436,985 |
1.01.08 | Other Current Assets | 52,968 | 94,027 |
1.01.08.03 | Other | 52,968 | 94,027 |
1.02 | Noncurrent Assets | 15,346,897 | 15,216,383 |
1.02.01 | Long-Term Assets | 3,358,109 | 3,398,483 |
1.02.01.02 | Marketable Securities Evaluated at Amortized Cost | 2,020 | 0 |
1.02.01.02.01 | Securities Held to Maturity | 2,020 | 0 |
1.02.01.03 | Accounts Receivable | 592,925 | 611,630 |
1.02.01.03.01 | Customers | 516,872 | 611,630 |
1.02.01.03.02 | Other Accounts Receivable | 76,053 | 0 |
1.02.01.06 | Deferred Taxes | 1,358,366 | 1,392,509 |
1.02.01.06.01 | Deferred Income and Social Contribution Taxes | 1,358,366 | 1,392,509 |
1.02.01.07 | Prepaid Expenses | 32,536 | 54,204 |
1.02.01.08 | Receivables from Related Parties | 143,269 | 176,241 |
1.02.01.08.04 | Receivables from Other Related Parties | 143,269 | 176,241 |
1.02.01.09 | Other Noncurrent Assets | 1,228,993 | 1,163,899 |
1.02.01.09.04 | Recoverable Taxes | 201 ,582 | 213,506 |
1.02.01.09.05 | Deposits for Court Appeals | 611,407 | 534,389 |
1.02.01.09.06 | Option Fair Value - Bartira | 416,004 | 416,004 |
1.02.02 | Investments | 228,859 | 232,540 |
1.02.02.01 | Equity Interest | 228,859 | 232,540 |
1.02.02.01.04 | Other Equity Interest | 228,859 | 0 |
1.02.03 | Property and Equipment | 6,861,785 | 6,703,595 |
1.02.03.01 | In operation | 6,003,683 | 5,708,306 |
1.02.03.02 | Leased | 335,906 | 294,347 |
1.02.03.03 | In Progress | 522,196 | 700,942 |
1.02.04 | Intangible Assets | 4,898,144 | 4,881,765 |
1.02.04.01 | Intangible Assets | 4,898,144 | 4,881,765 |
Page 11 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Consolidated Financial Statements / Balance Sheet – Liabilities | |||
R$ (in thousands) | |||
Current Quarter | Previous Year | ||
Code | Description | ||
03/31/2011 | 12/31/2010 | ||
2 | Total Liabilities | 30,228,825 | 29,932,748 |
2.01 | Current Liabilities | 10,057,987 | 10,816,898 |
2.01.01 | Payroll and Labor Liabilities | 530,471 | 595,558 |
2.01.01.01 | Payroll Liabilities | 100,127 | 120,825 |
2.01.01.02 | Labor Liabilities | 430,344 | 474,733 |
2.01.02 | Vendors | 4,864,379 | 5,306,349 |
2.01.02.01 | Local Vendors | 4,781,558 | 5,190,645 |
2.01.02.02 | Foreign Vendors | 82,821 | 115,704 |
2.01.03 | Tax Liabilities | 358,375 | 353,894 |
2.01.03.01 | Federal Tax Liabilities | 358,375 | 353,894 |
2.01.03.01.02 | Other (PIS, COFINS, IOF, INSS, Funrural) | 358,375 | 353,894 |
2.01.04 | Loans and Borrowings | 3,432,539 | 2,977,505 |
2.01.04.01 | Loans and Borrowings | 2,868,608 | 2,392,363 |
2.01.04.01.01 | In Local Currency | 1,933,838 | 1,935,028 |
2.01.04.01.02 | In Foreign Currency | 934,770 | 457,335 |
2.01.04.02 | Debentures | 505,436 | 520,675 |
2.01.04.03 | Financing by Leasing | 58,495 | 64,467 |
2.01.05 | Other Liabilities | 872,223 | 1,583,592 |
2.01.05.01 | Liabilities with Related Parties | 19,909 | 274,291 |
2.01.05.01.04 | Debts with Other Related Parties | 19,909 | 274,291 |
2.01.05.02 | Other | 852,314 | 1,309,301 |
2.01.05.02.01 | Dividends and Interest on Equity Payable | 116,262 | 116,287 |
2.01.05.02.04 | Public Utilities | 6,095 | 5,383 |
2.01.05.02.05 | Rent | 67,969 | 68,226 |
2.01.05.02.06 | Advertising | 38,329 | 33,614 |
2.01.05.02.07 | Onlending to Third Parties | 139,558 | 201,224 |
2.01.05.02.08 | Financing by Purchase of Assets | 14,211 | 14,211 |
2.01.05.02.09 | Other Accounts Payable | 407,040 | 682,162 |
2.01.05.02.10 | Companies Acquisitions | 62,850 | 188,194 |
2.02 | Noncurrent Liabilities | 10,463,224 | 9,532,080 |
2.02.01 | Loans and Borrowings | 6,123,194 | 5,591,936 |
2.02.01.01 | Loans and Borrowings | 4,582,515 | 4,423,366 |
2.02.01.01.01 | In Local Currency | 4,130,829 | 3,742,950 |
2.02.01.01.02 | In Foreign Currency | 451 ,686 | 680,416 |
2.02.01.02 | Debentures | 1,450,999 | 1,067,472 |
2.02.01.03 | Financing by Leasing | 89,680 | 101,098 |
2.02.02 | Other Liabilities | 1,657,854 | 1,376,788 |
2.02.02.02 | Other | 1,657,854 | 1,376,788 |
2.02.02.02.03 | Taxes Paid by Installments | 1,401,143 | 1,376,788 |
2.02.02.02.04 | Other Accounts Payable | 32,199 | 0 |
2.02.02.02.05 | Companies Acquisitions | 224,512 | 0 |
2.02.03 | Deferred Taxes | 1,312,818 | 1,325,333 |
2.02.03.01 | Deferred Income and Social Contribution Taxes | 1,312,818 | 1,325,333 |
2.02.04 | Provisions | 675,517 | 697,806 |
2.02.04.01 | Tax, Social Security, Labor and Civil Provisions | 675,517 | 697,806 |
2.02.04.01.01 | Tax Provisions | 174,001 | 161,491 |
2.02.04.01.02 | Social Security and Labor Provisions | 113,162 | 108,843 |
2.02.04.01.03 | Provisions for Employee Benefits | 58,688 | 52,857 |
Page 12 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Balance Sheet – Liabilities | |||
R$ (in thousands) | |||
Current Quarter | Previous Year | ||
Code | Description | ||
03/31/2011 | 12/31/2010 | ||
2.02.04.01.04 | Civil Provisions | 329.666 | 374.615 |
2.02.06 | Backlog Revenues | 693.841 | 540.2 17 |
2.02.06.02 | Backlog Profit and Revenues | 693.841 | 540.2 17 |
2.03 | Consolidated Shareholders’ Equity | 9.707.614 | 9.583.770 |
2.03.01 | Paid-in Capital Stock | 6.106.434 | 5.579.259 |
2.03.02 | Capital Reserves | 364.392 | 463.148 |
2.03.02.02 | Special Goodwill Reserve in Merger | 238.930 | 344.605 |
2.03.02.04 | Granted Options | 118.064 | 111.145 |
2.03.02.07 | Capital Reserve | 7.398 | 7.398 |
2.03.04 | Profit Reserves | 720.197 | 1.141.697 |
2.03.04.01 | Legal Reserve | 212.339 | 212.339 |
2.03.04.05 | Profit Retention Reserve | 44.605 | 86.755 |
2.03.04.10 | Expansion Reserve | 463.253 | 842.603 |
2.03.05 | Retained Earnings/ Accumulated Losses | -167.513 | -299.913 |
2.03.06 | Equity Valuation Adjustments | 212.037 | 214.398 |
2.03.09 | Non-Controlling Interest | 2.472.067 | 2.485.181 |
Page 13 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Consolidated Financial Statements / Statement of Income | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
3.01 | Gross Revenue from Goods and/or Services | 10,868,794 | 6,972,793 |
3.02 | Cost of Goods Sold and/or Services Sold | -8,020,396 | -5,301,738 |
3.03 | Gross Income | 2,848,398 | 1,671,055 |
3.04 | Operating Income/Expenses | -2,425,217 | -1,342,791 |
3.04.01 | Selling Expenses | -1,887,504 | -1,012,729 |
3.04.02 | General and Administrative Expenses | -378,078 | -232,026 |
3.04.04 | Other Operating Income | 2,354 | 26,983 |
3.04.04.01 | Income with Permanent Assets | 486 | -341 |
3.04.04.02 | Other Operating Income | 1,834 | 27,324 |
3.04.04.03 | Noncurrent Income | 34 | 0 |
3.04.05 | Other Operating Expenses | -172,536 | -147,223 |
3.04.05.01 | Depreciation / Amortization | -158,151 | -110,598 |
3.04.05.02 | Other Operating Expenses | -14,385 | -36,625 |
Equity in the Earnings of Subsidiaries and | |||
3.04.06 | Associated Companies | 10,547 | 22,204 |
3.05 | Income before Financial Income and Taxes | 423,181 | 328,264 |
3.06 | Financial Result | -325,725 | -101,240 |
3.06.01 | Financial Income | 133,372 | 77,617 |
3.06.02 | Financial Expenses | -459,097 | -178,857 |
3.07 | Income before Taxes on Income | 97,456 | 227,024 |
3.08 | Income and Social Contribution Taxes on Income | 13,394 | -56,673 |
3.08.01 | Current | -18,159 | -7,964 |
3.08.02 | Deferred | 31,553 | -48,709 |
3.09 | Net Income from Continued Operations | 110,850 | 170,351 |
3.11 | Consolidated Net Income/Loss for the Period | 110,850 | 170,351 |
3.11.01 | Attributed to Partners of Parent Company | 132,400 | 174,876 |
3.11.02 | Attributed to Non-Controlling Shareholders | -21,550 | -4,525 |
3.99 | Earnings per Share - (Reais / Share) |
Page 14 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Comprehensive Income | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
4.01 | Net Income/Loss for the Period | 132,400 | 174,876 |
4.03 | Comprehensive Income for the Period | 132,400 | 174,876 |
4.03.01 | Attributed to Partners of Parent Company | 110,850 | 170,351 |
4.03.02 | Attributed to Non-Controlling Shareholders | 21,550 | 4,525 |
Page 15 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Consolidated Financial Statements / Statement of Cash Flows – Indirect Method | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
6.01 | Net Cash from Operating Activities | -1.454.446 | -562.479 |
6.01.01 | Cash Generated in the Operations | 513.096 | 466.658 |
6.01.01.01 | Net Income for the Year | 132.400 | 174.876 |
6.01.01.02 | Deferred Income Tax | -31 .553 | 48.709 |
6.01.01.03 | Income from Disposed Permanent Assets | 7.089 | -2.330 |
6.01.01.04 | Depreciation / Amortization | 158.151 | 110.598 |
6.01.01.05 | Interest and Exchange Variation | 264.227 | 101.695 |
6.01.01.06 | Adjustment to Present Value | -4.216 | 0 |
Equity in the Earnings of Subsidiaries and | |||
6.01.01.07 | Associated Companies | -10.547 | -22.204 |
6.01.01.08 | Provision for Contingencies | 26.712 | 51.712 |
Provision for Write-offs and Losses in Property and | |||
6.01.01.09 | Equipment | -698 | 0 |
6.01.01.10 | Share-Based Payment | -6.919 | 8.127 |
6.01.01.11 | Minority Interest | -21 .550 | -4.525 |
6.01.02 | Changes in Assets and Liabilities | -1.967.542 | -1.029.137 |
6.01.02.01 | Accounts Receivable | -420.350 | 25.336 |
6.01.02.02 | Inventories | -20.088 | -35.836 |
6.01.02.03 | Recoverable Taxes | -193.699 | -103.527 |
6.01.02.04 | Other Assets | -196.190 | -102.229 |
6.01.02.05 | Related Parties | -13.510 | -11.144 |
6.01.02.06 | Judicial Deposits | -117.510 | -21.336 |
6.01.02.07 | Vendors | -692.873 | -602.377 |
6.01.02.08 | Payroll Charges | -65.087 | -103.726 |
6.01.02.09 | Taxes and Social Contributions Payable | 41.037 | -46.368 |
6.01.02.10 | Contingencies | -6.575 | -48.897 |
6.01.02.11 | Other Accounts Payable | 84.532 | 20.967 |
6.01.02.12 | Marketable Securities | -367.229 | 0 |
6.02 | Net Cash from Investment Activities | -264.107 | -263.403 |
6.02.01 | Companies Acquisitions | 0 | -28.546 |
6.02.02 | Capital Increase in Subsidiaries | 82.008 | 0 |
6.02.03 | Acquisition of Property and Equipment | -286.664 | -222.385 |
6.02.04 | Increase in Intangible Assets | -59.451 | -13.654 |
6.02.05 | Sale of Property and Equipment | 0 | 1.182 |
6.03 | Net Cash from Financing Activities | 880.483 | 289.315 |
6.03.01 | Capital Increase/Decrease | 0 | 3.311 |
6.03.02 | Funding and Refinancing | 2.127.086 | 386.137 |
6.03.03 | Payments | -1.188.862 | -62.167 |
6.03.04 | Interest Paid | -57.716 | -37.962 |
6.03.05 | Payment of Dividends | -25 | -4 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -838.070 | -536.567 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 4.425.996 | 2.344.200 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 3.587.926 | 1.807.633 |
Page 16 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2011 to 03/31/2011 | |||||||||
R$ (in thousands) | |||||||||
Paid-in Capital |
Capital Reserves, Options Granted and Treasury Shares | Profit Reserves |
Accumulated Profit/Losses |
Other Comprehensive Income |
Shareholders’ Equity |
Non-Controlling Interest |
Consolidated Shareholders’ Equity | ||
Code | Description | ||||||||
5.01 | Opening Balances | 5,579,259 | 463,148 | 1,056,182 | 0 | 0 | 7,098,589 | 2,485,181 | 9,583,770 |
5.03 | Adjusted Opening Balance | 5,579,259 | 463,148 | 1,056,182 | 0 | 0 | 7,098,589 | 2,485,181 | 9,583,770 |
5.04 | Capital Transactions with Partners | 527,175 | -98,756 | -421,500 | 0 | 0 | 6,919 | 0 | 6,919 |
5.04.03 | Recognized Granted Options | 0 | 6,919 | 0 | 0 | 0 | 6,919 | 0 | 6,919 |
5.04.08 | Reserve Capitalization | 527,175 | -105,675 | -421,500 | 0 | 0 | 0 | 0 | 0 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 132,400 | 0 | 132,400 | -21,550 | 110,850 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 132,400 | 0 | 132,400 | -21,550 | 110,850 |
5.06 | Internal Changes of Shareholders’ Equity | 0 | 0 | -2,360 | 0 | 0 | -2,360 | 8,436 | 6,076 |
5.06.04 | Equity Valuation Adjustments | 0 | 0 | -2,360 | 0 | 0 | -2,360 | 0 | -2,360 |
5.06.07 | Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 8,436 | 8,436 |
5.07 | Closing Balances | 6,106,434 | 364,392 | 632,322 | 132,400 | 0 | 7,235,548 | 2,472,067 | 9,707,615 |
Page 17 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2010 to 03/31/2010 | |||||||||
R$ (in thousands) | |||||||||
Code | Description | Paid-in Capital |
Capital Reserves,Options Granted and Treasury Shares | Profit Reserves |
Accumulated Profit/Losses |
Other Comprehensive Income |
Shareholders’ Equity |
Minority Interest | Consolidated Shareholders’Equity |
5.01 | Opening Balances | 5,374,751 | 647,232 | 602,237 | 0 | 0 | 6,624,220 | 32,505 | 6,656,725 |
5.03 | Adjusted Opening Balance | 5,374,751 | 647,232 | 602,237 | 0 | 0 | 6,624,220 | 32,505 | 6,656,725 |
5.04 | Capital Transactions with Partners | 3,311 | 7,484 | 4,040 | 0 | 0 | 14,835 | -31 ,357 | -16,522 |
5.04.03 | Recognized Granted Options | 0 | 7,484 | 0 | 0 | 0 | 7,484 | 0 | 7,484 |
5.04.04 | Acquired Treasury Shares | 0 | 0 | 4,040 | 0 | 0 | 4,040 | 0 | 4,040 |
5.04.08 | Reserve Capitalization | 3,311 | 0 | 0 | 0 | 0 | 3,311 | 0 | 3,311 |
5.04.09 | Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | -31,357 | -31,357 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 170,351 | 0 | 170,351 | 4,525 | 174,876 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 170,351 | 0 | 170,351 | 4,525 | 174,876 |
5.07 | Closing Balances | 5,378,062 | 654,716 | 606,277 | 170,351 | 0 | 6,809,406 | 5,673 | 6,815,079 |
Page 18 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Consolidated Financial Statements / Statement of Value Added | |||
R$ (in thousands) | |||
Accrued in Current | Accrued in Previous | ||
Code | Description | Year 01/01/2011 to | Year 01/01/2010 to |
03/31/2011 | 03/31/2010 | ||
7.01 | Revenues | 12,361,134 | 7,833,180 |
7.01.01 | Sales of Goods, Products and Services | 12,373,212 | 7,784,930 |
7.01.02 | Other Revenues | 27,167 | 56,341 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -39,245 | -8,091 |
7.02 | Input Acquired from Third Parties | -9,463,606 | -6,364,257 |
7.02.01 | Costs of Products, Goods and Services Sold | -8,320,901 | -5,776,2 18 |
7.02.02 | Materials, Energy, Outsourced Services and Other | -1,142,705 | -588,039 |
7.03 | Gross Added Value | 2,897,528 | 1,468,923 |
7.04 | Retention | -164,122 | -110,598 |
7.04.01 | Depreciation, Amortization and Depletion | -164,122 | -110,598 |
7.05 | Net Added Value Produced | 2,733,406 | 1,358,325 |
7.06 | Added Value Received in Transfers | 143,919 | 99,82 1 |
Equity in the Earnings of Subsidiaries and | |||
7.06.01 | Associated Companies | 10,547 | 22,204 |
7.06.02 | Financial Income | 133,372 | 77,617 |
7.07 | Total Added Value to Distribute | 2,877,325 | 1,458,146 |
7.08 | Distribution of Added Value | 2,877,325 | 1,458,146 |
7.08.01 | Personnel | 1,197,559 | 523,811 |
7.08.01.01 | Direct Compensation | 916,697 | 378,380 |
7.08.01.02 | Benefits | 180,329 | 106,171 |
Government Severance Indemnity Fund for | |||
7.08.01.03 | Employees (FGTS) | 88,440 | 31,967 |
7.08.01.04 | Other | 12,093 | 7,293 |
7.08.01.04.01 | Interest | 12,093 | 7,293 |
7.08.02 | Taxes, Fees and Contributions | 842,954 | 423,190 |
7.08.02.01 | Federal | 310,262 | 241,988 |
7.08.02.02 | State | 484,646 | 147,021 |
7.08.02.03 | Municipal | 48,046 | 34,181 |
7.08.03 | Value Distributed to Providers of Capital | 725,962 | 340,794 |
7.08.03.01 | Interest | 459,097 | 178,857 |
7.08.03.02 | Rentals | 266,865 | 161,937 |
7.08.04 | Value Distributed to Shareholders | -21,550 | -4,525 |
7.08.04.04 | Non-Controlling Interest in Retained Earnings | -21,550 | -4,525 |
7.08.05 | Other | 132,400 | 174,876 |
7.08.05.01 | Company’s Shareholders | 132,400 | 174,876 |
Page 19 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
1. Corporate information
Companhia Brasileira de Distribuição, directly or through its subsidiaries ("Company" or “GPA”) operates in the food retailer, clothing, home appliances and other products segment through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names "Pão de Açúcar", "Comprebem", "Extra", "Extra Eletro", “Extra Perto”, “Extra Fácil”, “Sendas”, “Assai”, “Ponto Frio,” “Casas Bahia," “Casas Bahia.com,” “Extra.com” and “Ponto Frio.Com”. The registered office is located at São Paulo, SP, Brazil.
Founded in 1948, the Company has 143,931 employees, 1,592 stores in 20 Brazilian states and the Federal District and a logistics infrastructure comprised of 28 warehouses located in seven states as of December 31, 2010.
The Company’s shares are traded on the Level 1 Corporate Governance segment of the São Paulo Stock Exchange and its shares are listed at the São Paulo and New York Stock Exchanges (ADR level III).
The Diniz Group and the Casino Group share the Company’s control through their ownership of the holding company named Wilkes Participações S.A., pursuant to an agreement entered into in May 2005.
2. Basis of preparation
The quarterly financial statements of the parent company and consolidated have been prepared on a historical cost basis, except for the derivative financial instruments, which have been measured at fair value.
The interim financial statements are presented in Brazilian Reais.
Items included in the quarterly financial statements of the parent company and consolidated each of the Company’s subsidiaries are measured using the currency of the primary economic environment in which the subsidiary operates (“the functional currency”). The quarterly financial statements of the parent company and consolidated are presented in Brazilian Real, which is the functional and reporting currency of the Company and its subsidiaries.
Page 20 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
2. Basis for preparation (Continued)
The quarterly financial information of the parent company and consolidated were prepared based on the historical cost, except for the derivative financial instruments, which were measured by fair value.
The consolidated quarterly financial information has been presented in Brazilian Reais.
The items included in the quarterly financial information of the parent company and each one of the Company’s subsidiaries were measured by adopting the currency of the main economic scenario where the subsidiary operates (“functional currency”). The quarterly financial information of the parent company and consolidated has been presented in reais, which is the functional and reporting currency of the Company and its subsidiaries.
The quarterly financial information for the three-month period ended March 31, 2011 were approved by the Board of Directors on May 12, 2011.
The consolidated quarterly financial information was prepared and has been presented according to the technical pronouncement CPC 21 Interim Financial Statements and pursuant to the international standard IAS 34, observing the provisions contained in the Official Circular Letter – CVM/SNC/SEP 003/2011 of April 28, 2011.
In the individual quarterly financial information, the investments in subsidiary are evaluated by the equity method, while for the purposes of international accounting standards issued by IASB, these would be evaluated by cost or fair value.
However, there are no differences between shareholders’ equity and consolidated result reported by the Company, shareholders’ equity and results of controlling entity in its individual quarterly financial information. Therefore, the Company’s consolidated interim financial statements and the individual interim financial statements of the parent company have been reported side by side in a single set of financial statements.
Page 21 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation
a) Subsidiaries
The consolidated interim financial statements include the interim financial statements of all subsidiaries over which the parent company exercises control either directly or indirectly.
Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern the financial and operating policies and generally holds shares of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control. They are de-consolidated from the date that control ceases.
The interim financial statements of the subsidiaries are prepared on the same closing date as those of the parent company, using consistent accounting policies. All intragroup balances, income and expenses, unrealized gains and losses and dividends resulting from intra-group transactions are eliminated in full.
Gains or losses resulting from changes in equity interest in subsidiaries, not resulting in loss of control are directly recorded in shareholders’ equity.
Losses are attributed to the non-controlling interest, even if it results in a deficit balance.
The primary direct or indirect subsidiaries, included in the consolidation and the percentage of the company’s interest comprise:
Novasoc
Although the Company’s interest in Novasoc Comercial Ltda. ("Novasoc") represents 10% of its shares, Novasoc is included in the consolidated interim financial statements as the Company controls 99.98% of the entity’s voting rights, pursuant to the shareholders’ agreement. Moreover, under the Bylaws of Novasoc, the appropriation of its net income does not need to be proportional to the shares of interest held in the company.
Page 22 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation - Continued
a) Subsidiaries (continued)
PAFIDC and Globex FIDC
The Company consolidates the interim financial statements of Pão de Açúcar Fundo de Investimentos em Direitos Creditórios (“PAFIDC”) and Globex Fundo de Investimentos em Direitos Creditórios (“Globex FIDC”), special purpose entities organized with the exclusive purpose of conducting the securitization of receivables of the Company and its subsidiaries. The consolidation is justified by the fact that most of the risks and benefits related to the fund are linked to subordinated shares owned by the Company and its subsidiaries.
3. Basis for consolidation - Continued
a) Subsidiaries (continued)
Globex
The Company consolidates the interim financial statements of Globex, a subsidiary that concentrates the Group’s electric and electronic products, operating under the banners “Ponto Frio”, “Extra-Eletro”, and as of November 2010, “Casas Bahia”.
Sendas
The Company indirectly holds 100% of Sendas Distribuidora’s capital, its wholly-owned subsidiary, which operates in retail trade and cash-and-carry segments, mainly in the State of Rio de Janeiro. For further information on the acquisition of non-controlling interest, see Note 15 (a).
Page 23 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation - Continued
a) Subsidiaries (continued)
Interest in investees - % - at March 31, 2011 | ||||||||||||||
Holdings | CBD | Novasoc | Sé | Barcelona | CBD Holland | Sendas Distribuidora | Bellamar | ECQD | Lake Niassa | Globex | Nova Casa Bahia | PontoFrio.com | PontoCred | Ponto Frio Adm |
SUBSIDIARIES: | ||||||||||||||
Novasoc | 10,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sé | 93,10 | 6,90 | - | - | - | - | - | - | - | - | - | - | - | - |
Sendas Distribuidora | 18,33 | - | 50,50 | 29,17 | - | - | - | - | - | - | - | - | - | - |
PAFIDC | 9,58 | 0,75 | 0,37 | - | - | - | - | - | - | - | - | - | - | - |
P.A Publicidade | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Barcelona | - - | 100,00 | - | - | - | - | - | - | - | - | - | - | - | |
CBD Holland | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
CBD Panamá | - - | - | - | 100,00 | - | - | - | - | - | - | - | - | - | |
Xantocarpa | - - | - | - | - | 100,00 | - | - | - | - | - | - | - | - | |
Vedra | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Bellamar | 0,01 | - | 99,99 | - | - | - | - | - | - | - | - | - | - | - |
Vancouver | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dallas | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Bruxellas | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Monte Tardelli | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 1 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 2 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 4 | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 5 | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 6 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
ECQD | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
API SPE Imobiliarios | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Lake Niassa | - - | - | - | - | - | - | - | - | 99,99 | - | - | 0,01 | - | |
Globex Utilidades | 52,41 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Globex Adm.e Serviços | ||||||||||||||
Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | - | 0,01 | |
Globex - FIDC | - - | - | - | - | - | - | - | - | 13,70 | - | - | - | - | |
Nova Casa Bahia S.A. | - - | - | - | - | - | - | - | - | 100,00 | - | - | - | - | |
Ponto Frio Adm.e Import. | ||||||||||||||
de Bens Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | - | - | |
Rio Expresso Comércio | ||||||||||||||
Atacadista Eletro Ltda | - - | - | - | - | - | - | - | - | 100,00 | - | - | - | - | |
Globex Adm.de consórcio | ||||||||||||||
Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | 0,01 | - | |
Pontocred Negócios de | ||||||||||||||
Varejo Ltda. | - - | - | - | - | - | - | - | - | 99,50 | - | - | - | 0,50 | |
Nova Extra Eletro | 0,01 | - | - | - | - | - | - | - | - | 99,99 | - | - | - | |
PontoFrio.Com Comércio | ||||||||||||||
Eletrônico S.A. | 39,05 | - | - | - | - | - | - | 4,85 | - | 50,10 | - | - | - | - |
E - HUB Consult.Particip.e | ||||||||||||||
Com. S.A. | - - | - | - | - | - | - | - | - | - | - | 100,00 | - | - | |
ASSOCIATED COMPANIES: | ||||||||||||||
Financeira Itaú CBD - FIC | - - | - | - | - | - | 35,76 | - | 14,24 | - | - | - | - | - | |
GPA - FIDC | 9.47% | 0.74% | 0.37% | - | - | - | - | - | - | - | - | - | - | - |
Industria de Móveis | - | - | - | - | - | - | ||||||||
Bartira Ltda | - - | - | - | - | - | - | - | - | - | 25,00 | - | - | - | |
Banco Investcred Unibanco | - - | - | - | - | - | - | - | 50,00 | - | - | - | - | - |
Page 24 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation - Continued a) Subsidiaries (continued)
Interest in investees - % - at December 31, 2010 | ||||||||||||||
Holdings | CBD | Novasoc | Sé | Barcelona | CBD Holland | Sendas Distribuidora | Bellamar | ECQD | Lake Niassa | Globex | Nova Casa Bahia | PontoFrio.com | PontoCred | Ponto Frio Adm |
SUBSIDIÁRIAS : | ||||||||||||||
Novasoc | 10,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sé | 93,10 | 6,90 | - | - | - | - | - | - | - | - | - | - | - | - |
Sendas Distribuidora | 14,86 | - | 42,57 | - | - | - | - | - | - | - | - | - | - | - |
PAFIDC | 9,58 | 0,75 | 0,37 | - | - | - | - | - | - | - | - | - | - | - |
P.A Publicidade | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Barcelona | - - | 100,00 | - | - | - | - | - | - | - | - | - | - | - | |
CBD Holland | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
CBD Panamá | - - | - | - | 100,00 | - | - | - | - | - | - | - | - | - | |
Xantocarpa | - - | - | - | - | 100,00 | - | - | - | - | - | - | - | - | |
Vedra | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Bellamar | 0,01 | - | 99,99 | - | - | - | - | - | - | - | - | - | - | - |
Vancouver | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dallas | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Bruxellas | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Monte Tardelli | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 1 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 2 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 4 | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 5 | 99,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
GPA 6 | 99,99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
ECQD | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
API SPE Imobiliarios | 100,00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Lake Niassa | - - | - | - | - | - | - | - | - | 99,99 | - | - | 0,01 | - | |
Globex Utilidades | 52,41 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Globex Adm.e Serviços | - - | - | - | - | - | - | - | - | - | - | - | - | - | |
Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | - | 0,01 | |
Globex - FIDC | - - | - | - | - | - | - | - | - | 13,70 | - | - | - | - | |
Nova Casa Bahia S.A. | - - | - | - | - | - | - | - | - | 100,00 | - | - | - | - | |
Ponto Frio Adm.e Import. | - - | - | - | - | - | - | - | - | ||||||
de Bens Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | - | - | |
Rio Expresso Comércio | - - | - | - | - | - | - | - | - | ||||||
Atacadista Eletro Ltda | - - | - | - | - | - | - | - | - | 100,00 | - | - | - | - | |
Globex Adm.de consórcio | - - | - | - | - | - | - | - | - | ||||||
Ltda | - - | - | - | - | - | - | - | - | 99,99 | - | - | 0,01 | - | |
Pontocred Negócios de | ||||||||||||||
varejo Ltda. | - - | - | - | - | - | - | - | - | 99,5 | - | - | - | 0,5 | |
Nova Extra Eletro | 0,01 | - | - | - | - | - | - | - | - | 99,99 | - | - | - | |
PontoFrio.Com Comércio | ||||||||||||||
Eletrônico S.A. | 39,05 | - | - | - | - | - | - | 4,85 | - | 50,10 | - | - | - | - |
E - HUB Consult.Particip.e | ||||||||||||||
Com. S.A. | - - | - | - | - | - | - | - | - | - | - | 100,00 | - | - | |
ASSOCIATED COMPANIES: | ||||||||||||||
Financeira Itaú CBD - FIC | - - | - | - | - | - | 35,76 | - | 14,24 | - | - | - | - | - | |
GPA - FIDC | ||||||||||||||
Industria de Móveis | ||||||||||||||
Bartira Ltda | - - | - | - | - | - | - | - | - | - | 25,00 | - | - | - | |
Banco Investcred Unibanco | - - | - | - | - | - | - | - | 50,00 | - | - | - | - | - |
Page 25 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation - Continued
b) Associates – BINV and FIC
The Company’s investments in its associates (FIC – Financeira Itaú CBD and BINV –Banco Investcred, both are the entities that finance sales directly to GPA customers, and are result of an association between Banco Itaú Unibanco with GPA and Globex) are accounted for using the equity method. An associate is an entity in which the Company has significant influence, but not the control.
Prevailing decisions related to the operational and financial management of FIC and BINV lies with Banco Itaú – Unibanco S.A. (Itaú-Unibanco). Therefore, the Company poses material influence on its investments and recognized them by the equity accounting method.
Under the equity method, the investment in the associate is carried in the statement also reflecting changes in the Company’s share of net assets of the associate following the acquisition. Goodwill relating to the associate is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.
The income statement reflects the share of the results of operations of the associate. Where there has been a change recognized directly in the shareholders’ equity of the associate, the Company recognizes its share of any changes and discloses this, when applicable, in the statement of changes in shareholders’ equity. Unrealized gains and losses resulting from transactions between the Company and the associate are eliminated to the extent of the interest in the associate.
The share of profit of associates is shown on the face of the income statement as equity pickup results, corresponding to the profit attributable to equity holders of the associate and therefore is profit after tax and non-controlling interests in the subsidiaries of the associates. The interim financial statements of the associates are prepared for the same closing date as the parent company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.
Page 26 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
3. Basis for consolidation - Continued
b) Associates – BINV and FIC (continued)
After application of the equity method, the Company determines whether it is necessary to recognize an additional loss due to non-recoverability on the Company’s investment in its associates. The Company determines at each balance date whether there is any evidence that the investment in the associate will not be recoverable. If applicable, the Company calculates the impairment amount as the difference between the investment recoverable value of the associate and its carrying amount and recognizes the loss in the income statement.
Upon loss of significant influence over the associate, the Company measures and recognizes any remaining investment at its cost. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from write-off are recognized in the income for the period.
c) Participation in joint venture – Bartira
The Company maintains a joint venture with a jointly-owned subsidiary named Indústria de Móveis Bartira Ltda. (“Bartira”), in which the participants (GPA through Nova Casa Bahia S.A. (“NCB”), with 25% and Klein family with 75%) have an agreement setting forth the joint control over the entity’s economic activities.
The agreement requires the unanimous resolution of participants in the financial and operational decision-making process. The Company recognizes its interest in the joint venture using the proportional consolidation method. In addition, it combines the proportional amount of each asset, liabilities, income and expenses of joint venture with similar items– line by line – in its consolidated interim financial statements. The joint venture interim financial statements are prepared for the same period adopted by the Company. Adjustments are made when necessary in order to be in line with the accounting practices.
Page 27 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices
a) Financial instruments
Financial instruments are recognized as of the date on which the Company enters into the contract. When recognized, these are recorded at their fair value plus the transaction costs that are directly attributable to their acquisition or issuance. Their subsequent measurement occurs every balance sheet date according to the rules established for each type of financial asset and liability.
(i) Financial assets
Initial recognition and measurement
Financial assets within the scope of CPC 38 (IAS 39) are classified as financial assets measured at their fair value through income statement, loan receivables, held to maturity investments or as derivatives designated as hedge instruments in an effective hedge, as appropriate.
The Company determines the classification of its financial assets at initial recognition.
All financial assets are recognized initially at fair value, and in the case of investments not at fair value through income statement, plus directly attributable transaction costs.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (negotiations under regular conditions) are recognized on the trade date, i.e., the date that the Company commits to purchase or sell the asset.
The Company’s financial assets include cash and cash equivalents, trade and other receivables, related party receivables and judicial deposits. The Company does not have any available-for-sale investments as of March 31, 2011 and December 31, 2010.
Page 28 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued)
Subsequent measurement
Assets are classified among categories mentioned below, according to the purpose to which they were acquired or issued:
Financial assets measured at fair value through income statement: these financial assets are measured at their fair value at each balance sheet date. Interest rates, monetary restatement, exchange variation and variations deriving from the valuation at fair value are recognized in the income statement when incurred as financial revenues or expenses. These financial assets are classified as available-for-sale if they are acquired for the purpose of selling or repurchasing in the near term. This category includes derivative financial instruments entered into by the Company that are not designated as hedge instruments, as defined by CPC 38 (IAS 39).
Derivatives, including embedded derivatives, are also classified in this group, unless they are designated as effective hedge instruments. Financial assets measured by fair value through income statement are recorded at fair value with changes recognized in financial income or financial expense. The Company has not designated any financial assets upon initial recognition as at fair value through income statement other than derivatives and cash and cash equivalents.
Loans granted and receivables: these are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After the initial recognition, these are measured using amortized cost through the effective interest rate method. Interest income, monetary restatement, exchange variation, less impairment losses, where applicable, are recognized in the income statement when incurred as financial income or expenses.
Page 29 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued) Derecognition of financial assets
A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:
The rights to receive cash flows from the asset have expired;
The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full to a third party under a “pass-through” arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Company’s continuing involvement in the asset.
In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company.
Page 30 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued)
Derecognition of financial assets (continued)
On the balance sheets dates, the Company verifies if there is any sign of impairment of an asset or group of financial assets. The impairment of an asset or group of financial assets is only considered if there are objective pieces of evidence resulting from one or more events occurred after the asset initial recognition (“loss event”), and if said event affects the estimated future cash flows of asset or group of financial assets, which can be safely estimated. The evidence of impairment may include signs that debtors (or group of debtors) are going through relevant financial constraints, moratorium or default in the amortization of interest or principal, probability of filing for bankruptcy or another type of financial reorganization and when these data point a measurable drop in future cash flows, such as, default interest variations or economic conditions related to defaults.
Held-to-maturity financial assets
Referring to the held-to-maturity financial assets, the Company firstly verifies if there is objective evidence of impairment individually for the financial assets which are individually relevant or collectively for the assets, which individually, are not relevant. If the Company determines the non-existence of objective evidence of impairment of a financial asset evaluated on an individual basis, whether or not this loss is material, the Company classifies it into a group of financial assets with similar credit risk characteristics, which are evaluated collectively. The assets evaluated on an individual basis as to impairment or to which the impairment is (or still is) recognized are not included in the loss collective evaluation.
In the event of objective evidence of impairment, the corresponding loss amount is calculated as the difference between the carrying amount of assets and the present value of estimated cash flows (excluding estimated credit losses and not incurred yet). The present value of estimated cash flows is discounted at the financial assets original interest rate. If a financial asset bears variable interest rates, the discount to measure eventual impairment will be the interest rate effective at the present date.
Page 31 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued)
Held-to-maturity financial assets (continued)
The asset’s carrying amount of the asset is reduced through an allowance account and the amount of the loss is recognized in the income statement. The financial revenue is still accumulated over the carrying amount less the interest rate used to discount the future cash flows in order to measure the impairment. In addition, the interest income is recorded as part of the financial result in the income statement. Loans and receivables, together with respective provisions, are written off when there is no real prospect of future recovery and all guarantees have been realized or transferred to the Company.
If in the subsequent year, the amount of estimated loss of recoverable value suffers any variation due to an event occurred after its recognition, an adjustment is made in the allowance account. If a future write-off is later recovered, it is credited to financial expenses in the income statement.
Trade accounts receivable
Trade accounts receivable are non-derivative financial assets with fixed payments or that may be calculated, without quote on the active market. After initial measurement, these financial assets are subsequently measured at the amortized cost according to the effective interest rate method (“TEJ”), less impairment. The amortized cost is calculated taking into account eventual discounts or premiums over the acquisition and tariffs or costs composing the TEJ. The TEJ amortization is included in the net financial result under the income statement. Impairment expenses are recognized in the income statement under financial expenses.
The Company securitizes its accounts receivable with special purpose entities, the PAFIDC and Globex FIDC. (See Note 10).
Accounts receivable deriving from business agreements are related to bonus and rebates granted by vendors, contractually established and calculated over purchase volumes, marketing actions, freight cost reimbursements, etc.
Page 32 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued)
Trade accounts receivable (continued)
Non-derivative financial assets with fixed payments or determinable and fixed maturities are classified as held to maturity when the Company has the intention and the capacity to hold them to maturity. After initial measurement, the held-to-maturity investments are measured and amortized at cost using the effective interest rate method, less impairment. The amortized cost is calculated including any discount or premium on the acquisition and rates or costs composing the effective interest rate. The effective interest rate amortization is included in the financial result under the income statement. The impairment losses are recognized in the income statement under financial costs.
(ii) Financial liabilities
The financial liabilities under the scope of CPC 38 (IAS 39) are classified as financial liabilities measured by fair value through the income statement, loans or borrowing or derivatives designated as hedge instruments in an effective hedge, where applicable. The Company defines the classifications of its financial liabilities upon initial recognition.
All financial liabilities are recognized initially at fair value, and in the case of loans and borrowing, plus directly attributable transaction costs.
The Company’s financial liabilities include trade and other payables, bank overdraft accounts, loans and borrowings, debentures and derivative financial instruments.
Page 33 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(i) Financial assets (continued)
Subsequent measurement
The measurement depends on the classification of liabilities as follows:
Financial liabilities measured at fair value through income statement: these include financial liabilities that are usually traded before maturity, liabilities designated in their initial recognition at fair value through income and derivatives, except for those designated as hedge instruments. These are measured by their fair value at each balance sheet date. Interest expense, monetary restatement, exchange variation and variations deriving from fair value valuation, where applicable, are recognized in the statement of income when incurred.
Loans and borrowings: After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement when the liabilities are derecognized as well as through the effective interest rate method amortization process.
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expired.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the income.
Page 34 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
}(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(ii) Financial liabilities (continued)
Put options granted to minority shareholders
The classification of equity instruments issued by the Company in equity or debt depends on each instrument’s specific characteristics. An instrument is deemed to be an equity instrument when the following two conditions are met: (i) the instrument does not contain a contractual obligation to deliver cash or another financial asset to another entity, or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavorable to the entity; and (ii) in the case of a contract that will or may be settled in the Company’s own debt instruments, it is either a non-derivative that does not include a contractual obligation to deliver a variable number of the Company’s own equity instruments, or a derivative that should be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments.
Accordingly, instruments that are redeemable at the Company’s discretion and for which the remuneration depends on the payment of a dividend are classified in shareholders’ equity.
When the Company has a present ownership interest in the shares subject to an option agreement, no non-controlling interest is recorded and the shares subject to the instrument are accounted for as own shares. The Company’s policy is to treat any liability associated with the instrument as a liability under CPC 15 (IFRS 3) with changes recognized as contingent consideration against goodwill. Changes to the liability related to the passage of time such as the unwinding of a discount rate or monetary restatement are recognized as finance expense.
Page 35 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(ii) Financial liabilities (continued)
Offsetting of financial instruments
Financial assets and financial liabilities are offset and stated net in the quarterly financial information only if there is a legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 18.
Reclassification of debt and equity instruments
In order to reclassify debt and equity instrument, the Company shall record them as follows:
an equity instrument (shareholders’ equity) shall be reclassified as debt instrument (financial liability) as of the date the instrument no longer shows all its characteristics and conditions necessary to support its recognition. The financial liability shall be measured by fair value of instrument on the reclassification date. The Company shall recognize in shareholders’ equity any difference between the carrying amount of equity instrument and the fair value of financial liability on the reclassification date;
a debt instrument shall be reclassified as equity instrument (shareholders’ equity) as of the date it shows all the characteristics and meets all the conditions related to its recognition, as set forth by CPC 39 (IAS 32). The equity instrument shall be measured by carrying amount of debt instrument on the reclassification date.
Page 36 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(ii) Financial liabilities (continued)
Hedge accounting
The Company uses derivative financial instruments such as, interest rate swaps and exchange variation. Such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. Any gains or losses arising from changes in fair value on derivatives are taken directly to income statement.
For the purposes of hedge accounting, hedges are classified as fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability.
At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which the Company wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s fair value in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine if they actually have been highly effective throughout the periods for which they were designated.
Page 37 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
a) Financial instruments (continued)
(ii) Financial liabilities (continued)
Hedge accounting (continued)
Hedges which meet the criteria for hedge accounting are accounted for as fair value hedges, observing the following procedures:
The change in the fair value of an interest rate hedging derivative is recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged item and is also recognized in the income statement.
For fair value hedges relating to items carried at amortized cost, the adjustment to carrying amount is amortized in the income statement over the remaining term to maturity. Effective interest rate amortization may begin as soon as an adjustment exists and shall begin no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
If the hedge item is derecognized, the unamortized fair value is recognized immediately in the income statement.
b) Cash and cash equivalents
In accordance with CPC 3 (IAS 7), cash and cash equivalents consist of cash, investments that are short-term, highly liquid, readily convertible to known amounts of cash and subject to an insignificant risk of changes in value with an original maturity of three months or less. Bank overdrafts are included within current liabilities in the quarterly financial information.
Page 38 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
c) Inventories
Inventories are carried at the lower of cost or net realizable value. The cost of inventories purchased is recorded at average cost, including warehouse and handling costs, to the extent these costs are necessary so that make inventories available for sale in the Company’s stores.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale.
Inventories are also reduced by an allowance for losses and breakage, which are periodically reviewed and evaluated as to it is adequacy.
d) Present value adjustment of assets and liabilities
Noncurrent monetary assets and liabilities and current assets and liabilities, when relevant, are adjusted to their present value. The present value adjustment is calculated taking into account contractual cash flows and the respective explicit or implied interest rates.
Embedded interest rates on revenues, expenses and costs associated with said assets and liabilities are adjusted to the appropriate recognition in conformity with the accrual basis of accounting. The present value adjustment is recorded in those items, subject to the application of rule and “financial result” as corresponding entry. The discount rate used is the same of the asset impairment test.
Page 39 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
e) Impairment of non-financial assets
The Company assesses at each balance date whether there is an indication that an asset may be impaired. When impairment indicators exist, or when there is the annual impairment testing for an asset, the Company estimates the asset’s recoverable amount. An asset’s recoverable amount is the highest between an asset’s or the value in use of its cash-generating unit’s (CGU) fair value; the recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the recoverable amount, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. When determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.
Impairment losses are recognized in the income statement in those expense categories consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at each balance date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, or the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in previous periods. Such reversal is recognized in the income for the period.
Page 40 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
e) Impairment of non-financial assets (continued)
The following criteria are also applied when assessing impairment of specific assets:
Goodwill
Goodwill is tested for impairment annually (as of December 31) or when circumstances indicate that the carrying amount may be impaired.
Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. Where the recoverable amount of the cash generating unit is less than its carrying amount an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods. Recoverable amount is the higher of a CGU’s fair value less costs to sell and its value in use.
Intangible assets
The intangible assets with indefinite useful lives are not amortized, but tested annually in relation to impairment losses, individually or at the level of the CGU. The evaluation of indefinite useful life is reviewed annually in order to determine if this evaluation is still justifiable. Otherwise, the change in the indefinite useful life to definite useful life occurs prospectively.
Gains and losses resulting from the write-off of an intangible asset are measured as the difference between the net amount obtained from the sale and the asset's carrying amount and recognized in the income statement upon the asset write-off.
Page 41 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
f) Property and equipment
Property and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such amount includes the cost of replacing a component of the equipment and borrowing costs for long term construction projects if the recognition criteria are met. When significant components of property and equipment are replaced, the Company recognizes such components as individual assets with specific useful lives and depreciation. Likewise, when a major replacement is performed, its cost is recognized in the carrying amount of the equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in the income statement as incurred.
Annual depreciation | Annual depreciation | |
rate % – before | rate % – after | |
Asset category | January 1, 2010 | January 1, 2010 |
Buildings | 3.3 | 2.5 |
Improvements | 6.7 | 4.2 |
Data processing equipment | 10.0 to 33.0 | 10.0 to 50.0 |
Installations | 20.0 to 25.0 | 4.2 to 10.0 |
Furniture and fixtures | 10.0 | 8.3 to 33.3 |
Machinery and equipment | 10.0 | 2.8 to 50.0 |
Vehicles | 20.0 | 20 |
Items of property and equipment and any significant part are derecognized when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the assets (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is written-off.
Page 42 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices - Continued
f) Property and equipment (continued)
Borrowing costs directly attributable to the acquisition, construction or production of an asset that takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
g) Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortization and any accumulated impairment losses. Internally generated intangible assets, excluding capitalized software development costs, are not capitalized and the expenditure is reflected in the income statement when incurred.
Intangible assets consist mainly of purchased software, software developed for internal use and commercial rights (stores’ right to use), list of customers, call option of Bartira’s controlling shareholders, profitable lease agreements, profitable supply agreements of furniture and banners.
Intangible assets with definite useful lives are amortized by the straight-line method. Assets with definite useful lives represented by profitable lease agreement and profitable supply agreement of furniture are amortized according to the economic benefits raised by agreements and tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and method is reviewed at least at each end of period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense on intangible assets with definite useful lives is recognized in the income statement in the corresponding category consistent with the function of the intangible asset.
Software development costs recognized as assets are amortized over their estimated useful lives. Software is amortized over five years.
Page 43 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
g) Intangible assets (continued)
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment at each year-end or whenever there is an indication that their carrying amount cannot be recovered, either individually or at the cash generating unit level. The assessment is reviewed annually to determine whether the indefinite useful life continues to be valid. If not, the change in useful life from the indefinite to definite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the income statement when the asset is recognized.
h) Classification of assets and liabilities as current and non-current
Assets (excluding deferred income and social contribution tax assets) that are expected to be realized in or are intended for sale or consumption within twelve months after the balance sheet date, are classified as current assets. Liabilities (excluding deferred income and social contribution tax liabilities) that are expected to be settled within twelve months as of the balance sheet date are classified as current. All others assets and liabilities (including deferred taxes) are classified as “noncurrent”.
All deferred tax assets and liabilities are classified as noncurrent assets or liabilities.
i) Leasing
The determination of whether an arrangement is, or contains, leasing is based on the substance of the arrangement at inception date: whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use an asset.
Page 44 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
i) Leasing (continued)
Company as a lessee
Financial lease agreements, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the agreement at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are allocated between finance charges and reduction of liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the income statement.
Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the agreement term, the asset is depreciated over the shortest of the estimated useful life of the asset and the lease term.
Lease agreements are classified as operating leasing when there is no transfer of risk and benefits incidental to ownership of the leased item.
The installment payments of leasing (excluding costs of services, such as insurance and maintenance) classified as operating lease agreements are recognized as expenses on a straight-line basis during the lease term.
Company as a lessor
Lease agreements where the Company does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating lease. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the agreement term on the same bases as rental income.
Contingent rents are recognized as revenue in the period in which they are earned.
Page 45 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
j) Provisions
Provisions are recognized when the Company has a present obligation (legal or not formalized) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement, net of any reimbursement.
k) Dividend distribution
Dividend distribution to the Company’s shareholders is recognized as a liability in the interim financial statements at the end of period, based on the minimum mandatory dividends established by the statutory law. Any amount above of that amount is only recorded at the date on which such incremental dividends are approved by the Company’s shareholders.
l) Pension plan
The pension plan is funded through payments to insurance companies, which are classified as defined contribution plans according to CPC 33 (IAS 19). A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The Company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and previous periods.
Page 46 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
m) Shareholders’ equity
Common and preference shares are classified as shareholders’ equity.
When any related party purchases the Company’s equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs is deducted from capital of Company’s shareholders until the shares are cancelled or reissued. When such shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs, is included in capital to the Company’s shareholders. No gain or loss is recognized on the purchase, sale, issuance or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the consideration is recognized in other capital reserves.
n) Share-based payment
Employees (including senior executives) of the Company receive remuneration in the form of share-based payment, whereby employees render services as consideration for equity instruments (“equity-settled transactions”).
In situations where equity instruments are issued and some or all of the goods or services received by the Company as consideration cannot be specifically identified, the unidentified goods or services received (or to be received) are measured as the difference between the fair value of the share-based payment transaction and the fair value of any identifiable goods or services received at the grant date. This is then capitalized or expensed as appropriate.
Equity-settled transactions
When any related party buys the Company’s shares (treasury shares, consideration paid, including any directly attributable cost is deducted from shareholders’ equity until shares are cancelled or issued again. When these shares are subsequently issued again, any consideration paid, net of attributable transaction costs are included in shareholders’ equity. There is no gain or loss recognized in the acquisition or sale in the issue or cancellation of equity instruments. Any difference between the carrying amount and the consideration paid is recorded as capital reserve.
Page 47 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
n) Share-based payment (continued)
Equity-settled transactions (continued)
The cost of equity-settled transactions is recognized, together with a corresponding increase in shareholders’ equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity instruments at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments to be acquired.
The expense or income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period. No expense is recognized for services that do not complete its acquisition period, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
Where an equity instrument is modified, the minimum expense recognized is the expense as if the terms had not been modified. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.
Where an equity instrument is cancelled, it is treated as if it totally vested on the date of cancellation, and any expense not yet recognized for the premium is recognized immediately. This includes any premium where non-vesting conditions within the control of either the Company or the employee are not met. However, if the cancelled plan is replaced by another plan and designated as a replacement grants on the date that it is granted, the cancelled grant and new plan are treated as if they were a modification of the original premium, as described in the previous paragraph. All cancellations of equity-settled transaction are treated equally.
The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share (See Note 29).
Page 48 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
o) Customer loyalty programs
These are used by entities in order provide incentives to its customers on the sale of products or services. If customer buys products or services, the Company grants credits thereto. Customer may redeem the credits free of charge or discounting from the amount of products or services.
The Company estimates the fair value of points granted according to the “Programa Mais” loyalty plan, applying statistical techniques, considering the maturity of plans defined in the regulation.
p) Earnings per share
Basic earnings per share are calculated based on the weighted average number of shares outstanding during the period, excluding shares issued in payment of dividends and treasury shares.
Diluted earnings per share are calculated by the treasury stock method, as follows:
- numerator: earnings for the period;
- denominator: the number of shares is adjusted to include potential shares corresponding to dilutive instruments (stock options ), less the number of shares that could be bought back at market, if applicable.
Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement would have a dilutive impact on earnings per share.
Page 49 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
q) Determination of net income
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and sales taxes or duty. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. The Company has concluded that it is acting as a principal in all of its revenue arrangements, except for those referring to extended warranty. Specifically in these cases, the Company operates as an agent, and revenue is recognized in a net basis, which reflects the commission received by insurance companies. The following specific recognition criteria must also be met before revenue is recognized:
(i) Revenue
a) Sales of goods
Revenues are recognized at the fair value of the consideration received or receivable for the sale of goods and service. Revenues from the sale of products are recognized when their value can be measured reliably, all risks and benefits inherent to the product are transferred to the buyer, the Company no longer has the control or responsibility over the goods sold and the economic benefits generated to the Company are probable. Revenues are not recognized if their realization is uncertain.
b) Interest income
For all financial instruments measured at amortized cost, interest income or expense is recorded using the effective interest rate, which is the rate that discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in the financial result under the income statement.
Page 50 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
q) Determination of net income (continued)
(ii) Gross profit
Gross profit corresponds to the difference between net sales and the cost of goods sold. The cost of goods sold comprises the cost of purchases net of discounts and bonuses received from vendors, changes in inventory and logistics costs.
Bonus received from vendors is measured based on contracts signed with vendors.
Cost of sales includes the cost of logistics operations managed or outsourced by the Company, comprising all warehousing, handling and freight costs incurred after goods are first received at one of the Company stores or warehouses. Transport costs are included in acquisition costs.
(iii) Selling expenses
Selling expenses consist of all store expenses, such as salaries, marketing, occupancy, maintenance, etc.
(iv) General and administrative expenses
General and administrative expenses correspond to overheads and the cost of corporate units, including the purchasing and procurement, IT and finance functions.
(v) Other operating expenses, net
Other operating income and expense correspond to the effects of major events occurring during the period that do not meet the Company’s definition for the other income statement lines.
Page 51 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
q) Determination of net income (continued)
(vi) Financial result
Finance expenses include all expenses generated by net debt and the receivables securitization during the period offset by capitalized interest, losses related to the new measurement of derivatives at fair value, losses on disposals of financial assets, finance charges on lawsuits and taxes interest charges on financial lease, and discounting adjustments.
Finance income includes income generated by cash and cash equivalents and judicial deposits, gains related to the new measurement of derivatives at fair value, purchase discounts obtained from vendors, and revenues referring to discounts.
r) Taxation
Current income and social contribution taxes
Current income and social contribution tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the balance sheet dates.
The taxation on income comprises the Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”) and is calculated based on taxable income (adjusted income), at rates applicable according to the prevailing laws – 15% over taxable income and 10% surcharge over the amount exceeding R$ 240 in taxable income yearly for IRPJ and 9% for CSLL.
Page 52 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
r) Taxation (continued)
Deferred income and social contribution taxes
Deferred income and social contribution taxes are recognized for all taxable temporary differences, except where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
Deferred income and social contribution tax assets are recognized for all deductible temporary differences, and unused tax losses, to the extent that it is probable that taxable profit will be available against which to deduct the temporary differences and unused tax credits and losses except where the deferred income and social contribution tax assets relating to the deductible temporary difference arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor tax profit or loss.
With respect to deductible temporary differences associated with investments in subsidiaries and associates, deferred income and social contribution taxes are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
The carrying amount of deferred income and social contribution tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income and social contribution taxes to be utilized. Unrecognized deferred income and social contribution tax assets are reassessed at the balance sheet date and are recognized to the extent that it has become probable that future taxable profits will allow these assets to be recovered.
Deferred income and social contribution tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet dates.
Page 53 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
r) Taxation (continued)
Deferred tax (continued)
Deferred taxes related to items directly recognized in shareholders’ equity are also recognized in shareholders’ equity and not in the income statement. Deferred tax items are recognized according to the operation that originated it, in the income for the period or directly in shareholders' equity.
Deferred income and social contribution tax assets and liabilities are reported net if there is a legal or contractual right to offset the tax assets against the tax liability and deferred taxes refer to the same taxed entity and submitted to the same tax authority.
Other taxes
Revenues from sales and services are subject to taxation by State Value-Added Tax (“ICMS”), Services Tax (“ISS”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”) and Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) at rates prevailing in each region and are presented as deductions from sales in the income for the period.
The amounts recoverable derived from non-cumulative ICMS, PIS and COFINS are deducted from cost of goods sold.
Taxes recoverable or prepaid taxes are shown in the current and noncurrent assets, in accordance with the estimated timing of their realization.
Page 54 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
r) Taxation (continued)
Sales taxes
Revenues, expenses and assets are recognized net of the amount of sales tax except:
Where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable;
Receivables and payables that are stated with the amount of sales tax included. The net amount of sales tax recoverable from, or payable to, the tax authority is included as part of receivables or payables in the balance sheet.
s) Business combinations and goodwill
Business combinations are recorded using the acquisition method. The cost of an acquisition is measured as the sum between the consideration transferred, measured at fair value on the acquisition date and the amount of any non-controlling interest in the acquired company. For each business combination, the acquirer measures the non-controlling interest in the acquired company at fair value or through the proportional interest in acquired company’s identifiable net assets. The acquisition costs incurred are treated as expense and included in the administrative expenses.
When the Company acquires a business, it assesses financial assets and liabilities to the appropriate classification and designation according to contractual terms, economic circumstances and relevant conditions on the acquisition date. This includes the separation of derivatives embedded in agreements by the acquired company.
Should the business combination occur in phases, the fair value on the acquisition date of interest previously held by acquirer in acquired company is adjusted to fair value on the acquisition date through income statement.
Page 55 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
4. Main accounting practices – Continued
s) Business combinations and goodwill (continued)
Any contingent payment to be transferred by acquirer will be recognized at fair value on the acquisition date. Subsequent changes in fair value of contingent payment considered as an asset or liability will be recognized under CPC 38 (IAS 39) through income statement or as change in other comprehensive income. If the contingent payment is classified as equity, it will not be adjusted until it is finally settled under shareholders’ equity.
Goodwill is initially measured at cost and the excess between payment transferred and the amount recognized for minority interest over identified net assets acquired and liabilities assumed. If this payment is lower than the fair value of net assets of acquired subsidiary, the difference is recognized in the income statement as gain due to profitable purchase.
After initial recognition, the goodwill is measured at cost, less eventual impairment losses. For the purposes of impairment test, the goodwill acquired in a business combination is, as of the acquisition date, allocated to each one of the Company's cash generating units which shall reap the business combination benefits, regardless if other assets or liabilities of the acquired company will be assigned to these units.
In cases the goodwill composes a cash generating unit and part of the operation at this unit is sold, the goodwill related to the sold operation is included in the book amount of the operation when profit or loss earned with the sale of operation is calculated. This goodwill is then measured based on the sold operation-related amounts and part of the cash generating unit which was maintained.
Page 56 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
5. Rules issued but not effective yet
There are no CPCs issued which are not effective yet, but there are IFRS issued to which there is no change in CPCs in force, but we expect the Brazilian standards will be in conformity with the international standards until the start date thereof. Below a summary of the main standards issued but not effective yet, as well as our expectations of their effects on the Company’s interim financial statements:
IFRS 9 – Financial Instruments – Classification and Measurement - IFRS 9 concludes the first part of the replacement project of “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 uses a simple approach to determine if a financial asset is measured at the amortized cost or fair value, based on the way how an entity administers its financial instruments (its business model) and the contractual cash flow, which is a characteristic of the financial assets. The standard also requires the adoption of only one method to determinate asset impairment. This standard will be effective for the fiscal years starting as of January 1, 2013. The Company does not expect that this change will adversely affect its financial statements.
IASB issued clarifications on the IFRS rules and amendments applicable as of April 1, 2011.
Below, the main amendments:
IAS 12 – Income Tax;
IFRS 1 – First-Time Adoption of the International Financial Reporting Standards
IFRS 7 – Disclosure of Financial Instruments;
IFRS 9 – Financial Instruments - Measurement and Classification
The Company will evaluate the effects on the quarterly financial information due to the adoption of these pronouncements and interpretations and expects to not adversely affect its consolidated quarterly financial information.
There are no other rules or interpretations issued that have not been adopted yet that according to the Management’s opinion, may adversely affect the Company’s results or shareholders’ equity.
Page 57 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
6. Significant accounting judgments, estimates and assumptions
The preparation of the Company’s interim consolidated financial statements requires Management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant effect on the amounts recognized in the quarterly financial information:
a) Operating lease commitments – Company as lessor
The Company has entered into commercial property leases and determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and benefits of ownership of these properties and recorded them as operating lease.
b) Goodwill impairment
The Company tests annually whether goodwill has suffered any loss, in accordance with the accounting policy stated in Note 4 and CPC 1 (IAS 36). The recoverable amounts of cash-generating units have been determined based on recoverable amount and market quotes calculations. These calculations require the use of estimates, which are disclosed in Note 15.
c) Income taxes
Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the nature and complexity of Company’s business, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to income tax and expense already recorded. The Company records provisions, based on reasonable estimates, for eventual consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective company's domicile.
Page 58 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
6. Significant accounting judgments, estimates and assumptions - Continued
c) Income taxes (continued)
Deferred income and social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred income and social contribution tax assets that can be recognized, based upon the profit estimates and the level of future taxable profits, based on the business plan approved by the Board of Directors.
The Company has tax loss carry forwards amounting to a tax benefit of R$745,677 on March 31, 2011 (R$720,530 in 2010). These losses do not have limitation periods and relate to subsidiaries that have tax planning opportunities available to support a portion of these balances. The Company recorded a provision for impairment of these deferred tax assets in the amount of R$79,196 on March 31, 2011.
Further details on taxes are disclosed in Note 24.
d) Fair value of derivatives and other financial instruments
Where the fair value of financial assets and financial liabilities recorded in the interim financial statements cannot be derived from active markets, they are determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.
The fair value of financial instruments that are actively traded on organized markets is determined based on the market quotes, on the balance sheet dates, without any deduction for transaction costs. For financial instruments that are not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual practices on the market. If there is no active market, then the market value is determined through valuation techniques. These techniques include the use of recent market arm’s length transactions, benchmark to the fair value of similar financial instruments, analysis of discounted cash flows or other valuation models.
Page 59 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
6. Significant accounting judgments, estimates and assumptions - Continued
d) Fair value of derivatives and other financial instruments (continued)
When the fair value of financial assets and liabilities recorded in the balance sheet cannot be observed in active markets, these are determined by valuation techniques, including the discounted cash flow method. These models inputs are collected from the market, where applicable, when these observations are not possible, judgment is required to determine the fair value. This judgment includes considerations on inputs, such as: liquidity risk, credit risk and volatility. Changes in these factors assumptions may affect the financial instruments fair value.
e) Share-based payments
The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the stock options, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 25.
Page 60 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
7. Cash and cash equivalents
Financial investments at March 31, 2011 and December 31, 2010 earn interest mainly at the Interbank Deposit Certificate (“CDI”) rate. Financial investments available for withdrawal and in bank accounts are classified as financial assets measured by fair value through the income statement.
Parent Company | |||||
CDI | 03.31.2011 | 12.31.2010 | |||
Current | |||||
Marketable securities | |||||
Itaú | 100.5% | 478,432 | 279,058 | ||
Banco do Brasil | 100.2% | 690,576 | 568,741 | ||
Bradesco | 100.9% | 506,472 | 564,809 | ||
Santander | 101.0% | 54,869 | 53,443 | ||
ABN AMRO | 103.0% | 8 | - | ||
Unibanco | 104.1% | 5,067 | 4,931 | ||
CEF | 98.0% | 2,738 | 2,668 | ||
Votorantim | 101.1% | 100,027 | 97,476 | ||
Safra | 101.3% | 57,827 | 49,849 | ||
Other | 101.4% | 2,827 | 35,884 | ||
Total current | 1,898,845 | 1,656,859 | |||
Cash and bank accounts | 43,146 | 100,717 | |||
Cash and cash equivalents | 1,941,991 | 1,757,576 | |||
Consolidated | |||||
CDI | 03.31.2011 | 12.31.2010 | |||
Current | |||||
Marketable securities | |||||
Itaú | 100.5% | 478.432 | 1,727,488 | ||
Banco do Brasil | 100.2% | 690.576 | 696,331 | ||
Bradesco | 100.9% | 506.472 | 674,633 | ||
Santander | 101.0% | 54.869 | 70,087 | ||
ABN AMRO | 103.0% | 8 | - | ||
Unibanco | 104.1% | 5.067 | 4,931 | ||
CEF | 98.0% | 2.738 | 2,668 | ||
Votorantim | 101.1% | 100.029 | 104,766 | ||
Safra | 101.3% | 57.827 | 53,750 | ||
Other | 101.4% | 2.827 | 65,779 | ||
Total current | 1.898.845 | 3,400,433 | |||
Cash and bank accounts | 43.146 | 417,561 | |||
Cash and cash equivalents | 1.941.991 | 3,817,994 |
Page 61 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
8. Marketable securities
Consolidated | |||||
CDI | 03.31.2011 | 12.31.2010 | |||
Banco do Brasil | 101.0% | 96,568 | 315,332 | ||
Banco Bradesco | 121,388 | - | |||
Banco Santander | 100.5% | 54,373 | 190,307 | ||
Banco Safra | 101.25% | 96,920 | 102,363 | ||
369,249 | 608,002 | ||||
Total current | 367,229 | 608,002 | |||
Total noncurrent | 2,020 | - |
The NCB subsidiary is restricted to use the balance of R$96,568 (R$155,912 on December 31, 2010) invested in Banco do Brasil, referring to Consumer Direct Credit through Dealer (“CDCI”). Out of this balance, R$94,548 can be withdrawn by means of payment of restricted loan during the next 12 months, and R$2,020 recognized in non-current assets, will be available as of April 1, 2012.
9. Trade accounts receivable
a) Breakdown
Parent Company | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
Resulting from sales through: | |||
Credit card companies |
92,093 | 305,075 | |
Sales vouchers and others |
45,570 | 43,673 | |
Credit sales with post-dated checks |
1,747 | 2,027 | |
Own credit card – interest free installment |
10,672 | 15,127 | |
Accounts receivable from related parties |
152,477 | 180,917 | |
Allowance for doubtful accounts |
- | ||
Accounts receivable from vendors |
236,247 | 333,551 | |
Total current | 538,806 | 880,370 | |
Noncurrent | |||
Other trade accounts receivable |
58,283 | 59,087 | |
Allowance for doubtful accounts |
(4,717) | (6,302) | |
Total noncurrent | 53,566 | 52,785 |
Page 62 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
9. Trade accounts receivable
a) Breakdown (continued)
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
Resulting from sales through: | |||
Credit card companies |
383,247 | 425,581 | |
Sales vouchers and others |
361,825 | 158,166 | |
Consumer finance |
1,404,424 | 1,520,670 | |
Credit sales with post-dated checks |
5,695 | 6,294 | |
Trade note receivable from wholesale clients |
27,997 | 13,233 | |
Own credit card – interest free installment |
10,672 | 15,127 | |
Accounts receivable from related parties |
5,954 | - | |
Allowance for doubtful accounts |
(192,075) | (172,901) | |
Adjustment to present value |
(21,319) | (7,062) | |
Accounts receivable from vendors |
302,242 | 421,097 | |
2,282,707 | 2,380,205 | ||
Accounts receivable – FIDCs | 1,960,449 | 1,667,029 | |
Total current | 4,243,157 | 4,047,234 | |
Noncurrent | |||
Accounts receivable – Paes Mendonça | 431,275 | 420,570 | |
Consumer finance | 85,597 | 101,503 | |
Other accounts receivable | 87,110 | 105,859 | |
Allowance for doubtful accounts | (11,058) | (16,302) | |
Total noncurrent | 592,925 | 611,630 |
Trade receivables are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
b) Credit card companies
Credit card sales are receivable from the credit card companies. In the subsidiaries Globex, Casas Bahia and PontoFrio.com, credit card receivables, related to the sale of home appliances, are receivable in installments not exceeding 18 months.
Through its subsidiaries Globex, Ponto Frio and Nova Casa Bahia, the Company sells or deducts its credit card receivables to banks or credit card management companies, in order to obtain working capital.
Page 63 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
9. Trade accounts receivable - Continued
c) Consumer credit
The balances of “accounts receivable from payment vouchers” refer to consumer direct credit through dealer (CDCI) which can be paid in 24 installments.
The Company maintains agreements with financial institutions where it is referred to as intervening party of these operations.
Until November 2010, NCB subsidiary maintained an operating agreement with Banco Bradesco (“Bradesco”), through its subsidiary Finasa, for the granting of credit to its customers aiming at making feasible the acquisition of its goods at stores. As a result of credit granted to customers, the Company receives the principal amount financed by Bradesco on the first business day following the sale date.
According to this agreement, the Company is liable for the extrajudicial collection of defaulting customers, bearing the corresponding expenses. After elapsing 45 days of the initial maturity of overdue installments, the Company acquires the credit by means of assignment. Within this context, as required by CPC 38 (IAS 39) – Financial Instruments: Recognition and Measurement, the risks and benefits related to accounts receivable assigned to Bradesco are not substantially transferred to the counterparty, which is recognized in the Company’s balance sheet against “Loans and Borrowings”.
The outstanding balance of these receivables under Globex’s responsibility at March 31, 2011 was R$377,717 (R$657,097 at December 31, 2010).
d) Accounts receivable - FIDCs
The Company carries out securitization operations of its receivables, represented by credit sales with tickets and credit card company receivables, with the Receivables Securitization Fund, or PAFIDC. The volume of operations stood at R$2,390,481 at March 31, 2011 (R$2,543,974 at December 31, 2010) for PAFIDC, in which the responsibility for services rendered and subordinated interests was retained. The consolidated securitization costs of such receivables amounted to R$162,575 (R$29,807 at March 31, 2010), recognized as financial expenses in income for 2011.
Page 64 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
9. Trade accounts receivable - Continued
d) Accounts receivable – FIDCs (continued)
Services rendered, which are not remunerated, include credit analysis and the assistance by the collection department to the fund’s manager.
The outstanding balances of these receivables in PAFIDC at March 31, 2011 and December 31, 2010 were R$1,960,449 and R$1,667,029 respectively, net of allowance for losses.
e) Accounts receivable – Paes Mendonça
The accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third party liabilities by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these accounts receivable are monetarily restated and guaranteed by commercial leasing rights of certain stores currently operated by the Company, Novasoc and Sendas. Maturity of accounts receivable is linked to the lease agreements.
f) Accounts receivable from vendors
Accounts receivable from vendors includes rebates and discounts obtained from vendors. These amounts are established contractually and include amounts for volume purchase discounts, joint marketing programs, freight reimbursements, and other similar programs.
Page 65 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
9. Trade accounts receivable - Continued
g) Allowance for doubtful accounts
The allowance for doubtful accounts is based on average historical losses complemented by Company's estimates of probable future losses:
Parent Company | |||
03.31.2011 | 12.31.2010 | ||
At the beginning of the period | (6,302) | (5,948) | |
Allowance for doubtful accounts |
(1,482) | (10,932) | |
Recoveries and provision written off |
3,067 | 10,578 | |
At the end of the period | (4,717) | (6,302) | |
Credit sales with post-dated checks |
- | ||
Corporate sales |
- | ||
Other accounts receivable |
(4,719) | (6,302) | |
(4,719) | (6,302) | ||
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
At the beginning of the period | (189,203) | (17,237) | |
Allowance for doubtful accounts |
(45,829) | (596,885) | |
Recoveries and provision written off |
31,899 | 424,919 | |
At the end of the period | (203,133) | (189,203) | |
Credit sales with post-dated checks |
(4) | ||
Corporate sales |
(192,071) | (172,901) | |
Other accounts receivable |
(11,058) | (16,302) | |
(203,133) | (189,203) | ||
Total current | (192,075) | (172,901) | |
Total noncurrent | (11,058) | (16,302) |
Past due but not accrued for losses | ||||||
Falling | ||||||
Total | due | <30 | 30-60 | 61-90 | >90 | |
days | days | days | days | |||
03.31.2011 | 4,243,157 | 4,083,235 | 110,014 | 23,167 | 13,544 | 13,197 |
12.31.2010 | 4,047,234 | 3,741,698 | 229,411 | 16,497 | 53,090 | 6,538 |
Page 66 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
10. Receivables Securitization Fund
a) Receivables Securitization Fund - Pão de Açúcar
PAFIDC is a receivables securitization fund created for the purpose of acquiring the Company and its subsidiaries’ trade receivables, arising from sales of products and services to their customers, except for receivables from installment sales and post-dated checks. The fund has a defined term until December 7, 2012.
The capital structure of the fund, at March 31, 2011, is composed of 10,295 senior shares held by third parties in the amount of R$1,127,869 (R$1,096,130 at December 31, 2010), which represent 89.42% of the fund’s equity (89.30% at December 31, 2010) and 2,864 subordinated shares, held by the Company and subsidiaries in the amount of R$133,429, which represent 10.58% of the fund’s equity (10.70% at December 31, 2010).
The subordinated quotas were imputed to the Company and are recorded in non-current assets, as interest in the receivables securitization fund, with a balance of R$119.453 at March 31, 2011 (R$117,613 at March 31, 2010). The interest held in subordinated quotas represents the maximum exposure to the securitization operations losses.
The interest rates of senior shares are shown below:
03.31.2011 | 12.31.2010 | |||||||||
Balance | Balance | |||||||||
Quotaholders | Amount | CDI Rate | redeemable | CDI Rate | redeemable | |||||
Senior A | 5,826 | 109.5% | 692,344 | 105% | 672,861 | |||||
Senior B | 4,300 | 109.5% | 189,466 | 105% | 184,135 | |||||
Senior C | 169 | 109.5% | 246,059 | 105% | 239,134 | |||||
1,127,869 | 1,096,130 |
Page 67 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
10. Receivables Securitization Fund - Continued
a) Receivables Securitization Fund - Pão de Açúcar (continued)
Subordinated quotas are registered and non-transferable, and were issued in a single series. The Company will redeem the subordinated quotas only after the redemption of senior quotas or at the end of the fund’s term. Once the senior quotas have been remunerated, the subordinated quotas will receive the balance of the fund’s net assets after absorbing any losses on receivables transferred and any losses attributed to the fund. Their redemption value is subject to credit, prepayment, and interest rate risks on the transferred financial assets.
The holders of senior quotas have no recourse against the other assets of the Company in the event customers’ default on the amounts due. As defined in the agreement between the Company and PAFIDC, the transfer of receivables is irrevocable, irreversible and definitive.
b) Globex Receivables Securitization Fund – Globex FIDC
Globex FIDC is a receivables securitization fund created to acquire the accounts receivable of Globex (mainly credit card), originated from the sale of products and services to its customers. This fund was created at November 11, 2010 with an indeterminate term.
The fund equity structure at March 31, 2011 is composed of 11,666 senior shares held by third parties, amounting to R$1,218,125 (R$1,166,600 at December 31, 2010), representing 86.3% of the fund equity (87.5% at t December 31, 2010) and 169 subordinated shares (1,667 at December 31, 2010), held by the Company and its subsidiaries, amounting to R$192,926 (R$166,700 at December 31, 2010), accounting for 13.7% of the fund’s net assets (12.5% at December 31, 2010).
Below, the interest rates of senior shareholders:
03.31.2011 | 12.31.2010 | ||||
Shareholders | Amount | CDI Rate | Balance | CDI Rate | Balance |
Senior - 1st Series | 11,666 | 107.75% | 1,218,125 | 107.75% | 1,184,387 |
Page 68 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
11. Inventories
Parent Company | |||
03.31.2011 | 12.31.2010 | ||
Stores | 1,020,315 | 999,835 | |
Warehouses | 766,478 | 623,223 | |
Provision for inventories | (40,891) | (49,804) | |
1,745,902 | 1,573,254 | ||
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
Stores | 2,948,515 | 2,638,904 | |
Warehouses | 2,005,083 | 2,291,445 | |
Provision for inventories | (101,310) | (97,942) | |
Present Value Adjustment | (4,216) | (8,639) | |
4,848,072 | 4,823,768 |
Provisions on inventories in the parent company mainly refer to provisions on unrealized bonuses in inventories amounting to R$36,814 (R$40,883 in 2010). In the consolidated, the provisions for inventories are mainly composed of provisions for unrealized bonuses in inventories amounting to R$56,703(R$51,344 in 2010), besides breakage provisions in Globex amounting to R$31,313 (R$25,422 in 2010).
The adjustment to present value of inventories refers to the corresponding entry of adjustment to present value of the subsidiary Globex’s vendors.
Page 69 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
12. Recoverable taxes
The balances of recoverable taxes refer to credits from Withholding Income Tax, (“IRRF”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”), Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) and recoverable State Value-Added Tax (“ICMS”):
Parent Company | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
Taxes on sales |
296,336 | 263,936 | |
Income tax and others |
117,968 | 100,286 | |
Present value adjustment |
(468) | (460) | |
413,836 | 363,762 | ||
Noncurrent | |||
Taxes on sales |
111,812 | 111,812 | |
ICMS and others |
15,525 | 15,494 | |
Present value adjustment |
(7,590) | (7,504) | |
119,747 | 119,802 | ||
Total of recoverable taxes | 533,583 | 483,564 | |
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
Taxes on sales |
791,873 | 612,956 | |
Income tax and others |
309,665 | 275,946 | |
Present value adjustment |
(552) | (547) | |
1,100,986 | 888,355 | ||
Noncurrent | |||
Taxes on sales |
194,531 | 189,097 | |
ICMS and others |
20,480 | 33,320 | |
Present value adjustment |
(13,429) | (8,911) | |
201,582 | 213,506 | ||
Total of recoverable taxes | 1,302,568 | 1,101,861 |
Page 70 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
13. Property and equipment
Parent Company | ||||||
Balance at | Balance at | |||||
12.31.2010 | Additions | Depreciation | Sales | Transfers | 03.31.2011 | |
Land | 820,088 | - | - | - | - | 820,088 |
Buildings | 1,795,262 | 3,163 | (13,903) | (10) | 81,873 | 1,866,385 |
Leasehold improvements | 986,222 | 13 | (17,382) | (1,991) | 61,733 | 1,028,595 |
Equipment | 363,139 | 16,509 | (21,468) | (1,285) | 41,121 | 398,016 |
Facilities | 92,104 | 2,606 | (2,233) | (123) | 5,536 | 97,890 |
Furniture and fixtures | 160,883 | 3,681 | (6,123) | (1,109) | 19,161 | 176,493 |
Vehicles | 15,193 | 306 | (1,075) | (245) | 362 | 14,541 |
Property and equipment in | ||||||
progress | 421,480 | 132,742 | - | (10,389) | (208,935) | 334,898 |
Other | 120,989 | 8,289 | (1,377) | - | (2,070) | 125,831 |
4,775,360 | 167,309 | (63,561) | (15,152) | (1,219) | 4,862,737 | |
Financial leasing: | ||||||
Hardware | 3,665 | - | (276) | - | - | 3,389 |
Buildings | 22,973 | - | (342) | - | - | 22,631 |
26,638 | - | (618) | - | - | 26,020 | |
Total property and equipment | 4,801,998 | 167,309 | (64,179) | (15,152) | (1,219) | 4,888,757 |
Parent Company | ||||||
Balance at | Balance at | |||||
12.31.2010 | Additions | Depreciation | Sales | Transfers | 03.31.2011 | |
Land | 975,496 | 1,263 | 976,759 | |||
Buildings | 1,904,501 | 3,585 | (15,232) | 214 | 89,107 | 1,982,175 |
Leasehold improvements | 1,519,071 | 12,380 | (29,952) | 2,146 | 152,651 | 1,656,296 |
Equipment | 640,573 | 50,346 | (36,293) | (710) | 63,548 | 717,464 |
Facilities | 250,093 | 3,927 | (7,395) | 963 | 9,749 | 257,337 |
Furniture and fixtures | 398,308 | 14,902 | (12,352) | 183 | 29,273 | 430,314 |
Vehicles | 157,982 | 7,009 | (7,690) | (368) | (1,310) | 155,623 |
Property and equipment in | ||||||
progress | 577,348 | 180,376 | (10,389) | (346,853) | 400,482 | |
Other | 146,378 | 14,008 | (2,169) | (349) | (3,643) | 154,225 |
6,569,750 | 286,533 | (111,083) | (7,047) | (7,478) | 6,730,675 | |
Financial leasing: | ||||||
Equipment | 74,332 | (1,162) | 868 | 74,038 | ||
Hardware | 5,785 | (4,052) | 113 | 1,846 | ||
Facilities | 1,087 | (27) | (57) | 1,003 | ||
Furniture and fixtures | 12,811 | (394) | (864) | 11,553 | ||
Vehicles | 12,556 | 490 | 2,789 | 15,835 | ||
Buildings | 27,274 | (439) | 26,835 | |||
133,845 | (5,584) | 2,849 | 131,110 | |||
Total property and equipment | 6,703,595 | 286,533 | (116,667) | (7,046) | (4,629) | 6,861,785 |
Page 71 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
13. Property and equipment - Continued
At March 31, 2011 and December 31, 2010 the Company and its subsidiaries had collateralized fixed assets and legal claims, as disclosed in Note 19 (f).
Provision for impairment was not recorded for the period ended March 31, 2011, an R$11 million provision for impairment of stores fixed assets was recorded on December 31, 2010.
Transfers refer to items transferred to other Group companies and intangible assets (software) carried through construction in progress account upon their acquisition.
a) Capitalization of loan interest
The capitalized borrowing costs are related to the constructions or significant refurbishment of approximately 370 stores.
The amount of borrowing costs capitalized during the period ended March 31, 2011 was 3,109 (R$4,920 at March 31, 2010), respectively. The rate used to determine the amount of borrowing costs eligible for capitalization was approximately 100% of CDI, which is the effective interest rate of the Company’s borrowings.
14. Intangible assets
Parent Company | |||||||
Balance at | Acquisition of | Balance at | |||||
12.31.2010 | Additions | Amortization | Subsidiary | Write-offs | Transfers | 03.31.2011 | |
Goodwill - Home appliances | 174,548 | - | - | - | - | - | 174,548 |
Goodwill – Cash and carry | 300,614 | - | - | - | - | - | 300,614 |
Total goodwill | 475,162 | - | - | - | - | - | 475,162 |
Intangible assets - NCB | - | - | - | - | - | - | - |
Total intangible assets - NCB | - | - | - | - | - | - | - |
Commercial rights -Retail | - | - | - | - | - | - | - |
Total commercial rights | - | - | - | - | - | - | - |
Software | 195,263 | 344 | (9,372) | - | - | 1,218 | 187,454 |
Total software | 195,263 | 344 | (9,372) | - | - | 1,218 | 187,454 |
Total commercial rights | 670,425 | 344 | (9,372) | - | - | 1,218 | 662,616 |
Page 72 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
14. Intangible assets - Continued
Consolidated | |||||||
Balance at | Acquisition of | Balance at | |||||
12.31.2010 | Additions | Amortization | Subsidiary | Write-offs | Transfers | 03.31.2011 | |
Goodwill – Cash and carry | 428,762 | - | - | - | - | - | 428,762 |
Goodwill – Cash and carry | 279,851 | - | - | - | - | - | 279,851 |
Goodwill – E-commerce | - | - | - | - | - | - | - |
Goodwill – Cash and carry | 663,195 | - | - | - | - | - | 663,195 |
Total goodwill | 1,371,808 | - | - | - | - | - | 1,371,808 |
Banner – Home appliances | 399,719 | 6 | (1,571) | - | - | - | 398,154 |
Banner – E-commerce | 1,615,417 | - | - | - | - | - | 1,615,417 |
Banner – Cash and carry | 38,639 | - | - | - | - | - | 38,639 |
Total banners | 2,053,775 | 6 | (1,571) | - | - | - | 2,052,210 |
Commercial rights – Home appliances | 617,899 | 230 | (1,927) | - | - | 2,537 | 618,739 |
Commercial rights – Retail | - | - | - | - | - | - | - |
Total commercial rights | 617,899 | 230 | (1,927) | - | - | 2,537 | 618,739 |
Customer relations – Home appliances | 24,845 | - | - | - | - | - | 24,845 |
Customer relations – E-commerce | - | - | - | - | - | - | - |
Customer relations – Cash and carry | - | - | - | - | - | - | - |
Total customer relations | 24,845 | - | - | - | - | - | 24,845 |
Profitable supply agreement – Bartira | 274,542 | - | (15,485) | - | - | - | 259,057 |
Profitable supply agreement – Nova Casa Bahia | 251,994 | - | (15,479) | - | - | - | 236,515 |
Profitable agreements | 526,536 | - | (30,964) | - | - | - | 495,572 |
Software | 286,902 | 62,915 | (15,601) | - | (43) | 798 | 334,971 |
Other | - | - | - | - | - | - | - |
Total other | 286,902 | 62,915 | (15,601) | - | (43) | 798 | 334,971 |
Total intangible assets | 4,881,765 | 63,151 | (50,063) | - | (43) | 3,335 | 4,898,144 |
a) Impairment testing of goodwill and intangibles
Goodwill and intangible assets are annually tested for impairment by the method described in Note 4 – “Significant Accounting Policies”.
Management made an estimate of recoverable amounts or values in use for all assets. The assumptions used are set out below.
As a result of the impairment tests carried out in 2010 and impairment indicators evaluation, the Company did not recognize impairment losses.
Impairment testing consists of determining the values in use of the cash generating units (CGUs) or groups of CGU to which the goodwill and intangible assets are allocated and comparing them with the carrying amounts of the related assets. Goodwill arising on the initial acquisition of companies is allocated to the groups of CGU in accordance with the classifications set out in Note 26 (Segment Information).
Page 73 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
14. Intangible assets - Continued
a) Impairment testing of goodwill and intangibles
For internal valuation, impairment testing is carried out annually at the closing date and generally consists of determining the value in use of each CGU in accordance with the principles set out in Note 4. Value in use is determined by the discounted cash flows method, based on a pre-tax cash flow and using the following rates:
Growth rate | Discount rate (i) | |
Cash flow | Between 3.9% and 4.9% | 11.3% |
(i) The discount rate is represented by the Company’s average cost of capital in current Reais (Capital Assets Pricing Model - CAPM) |
The future cash flow assumptions and growth prospects are based on the Company’s annual budget and long-term business plans, approved by the Board of Directors, as well as comparable market data and they represent Management’s best estimate of the economic conditions that exist during the economic useful life of group of the assets that generate cash flows.
Key assumptions used in the impairment analysis are outlined below:
1. Revenues – projected based on the annual budget of the following year and the Company’s business plan comprising the period between 2011 to 2015;
2. Costs and operational expenses – projected based on the Company’s business plan.
3. Capital investments – capital investments were estimated considering the infrastructure required to support the growth set forth in the business plan.
Key assumptions were estimated considering the Company’s historical performance and based on reasonable macroeconomic assumptions and are compatible with external sources of information based on financial market projections, and are documented and approved by Company’s Management.
Page 74 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
14. Intangible assets - Continued
b) Other intangibles
Software was tested for impairment following the same criteria established for property and equipment.
Other intangible assets, whose useful life is indefinite, were submitted to impairment test according to the same calculation criteria used in goodwill on investments.
Acquisitions in 2010
Referring to the business combinations occurred in 2010 (as described in Note 16), the Company acquired intangible assets with definite and indefinite useful lives, as follows:
Indefinite useful life – banners and commercial rights;
Definite useful life – profitable lease agreement (10 years), profitable furniture supply agreement (3 years) and customer relationship (5 to 7 years).
15. Investments
a) Breakdown of investments
Parent Company | ||||||||
Sé | Sendas | Novasoc | Globex | PontoFrio.com | NBC | Other | Total | |
Balances at December 31, 2009 | 1,591,637 | 52,194 | - | 803,936 | - | - | 18,393 | 2,466,160 |
Additions | - | - | 6,449 | 473,688 | - | - | - | 480,137 |
Acquisitions | - | - | 18,895 | 1,015,547 | - | 1,034,442 | ||
Exchange variation | (13,391) | (18,343) | - | - | - | - | - | (31,734) |
Write-off | 124,259 | 745 | 35,576 | (14,221) | (2,077) | - | 4,227 | 148,509 |
Equity pick-up | - | 782 | - | - | - | - | - | 782 |
Dividends receivable | - | - | (11,984) | (1,622) | 2,176 | - | 1,236 | (9,807) |
Transfer to capital deficiency | 1,702,505 | 35,378 | 30,041 | 1,261,781 | 18,994 | 1,015,547 | 23,856 | 4,088,102 |
Other | ||||||||
Balances at December 31, 2010 | (152,074) | (36,655) | (11,271) | - | - | - | - | (200,000) |
36,989 | 7,831 | 9,213 | (12,692) | (425) | (4,256) | - | 36,660 | |
Exchange variation | - | - | - | (11,731) | (113) | - | - | (11,844) |
Write-off | ||||||||
Equity pick-up | 1,587,420 | 6,554 | 27,983 | 1,237,358 | 18,456 | 1,011,291 | 23,856 | 3,912,918 |
Equity interest gains/losses | 1,591,637 | 52,194 | - | 803,936 | - | - | 18,393 | 2,466,160 |
Balances at March 31, 2011 | - | - | 6,449 | 473,688 | - | - | - | 480,137 |
Page 75 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
15. Investments - Continued
a) Breakdown of investments (continued)
Consolidated | ||||
FIC/Miravalles | Binv/ Globex | Other | Total | |
Balances at December 31, 2009 | - | - | - | |
Additions | - | - | ||
Acquisitions (i) | - | (465) | (465) | |
Write-off | 21,722 | 12,799 | (22) | 34,499 |
Equity pick-up | (7,925) | (3,155) | (11,080) | |
Dividends receivable | 16,011 | (652) | 15,359 | |
Law 11,638/07 | 206,373 | 24,002 | 2,165 | 232,540 |
Balances at December 31, 2010 | ||||
Write-off | (13,670) | (553) | (14,223) | |
Equity pick-up | 7,510 | 3,054 | (22) | 10,542 |
Balances at March 31, 2011 | 200,213 | 26,503 | 2,143 | 228,859 |
(i) Fair value of investment that NCB maintains in Bartira. |
(i) FIC / Miravalles
Miravalles, a company organized in July 2004 and owner of exploitation rights of the Company’s financial activities, received capital subscription from Itaú Unibanco Holding S.A., which now holds 50% equity interest of such company (the other 50% interest is held by CBD). Also in 2004, Miravalles incorporated Financeira Itaú Companhia S.A. (“FIC”). FIC is a company which structures and trades financial products and services exclusively to the Company’s customers.
At August 28, 2009, the Company and Itaú Unibanco Holding S.A. (“Itaú Unibanco”) amended the FIC partnership agreement, removing Itaú Unibanco’s exclusivity obligation and extending the partnership agreement for additional 5 years, which shall be valid until August 28, 2029. Finally, the new partnership agreement includes all brands and formats of stores operated or owned by the Company, direct or indirectly, including supermarkets, hypermarkets, convenience stores, home appliance stores, cash and carry stores, gas stations, drugstores and e-commerce.
Page 76 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
15. Investments - Continued
a) Breakdown of investments (continued)
(i) FIC / Miravalles (continued)
During 2009, there was a corporate restructuring involving the merger of Miravalles and FIC. After such restructuring, the Company still holds an interest of 50% in FIC. The operational management of FIC is under the responsibility of Itaú Unibanco.
The summarized financial information of FIC at March 31, 2011 and December 31, 2010 is as follows:
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
Current assets | 3,331,432 | 3,118,059 | |
Non-current assets | 1,286 | 289,963 | |
Total assets | 3,363,371 | 3,408,022 | |
Current liabilities | 2,762,134 | 2,783,045 | |
Non-current liabilities | 27,628 | 36,259 | |
Shareholders’ equity | 557,399 | 588,718 | |
Total liabilities and shareholders’ equity | 3,363,371 | 3,408,022 | |
Operating results: | |||
Revenues | 203,585 | 918,415 | |
Operating income | 11,773 | 145,756 | |
Net income | 8,560 | 93,302 |
(ii) Sendas
Acquisition of minority interest in Sendas Distribuidora
At January 5, 2007, Sendas S.A. notified the Company about the exercise of its right to swap its entire interest in Sendas Distribuidora with preferred shares of the Company. This share swap right would prevail if final decision on the arbitration proceeding filed by Sendas S.A at October 19, 2005 were unfavorable to Sendas S.A. The subject-matter of said arbitration proceeding was to recognize if the partnership between Diniz Group and Casino Group would represent a change of control, fact of which would enable to recognize the exercise of swap option of Sendas Distribuidora’s shares by Sendas S.A.
Page 77 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
15. Investments - Continued
a) Breakdown of investments (continued)
(ii) Sendas (continued)
Acquisition of minority interest in Sendas Distribuidora (continued)
As at April 29, 2009, the Panel of Conciliation and Arbitration of FGV-RJ rendered an unfavorable decision to Sendas S.A., the swap of interest exercised at January 5, 2007 became legally valid, and as of this date, it is reasonable to define the swap option at the fair value.
As the fair value has been negotiated, under CPC 38 the Company’s interim financial statements as of January 1, 2009 and for the fiscal year ended December 31, 2009 (including the full adoption of CPCs) reflected the exercise of swap option with Sendas S.A., estimated at R$128,096, by means of recognition of an equity instrument, determined by the number of preferred shares of CBD (3,566,000 shares) which would be delivered to Sendas S.A, using CBD’s preferred share price on the exercise date of swap option, i.e., January 5, 2007.
Within this context, the Company fully consolidated Sendas Distribuidora in the interim financial statements of January 1, 2009 and December 31, 2009, not recognizing the corresponding non-controlling interest.
Page 78 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
15. Investments - Continued
a) Breakdown of investments (continued)
(ii) Sendas (continued)
Acquisition of minority interest in Sendas Distribuidora (continued)
Sendas S.A. and Barcelona Comércio Varejista e Atacadista S.A. (Company’s subsidiary) entered into a Stock Purchase Agreement and Other Covenants, according to which Sendas Distribuidora’s shares held by Sendas S.A. may be transferred to Barcelona Comércio Varejista e Atacadista S.A. This minority interest acquisition was approved by the Board of Directors of CBD, however, this transaction is subject to approval of the Company's shareholders' general meeting, which is a suspensive condition for the operation to be valid. Once met this condition, Sendas S.A. will transfer to Barcelona Comércio Varejista e Atacadista S.A. its entire interest in Sendas Distribuidora, currently corresponding to 42.57% of the capital stock for R$377,000 to be paid as follows: R$59,000 upon the transfer of shares and the remaining amount of R$318,000 in 6 annual and consecutive installments of R$53,000, the first installment shall mature in July 2011, adjusted by IPCA (Extended Consumer Price Index) as of the fourth installment, and as July to December 2010 as reference basis. This present value of obligation assumed at March 31, 2011 is R$331,327 (R$324,350 at December 31, 2010).
Consolidated | 03.31.2011 | 12.31.2010 | |
Interest acquisition in Assai (i) | 15,035 | 188,194 | |
Interest acquisition in Sendas Distribuidora (ii) | 272,327 | 324,350 | |
287,362 | 512,544 | ||
Current liabilities | 62,850 | 297,484 | |
Non-current liabilities | 224,512 | 215,060 |
I. Accounts payable due to the acquisition of non-controlling interest in Assai, subsidiary that operates in the “cash and carry” segment for the Group. The accounts payable will be settled in 2011.
II. Accounts payable due to the acquisition of non-controlling interest in Sendas Distribuidora, which will be settled in 6 annual installments, and the last amortization will take place in December 2017.
Page 79 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest
a) Association with Nova Casa Bahia
Context of the partnership
At December 4, 2009, Casas Bahia Comercial Ltda. (“CB”) and GPA entered into a Partnership Agreement (“Partnership Agreement”) aiming at merging their retail trade of durable goods and electronic commerce of durable goods businesses.
At February 3, 2010 the parties signed a Provisional Agreement for the Maintenance of Operation Reversibility (“APRO”) with the Administrative Council for Economic Defense (“CADE”), which determined that the following actions to be taken: (i) maintenance of “Casas Bahia” and “Ponto Frio” brands, as well as separate advertising campaigns, ensuring investments in propaganda and marketing at levels compatible with previous fiscal years, except for the assumptions resulting from the economic scenario; (iii) the maintenance of stores existing in 146 cities where both “Casas Bahia” and “Ponto Frio” are located; (iii) maintenance of respective warehouses and the Bartira’s furniture plant; (iv) maintenance of respective loan policies; and (v) maintenance of separate procurement structures and their commercial contractual instruments, even though they may jointly operate in this segment. Except for these specific conditions, both Globex and NCB may adopt the measures necessary to merge their activities and capture the synergies resulting from this operation. This present operation is pending approval from CADE.
At July 1, 2010, NCB’s shareholders entered into an addendum to the Partnership Agreement, in which the parties reviewed certain conditions of the partnership, as well as defined the actions required for their implementation.
As a preliminary phase of this businesses merger, at October 1, 2010, the operating assets of CB were transferred to NCB through a partial spin-off. This transfer included an equity interest of 25% in Bartira (remainder 75% still under the possession of CB).
Thus, as of October 1, 2010, NCB now operates under the "Casas Bahia” brand, which operates in 11 Brazilian states and in the Federal District, represented by 526 stores and 8 warehouses, selling a wide range of electronic products, home appliances and devices, such as furniture, electronic toys, office supplies, mobile phones, computers and accessories.
Page 80 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Context of the partnership (continued)
At November 9, 2010, as a preparatory phase of the process to merge NCB’s shares into Globex, CDB centralized the retail trade of durable goods and the electronic commerce of durable goods in Globex.
Thus, the Company injected capital into its subsidiary Globex, used in this specific transaction as intervening party and of the consideration transferred to the acquisition, in the following amount: (i) net assets from the Company’s electronic products operations, established by the “Extra-Eletro” brand, in the amount of R$89,826; (ii) financial investments of R$290,143; and (iii) receivables between the Company’s subsidiaries, in the amount of R$375,550.
As a final phase of the process to merge the retail trade of durable goods, at November 9, 2010, all NCB’s shares were merged into the capital of Globex at the carrying amount, thus, as of that date, NCB became a wholly-owned subsidiary and CBD’s control was maintained. As a result of the share merger, GPA diluted its direct interest in Globex, now holding 52.41% of its capital stock, but maintaining the control of operating and financial decisions pertaining to Globex and its subsidiaries.
The share swap ratio was based on an economic valuation of NCB and Globex, at the reference date of June 30, 2010, duly supported by reports drafted by a specialized company.
Determination of the consideration transferred due to the takeover of NCB
With capital contributions established and as part of the merger process of NCB’s shares into the shareholders’ equity of Globex, GPA transferred approximately 47% of its entire investment in Globex to CB, which is determined as total consideration transferred for the takeover of NCB ("total consideration transferred").
Page 81 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Determination of the consideration transferred due to the takeover of NCB (continued)
Since Globex is a publicly held company, with its shares quoted and traded on the organized market (Bovespa) by independent purchasers and sellers and experts in electric/electronic products segment, for accounting purposes, the fair value of the consideration transferred was determined by the final price of Globex’s common share traded on Bovespa at November 9, 2010, as follows:
12.31.2010 | |
Number of common shares held by CBD, corresponding to a 98.77% interest | 168,927,975 |
Globex common share quote at November 9, 2010 - R$ | 15.00 |
Market value (Bovespa) of investment in Globex – 98.77% | 2,533,920 |
47% of market value of investment in Globex assigned to CB’s shareholders | 1,193,082 |
Fixed mandatory dividends to Bartira’s shareholders (i) | 6,069 |
Assets received from CB considered as consideration transferred: | |
Call option for controlling interest in Bartira, net of income and social contribution taxes(ii) | (274,563) |
Non-controlling interest over assets received (v) | 130,571 |
Value of total consideration transferred | 1,055,159 |
(i) |
According to the Partnership Agreement, Bartira will disproportionally distribute mandatory dividends to its shareholders, in order to ensure that CB receives a total of R$12 million as dividends in the next three years. This mandatory minimum dividend that Bartira shall pay to the Klein family, as a disproportional sharing was considered according to CPC 15 and IFRS 3R, as part of the total consideration transferred for takeover of NCB; |
(ii) |
Furniture supply agreement with Bartira: NCB has an exclusive supply agreement with Bartira. This agreement holds profitable conditions to NCB in the acquisition of furniture compared to the margins established in the sector. The amount was defined using information on comparable transactions in the market; |
Page 82 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Determination of the consideration transferred due to the takeover of NCB (continued)
(iii) |
Profitable property lease agreement signed with CB: this refers to CB’s properties, include stores, warehouses and buildings which are purposes of operating by NCB. This was measured according to information on comparable in the market; | |
(iv) |
Fair value of Bartira’s call option: the parties granted through the Partnership call and put options for the interests held by GPA and CB in Bartira. The are defined as follows: | |
During the lock-up period defined in the Partnership Agreement as 36 months, NCB is eligible to sell is 25% interest in Bartira’s capital stock for one real (R$1.00); | ||
During the period from the end of the lock-up period and the end of the 6th year of the agreement, NCB may acquire the remaining 75% interest in the capital stock of Bartira, currently held by CB, for a total of R$175,000, adjusted by IPCA (Extended Consumer Index Price); | ||
Should NCB do not exercise the aforementioned call option at the end of the 6th year, CB shall have to acquire the 25% interest from NCB for a total of R$58,500, adjusted by IPCA; |
Page 83 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Fair values of acquired identifiable assets and liabilities (provisional)
The fair values of identifiable assets and liabilities acquired from NCB, on the date of business combination were as follows:
IFRS – opening balance |
(i) Fair value of investment held in Bartira |
(ii) “Casas Bahia” banner |
(iii) Commercial rights |
(iv) Supply agreement in favorable conditions |
(iii) Lease agreement in favorable conditions |
Balance after provisional allocation of purchase price | |
Assets | |||||||
Cash and cash equivalents | 64,957 | - | - | - | - | - | 64,957 |
Marketable securities |
586,536 | - | - | - | - | - | 586,536 |
Trade accounts receivable |
2,434,960 | - | - | - | - | - | 2,434,960 |
Inventories |
1,360,420 | - | - | - | - | - | 1,360,420 |
Recoverable taxes |
269,352 | - | - | - | - | - | 269,352 |
Deferred income tax |
142,342 | (46,770) | (549,242) | (136,344) | (47,971) | (87,075) | (725,060) |
Prepaid expenses |
58,498 | - | - | - | - | - | 58,498 |
Other |
268,059 | - | - | - | - | - | 268,059 |
Investments in associated companies |
- | 137,560 | - | - | - | - | 137,560 |
Property and equipment |
570,889 | - | - | - | - | - | 570,889 |
Intangible assets |
57,217 | - | 1,615,417 | 401,011 | 141,092 | 256,103 | 2,470,840 |
5,813,230 | 90,790 | 1,066,175 | 264,667 | 93,121 | 169,028 | 7,497,011 | |
Liabilities | |||||||
Trade accounts payable |
(1,063,178) | - | - | - | - | - | (1,063,178) |
Loans and borrowings |
(1,438,859) | - | - | - | - | - | (1,438,859) |
Taxes payable |
(448,565) | - | - | - | - | - | (448,565) |
Deferred revenues |
(230,637) | - | - | - | - | - | (230,637) |
Provision for contingencies |
(33,796) | - | - | - | - | - | (33,796) |
Other |
(1,405,165) | - | - | - | - | - | (1,405,165) |
(4,620,200) | - | - | - | - | - | (4,620,200) | |
Net assets | 1,193,030 | 90,790 | 1,066,175 | 264,667 | 93,121 | 169,028 | 2,876,811 |
Page 84 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Determination of the consideration transferred due to the takeover of NCB (continued)
(i) |
Fair value of investment held in Bartira (25%): it refers to the measurement of fair value of the investment currently held by NCB of 25% of Bartira’s capital stock. It was measured by EBITDA multiples, obtained from market players. |
(ii) |
“Casas Bahia” brand: Casas Bahia is a traditional, well recognized brand in the Brazilian retail trade and is considered one of the most valuable brands, according to specialized brand valuation companies. Considering the strength and recognition of this brand, a market participant should not discontinue it. Its measurement was based on the royalties relief methodology, which represents the remuneration practiced by the market for using the brand, if it were not acquired; |
(iii) |
Commercial rights: points-of-sale, many of them are located in very busy and large shopping centers. Usually, shopping centers and street stores charge fees related to the assignment for the right to use the point-of-sale when this asset is transferred. |
These are measured according to information on comparable transactions in the market; |
No contingent liabilities or assets were identified and recognized on the acquisition date, and even if positive, this would be Indemnifiable by CB or GPA, where applicable.
The fair value of the non-controlling interest was measured by applying their interest, through the fair value of identifiable net assets of NCB on the business combination date, as follows:
12.31.2010 | |
Fair value of acquired net assets | 2,614,662 |
Non-controlling interest | 47.56% |
Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets | 1,243,533 |
Page 85 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Gains due to profitable purchase
As a result of: (i) measurement of the total consideration transferred due to takeover of NCB; (ii) measurement of non-controlling interest; and (iii) measurement of identifiable assets and liabilities at their fair value, the Company verified on an accounting basis a gain due to bargain price acquisition, in the amount of R$453,569, recognized in the statement of income for the fiscal year ended December 31, 2010, under Other operating expenses as follows:
12.31.2010 | |
Total consideration transferred due to takeover of NCB | (917,699) |
Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets | (1,243,394) |
Fair value of acquired net assets | 2,614,662 |
Gain due to profitable purchase resulting from takeover of NCB | 453,569 |
According to the accounting practices adopted in Brazil and international accounting standards issued by CPC 15 and IFRS 3R, the 47% interest in the capital stock of Globex assigned to CB as total consideration transferred shall be measured at fair value on the business combination date. Also referring to this standard, this measurement at fair value shall be guided by certain hierarchy, which requires that if shares are quoted on the organized market, they shall be regularly traded on an arm’s length transaction and share quote shall be the information to be used in the measurement of the fair value of investment assigned as part of the total consideration transferred.
Thus, when Globex’s common shares quote was used to calculate the total consideration transferred, the gain due to profitable purchase was determined and duly recognized in the Company’s interim financial statements.
Page 86 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
16. Business combinations and acquisition of minority interest - Continued
a) Association with Nova Casa Bahia (continued)
Gains due to profitable purchase (continued)
Said gain obtained is justifies for CB mainly due to extremely positive future developments deriving from this partnership with GPA. This partnership will allow to NCB better accesses to financing and synergies in all areas, such as: trade, logistics, administrative and financial areas, among others.
In addition, the partnership with CB will position Globex into a new business level, thus, allowing higher nationwide coverage, scale gains and other benefits to be converted into the benefit of our customers and employees, which will possibly result in a more attractive future profitability, and accordingly, the appreciation of shares held by CB. With 47% interest in Globex, CB will continue actively participating in this operation, whether in the direct management or through the Board of Directors.
Subsequent measurement – provisional allocation of purchase price
The NCB takeover was accounted for according to the method of acquisition, pursuant to IFRS 3R and CPC 15. The Company did not obtain a final evaluation of the acquired net asset fair value, so that to conclude that the evaluation of gain due to profitable purchase, referring to the NCB takeover.
In compliance with IFRS 3R and CPC 15, the Company will conclude the collection of data and the evaluation of acquired net asset fair value, as well as the consideration transferred in 2011 over 12 months as of the business combination date.
The costs of the transactions, totaling R$100,100 were treated as expense and included in other operating expenses.
Page 87 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings
(i) Breakdown of debt
Parent Company | |||||
Note | 03.31.2011 | 12.31.2010 | |||
Debentures | |||||
Debentures | 17c | 508,049 | 523,574 | ||
Swap contracts | 17a | 625 | 598 | ||
Funding fees | (3,239) | (3,497) | |||
505,436 | 520,675 | ||||
Local currency | |||||
BNDES | 17b | 52,392 | 39,099 | ||
Financial lease | 20 | 19,834 | 20,789 | ||
Swap contracts | 17a | (3) | |||
Funding fees | (4,538) | (4,525) | |||
Anticipation of receivables | - | 249,997 | |||
67,688 | 55,357 | ||||
Foreign currency | |||||
Working capital | 17a | 359,066 | 366,592 | ||
Swap contracts | 17a | 55,665 | 35,778 | ||
Funding fees | (328) | (372) | |||
414,404 | 401,998 | ||||
Total current | 1,228,030 | 978,033 | |||
Consolidated | |||||
Note | 03.31.2011 | 12.31.2010 | |||
Debentures | |||||
Debentures | 17c | 508,049 | 523,574 | ||
Swap contracts | 17a | 625 | 598 | ||
Funding fees | (3,239) | (3,497) | |||
505,436 | 520,675 | ||||
Local currency | |||||
Working capital | 17a | 1,841,986 | 1,604,525 | ||
Financial lease | 20 | 65,425 | 71,277 | ||
Swap contracts | (439) | ||||
Funding fees | (6,788) | (6,770) | |||
Anticipation of receivables | - | 249,997 | |||
1,992,333 | 1,999,495 | ||||
Foreign currency | |||||
Working capital | 17a | 815,561 | 414,140 | ||
Swap contracts | 17a | 120,040 | 43,856 | ||
Funding fees | (830) | (661) | |||
934,770 | 457,335 | ||||
Total current | 3,432,539 | 2,977,505 |
Page 88 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(i) Breakdown of debt (continued)
Parent Company | |||||
Note | 03.31.2011 | 12.31.2010 | |||
Debentures | |||||
Debentures | 17d | 1,458,310 | 1,075,538 | ||
Funding fees | (7,311) | (8,066) | |||
1,450,999 | 1,067,472 | ||||
Local currency | |||||
Working capital | 17a | 1,013,870 | 703,049 | ||
Financial lease | 20 | 61,538 | 66,129 | ||
Swap contracts | 17a | 19,603 | 7,967 | ||
Funding fees | (8,358) | (9,486) | |||
1,463,384 | 1,125,712 | ||||
Foreign currency | |||||
Working capital | 17a | 291,113 | 296,147 | ||
Swap contracts | 17a | 48,865 | 35,055 | ||
Funding fees | (353) | (426) | |||
339,625 | 330,776 | ||||
Total noncurrent | 3,254,008 | 2,523,960 | |||
Consolidated | |||||
Note | 03.31.2011 | 12.31.2010 | |||
Debentures | |||||
Debentures | 17d | 1,458,310 | 1,075,538 | ||
Funding fees | (7,311) | (8,066) | |||
1,450,999 | 1,067,472 | ||||
Local currency | |||||
BNDES | 17b | 391,576 | 381,519 | ||
IBM | 10,217 | 101,097 | |||
Working capital | 17a | 1,372,126 | 1,073,135 | ||
FIDCs | 10 | 2,345,994 | 2,280,517 | ||
Financial lease | 20 | 89,709 | 113,277 | ||
Swap contracts | 17a | 21,471 | 8,134 | ||
Funding fees | (10,584) | (12,272) | |||
4,220,510 | 3,844,047 | ||||
Foreign currency | |||||
BNDES | 17b | - | |||
Working capital | 17a | 391,509 | 617,826 | ||
Swap contracts | 17a | 60,538 | 63,059 | ||
Funding fees | (362) | (468) | |||
451,685 | 680,417 | ||||
Total noncurrent | 6,123,194 | 5,591,936 |
Page 89 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity
Parent | ||
Year | Company | Consolidated |
From 13 to 24 months | 75,839 | 1,331,715 |
From 25 to 36 months | 1,022,030 | 2,633,280 |
From 37 to 48 months | 1,645,837 | 1,646,305 |
From 49 to 60 months | 144,888 | 140,746 |
Over 60 months | 381,434 | 389,405 |
Subtotal | 3,270,028 | 6,141,451 |
Funding cost | (16,021) | (18,257) |
Total | 3,254,007 | 6,123,194 |
a) Working capital financing
Obtained from local banks, mainly used to finance the Company’s working capital. The loans have no collateral.
Parent Company | ||||||
Rate | 03.31.2011 | 12.31.2010 | ||||
Debt | ||||||
Local currency | ||||||
Brasil | CDI | 12.0% | 1,013,870 | 703,049 | ||
1,013,870 | 703,049 | |||||
Foreign currency | ||||||
ABN AMRO | YEN | 1.69% | 124,068 | 129,154 | ||
Santander | USD | 5.94% | 234,998 | 237,438 | ||
Itau BBA | USD | 100.0% | 291,113 | 296,147 | ||
650,179 | 662,739 | |||||
Swap agreements | ||||||
ABN AMRO | CDI | 101.8% | (10,158) | (17,037) | ||
Santander | CDI | 101.6% | 65,824 | 52,814 | ||
Itau BBA | CDI | 4.06% | 48,865 | 35,055 | ||
Brasil | CDI | 103.5% | 19,604 | 7,964 | ||
124,135 | 78,797 | |||||
1,788,184 | 1,444,585 |
Page 90 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings- Continued
(ii) Noncurrent maturity (continued)
a) Working capital financing (continued)
Consolidated | |||||
Rate | 03.31.2011 | 12.31.2010 | |||
Debt | |||||
Local currency | |||||
Brasil | CDI | 12.0% | 1,392,589 | 1,310,708 | |
Santander | CDI | 276,860 | 190,317 | ||
Itaú Unibanco | CDI | 1.5% | 24 | 15 | |
Safra | CDI | 655,780 | 540,362 | ||
Bradesco | CDI | 887,714 | 620,407 | ||
HSBC | CDI | 4,811 | |||
Alfa | CDI | 1.5% | 1,143 | 11,040 | |
3,214,110 | 2,677,660 | ||||
Foreign currency | |||||
ABN AMRO | YEN | 4.92% | 247,951 | 252,556 | |
Santander | USD | 5.94% | 333,436 | 337,693 | |
Bradesco | USD | 63,807 | |||
Itaú BBA | USD | 100.0% | 291,113 | 296,147 | |
Brasil | YEN | 270,763 | 145,571 | ||
1,207,070 | 1,031,967 | ||||
Swap agreements | |||||
ABN AMRO | CDI | 104.2% | 17,952 | 4,188 | |
Santander | CDI | 101.6% | 80,205 | 56,560 | |
Itaú BBA | CDI | 100.0% | 48,865 | 35,055 | |
Bradesco | CDI | 2,632 | - | ||
Brasil | CDI | 103.6% | 52,394 | 18,808 | |
202,048 | 114,612 | ||||
4,623,230 | 3,824,239 |
The Company uses swap transactions to exchange U.S. dollar-denominated and yen-denominated obligations and fixed interest rates to the Brazilian real pegged to CDI (floating) interest rate. The Company contracts swap operations with the same counterparty currency and interest rates swap transactions. The CDI annual benchmark rate at March 31, 2011 was 10.37% (9.87% at December 31,2010).
Page 91 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings- Continued
(ii) Noncurrent maturity (continued)
a) Working capital financing (continued)
The Company signed promissory notes and letters of guarantee in the amount of R$37,346 given as collateral for loans and borrowings with Banco IBM and Brazilian Development Bank (BNDES).
In the working capital, there is a balance of R$1,920,148 referring to subsidiary NCB, funds to finance working capital are raised with local financial institutions in local and foreign currencies and vendor operations. Vendor is a sales line of credit based on the credit assignment, executed between vendors and financial institutions, thus, allowing vendors to sell their products by installments and receive in cash. The Company applies the rate of up to 1.5% monthly and maximum terms of up to 60 days.
The Company signed promissory notes and letters of guarantee in amount corresponding to the loans and borrowings with Banco IBM and the Brazilian Development Bank (BNDES).
These refer to CDCI borrowings, deriving from financed amounts to the subsidiary NCB’s customers, with sales made and monthly installments. The financial charges have an average rate of 12.14% p.a. over which the subsidiary has co-obligation with financial institutions, secured by promissory notes issued by subsidiary and by the assignment of receivables.
b) BNDES credit line
The line of credit agreements denominated in reais, with the Development Bank (BNDES), are subject to the indexation based on the TJLP rate (long-term rate), plus annual interest rates, or are denominated based on a basket of foreign currencies to reflect the BNDES’ funding portfolio, plus annual fixed interest rates. Financing is paid in monthly installments after a grace period, as mentioned below.
Page 92 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
b) BNDES credit line (continued)
The Company cannot offer any assets as collateral for loans to other parties without the prior authorization of BNDES and it must comply with certain financial ratios, calculated based on the consolidated balance sheet, as follows: (i) maintenance of a capitalization ratio (shareholders' equity/total assets) equal to or in excess of 0.30 and (ii) maintenance of a current ratio (current assets/current liabilities) equal to or in excess of 1.05. The Company controls and monitors these indexes.
At March 31, 2011, the Company was in compliance with the aforementioned clauses.
Parent Company | |||||
Annual financial charges |
Number of monthly installments |
Maturity | 03.31.2011 | 12.31.2010 | |
TJLP + 3.2% | 60 | Nov/12 | 55,077 | 63,339 | |
TJLP + 2.7% | 60 | Nov/12 | 7,956 | 9,150 | |
TLJP+ 4.5% | 60 | Dec/16 | 40,000 | 40,000 | |
TLJP+ 4.5% | 60 | Dec/16 | 41,000 | 41,000 | |
TLJP+ 4.5% | 60 | Dec/16 | 98,987 | 98,663 | |
TLJP+ 4.5% | 60 | Dec/16 | 45,000 | 45,000 | |
TLJP+ 4.5% | 60 | Dec/16 | 100,000 | 100,000 | |
TLJP+ 4.5% | 60 | Dec/16 | 20,000 | ||
TLJP+ 4.5% | 60 | Dec/16 | 11,100 | ||
TLJP+ 4.5% | 60 | Dec/16 | 10,000 | ||
429,121 | 397,152 |
Page 93 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
b) BNDES credit line (continued)
Consolidated | |||||
Annual financial charges |
Number of monthly installments |
Maturity | 03.31.2011 | 12.31.2010 | |
TJLP + 3.2% | 60 | Nov/12 | 55,077 | 63,339 | |
TJLP + 2.7% | 60 | Nov/12 | 7,956 | 9,150 | |
TLJP + 4.5% | 1 | Jan/11 | 149 | ||
TJLP + 2.3% | 11 | Nov/11 | 6,464 | 8,889 | |
TJLP + 2.3% | 11 | Nov/11 | 690 | 1,109 | |
TLJP+ 2.3% | 11 | May/12 | 3,672 | 4,459 | |
TLJP+ 2.3% | 30 | Jun/13 | 37,897 | 43,591 | |
TLJP+ 2.8% | 11 | Nov/11 | 3,042 | 4,183 | |
TLJP+ 2.8% | 17 | May/12 | 2,244 | 2,725 | |
TJLP+ 4.5% | 48 | Dec/14 | 157 | 169 | |
TJLP+ 4.5% | 60 | Dec/16 | 40,000 | 40,000 | |
TJLP+ 4.5% | 60 | Dec/16 | 41,000 | 41,000 | |
TJLP+ 4.5% | 60 | Dec/16 | 98,987 | 98,663 | |
TJLP+ 4.5% | 60 | Dec/16 | 45,000 | 45,000 | |
TJLP+ 4.5% | 60 | Dec/16 | 100,000 | 100,000 | |
TJLP+ 4.5% | 60 | Dec/16 | 20,000 | ||
TJLP+ 4.5% | 60 | Dec/16 | 11,100 | ||
TJLP+ 4.5% | 60 | Dec/16 | 10,000 | ||
483,286 | 462,424 |
c) Redeemable PAFIDC quotas
As per CPC 38 (IAS 39), the Company records the amounts related to the senior quotas as “Loans and borrowings”.
Page 94 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures
Parent Company and Consolidated | ||||||||
Type | Outstanding debentures |
Annual financial charges |
Unit price | 03.31.2011 | 12.31.2010 | |||
6th Issue – 1st Series | No preference | 54,000 | CDI + 0.5% | 10,458 | 363,293 | 559,195 | ||
6th Issue – 2nd Serie | No preference | 23,965 | CDI + 0.5% | 10,458 | 161,228 | 248,169 | ||
7th Issue – 1st Series | No preference | 200 | 119% of CDI | 1,056,320 | 243,412 | 234,979 | ||
8th Issue – 1st Series | No preference | 500 | 109.5% of CDI | 1,003,959 | 571,864 | 555,772 | ||
6th Issue – 1st and | Interest rate | |||||||
2nd Series | swap | - | 104.96% of CDI | - | 625 | 598 | ||
8th Issue – 1st Series | 610 | 109.5% of CDI | 1,027,153 | 626,564 | ||||
Funding cost | (10,551) | (11,564) | ||||||
Current and | ||||||||
noncurrent | 1,956,435 | 1,588,147 | ||||||
Noncurrent liabilities | 1,450,999 | 1,067,472 | ||||||
Current liabilities | 505,436 | 520,675 |
(i) Breakdown of outstanding debentures
Number of | |||
debentures | Value | ||
At December 31, 2010 | 777,965 | 1,588,147 | |
Interest and swap paid | (42,534) | ||
Net interest payment and swap | (199,177) | ||
8th Issue | 610,000 | 610,000 | |
At March 31, 2011 | 1,387,965 | 1,956,435 |
Page 95 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information
6th issue – On March 27, 2007, the Company’s Board of Directors approved the issue of 77,965 debentures, corresponding to the total amount of R$ 779,650. The debentures issued within the scope of the 6th issue have the following characteristics:
Two series: 54,000 and 23,965 debentures were issued in the first and second series, respectively.
Class and convertibility: not convertible into shares issued by the Company.
Type: unsecured.
Issue date: March 1, 2007.
Term and maturity: seventy-two (72) months, thus maturing on March 1, 2013.
Remuneration: daily average rate of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of 252 days, calculated and disclosed by CETIP – Clearing House for the Custody and Financial Settlement of Securities, plus annual spread of 0.5%, of principal, due half-yearly, as of the issue date, always on March and September 1 every year.
Amortization: to be amortized in three (3) annual installments: March 1, 2011, March 1, 2012, and March 1, 2013. On each amortization payment date, 25,988 debentures will be paid.
Guarantee: not guaranteed.
Page 96 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information (continued)
Optional early redemption: as of the 18th month after the issue date, the Company may fully or partially redeem in advance the debentures by paying (i) the Unit Face Value plus Remuneration, calculated on a “pro rata temporis” basis, as of the issue date or the last date of payment of the Remuneration, where applicable, until the date of its effective payment; or (ii) reimbursement of premium corresponding to, at most, 1.5%, calculated on a “pro rata temporis” basis, decreasing over time. The partial redemption, if applicable, may occur through a draw, pursuant to paragraph 1 of Article 55 of Law 6,404 of December 15, 1976 (“Brazilian Corporation Law”) and other applicable rules.
Financial ratios: calculated based on the Company’s consolidated interim financial information in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.
Utilization of funds: the funds raised through the series of the 6th issue of debentures will be used by the Company to strengthen working capital and to pay current debt.
7th issue – at June 8, 2010, the Company’s Board of Directors approved the issue and the restricted offering of 200 non-convertible debentures, in the total amount of R$ 200,000. The debentures issued within the scope of the 7th issue have the following characteristics:
Series: single
Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.
Type: unsecured.
Issue date: June 15, 2009.
Page 97 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information (continued)
Term and maturity: seven hundred and twenty (720) days as of the issue date, thus maturing on June 5, 2011.
Remuneration: 119% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.
Amortization: amortization in a lump sum on the maturity date.
Early redemption: not applicable.
Guarantee: not guaranteed.
Financial ratios: calculated based on the Company’s consolidated interim financial information: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At December 31, 2010 the Company was in full compliance with all these ratios.
Utilization of funds: funds raised by means of the 7th issue shall be exclusively used by the Company to acquire farming and ranching products with its vendors who are agricultural producers and/or cooperatives listed in the respective Deed of Issue within a term not exceeding five (5) months as of the issue date to be sold at the Company’s establishments.
Page 98 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information (continued)
8th issue – at December 4, 2010, the Company’s Board of Directors approved the issue and the restricted offering of 500 non-convertible debentures, in the total amount of R$500,000. The debentures issued within the scope of the 8th issue have the following characteristics:
Series: single.
Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.
Type: unsecured.
Issue date: December 15, 2009.
Term and maturity: sixty (60) months as of the issue date, thus maturing at December 15, 2014.
Remuneration: 109.5% average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of two hundred and fifty-two (252) days, calculated and published by CETIP. The Remuneration will be paid as of the thirty-sixth (36th) month after the issue date, on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014; and (v) on the Maturity Date, December 15, 2014.
Amortization: the unit face value of the debentures will be amortized on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014. On each date, one fifth (1/5) of the unit face value of the debentures (R$1,000,000) will be paid.
Early redemption: the Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.
Page 99 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information (continued)
Guarantee: unsecured.
Financial ratios: calculated based on the Company’s consolidated interim financial statements prepared under BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.
Utilization of funds: the funds raised through the 8th issue of debentures shall be used by the Company to maintain its cash strategy and to strengthen its working capital.
9h issue – at January 5, 2011, the Company’s Board of Directors approved the issue and the restricted offering of 610 non-convertible debentures, in the total amount of R$610,000. The debentures issued within the scope of the 9th issue have the following characteristics:
Series: single
Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.
Type: unsecured.
Issue date: January 5, 2011.
Term and maturity: thirty six (36) months as of the issue date, thus maturing on January 5, 2014.
Page 100 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
17. Loans and borrowings - Continued
(ii) Noncurrent maturity (continued)
d) Debentures (continued)
(ii) Additional information (continued)
Remuneration: 107.75% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.
Amortization: the unit face value of debentures will not be partially amortized throughout the effectiveness term of debentures. The unit face value of each debenture will be fully and exclusively paid on the maturity date.
Early redemption: the Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.
Guarantee: unsecured.
Financial ratios: calculated based on the Company’s consolidated interim financial statements prepared in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.
Utilization of funds: funds raised by means of the 9th issue shall be used by the Company to maintain its cash strategy and strengthen its working capital.
Page 101 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments
The Company uses financial instruments in order to sustain its growth strategy. The derivative transactions have the exclusive objective of reducing the exposure to the foreign currency fluctuation and interest rate risks and to maintain a balanced capital structure.
Financial instruments have been reported pursuant to CPCs 38 and 39 (IAS 39 and 32). The main financial instruments and their amounts by category are as follows:
Parent Company | |||||
Carrying amount | Fair value | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||
Cash and cash equivalents | 1,941,991 | 1,757,576 | 1,941,991 | 1,757,576 | |
Receivables and FIDC | 592,372 | 1,050,769 | 592,372 | 1,050,769 | |
Related parties, net | 668,689 | 290,736 | 668,689 | 290,736 | |
Vendors | (2,048,273) | (2,219,699) | (2,048,273) | (2,219,699) | |
Loans and borrowings | (2,203,728) | (2,163,843) | (2,220,099) | (2,163,843) | |
Debentures | (1,956,435) | (1,588,147) | (1,792,158) | (1,580,328) | |
Net exposure | (3,005,384) | (2,872,608) | (2,857,478) | (2,864,789) |
Consolidated | ||||
Carrying amount | Fair value | |||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | |
Cash and cash equivalents | 3,587,926 | 3,817,994 | 3,587,926 | 3,817,994 |
Financial investments | 369,249 | 608,002 | 369,249 | 608,002 |
Receivables and FIDC | 4,836,082 | 4,658,864 | 4,836,082 | 4,658,864 |
Related parties, net | 123,360 | (98,050) | 123,360 | (98,050) |
Vendors | (4,864,379) | (5,306,349) | (4,864,379) | (5,306,349) |
Loans and borrowings | (7,451,123) | (6,981,293) | (7,467,494) | (6,981,293) |
Debentures | (1,956,435) | (1,588,147) | (1,792,158) | (1,580,328) |
Net exposure | (5,355,320) | (4,888,979) | (5,207,414) | (4,881,160) |
Page 102 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
The Company adopts risk control policies and procedures, as outlined below:
a) Considerations on risk factors that may affect the business of the Company
(i) Credit risk
Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the marketable securities that may be allocated to a single financial institution, and take into consideration monetary limits and financial institution credit ratings, which are frequently updated (Note 7).
Receivables: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales, 0.13% in the quarter ended March 31, 2011 (0.27% at March 31, 2010).
The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions with renowned financial institutions and credit card and/or tickets sales are mostly assigned to PAFIDC, the risk of which is related and limited to the amount of subordinated shares held by the Company (Note 10).
(ii) Interest rate risk
The Company is subject to increased interest rate risk, due to the CDI related debts. Balances of marketable securities indexed by CDI, partially offset this effect.
(iii) Exchange rate risk
The Company is exposed to exchange rate fluctuations, which may increase the liabilities balances of foreign currency-denominated loans. Therefore, the Company enters into swap agreements to hedge against exchange variation deriving from foreign currency-denominated loans.
Page 103 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
a) Considerations on risk factors that may affect the business of the Company (continued)
(iv) Derivative financial instruments
The Company’s derivatives contracted before December 31, 2008, are measured at fair value through income statement, including: (i) Swap agreements of foreign currency debts (U.S. dollars and Japanese yen), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$3,400,941 and R$2,760,149 at March 31, 2011 and December 31, 2010. These instruments are contracted with the same financing terms and the with same financial institution, within the limits approved by Management and (ii) The remaining swap agreements are primarily related to debentures and BNDES loans, exchanging variable domestic interest rates plus fixed interest rates with variable interest rates (CDI).
According to the Company’s treasury policy, swaps with caps are not allowed, as well as return clauses, double index, flexible options or any other types of options different from traditional swaps, for speculative purposes, rather than for hedging purposes.
The Company designates some of its swap agreements as fair value hedges. These agreements cover a portion of foreign currency debts (U.S. dollars), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$188,962 and R$115,209 at March 31, 2011 and December 31, 2010. These instruments are contracted with the same terms of the financing agreement, preferably with same financial institution and within the limits approved by Management.
Page 104 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
a) Considerations on risk factors that may affect the business of the Company (continued)
(iv) Derivative financial instruments (continued)
Parent Company | Consolidated | ||||
Notional value | Fair value | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||
Fair value hedge | |||||
Purpose of hedge | |||||
(debt) | 1,698,560 | 1,296,750 | 1,711,803 | 1,321,654 | |
Long position | |||||
Pre-fixed rate | 11.05% p.a. | 1,698,560 | 1,296,750 | 1,709,574 | 1,321,654 |
Short position | |||||
% CDI 105.7% p.a. | (1,698,560) | (1,296,750) | (1,785,083) | (1,364,408) | |
Net position | - | - | (75,509) | (42,753) | |
Parent Company | Consolidated | ||||
Notional value | Fair value | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||
Swap agreements measured by fair value | |||||
through income statement | |||||
Long position | |||||
USD + Fixed | 5.92%p.a. | 771,514 | 575,518 | 796,859 | 617,498 |
YEN + Fixed | 1.69%p.a. | 108,231 | 108,231 | 123,405 | 127,371 |
CDI + Fixed | 100%CDI+0.05%p.a. | 519,767 | 779,650 | 527,974 | 811,600 |
1,399,512 | 1,463,399 | 1,448,237 | 1,556,470 | ||
Short position | |||||
% CDI | (1,399,512) | (1,463,399) | (1,561,690) | (1,628,925) | |
Swap net position | - | (113,453) | (72,455) | ||
Total swap net position | - | (188,962) | (115,209) |
Other instruments marked to fair value showed effects of R$(8,830) and R$2,525 in the financial result line in the income statement for the years ended December 31, 2010 and 2009, respectively.
Page 105 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
a) Considerations on risk factors that may affect the business of the Company (continued)
(v) Capital risk management
The main objective of the Company’s capital management is to ensure that the Company maintains a solid credit rating and one reason of problem-free capital so that to support businesses and maximize the shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.
There were no changes as to objectives, policies or processes during the three-month period ended March 31, 2011.
Parent Company | Consolidated | |||
Loans and financing | 3.31.2011 | 12.31.2010 | 3.31.2011 | 12.31.2010 |
(-) Cash and cash equivalents | 4,241,535 | 3,751,990 | 9,555,733 | 8,569,441 |
Net Debt | (1,941,991) | (1,757,576) | (3,587,926) | (3,817,994) |
2,299,544 | 1,994,414 | 2,632,193 | 4,751,447 | |
Shareholders' Equity | 6,106,434 | 7,098,589 | 6,103,434 | 9,583,770 |
Shareholders' Equity and Net Debt | 8,405,978 | 9,093,003 | 12,074,241 | 14,335,217 |
(vi) Fair values of derivative financial instruments
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.
Fair values are calculated by projecting the future cash flows of operations, using the curves of BM&F Bovespa and discounting them to present value, using CDI market rates for swaps published by BM&F Bovespa.
Fair values of swaps –the exchange of the dollar and fixed coupon rate for the CDI projection was obtained by using exchange rates prevailing in the market on the balance sheet dates and rates projected by the market obtained from currency coupon curves. In order to determine the coupon of foreign currency indexed-positions, the straight line
Page 106 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
convention of 360 consecutive days was adopted and to determine the coupon of CDI indexed-positions the exponential convention of 252 business days was adopted.
Page 107 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
b) Sensitivity analysis of derivative financial instruments
Below is a sensitivity analysis chart, for each type of market risk deemed as relevant by Management.
The Company assessed the most likely scenario, at each contract maturity date using the BM&F BOVESPA market projection for currency and interest rates. The reasonably possible scenario is used by the Company to estimate the fair value of the financial instruments. For scenarios II and III, the Company assumes a deterioration of 25% (scenario II) and 50% (scenario III – extreme situation scenario) of the market projection for currency and interest rates.
The Company disclosed the net exposure of the derivatives and corresponding financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:
(i) Fair value hedge (at maturity dates)
Market projection | ||||||||
Operations | Risk | Scenario I | Scenario II | Scenario III | ||||
Debt at pre-fixed rate | Rate increase | (973,501) | (1,044,853) | (1,111,533) | ||||
Swap (asset position in pre- | ||||||||
fixed rate) | Rate increase | 967,345 | 1,036,780 | 1,101,379 | ||||
Net effect | (6,156) | (8,073) | (10,154) | |||||
Swap (liability position in CDI) | CDI decrease | (968,630) | (968,630) | (962,664) | ||||
Total net effect | - | (1,918) | 1,968 |
Page 108 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
b) Analysis of sensitivity of derivative financial instruments (continued)
(ii) Derivatives accounted for at fair value through income statement
Market projection | ||||||||
Operations | Risk | Scenario I | Scenario II | Scenario III | ||||
Debt at pre-fixed rate | USD increase | (1.248.832) | (1.561.040) | (1.873.248) | ||||
Swap (asset position in pre-fixed | ||||||||
rate) | USD increase | 1.255.830 | 1.569.788 | 1.883.747 | ||||
Net effect | 6.998 | 8.748 | 10.499 | |||||
Debt – YEN | YEN increase | (134.295) | (167.869) | (201.443) | ||||
Swap (asset position in YEN) | YEN increase | 134.295 | 167.869 | 201.443 | ||||
Net effect | - | - | - | |||||
Swap (liability position in CDI) | CDI decrease | (1.271.966) | (1.281.906) | (1.292.169) | ||||
Total net effect | (382..525) | (8.190) | (16.702) | |||||
Market projection | ||||||||
Transactions | Risk | Scenario I | Scenario II | Scenario III | ||||
Swap (short position in USD) | USD decrease | 989,318 | 1,032,415 | 1,074,978 | ||||
Swap (long position in CDI) | CDI increase | (989,298) | (1,034,550) | (1,079,264) | ||||
Net effect | 20 | (2,135) | (4,286) | |||||
Net total effect | 20 | (2,135) | (4,286) |
Page 109 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
b) Analysis of sensitivity of derivative financial instruments (continued)
(ii) Other financial instruments
Balance at December | Market projection | ||||
Transactions | Risk | 31, 2010 | Scenario I | Scenario II | Scenario III |
Loans and borrowings : | |||||
Debentures: | |||||
6th issue | 100.05% of CDI | 807,364 | 909,580 | 1.033.307 | 1.200.943 |
7th issue | 119.00% of CDI | 235,977 | 314,791 | 423.440 | 582.728 |
8th issue | 109.50% of CDI | 555,772 | 682,206 | 844.408 | 1.069.285 |
9th issue | 107.75% of CDI | 610,000 | 748,772 | 926.800 | 1.173.619 |
Total debentures | 2,209,112 | 2,655,349 | 3.227.955 | 4.026.575 | |
PAFIDC (Senior quotas) | 109.5% of CDI | 1,096,130 | 1,290,200 | 1.531.330 | 1.859.452 |
Total loans and | |||||
borrowings exposure | 3,305,242 | 3,945,549 | 4.759.285 | 5.886.027 | |
Marketable securities (*) | 100.60% of CDI | 4,094,969 | 4,618,003 | 5.251.396 | 6.109.415 |
Total net exposure (and deterioration | |||||
compared to scenario I) | 789.727 | (117.273) | (180,343) | (449,066) | |
(*) weighted average |
Sensitivity assumptions
The Company used projected future interest and U.S. dollar rates, obtained with BM&F on the maturity date of each agreement, considering an increment of 25% in scenario II and an increment of 50% for scenario III.
In order to calculate the net exposure, all derivatives were considered at fair value on respective maturity dates, as well as their related debts (hedged items) and other Company’s financial instruments.
The total net effect of scenarios mentioned above is primarily due to the Company’s exposure to CDI.
The Company has in its subsidiary Globex, at March 31, 2011, an amount of R$16,046 (US$9,857 thousand) related to cash balances in banks.
Page 110 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
c) Fair value measurements
Consolidated assets and liabilities measured at fair value are summarized below:
March 31, 2011 |
Significant other observable assumptions (Level 2) | ||
Cross-currency interest rate swaps | (177,824) | (177,824) | |
Interest rate swaps | (11,130) | (11,130) | |
(188,954) | (188,954) |
Cash and cash equivalents are classified within Level 2 and the fair value is estimated based on broker reports that utilize quoted market prices for similar instruments.
The fair value of other financial instruments described in Note 18 (a) (v) approximate carrying value based on existing payment terms. The Company has no outstanding assets or liabilities in which its fair value could be measured using prices based on active markets for identical instruments (Level 1) and significant unobservable inputs (Level 3) at March 31, 2011.
Page 111 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
18. Financial instruments - Continued
c) Fair value measurements (continued)
At March 31, 2011, the derivatives position was presented as follows
Amount Payable or Receivable | Fair Value | |||||||||||
Description | Counterparties | Notional | Contracting Date | Maturity | 03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||||
Exchange swaps | ||||||||||||
registered at CETIP | ABN AMRO | YEN 6,281,550 | 10/30/2007 | 10/31/2011 | 10,957 | 19,005 | 10,158 | 17,037 | ||||
(JPY x CDI) | ||||||||||||
Exchange swaps | Santander | US$ 40,000 | 11/21/2007 | 4/29/2011 | (22,716) | (19,263) | (22,121) | (17,841) | ||||
registered at CETIP | US$ 40,000 | 11/21/2007 | 5/31/2011 | (22,716) | (19,259) | (21,947) | (17,611) | |||||
(USD x CDI) | US$ 40,000 | 11/21/2007 | 6/30/2011 | (22,716) | (19,238) | (21,755) | (17,362) | |||||
US$ 57,471 | 4/16/2010 | 4/10/2013 | (13,028) | (9,121) | (13,889) | (3,746) | ||||||
ABN AMRO | US$ 40,000 | 3/14/2008 | 3/2/2012 | (18,709) | (15,284) | (17,355) | (13,146) | |||||
US$ 15,000 | 3/14/2008 | 12/20/2011 | (7,034) | (5,749) | (6,612) | (5,008) | ||||||
US$ 10,000 | 3/14/2008 | 12/20/2011 | (4,474) | (3,631) | (4,143) | (3,071) | ||||||
Brasil | US$ 84,000 | 3/31/2010 | 3/12/2012 | (25,448) | (19,317) | (25,180) | (11,113) | |||||
Bradesco | US$ 38,892 | 7/1/2011 | (2,630) | - | (2,323) | - | ||||||
Banco do Brasil 2 | US$ 78,500 | 9/2/2011 | (3,751) | - | (3,792) | - | ||||||
Itaú | US$ 175,000 | 7/1/2010 | 9/7/2013 | (50,662) | (37,229) | (48,865) | (35,055) | |||||
Interest rate Swap | Banco do Brasil | $117,000 | 12/23/2010 | 12/24/2013 | 194 | 29 | (3,173) | (1,253) | ||||
(*) | $33,000 | 12/23/2010 | 12/24/2012 | 83 | 11 | (95) | (95) | |||||
registered at CETIP | $160,000 | 12/23/2010 | 1/14/2013 | 399 | 52 | (513) | (513) | |||||
(Prefixed rate x CDI) | $35,000 | 12/23/2010 | 28/02/213 | 84 | 11 | (154) | (154) | |||||
461 | - | 437 | ||||||||||
$80,000 | 6/28/2010 | 6/12/2013 | 493 | 404 | (847) | (847) | ||||||
$130,000 | 6/28/2010 | 6/6/2014 | 676 | 575 | (2,190) | (2,190) | ||||||
$130,000 | 6/28/2010 | 6/2/2015 | 580 | 511 | (2,915) | (2,911) | ||||||
$200,000 | 3/31/2010 | 3/7/2013 | 2,751 | 2,627 | (825) | 362 | ||||||
Unibanco | $779,650 | 6/25/2007 | 3/1/2013 | (14) | (6) | 625 | (598) | |||||
Santander | $50,000 | 6/28/2010 | 6/12/2013 | 331 | 297 | (1,043) | (531) | |||||
(*) Renewal of agreements | Total | (188,954) | (115,210) |
Page 112 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations
Provision for litigations is estimated by Management, supported by its legal counsel. Such provision was set up in an amount considered sufficient to cover losses considered probable by the Company’s legal counsel and is stated net of related judicial deposits, as shown below:
Parent Company | |||||||||
COFINS | Civil and | ||||||||
and PIS | Other | Labor | other | Total | |||||
Balance at December 31, 2009 | 34,842 | 38,683 | - | 32,972 | 106,497 | ||||
Additions |
- | 213,891 | 27,433 | 2,340 | 243,665 | ||||
Reversal/payment |
- | (9,517) | (23,735) | (9) | (33,261) | ||||
Monetary restatement |
3,101 | 3,919 | 6,945 | 6,727 | 20,690 | ||||
Judicial deposits |
- | (25) | (10,643) | (66) | (10,734) | ||||
Balance at December 31, 2010 | 37,943 | 246,951 | - | 41,964 | 326,857 | ||||
Additions |
5,414 | 3,549 | 44 | 9,007 | |||||
Reversal/payment |
(23,789) | (2,928) | (614) | (27,331) | |||||
Monetary restatement |
889 | 5,999 | 1,969 | 1,547 | 10,404 | ||||
Judicial deposits |
(10) | (2,590) | (2,598) | ||||||
Balance at March 31, 2011 | 38,832 | 234,565 | 0 | 42,941 | 316,339 | ||||
Consolidated | |||||||||
COFINS | Civil and | ||||||||
and PIS | Other | Labor | other | Total | |||||
Balance at December 31, 2009 | 161,391 | 251,064 | 45,892 | 119,996 | 578,343 | ||||
Additions |
5,640 | 224,918 | 43,859 | 23,989 | 298,406 | ||||
Reversal/payment |
- | (26,618) | (50,727) | (14,134) | (91,479) | ||||
Transfer |
- | 9,745 | (264) | (9,481) | - | ||||
Monetary restatement |
8,601 | 8,283 | 10,904 | 10,295 | 38,083 | ||||
Tax installment payment-Law 11,941/09 |
(71,164) | (10,610) | - | - | (81,774) | ||||
Business combination Globex |
- | (20,140) | 1,744 | 1,205 | (17,191) | ||||
Judicial deposits |
- | 1,419 | (23,834) | (4,167) | (26,582) | ||||
Balance at December 31, 2010 | 104,468 | 438,061 | 27,574 | 127,703 | 697,806 | ||||
Additions |
2,235 | 12,839 | 10,994 | 644 | 26,712 | ||||
Reversal/payment |
(2,168) | (59,052) | (9,739) | (5,167) | (76,126) | ||||
Transfer |
(555) | 8,679 | 12,155 | (20,279) | - | ||||
Monetary restatement |
3,393 | 23,825 | 3,463 | 3,020 | 33,701 | ||||
Judicial deposits |
(1,861) | (1,514) | (3,200) | - | (6,575) | ||||
Balance at March 31, 2011 | 105,512 | 422,838 | 41,246 | 105,921 | 675,517 |
Page 113 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
a) Taxes
Tax claims are indexed to the Central Bank Overnight Rate (“SELIC”), 9.98% at March 31, 2011 (9.37% at December 31, 2010), and are subject, when applicable, to fines. In all cases, both interest charges and fines, when applicable, have been computed and fully accrued with respect to unpaid amounts.
Tax claims are subject to monthly adjustment to the amount of provisions for litigations according to the index rates used by each tax jurisdiction. The monetary adjustment is required by laws for all tax amounts, including provision for litigations.
COFINS and PIS
With the non-cumulativeness treatment when calculating PIS and COFINS, the Company and its subsidiaries started calling into question the right to exclude the ICMS from the calculation basis of these two contributions.
Regarding the debt referring to the Cofins rate increase, the Company filed a lawsuit requesting to exclude the default charges in the consolidated debt from the federal installment payment, established by Law 11,941/08. Additionally, a Company’s subsidiary offset PIS and Cofins tax debits with IPI credits – inputs submitted to zero rate or tax exemption - acquired from third parties (transferred based on a final and unappealable court decision).The claims amounts of PIS and COFINS at March 31, 2011 is R$105,512 (R$104,468 at December 31, 2010).
Other
The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued by the Company. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor (FAP) for 2010; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government (transferred from other civil claims this year); and (iv) other less relevant issues. The amount recorded at March 31, 2011 is R$62,715 (R$55,519 at December 31, 2010).
Page 114 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
a) Taxes (continued)
Other (continued)
In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/2001, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs.
The accrued amount at March 31, 2011 is R$32,536 (R$31,088 at December 31, 2010), and a judicial deposit of R$9,668 was made (R$9,644 at December 31, 2010).
In view of the procedural progress of certain claims, the Company’s legal counsels changed the chances of loss from possible to probable, recognizing at March 31, 2011 the amount of R$181,772 (R$198,621at December 31, 2010).
This amount includes judicial and administrative litigations within federal and states scopes, as well as discussed in several states where the Company operates.
These contingencies derive from discussions related to the offset of outstanding balance, tax loss and evidence of credits validated by mergees’ legal process, as well as credits and/or administrative proceedings adopted by the Company questioned in relation to the appropriation of credits for tax replacement ICMS refund, vendors acquisitions deemed as unqualified with the state treasury department, return of goods at stores, error when applying tax rate, ancillary obligations by tax authorities.
Tax provisions for contingent liabilities were recorded in Globex subsidiary, which upon business combination are recorded, according to CPC 15 (IFRS 3) requirements. The Company re-evaluated Globex claims on the reference date of acquisition by CBD (July
6, 2009) and recognized at March 31, 2011 the amount of R$155,483 (R$159,244 at December 31, 2010) in tax contingent liabilities.
Main tax contingent liabilities recorded refer to R$70 million of administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2445/88 and 2449/88, generated in view of credits deriving from legal proceedings and R$51 million referring to the offset of tax debts with contribution credits incurring on coffee exports.
Page 115 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
b) Labor
The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At March 31, 2011, the Company recorded a provision of R$106,814 (R$88,078 at December 31, 2010) referring to lawsuits whose risk of loss was considered probable; the Company also has lawsuits with risk of loss estimated as possible in the amount of R$84,601 (R$92,730 at December 31, 2010). Management, assisted by its legal counsels, evaluates these contingencies and provides for losses where reasonably estimable, bearing in mind previous experiences in relation to the amounts sought. Labor claims are indexed to the Referential Interest Rate (“TR”) (0.86% accumulated in the period ended March 31, 2011 and 0.69% in 2010) accrued of 1% monthly interest. The balance of the net provision for restricted judicial deposits is R$22,765 (R$6,809 at December 31, 2010).
Labor provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$18,481 (R$20,765 at December 31, 2010).
c) Civil and other
The Company is a defendant, at several judicial levels, in lawsuits of civil nature, among others. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsels consider losses to be probable.
Among these lawsuits, we point out the following:
The Company files and answers various lawsuits in which it requests the review of lease amounts paid by the stores. In these lawsuits, the judge determines a provisional lease amount, which then is paid by the stores, until report and decision define the final lease amount. The set up provision of difference between the amount originally paid by the stores and that defined provisionally in these lawsuits. In other lawsuits, the Company recorded a provision for the difference between the amount paid as provisional rental and that one pleaded by adversary party, based on technical assistant’s report of the adversary party. At March 31, 2011, the accrual amount for these lawsuits is R$33,658 (R$33,349 at December 31, 2010), for which there are no judicial deposits.
Page 116 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
c) Civil and other (continued)
The subsidiary Globex is party in lawsuits involving the consumer relations rights (civil claims and assessments from PROCON) and few lawsuits involving contracts terminated with vendors, and the amount referred to in said lawsuits totals R$36,076 at March 31,2011 (R$35,084 at December 31,2010). In these amounts, we point out indemnity suit filed by former services provider (Transmelhado), as a result of contractual termination, totaling R$9,317 at March 31, 2011 (R$8,990 at December 31,2010).
Civil provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$11,007 (R$10,745 at December 31, 2010).
Total civil actions and other at March 31, 2011 is R$105,921 (R$127,703 at December 31, 2010), net of judicial deposits.
d) Other non-accrued contingent liabilities
The Company has other litigations which have been analyzed by the legal counsels and deemed as possible but not probable; therefore, they have not been accrued, at March 31, 2011, as follows:
INSS (Social Security Tax) – The Company was served notice regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, corresponds to R$239,354 at March 31, 2011 (R$237,690 at December 31, 2010). The proceedings are under administrative and court discussion.
Page 117 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
d) Other non-accrued contingent liabilities (continued)
IRPJ, IRRF and CSLL – The Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, amongst other less significant taxes. These proceedings await decision in the administrative and court level. The amount of which corresponds to R$283,135 at March 31, 2011 (R$255,393 at December 31, 2010). The difference in value is due to new lawsuits. | ||
COFINS, PIS and CPMF – The Company has been called into question in motion for offsetting, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$729,123 (R$722,322 at December 31, 2010). | ||
ICMS – The Company was served notice by the state tax authorities regarding: (i) the appropriation of electricity credits; (ii) acquisitions from vendors considered to be incapable according to the state treasury’s records; (iii) return of goods to its stores; (iv) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (v) resulting from the sale of extended warranty, (vi) goods purchased from vendors who enjoy the tax benefits in states where they are located, (vii) purchase of IT products and automation including tax benefit, (viii) difference in tax classification, among others, not relevant. The total amount of these assessments is R$1,583,134 at March 31, 2011 (R$1,488,728 at December 31, 2010), which await a final decision in the administrative and court levels. The difference in value is due to new proceedings. | ||
ISS, Municipal Real Estate Tax (“IPTU”), Property Transfer Tax (“ITBI”) and other – These are related to assessments on third parties retention, IPTU payment discrepancies, fines due to failure to comply with ancillary obligations and sundry taxes, the amount of which is R$152,812 (R$140,046 at December 31, 2010) and await administrative and court decisions. |
Page 118 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
d) Other non-accrued contingent liabilities (continued)
Other litigations – They are related to administrative lawsuits and lawsuits under the civil court scope, special civil court, Consumer Protection Agency (“PROCON”) (in many states), Weight and Measure Institute (“IPEM”), National Institute of Metrology, Standardization and Industrial Quality (“INMETRO”) and National Health Surveillance Agency (“ANVISA”), amounting to R$133,442 (R$128,761 at December 31, 2010).
In Globex subsidiary, provisions were not set up for the contingent liabilities of other litigations with probability of losses and amounted to R$22,066 at March 31, 2011 (R$21,515 at December 31,2010). The difference in value is due to the reclassification of tax claims of Globex subsidiary.
Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be set up. The aforementioned lawsuits were not included in REFIS (Tax Recovery Program).
e) Appeal and judicial deposits
The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, in addition to collateral deposits related to provisions for lawsuits.
The Company registered in its assets amounts related to judicial deposits not linked to the litigations recorded in liabilities.
f) Guarantees
Real | Letter of | |||||||
Lawsuits | Properties | Equipment | Guarantee | Total | ||||
Tax | 738,283 | 1,662 | 1,456,588 | 2,196,533 | ||||
Labor | 6,156 | 3,177 | 68,248 | 77,581 | ||||
Civil and other | 31,633 | 1,622 | 33,946 | 67,200 | ||||
Total | 776,072 | 6,460 | 1,558,782 | 2,341,314 |
Page 119 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
19. Provision for litigations - Continued
g) Tax audit
According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.
20. Leasing transactions
a) Commitments and liabilities
Parent Company | Consolidated | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||
Gross liability from operating lease | |||||
Minimum rental payment | |||||
Up to 1 year | 277,632 | 289,907 | 476,507 | 489,000 | |
1 - 5 years | 834,047 | 914,791 | 1,281,521 | 1,372,711 | |
More than 5 years | 1,298,486 | 1,463,016 | 1,772,474 | 1,951,144 | |
2,410,165 | 2,667,714 | 3,530,502 | 3,812,855 |
The company’s believes that the non-cancellable minimum operating lease payment refers to the period of contract in normal course of operation, this obligation is shown in the chart above, as required by CPC 6 (IAS 17).
All contracts have penalty clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at March 31, 2011, the fine would be R$119,127 (R$116,741 at December 31, 2010).
(i) Contingent payments
The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.
Parent Company | Consolidated | |||
03.31.2011 | 03.31.2010 | 03.31.2011 | 03.31.2010 | |
Contingent payments as expense in | ||||
the period | 180,164 | 63,394 | 209,121 | 89,940 |
Page 120 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
20. Leasing transactions - Continued
a) Commitments and liabilities (continued)
(ii) Clauses with renewal or adjustment option
The terms of the agreements for the year ended March 31, 2011 vary between 5 and 25 years and the agreements may be renewed according to the rental law. The agreements have periodic adjustment clauses according to inflation indexes.
b) Financial lease
Financial lease agreements amounted to R$273,290 in March 2011 (R$311,737 in 2010), according to the chart below:
Parent Company | Consolidated | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||
Finance leasing liability –minimum rental | |||||
payments | |||||
Up to 1 year | 19,834 | 20,789 | 58,495 | 64,467 | |
1 - 5 years | 31,715 | 36,268 | 51,898 | 63,116 | |
More than 5 years | 29,823 | 29,861 | 37,782 | 37,982 | |
Current value of financial lease agreements | 81,372 | 86,918 | 148,175 | 165,565 | |
Future borrowing charges | 106,653 | 115,458 | 125,115 | 127,183 | |
Gross amount of financial lease agreements | 188,025 | 202,376 | 273,290 | 292,747 | |
Parent Company | Consolidated | ||||
03.31.2011 | 03.31.2010 | 03.31.2011 | 03.31.2010 | ||
Contingent payments as expense in the period | 878 | 815 | 1,532 | 1,261 |
The term of the agreements in the year ended at December 31, 2010 vary between 5 and 25 years and the agreements may be renewed according to the rental law 12,122 of 2010.
Parent Company | Consolidated | |||
03.31.2011 | 03.31.2010 | 03.31.2011 | 12.31.2010 | |
Minimum rentals | 73,728 | 73,565 | 99,359 | 97,517 |
Contingent rentals | 9,293 | 2,903 | 226,573 | 64,420 |
Sublease rentals | (16,792) | (16,339) | (23,084) | (22,351) |
66,229 | 60,129 | 302,848 | 139,586 |
Page 121 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
20. Leasing transactions - Continued
b) Financial lease (continued)
At October 3, 2005, the Company sold 60 properties (28 Extra hypermarkets and 32 Pão de Açúcar supermarkets), the net carrying amount of which was R$1,017,575 to the Península Fund (controlled by Diniz Family). The Company received R$1,029,000. The sold properties were leased back to the Company for a 25-year period, and may be renewed for two further consecutive periods of 10 years each. As a result of this sale, the Company paid R$25,517, at the inception date of the store lease agreement, as an initial fee for entering into a long term contract. The initial fee was recorded in deferred charges and is being amortized through the lease agreement of the related stores.
Pursuant to the agreement of this transaction, the Company and Casino Group received a “golden share”, which provided to both veto rights that ensure the properties will be used in the manner the parties intend for the term of the lease agreement.
The Company is permitted to rescind the lease agreement, paying a penalty of 10% of the remaining rents limited to 12 months.
21. Balances and transactions with related parties
The transactions with related parties shown below result mainly from the operations the Company and its subsidiaries maintain among themselves and with other related entities and were substantially carried out at market prices, terms and conditions, except for the trade commission operations between the Company and subsidiary Sendas whose remuneration was decreased to 0% per period.
Page 122 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
21. Balances and transactions with related parties - Continued
a) Sales and purchases of goods
The following related parties transactions are carried out at cost prices.
Parent Company | Consolidated | ||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||||
Customers: | |||||||
Novasoc Comercial |
33,025 | 37,678 | - | - | |||
Sé Supermercados |
79,568 | 94,321 | - | - | |||
Sendas Distribuidora |
32,725 | 47,682 | - | - | |||
Barcelona |
1,208 | 1,849 | - | - | |||
Xantocarpa |
- | 2 | - | - | |||
Globex |
125 | 1,617 | - | - | |||
Ponto Frio.Com |
5,826 | 6,023 | - | - | |||
152,477 | 189,172 | - | - | ||||
Vendors: | |||||||
Novasoc Comercial |
1,763 | 2,289 | - | - | |||
Sé Supermercados |
6,122 | 3,745 | - | - | |||
Sendas Distribuidora |
6,489 | 11,530 | - | - | |||
Barcelona |
1,489 | 2,131 | - | - | |||
Xantocarpa |
343 | 752 | - | - | |||
FIC |
4,958 | 7,242 | 6,112 | 8,879 | |||
Globex |
117 | 853 | - | ||||
Ponto Frio.Com |
397 | 803 | - | ||||
21,678 | 29,345 | 6,112 | 8,879 | ||||
03.31.2011 | 03.31.2010 | 03.31.2011 | 03.31.2010 | ||||
Sales: | - | ||||||
Novasoc Comercial |
77,915 | 67,404 | - | - | |||
Sé Supermercados |
185,164 | 199,949 | - | - | |||
Sendas Distribuidora |
67,950 | 63,807 | - | - | |||
Barcelona |
542 | 8,051 | - | - | |||
Globex |
4 | 874 | - | - | |||
Ponto Frio.Com |
7,349 | - | - | ||||
338,924 | 340,085 | - | - | ||||
Procurement: | - | ||||||
Novasoc Comercial |
876 | 734 | - | - | |||
Sé Supermercados |
4,676 | 2,678 | - | - | |||
Sendas Distribuidora |
5,970 | 1,854 | - | - | |||
Barcelona |
(9) | - | - | ||||
11,513 | 5,266 | - | - |
Page 123 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
21. Balances and transactions with related parties - Continued
b) Other transactions
Parent Company | Consolidated | ||||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||||
Other Operations | |||||||
Assets: | |||||||
Casino |
6,065 | 5,519 | 6,065 | 5,519 | |||
Pão de Açúcar Ind. e Com |
1,171 | 1,171 | 1,171 | 1,171 | |||
Sendas S/A |
19,144 | 17,824 | - | 17,824 | |||
Sendas Distribuidora |
648,436 | 564,208 | - | - | |||
Xantocarpa |
14,961 | 3,916 | - | - | |||
Barcelona |
103,055 | 178,909 | - | - | |||
Globex |
7,203 | 8,570 | - | - | |||
Casas Bahia Comercial Ltda. |
- | 104,696 | 120,605 | ||||
Ponto Frio.Com |
3,174 | 308 | - | - | |||
Vancouver |
2,640 | 2,351 | - | - | |||
Wilkes |
676 | 676 | |||||
Outros |
21,493 | 21,780 | 30,661 | 31,122 | |||
828,018 | 804,556 | 143,269 | 176,241 | ||||
Liabilities: | |||||||
Novasoc Comercial |
(11,039) | (34,867) | - | - | |||
Sé Supermercados |
(32,158) | (48,936) | - | - | |||
Fundo Península |
(11,892) | (14,410) | (12,265) | (14,894) | |||
Barcelona |
- | (324,350) | - | - | |||
Globex |
(95,543) | (79,689) | - | - | |||
FIC |
(4,348) | (5,320) | (4,401) | (6,886) | |||
Casino |
- | - | - | - | |||
Casas Bahia Comercial Ltda. |
- | - | - | (231,203) | |||
Other |
(4,349) | (6,246) | (3,243) | (21,308) | |||
(159,329) | (513,820) | (19,909) | (274,291) | ||||
03.31.2011 | 12.31.2010 | 03.31.2011 | 12.31.2010 | ||||
Income: | |||||||
Novasoc Comercial |
2,116 | 2,011 | - | - | |||
Sé Supermercados |
5,406 | 5,298 | - | - | |||
Sendas Distribuidora |
14,022 | 9,338 | - | - | |||
Casino |
(1,248) | (1,342) | (1,248) | (1,342) | |||
Fundo Península |
(34,195) | (33,641) | (35,793) | (34,681) | |||
Grupo Diniz |
(3,948) | (3,187) | (4,252) | (3,470) | |||
Sendas S/A |
- | (9,403) | (10,089) | (9,403) | |||
Galeazzi e Associados |
- | (758) | - | - | |||
Casas Bahia Comercial Ltda |
- | - | 33,708 | - | |||
Globex adm. De Consorcio Ltda. |
- | - | 11,878 | (5,143) | |||
FIC/Banco Investcred |
- | 1,338 | - | ||||
Other |
(2,101) | (5,904) | (2,100) | (5,905) | |||
(19,948) | (37,588) | (6,558) | (59,944) |
Page 124 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
21. Balances and transactions with related parties - Continued
b) Other transactions (continued)
Casino: Technical Assistance Agreement, signed between the Company and Casino at July 21, 2005, whereby, through the annual payment of US$2,727 thousand, it provides for the transfer of know-how in the administrative and financial area. This agreement is effective for 7 years, with automatic renewal for an indeterminate term. This agreement was approved at the Special Shareholders’ Meeting held at August 16, 2005.
Península Fund: 58 real estate lease agreements with the Company, 1 property with Novasoc, 1 property with Sé and 1 property with Barcelona.
Diniz Family: Leasing of 15 properties for the Company and 2 properties for Sendas Distribuidora.
Sendas S.A.: Leasing of 57 properties for Sendas Distribuidora.
Galeazzi e Associados: Consulting services rendered related to the management of operations in the city of Rio de Janeiro (Sendas Distribuidora).
FIC/Banco Investcred: The impact in the income statement related to Banco Investcred represents: (i) refund of expenses deriving from the infrastructure agreement, such as: expenses related to cashiers payroll, and commissions on the sale of financial products (ii) financial expenses related to the receivables discount (named “financial rebate”) and (iii) revenues from property rental.
E-HUB: Former owners of E-Hub assigned 55% of their interest in this company, besides paying R$20,000 to mature at January 8, 2013, in exchange for 6% of PF.com. subsidiary. GPA granted a loan of R$10,000 to executives to mature at January 8, 2018, duly adjusted by inflation.
Page 125 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
21. Balances and transactions with related parties - Continued
b) Other transactions (continued)
Casas Bahia: Globex maintains lease agreements for warehouses, office and administrative buildings with the Management of Casas Bahia Comercial Ltda.
Other: Expenses paid by the Company to its subsidiaries or other associated companies. Other related parties not described in this note did not present balances or transactions in the periods.
22. Management Compensation
The expenses related to the compensation of management’s key personnel (Officers appointed pursuant to Bylaws and Board of Directors), which were recorded in the income statement for the years ended at December 31, 2010 and 2009, were as follows:
03.31.2011 | 03.31.2010 | ||
Amounts recorded as expenses | 19,016 | 22,603 |
From these totals, 19% of the 2011 expenses and 25% of the 2010 refer to share-based payment (see Note 25).
Page 126 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
23. Taxes and social contribution and taxes by installments
The amounts payable were as follows:
Parent Company | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
PIS and COFINS payable | 85,873 | 132,168 | |
Provision for taxes on income | 12,531 | 11,718 | |
98,404 | 143,886 | ||
Taxes paid by installments | |||
Taxes paid by installments - Law 11,941/09 | 60,785 | - | |
INSS | 30,668 | 36,017 | |
CPMF | 12,820 | 11,802 | |
Other | 3,759 | 3,661 | |
108,032 | 51,480 | ||
Total current | 206,436 | 195,366 | |
Noncurrent | |||
Taxes paid by installments | |||
Special tax installment payment program | 1,206,771 | 1,178,202 | |
INSS | 46,946 | 54,026 | |
CPMF | 17,006 | 17,703 | |
Other | 18,883 | 19,315 | |
Total noncurrent | 1,289,606 | 1,269,246 | |
Total | 1,496,042 | 1,464,612 | |
The amounts payable are the following: | |||
Consolidated | |||
03.31.2011 | 12.31.2010 | ||
Current | |||
PIS and COFINS payable | 196,290 | 240,847 | |
Provision for taxes on income | 51,138 | 58,006 | |
247,428 | 298,853 | ||
Tax installment payment | |||
Tax installment payment - Law 11,941/09 | 61,054 | 970 | |
INSS | 30,253 | 36,013 | |
CPMF | 15,648 | 14,171 | |
Other | 3,992 | 3,887 | |
110,947 | 55,041 | ||
Total current | 358,375 | 353,894 | |
Noncurrent | |||
Tax installment payment | |||
Special tax installment payment program | 1,314,260 | 1,281,132 | |
INSS | 46,946 | 54,026 | |
CPMF | 20,029 | 21,257 | |
Other | 19,908 | 20,373 | |
Total noncurrent | 1,401,143 | 1,376,788 | |
TOTAL | 1,759,518 | 1,730,682 |
Page 127 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
23. Taxes and social contribution and taxes by installments - Continued
(i) |
INSS and CPMF – The Company discontinued certain lawsuits and filed application for the Special Tax Payment Installment Program (“PAES”), pursuant to Law 10,680/2003. |
These installment payments are subject to the Long-Term Interest Rate – TJLP and may be payable within 120 months. | |
(ii) |
Other – The Company filed application to participate in the State and Municipal Tax Payment Installments Program (PPI). These taxes are adjusted by SELIC and may be payable within 120 months. |
(iii) |
Tax Installments, Law 11,941/09 – The Law 11,941 was enacted on May 27, 2010, which among others, amends the federal tax laws related to the tax debt payment by installments, granting reduction of fines and interest rates for those adhering the program (“REFIS”). |
The Company is party to several lawsuits and through the aforementioned law, opted for reducing its tax exposure, with the benefits of reducing fines and interest rates and a financing plan of up to 180 months. The law also allows that remaining tax loss carryforwards and judicial deposits related to the lawsuits are utilized to reduce the balance to be paid in installments.
During 2010, the Company and its legal advisors evaluated all of the administrative proceedings and lawsuits held by the Company with RFB – Brazil’s Internal Revenue Service, including tax and social security debts evaluated for risks of possible and/or probable losses and opted for the partial inclusion of lawsuits in the installment payment program.
Parent Company | ||||
Installment balance: | 03.31.2011 | 12.31.2010 | ||
Federal taxes | 937,793 | 937,793 | ||
Social security | 81,715 | 81,715 | ||
Lawsuits with probable risks | 1,019,508 | 1,019,508 | ||
Federal taxes | 247,057 | 247,057 | ||
Social security | 137,965 | 137,965 | ||
Lawsuits with possible risks | 385,022 | 385,022 | ||
Offsets due to judicial deposits and tax losses | (363,254) | (363,254) | ||
Adjustments of the period | 165,495 | 136,926 | ||
Installment balance | 1,206,771 | 1,178,202 |
Page 128 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
23. Taxes and social contribution and taxes by installments - Continued
Consolidated | ||||
Installment balance: | 03.31.2011 | 12.31.2010 | ||
Federal taxes | 1,055,410 | 1,055,410 | ||
Social security | 101,667 | 101,667 | ||
Lawsuits with probable risks | 1,157,077 | 1,157,077 | ||
Federal taxes | 297,285 | 297,285 | ||
Social security | 137,965 | 137,965 | ||
Lawsuits with possible risks | 435,250 | 435,250 | ||
Offsets due to judicial deposits and tax losses | (453,958) | (453,958) | ||
Adjustments of the period | 176,160 | 142,763 | ||
Installment balance | 1,314,529 | 1,281,132 |
Federal taxes
Recently, the Federal Supreme Court (STF) rendered its opinion on the constitutionality of COFINS increase (Law 9,718/99). This decision was unfavorable to the Company. As a result, the Company decided to adhere to the tax debt installment payment program (REFIS) as authorized by Law 11,941/09. In addition, amounts discussed in other theses upheld in terms of credit over financial expenses and taxation on other revenues by the non-cumulativeness system were included. The consolidated amount involved in this case, net of fines and interest rate decrease was R$1,055,410 at December 31, 2010.
Social security
The Company filed a declaratory action of no legal relationship referring to the SEBRAE contribution, as set forth by Law 8,029/90, in order to obtain the recognition of credit adjusted in order to offset with balances payable to SESC (Social Service for Trade) and SENAC (National Service for Commercial Training), excluding the 30% limit. A lawsuit was also filed in relation to the FUNRURAL (Rural Workers Assistance Fund) constitutionality for companies based in urban areas. The consolidated amount included in the tax recovery program (REFIS), net of interest remission is R$101,667.
Page 129 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
23. Taxes and social contribution payable - Continued
Other lawsuits with possible risks included in the REFIS program
Tax claims – The Company received assessments referring to the controversy over the deductibility of certain expenses and provisions, extemporaneous credits not purpose of taxation when calculating income tax and social contribution and administrative proceedings related to requests for PIS and COFINS credit offset.
Discrepancies are added to this point in relation to the calculation bases of these contributions and those verified by tax authorities. The consolidated amount involved in these lawsuits is R$297,285.
Social security – The Company received assessment notices related to social security debt offsets deriving from legal process credits. The consolidated amount involved is R$137,965.
24. Income and social contribution taxes
a) Income and social contribution tax expense reconciliation
Parent Company | 03.31.2011 | 03.31.2010 | ||
Earnings before income tax | 164,877 | 220,280 | ||
Profit sharing | - | (5,565) | ||
Earnings before taxes and profit sharing | 164,877 | 214,715 | ||
Income tax at nominal rate– 25% (*) | (41,219) | (53,679) | ||
Tax fines | (64) | (135) | ||
REFIS net result (**) | - | 180 | ||
Surplus value of assets deriving from business combination | - | |||
Equity pick-up and provision for capital deficiency of subsidiary | 9,165 | 15,723 | ||
Utilization of Globex extemporaneous credit | - | - | ||
Other permanent differences (undeductible) | (359) | (1,810) | ||
Effective income tax | (32,477) | (39,721) | ||
Income tax for the year | ||||
Current | (889) | 5,864 | ||
On amortized goodwill | (25,774) | (25,774) | ||
Deferred | (5,814) | (19,929) | ||
Deferred income tax expenses | (32,477) | (39,839) | ||
Effective rate | 19.7% | 18.55% |
Page 130 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
24. Income and social contribution taxes - Continued
a) Income and social contribution tax expense reconciliation (continued)
Consolidated | 03.31.2011 | 03.31.2010 | ||
Earnings before income tax | 97,456 | 234,317 | ||
Profit sharing | - | (7,293) | ||
Earnings before taxes and profit sharing | 97,456 | 227,024 | ||
Income tax and social contribution at nominal rate of 25% for | ||||
parent company and 34% for its subsidiaries | (29,237) | (68,082) | ||
Tax fines | (179) | (1,672) | ||
REFIS net result (**) | - | 296 | ||
Fair value of assets deriving from business combination | 27,000 | |||
Equity pick-up and provision for capital deficiency of subsidiary | 3,164 | 6,661 | ||
Utilization of Globex extemporaneous credit | - | - | ||
Other permanent differences (undeductible) | 12,646 | 6,124 | ||
Effective income and social contribution taxes | 13,394 | (56,673) | ||
Income and social contribution taxes for the period | ||||
Current | (18,159) | (7,964) | ||
On amortized goodwill | (27,248) | (27,141) | ||
Deferred | 58,801 | (21,568) | ||
Deferred income and social contribution taxes expenses | 13,394 | (56,673) | ||
Effective rate | -13.7% | 24.96% | ||
(*) GPA does not pay social contribution (9%) based on a claim that was won in the past, which reduces the income taxes to 25% in this entity. | ||||
(**) Gains related to reduction on penalties and interest on REFIS program (Note 24) which are not taxable generating permanent difference. |
Page 131 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
24. Income and social contribution taxes - Continued
b) Breakdown of deferred income and social contribution taxes
Parent Company | 03.31.2011 | 12.31.2010 | ||
Tax losses (i) | 53,982 | 54,375 | ||
Provision for litigations | 107,943 | 117,334 | ||
Provision for hedge levied on a cash basis | (7,648) | (9,639) | ||
Allowance for doubtful accounts | 1,829 | 2,225 | ||
Goodwill amortization on investments | 55,294 | 52,124 | ||
Deferred income on adjustments according to CPC adoption | (29,556) | (26,226) | ||
Surplus of assets acquired in business combinations | 68,046 | 66,668 | ||
Income tax on goodwill Vieri – Casino | 79,129 | 104,903 | ||
Other | 12,560 | 12,819 | ||
Deferred income tax assets | 341,579 | 374,583 | ||
2008 goodwill reverse | 30,967 | 33,762 | ||
Other | 630 | 630 | ||
Deferred income tax liabilities | 31,597 | 34,392 | ||
Deferred income tax assets | 341,579 | 374,583 | ||
Deferred income tax liabilities | (31,597) | (34,392) | ||
Consolidated | 03.31.2011 | 12.31.2010 | ||
Tax losses (i) | 745,677 | 720,530 | ||
Provision for litigations | 219,013 | 233,038 | ||
Provision for hedge levied on a cash basis | 32,045 | 26,349 | ||
Allowance for doubtful accounts | 71,412 | 66,507 | ||
Goodwill amortization on investments | 58,486 | 57,410 | ||
Provision of deferred income tax on unaccrued goodwill | (88,936) | (77,722) | ||
Surplus of assets acquired in business combinations | 148,137 | 187,496 | ||
Income tax on goodwill Vieri – Casino | 79,129 | 104,903 | ||
Provision for goodwill reduction | 117,516 | 117,516 | ||
Other | 55,083 | 62,678 | ||
Deferred income and social contribution taxes | 1,437,562 | 1,498,705 | ||
Provision for deferred unrealized income tax | (79,196) | (106,196) | ||
Deferred income tax assets | 1,358,366 | 1,392,509 | ||
Income tax on business combination - Bahia | 995,521 | 1,006,049 | ||
Income tax on business combination - Assai | - | 16,681 | ||
Income tax on business combination - Globex | 244,331 | 244,865 | ||
2008 goodwill reverse | 67,879 | 34,331 | ||
Other | 5,087 | 23,407 | ||
Deferred income tax liabilities | 1,312,818 | 1,325,333 | ||
Deferred income tax assets | 1,358,366 | 1,392,509 | ||
Deferred income tax liabilities | (1,312,818) | (1,325,333) | ||
(i) Tax loss carryforwards are related to the acquisition of Sé and Globex and those generated by the subsidiary Sendas Distribuidora. The realization of these assets net of the valuation allowance is considered probable following the Company’s business plan. |
Page 132 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
24. Income and social contribution taxes - Continued
b) Breakdown of deferred income and social contribution taxes (continued)
The Management annually reviews the realization of deferred tax assets. The Company assumptions to record deferred tax assets include (i) feasible tax planning strategies, (ii) the fact that tax losses do not expire according to Brazilian law, and (iii) the likelihood of utilization.
Based on these studies, the Company estimates to recover these tax credits, as follows:
Year | Parent Company | Consolidated |
Up to 12 months | 141,833 | 260,798 |
From 13 to 24 months | 104,075 | 214,217 |
From 25 to 36 months | 43,515 | 204,073 |
From 37 to 48 months | 12,490 | 196,376 |
More than 60 months | 61,563 | (776,421) |
Total | 363,477 | 99,043 |
25. Shareholders’ Equity
a) Capital stock
The subscribed and paid-up capital is represented by 259,128 at March 31, 2011 (December 31, 2010) in thousands of registered shares with no par value, of which 99,680 (ditto at December 31, 2010) in thousands of common shares, 159,448 in thousands of preferred shares (R$158,094 at December 31, 2010).
The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.
At the Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the capital increase in the amount of R$105,675. Out of this total, R$21,135 will be capitalized without the issue of new shares, to the benefit of all shareholders, and R$84,540 will be capitalized to the benefit of the Company’s controlling shareholder, Wilkes Participações S.A.
Page 133 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
a) Capital stock (continued)
Number of shares - thousand | |||||
Capital stock | Preferred | Common | |||
At December 31, 2010 | 5,579,259 | 158,094 | 99,680 | ||
Capitalization of reserves | - | - | - | ||
Goodwill special reserve | 105,675 | - | - | ||
Profit | 421,500 | - | - | ||
Share private subscription | - | - | - | ||
Stock option | - | - | - | ||
Series IX | - | - | - | ||
Series X | - | - | - | ||
Series A1 Silver | - | - | - | ||
Series A1 Gold | - | - | - | ||
Series A2 Silver | - | - | - | ||
Series A2 Gold | - | - | - | ||
Series A3 Silver | - | - | - | ||
Series A3 Gold | - | - | - | ||
Series A4 Silver | - | - | - | ||
Series A4 Gold | - | - | - | ||
At December 31, 2010 | 6,106,434 | 158,094 | 99,680 |
Page 134 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
b) Share rights
Preferred shares (“PNA”) are non-voting and entitle the following rights and advantages to its holders: (i) priority in the reimbursement of capital should the Company be liquidated; (ii) priority in the receipt of a non-cumulative annual minimum dividend of R$0.08 per share; (iii) right to receive a dividend 10% greater than the dividend attributed to common shares, including the preferred dividend paid pursuant to item (ii) above for the purposes of calculating the respective amount.
c) Capital reserve – special goodwill reserve
This reserve was generated by the corporate restructuring and represents the future tax benefit through the amortization of incorporated goodwill. The special goodwill reserve corresponding to the benefit already received shall be capitalized at the end of each year to the benefit of controlling shareholders, with the issue of new shares.
The corporate restructuring mentioned above occurred in 2006 and consisted of merging the former holding company, resulting in deferred income tax assets savings of R$103,398. The effect of this operation was deferred tax assets of R$79,129 at March 31, 2011 (R$104,903 at December 31, 2010) and a special goodwill reserve of R$238,930 at March 31, 2011 (R$344,606 at December 31, 2010), which shall be converted into shares and delivered to shareholders according to the deferred tax benefit.
Page 135 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
c) Capital reserve – special goodwill reserve (continued)
The capital increase is subject to the preemptive right of minority shareholders, according to each one's interest by type and class of share at the time of issue and the amounts paid by minority shareholders will be directly delivered to the controlling shareholder.
At March 31, 2011, at the Annual and Special Shareholders’ Meeting, the shareholders approved to increase the Company's capital, in the amount of R$105,675, by capitalizing the special goodwill reserve.
Out of this amount, R$21,135 were capitalized without issuing new shares, thus, to the benefit of all the Company’s shareholders and R$84,540 were capitalized to the benefit of the Company’s controlling shareholder, i.e., Wilkes Participações S.A., pursuant to Article 7 of CVM Rule 319/99, by means of issue of 1,354 thousands new preferred shares of the Company, as described in Note 26 (a).
d) Recognized granted options
The “options granted” account recognizes the effects of the Company’s executives share-based payment under CPC 010 (IFRS 2).
e) Revenue reserve
(i) |
Legal reserve: is formed based on appropriations from retained earnings of 5% of net income of each year, limited to 20% of the capital. |
(ii) |
Expansion reserve: is formed based on appropriations of the amount determined by shareholders to reserve funds to finance additional capital investments and working and current capital through the appropriation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at meeting. |
Page 136 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
e) Revenue reserve (continued)
At the Annual and Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the Management proposal referring to the capital stock increase, in the amount of R$421,500, without issuing new shares, by capitalizing the Expansion Reserve and the Profit Retention Reserve based on the Capital Budget, both of them creased at the Annual General Meeting held at April 29, 2010.
f) Stock option plan for preferred shares
(i) Original stock option plan
The Company granted stock option plans for the purchase of preferred shares to the Management. Shares issued due to the exercise of stock option plans will grant its holders the same rights of existing PN shares. The Stock Option Plans are managed by an internal committee designated by the Board of Directors.
The granting price for each share is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted.
The number of shares may vary for each beneficiary or series. The vesting right to exercise the option may occur as follows and according to the following terms: (i) 50% in the last month of third year subsequent to the granting date (1st tranche) and ii) until 50% in the last month of fifth year subsequent to the granting date (2nd tranche), and the remaining portion of the second tranche subject to restraint on alienation until the beneficiary’s retirement, as per formula defined in the regulation.
Shares subject to restraint on alienation (Q), upon the options exercise are calculated using the following formula:
Where: Q = |
(Q1* Pm)- (Q1* Pe) | |
Pm |
Page 137 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(i) Original stock option plan (continued)
Q = Number of shares to be encumbered by restraint on alienation.
Q1 = 50% of the Company total shares on the granting date.
Pm = Company share market price on the exercise date.
Pe = Share original exercise price, determined on the granting date, observing the terms of the Plan.
The option price is updated by reference to the General Market Price Index – IGP-M variation to the date of its actual exercise, less dividends attributed for the period.
(ii) New stock option plan for preferred shares
Pursuant to the resolutions at the Special Shareholders’ Meeting, held at December 20, 2006, the amendment to the Company’s Stock Option Plan was approved, and originally approved by the Special Shareholders’ Meeting held at April 28, 1997.
As of 2007, the granting of stock options to the Management and employees will take place as follows:
Shares will be classified as follows: Silver and Gold, and the quantity of Gold-type shares may be decreased and/or increased (reducer or accelerator), at the discretion of the Plan management committee, in the course of 35 months following the granting date.
The price for the Silver-type share will correspond to the average of trading closing price of the Company preferred shares occurred over the last 20 trading sessions of BOVESPA, prior to the date on which the Committee resolves on the granting of option, with a 20% discount. The price for the Gold-type share will correspond to R$0.01 and the granting of these options are additional to the Silver options, and the granting or the exercise of Gold options is not possible separately. In both cases, the prices will not be restated.
Page 138 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(ii) New stock option plan for preferred shares (continued)
The Silver and Gold options shall be effective as of the date of the respective agreement. The number of shares resulting from the Silver option is fixed (established in the agreement). The number of shares resulting from the Gold option is variable, establishing on the granting date a number of shares that may be increased or decreased, according to the Return on Invested Capital (“ROIC”) verified at the end of the 36th month as of the granting date.
The previous plan series are still effective until the respective maturity dates.
At the Board of Directors Meeting held at May 7, 2010, the increase of the global limit of shares allocated to the Company's General Stock Option Plan was approved, from 10,118 thousand class A preferred shares to 11,618 thousand shares, an increase of 1,500 thousand new preferred shares.
Page 139 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(ii) New stock option plan for preferred shares (continued)
Information on the stock option plans is summarized below:
Price | Lot of shares | |||||||||||||
Series granted |
Date granted |
1st date of exercise |
2nd date of exercise and expiration |
On the date granted | End of the period |
Number of shares granted | Exercised | Not exercised by dismissal | Expired | Total in effect | ||||
Balance at December 31, 2010 | ||||||||||||||
Series IX | 5/15/2005 | 5/15/2008 | 5/15/2010 | 26.00 | 29.86 | 989 | (435) | (546) | (8) | - | ||||
Series X | 6/7/2006 | 6/7/2009 | 6/7/2011 | 33.00 | 42.43 | 901 | (229) | (402) | - | 271 | ||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 326 | (279) | (6) | - | 41 | ||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (901) | (106) | - | 115 | ||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2011 | 0.01 | 0.01 | 848 | (567) | (6) | - | 275 | ||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2012 | 26.93 | 26.93 | 950 | (647) | (6) | - | 297 | ||||
Series A3 - Gold | 5/13/2009 | 5/31/2012 | 5/31/2013 | 0.01 | 0.01 | 668 | (178) | - | - | 490 | ||||
Series A3 - Silver | 5/13/2009 | 5/31/2012 | 5/31/2013 | 27.47 | 27.47 | 693 | (198) | - | - | 495 | ||||
Series A4 - Gold | 5/24/2010 | 5/31/2013 | 5/31/2014 | 0.01 | 0.01 | 524 | (91) | - | - | 433 | ||||
Series A4 - Silver | 5/24/2010 | 5/31/2013 | 5/31/2014 | 46.49 | 46.49 | 131 | (76) | - | - | 55 | ||||
7,152 | (3,601) | (1,072) | (8) | 2,472 | ||||||||||
Price | Lot of shares | |||||||||||||
Series granted |
Date granted |
1st date of exercise |
2nd date of exercise and expiration |
On the date granted | End of the period | Number of shares granted |
Exercise | Not exercised by dismissal | Expired | Total in effect | ||||
Balance at March 31, 2011 | ||||||||||||||
Series X | 6/7/2006 | 7/7/2009 | 7/7/2011 | 33.00 | 43.47 | 901 | (229) | (403) | - | 271 | ||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 326 | (279) | (6) | - | 41 | ||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (901) | (106) | - | 115 | ||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2011 | 0.01 | 0.01 | 848 | (567) | (6) | - | 275 | ||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2011 | 26.93 | 26.93 | 950 | (647) | (6) | - | 297 | ||||
Series A3 - Gold | 5/13/2009 | 5/13/2012 | 5/31/2013 | 0.01 | 0.01 | 668 | (178) | - | - | 490 | ||||
Series A3 - Silver | 5/13/2009 | 5/13/2012 | 5/31/2013 | 27.47 | 27.47 | 693 | (198) | - | - | 495 | ||||
Series A4 - Gold | 5/24/2010 | 5/31/2013 | 5/31/2014 | 0.01 | 0.01 | 524 | (91) | - | - | 433 | ||||
Series A4 - Silver | 5/24/2010 | 5/31/2013 | 5/31/2014 | 46.49 | 46.49 | 131 | (76) | - | - | 55 | ||||
6,163 | (3,166) | (528) | - | 2,471 |
Page 140 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(ii) New stock option plan for preferred shares (continued)
Series granted | Grant date | Exercise date | Number exercised | Price exercised | Total | Market price |
Series A 1 Gold | 4/13/2007 | 07/10/2007 | 3 | 0.01 | 0 | 37.12 |
Series A 1 Gold | 4/13/2007 | 11/28/2007 | 11 | 0.01 | 0 | 28.54 |
Series A 1 Gold | 4/13/2007 | 12/17/2007 | 31 | 0.01 | 0 | 33.24 |
Series A 1 Gold | 4/13/2007 | 03/10/2008 | 43 | 0.01 | 0 | 34.83 |
Series A 1 Gold | 4/13/2007 | 05/27/2008 | 27 | 0.01 | 0 | 37.43 |
Series A 1 Gold | 4/13/2007 | 03/15/2010 | 2 | 0.01 | 0 | 59.80 |
Series A 1 Gold | 4/13/2007 | 06/09/2010 | 162 | 0.01 | 2 | 57.20 |
Series A 1 Silver | 4/13/2007 | 07/10/2007 | 11 | 24.63 | 271 | 37.12 |
Series A 1 Silver | 4/13/2007 | 11/28/2007 | 36 | 24.63 | 887 | 28.54 |
Series A 1 Silver | 4/13/2007 | 12/17/2007 | 70 | 24.63 | 1,724 | 33.24 |
Series A 1 Silver | 4/13/2007 | 03/10/2008 | 103 | 24.63 | 2,537 | 34.83 |
Series A 1 Silver | 4/13/2007 | 05/27/2008 | 84 | 24.63 | 2,069 | 37.43 |
Series A 1 Silver | 4/13/2007 | 06/10/2008 | 3 | 24.63 | 74 | 37.47 |
Series A 1 Silver | 4/13/2007 | 07/22/2008 | 2 | 24.63 | 49 | 36.97 |
Series A 1 Silver | 4/13/2007 | 09/11/2008 | 3 | 24.63 | 74 | 34.34 |
Series A 1 Silver | 4/13/2007 | 04/01/2009 | 5 | 24.63 | 123 | 31.98 |
Series A 1 Silver | 4/13/2007 | 08/05/2009 | 3 | 24.63 | 74 | 46.35 |
Series A 1 Silver | 4/13/2007 | 10/02/2009 | 2 | 24.63 | 49 | 50.32 |
Series A 1 Silver | 4/13/2007 | 03/15/2010 | 10 | 24.63 | 252 | 59.80 |
Series A 1 Silver | 4/13/2007 | 06/09/2010 | 563 | 24.63 | 13,877 | 57.20 |
Series A 1 Silver | 4/13/2007 | 07/12/2010 | 3 | 24.63 | 65 | 62.79 |
Series A 1 Silver | 4/13/2007 | 10/28/2010 | 3 | 24.63 | 67 | 64.00 |
Series A 1 Silver | 4/13/2007 | 12/15/2010 | 0 | 24.63 | 4 | 67.50 |
Series A 2 Gold | 3/3/2008 | 03/10/2008 | 178 | 0.01 | 2 | 34.83 |
Series A 2 Gold | 3/3/2008 | 05/27/2008 | 78 | 0.01 | 1 | 37.43 |
Series A 2 Gold | 3/3/2008 | 06/10/2008 | 4 | 0.01 | 0 | 37.47 |
Series A 2 Gold | 3/3/2008 | 07/22/2008 | 13 | 0.01 | 0 | 36.97 |
Series A 2 Gold | 3/3/2008 | 09/11/2008 | 7 | 0.01 | 0 | 34.34 |
Series A 2 Gold | 3/3/2008 | 04/01/2009 | 30 | 0.01 | 0 | 31.98 |
Series A 2 Gold | 3/3/2008 | 08/05/2009 | 91 | 0.01 | 1 | 46.35 |
Series A 2 Gold | 3/3/2008 | 10/02/2009 | 47 | 0.01 | 0 | 50.32 |
Series A 2 Gold | 3/3/2008 | 03/15/2010 | 2 | 0.01 | 0 | 59.80 |
Series A 2 Gold | 3/3/2008 | 06/09/2010 | 60 | 0.01 | 1 | 57.20 |
Series A 2 Gold | 3/3/2008 | 07/12/2010 | 11 | 0.01 | 0 | 62.79 |
Series A 2 Gold | 3/3/2008 | 10/28/2010 | 1 | 0.01 | 0 | 64.00 |
Series A 2 Gold | 3/3/2008 | 12/15/2010 | 44 | 0.01 | 0 | 67.50 |
Series A 2 Silver | 3/3/2008 | 03/10/2008 | 187 | 26.93 | 5,036 | 34.83 |
Series A 2 Silver | 3/3/2008 | 05/27/2008 | 83 | 26.93 | 2,235 | 37.43 |
Series A 2 Silver | 3/3/2008 | 06/10/2008 | 6 | 26.93 | 162 | 37.47 |
Series A 2 Silver | 3/3/2008 | 07/22/2008 | 14 | 26.93 | 377 | 36.97 |
Series A 2 Silver | 3/3/2008 | 09/11/2008 | 8 | 26.93 | 215 | 34.34 |
Series A 2 Silver | 3/3/2008 | 04/11/2009 | 45 | 26.93 | 1,212 | 31.98 |
Series A 2 Silver | 3/3/2008 | 08/05/2009 | 96 | 26.93 | 2,585 | 46.35 |
Series A 2 Silver | 3/3/2008 | 10/02/2009 | 52 | 26.93 | 1,400 | 50.32 |
Series A 2 Silver | 3/3/2008 | 03/15/2010 | 3 | 26.93 | 61 | 59.80 |
Series A 2 Silver | 3/3/2008 | 06/09/2010 | 94 | 26.93 | 2,539 | 57.20 |
Series A 2 Silver | 3/3/2008 | 07/12/2010 | 11 | 26.93 | 302 | 62.79 |
Series A 2 Silver | 3/3/2008 | 12/28/2010 | 1 | 26.93 | 37 | 64.00 |
Series A 2 Silver | 3/3/2008 | 12/15/2010 | 47 | 26.93 | 1,262 | 67.50 |
Series A 3 Gold | 5/13/2009 | 03/15/2010 | 89 | 0.01 | 1 | 59.80 |
Series A 3 Gold | 5/13/2009 | 06/09/2010 | 75 | 0.01 | 1 | 57.20 |
Series A 3 Gold | 5/13/2009 | 07/12/2010 | 14 | 0.01 | 0 | 62.79 |
Series A 3 Silver | 5/13/2009 | 03/15/2010 | 109 | 27.47 | 2,997 | 59.80 |
Series A 3 Silver | 5/13/2009 | 06/09/2010 | 75 | 27.47 | 2,068 | 57.20 |
Series A 3 Silver | 5/13/2009 | 07/12/2010 | 14 | 27.47 | 383 | 62.79 |
Series A 4 Gold | 5/24/2010 | 07/12/2010 | 10 | 0.01 | 0 | 62.79 |
Series A 4 Gold | 5/24/2010 | 10/28/2010 | 81 | 0.01 | 1 | 64.00 |
Series A 4 Silver | 5/24/2010 | 07/12/2010 | 2 | 46.49 | 115 | 62.79 |
Series A 4 Silver | 5/24/2010 | 10/28/2010 | 74 | 46.49 | 3,441 | 64.00 |
Series X | 7/7/2008 | 10/02/2009 | 223 | 38.54 | 8,594 | 50.32 |
Series X | 7/7/2008 | 06/09/2010 | 2 | 39.73 | 60 | 57.20 |
Series X | 7/7/2008 | 07/12/2010 | 2 | 40.28 | 75 | 62.79 |
Series X | 7/7/2008 | 10/28/2010 | 2 | 41.12 | 67 | 64.00 |
3,165 | 57,429 |
Page 141 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(ii) New stock option plan for preferred shares (continued)
Note: According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan resolved to anticipate the exercise date of the first tranche of series VII option to December 13, 2005. At March 15, 2007, VI series was terminated; at June 10, 2008, series VII was terminated, at August 5, 2009 series VIII was terminated and at June 9, 2010, series IX was terminated.
According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan at April 29, 2010 approved the accelerator at 1.5%, referring to A1 Series.
At March 30, 2011, the Committee approved that no reduction occurred and or acceleration referring to Series A2.
At March 31, 2011, the Company preferred share price at BOVESPA was R$67.12 per share.
At March 31, 2011 there were 232,586 treasury preferred shares which may be used as spread for the options granted in the plan.
(iii) Consolidated information on the stock option plans - CBD
The chart below show the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise up to 2011 of all options granted:
2011 | 2010 | ||
Number of shares | 259,128 | 257,774 | |
Balance of granted series in effect | 2,470 | 2,471 | |
Maximum percentage of dilution | 0.95% | 0.95% |
Page 142 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
25. Shareholders’ Equity - Continued
f) Stock option plan for preferred shares (continued)
(iii) Consolidated information on the stock option plans - CBD (continued)
The market value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.72% (0.89% - 2009), (b) expectation of volatility of nearly 40.47% (49.37% - 2009) and (c) the risk-free weighted average interest rate of 9.66% (10.75% - 2009). The expectation of average life of series IX and V is 5 years, whereas for series A1, A2, A3 and A4 and the expectation is 3 years.
Weighted average | ||
Year ended at December 31, 2010 | Shares | of exercise price |
Outstanding at the beginning of the period | 3,675 | 17.76 |
Granted during the period | 657 | 10.32 |
Cancelled during the period | (29) | 31.11 |
Exercised during the period | (1,827) | 18.77 |
Expired during the period | (5) | 26.00 |
Outstanding during the period | 2,471 | 14.53 |
Period ended at March 31, 2011 | ||
Outstanding at the beginning of the period | 2,471 | 14.53 |
Granted during the period | - | - |
Cancelled during the period | (1) | 33.00 |
Exercised during the period | - | - |
Expired during the period | - | - |
Outstanding at the end of the period | 2,470 | 14.52 |
Technical Pronouncement CPC 10 (IFRS 2)– Share-based Payment determines that the effects of share-based payment transactions are recorded in income and in the Company’s balance sheet. The amounts recorded as income of Parent Company and Consolidated at March 31, 2011 were R$6,919 (R$7,484 in 2010).
Page 143 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
26. Segment information
The Management divided the entities recently acquired into four segments, as follows.
Retail – Includes the banners Pão de Açúcar, CompreBem, Extra, Sendas and explores the retail activity; | ||
Home Appliances – Includes the banner Ponto Frio, Casas Bahia; | ||
Cash & Carry – Includes the banner ASSAI; | ||
E-commerce includes the web sites www.pontofrio.com.br, www.extra.com.br and www.casasbahia.com.br |
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated quarterly financial information. GPA financing (including financial costs and financial income) and income taxes are managed on a segment basis.
The Company is engaged in operations of retail stores located in 20 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the chief executive officer.
The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments. These four segments are identified based on the decentralization of management of the businesses. These three segments include the Retail segment which is comprised of the Company’s legacy stores and fully integrated acquisitions operating principally under the trade names “Pão de Açúcar”, “Comprebem”, “Extra”, “Extra Perto”, “Extra Fácil”, and “Sendas”, the Cash & Carry segment which includes the Barcelona acquisition and operates under the trade name “Assai”, and the Home Appliances segment which includes the Globex and Casas Bahia acquisitions that operate under the trade names “Casas Bahia” and “Ponto Frio”. Operating segments have not been aggregated to form the reportable segments.
In 2010, the Company identified the e-commerce segment separate from the home appliances segment due to different strategy and business management, which includes the web sites pontofrio.com.br, extra.com.br and casasbahia.com.br.
Page 144 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
26. Segment information - Continued
The Company measures the results of segments using the accounting practices adopted in Brazil, among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company revises the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision -maker. When revisions are made, the results of operating for each segment affected by the revisions is restated for all periods presented to maintain comparability. Information for our segments is included in the following table:
3.31.2011 | |||||||||||||
Description | Retail | Cash and carry | Home appliances | E-commerce | Total | Removal | Total | ||||||
Sales net revenue | 5,163,990 | 820,397 | 4,191,561 | 692,846 | 10,868,794 | 10,868,794 | |||||||
Gross profit | 1,421,678 | 115,090 | 1,201,201 | 110,429 | 2,848,398 | 2,848,398 | |||||||
Depreciation and amortization | (118,131) | (6,638) | (31,666) | (1,716) | (158,151) | (158,151) | |||||||
Financial expenses | (218,434) | (24,414) | (186,071) | (30,178) | (459,097) | (459,097) | |||||||
Financial income | 81,117 | 74 | 52,046 | 135 | 133,372 | 133,372 | |||||||
Operating income | 273,065 | 5,288 | 118,011 | 26,817 | 423,181 | 423,181 | |||||||
Earnings before income tax and | |||||||||||||
social contribution | 144,518 | (6,585) | (37,251) | (3,226) | 97,456 | 97,456 | |||||||
Income tax and social | |||||||||||||
contribution | (8,351) | 6,027 | 13,579 | 2,139 | 13,394 | 13,394 | |||||||
Current assets | 6,980,160 | 659,210 | 6,681,710 | 606,925 | 14,928,005 | (46,077) | 14,881,928 | ||||||
Noncurrent assets | 13,756,452 | 749,749 | 2,593,818 | 24,774 | 17,124,793 | (1,777,896) | 15,346,897 | ||||||
Current liabilities | 4,693,169 | 643,523 | 4,688,730 | 647,963 | 10,673,385 | (615,399) | 10,057,986 | ||||||
Noncurrent liabilities | 7,798,338 | 523,687 | 2,141,044 | 155 | 10,463,225 | 10,463,224 |
Page 145 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
26. Segment information - Continued
03.31.2010 | |||||||||||||
Description | Retail | Cash and carry | Home appliances | E-commerce | Total | Removal | Total | ||||||
Sales net revenue | 5,107,341 | 608,702 | 1,052,442 | 205,029 | 6,973,515 | (722) | 6,972,793 | ||||||
Gross profit | 1,315,348 | 91,180 | 231,284 | 33,965 | 1,671,777 | (722) | 1,671,055 | ||||||
Depreciation and amortization | (107,209) | (4,473) | (12,963) | (499) | (125,144) | 14,546 | (110,598) | ||||||
Financial expenses | (139,703) | (7,341) | (26,473) | (5,323) | (178,841) | (16) | (178,857) | ||||||
Financial income | 69,462 | 171 | 4,575 | 162 | 74,370 | 3,247 | 77,617 | ||||||
Operating income | 254,058 | 11,506 | 14,606 | 5,065 | 285,235 | 1,135 | 328,264 | ||||||
Income tax and social contribution | 189,853 | 4,335 | (13,024) | (96) | 181,068 | 53,249 | 227,024 | ||||||
Financial income | (54,668) | 382 | 9,711 | (293) | (44,868) | (11,806) | (56,673) | ||||||
12.31.2010 | |||||||||||||
Current assets | 6,742,456 | 725,622 | 6,812,134 | 518,760 | 14,798,972 | (82,607) | 14,716,365 | ||||||
Noncurrent assets | 13,882,948 | 768,278 | 2,381,808 | 16,328 | 17,049,362 | (1,832,979) | 15,216,383 | ||||||
Current liabilities | (5,352,448) | (738,753) | (4,559,843) | (594,368) | (11,245,413) | (428,515) | (10,816,898) | ||||||
Noncurrent liabilities | (7,098,372) | (512,839) | (1,460,381) | (545,558) | (9,617,149) | (85,069) | (9,532,080) |
Page 146 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
26. Segment information - Continued
Entity general information
The Company operates primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:
03.31.2011 | 12.31.2010 | |
Food | 55.0% | 53.2% |
Non-food | 45.0% | 46.8% |
Total (*) | 100.0% | 100.0% |
(*) Represents sales of gasoline and pharmacy items |
27. Other operating revenues and expenses, net
Parent Company | Consolidated | ||||||
03.31.2011 | 03.31.2010 | 03.31.2011 | 03.31.2010 | ||||
Result – Law 11,941/09 - Globex | (12,768) | ||||||
Permanent assets result | 514 | (1,434) | 486 | (1,441) | |||
Equity interest gains | (5,827) | 1,764 | (12,106) | 1,568 | |||
Other | 35 | - | (410) | 2,999 | |||
TOTAL | (5,278) | 330 | (12,030) | (9,642) |
Page 147 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
28. Financial result
Period ended | |||||||
Parent Company | Consolidated | ||||||
03.31.2011 | 03.31.2010 | 03.31.2011 | 03.31.2010 | ||||
Financial Expenses | |||||||
Financial Charges-BNDES | (9,324) | (2,315) | (9,847) | (3,539) | |||
Financial Charges-Debentures | (58,388) | (32,979) | (58,388) | (32,979) | |||
Interest on loan | (26,908) | (12,757) | (43,994) | (20,212) | |||
Swap operations | (13,216) | (2,531) | (34,847) | (7,931) | |||
Mark-to-market of financial instruments | (3,490) | (1,165) | (15,044) | (3,721) | |||
Capitalized interest | 5,174 | 2,206 | 3,109 | 4,920 | |||
Receivables securitization | (36,657) | (28,051) | (162,575) | (29,807) | |||
Credit card prepayment | (4,424) | - | (8,384) | (14,828) | |||
Financial charges on contingencies and taxes | (44,157) | (32,764) | (66,643) | (49,865) | |||
Interest on financial leasing | (1,644) | (1,893) | (4,074) | (3,376) | |||
IOF and bank services | (6,652) | (3,251) | (17,995) | (6,305) | |||
Interest on loan | (84) | (42) | (84) | (42) | |||
Present value adjustment | - | (820) | (6,977) | (820) | |||
Other financial expenses | (2,044) | (1,543) | (33,354) | (10,352) | |||
Total financial expenses | (201,814) | (117,905) | (459,097) | (178,857) | |||
Financial revenues | |||||||
Interest on cash and cash equivalents | 46,960 | 26,687 | 61,502 | 31,061 | |||
Subordinated quotas-PAFIDC | 1,840 | 3,197 | 2,055 | 3,571 | |||
Financial discounts obtained | 10,654 | 10,740 | 11,904 | 12,170 | |||
Financial charges on taxes and judicial deposits | 5,690 | 7,715 | 23,438 | 21,865 | |||
Interest on installment sales | 698 | 552 | 1,073 | 997 | |||
Interest on loan | 11,228 | 7,855 | - | 1 | |||
Present value adjustment | (701) | (386) | (1,274) | (360) | |||
Other financial revenues | 1,671 | 699 | 34,674 | 8,312 | |||
Total financial income | 78,040 | 57,059 | 133,372 | 77,617 | |||
Financial result | (123,774) | (60,846) | (325,725) | (101,240) |
29. Private pension plan of defined contribution
In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees, to be managed by financial institution Brasilprev Seguros e Previdência S.A. The Company provides monthly contributions on behalf of its employees. Contributions made by the Company for the three-month period ended March 31, 2011 amounted to R$648 (R$555 in March 2010), employees’ contributions amounted to R$943 (R$815 in March 2010) with 900 participants at March 31, 2011 (879 in March 2010).
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
30. Earnings per share
Basic earnings per share are calculated based on the weighted average number of shares outstanding during the period, excluding shares issued in payment of dividends and treasury shares.
Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement has a dilutive impact on earnings per share.
In Brazil, preferred and common shares give different voting and liquidation rights.
Beginning in 2003, preferred shares are entitled to a dividend 10% greater than that distributed to the common shares. As such earnings may be capitalized or otherwise appropriated, there can be no assurance that preferred shareholders will receive the 10% premium referred to above, unless earnings are fully distributed, and, accordingly, earnings per share have been calculated for preferred shares.
The Company computes earnings per share by dividing the net income pertaining to each class of share by the weighted-average number of the respective class of shares outstanding during the period.
The Company granted a share-based compensation plan to its employees (Note 26), the dilutive effects of which are reflected in diluted earnings per share by application of the "treasury stock" method.
Under the treasury stock method, earnings per share are calculated as if options were exercised at the beginning of the period, or at time of issuance, if later, and as if the funds received were used to purchase the Company's own stock.
When the stock option exercise price is greater than the average market price of the preferred shares, diluted earnings per share are not affected by the stock options.
The table below presents the determination of net income available to common and preferred shareholders and weighted average common and preferred shares outstanding used to calculate basic and diluted earnings per share for each of the periods reported:
Page 149 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
30. Earnings per share - Continued
03.31.2011 | 12.31.2010 | ||||||
Preferred | Common | Total | Preferred | Common | Total | ||
Basic numerator | |||||||
Real dividend proposed |
- | - | - | 109,003 | 62,572 | 171,575 | |
Basic earnings allocated and not distributed |
70,263 | 40,587 | 110,850 | 349,156 | 201,691 | 550,847 | |
Net income allocated available for common and preferred shareholders | 70,263 | 40,587 | 110,850 | 458,159 | 264,263 | 722,422 | |
Basic denominator (thousands of shares) | |||||||
Weighted average of shares |
156,873 | 99,680 | 256,553 | 156,873 | 99,680 | 256,553 | |
Basic earnings per thousands of shares (R$) |
0,45 | 0,41 | 2,92 | 2,65 | |||
Diluted earnings per thousands of shares (R$) |
0,44 | 0,41 | 2,89 | 2,65 | |||
Diluted numerator | |||||||
Dividend proposed (accumulated) | - | - | - | 109,003 | 62,572 | 171,575 | |
Net income allocated and not distributed | 70,263 | 40,587 | 110,850 | 349,156 | 201,691 | 550,847 | |
Net income allocated available for common and preferred shareholders | 70,263 | 40,587 | 110,850 | 458,159 | 264,263 | 722,422 | |
Diluted denominator | |||||||
Weighted average of shares (thousands) | 156,873 | 99,680 | 256,873 | 156,873 | 99,680 | 256,553 | |
Stock call option | 1,729 | - | 1,729 | 1,616 | - | 1,616 | |
Stock put option (Sendas) | - | - | - | - | - | - | |
Diluted weighted average of shares (thousands) | 158,602 | 99,680 | 258,602 | 158,489 | 99,680 | 258,169 |
Page 150 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Explanatory Notes
Companhia Brasileira de Distribuição
Notes to the interim financial statements March 31, 2011
(In thousands of Reais, except when otherwise stated)
31. Insurance coverage
Coverage at December 31, 2010 is considered sufficient by Management to meet possible losses and is summarized as follows:
Parent Company | Consolidated | |||||
Insured assets | Covered risks | Amount insured | Amount insured | |||
Property, equipment and inventories | Assigning profit | 6,310,666 | 13,151,539 | |||
Profit | Loss of profits | 1,372,751 | 2,395,808 |
In addition, the Company maintains specific policies referring to civil liability and Directors & Officers liability amounting to R$137,985. The aforementioned information was not reviewed by independent auditors.
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Other Information Deemed as Relevant by the Company
SHAREHOLDING OF CONTROLLING PARTIES OF COMPANY'S SHARES, UP TO INDIVIDUAL LEVEL | ||||||
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company) | Shareholding at 3/31/2011 (In units) | |||||
Shareholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
WILKES PARTICIPAÇÕES S.A. | 65,400,000 | 65.61% | - | 0.00% | 65,400,000 | 25.24% |
SUDACO PARTICIPAÇÕES LTDA. | 28,619,178 | 28.71% | 2,465,206 | 1.55% | 31,084,384 | 12.00% |
ONYX 2006 PARTICIPAÇÕES LTDA. | - | 0.00% | 20,527,380 | 12.87% | 20,527,380 | 7.92% |
CASINO GUICHARD PERRACHON * | 5,600,052 | 5.62% | - | 0.00% | 5,600,052 | 2.16% |
SEGISOR * | - | 0.00% | 5,091,754 | 3.19% | 5,091,754 | 1.96% |
SWORDFISH INVESTMENTS LIMITED* | - | 0.00% | 613,607 | 0.38% | 613,607 | 0.24% |
STANHORE TRADING INTERNATIONAL S.A.* | - | 0.00% | 6,739,380 | 4.23% | 6,739,380 | 2.60% |
RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA. | - | 0.00% | 4,055,172 | 2.54% | 4,055,172 | 1.56% |
PENÍNSULA PARTICIPAÇÕES LTDA. | - | 0.00% | 2,608,467 | 1.64% | 2,608,467 | 1.01% |
PAIC PARTICIPAÇÕES LTDA. | - | 0.00% | 648,729 | 0.41% | 648,729 | 0.25% |
MARLIN INVESTMENTS LTD.* | - | 0.00% | 32,000 | 0.02% | 32,000 | 0.01% |
TREASURY SHARES | - | 0.00% | 232,586 | 0.15% | 232,586 | 0.09% |
OTHER | 60,621 | 0.06% | 116,433,693 | 73.02% | 116,494,314 | 44.96% |
TOTAL | 99,679,851 | 100.00% | 159,447,974 | 100.00% | 259,127,825 | 100.00% |
(*) Foreign Company | ||||||
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||
WILKES PARTICIPAÇÕES S.A | Shareholding at 3/31/2011 (In units) | |||||
Shareholder / Quotaholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
PENINSULA PARTICIPAÇÕES LTDA. | 20,375,000 | 50.00 | - | - | 20,375,000 | 25.49 |
SUDACO PARTICIPAÇÕES LTDA. | 20,375,000 | 50.00 | 39,179,308 | 100.00 | 59,554,308 | 74.51 |
TOTAL | 40,750,000 | 100.00 | 39,179,308 | 100.00 | 79,929,308 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||
SUDACO PARTICIPAÇÕES S.A | Shareholding at 3/31/2011 (In units) | |||||
Shareholder / Quotaholder | Quotas | Total | ||||
Number | % | Number | % | |||
PUMPIDO PARTICIPAÇÕES LTDA | 3,585,804,573 | 100.00 | 3,585,804,573 | 100.00 | ||
TOTAL | 3,585,804,573 | 100.00 | 3,585,804,573 | 100.00 | ||
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||
ONYX 2006 PARTICIPAÇÕES LTDA. | Shareholding at 3/31/2011 (In units) | |||||
Shareholder / Quotaholder | Quotas | Total | ||||
Number | % | Number | % | |||
RIO PLATE EMPREEND. E PARTIC. LTDA | 515,580,242 | 99.99 | 515,580,242 | 99.99 | ||
ABILIO DOS SANTOS DINIZ | 10,312 | 0.01 | 10,312 | 0.01 | ||
TOTAL | 515,590,554 | 100.00 | 515,590,554 | 100.00 | ||
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||
PENÍNSULA PARTICIPAÇÕES LTDA | Shareholding at 3/31/2011 (In units) | |||||
Shareholder / Quotaholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
ABILIO DOS SANTOS DINIZ | 250,659,236 | 61.48 | 3 | 20.00 | 250,659,239 | 61.48 |
JOÃO PAULO F.DOS SANTOS DINIZ | 39,260,447 | 9.63 | 1 | 20.00 | 39,260,448 | 9.63 |
ANA MARIA F.DOS SANTOS DINIZ D'ÁVILA | 39,260,447 | 9.63 | 1 | 20.00 | 39,260,448 | 9.63 |
PEDRO PAULO F.DOS SANTOS DINIZ | 39,260,447 | 9.63 | 1 | 20.00 | 39,260,448 | 9.63 |
ADRIANA F.DOS SANTOS DINIZ | 39,260,447 | 9.63 | 1 | 20.00 | 39,260,448 | 9.63 |
TOTAL | 407,701,024 | 100.00 | 5 | 100.00 | 407,701,031 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||
PUMPIDO PARTICIPAÇÕES LTDA | Shareholding at 3/31/2011 (In units) | |||||
Shareholder / Quotaholder | Quotas | Total | ||||
Number | % | Number | % | |||
SEGISOR** | 3,633,544,694 | 100.00 | 3,633,544,694 | 100.00 | ||
TOTAL | 3,633,544,694 | 100.00 | 3,633,544,694 | 100.00 | ||
(**) Foreign Company |
Page 152 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Other Information Deemed as Relevant by the Company
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||||
RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA | Shareholding at 3/31/2011 (In units) | |||||||
Shareholder / Quotaholder | Quotas | Total | ||||||
Number | % | Number | % | |||||
PENÍNSULA PARTICIPAÇÕES LTDA | 566,610,599 | 100.00 | 566,610,599 | 100.00 | ||||
ABILIO DOS SANTOS DINIZ | 1 | 0.00 | 1 | - | ||||
TOTAL | 566,610,600 | 100.00 | 566,610,600 | 100.00 | ||||
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||||||
SEGISOR | Shareholding at 3/31/2011 (In units) | |||||||
Shareholder / Quotaholder | Quotas | Total | ||||||
Number | % | Number | % | |||||
CASINO GUICHARD PERRACHON (*) | - | 99.99 | - | 99.99 | ||||
OTHER | - | 0.01 | - | 0.01 | ||||
TOTAL | - | 100.00 | - | 100.00 | ||||
(*) Foreign Company | ||||||||
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES Shareholding at 3/31/2011 |
||||||||
Shareholder | Common Shares | Preferred Shares | Total | |||||
Number | % | Number | % | Number | % | |||
Controlling Parties | 99,619,331 | 99.94% | 42,800,217 | 26.84% | 142,419,548 | 54.96% | ||
Management | ||||||||
Board of Directors | - | 0.00% | 4,371 | 0.00% | 4,371 | 0.00% | ||
Board of Executive Officers | - | 0.00% | 355,848 | 0.22% | 355,848 | 0.14% | ||
Fiscal Council | - | 0.00% | - | 0.00% | - | 0.00% | ||
Treasury Shares | - | 0.00% | 232,586 | 0.15% | 232,586 | 0.09% | ||
Other Shareholders | 60,520 | 0.06% | 116,054,952 | 72.79% | 116,115,472 | 44.81% | ||
Total | 99,679,851 | 100.00% | 159,447,974 | 100.00% | 259,127,825 | 100.00% | ||
Outstanding Shares | 60,520 | 0.06% | 116,054,952 | 72.79% | 116,115,472 | 44.81% | ||
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES Shareholding at 3/31/2011 | ||||||||
Shareholder | Common Shares | Class A Preferred Shares | Class B Preferred Shares | Total | ||||
Number | Number | Number | % | Number | % | Number | % | |
Controlling Parties | 99,619,331 | 99.94 | 39,606,227 | 26.64 | 2,083,078 | 31.10 | 141,308,636 | 55.40 |
Management | ||||||||
Board of Directors | - | - | 4,370 | 0.00 | - | - | 4,370 | 0.00 |
Board of Executive Officers | - | - | 375,796 | 0.25 | 2,689 | 0.04 | 378,485 | 0.15 |
Fiscal Council | - | - | - | - | - | - | - | - |
Treasury Shares | - | - | 232,586 | 0.16 | - | - | 232,586 | 0.09 |
Other Shareholders | 60,520 | 0.06 | 108,469,952 | 72.95 | 4,612,172 | 68.86 | 113,142,644 | 44.36 |
Total | 99,679,851 | 100.00 | 148,688,931 | 100.00 | 6,697,939 | 100.00 | 255,066,721 | 100.00 |
Outstanding Shares | 60,520 | 0.06 | 108,469,952 | 72.95 | 4,612,172 | 68.86 | 113,142,644 | 44.36 |
Page 153 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Reports and Statements / Special Review Report - Unqualified
REPORT ON QUARTERLY INFORMATION REVIEW
To the Management and Shareholders of Companhia Brasileira de Distribuição
São Paulo - SP
Introduction
We have audited the interim, individual and consolidated financial statements of Companhia Brasileira de Distribuição and subsiduaries, contained in the Quarterly Financial Information From – ITR for the quarter ended March 31, 2011, which comprised the balance sheet and related income statement, statement of changes in equity and cash flow statement for the quarter then ended, including the explanatory notes.
Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the Technical Pronouncement CPC 21 – Interim financial statement and consolidated interim financial statements according to CPC 21 and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of this information consistently with the rules issued by Brazilian Securities and Exchange Commission applicable to the preparation of the quarterly financial information – ITR. Our responsibility is to express a conclusion on these interim financial statements based on our review.
Scope of Review
We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of the interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and accordingly does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual interim information
Based on our review, we are not aware of any facts that would lead us to believe that the individual interim financial information included in the aforementioned quarterly financial information are not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Quarterly Financial Information – ITR and are fairly presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.
Page 154 of111
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO Version: 1
Reports and Statements / Special Review Report - Unqualified
Conclusion on the consolidated interim information
Based on our review, we are not aware of any facts that would lead us to believe that the consolidated interim financial information included in the aforementioned quarterly financial information are not prepared, in all their material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Financial Information – ITR and they are fairly presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.
Other matters
Interim Statements of Value Added
We also have reviewed the individual and consolidated interim statements of value added (“DVA”), for the three-month period ended March 31, 2011, the presentation of which is required by the rules issues by CVM - Brazilian Securities and Exchange Commission applicable to the preparation of the Quarterly Financial Information - ITR and as supplemental information for IFRS that do not require a presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, we are not aware of any facts that would lead us to believe that these statements are not fairly presented, in all their material respects, in relation to the individual and consolidated interim financial statements taken as a whole.
São Paulo, May 12, 2011.
Ernst & Young Terco Auditores Independentes S.S. CRC 2SP015199/O-6
Antonio Carlos Fioravante Accountant CRC no. 1SP184973/O - 0
Page 155 of111
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | ||
Date: May 16, 2011 | By: /s/ Enéas César Pestana Neto Name: Enéas César Pestana Neto Title: Chief Executive Officer | |
By: /s/ Vitor Fagá de Almeida Name: Vitor Fagá de Almeida Title: Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.