Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Table of Contents
Company Information | |
Capital Breakdown |
1 |
Cash Proceeds |
2 |
Parent Company Financial Statements | |
Balance Sheet - Assets |
3 |
Balance Sheet - Liabilities |
4 |
Statement of Income |
6 |
Statement of Comprehensive Income |
8 |
Statement of Cash Flows |
9 |
Statement of Changes in Shareholders’ Equity |
|
01/01/2012 to 06/30/2012 |
11 |
01/01/2011 to 06/30/2011 |
12 |
Statement of Value Added |
13 |
Consolidated Financial Statements | |
Balance Sheet - Assets |
14 |
Balance Sheet - Liabilities |
15 |
Statement of Income |
17 |
Statement of Comprehensive Income |
19 |
Statement of Cash Flows |
20 |
Statement of Changes in Shareholders’ Equity |
|
01/01/2012 to 06/30/2012 |
22 |
01/01/2011 to 06/30/2011 |
23 |
Statement of Value Added |
24 |
Comments on the Company’s Performance | 25 |
Notes to the Financial Statements | 31 |
Other Information Deemed Relevant by the Company | 86 |
Reports and Statements | |
Unqualified Independent Auditor’s Report |
88 |
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Company Information / Capital Breakdown
Number of Shares | Current Quarter | |
(Units) | 06/30/2012 | |
Paid in Capital | ||
Common | 227,836,623 | |
Preferred | 0 | |
Total | 227,836,623 | |
Treasury Shares | ||
Common | 0 | |
Preferred | 0 | |
Total | 0 |
Page 1 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Company Information / Cash Proceeds
Event | Approval | Proceeds | Date of Payment | Type of Share | Class of Share | Earnings per Share |
(Reais / Share) | ||||||
Board of Directors’ | 02/09/2012 | Interest on Equity | 06/22/2012 | Common | 2.54000 | |
Meeting | ||||||
Page 2 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Balance Sheet – Assets
(R$ thousand)
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
1 |
Total Assets |
25,149,821 |
25,018,556 |
1.01 |
Current Assets |
3,147,377 |
3,704,694 |
1.01.01 |
Cash and Cash Equivalents |
1,743,447 |
2,142,079 |
1.01.03 |
Accounts Receivable |
1,105,573 |
1,257,348 |
1.01.03.01 |
Customers |
931,471 |
1,072,015 |
1.01.03.02 |
Other Accounts Receivable |
174,102 |
185,333 |
1.01.03.02.01 |
Balances with Related Parties |
174,102 |
185,333 |
1.01.04 |
Inventories |
33,368 |
44,576 |
1.01.06 |
Recoverable Taxes |
86,047 |
117,893 |
1.01.06.01 |
Current Recoverable Taxes |
86,047 |
117,893 |
1.01.08 |
Other Current Assets |
178,942 |
142,798 |
1.01.08.03 |
Other |
178,942 |
142,798 |
1.01.08.03.01 |
Restricted Cash |
90,847 |
99,729 |
1.01.08.03.20 |
Other Accounts Receivable |
88,095 |
43,069 |
1.02 |
Non-Current Assets |
22,002,444 |
21,313,862 |
1.02.01 |
Long-Term Assets |
860,402 |
931,985 |
1.02.01.03 |
Accounts Receivable |
315,623 |
333,713 |
1.02.01.03.01 |
Customers |
315,623 |
333,713 |
1.02.01.06 |
Deferred Taxes |
138,465 |
177,926 |
1.02.01.06.01 |
Deferred Income Tax and Social Contribution |
138,465 |
177,926 |
1.02.01.08 |
Credit with Related Parties |
154,345 |
170,288 |
1.02.01.08.03 |
Credit with Controlling Shareholders |
154,345 |
170,288 |
1.02.01.09 |
Other Non-Current Assets |
251,969 |
250,058 |
1.02.01.09.03 |
Indemnifications Receivable |
60,295 |
60,295 |
1.02.01.09.04 |
Judicial Deposits |
50,016 |
54,178 |
1.02.01.09.05 |
ANA – National Water Agency |
104,779 |
100,551 |
1.02.01.09.20 |
Other Accounts Receivable |
36,879 |
35,034 |
1.02.02 |
Investments |
78,039 |
74,571 |
1.02.02.01 |
Shareholdings |
23,993 |
21,986 |
1.02.02.01.04 |
Other Shareholdings |
23,993 |
21,986 |
1.02.02.02 |
Investment Properties |
54,046 |
52,585 |
1.02.03 |
Property, Plant and Equipment |
198,005 |
181,585 |
1.02.04 |
Intangible Assets |
20,865,998 |
20,125,721 |
1.02.04.01 |
Intangible Assets |
20,865,998 |
20,125,721 |
1.02.04.01.01 |
Concession Contracts |
12,393,007 |
12,078,687 |
1.02.04.01.02 |
Program Contracts |
1,697,611 |
1,505,766 |
1.02.04.01.03 |
Service Contracts |
6,760,606 |
6,522,475 |
1.02.04.01.04 |
Software License |
311 |
2,316 |
1.02.04.01.05 |
New Business |
14,463 |
16,477 |
Page 3 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
2 |
Total Liabilities |
25,149,821 |
25,018,556 |
2.01 |
Current Liabilities |
3,379,071 |
3,956,146 |
2.01.01 |
Labor and Pension Plan Liabilities |
282,617 |
243,502 |
2.01.01.01 |
Pension Plan Liabilities |
25,276 |
31,836 |
2.01.01.02 |
Labor Liabilities |
257,341 |
211,666 |
2.01.02 |
Suppliers |
193,370 |
244,658 |
2.01.02.01 |
Domestic Suppliers |
193,370 |
244,658 |
2.01.03 |
Tax Liabilities |
121,129 |
180,794 |
2.01.03.01 |
Federal Tax Liabilities |
120,786 |
175,264 |
2.01.03.01.02 |
PIS-PASEP and COFINS (taxes on revenue) Payable |
43,377 |
57,052 |
2.01.03.01.03 |
INSS (social security contribution) Payable |
26,692 |
25,630 |
2.01.03.01.04 |
Installment Program - Law 10684/03 |
37,392 |
36,716 |
2.01.03.01.20 |
Other Federal Taxes |
13,325 |
55,866 |
2.01.03.03 |
Municipal Taxes Liabilities |
343 |
5,530 |
2.01.04 |
Loans and Financing |
1,323,611 |
1,629,184 |
2.01.04.01 |
Loans and Financing |
837,056 |
825,265 |
2.01.04.01.01 |
In Domestic Currency |
624,162 |
635,888 |
2.01.04.01.02 |
In Foreign Currency |
212,894 |
189,377 |
2.01.04.02 |
Debentures |
486,555 |
803,919 |
2.01.05 |
Other Liabilities |
767,227 |
893,938 |
2.01.05.01 |
Liabilities with Related Parties |
3,967 |
12,062 |
2.01.05.01.03 |
Debts with Controlling Shareholders |
3,967 |
12,062 |
2.01.05.02 |
Other |
763,260 |
881,876 |
2.01.05.02.01 |
Dividends and Interest on Equity Payable |
142 |
247,486 |
2.01.05.02.04 |
Accounts Payable |
375,497 |
383,116 |
2.01.05.02.05 |
Refundable Amounts |
46,887 |
50,300 |
2.01.05.02.06 |
Program Contract Commitments |
43,592 |
62,287 |
2.01.05.02.07 |
Private Public Partnership |
515 |
12,693 |
2.01.05.02.08 |
Agreement with São Paulo Municipal Government |
61,805 |
62,228 |
2.01.05.02.09 |
Indemnities |
3,871 |
5,310 |
2.01.05.02.10 |
Agreements |
173,000 |
0 |
2.01.05.02.20 |
Other Payables |
57,951 |
58,456 |
2.01.06 |
Provision |
691,117 |
764,070 |
2.01.06.01 |
Tax, Social Security, Labor and Civil Provision |
146,469 |
117,556 |
2.01.06.01.01 |
Tax Provision |
5,773 |
5,859 |
2.01.06.01.02 |
Social Security and Labor Provision |
95,744 |
86,821 |
2.01.06.01.04 |
Civil Provision |
44,952 |
24,876 |
2.01.06.02 |
Other Provision |
544,648 |
646,514 |
2.01.06.02.03 |
Provision for Environmental and Decommission Liabilities |
68,315 |
12,014 |
2.01.06.02.04 |
Provision for Customers |
269,389 |
244,817 |
2.01.06.02.05 |
Provision for Suppliers |
206,944 |
389,683 |
2.02 |
Non-Current Liabilities |
10,728,273 |
10,516,514 |
2.02.01 |
Loans and Financing |
7,062,855 |
6,794,148 |
2.02.01.01 |
Loans and Financing |
4,694,727 |
4,725,684 |
2.02.01.01.01 |
In Domestic Currency |
1,718,495 |
1,861,640 |
2.02.01.01.02 |
In Foreign Currency |
2,976,232 |
2,864,044 |
Page 4 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements: Balance Sheet – Liabilities
(R$ thousand)
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
2.02.01.02 |
Debentures |
2,368,128 |
2,068,464 |
2.02.02 |
Other Payables |
2,938,761 |
2,914,607 |
2.02.02.02 |
Other |
2,938,761 |
2,914,607 |
2.02.02.02.03 |
Other Taxes and Contributions Payable |
0 |
18,363 |
2.02.02.02.04 |
Pension Plan Liabilities |
2,094,324 |
2,050,697 |
2.02.02.02.05 |
Program Contract Commitments |
135,842 |
130,978 |
2.02.02.02.06 |
Private Public Partnership – PPP |
424,065 |
416,105 |
2.02.02.02.07 |
Indemnities |
38,659 |
43,707 |
2.02.02.02.08 |
TAC – Retirees |
17,047 |
30,171 |
2.02.02.02.09 |
Deferred COFINS and PASEP |
115,513 |
114,106 |
2.02.02.02.20 |
Other Payables |
113,311 |
110,480 |
2.02.04 |
Provision |
726,657 |
807,759 |
2.02.04.01 |
Tax, Social Security, Labor and Civil Provision |
287,302 |
293,794 |
2.02.04.01.01 |
Tax Provision |
73,406 |
70,589 |
2.02.04.01.02 |
Social Security and Labor Provision |
84,378 |
69,715 |
2.02.04.01.04 |
Civil Provision |
129,518 |
153,490 |
2.02.04.02 |
Other Provision |
439,355 |
513,965 |
2.02.04.02.03 |
Provision for Environmental and Decommission Liabilities |
67,568 |
109,165 |
2.02.04.02.04 |
Provision for Customers |
346,675 |
373,716 |
2.02.04.02.05 |
Provision for Suppliers |
25,112 |
31,084 |
2.03 |
Shareholders’ Equity |
11,042,477 |
10,545,896 |
2.03.01 |
Paid-Up Capital |
6,203,688 |
6,203,688 |
2.03.02 |
Capital Reserves |
124,255 |
124,255 |
2.03.02.07 |
Support to Projects |
108,475 |
108,475 |
2.03.02.08 |
Incentive Reserves |
15,780 |
15,780 |
2.03.04 |
Profit Reserve |
3,929,810 |
4,217,953 |
2.03.04.01 |
Legal Reserve |
521,219 |
521,219 |
2.03.04.08 |
Additional Dividend Proposed |
0 |
288,143 |
2.03.04.10 |
Reserve for Investments |
3,408,591 |
3,408,591 |
2.03.05 |
Retained Earnings/Accumulated Losses |
784,724 |
0 |
Page 5 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Income
(R$ thousand)
Code | Description | Current Quarter 04/01/2012 to 06/30/2012 |
YTD Current Year 01/01/2012 to 06/30/2012 |
Same Quarter of Previous Year 04/01/2011 to 06/30/2011 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
3.01 | Gross Revenue from Sales and/or Services | 2,475,049 | 5,052,731 | 2,339,783 | 4,634,406 |
3.02 | Cost of Sales and/or Services | -1,567,770 | -3,064,208 | -1,437,714 | -2,805,491 |
3.02.01 | Cost of Sales and/or Services | -1,002,279 | -1,959,335 | -951,400 | -1,879,762 |
3.02.02 | Construction Cost | -565,491 | -1,104,873 | -486,314 | -925,729 |
3.03 | Gross Profit | 907,279 | 1,988,523 | 902,069 | 1,828,915 |
3.04 | Operating Income/Expenses | -267,452 | -638,518 | -254,623 | -752,108 |
3.04.01 | Selling Expenses | -168,512 | -339,290 | -155,317 | -333,538 |
3.04.02 | General and Administrative Expenses | -116,040 | -323,031 | -146,219 | -467,701 |
3.04.04 | Other Operating Expenses | 22,875 | 33,482 | 54,936 | 60,189 |
3.04.04.01 | Other Operating Income | 25,321 | 37,227 | 60,535 | 66,324 |
3.04.04.02 | COFINS and PASEP | -2,446 | -3,745 | -5,599 | -6,135 |
3.04.05 | Other Operating Expenses | -4,478 | -6,622 | -6,737 | -8,806 |
3.04.05.01 | Loss on Write-Off of Property, Plant and | ||||
Equipment Items | -869 | -1,808 | -3,737 | -4,379 | |
3.04.05.03 | Tax Incentives | -3,499 | -4,688 | -2,960 | -4,310 |
3.04.05.05 | Other | -110 | -126 | -40 | -117 |
3.04.06 | Equity in the Earnings of Subsidiaries | -1,297 | -3,057 | -1,286 | -2,252 |
3.05 | Income Before Financial Result and Taxes | 639,827 | 1,350,005 | 647,446 | 1,076,807 |
3.06 | Financial Result | -331,375 | -286,365 | 45,551 | -5,083 |
3.06.01 | Financial Income | 71,054 | 158,412 | 119,545 | 210,572 |
3.06.01.01 | Financial Income | 70,860 | 158,467 | 129,577 | 225,522 |
3.06.01.02 | Foreign Exchange Gains | 194 | -55 | -10,032 | -14,950 |
3.06.02 | Financial Expenses | -402,429 | -444,777 | -73,994 | -215,655 |
3.06.02.01 | Financial Expenses | -120,750 | -322,310 | -148,237 | -358,995 |
3.06.02.02 | Foreign Exchange Losses | -281,679 | -122,467 | 74,243 | 143,340 |
3.07 | Earnings Before Income Tax | 308,452 | 1,063,640 | 692,997 | 1,071,724 |
3.08 | Income Tax and Social Contribution | -15,640 | -278,916 | -213,350 | -409,283 |
3.08.01 | Current | 24,541 | -239,454 | -197,704 | -407,018 |
3.08.02 | Deferred Charges | -40,181 | -39,462 | -15,646 | -2,265 |
Page 6 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements: Statement of Income
(R$ thousand)
Code |
Description |
Current Quarter 04/01/2012 to 06/30/2012 |
YTD Current Year 01/01/2012 to 06/30/2012 |
Same Quarter of |
YTD Previous Year 01/01/2011 to 06/30/2011 |
3.09 |
Net Income from Continued Operations |
292,812 |
784,724 |
479,647 |
662,441 |
3.11 |
Net Income/Loss for the Period |
292,812 |
784,724 |
479,647 |
662,441 |
3.99 |
Earnings per Share - (Reais / Share) |
||||
3.99.01 |
Basic Earnings per Share |
||||
3.99.01.01 |
Common Shares |
1.28519 |
3.44425 |
2.10523 |
2.90753 |
3.99.02 |
Diluted Earnings per Share |
|
|
|
|
3.99.02.01 |
Common Shares |
1.28519 |
3.44425 |
2.10523 |
2.90753 |
Page 7 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Comprehensive Income
Justification for not filling out the chart:
The Company does not record a statement of comprehensive income.
Page 8 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code |
Description |
YTD Current Year 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
6.01 |
Net Cash from Operating Activities |
1,289,330 |
1,317,190 |
6.01.01 |
Cash Generated from Operations |
1,997,509 |
2,105,642 |
6.01.01.01 |
Net Income Before Income Tax and Social Contribution |
1,063,640 |
1,071,724 |
6.01.01.02 |
Provision for Contingencies |
-6 |
116,014 |
6.01.01.05 |
Loss on Sale of Intangible and Fixed Assets |
2,056 |
4,379 |
6.01.01.06 |
Depreciation and Amortization |
363,511 |
404,324 |
6.01.01.07 |
Interest on Loans and Financing Payable |
204,957 |
237,592 |
6.01.01.08 |
Monetary and Foreign Exchange Variation on Loans and Financing |
139,890 |
-108,511 |
6.01.01.09 |
Interest and Foreign Exchange Losses |
863 |
1,549 |
6.01.01.10 |
Interest and Foreign Exchange Gains |
-5,182 |
-14,319 |
6.01.01.11 |
Allowance for Doubtful Accounts |
183,738 |
177,892 |
6.01.01.12 |
Provision for Consent Decree (TAC) |
20,315 |
21,949 |
6.01.01.13 |
Equity in the Earnings of Subsidiaries |
3,057 |
2,252 |
6.01.01.14 |
Provision for Sabesprev Mais |
-5,147 |
-5,655 |
6.01.01.15 |
Other Provision/Reversals |
3,669 |
4,630 |
6.01.01.16 |
Transfer of Funds to São Paulo Municipal Government |
-2,638 |
-835 |
6.01.01.17 |
Fair Value Margin over Intangible Assets Resulting from Concession Contracts |
-23,863 |
-22,982 |
6.01.01.18 |
Pension Plan Liabilities |
48,649 |
215,639 |
6.01.02 |
Assets and Liabilities Variations |
-202,619 |
-145,712 |
6.01.02.01 |
Trade Accounts Receivable |
-23,355 |
-104,549 |
6.01.02.02 |
Balances and Transactions with Related Parties |
28,946 |
15,996 |
6.01.02.03 |
Inventories |
10,443 |
-755 |
6.01.02.04 |
Recoverable Taxes |
-20,715 |
-56,558 |
6.01.02.05 |
Other Accounts Receivable |
-54,003 |
2,512 |
6.01.02.06 |
Judicial Deposits |
-36,306 |
5,525 |
6.01.02.08 |
Contractors and Suppliers |
-71,735 |
23,048 |
6.01.02.09 |
Payroll, Provision and Social Contribution |
18,800 |
5,007 |
6.01.02.10 |
Pension Plan Liabilities |
-5,022 |
-5,972 |
6.01.02.11 |
Taxes and Contributions Payable |
-78,891 |
-20,158 |
6.01.02.12 |
Services Received |
-7,619 |
-16,372 |
6.01.02.13 |
Other Liabilities |
147,351 |
71,616 |
6.01.02.14 |
Contingencies |
-111,920 |
-66,194 |
6.01.02.15 |
Taxes on Revenues |
1,407 |
1,142 |
6.01.03 |
Other |
-505,560 |
-642,740 |
6.01.03.01 |
Interest Paid |
-320,951 |
-374,631 |
6.01.03.02 |
Income Tax and Social Contribution Paid |
-184,609 |
-268,109 |
6.02 |
Net Cash from Investing Activities |
-864,239 |
-625,317 |
6.02.01 |
Acquisition of Fixed Assets |
-9,198 |
-6,065 |
6.02.02 |
Increase in Intangible Assets |
-858,859 |
-798,483 |
6.02.03 |
Increase in Investment |
-5,064 |
-10,556 |
6.02.04 |
Restricted Cash |
8,882 |
189,787 |
6.03 |
Net Cash from Financing Activities |
-823,723 |
-506,924 |
6.03.01 |
Funding |
888,842 |
1,305,953 |
6.03.02 |
Amortization of Loans |
-1,174,793 |
-1,389,954 |
Page 9 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code |
Description |
YTD Current Year 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
6.03.03 |
Payment of Interest on Equity |
-537,772 |
-422,923 |
6.05 |
Increase (Decrease) in Cash and Cash Equivalents |
-398,632 |
184,949 |
6.05.01 |
Opening Balance of Cash and Cash Equivalents |
2,142,079 |
1,988,004 |
6.05.02 |
Closing Balance of Cash and Cash Equivalents |
1,743,447 |
2,172,953 |
Page 10 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Changes in Shareholders’ Equity – 01/01/2012 to 06/30/2012
(R$ thousand)
Code |
Description |
Capital Paid
|
Capital Reserves, Options Granted and Treasury Shares |
Profit Reserves |
Retained Earnings/ Accumulated Losses
|
Other Comprehensive Income |
Shareholders’ Equity
|
5.01 |
Opening Balances |
6,203,688 |
124,255 |
4,217,953 |
0 |
0 |
10,545,896 |
5.03 |
Adjusted Opening Balances |
6,203,688 |
124,255 |
4,217,953 |
0 |
0 |
10,545,896 |
5.04 |
Equity Transactions with Partners |
0 |
0 |
-288,143 |
0 |
0 |
-288,143 |
5.04.08 |
Approved Additional Dividends |
0 |
0 |
-288,143 |
0 |
0 |
-288,143 |
5.05 |
Total Comprehensive Income |
0 |
0 |
0 |
784,724 |
0 |
784,724 |
5.05.01 |
Net Income for the Period |
0 |
0 |
0 |
784,724 |
0 |
784,724 |
5.07 |
Closing Balances |
6,203,688 |
124,255 |
3,929,810 |
784,724 |
0 |
11,042,477 |
Page 11 of 94 |
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Changes in Shareholders’ Equity – 01/01/2011 to 06/30/2011
(R$ thousand)
Code |
Description |
Capital Paid
|
Capital Reserves, Options Granted and Treasury Shares |
Profit Reserves |
Retained Earnings/Accumulated Losses
|
Other Comprehensive Income |
Shareholders’ Equity
|
5.01 |
Opening Balances |
6,203,688 |
124,255 |
3,353,857 |
0 |
0 |
9,681,800 |
5.03 |
Adjusted Opening Balances |
6,203,688 |
124,255 |
3,353,857 |
0 |
0 |
9,681,800 |
5.04 |
Equity Transactions with Partners |
0 |
0 |
-68,761 |
0 |
0 |
-68,761 |
5.04.08 |
Approved Additional Dividends |
0 |
0 |
-68,761 |
0 |
0 |
-68,761 |
5.05 |
Total Comprehensive Income |
0 |
0 |
0 |
662,441 |
0 |
662,441 |
5.05.01 |
Net Income for the Period |
0 |
0 |
0 |
662,441 |
0 |
662,441 |
5.07 |
Closing Balances |
6,203,688 |
124,255 |
3,285,096 |
662,441 |
0 |
10,275,480 |
Page 12 of 94 |
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Value Added
(R$ thousand)
Code |
Description |
YTD Current Year 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
7.01 |
Revenue |
5,328,509 |
4,914,163 |
7.01.01 |
Sales of Merchandise, Products and Services |
4,237,934 |
3,975,235 |
7.01.02 |
Other Revenue |
37,227 |
66,324 |
7.01.03 |
Revenue from the Construction of Own Assets |
1,128,735 |
948,711 |
7.01.04 |
Allowance for/Reversal of Doubtful Accounts |
-75,387 |
-76,107 |
7.02 |
Inputs Acquired from Third Parties |
-2,127,634 |
-1,914,439 |
7.02.01 |
Costs of Products, Goods and Services Sold |
-1,816,290 |
-1,608,692 |
7.02.02 |
Materials, Energy, Outsourced Services and Other |
-304,722 |
-296,941 |
7.02.04 |
Other |
-6,622 |
-8,806 |
7.03 |
Gross Value Added |
3,200,875 |
2,999,724 |
7.04 |
Retentions |
-363,929 |
-404,862 |
7.04.01 |
Depreciation, Amortization and Depletion |
-363,929 |
-404,862 |
7.05 |
Net Value Added Produced |
2,836,946 |
2,594,862 |
7.06 |
Value Added Received in Transfer |
155,355 |
208,320 |
7.06.01 |
Equity in the Earnings of Subsidiaries |
-3,057 |
-2,252 |
7.06.02 |
Financial Income |
158,412 |
210,572 |
7.07 |
Total Value Added to Distribute |
2,992,301 |
2,803,182 |
7.08 |
Value Added Distribution |
2,992,301 |
2,803,182 |
7.08.01 |
Personnel |
763,609 |
891,876 |
7.08.01.01 |
Direct Compensation |
514,632 |
487,961 |
7.08.01.02 |
Benefits |
198,700 |
352,032 |
7.08.01.03 |
Government Severance Indemnity Fund for Employees (FGTS) |
50,277 |
51,883 |
7.08.02 |
Taxes and Contributions |
802,576 |
886,770 |
7.08.02.01 |
Federal |
751,131 |
847,144 |
7.08.02.02 |
State |
25,303 |
20,117 |
7.08.02.03 |
Municipal |
26,142 |
19,509 |
7.08.03 |
Value Distributed to Providers of Capital |
641,392 |
362,095 |
7.08.03.01 |
Interest |
610,120 |
343,633 |
7.08.03.02 |
Rental |
31,272 |
18,462 |
7.08.04 |
Value Distributed to Shareholders |
784,724 |
662,441 |
7.08.04.03 |
Retained Earnings/Accumulated Loss for the Period |
784,724 |
662,441 |
Page 13 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Balance Sheet - Assets
(R$ thousand)
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
1 |
Total Assets |
25,344,935 |
25,214,984 |
1.01 |
Current Assets |
3,145,758 |
3,725,833 |
1.01.01 |
Cash and Cash Equivalents |
1,752,485 |
2,149,989 |
1.01.03 |
Accounts Receivable |
1,106,430 |
1,257,992 |
1.01.03.01 |
Customers |
932,328 |
1,072,659 |
1.01.03.02 |
Other Accounts Receivable |
174,102 |
185,333 |
1.01.03.02.01 |
Balances with Related Parties |
174,102 |
185,333 |
1.01.04 |
Inventories |
33,409 |
44,611 |
1.01.06 |
Recoverable Taxes |
86,355 |
118,116 |
1.01.06.01 |
Current Recoverable Taxes |
86,355 |
118,116 |
1.01.08 |
Other Current Assets |
167,079 |
155,125 |
1.01.08.03 |
Other |
167,079 |
155,125 |
1.01.08.03.01 |
Restricted Cash |
90,847 |
99,729 |
1.01.08.03.20 |
Other Accounts Receivable |
76,232 |
55,396 |
1.02 |
Non-Current Assets |
22,199,177 |
21,489,151 |
1.02.01 |
Long-Term Assets |
866,007 |
938,421 |
1.02.01.03 |
Accounts Receivable |
315,623 |
333,713 |
1.02.01.03.01 |
Customers |
315,623 |
333,713 |
1.02.01.06 |
Deferred Taxes |
142,162 |
179,463 |
1.02.01.06.01 |
Deferred Income Tax and Social Contribution |
142,162 |
179,463 |
1.02.01.08 |
Credit with Related Parties |
154,345 |
170,288 |
1.02.01.08.03 |
Credit with Controlling Shareholders |
154,345 |
170,288 |
1.02.01.09 |
Other Non-Current Assets |
253,877 |
254,957 |
1.02.01.09.03 |
Indemnifications Receivable |
60,295 |
60,295 |
1.02.01.09.04 |
Judicial Deposits |
50,016 |
54,178 |
1.02.01.09.05 |
ANA – National Water Agency |
104,779 |
100,551 |
1.02.01.09.20 |
Other Accounts Receivable |
38,787 |
39,933 |
1.02.02 |
Investments |
54,046 |
52,585 |
1.02.02.02 |
Investment Properties |
54,046 |
52,585 |
1.02.03 |
Property, Plant and Equipment |
393,709 |
356,468 |
1.02.04 |
Intangible Assets |
20,885,415 |
20,141,677 |
1.02.04.01 |
Intangible Assets |
20,885,415 |
20,141,677 |
1.02.04.01.01 |
Concession Contracts |
12,412,354 |
12,094,633 |
1.02.04.01.02 |
Program Contracts |
1,697,611 |
1,505,766 |
1.02.04.01.03 |
Service Contracts |
6,760,606 |
6,522,475 |
1.02.04.01.04 |
Software License |
381 |
2,326 |
1.02.04.01.05 |
New Business |
14,463 |
16,477 |
Page 14 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Balance Sheet - Liabilities
(R$ thousand)
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
2 |
Total Liabilities |
25,344,935 |
25,214,984 |
2.01 |
Current Liabilities |
3,392,246 |
3,968,668 |
2.01.01 |
Labor and Pension Plan Liabilities |
283,272 |
243,876 |
2.01.01.01 |
Pension Plan Liabilities |
25,385 |
31,927 |
2.01.01.02 |
Labor Liabilities |
257,887 |
211,949 |
2.01.02 |
Suppliers |
195,275 |
255,557 |
2.01.02.01 |
Domestic Suppliers |
195,275 |
255,557 |
2.01.03 |
Tax Liabilities |
121,248 |
181,122 |
2.01.03.01 |
Federal Tax Liabilities |
120,894 |
175,378 |
2.01.03.01.02 |
PIS-PASEP and COFINS (taxes on revenue) Payable |
43,393 |
57,073 |
2.01.03.01.03 |
INSS (social security contribution) Payable |
26,696 |
25,645 |
2.01.03.01.04 |
Installment Program - Law 10684/03 |
37,392 |
36,716 |
2.01.03.01.20 |
Other Federal Taxes |
13,413 |
55,944 |
2.01.03.02 |
State Tax Liabilities |
0 |
4 |
2.01.03.03 |
Municipal Tax Liabilities |
354 |
5,740 |
2.01.04 |
Loans and Financing |
1,325,346 |
1,630,010 |
2.01.04.01 |
Loans and Financing |
838,791 |
826,091 |
2.01.04.01.01 |
In Domestic Currency |
625,897 |
636,714 |
2.01.04.01.02 |
In Foreign Currency |
212,894 |
189,377 |
2.01.04.02 |
Debentures |
486,555 |
803,919 |
2.01.05 |
Other Payables |
775,988 |
894,033 |
2.01.05.01 |
Liabilities with Related Parties |
3,967 |
12,062 |
2.01.05.01.03 |
Debts with Controlling Shareholders |
3,967 |
12,062 |
2.01.05.02 |
Other |
772,021 |
881,971 |
2.01.05.02.01 |
Dividends and Interest on Equity Payable |
142 |
247,486 |
2.01.05.02.04 |
Services |
375,497 |
383,116 |
2.01.05.02.05 |
Refundable Amounts |
46,887 |
50,300 |
2.01.05.02.06 |
Program Contract Commitments |
43,592 |
62,287 |
2.01.05.02.07 |
Private Public Partnership – PPP |
515 |
12,693 |
2.01.05.02.08 |
Agreement with São Paulo Municipal Government |
61,805 |
62,228 |
2.01.05.02.09 |
Indemnities |
3,871 |
5,310 |
2.01.05.02.10 |
Agreements |
173,000 |
0 |
2.01.05.02.20 |
Other Payables |
66,712 |
58,551 |
2.01.06 |
Provision |
691,117 |
764,070 |
2.01.06.01 |
Tax, Social Security, Labor and Civil Provision |
146,469 |
117,556 |
2.01.06.01.01 |
Tax Provision |
5,773 |
5,859 |
2.01.06.01.02 |
Social Security and Labor Provision |
95,744 |
86,821 |
2.01.06.01.04 |
Civil Provision |
44,952 |
24,876 |
2.01.06.02 |
Other Provision |
544,648 |
646,514 |
2.01.06.02.03 |
Provision for Environmental and Decommission Liabilities |
68,315 |
12,014 |
2.01.06.02.04 |
Provision for Customers |
269,389 |
244,817 |
2.01.06.02.05 |
Provision for Suppliers |
206,944 |
389,683 |
2.02 |
Non-Current Liabilities |
10,910,212 |
10,700,420 |
2.02.01 |
Loans and Financing |
7,244,394 |
6,966,285 |
2.02.01.01 |
Loans and Financing |
4,718,468 |
4,737,722 |
2.02.01.01.01 |
In Domestic Currency |
1,742,236 |
1,873,678 |
Page 15 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Balance Sheet - Liabilities
(R$ thousand)
Code |
Description |
Current Quarter 06/30/2012 |
Previous Year 12/31/2011 |
2.02.01.01.02 |
In Foreign Currency |
2,976,232 |
2,864,044 |
2.02.01.02 |
Debentures |
2,525,926 |
2,228,563 |
2.02.02 |
Other Payables |
2,939,156 |
2,926,376 |
2.02.02.02 |
Other |
2,939,156 |
2,926,376 |
2.02.02.02.03 |
Other Taxes and Contributions Payable |
0 |
18,363 |
2.02.02.02.04 |
Pension Plan Liabilities |
2,094,324 |
2,050,697 |
2.02.02.02.05 |
Program Contract Commitments |
135,842 |
130,978 |
2.02.02.02.06 |
Private Public Partnership – PPP |
424,065 |
416,105 |
2.02.02.02.07 |
Indemnities |
38,659 |
43,707 |
2.02.02.02.08 |
TAC – Retirees |
17,047 |
30,171 |
2.02.02.02.09 |
Deferred COFINS and PASEP |
117,026 |
114,957 |
2.02.02.02.20 |
Other Payables |
112,193 |
121,398 |
2.02.04 |
Provision |
726,662 |
807,759 |
2.02.04.01 |
Tax, Social Security, Labor and Civil Provision |
287,307 |
293,794 |
2.02.04.01.01 |
Tax Provision |
73,406 |
70,589 |
2.02.04.01.02 |
Social Security and Labor Provision |
84,378 |
69,715 |
2.02.04.01.04 |
Civil Provision |
129,523 |
153,490 |
2.02.04.02 |
Other Provision |
439,355 |
513,965 |
2.02.04.02.03 |
Provision for Environmental and Decommission Liabilities |
67,568 |
109,165 |
2.02.04.02.04 |
Provision for Customers |
346,675 |
373,716 |
2.02.04.02.05 |
Provision for Suppliers |
25,112 |
31,084 |
2.03 |
Consolidated Shareholders’ Equity |
11,042,477 |
10,545,896 |
2.03.01 |
Paid-Up Capital |
6,203,688 |
6,203,688 |
2.03.02 |
Capital Reserves |
124,255 |
124,255 |
2.03.02.07 |
Support to Projects |
108,475 |
108,475 |
2.03.02.08 |
Incentive Reserve |
15,780 |
15,780 |
2.03.04 |
Profit Reserves |
3,929,810 |
4,217,953 |
2.03.04.01 |
Legal Reserve |
521,219 |
521,219 |
2.03.04.08 |
Additional Dividend Proposed |
0 |
288,143 |
2.03.04.10 |
Reserve for Investments |
3,408,591 |
3,408,591 |
2.03.05 |
Retained Earnings/Accumulated Losses |
784,724 |
0 |
Page 16 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Income
(R$ thousand)
Code |
Description |
Current Quarter 04/01/2012 to 06/30/2012 |
YTD Current Year 01/01/2012 to 06/30/2012 |
Same Quarter of |
YTD Previous Year 01/01/2011 to 06/30/2011 |
3.01 |
Revenue from Sales and/or Services |
2,478,285 |
5,066,683 |
2,341,566 |
4,637,256 |
3.02 |
Cost of Goods and/or Services Sold |
-1,569,866 |
-3,075,320 |
-1,439,146 |
-2,807,570 |
3.02.01 |
Cost of Goods and/or Services Sold |
-1,002,945 |
-1,962,655 |
-952,256 |
-1,881,251 |
3.02.02 |
Construction Cost |
-566,921 |
-1,112,665 |
-486,890 |
-926,319 |
3.03 |
Gross Profit |
908,419 |
1,991,363 |
902,420 |
1,829,686 |
3.04 |
Operating Expenses/Income |
-268,470 |
-640,850 |
-254,726 |
-752,612 |
3.04.01 |
Selling Expenses |
-168,592 |
-339,669 |
-155,392 |
-333,641 |
3.04.02 |
General and Administrative Expenses |
-118,312 |
-328,104 |
-147,561 |
-470,411 |
3.04.04 |
Other Operating Income |
22,912 |
33,545 |
54,964 |
60,246 |
3.04.04.01 |
Other Operating Income |
25,358 |
37,290 |
60,563 |
66,381 |
3.04.04.02 |
COFINS and PASEP |
-2,446 |
-3,745 |
-5,599 |
-6,135 |
3.04.05 |
Other Operating Expenses |
-4,478 |
-6,622 |
-6,737 |
-8,806 |
3.04.05.01 |
Loss on Write-Off of Property, Plant and Equipment |
-869 |
-1,808 |
-3,737 |
-4,379 |
3.04.05.03 |
Tax Incentive |
-3,499 |
-4,688 |
-2,960 |
-4,310 |
3.04.05.05 |
Other |
-110 |
-126 |
-40 |
-117 |
3.05 |
Earnings Before Financial Result and Taxes |
639,949 |
1,350,513 |
647,694 |
1,077,074 |
3.06 |
Financial Result |
-332,055 |
-289,143 |
45,438 |
-5,252 |
3.06.01 |
Financial Income |
71,182 |
158,769 |
119,600 |
210,664 |
3.06.01.01 |
Financial Income |
70,987 |
158,814 |
129,630 |
225,611 |
3.06.01.02 |
Foreign Exchange Gains |
195 |
-45 |
-10,030 |
-14,947 |
3.06.02 |
Financial Expenses |
-403,237 |
-447,912 |
-74,162 |
-215,916 |
3.06.02.01 |
Financial Expenses |
-121,545 |
-325,432 |
-148,405 |
-359,256 |
3.06.02.02 |
Foreign Exchange Losses |
-281,692 |
-122,480 |
74,243 |
143,340 |
3.07 |
Earnings Before Income Taxes |
307,894 |
1,061,370 |
693,132 |
1,071,822 |
3.08 |
Income Tax and Social Contribution |
-15,082 |
-276,646 |
-213,485 |
-409,381 |
3.08.01 |
Current |
23,539 |
-239,597 |
-197,832 |
-407,146 |
3.08.02 |
Deferred |
-38,621 |
-37,049 |
-15,653 |
-2,235 |
3.09 |
Net Income from Continued Operations |
292,812 |
784,724 |
479,647 |
662,441 |
Page 17 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Income
(R$ thousand)
Code |
Description |
Current Quarter |
YTD Current Year |
Same Quarter of |
YTD Previous Year |
3.11 |
Consolidated Net Income/Loss for the Period |
292,812 |
784,724 |
479,647 |
662,441 |
3.11.01 |
Attributed to Parent Company Partners |
292,812 |
784,724 |
479,647 |
662,441 |
3.99 |
Earnings per Share - (Reais/Share) |
|
|
|
|
3.99.01 |
Basic Earnings per Share |
|
|
|
|
3.99.01.01 |
Common Shares |
1.28519 |
3.44425 |
2.10523 |
2.90753 |
3.99.02 |
Diluted Earnings per Share |
|
|
|
|
3.99.02.01 |
Common Shares |
1.28519 |
3.44425 |
2.10523 |
2.90753 |
Page 18 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Comprehensive Income
Justification for not filling out the chart:
The Company does not record a statement of comprehensive income.
Page 19 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code |
Description |
YTD Current Quarter 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
6.01 |
Net Cash from Operating Activities |
1,306,276 |
1,314,880 |
6.01.01 |
Cash Generated from Operations |
1,999,531 |
2,103,771 |
6.01.01.01 |
Net Profit Before Income Tax and Social Contribution |
1,061,370 |
1,071,822 |
6.01.01.02 |
Provision for Contingencies |
-6 |
116,014 |
6.01.01.05 |
Loss on Sale of Intangible and Fixed Assets |
2,056 |
4,379 |
6.01.01.06 |
Depreciation and Amortization |
363,588 |
404,339 |
6.01.01.07 |
Interest on Loans and Financing Payable |
212,969 |
237,853 |
6.01.01.08 |
Monetary and Foreign Exchange Variation on Loans and Financing |
139,890 |
-108,511 |
6.01.01.09 |
Expenses with Interest and Monetary Variations |
863 |
1,556 |
6.01.01.10 |
Income from Interest and Monetary Variations |
-5,182 |
-14,319 |
6.01.01.11 |
Allowance for Doubtful Accounts |
183,738 |
177,892 |
6.01.01.12 |
Provision for Term of Adjustment of Conduct (TAC) |
20,315 |
21,949 |
6.01.01.14 |
Provision Sabesprev Mais |
-5,147 |
-5,655 |
6.01.01.15 |
Other Provision/Reversals |
3,669 |
4,630 |
6.01.01.16 |
Transfer of Funds to São Paulo Municipal Government |
-2,638 |
-835 |
6.01.01.17 |
Margin of Fair Value over Intangible Assets Arising from Concession Contracts |
-24,603 |
-22,982 |
6.01.01.18 |
Social Security Obligations |
48,649 |
215,639 |
6.01.02 |
Variation to Assets and Liabilities |
-187,257 |
-146,151 |
6.01.02.01 |
Accounts Receivable |
-23,568 |
-104,875 |
6.01.02.02 |
Balances and Transactions with Related Parties |
28,946 |
15,996 |
6.01.02.03 |
Inventories |
10,437 |
-767 |
6.01.02.04 |
Taxes Recoverable |
-20,942 |
-56,801 |
6.01.02.05 |
Other Accounts Receivable |
-28,576 |
1,671 |
6.01.02.06 |
Judicial Deposits |
-36,306 |
5,525 |
6.01.02.08 |
Contractors and Suppliers |
-80,729 |
23,622 |
6.01.02.09 |
Salaries, Provision and Social Security Contributions |
19,081 |
5,296 |
6.01.02.10 |
Social Security Obligations |
-5,022 |
-5,972 |
6.01.02.11 |
Taxes and Contributions Payable |
-79,100 |
-20,049 |
6.01.02.12 |
Received Services |
-7,619 |
-16,372 |
6.01.02.13 |
Other Obligations |
145,735 |
71,627 |
6.01.02.14 |
Contingencies |
-111,915 |
-66,194 |
6.01.02.15 |
Taxes on Revenue |
2,321 |
1,142 |
6.01.03 |
Other |
-505,998 |
-642,740 |
6.01.03.01 |
Interest Paid |
-321,389 |
-374,631 |
6.01.03.02 |
Income Tax and Contributions Paid |
-184,609 |
-268,109 |
6.02 |
Net Cash from Investing Activities |
-882,794 |
-655,219 |
6.02.01 |
Acquisition of Items of Fixed Assets |
-30,042 |
-41,156 |
6.02.02 |
Increase in Intangible Assets |
-861,634 |
-803,850 |
6.02.04 |
Restricted Cash |
8,882 |
189,787 |
6.03 |
Net Cash from Financing Activities |
-820,986 |
-474,301 |
6.03.01 |
Funding |
895,711 |
1,340,878 |
6.03.02 |
Amortizations of Loans |
-1,178,925 |
-1,392,256 |
6.03.03 |
Payment of Interest on Equity |
-537,772 |
-422,923 |
Page 20 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code |
Description |
YTD Current Year 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
6.05 |
Increase (Decrease) of Cash and Cash Equivalents |
-397,504 |
185,360 |
6.05.01 |
Opening Balance of Cash and Cash Equivalents |
2,149,989 |
1,989,179 |
6.05.02 |
Closing Balance of Cash and Cash Equivalents |
1,752,485 |
2,174,539 |
|
|||
|
|||
|
|||
Accumulated Current Year |
Page 21 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Changes in Shareholders’ Equity – 01/01/2012 to 06/30/2012
(R$ thousand)
Code |
Description |
Capital Paid |
Capital Reserves, Options Granted and Treasury Shares |
Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Shareholders’ Equity |
Minority Interest |
Consolidated Shareholders’ Equity |
5.01 |
Opening Balances |
6,203,688 |
124,255 |
4,217,953 |
0 |
0 |
10,545,896 |
0 |
10,545,896 |
5.03 |
Adjusted Opening Balances |
6,203,688 |
124,255 |
4,217,953 |
0 |
0 |
10,545,896 |
0 |
10,545,896 |
5.04 |
Equity Transactions with Partners |
0 |
0 |
-288,143 |
0 |
0 |
-288,143 |
0 |
-288,143 |
5.04.08 |
Approved Additional Dividends |
0 |
0 |
-288,143 |
0 |
0 |
-288,143 |
0 |
-288,143 |
5.05 |
Total Comprehensive Income |
0 |
0 |
0 |
784,724 |
0 |
784,724 |
0 |
784,724 |
5.05.01 |
Net income for the Period |
0 |
0 |
0 |
784,724 |
0 |
784,724 |
0 |
784,724 |
5.07 |
Closing Balances |
6,203,688 |
124,255 |
3,929,810 |
784,724 |
0 |
11,042,477 |
0 |
11,042,477 |
Page 22 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Parent Company Financial Statements / Statement of Changes in Shareholders’ Equity – 01/01/2011 to 06/30/2011
(R$ thousand)
Code |
Description |
Capital Paid |
Capital Reserves, Options Granted and Treasury Shares |
Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Shareholders’ Equity |
Minority Interest |
Consolidated Shareholders’ Equity |
5.01 |
Opening Balances |
6,203,688 |
124,255 |
3,353,857 |
0 |
0 |
9,681,800 |
0 |
9,681,800 |
5.03 |
Adjusted Opening Balances |
6,203,688 |
124,255 |
3,353,857 |
0 |
0 |
9,681,800 |
0 |
9,681,800 |
5.04 |
Equity Transactions with Partners |
0 |
0 |
-68,761 |
0 |
0 |
-68,761 |
0 |
-68,761 |
5.04.08 |
Approved Additional Dividends |
0 |
0 |
-68,761 |
0 |
0 |
-68,761 |
0 |
-68,761 |
5.05 |
Total Comprehensive Income |
0 |
0 |
0 |
662,441 |
0 |
662,441 |
0 |
662,441 |
5.05.01 |
Net Income for the Period |
0 |
0 |
0 |
662,441 |
0 |
662,441 |
0 |
662,441 |
5.07 |
Closing Balances |
6,203,688 |
124,255 |
3,285,096 |
662,441 |
0 |
10,275,480 |
0 |
10,275,480 |
Page 23 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Consolidated Financial Statements / Statement of Value Added
(R$ thousand)
Code |
Description |
YTD Current Year 01/01/2012 to 06/30/2012 |
YTD Previous Year 01/01/2011 to 06/30/2011 |
7.01 |
Revenue |
5,343,188 |
4,917,150 |
7.01.01 |
Sale of Merchandise, Products and Services |
4,244,178 |
3,978,053 |
7.01.02 |
Other Revenue |
37,290 |
66,381 |
7.01.03 |
Revenue from the Construction of Own Assets |
1,137,268 |
948,823 |
7.01.04 |
Provision/Reversal of Credit Losses |
-75,548 |
-76,107 |
7.02 |
Inputs Acquired from Third Parties |
-2,140,150 |
-1,917,380 |
7.02.01 |
Costs of Merchandise, Products and Services Sold |
-1,826,328 |
-1,610,413 |
7.02.02 |
Materials, Energy, Third Party Services and Others |
-307,200 |
-298,161 |
7.02.04 |
Other |
-6,622 |
-8,806 |
7.03 |
Gross Value Added |
3,203,038 |
2,999,770 |
7.04 |
Retentions |
-364,006 |
-404,878 |
7.04.01 |
Depreciation, Amortization and Depletion |
-364,006 |
-404,878 |
7.05 |
Net Value Added Produced |
2,839,032 |
2,594,892 |
7.06 |
Value Added Transfer Received |
158,769 |
210,664 |
7.06.02 |
Financial Income |
158,769 |
210,664 |
7.07 |
Total Value Added to Distribute |
2,997,801 |
2,805,556 |
7.08 |
Distribution of Value Added |
2,997,801 |
2,805,556 |
7.08.01 |
Personnel |
766,409 |
893,286 |
7.08.01.01 |
Direct Compensation |
516,866 |
489,200 |
7.08.01.02 |
Benefits |
199,112 |
352,130 |
7.08.01.03 |
Government Severance Indemnity Fund for Employees (FGTS) |
50,431 |
51,956 |
7.08.02 |
Taxes and Contributions |
801,779 |
887,318 |
7.08.02.01 |
Federal |
750,154 |
847,619 |
7.08.02.02 |
State |
25,307 |
20,132 |
7.08.02.03 |
Municipal |
26,318 |
19,567 |
7.08.03 |
Compensation of Third Party Capital |
644,889 |
362,511 |
7.08.03.01 |
Interest |
613,255 |
343,894 |
7.08.03.02 |
Rental |
31,634 |
18,617 |
7.08.04 |
Remuneration of Capital |
784,724 |
662,441 |
7.08.04.03 |
Retained Profit/Loss for the Period |
784,724 |
662,441 |
Page 24 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
1. Financial highlights
R$ million | ||||||||
|
2Q11 |
2Q12 |
Var. (R$) |
% |
1H11 |
1H12 |
Var. (R$) |
% |
(+) Gross operating revenue |
1,985.4 |
2,048.6 |
63.2 |
3.2 |
3,975.2 |
4,237.9 |
262.7 |
6.6 |
(+) Construction revenue |
498.5 |
577.8 |
79.3 |
15.9 |
948.7 |
1,128.7 |
180.0 |
19.0 |
(-) COFINS and PASEP taxes |
144.1 |
151.4 |
7.3 |
5.1 |
289.5 |
313.9 |
24.4 |
8.4 |
(=) Net operating revenue |
2,339.8 |
2,475.0 |
135.2 |
5.8 |
4,634.4 |
5,052.7 |
418.3 |
9.0 |
(-) Costs and expenses |
1,253.0 |
1,286.8 |
33.8 |
2.7 |
2,681.0 |
2,621.6 |
(59.4) |
(2.2) |
(-) Construction costs |
486.3 |
565.5 |
79.2 |
16.3 |
925.7 |
1,104.9 |
179.2 |
19.4 |
(+) Equity Results |
(1.2) |
(1.3) |
(0.1) |
- |
(2.3) |
(3.0) |
(0.7) |
- |
(=) Earnings before financial expenses (EBIT*) |
599.3 |
621.4 |
22.1 |
3.7 |
1,025.4 |
1,323.2 |
297.8 |
29.0 |
(+) Depreciation and amortization |
176.2 |
177.0 |
0.8 |
0.5 |
404.3 |
363.5 |
(40.8) |
(10.1) |
(=) EBITDA** |
775.5 |
798.4 |
22.9 |
3.0 |
1,429.7 |
1,686.7 |
257.0 |
18.0 |
(%) EBITDA margin |
33.1 |
32.3 |
|
|
30.8 |
33.4 |
| |
Net income |
479.6 |
292.8 |
(186.8) |
(38.9) |
662.4 |
784.7 |
122.3 |
18.5 |
Earnings per share (R$) |
2.11 |
1.29 |
|
|
2.91 |
3.44 |
|
|
(*) Earnings before interest and taxes
(**) Earnings before interest, taxes, depreciation and amortization
In 2Q12, net operating revenue reached R$ 2.5 billion, a 5.8% growth compared to 2Q11. Costs and expenses, including construction costs, in the amount of R$ 1.9 billion grew 6.5% over 2Q11. EBIT grew 3.7%, from R$ 599.3 million in 2Q11 to R$ 621.4 million in 2Q12. EBITDA increased 3.0%, from R$ 775.5 million in 2Q11 to R$ 798.4 million in 2Q12. The EBITDA margin was 32.3% in 2Q12 in comparison to 33.1% in the same period of the previous year. Excluding construction revenues and construction costs, the EBITDA margin was 41.4% in 2Q12 (41.5% in 2Q11).
Comparing 2Q12 to 2Q11, the main variation was at the “Exchange rate variation on loans and financing”. This non cash effect was due to the depreciation of the Real versus US Dollar and Japanese Yen of 10.9% and 14.6%, respectively.
Excluding the effect from the exchange rate variation and its taxes, net income in 1H12 would have reached R$ 865.6 million (R$ 567.8 million in 1H11). 2Q12 net income would have reached R$ 478.7 million (R$ 430.6 million in 2Q11), corresponding to an 11.2% increase.
The EBITDA margin in 1H12 was 33.4% (30.8% in 2011). Excluding construction revenues and construction costs, the EBITDA margin was 42.4% (38.2% in 2011).
2. Gross operating revenue
Gross operating revenue from water supply and sewage collection grew from R$ 1,985.4 million in 2Q11 to R$ 2,048.6 million in 2Q12, an increase of R$ 63.2 million or 3.2%. The main factors for this result were: the increase of 1.4% in total billed volume, and the tariff adjustment of 6.83% as of September 2011.
The less-than-expected growth was due to: the conclusion of the implementation of TACE(1) services in municipalities in the interior region, which led to greater billing speed and reduced water bill reception times. There was also a decline in the number of days whose unbilled supply is estimated (revenue estimate). As a result, billing reflected the sales upturn and the tariff increase, but unbilled revenue estimates, which also comprise operating revenue, were lower than the estimates for previous periods.
Excluding this non-recurring event, operating revenue would have grown by 7.8%.
(1) TACE (External Commercial Service Technician) – allows the metering and issuing of water and sewage bills immediately at the client’s door. Consumers can ask questions more conveniently. The technician can also issue a copy of the bill, request repairs, provide water saving tips and make changes to the clients’ registration.
Page 25 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
3. Construction revenue
In 2Q12, construction revenue grew from R$ 498.5 million to R$ 577.8 million, an increase of R$ 79.3 million or 15.9%, comparing to 2Q11. This variation was mainly due to higher investments in the period.
4. Billed volume
The following tables show the billed water and sewage volume per customer category and region in 2Q11, 2Q12, 1H11 and 1H12.
BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3 | |||||||||
|
|
Water |
|
|
Sewage |
|
Water + Sewage | ||
Category |
2Q11 |
2Q12 |
% |
2Q11 |
2Q12 |
% |
2Q11 |
2Q12 |
% |
Residential |
366.7 |
371.5 |
1.3 |
301.2 |
307.0 |
1.9 |
667.9 |
678.5 |
1.6 |
Commercial |
41.8 |
42.6 |
1.9 |
39.2 |
39.7 |
1.3 |
81.0 |
82.3 |
1.6 |
Industrial |
9.8 |
9.3 |
(5.1) |
10.1 |
10.6 |
5.0 |
19.9 |
19.9 |
- |
Public |
13.8 |
14.1 |
2.2 |
10.9 |
10.9 |
- |
24.7 |
25.0 |
1.2 |
Total retail |
432.1 |
437.5 |
1.2 |
361.4 |
368.2 |
1.9 |
793.5 |
805.7 |
1.5 |
Wholesale |
74.2 |
73.8 |
(0.5) |
6.7 |
7.2 |
7.5 |
80.9 |
81.0 |
0.1 |
Reused water |
0.1 |
0.1 |
- |
- |
- |
- |
0.1 |
0.1 |
- |
Total |
506.4 |
511.4 |
1.0 |
368.1 |
375.4 |
2.0 |
874.5 |
886.8 |
1.4 |
|
1H11 |
1H12 |
% |
1H11 |
1H12 |
% |
1H11 |
1H12 |
% |
Residential |
740.1 |
756.1 |
2.2 |
604.8 |
622.3 |
2.9 |
1,344.9 |
1,378.4 |
2.5 |
Commercial |
83.1 |
85.6 |
3.0 |
77.5 |
79.4 |
2.5 |
160.6 |
165.0 |
2.7 |
Industrial |
19.2 |
18.9 |
(1.6) |
20.0 |
20.9 |
4.5 |
39.2 |
39.8 |
1.5 |
Public |
26.0 |
27.2 |
4.6 |
20.4 |
21.0 |
2.9 |
46.4 |
48.2 |
3.9 |
Total retail |
868.4 |
887.8 |
2.2 |
722.7 |
743.6 |
2.9 |
1,591.1 |
1,631.4 |
2.5 |
Wholesale |
148.3 |
147.1 |
(0.8) |
14.2 |
13.5 |
(4.9) |
162.5 |
160.6 |
(1.2) |
Reused water |
0.2 |
0.2 |
- |
- |
- |
- |
0.2 |
0.2 |
- |
Total |
1,016.9 |
1,035.1 |
1.8 |
736.9 |
757.1 |
2.7 |
1,753.8 |
1,792.2 |
2.2 |
BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3 | |||||||||
|
Water |
Sewage |
Water + Sewage | ||||||
Region |
2Q11 |
2Q12 |
% |
2Q11 |
2Q12 |
% |
2Q11 |
2Q12 |
% |
Metropolitan |
285.0 |
290.2 |
1.8 |
242.4 |
247.6 |
2.1 |
527.4 |
537.8 |
2.0 |
Regional (2) |
147.1 |
147.3 |
0.1 |
119.0 |
120.6 |
1.3 |
266.1 |
267.9 |
0.7 |
Total retail |
432.1 |
437.5 |
1.2 |
361.4 |
368.2 |
1.9 |
793.5 |
805.7 |
1.5 |
Wholesale |
74.2 |
73.8 |
(0.5) |
6.7 |
7.2 |
7.5 |
80.9 |
81.0 |
0.1 |
Reused water |
0.1 |
0.1 |
- |
- |
- |
- |
0.1 |
0.1 |
- |
Total |
506.4 |
511.4 |
1.0 |
368.1 |
375.4 |
2.0 |
874.5 |
886.8 |
1.4 |
|
1H11 |
1H12 |
% |
1H11 |
1H12 |
% |
1H11 |
1H12 |
% |
Metropolitan |
570.3 |
583.4 |
2.3 |
483.7 |
495.9 |
2.5 |
1,054.0 |
1,079.3 |
2.4 |
Regional (2) |
298.1 |
304.4 |
2.1 |
239.0 |
247.7 |
3.6 |
537.1 |
552.1 |
2.8 |
Total retail |
868.4 |
887.8 |
2.2 |
722.7 |
743.6 |
2.9 |
1,591.1 |
1,631.4 |
2.5 |
Wholesale |
148.3 |
147.1 |
(0.8) |
14.2 |
13.5 |
(4.9) |
162.5 |
160.6 |
(1.2) |
Reused water |
0.2 |
0.2 |
- |
- |
- |
- |
0.2 |
0.2 |
- |
Total |
1,016.9 |
1,035.1 |
1.8 |
736.9 |
757.1 |
2.7 |
1,753.8 |
1,792.2 |
2.2 |
(1) Unaudited
(2) Including coastal and countryside
Page 26 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
5. Costs, administrative, selling and construction expenses
In 2Q12, costs of products and services, administrative, selling and construction expenses grew 6.5% (R$ 113.0 million). As a percentage of net revenue, cost and expenses moved from 74.3% in 2Q11 to 74.8% in 2Q12.
R$ million | ||||||||
|
2Q11 |
2Q12 |
Chg. (R$) |
% |
1H11 |
1H12 |
Chg. (R$) |
% |
Payroll and benefits |
412.1 |
443.6 |
31.5 |
7.6 |
968.6 |
849.9 |
(118.7) |
(12.3) |
Supplies |
34.6 |
43.2 |
8.6 |
24.9 |
71.7 |
83.7 |
12.0 |
16.7 |
Treatment supplies |
36.0 |
51.4 |
15.4 |
42.8 |
81.6 |
96.0 |
14.4 |
17.6 |
Services |
232.6 |
252.6 |
20.0 |
8.6 |
464.1 |
517.5 |
53.4 |
11.5 |
Electric power |
151.3 |
147.6 |
(3.7) |
(2.4) |
292.6 |
298.0 |
5.4 |
1.8 |
General expenses |
157.0 |
123.7 |
(33.3) |
(21.2) |
284.4 |
291.5 |
7.1 |
2.5 |
Tax expenses |
10.2 |
11.1 |
0.9 |
8.8 |
37.6 |
46.1 |
8.5 |
22.6 |
Sub-total |
1,033.8 |
1,073.2 |
39.4 |
3.8 |
2,200.6 |
2,182.7 |
(17.9) |
(0.8) |
Depreciation and amortization |
176.2 |
177.0 |
0.8 |
0.5 |
404.3 |
363.5 |
(40.8) |
(10.1) |
Credit write-offs |
43.0 |
36.6 |
(6.4) |
(14.9) |
76.1 |
75.4 |
(0.7) |
(0.9) |
Sub-total |
219.2 |
213.6 |
(5.6) |
(2.6) |
480.4 |
438.9 |
(41.5) |
(8.6) |
Construction costs |
486.3 |
565.5 |
79.2 |
16.3 |
925.7 |
1,104.9 |
179.2 |
19.4 |
Costs, administrative, selling and construction expenses |
1,739.3 |
1,852.3 |
113.0 |
6.5 |
3,606.7 |
3,726.5 |
119.8 |
3.3 |
% over net revenue |
74.3 |
74.8 |
|
|
77.8 |
73.8 |
|
|
5.1. Payroll and benefits
In 2Q12 payroll and benefits grew R$ 31.5 million or 7.6%, from R$ 412.1 million to R$ 443.6 million, due to the following:
· 8% increase in wages since May 2011 and of 6.17% since May 2012, with an impact of approximately R$ 21.0 million; and
· Increase of R$ 11.4 million referring to actuarial liability of the G0 Plan.
5.2. Supplies
In 2Q12, expenses with supplies increased by R$ 8.6 million or 24.9%, when compared to the same period of the previous year, from R$ 34.6 million to R$ 43.2 million, mostly due to: (i) reincorporation to the stockroom of surplus material used in the maintenance of water and sewage connections and networks totaling R$ 3.6 million in 2Q11; and (ii) water and sewage systems preventive and correction maintenance, in the amount of R$ 2.2 million. Excluding the reincorporation to the stockroom of surplus material the variation would drop from 24.9% to 13.1%.
5.3. Treatment supplies
Treatment supplies expenses in 2Q12 were R$ 15.4 million or 42.8% higher than in 2Q11, from R$ 36.0 million to R$ 51.4 million. The main factors for this variation were:
· Increase of R$ 7.4 million, due to the higher consumption of activated carbon, due to the reservoir and climate conditions, as well as by the proliferation of algae in dams that serve the Guarapiranga and Cantareira production systems;
· Increase of R$ 3.3 million, due to the greater consumption of lime for the treatment of sludge and a price increase of approximately 23.8%;
· Increase of R$ 2.9 million from the greater consumption of hydrogen peroxide at the sewage pumping stations of the Baixada Santista Region due to the proliferation of algae, startup of the Guarujá sewage pumping station and a price increase of approximately 12.0%; and
· Increase of R$ 1.6 million due to the higher consumption of iron chloride, which replaces iron sulfate, due to the weather conditions.
Page 27 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
5.4. Services
In 2Q12 this item increased R$ 20.0 million or 8.6%, from R$ 232.6 million to R$ 252.6 million. The main factors were:
· Increase of R$ 11.9 million related to joint social and environmental initiatives established in the agreement entered into with the municipal government of São Paulo;
· Increase of R$ 6.4 million related to the fleet renewal program, though leasing;
· Public and Private Partnership Agreement of the Alto Tietê Production System, with an increase of R$ 5.7 million due to the start-up in September 2011, increasing the water production capacity from 10m3/s to 15m3/s; and
· Paving services and replacement of sidewalks in the amount of R$ 5.0 million, due to the intensification of the actions against water losses.
The increases mentioned above were offset by a R$ 4.2 million decrease resulting from a lower achievement at the implementation of the Corporate Program for Water Loss Reduction (PURA) in municipal schools.
5.5. Electric power
In 2Q12, this item decreased R$ 3.7 million, or 2.4%, from R$ 151.3 million to R$ 147.6 million, due to a 15% discount granted, since September 2011, at the Use of Distribution System Tariff (TUSD), in the operation directly related to sanitation.
5.6. General expenses
In 2Q12 general expenses decreased R$ 33.3 million or 21.2%, from R$ 157.0 million to R$ 123.7 million, due to:
· Decrease in provision for legal contingencies, amounting to R$ 50.2 million;
· Increase of R$ 5.8 million in the provision for payment of the municipal fund pursuant to the Service Agreement with the Municipal Government of São Paulo; and
· Increase of R$ 2.1 million, due to the beginning of billing for the use of water from the Baixada Santista water basin in February 2012.
5.7. Credit write-offs
In 2Q12 credit write-offs decreased R$ 6.4 million or 14.9%, from R$ 43.0 million to R$ 36.6 million, mainly due to lower provisions of debits related to public entities.
6. Other operating revenues and expenses
Other operating revenues (net of expenses) decreased R$ 29.8 million, from R$ 46.9 million to R$ 17.1 million in 2Q12, due to the recognition of the funds received from the agreement of Alienation of Exclusivity Rights for deposits of Sabesp’s employees' payments from March 2007 and June 2011 with Nossa Caixa and Banco do Brasil, in the amount of R$ 36.3 million.
Page 28 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
7. Financial revenues and expenses
R$ million | ||||
|
2Q11 |
2Q12 |
Var. |
% |
Financial expenses |
|
|
|
|
Interest and charges on domestic loans and financing |
75.8 |
70.0 |
(5.8) |
(7.7) |
Interest and charges on international loans and financing |
17.9 |
25.7 |
7.8 |
43.6 |
Interest rate over lawsuit |
17.9 |
5.1 |
(12.8) |
(71.5) |
Other financial expenses |
13.9 |
9.0 |
(4.9) |
(35.3) |
Total financial expenses |
125.5 |
109.8 |
(15.7) |
(12.5) |
Financial revenues |
99.3 |
61.6 |
(37.7) |
(38.0) |
Financial expenses net of revenues |
26.2 |
48.2 |
22.0 |
84.0 |
7.1. Financial expenses
In 2Q12 financial expenses dropped R$ 15.7 million, or 12.5%. The main factors that influenced this result were:
· Lower interest related to lawsuits against suppliers, in the amount of R$ 12.8 million;
· Decrease in interest by R$ 5.8 million on domestic loans and financing, mainly due to the amortization of the 8th and 9th debenture in June and October 2011, respectively; and
· Increase of R$ 7.8 million in interest from international loans and financing, due to the exchange rate variation.
7.2. Financial revenues
Financial revenues decreased by R$ 37.7 million, due to the gradual reduction of the market interest rates obtained in financial investments and higher cash position.
8. Monetary variation on assets and liabilities
R$ million | ||||
|
2Q11 |
2Q12 |
Var. |
% |
Monetary variation on loans and financing |
15.1 |
8.9 |
(6.2) |
(41.1) |
Currency exchange variation on loans and financing |
(74.3) |
281.7 |
356.0 |
(479.1) |
Other monetary/exchange rate variations |
7.7 |
2.1 |
(5.6) |
(72.7) |
Variation on Liabilities |
(51.5) |
292.7 |
344.2 |
(668.3) |
Variation on assets |
20.3 |
9.5 |
(10.8) |
(53.2) |
Net Variation |
(71.8) |
283.2 |
355.0 |
(494.4) |
8.1. Monetary variation on liabilities
The effect on the monetary variation on liabilities in 2Q12 was R$ 344.2 million higher than in 2Q11, specially the exchange rate variation on international loans and financing, in the amount of R$ 356.0 million, due to the 10.9% appreciation of the US Dollar and of 14.6% appreciation of the yen in 2Q12 versus a 4.2% depreciation of the US Dollar and 1.12% depreciation of the yen in 2Q11.
Monetary variation on domestic loans and financing decreased by R$ 6.2 million, mainly due to the R$ 3.1 million decrease from the amortizations of the 8th and 9th debenture issues in June and October 2011 and the R$ 3.1 million decrease due to the lower variation of the TR interest rate in 2Q12 of 0.07%, compared with 0.31% in 2Q11.
Page 29 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
|
8.2. Monetary variation on assets
Monetary variation on assets dropped R$ 10.8 million, due to:
· Monetary restatement of judicial deposits in the amount of R$ 4.8 million in 2Q11; and
· R$ 7.6 million received in 2Q11 from the Sale of Exclusivity Rights for deposits of Sabesp’s employees' payments, which did not recur in 2Q12.
9. Operating indicators
Referring to the water loss ratio, in the first half of 2012, Sabesp invested R$122 million compared to R$132 million year on year. These amounts were sufficient to maintain the water loss ratio stable at 26%. With the beginning of the hiring financed by JICA, scheduled for mid-2013, a relevant fund transfer will occur, thus, a more substantial decline in this indicator is expected.
Operating indicators* |
2Q11 |
2Q12 |
% |
Water connections (1) |
7,386 |
7,576 |
2.6 |
Sewage connections (1) |
5,814 |
6,017 |
3.5 |
Population directly served - water (2) |
23.8 |
24.1 |
1.3 |
Population directly served - sewage (2) |
20.2 |
20.7 |
2.5 |
Number of employees |
15,397 |
14,496 |
(5.9) |
Water volume produced (3) |
1,500 |
1,531 |
2.1 |
Water losses (%) |
26.0% |
25.9% |
(0.4) |
(1) In thousand units
(2) In million inhabitants. Not including wholesale
(3) In millions of cubic meters.
* Unaudited
Page 30 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(Amounts in thousands of Brazilian reais—R$, unless otherwise stated)
1. OPERATIONS
Companhia de Saneamento Básico do Estado de São Paulo ("SABESP" or the "Company") is a mixed-capital company headquartered in São Paulo, controlled by the São Paulo State Government. The Company is engaged in the provision of basic and environmental sanitation services in the State of São Paulo, as well as supplying treated water on a wholesale basis.
In addition to providing basic sanitation services in the State of São Paulo, SABESP may perform these activities in other states and countries, and can operate in drainage, urban cleaning, solid waste handling and energy markets. The objective set in the new vision of SABESP is to be recognized as the company that ensures universal access to water and sewage services in its marketplace, focuses on the customer, in a sustainable and competitive manner, with excellence in environmental solutions.
On June 30, 2012, the company operated water and sewage services in 363 municipalities of the State of São Paulo, having temporarily discontinued operations in five of these municipalities, Araçoiaba da Serra, Iperó, Cajobi, Álvares Florense and Macatuba, due to judicial orders under ongoing lawsuits. Most of these municipalities operations are based on 30-year concession agreements. As at June 30, 2012, 94 concessions had expired and were being negotiated. From 2012 to 2033, 38 concessions will expire, and the remaining concessions operate on a rollover basis. These concessions with indefinite terms and expired concessions under negotiation are amortized over the useful lives of the underlying assets. By June 30, 2012, 231 contracts were signed (225 contracts on December 31, 2011).
Management believes that all concessions expired and not yet renewed will result in new contracts or contract extensions, disregarding the risk of discontinuity in the provision of municipal water supply and sewage services. On June 30, 2012, the carrying amount of intangible assets applied in 94 municipalities under negotiation totaled R$6,134 million, accounting for 29.4% of the total, and gross revenue from these municipalities totaled R$1,202 million, accounting for 22.35% of the total.
The Company’s operations are concentrated in the municipality of São Paulo, which accounted for 55.64% of gross revenue in June 2012 (December 2011 – 55.11%).
On June 23, 2010 the State of São Paulo through its Governor, the municipal government of São Paulo, represented by its mayor, SABESP and the Regulatory Agency of Sanitation and Energy– ARSESP as intervening and consenting parties entered into an agreement to share the responsibility for the water supply and sewage services in the capital city of São Paulo for the next 30 years, renewable for the same period. In addition, SABESP is the sole supplier of these services and ARSESP is liable for regulation, including tariffs, control and inspection of services.
Also, the “Water Supply and Sewage Public Utility Services Agreement” was signed on June 23, 2010. This agreement was signed between the State of São Paulo, the municipal government of São Paulo and SABESP for a 30-year period, renewable for the same period, including the following activities:
i. protection of springs in collaboration with other state and municipal authorities;
ii. capture, transportation and treatment of raw water;
iii. collection, transportation, treatment and final dispose of sanitary sewage; and
iv. adoption of other basic and environmental sanitation actions.
Page 31 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
In the municipality of Santos, in the Baixada Santista region, which has a significant population, the Company operates supported by a public authorization deed, a similar situation in other municipalities in that region and in the Ribeira valley, where the Company started to operate after the merger of the companies that it is made up of.
Concessions renewals occur based on Law 11,445, enacted on January 5, 2007, which establishes the basic sanitation regulatory framework, providing for the nationwide guidelines and basic principles for the provision of such services, such as social control, transparency, the integration of sanitation infrastructure, water resources management, and the articulation between industry policies and public policies for urban and regional development, housing, suppression of poverty, promotion of health and environmental protection, and other related issues.
The Company’s shares have been listed on the “Novo Mercado” (New Market) segment of the BOVESPA (São Paulo Stock Exchange) since April 2002, and on the New York Stock Exchange (NYSE) as ADRs since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: SESAMM, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho and Attend Ambiental. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting vote in certain issues jointly with associates, indicating the shared control in the management of investees. For the purposes of accounting classification in the financial statements, these companies are considered "joint ventures”, under the criteria of CPC 19.
These consolidated financial statements were approved by the Board of Directors on August 9, 2012.
2. PRESENTATION OF THE QUARTERLY FINANCIAL STATEMENTS
(i) Presentation of the Quarterly Financial Information
The Quarterly Financial Information as at June 30, 2012 was prepared based on CPC 21 – Interim Financial Information (parent company and consolidated) and the international standard IAS 34 – Interim Financial Reporting issued by the International Accounting Standards Board (IASB) (consolidated), applicable to the preparation of the Quarterly Financial Information – ITR, which are consistently presented with the standards issued by the CVM. Therefore, this ITR considers the Circular Official Letter CVM/SNC/SEP 003 of April 28, 2011 which allows that entities report selected notes to the financial statements, in cases of redundant information already disclosed in the Annual Financial Statements. The Quarterly Financial Information for the period ended June 30, 2012, therefore, does not include all the notes and reporting required by the CPC (the Brazilian Accounting Pronouncements Committee) for the Annual Financial Statements and, accordingly, must be read together with the financial statements under CPC and IFRS for the year ended December 31, 2011.
Page 32 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(ii) Parent Company and Consolidated Financial Information
The parent company financial information has been disclosed together with the consolidated financial information and was prepared based on CPC 21 provisions applicable to the preparation of the Quarterly Financial Information – ITR and presented consistently with the standards issued by CVM and with Note 2 of the Annual Financial Statements as at December 31, 2011.
The consolidated financial information includes the financial statements of the Company and its investees: SESAMM – Serviços de Saneamento de Mogi Mirim S/A, Águas de Andradina S.A., Águas de Castilho, Saneaqua Mairinque S.A., Aquapolo Ambiental and Attend Ambiental, which were proportionally consolidated according to the equity interest over its investees. The Company shares the control of its investees, which have the same fiscal year basis. The accounting policies of its investees are consistent with the accounting policies adopted by the Company. The consolidation processes of assets, liabilities and statement of income add the assets, liabilities, revenues and expenses, according to the nature, complemented by the elimination of the shares hold by the parent company in the equity and statement of income of the investees.
Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto and a casting vote in certain management issues, indicating participating shared control. Therefore, the financial statements were proportionally consolidated.
These are the consolidated companies:
SESAMM
On August 15, 2008, the Company, together with the companies OHL Médio Ambiente, Inima S.A.U. Unipersonal (Inima), Técnicas y Gestión Medioambiental S.A.U. (TGM) and Estudos Técnicos e Projetos ETEP Ltda. (ETEP) incorporated the company Serviços de Saneamento de Mogi Mirim S.A. - SESAMM (SESAMM), for a period of 30 years from the date the concession agreement with the municipality of Mogi Mirim for the purpose of providing complementary services to the sewage diversion system and implementing and operating sewage treatment system in the municipality of Mogi Mirim, including the disposal of solid waste.
SESAMM's capital as at June 30, 2012 totaled R$19,532, and was represented by 19,532,409 no-par, registered common shares. SABESP holds 36% of its equity interest and Inima holds another 46% of its equity interest. The Company concluded that SABESP and Inima have joint control over SESAMM. Accordingly, SABESP records their interest over SESAMM applying the proportional consolidation method, equivalent to the 36% of SESAMM's assets and liabilities, revenues and expenses.
Operations started in June 2012.
Águas de Andradina
On September 15, 2010, the Company, together with the company Companhia de Águas do Brasil – Cab Ambiental incorporated the company Águas de Andradina S.A., with indefinite term, for the purpose of providing water supply and sewage services to the municipality of Andradina.
Page 33 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
On June 30, 2012, the company’s capital was R$2,908 represented by 2,908,085 no-par, registered common shares. SABESP holds 30% of its equity interest.
Operations started in October, 2010.
Águas de Castilho
On October 29, 2010, the Company, together with Companhia Águas do Brasil – Cab Ambiental, incorporated the company Águas de Castilho, for the purpose of providing water and sewage services to the municipality of Castilho. The capital of Águas de Castilho totaled
R$622, and was represented by 622,160 no-par, registered shares. SABESP holds 30% of its equity interest.
Operations started in January, 2011.
Saneaqua Mairinque
On June 14, 2010, the Company, together with Foz do Brasil S.A., incorporated Saneaqua Mairinque S.A., with indefinite term, for the purpose of exploring the public utility of water supply and sewage services to the municipality of Mairinque.
On June 30, 2012, the company’s capital was R$2,000, represented by 2,000,000 non-par, registered common shares. SABESP holds 30% of its equity interest.
Operations started in October, 2010.
Aquapolo Ambiental S.A.
On October 8, 2009, the Company, together with Foz do Brasil S.A., incorporated Aquapolo Ambiental S.A., for the purpose of producing, providing and trading reused water for Quattor Química S.A., Quattor Petroquímica S.A., Quattor Participações S.A. and other companies comprising the Petrochemical Complex.
On June 30, 2012, the company’s capital was R$36,412, represented by 42,419,045 no-par, registered common shares. SABESP holds 49% of its equity interest.
As at June 2012, operations had not started.
Attend Ambiental
On August 23, 2010, the Company, together with Companhia Estre Ambiental S.A., incorporated Attend Ambiental S.A, for constructing and operating a pretreatment of non-domestic effluent station, mud transportation and related services in the city of São Paulo, as well as implementing similar infrastructures in other areas in Brazil and abroad. The capital totaled R$ 2,000, and it is represented by 2,000,000 no-par, registered common shares. SABESP holds 45% of its equity interest. A total of R$11,400,000.00 was recorded under shareholders’ equity as advance for future capital increase.
Attend is at a pre-operational phase and its start-up is scheduled for December 2012.
Page 34 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Below is a summary of SABESP’S interest in the financial statements of these investees:
|
June 30, 2012 | |||||
|
SESAMM 36% |
ÁGUAS DE ANDRADINA 30% |
ÁGUAS DE CASTILHO 30% |
SANEAQUA MAIRINQUE 30% |
AQUAPOLO AMBIENTAL 49% |
ATTEND AMBIENTAL 45% |
|
|
|
|
|
|
|
Current Assets |
2,351 |
426 |
329 |
434 |
4,935 |
4,297 |
Non-Current Assets |
17,629 |
1,829 |
600 |
396 |
186,993 |
642 |
|
|
|
|
|
|
|
Current Liabilities |
805 |
1,160 |
441 |
253 |
10,350 |
166 |
Non-Current Liabilities |
13,952 |
424 |
228 |
15 |
169,074 |
- |
Shareholders’ Equity |
5,223 |
671 |
260 |
562 |
12,504 |
4,773 |
|
December 31, 2011 | |||||
|
SESAMM 36% |
ÁGUAS DE ANDRADINA 30% |
ÁGUAS DE CASTILHO 30% |
SANEAQUA MAIRINQUE 30% |
AQUAPOLO AMBIENTAL 49% |
ATTEND AMBIENTAL 45% |
|
|
|
|
|
|
|
Current Assets |
2,658 |
360 |
133 |
561 |
12,424 |
5,003 |
Non-Current Assets |
14,447 |
1,300 |
423 |
164 |
180,717 |
223 |
|
|
|
|
|
|
|
Current Liabilities |
832 |
815 |
256 |
228 |
10,262 |
127 |
Non-Current Liabilities |
11,120 |
84 |
47 |
28 |
167,498 |
5,130 |
Shareholders’ Equity |
5,153 |
761 |
253 |
469 |
15,381 |
(31) |
|
June 30, 2012 | |||||
|
SESAMM 36% |
ÁGUAS DE ANDRADINA 30% |
ÁGUAS DE CASTILHO 30% |
SANEAQUA MAIRINQUE 30% |
AQUAPOLO AMBIENTAL 49% |
ATTEND AMBIENTAL 45% |
|
|
|
|
|
|
|
Operating Revenue |
6,874 |
5,260 |
1,243 |
1,464 |
- |
- |
Operating Expense |
(6,802) |
(5,476) |
(1,183) |
(1,383) |
(2,877) |
(533) |
Net Financial Income |
65 |
58 |
13 |
12 |
- |
208 |
Income (loss) for the Period |
137 |
(158) |
73 |
93 |
(2,877) |
(325) |
|
June 30, 2011 | |||||
|
SESAMM 36% |
ÁGUAS DE ANDRADINA 30% |
ÁGUAS DE CASTILHO 30% |
SANEAQUA MAIRINQUE 30% |
AQUAPOLO AMBIENTAL 49% |
ATTEND AMBIENTAL 45% |
|
|
|
|
|
|
|
Operating Revenue |
- |
1,507 |
234 |
1,245 |
- |
- |
Operating Expense |
(536) |
(1,649) |
(360) |
(1,334) |
(881) |
(568) |
Net Financial Income |
31 |
8 |
- |
23 |
- |
28 |
Income (loss) for the Period |
(505) |
(134) |
(126) |
(66) |
(881) |
(540) |
2.1 Accounting policies
The accounting policies used in the preparation of the Quarterly Financial Information for the quarter ended June 30, 2012 are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2011. These policies are disclosed in Note 3 in the Annual Financial Statements.
Page 35 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
2.2 Standards, amendments and interpretations to standards that are not yet in force
There are no new CPCs/IFRS or interpretations applicable for the first time this quarter that have adverse effects on the Company. For more information, see Notes 4.1 and 4.2 of the Annual Financial Statements of December 31, 2011.
3. FINANCIAL RISK MANAGEMENT
3.1 Financial risk factors
The Company’s operations are affected by the Brazilian economic scenario, especially foreign exchange variations, inflation and interest rates, exposing it to market risk, such as exchange rate, interest rate, credit risk and liquidity risk. The Company’s global risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance.
The Company has not used derivative financial instruments, although it may contract forward foreign exchange operations and financing in Reais to reduce the foreign exchange risk.
(a) Market risk
Foreign Exchange Risk
SABESP's foreign exchange exposure implies market risks related to real currency fluctuations against the US Dollar and Yen. Most of SABESP's liabilities in foreign currency include loans denominated in US Dollars and Yen.
In the case of Real depreciation against the foreign currency in which debt is denominated, SABESP will incur monetary loss in relation to this debt.
SABESP’s specific foreign exchange risks are related to exposures caused by its short and long-term foreign currency-denominated debt.
The management of SABESP’s foreign exchange exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would have an impact on liability balances of foreign currency-denominated loans and financing raised in the market and related financial expenses. The Company does not maintain hedge or swap contracts to hedge against this risk, but conducts an active management of debt, taking advantage of opportunities to swap expensive debts with “cheaper” debts, reducing the cost through early maturity.
A significant amount of the Company’s financial debt is indexed to the US Dollar and Yen, in the total amount of R$3,189.1 million on June 30, 2012 (R$2,437.2 million on June 30, 2011). The Company’s exposure to foreign exchange risk is the following:
Page 36 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
June 30, 2012 |
|
June 30, 2011 | ||||
|
Foreign currency |
|
R$ |
|
Foreign currency |
|
R$ |
|
|
|
|
|
|
|
|
Loans and financing – US$ |
1,093,537 |
|
2,210,366 |
|
1,056,236 |
|
1,648,890 |
Loans and financing – Yen |
38,479,341 |
|
974,682 |
|
40,489,000 |
|
785,081 |
Loans and financing interest and charges – US$ |
|
|
12,219 |
|
|
|
11,812 |
Loans and financing interest and charges – Yen |
|
|
6,601 |
|
|
|
4,089 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
3,203,868 |
|
|
|
2,449,872 |
The chart above details the foreign currency-denominated loans and financing. The total of R$14,742 on June 30, 2012 (June 2011 - R$12,618) includes funding costs.
On June 30, 2012, if the Real had appreciated or depreciated by 10% compared to the U.S. dollar and the Yen with all other variables kept afloat, the effect on income after taxes and shareholders’ equity for the period would have been approximately R$211,455 (June 2011– R$161,691), mainly as a result of foreign currency gains or losses with the conversion of foreign currency-denominated loans.
Simulation of appreciation/depreciation of the Real by 10% |
June 30, 2012 |
June 30, 2011 | ||
Foreign currency-denominated loans and interest rates |
3,203,868 |
2,449,872 | ||
US Dollar/Yen variation |
|
10% |
|
10% |
Appreciation or depreciation of the Real |
320,387 |
244,987 | ||
Income tax/social contribution rate |
|
34% |
34% | |
Income tax/social contribution |
|
108,932 |
83,296 | |
Appreciation or depreciation of the Real, net of taxes |
|
211,455 |
161,691 |
Interest rate risk
This risk derives from the possibility that the Company may incur in losses due to interest rate fluctuations that increase financial expenses related to loans and financing.
The Company has not entered into any derivative contract to hedge against this risk; however, it continually monitors market interest rates, to evaluate the need to replace its debts.
Below is the Company’s loans and financing expressed in Reais subject to variable interest rates:
Page 37 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
|
June 30, 2012 |
|
December 31, 2011 |
UPR(i) |
|
2,193,249 |
|
2,364,126 |
CDI(ii) |
|
1,339,352 |
|
1,882,341 |
TJLP(iv) |
|
865,429 |
|
886,138 |
IPCA(v) |
|
695,614 |
|
187,697 |
Leasing |
|
103,696 |
|
49,609 |
|
|
|
|
|
Total loans and financing in local currency |
|
5,197,340 |
|
5,369,911 |
(i) UPR – Reference Standard Unit
(ii) CDI – Interbank Deposit Certificate
(iii) IGP-M – General Market Price Index
(iv) TJLP – Long-Term Interest Rate
(v) IPCA – Extended Consumer Price Index
Another risk faced by the Company is the non-correlation between the monetary adjustment indexes of its debt and services revenues. Water supply and sewage treatment tariff adjustment do not necessarily follow the increases in loans and financing adjustment indexes and interest rates affecting the Company’s debt.
On June 30, 2012, if interest rates on Reais-denominated loans had changed around 1%, with all other variables kept the same, the effect on income after taxes in the six-month period would have been approximately R$34,302 (June 2011 – R$36,883), mainly as a result of lower or higher interest expenses in variable rate loans.
(b) Credit risk
The credit risk results from cash equivalents, bank and financial institution deposits, as well as credit exposure to customers, including outstanding accounts receivable. By force of law, the Company shall invest its cash surplus exclusively with Banco do Brasil (rating AA+(bra)). The credit risks are mitigated by sales to a widely and geographically spread customer base.
The maximum exposure to credit risk on the reporting date is the carrying amount of securities classified as cash equivalents, deposits at Banks and financial institutions, trade accounts receivable, balances with related parties and indemnities on the balance sheet date. See Notes 5 to 9.
(c) Liquidity risk
The Company’s liquidity mainly relies on cash generated by operating activities, loans with financial institutions of the state and federal governments and financing in the local and international markets. The liquidity risk management considers the assessment of liquidity requirements to ensure that the Company has enough cash to meet its operating and capital expenditures.
Page 38 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
The cash surplus held by the Company is invested in interest-bearing current accounts, time deposits, short-term deposits and marketable securities, electing instruments with proper maturities or sufficient liquidity to provide enough margin as determined by the aforementioned estimates.
The table below analyzes the Company’s financial liabilities, by maturity dates, including the amounts of principal and interest rates to be paid in accordance with contractual clauses.
|
|
April to December 2012 |
|
2013 |
|
2014, 2015 and 2016 |
|
2017 onwards |
|
Total |
On June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
Loans and financing |
|
584,347 |
|
1,737,213 |
|
3,464,127 |
|
6,523,879 |
|
12,309,566 |
Contractors and suppliers |
|
193,370 |
|
- |
|
- |
|
- |
|
193,370 |
Services payable |
|
375,497 |
|
- |
|
- |
|
- |
|
375,497 |
|
|
2012 |
|
2013 |
|
2014, 2015 and 2016 |
|
2017 onwards |
|
Total |
On December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
Loans and financing |
|
2,115,837 |
|
1,689,526 |
|
3,008,577 |
|
5,162,889 |
|
11,976,829 |
Contractors and suppliers |
|
255,557 |
|
- |
|
- |
|
- |
|
255,557 |
Services payable |
|
383,116 |
|
- |
|
- |
|
- |
|
383,116 |
There is no collateral provided by the Company to be disclosed.
(d) Sensitivity analysis
A chart follows that shows the sensitivity analysis of the financial instruments, prepared in accordance with CVM Rule 475/2008 in order to provide evidence of the balances of the main financial liabilities, calculated at a rate projected until the final settlement of each contract, converted into market value (Scenario I) with 25% appreciation (Scenario II) and 50% appreciation (Scenario III).
This sensitivity analysis has as its objective measuring the impact of changes in market variables on the said financial instruments of the Company, considering constant all other market indicators. These amounts, when settled, may differ from those provided above, due to estimates applied in the preparation process.
|
June 30, 2012 | |||
Financial Instruments |
Risk |
Scenario I R$ |
Scenario II – 25% R$ |
Scenario III – 50% R$ |
Financial Liability Loans and Financing |
|
|
|
|
Banco do Brasil, CEF (i) |
TR increase |
1,735,490 |
1,998,117 |
2,327,383 |
Debentures (ii) |
TJLP increase |
353,910 |
390,928 |
419,619 |
Debentures (ii) |
CDI increase |
1,336,776 |
1,384,117 |
1,433,293 |
Debentures (ii) |
IPCA increase |
593,739 |
617,657 |
623,011 |
Debentures (ii) |
TR increase |
386,174 |
422,449 |
464,700 |
IDB, IBRD and Eurobonds (iii) |
US$ appreciation |
2,350,015 |
2,689,910 |
3,029,805 |
JICA (iv) |
Yen appreciation |
1,115,876 |
1,394,845 |
1,673,814 |
Page 39 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
The contracts with Banco do Brasil and CEF were projected until final maturity, at contractual rates (Projected TR + spread) and discounted at present value by TR x DI; both rates were obtained from BM&F. For Scenarios II and III, deteriorations of 25% and 50%, respectively, were considered in discount rates; Debentures were projected until final maturity date (IPCA, DI, TJLP or TR) discounted at present value at forward market of interest rates, published by ANBIMA in the secondary market and with June 30, 2012 as the reference date and the Company’s securities traded in the domestic market. For Scenarios II and III, deteriorations of 25% and 50%, respectively, were considered in discount rates. For Debentures indexed to DI, a sensitivity analysis was conducted based on 25% and 50% increase of the DI market’s curve. Contracts with IDB, IBRD were projected until final maturity in original currency, using the contractual interest rates, discounted at present value using the forward Libor rate at Bloomberg. Eurobonds were priced at market value according to the quotes published by Bloomberg. Eurobonds were priced at market value according to the quotes at Bloomberg. All amounts obtained were converted into Reais at the exchange rate on June 30, 2012. For Scenarios II and III, we considered 25% and 50% increases, respectively, in exchange rates; The contracts with JICA were projected until the final maturity in original currency, using the interest rates contracted and discounted at present value, using the forward Tibor rate at Bloomberg. The amounts obtained were converted into Reais using the exchange rate on June 30, 2012. For Scenarios II and III were considered 25% and 50% increases, respectively, in exchange rates; Financing – BNDES are instruments considered by face value adjusted until maturity date, which are indexed by TJLP, which is a specific mode not compared to any other market rate. Therefore, the Company has elected to report as market value the amount recorded on June 30, 2012. For that reason, the Company does not carry out a risk analysis for these contracts.
(i)
(ii)
(iii)
(iv)
(v)
(e) Credit quality of the financial assets
The credit quality of the financial assets that are not past-due or are subject to provision for impairment may be assessed by reference to the external credit ratings (if any) or to the historic information on default ratio of the counterparties. For the credit quality of the counterparties which are financial institutions, such as deposits and financial investments, the Company considers the lowest rating of the counterparty disclosed by the three main international credit rating agencies (Moody’s, Fitch and S&P), pursuant to in-house policy for market risk management:
Page 40 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
PARENT COMPANY | ||
|
June 30, |
|
December 31, 2011 |
|
|
|
|
Current account and short-term bank deposits |
|
|
|
AAA(bra) |
37,795 |
|
38,058 |
AA+(bra) |
1,703,438 |
|
2,102,304 |
Other (*) |
2,214 |
|
1,717 |
|
1,743,447 |
|
2,142,079 |
(*) Checking accounts and investment funds at banks are included in this category, which are not rated by the three rating agencies used by the Company.
Below is a table with the rating assessment of counterparty financial institutions with which the Company conducted business during the period:
Counterparty |
Fitch |
|
Moody's |
|
Standard Poor's |
|
|
|
|
|
|
Banco do Brasil S.A. |
AA+(bra) |
|
Aaa.br |
|
brAAA |
Banco Santander Brasil S.A. |
AAA (bra) |
|
Aaa.br |
|
brAAA |
Federal Savings Bank (CEF) |
AA+ (bra) |
|
Aaa.br |
|
- |
Banco Bradesco S.A. |
AAA (bra) |
|
Aaa.br |
|
brAAA |
Itaú Unibanco Holding S.A. |
AAA (bra) |
|
Aaa.br |
|
AAAbr |
3.2 Capital management
The Company’s objectives when managing its capital are to safeguard its capacity of continuing to offer returns to shareholders and benefits to the other stakeholders, in addition to maintaining an ideal capital structure to reduce this cost.
The Company monitors capital based on financial leverage ratios. This ratio corresponds to the net debt divided by total capital. The net debt, in turn, corresponds to total loans and financing less cash and cash equivalents. Total capital is calculated through the sum of shareholders’ equity, as evidenced in the parent company’s balance sheet, with net debt.
|
|
PARENT COMPANY | ||
|
|
June 30, 2012 |
|
December 31, 2011 |
|
|
|
|
|
Total loans and financing |
|
8,386,466 |
|
8,423,332 |
Less: cash and cash equivalents |
|
(1,743,447) |
|
(2,142,079) |
|
|
|
|
|
Net debt |
|
6,643,019 |
|
6,281,253 |
Total equity capital |
|
11,042,477 |
|
10,545,896 |
|
|
|
|
|
Total capital |
|
17,685,496 |
|
16,827,149 |
|
|
|
|
|
Leverage ratio |
|
38% |
|
37% |
Page 41 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
|
CONSOLIDATED | ||
|
|
June 30, 2012 |
|
December 31, 2011 |
|
|
|
|
|
Total loans and financing |
|
8,569,740 |
|
8,596,295 |
Less: cash and cash equivalents |
|
(1,752,485) |
|
(2,149,989) |
|
|
|
|
|
Net debt |
|
6,817,255 |
|
6,446,306 |
Total equity capital |
|
11,042,477 |
|
10,545,896 |
|
|
|
|
|
Total capital |
|
17,859,732 |
|
16,992,202 |
|
|
|
|
|
Leverage ratio |
|
38% |
|
38% |
On June 30, 2012, the parent company’s leverage ratio increased from 37% to 38%, due to the decrease in cash and cash equivalents, primarily a result of the payment of Interest on Equity in the period. The leverage ratio did not change in the consolidated results.
3.3 Fair value estimate
Trade accounts receivable and payable at carrying amount, less impairment, are supposed to approximate their fair values.
The fair value was measured in accordance with the following hierarchy of fair value measurement:
· Quoted prices (not adjusted) in active markets for identical assets and liabilities (level 1).
· Information, in addition to prices quoted included in level 1, which are adopted by the market for assets or liabilities, whether directly, such as prices, or indirectly, derived from prices (level 2).
· Inserts for asset or liability that are not based on data adopted by the market, i.e. non- observable inserts (level 3).
The single financial instrument measured at fair value by the Company is represented by short-term investments in bank deposit certificates (CDB), classified as cash equivalents, in the amounts of R$1,614,547 and R$2,027,785 on June 30, 2012 and December 31, 2011 (parent company) and R$1,623,273 and R$2,031,122 on June 30, 2012 and December 31, 2011 (consolidated), respectively. These investments are financial assets measured at fair value through profit or loss, measured in accordance with level 2.
3.4 Financial instruments
The Company operates with several financial instruments, pointing out cash and cash equivalents, including financial investments, and loans and financing as described below.
Estimated fair values of financial instruments are the following:
Page 42 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
PARENT COMPANY | ||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
Financial assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
1,743,447 |
|
1,743,447 |
|
2,142,079 |
|
2,142,079 |
Restricted cash |
90,847 |
|
90,847 |
|
99,729 |
|
99,729 |
Trade accounts receivable, net |
1,247,094 |
|
1,247,094 |
|
1,405,728 |
|
1,405,728 |
Balances with related parties, net |
328,447 |
|
328,447 |
|
355,621 |
|
355,621 |
Judicial deposits |
50,016 |
|
50,016 |
|
54,178 |
|
54,178 |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
Loans and financing |
8,386,466 |
|
8,454,841 |
|
8,423,332 |
|
8,368,632 |
Contractors and suppliers |
193,370 |
|
193,370 |
|
244,658 |
|
244,658 |
|
CONSOLIDATED | ||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
Financial assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
1,752,485 |
|
1,752,485 |
|
2,149,989 |
|
2,149,989 |
Restricted cash |
90,847 |
|
90,847 |
|
99,729 |
|
99,729 |
Trade accounts receivable, net |
1,247,951 |
|
1,247,951 |
|
1,406,372 |
|
1,406,372 |
Balances with related parties, net |
328,447 |
|
328,447 |
|
355,621 |
|
355,621 |
Judicial deposits |
50,016 |
|
50,016 |
|
54,178 |
|
54,178 |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
Loans and financing |
8,569,740 |
|
8,592,067 |
|
8,596,295 |
|
8,500,515 |
Contractors and suppliers |
195,275 |
|
195,275 |
|
255,557 |
|
255,557 |
To obtain fair value of loans and financing, the following criteria have been adopted:
The contracts with Banco do Brasil and CEF (Federal Savings Bank) were projected until final maturity at contractual rates (TR projected + spread) and discounted at present value by TR x DI; both rates were obtained from BM&F. Debentures were projected until final maturity date (IPCA, DI, TJLP or TR) discounted at present value at forward market interest rates published by ANBIMA in the secondary market and with June 30, 2012 as the reference date and the Company’s securities traded in the domestic market. Financing – BNDES are instruments considered by face value adjusted until maturity date, which are indexed by TJLP, which is a specific mode not compared to any other market rate. Therefore, the Company has elected to report as market value the amount recorded on June 30, 2012.
(i)
(ii)
(iii)
Page 43 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(iv) |
Other financing in domestic currency is considered by face value adjusted until maturity date, discounted at present value using the forward market of interest rates. Forward rates were obtained from the BM&FBovespa website. |
||
(v) |
The contracts with IDB, IBRD were projected until final maturity in original currency, using contractual interest rates and discounted at present value applying the forward Libor rate at Bloomberg. Eurobonds contracts were priced by market quotes published by Bloomberg. All the amounts obtained were converted into Reais at the exchange rate on June 30, 2012. |
||
(vi) |
The contracts with JICA were projected until final maturity in original currency, using contractual interest rates and discounted at present value, applying the forward Tibor rate at Bloomberg. The amounts obtained were converted into Reais at the exchange rate on June 30, 2012. |
||
(vii) |
Leasing is an instrument considered by its face value updated until the maturity date and indexed by a contractual fixed rate, which is a specific mode not to be compared to any other market rate. Therefore, the Company reports as market value the amount recorded on June 30, 2012. |
4. MAIN ACCOUNTING JUDGMENTS AND ESTIMATES
The estimates and judgments are continuously evaluated based on historical experience and other factors, including the expectations of future events believed to be reasonable under the circumstances. There was no change in relation to the Annual Financial Statements on December 31, 2011, according to Note 5.
5. CASH AND CASH EQUIVALENTS
|
PARENT COMPANY |
CONSOLIDATED | |||||
|
June 30, 2012 |
December 31, 2011 |
June 30, 2012 |
December 31, 2011 | |||
Cash and banks |
128,900 |
114,794 |
129,212 |
118,867 | |||
Cash equivalents |
1,614,547 |
2,027,285 |
1,623,273 |
2,031,122 | |||
|
1,743,447 |
2,142,079 |
1,752,485 |
2,149,989 |
The variation in the period from January to June 2012 derives from operating cash flow of the Company’s activities.
In June, the average yield of financial investments corresponded to 100.2% of CDI.
6. RESTRICTED CASH
On June 30, 2012, the Company recorded restricted cash, in current assets, in the amount of R$90,847, of which R$8,280 refer to BNDES collateral, R$465 was blocked due to court decision and R$82,102 refers to the collection deriving from services rendered to parties related to the municipal government of São Paulo, net of taxes. These funds should be reinvested in the water and sewage systems of the city of São Paulo.
The variation occurring in the period from January to June 2012, when compared to the Financial Statements of December 31, 2011, is mainly due to the decrease in the balance of the São Paulo Municipal Government’s account.
Page 44 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
7. TRADE ACCOUNTS RECEIVABLE
(a) Equity balances
|
|
PARENT COMPANY | ||
|
|
June 30, 2012 |
|
December 31, 2011 |
Private sector: |
|
|
|
|
General and special customers (i) (ii) |
|
851,318 |
|
885,203 |
Agreements (iii) |
|
253,892 |
|
249,929 |
|
|
|
|
|
|
|
1,105,210 |
|
1,135,132 |
Government entities: |
|
|
|
|
Municipal |
|
597,421 |
|
578,463 |
Federal |
|
3,049 |
|
2,517 |
Agreements (iii) |
|
179,730 |
|
182,381 |
|
|
|
|
|
|
|
780,200 |
|
763,361 |
Wholesale customers – Municipal Administration: (iv) |
|
|
|
|
Guarulhos |
|
552,843 |
|
513,218 |
Mauá |
|
261,872 |
|
244,204 |
Mogi das Cruzes |
|
15,183 |
|
14,864 |
Santo André |
|
583,015 |
|
547,764 |
São Caetano do Sul |
|
3,851 |
|
1,955 |
Diadema |
|
173,817 |
|
164,337 |
|
|
|
|
|
Wholesale total – Municipal Governments |
|
1,590,581 |
|
1,486,342 |
|
|
|
|
|
Unbilled supply |
|
354,566 |
|
457,321 |
|
|
|
|
|
Subtotal |
|
3,830,557 |
|
3,842,156 |
Allowance for doubtful accounts |
|
(2,583,463) |
|
(2,436,428) |
|
|
|
|
|
Total |
|
1,247,094 |
|
1,405,728 |
|
|
|
|
|
Current |
|
931,471 |
|
1,072,015 |
Non-current (v) |
|
315,623 |
|
333,713 |
Page 45 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
In the period between January and June 2012, there were no relevant changes in operations reported in the financial statements as at December 31, 2011.
The consolidated balance totals R$1,247,951 (December 2011 – R$1,406,372), and the difference of R$857 (December 2011 – R$644) in relation to the balance of the parent company, refers to accounts receivable from investees, Águas de Andradina, R$370; Saneaqua Mairinque, R$170; Águas de Castilho R$166; and SESAMM, R$151.
(i) General customers - residential and small and medium-sized companies.
(ii) Special customers - large consumers, commercial, industries, condominium and special billing consumers (industrial waste, wells, etc.).
(iii) Agreements - installment payments of past-due receivables, plus adjustment for inflation and interest.
(iv) Wholesale - municipal governments - The balance of trade accounts receivable at wholesale refers to the sale of treated water to the municipalities which are liable for distribution, billing and collection with end consumers. Few municipalities contest at court the tariffs charged by SABESP and do not pay the amounts under litigation. The past-due amounts that are substantially included in the allowance for doubtful accounts are classified under non-current assets.
|
June 30, 2012 |
|
December 31, 2011 |
|
|
|
|
Balance at the beginning of period |
1,486,342 |
|
1,343,445 |
Billing for services rendered |
194,722 |
|
340,068 |
Collections – current year’s services |
(53,312) |
|
(167,024) |
Collections – previous years’ services |
(37,171) |
|
(30,147) |
|
|
|
|
Balance at the end of the period |
1,590,581 |
|
1,486,342 |
|
|
|
|
Current |
55,118 |
|
26,485 |
Non-current |
1,535,463 |
|
1,459,857 |
(v) The non-current amount consists of past-due and receivables and renegotiated with customers and past-due amounts related to the wholesale supply to municipal authorities and is recorded net of allowance for doubtful accounts.
Page 46 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(b) The aging of trade accounts receivable is as follows:
|
June 30, 2012 |
|
December 31, 2011 |
|
|
|
|
Current |
983,866 |
|
1,129,337 |
Past-due: |
|
|
|
Up to 30 days |
181,784 |
|
184,958 |
From 31 to 60 days |
83,405 |
|
79,720 |
From 61 to 90 days |
54,301 |
|
50,020 |
From 91 to 120 days |
44,732 |
|
39,686 |
From 121 to 180 days |
81,112 |
|
70,037 |
From 181 to 360 days |
129,726 |
|
137,039 |
Over 360 days |
2,271,632 |
|
2,151,359 |
|
|
|
|
Total accrued |
2,846,692 |
|
2,712,819 |
|
|
|
|
Total |
3,830,557 |
|
3,842,156 |
(c) Allowance for doubtful accounts
|
2Q12 |
|
2Q11 |
Previous balance |
2,518,659 |
|
2,284,896 |
Private sector/government entities |
15,299 |
|
25,149 |
Wholesale customers |
49,505 |
|
51,638 |
|
|
|
|
Additions for the period |
64,804 |
|
76,787 |
|
|
|
|
Balance |
2,583,463 |
|
2,361,683 |
|
|
|
|
Current |
1,191,827 |
|
1,142,407 |
Non-current |
1,391,636 |
|
1,219,276 |
The Company recorded probable credit losses in accounts receivable verified in the second quarter of 2012, in the amount of R$36,625 (R$42,971 on June 30, 2011) under “Selling expenses” and R$49,505 (R$53,390 on June 30, 2011) directly deducted from licensee revenues.
8. RELATED PARTY BALANCES AND TRANSACTIONS
The Company has transactions with its controlling shareholder, the São Paulo State Government, and companies/entities related thereto.
(a) Accounts receivable, interest on equity, revenues and expenses with the São Paulo State Government
Page 47 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
June 30, 2012 |
|
December 31, 2011 |
Accounts receivable |
|
|
|
Current: |
|
|
|
Water and sewage services (i) |
121,798 |
|
116,441 |
GESP Agreement (iii), (iv) and (v) |
21,798 |
|
41,360 |
Provision for losses (v) |
(12,389) |
|
(12,389) |
Reimbursement of supplementary retirement and pension benefits – GESP Agreement (ii) and (vi) |
31,887 |
|
31,887 |
Reimbursement of supplementary retirement and pension benefits paid – monthly flow (ii) and (vi) |
11,008 |
|
8,034 |
|
|
|
|
Total current |
174,102 |
|
185,333 |
|
|
|
|
Non-current: |
|
|
|
Reimbursement of supplementary retirement and pension benefits paid – GESP Agreement (ii) and (vi) |
154,345 |
|
170,288 |
|
|
|
|
Total non-current |
154,345 |
|
170,288 |
|
|
|
|
Total receivable from shareholders |
328,447 |
|
355,621 |
|
|
|
|
Water and sewage services rendered |
131,207 |
|
145,412 |
Reimbursement of supplementary pension and retirement |
197,240 |
|
210,209 |
|
|
|
|
Total |
328,447 |
|
355,621 |
|
|
|
|
Interest on equity payable to related parties |
- |
|
153,368 |
|
2Q12 |
|
2Q11 |
Gross revenue from sales and services rendered |
|
|
|
Water sales |
57,714 |
|
48,551 |
Sewage services |
50,610 |
|
43,153 |
Receivables from related parties |
(118,639) |
|
(96,455) |
Financial income |
45,077 |
|
61,346 |
In the period between January and June 2012, there were no relevant changes in operations reported in the financial statements as at December 31, 2011.
(i) Water and sewage services
The Company provides water supply and sewage collection services to the State Government and other Companies related thereto, under terms and conditions considered by Management as usual in the market, except as to the form of settlement of the credits that may occur under the conditions mentioned in items (iii), (iv) and (v).
Page 48 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(ii) Reimbursement of supplementary retirement and pension benefits paid
This refers to additional amounts of retirement and pension plan benefits provided for in the State of São Paulo’s Law 4819/58 (the Benefits) paid by the Company to former employees or retirees.
Pursuant to the Agreement referred to in (iii), GESP is recognized to be liable for the charges deriving from Benefits, provided that payment criteria are observed, established by the Personnel Expense State Department – DDPE, based on legal guidance provided by Legal Consulting of the Treasury Department and the State Attorney General’s Office – PGE.
As explained in item (vi) during the validation by GESP of the amounts due to the Company related to Benefits, discrepancies were raised as to the calculation criteria and eligibility of Benefits applied by the Company.
On June 30, 2012 and December 31, 2011, 2,489 and 2,492 retirees, respectively, received additional retirement, and in the quarters ended June 30, 2012 and December 31, 2011, the Company paid R$30,456 and R$39,061, respectively. There were 11 active employees on June 30, 2012, who will be eligible to these benefits upon retirement, as compared to 14 on December 31, 2011.
In January 2004, supplementary retirement and pension payments were transferred to the Treasury Department and would be made according to calculation criteria defined by PGE. Due to court decision, the responsibility for the payments returned to SABESP as originally established.
(iii) GESP Agreement
On December 11, 2001, the Company, GESP (through the State Department of Treasury Affairs, currently the Treasury Department) and the Department of Water and Electric Power – DAEE, and the Department of Water Resources, Sanitation and Works, currently the Department of Sanitation and Water Resources, as an intervening party, entered into the Instrument of Recognition and Consolidation of Obligations, Payment Commitment and Other Covenants (the GESP Agreement) aiming at solving pending issues between GESP and the Company related to water and sewage services with regard to Benefits.
In view of the strategic relevance of the reservoirs in Taiaçupeba, Jundiaí, Biritiba, Paraitinga and Ponte Nova (the Reservoirs), to guarantee the maintenance of water volume of Alto Tiete, the Company agreed to receive them as part of the reimbursement referring to the Benefits. The Reservoirs would be transferred to the Company by DAEE, which in turn would subrogate under credit the same amount with GESP. However, the Public Prosecution Office of the State of São Paulo contested the legal validity of this agreement, whose main argument is the lack of specific legislative authorization for the disposal of DAEE’s assets. The Company’s legal counsels assess the risk of losses as probable, if it does not obtain said legislative authorization, which would prevent the transfer of respective Reservoirs as partial amortization of balance receivable.
Page 49 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(iv) First Amendment to the GESP Agreement
On March 22, 2004, the Company and the State Government amended the terms of the original GESP Agreement, (1) consolidating and recognizing the amounts due by the State Government for water supply and sewage collection services rendered, adjusted for inflation, until February 2004; (2) formally authorizing the offset of amounts due by the State Government with interest on equity declared by the Company and any other debit with the State Government as at December 31, 2003, adjusted for inflation, until February 2004; and (3) defining the payment conditions of remaining liabilities of the State Government for the water supply and sewage collection services rendered.
(v) Second Amendment to the GESP Agreement
On December 28, 2007, the Company and the State of São Paulo through the Treasury Department signed the second amendment to the original GESP agreement on the installment payment of the remaining balance of the First Amendment, amounting to R$133,709 on November 30, 2007 to be paid in 60 equal monthly and consecutive installments, beginning on January 2, 2008. The amount of installments is adjusted for inflation according to the IPCA-IBGE variation, plus monthly interest of 0.5%.
The State Government and SABESP agreed to immediately resume the compliance with their mutual obligations under new assumptions: (a) implementation of an electronic account management system to facilitate and speed up the monitoring of payment processes and budget management procedures; (b) structuring of the PURA to rationalize the consumption of water, water and sewage bills under the responsibility of the State Government; (c) establishment, by the State Government, of budget criteria so as to avoid the reallocation of amounts to a specific water and sewage account as of 2008; (d) possibility of registering state authorities and entities in a delinquency system or reference file; (e) possibility of interrupting water supply to state authorities and entities in the event of failure to pay water and sewage bills.
(vi) Third Amendment to the GESP Agreement
On November 17, 2008, GESP, SABESP and DAEE, entered into the Third Amendment to the GESP Agreement, and acknowledged to owe to SABESP the amount of R$915,251, adjusted for inflation until September, 2008 by IPCA-IBGE, corresponding to the Undisputed Amount, calculated by FIPECAFI (Institute Foundation of Accounting, Actuarial and Financial Researches). SABESP temporarily accepted the Reservoirs (see item (iii) above) as part of the payment of the Undisputed Amount and offered to temporary settlement to GESP, establishing a financial credit of R$696,283, corresponding to the value of the Reservoirs at Alto Tietê System. The Company did not recognize the amount receivable of R$696,283 related to the Reservoirs, as their transfer by the State Government is uncertain. The final settlement will only occur with the effective transfer of ownership at the appropriate real estate registry office. The remaining balance of R$218,967 has been paid in 114 monthly and consecutive installments, in the amount of R$1,920 each, annually adjusted by the IPCA/FIPE, plus monthly interest rate of 0.5%, the first installment due on November 25, 2008.
SABESP and the State Government of São Paulo are working together in order to obtain the legislative authorization so that to make feasible the transfer of Reservoirs to SABESP, thus, overcoming the legal uncertainty caused by the public civil action that contends the lack of specific legislation for the transfer of Reservoirs ownership.
The Third Amendment also provides for the regularization of the monthly flow of benefits. While SABESP is responsible for the monthly payments, the State Government shall reimburse the Company based on criteria identical to those applied in the calculation of the Undisputed Amount. With no preventive court decision, the State Government will directly bear the monthly payment flow of the amount considered undisputed.
Page 50 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(vii) Controversial Amount of Benefits
As mentioned before, on November 17, 2008, the Company and the State Government signed the Third Amendment to the GESP Agreement, when controversial and undisputed amounts were quantified. Efforts were endeavored to settle the referred Controversial Amount of Benefits. According to clause four of this instrument, the Controversial Amount is represented by the difference between the Undisputed Amount and the amount effectively paid by the Company as supplementary retirement and pension benefits provided for by Law 4819/58, of original responsibility of the State Government but paid by SABESP by court decision.
The Third Amendment provides that PGE will re-analyze discrepancies that gave rise to the Controversial Amount of Benefits provided for by Law 4819/58. At that time, this expectation was based on the PGE’s intention to re-analyze the matter and also in the Company’s right to reimbursement, inclusively based on external technical legal opinions.
However, new opinions issued by PGE and received on September 4 and 22, 2009 and January 4, 2010, denied the reimbursement of the amount previously defined as a Controversial Amount.
Although negotiations with the State Government are still being maintained, it is no longer possible to ensure that the Company will recover, on a fully amicable basis, the credits related to the Controversial Amount.
As part of the actions intended to recover the credit the Management understands as due by the State Government related to the discrepancies about the reimbursement of supplementary retirement and pension benefits paid by the Company, SABESP: (i) addressed, on March 24, 2010, a message to the controlling shareholder, forwarding an official letter released by the Joint Committee, proposing arbitration action by common agreement to be sent to the Arbitration Panel of Bovespa (São Paulo Stock Exchange); (ii) in June, 2010, a settlement proposal aiming at solving these pending issues has been sent to the Treasury Department. This proposal was not successful; (iii) on November 9, 2010, a lawsuit was filed against the State Government of São Paulo pleading the full reimbursement of amounts paid as benefits provided by for by State Law 4819/58 which will allow to definitively settle the referred to Controversial Amount between the Company and GESP. Despite the lawsuit, the Company will insist on reaching an agreement during the progress of the lawsuit, understanding that a reasonable agreement is better to the Company and its shareholders than awaiting the conclusion of the lawsuit.
The Company’s Management opted for not recognizing these amounts, due to the uncertainty involving the reimbursement by the State Government. On June 30, 2012 and December 31, 2011, the amounts not recorded under assets referring to the supplementary retirement and pension benefits paid totaled R$1,317,460 and R$1,290,663, respectively, including the amount of R$696,283 referring to the transfer of Reservoirs at Alto Tietê system. The Company also recognized the actuarial liability referring to the supplementary retirement and pension maintained with employees and pensioners of Plan G0. On June 30, 2012 and December 31, 2011, the amounts corresponding to this actuarial liability totaled R$1,537,025 and R$1,512,078, respectively. For more information on the supplementary retirement and pension liabilities, see Note 16.
Page 51 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(b) Agreement for the use of reservoirs
In its operations, the Company uses the Guarapiranga and Billings reservoirs owned by another company controlled by the State Government. Should these Reservoirs have not been available for use by the Company, then maybe water would have had to be caught in distant locations. The Company does not pay any fee for the use of these Reservoirs, but it is liable for their maintenance and operating costs.
(c) Agreements with reduced tariffs for State and Municipal Government Entities that adhered to the PURA.
The Company has contracts signed with government authorities related to the State Government and municipalities operated, which are benefited with a 25% reduction in the tariff of water supply and sewage collection services, when on performance. The contracts provide for the implementation of PURA, which considers the reduction in water consumption.
(d) Collaterals
The State Government grants collateral for some of the loans and financing of the Company and does not charge any fee related thereto.
(e) Agreement for the assignment of personnel among GESP’s related entities
The Company has agreements for the assignment of employees with entities related to the State Government of São Paulo, where expenses are fully transferred and monetarily reimbursed. On June 30, 2012, the expenditures with employees assigned by SABESP to other state entities amounted to R$ 3,369 (June 2011 - R$2,962).
(f) Services contracted from GESP’s related entities
On June 30, 2012 and December 31, 2011, SABESP had outstanding amounts of R$3,967 and R$12,062, respectively, payable referring to services rendered by entities related to the State Government of São Paulo. Among them, we highlight electricity supply services rendered by the Companhia Energética de São Paulo – CESP, accounting for 63% of the amount on June 30, 2012.
(g) Non-operating Assets
On June 30, 2012 and December 31, 2011, the Company had the amount of R$969 relating to land assigned in loan for use of the Department of Water and Electricity (DAEE).
(h) SABESPREV
The Company sponsors the Defined Benefit Plan operated and managed by Fundação SABESP de Seguridade Social - SABESPREV. The net actuarial liability recognized up to June 30, 2012, was R$557,299 (December 2011 – R$538,619).
Page 52 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(i) Management Fees
Compensation:
The Management’s compensation policy is established according to the guidelines of the State Government of São Paulo, CODEC (State Council of Capital Defense), and is based on performance, market competitiveness or other indicators related to the Company’s business and is subject to the shareholders’ approval at the Annual Shareholders’ Meeting.
Executives’ compensation is restricted to the State Governor’s compensation. The compensation of the Board of Directors corresponds to 30% of the compensation of the Officers, subject to the minimum attendance at one monthly meeting.
The objective of the compensation policy is to establish a private management model, aiming at retaining its headcount and recruit skilled professionals, with experience and motivation, considering the efficiency level currently required by the Company.
In addition to the monthly compensation, the members of the Board of Directors and the Joint Committee receive:
Bonuses:
For the purposes of compensation for companies’ Management in which the State Government is the controlling shareholder, as an incentive policy, provided that the company effectively records quarterly, semi-annual and annual profit and distributes mandatory dividends to shareholders, even if as interest on equity. Annual bonus cannot exceed six times the monthly compensation of management, nor 10% of interest on equity paid by the company, whichever is the lowest amount.
Annual bonus:
This corresponds to a monthly fee, calculated on a pro-rata basis, in December of each year.
The purpose of this bonus is to establish a similarity with the Christmas bonus of the labor system of the Company’s employees, once the Management’s relationship with the Company is governed by its Bylaws.
Benefits only paid to the Statutory Officers: meal tickets, food staples, health care plans, paid annual rest through 30-day paid leave and payment of a bonus corresponding to one third of monthly fees.
Expenses related to the compensation of members of the Board of Directors and Board of Executive Officers were R$818 and R$605 in the periods ended June 30, 2012 and 2011, respectively, and refer to short-term benefits. An additional amount of R$263 referring to the bonus program was recorded in the period between January and June 2012 (June 2011 - R$234).
Page 53 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(j) Loan agreement through credit facility
The Company holds interest in certain Special Purpose Entities (SPE), holding the majority interest but with a casting vote and power of veto in certain issues. Therefore, these SPEs are considered for accounting purposes jointly-owned subsidiaries, and are proportionally consolidated pursuant to CPC 19.
These SPEs were created to execute specific projects and will be liquidated after their completion.
The Company entered into a loan agreement through credit facility with the SPEs Águas de Andradina S.A., Águas de Castilho S.A. Aquapolo Ambiental S.A. to finance the operations of these companies, until the loans and financing required to banks is cleared. The contracts signed on January 19, 2012 with Águas de Andradina and Águas de Castilho and on March 30, 2012 with Aquapolo Ambiental have the following characteristics:
SPE |
Credit Limit |
Disbursed amount |
Interest rate |
Maturity |
Águas de Andradina |
R$1,050 thousand |
R$1,049 thousand |
CDI + 1.16 % p.m. |
07/17/2012 |
Águas de Castilho |
R$480 thousand |
R$480 thousand |
CDI + 1.16% p.m. |
07/17/2012 |
Aquapolo Ambiental |
R$24.6 million |
R$24.6 million |
CDI + 1.24% p.m. |
04/30/2016 |
The amount disbursed is recognized in Current Assets under “Other Receivables” and amounts to R$26,158 on June 30, 2012. On the same date, financial income was affected by interest on these loans, amounting to R$693.
9. INDEMNIFICATIONS RECEIVABLE
Indemnifications receivable is a non-current asset representing amounts receivable from the municipality of Diadema as indemnification for the one-sided withdrawal of the Company’s water and sewage services concession in 1995. On June 30, 2012 and December 31, 2011, this asset amounted to R$60,295. On December 31, 2010, the balance of indemnification receivable was R$146,213, representing the municipalities of Diadema and Mauá in the amounts of R$60,295 and R$85,918, respectively.
The Company invested in the construction of water and sewage systems in the municipalities of Diadema and Maua to meet its concession service commitments. For the one-sided termination of concessions in Diadema and Maua, the municipalities took over the responsibility of providing water and sewage services in those areas. At that moment, the Company reclassified the fixed asset balances related to the assets used in those municipalities to non-current assets (indemnifications receivable).
The residual amount of items of the fixed assets related to the municipality of Diadema, reclassified in December 1996, was R$75,231 and the balance of indemnifications receivable from the municipality is R$60,295 on June 30, 2012.
SABESP filed lawsuits to collect amounts due by the municipalities. Regarding Diadema, a settlement was proposed between Diadema municipal government and Companhia de Saneamento de Diadema – Saned for the payment of indemnification, and a motion to stay execution was filed by Diadema municipal government. In July 2008, pledge of money was authorized in Saned’s bank accounts and financial investments (online pledge) up to 10% of the debt’s adjusted amount, and the amount of R$2,919 was blocked and withdrawn on March 3, 2009. Subsequently, the Court of Justice resolved that the pledge should be made upon weekly deposits by Saned of the amount corresponding to 20% of everything receives in its accounts and financial investments. Saned filed appeals against this decision, and currently interlocutory appeal filed at the Federal Supreme Court is pending judgment.
Page 54 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
In the motion to stay execution filed by the municipality of Diadema, a court decision was rendered in October, 2009, recognizing the existence and enforceability of the debt and affirming that the execution against the Municipality should be made through a certificate of judgment debt of the government. SABESP and the municipal government appealed against this decision. SABESP obtained a favorable decision in September, 2011 from the Special Department of the Court of Justice, affirming to be constitutional the municipal law that allowed blocking the transfers of ICMS made by the State Government to the municipality (instead of payment only through certificate of judgment debt of the government).
On December 29, 2008, Saned and the municipality of Diadema jointly with the São Paulo State Government entered into a Memorandum of Intent aiming at preparing studies and conducting negotiations to instruct decisions of Diadema and SABESP, aiming at the exclusive rendering of water and sewage services in the municipality of Diadema.
The parties agree that the pursuit of a negotiated solution for the conflicts currently existing between the companies is indispensable so that water supply, sewage collection and treatment public utility have their proper development in the city of Diadema.
In January, 2009, the parties filed a joint motion pleading the suspension of new pledges, for a three-month period, in order to make feasible a settlement. The suspension was accepted by the Court of Public Treasury and successively renewed, the last renewal occurred in March 2012, in view of negotiations of the agreement.
A public civil action filed by the Public Prosecution Office of the State of São Paulo against the agreement based on the execution filed against the municipality of Diadema and Saned is pending judgment and since 2004 has been awaiting engineering and accounting expert examination. After negotiations initiated with the municipality of Diadema, the Public Prosecution Office pleaded the dismissal of the public civil action, which was rejected and will be the object of an appeal by SABESP.
Regarding Maua, a lower court decision was rendered determining that the Municipality pays the amount of R$153.2 million as compensation for the investments made in the municipality by SABESP and for loss of profits. This award was confirmed by the Federal Supreme Court, in final and un-appealable decision and SABESP has been taking measures to start execution.
The residual amount of fixed assets items related to the municipality of Maua, reclassified in December, 1999 was R$103,763 and the balance of indemnifications receivable from the municipality was R$85,918 on December 31,2010. Court decisions have been favorable to the Company and the receipt of amounts due by municipality will occur as a certificate of judgment debt of the government, which will be recognized upon effective receipt, in view of uncertainties related to the settlement of amounts involved and the track record related to prioritizing payments of certificate of judgment debt of the government in the municipality of Mauá. In December 2011, an accounting provision was recorded corresponding to the total amount of credit held by the Company and litigation still in progress.
Page 55 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Based on the opinion of the legal counsel, Management continues affirming that the Company has the legal right to receive the amounts corresponding to the indemnification and continues monitoring the status of legal proceedings.
10. FIXED ASSETS
|
PARENT COMPANY | ||||||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||||||
|
|
|
Accumulated |
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
depreciation |
|
Net |
|
Cost |
|
depreciation |
|
Net |
|
|
|
|
|
|
|
|
|
|
| |
Land |
88,334 |
|
- |
|
88,334 |
|
109,303 |
|
- |
|
109,303 |
Buildings |
55,889 |
|
(31,848) |
|
24,041 |
|
39,574 |
|
(30,142) |
|
9,432 |
Equipment |
192,057 |
|
(119,505) |
|
72,552 |
|
160,833 |
|
(100,616) |
|
60,217 |
Transportation equipment |
14,387 |
|
(8,283) |
|
6,104 |
|
21,023 |
|
(19,532) |
|
1,491 |
Furniture and fixtures |
16,296 |
|
(10,099) |
|
6,197 |
|
27,690 |
|
(27,593) |
|
97 |
Other |
1,913 |
|
(1,136) |
|
777 |
|
2,758 |
|
(1,713) |
|
1,045 |
|
368,876 |
|
(170,871) |
|
198,005 |
|
361,181 |
|
(179,596) |
|
181,585 |
|
CONSOLIDATED | ||||||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||||||
|
|
|
Accumulated |
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
depreciation |
|
Net |
|
Cost |
|
depreciation |
|
Net |
|
|
|
|
|
|
|
|
|
|
| |
Land |
88,334 |
|
- |
|
88,334 |
|
109,303 |
|
- |
|
109,303 |
Buildings |
55,889 |
|
(31,848) |
|
24,041 |
|
39,574 |
|
(30,142) |
|
9,432 |
Equipment |
192,231 |
|
(119,525) |
|
72,706 |
|
160,915 |
|
(100,626) |
|
60,289 |
Transportation equipment |
14,446 |
|
(8,307) |
|
6,139 |
|
21,071 |
|
(19,549) |
|
1,522 |
Furniture and fixtures |
16,428 |
|
(10,113) |
|
6,315 |
|
27,810 |
|
(27,601) |
|
209 |
Other |
1,914 |
|
(1,136) |
|
778 |
|
2,758 |
|
(1,713) |
|
1,045 |
Work in progress |
195,396 |
|
- |
|
195,396 |
|
174,668 |
|
- |
|
174,668 |
|
564,638 |
|
(170,929) |
|
393,709 |
|
536,099 |
|
(179,631) |
|
356,468 |
Page 56 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Changes in property, plant and equipment are as follows:
|
PARENT COMPANY | ||||||||||
|
December 31, 2011 |
|
Reclassification |
|
Additions |
|
Disposals and write-offs |
|
Depreciation |
|
June 30, 2012 |
Land |
109,303 |
|
(20,722) |
|
- |
|
(247) |
|
- |
|
88,334 |
Buildings |
9,432 |
|
15,560 |
|
- |
|
- |
|
(951) |
|
24,041 |
Equipment |
60,217 |
|
16,051 |
|
5,349 |
|
(25) |
|
(9,040) |
|
72,552 |
Transportation equipment |
1,491 |
|
1,719 |
|
3,324 |
|
- |
|
(430) |
|
6,104 |
Furniture and fixtures |
97 |
|
5,622 |
|
525 |
|
(29) |
|
(18) |
|
6,197 |
Other |
1,045 |
|
(162) |
|
- |
|
- |
|
(106) |
|
777 |
|
181,585 |
|
18,068 |
|
9,198 |
|
(301) |
|
(10,545) |
|
198,005 |
|
CONSOLIDATED | ||||||||||
|
December 31, 2011 |
|
Reclassification |
|
Additions |
|
Disposals and write-offs |
|
Depreciation |
|
June 30, 2012 |
Land |
109,303 |
|
(20,722) |
|
- |
|
(247) |
|
- |
|
88,334 |
Buildings |
9,432 |
|
15,560 |
|
- |
|
- |
|
(951) |
|
24,041 |
Equipment |
60,289 |
|
16,051 |
|
5,441 |
|
(25) |
|
(9,050) |
|
72,706 |
Transportation equipment |
1,522 |
|
1,719 |
|
3,335 |
|
- |
|
(437) |
|
6,139 |
Furniture and fixtures |
209 |
|
5,622 |
|
537 |
|
(29) |
|
(24) |
|
6,315 |
Other |
1,045 |
|
(162) |
|
1 |
|
- |
|
(106) |
|
778 |
Work in progress |
174,668 |
|
- |
|
20,728 |
|
- |
|
- |
|
195,396 |
|
356,468 |
|
18,068 |
|
30,042 |
|
(301) |
|
(10,568) |
|
393,709 |
(a) Depreciation
Depreciation rates are annually revised. Annual depreciation rates are the following: buildings 2%; equipment 5%; transportation equipment 10% and furniture and fixtures 6.7%. Land is not depreciated.
In the period ended June 30, 2012, there were no relevant changes related to the financial statements as of December 31, 2011. See Note 12.
Page 57 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
11. INTANGIBLE ASSETS
|
PARENT COMPANY | ||||||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||||||
|
|
|
Accumulated |
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
amortization |
|
Net |
|
Cost |
|
amortization |
|
Net |
Intangibles resulting from: |
|
|
|
|
|
|
|
|
|
|
|
Concession contracts equity value (i) |
14,661,969 |
|
(2,949,314) |
|
11,712,655 |
|
14,388,176 |
|
(2,848,783) |
|
11,539,393 |
Concession contracts – economic value (ii) |
934,017 |
|
(253,665) |
|
680,352 |
|
762,987 |
|
(223,693) |
|
539,294 |
Program contracts (iii) |
1,313,186 |
|
(63,668) |
|
1,249,518 |
|
1,120,104 |
|
(49,324) |
|
1,070,780 |
Program contracts – commitments (iv) |
494,497 |
|
(46,404) |
|
448,093 |
|
473,327 |
|
(38,341) |
|
434,986 |
Services agreement – São Paulo (v) |
7,476,885 |
|
(716,279) |
|
6,760,606 |
|
7,039,763 |
|
(517,288) |
|
6,522,475 |
New businesses (vi) |
21,926 |
|
(7,463) |
|
14,463 |
|
21,400 |
|
(4,923) |
|
16,477 |
Software license |
52,988 |
|
(52,677) |
|
311 |
|
52,743 |
|
(50,427) |
|
2,316 |
Total |
24,955,468 |
|
(4,089,470) |
|
20,865,998 |
|
23,858,500 |
|
(3,732,779) |
|
20,125,721 |
|
CONSOLIDATED | ||||||||||
|
June 30, 2012 |
|
December 31, 2011 | ||||||||
|
|
|
Accumulated |
|
|
|
|
|
Accumulated |
|
|
|
Cost |
|
amortization |
|
Net |
|
Cost |
|
amortization |
|
Net |
Intangibles resulting from: |
|
|
|
|
|
|
|
|
|
|
|
Concession contracts equity value (i) |
14,681,412 |
|
(2,949,410) |
|
11,732,002 |
|
14,404,168 |
|
(2,848,829) |
|
11,555,339 |
Concession contracts – economic value (ii) |
934,017 |
|
(253,665) |
|
680,352 |
|
762,987 |
|
(223,693) |
|
539,294 |
Program contracts (iii) |
1,313,187 |
|
(63,669) |
|
1,249,518 |
|
1,120,104 |
|
(49,324) |
|
1,070,780 |
Program contracts – commitments (iv) |
494,497 |
|
(46,404) |
|
448,093 |
|
473,327 |
|
(38,341) |
|
434,986 |
Services agreement – São Paulo (v) |
7,476,885 |
|
(716,279) |
|
6,760,606 |
|
7,039,763 |
|
(517,288) |
|
6,522,475 |
New businesses (vi) |
21,926 |
|
(7,463) |
|
14,463 |
|
21,400 |
|
(4,923) |
|
16,477 |
Software license |
53,064 |
|
(52,683) |
|
381 |
|
52,755 |
|
(50,429) |
|
2,326 |
Total |
24,974,988 |
|
(4,089,573) |
|
20,885,415 |
|
23,874,504 |
|
(3,732,827) |
|
20,141,677 |
Changes in intangible assets are as follows:
|
PARENT COMPANY | |||||
|
December 31, 2011 |
Additions |
Reclassification |
Write-offs and disposals |
Amortization |
June 30, 2012 |
Intangibles resulting from: |
|
|
|
|
|
|
Concession contracts equity value (i) |
11,539,393 |
458,969 |
(188,980) |
(113) |
(96,614) |
11,712,655 |
Concession contracts – economic value (ii) |
539,294 |
1,578 |
169,452 |
- |
(29,972) |
680,352 |
Program contracts (iii) |
1,070,780 |
194,018 |
- |
(762) |
(14,518) |
1,249,518 |
Program contracts – commitments (iv) |
434,986 |
21,170 |
- |
- |
(8,063) |
448,093 |
Services agreement – São Paulo (v) |
6,522,475 |
438,019 |
- |
(880) |
(199,008) |
6,760,606 |
New businesses (vi) |
16,477 |
525 |
- |
- |
(2,539) |
14,463 |
Software license |
2,316 |
245 |
- |
- |
(2,250) |
311 |
Total |
20,125,721 |
1,114,524 |
(19,528) |
(1,755) |
(352,964) |
20,865,998 |
Page 58 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
CONSOLIDATED | |||||
|
December 31, 2011 |
Additions |
Reclassification |
Write-offs and disposals |
Amortization |
June 30, 2012 |
Intangibles resulting from: |
|
|
|
|
|
|
Concession contracts equity value (i) |
11,555,339 |
462,420 |
(188,980) |
(113) |
(96,664) |
11,732,002 |
Concession contracts – economic value (ii) |
539,294 |
1,578 |
169,452 |
- |
(29,972) |
680,352 |
Program contracts (iii) |
1,070,780 |
194,018 |
- |
(762) |
(14,518) |
1,249,518 |
Program contracts – commitments (iv) |
434,986 |
21,170 |
- |
- |
(8,063) |
448,093 |
Services agreement – São Paulo (v) |
6,522,475 |
438,019 |
- |
(880) |
(199,008) |
6,760,606 |
New businesses (vi) |
16,477 |
526 |
- |
- |
(2,540) |
14,463 |
Software license |
2,326 |
309 |
- |
- |
(2,254) |
381 |
Total |
20,141,677 |
1,118,040 |
(19,528) |
(1,755) |
(353,019) |
20,885,415 |
Below is the cost and construction revenue recognized over concession/program contracts in the periods of the corresponding years:
|
CONSOLIDATED | ||||
|
June 30, 2011 | ||||
|
Water |
|
Sewage |
|
Total |
|
|
|
|
|
|
Construction cost incurred |
440,190 |
|
486,129 |
|
926,319 |
Recognition of construction revenue |
450,450 |
|
498,373 |
|
948,823 |
|
CONSOLIDATED | ||||
|
June 30, de 2012 | ||||
|
Water |
|
Sewage |
|
Total |
|
|
|
|
|
|
Construction cost incurred |
470,297 |
|
642,368 |
|
1,112,665 |
Recognition of construction revenue |
479,921 |
|
657,347 |
|
1,137,268 |
There are no contingent assets and liabilities related to construction agreements in progress.
Intangibles arising from concession contracts
The Company operates concession contracts including the rendering of basic and environmental sanitation, water supply and sewage collection services. These concessioncontracts establish rights and duties concerning the assets related to the rendering of public utilities (see Note 3.8 (a) of December 31, 2011). Contracts provide for assets that will reverse to the granting authority at the end of the concession period.
On June 30, 2012, the Company operated in 363 municipalities in the State of São Paulo. The concession period is 30 years in most of these municipalities.
Services fees occur in the form of tariffs, regulated by ARSESP.
Page 59 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Intangibles resulting from concession contracts include:
(i) Concession contracts – equity value
Concession contracts provide for the assets that will reverse to the granting authority at the end of the contract, for the residual value or market value in accordance with the terms of each contract. The amortization is calculated according to the straight-line method, which considers the useful life of assets.
(ii) Concession contracts - economic value
In the period between 1999 and 2006, negotiations related to new concessions were conducted considering the economic and financial result of the operation, determined in a valuation report issued by independent experts.
The amount determined in the respective contract, after a deal is closed with the municipal authorities, by means of subscription of the Company shares or in cash, is recorded in this item and is amortized by the respective concession period (usually 30 years). On June 30, 2012 there were no pending amounts related to these payments to the municipalities.
The amortization of intangible assets occurs during the effectiveness of contracts or by the useful life of concession underlying assets (whichever is shortest) by the straight-line method.
(iii) Program Contracts
This refers to the renewal of contracts previously referred to as concession contracts whose objective is water supply, sewage and sanitation services. Assets acquired or built are amortized during the contractual term (30 years) or during the useful life of underlying assets, whichever is shortest.
(iv) Program contracts - Commitments
After the enactment of the regulatory framework in 2007, renewals of concessions started to be made through program contracts. In some of these program contracts, the Company undertook the commitment to financially participate in social and environmental actions. The assets built and financial commitments assumed within the program contracts are recorded as intangible assets and are amortized by the straight-line method in accordance with the duration of the program contract (mostly, 30 years) or by the useful life of the assets, whichever is shortest.
On June 30, 2012, amortization expenses related to the commitments of the program contracts were R$8,063 (June 2011 – R$6,227).
The amounts not disbursed yet are recorded under “Program Contracts - Commitments” in current liabilities (R$43,592 and R$62,287 on June 30, 2012 and December 31, 2011, respectively) and non-current liabilities (R$135,842 and R$130,978 on June 30, 2012 and December 31, 2011, respectively).
Page 60 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(v) Services agreements – São Paulo
On November 14, 2007, the Company and the São Paulo Municipal Government (Parties) entered into an agreement to establish conditions to ensure stability in the rendering of basic and environmental sanitation public utilities in the municipality of São Paulo, whose main issues are:
(a) the Parties undertook the commitment of defining basic and environmental sanitation actions, complementing those of the São Paulo Municipality, investing in the implementation and continuity of programs, such as: the Clean Stream Program and PURA, whose main purpose is to ensure the reduction in water consumption in public units, assuring water supply and the quality of life of the population;
(b) as of November 14, 2007, the execution date of the agreement, the total amount paid by the São Paulo Municipality to SABESP, referring to direct Management bodies, independent governmental agencies and foundations, less taxes, shall be destined to basic and environmental sanitation actions in the municipality; and
(c) the municipality undertakes the commitment of resuming the payment of current bills and consumption bills issued by SABESP, as of November 14, 2007, the execution date of this agreement.
The agreement remains effective, but collection mentioned in item (b) is no longer allocated to a specific account for the allocation of basic and environmental sanitation actions in the municipality. The outstanding balance for the amounts collected but not allocated yet on June 30, 2012 was R$82,102 (December 2011 - R$90,984).
On June 23, 2010, the Company entered into an agreement with the State Government and the Municipality of São Paulo for the rendering of water supply and sewage public utilities in the municipality of São Paulo for a 30-year period, renewable for another 30 years.
On June 23, 2010, the State Government signed an agreement with the Municipal Government of São Paulo and the Company, as well as an agreement between the State Government and Municipal Government, and SABESP and ARSESP as intervening and consenting parties, whose main aspects are the following:
1. The State and the Municipal Government assign to SABESP the right to explore the rendering of sanitation services in the capital city of São Paulo, which includes the obligation of providing services and the right to fees through tariff revenues;
2. The State and the Municipal Government define ARSESP as liable for the regulation duties, including tariffs, control and monitoring of services;
3. The valuation model used was the discounted cash flow, which considered the economic and financial sustainability of SABESP operation in the metropolitan region of São Paulo;
4. Cash flows consider all operating costs, taxes, investments and remuneration of opportunity cost of investors and creditors of SABESP;
5. The agreement provides for investments corresponding to 13% of gross revenue obtained by services rendered in the municipality of São Paulo, net of COFINS e Pasep. Investment plans, referring to execution of SABESP shall be compatible with activities and programs foreseen in state, municipal sanitation plans and where applicable, metropolitan. The Investment Plan is not definitive and will be revised by Managing Committee every four years, especially as to investments to be made in subsequent period;
Page 61 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
6. The transfer to the Municipal Fund of Environmental Sanitation and Infrastructure to be applied in sanitation-related actions of the capital city establishes a charge to be recovered in tariff, according to contractual provision. This amount corresponds to 7.5% of gross revenues obtained from services rendered in the municipality of São Paulo, net of COFINS and PASEP and delinquency in the period;
7. The opportunity cost of investors and creditors of SABESP was established by WACC methodology (weighted average cost of capital). This cost was applied as the discount rate of cash flows; and
8. The agreement provides for the remuneration of operating net assets, preferably calculated through equity valuation or through monetarily restated carrying amount to be defined by ARSESP. In addition, the contract also provides for the remuneration of investments to be made by SABESP, so that there is no residual value at the expiration of the agreement.
The agreement with the municipality of São Paulo, which approximately accounts for 55.6% of the Company’s total revenues, ensures legal and equity safety to SABESP, proper return to shareholders and rendering of quality services to its customers.
The Municipal Government of São Paulo and the Company did not reach an agreement to solve pending financial issues until the execution date of the agreement, related to the rendering of water supply and sewage collection services to households of the municipality, reason that the Company filed suit against these bills, which are accrued for losses.
(vi) New Businesses
In August 2009, the Company entered into an agreement with CASAL - Companhia de Saneamento de Alagoas, to render specialized technical services in order to implement the program to reduce losses and revenue evasion in the municipality of Maceió, for a 60-month period. Services started to be rendered in 2010.
On June 30, 2012, the amount recorded under “New businesses” was R$14,463 (December 2011 - R$16,477) where the amount recorded for CASAL was R$13,124 on June 30, 2012 (December 2011 – R$15,665).
(a) Write-off of underlying assets of intangibles
On June 30, 2012, the Company wrote-off underlying assets of intangibles in the amount of R$1,755 (June 2011 - R$3,196) due to obsolescence, theft, disposal and works shut down, unproductive wells and projects economically unfeasible.
(b) Capitalized interests and other financial charges
On June 30, 2012, the Company capitalized interests and monetary variation, including exchange variation in the concession intangible assets in the amount of R$171,103 (June 2011 – R$132,505) during the period in which assets were reported as work in progress.
Page 62 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(c) Construction margin
The Company is the primary party responsible for the construction and installation of infrastructure related to concession, whether with its own efforts or through outsourced services, and it is significantly exposed to related risks and benefits.
Therefore, the Company recognizes construction revenue, corresponding to additional construction costs of gross margin. Generally, concession-related constructions are outsourced by the Company. In this case, the Company's implicit margin is usually lower to cover administration costs, as well as the assumption of primary risk. In 2012, the margin calculated was 2.3% (2.3% in 2011).
The amount of the construction margin (consolidated) for the six-month period ended June 30, 2012 and June 30, 2011 was R$24,603 and R$22,504, respectively.
(d) Expropriations
Due to the execution of priority works related to the water and sewage systems, the expropriation or establishment of right-of-way in third party properties was necessary, whose owners will be refunded on an amicable or court basis.
Assets, which are the subject-matter of these expropriations, must be registered in concession intangible assets once operation is completed. On June 30, 2012, the total amount referring to expropriations was R$8,090 (June 2011 - R$10,578).
(e) Assets pledged as collateral
On June 30, 2012, the Company held assets pledged as collateral in the amount of R$249,034 for the Special Tax Installment Payment – Paes (Note 13) (December 2011 – R$249,034).
(f) Public-Private Partnership - PPP
SABESP and CAB-Sistema Produtor Alto Tietê S/A, a special purpose entity composed of Galvão Engenharia S.A. and Companhia Águas do Brasil – CAB Ambiental, signed in June 2008 the Public-Private Partnership agreements of the Alto Tietê Producer System.
The service agreement has a 15-year term, aiming at expanding the capacity of the Taiaçupeba Water Treatment Station, from 10 to 15,000 liters per second, whose operations started in October 2011.
On June 30, 2012 and December 31, 2011, the carrying amount recorded in the Company’s intangible assets, related to PPP, was R$497,689 and R$474,818, respectively.
(g) Impairment
No provision for impairment was recorded on June 30, 2012 and December 31, 2011.
(h) Works in progress
Works in progress were recorded under intangible assets in the amount of R$5.1 billion on June 30, 2012 (December 31, 2011 - R$5.7 billion).
Page 63 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
12. LOANS AND FINANCING
Outstanding balance of loans and financing:
|
PARENT COMPANY | ||||||||||||||||||
|
Jun/12 |
Dec/11 |
|
|
|
| |||||||||||||
|
Current |
Non-current |
Total |
Current |
Non-current |
Total |
Collaterals |
Final maturity |
Annual interest rate |
Adjustment for inflation | |||||||||
Financial institution: |
|
|
|
|
|
|
|
|
|
| |||||||||
Country |
|
|
|
|
|
|
|
|
|
| |||||||||
Federal Government/ Banco do Brasil |
364,743 |
294,574 |
659,317 |
348,695 |
479,548 |
828,243 |
State Government of S.Paulo and own resources |
2014 |
8.50% |
UPR | |||||||||
Debentures 10th issue |
14,055 |
274,126 |
288,181 |
2,008 |
283,293 |
285,301 |
Own resources |
2020 |
TJLP+1.92% (1st and 3rd series) and 9.53% (2nd series) |
IPCA | |||||||||
Debentures 11th issue |
472,500 |
534,570 |
1,007,070 |
202,500 |
1,005,748 |
1,208,248 |
Own resources |
2015 |
CDI + 1.95% (1st series) and CDI + 1.4% (2nd series) |
| |||||||||
Debentures 12th issue |
- |
499,558 |
499,558 |
- |
499,613 |
499,613 |
Own resources |
2025 |
TR + 9.5% |
| |||||||||
Debentures 13th issue |
- |
- |
- |
599,411 |
- |
599,411 |
Own resources |
2012 |
CDI + 0.65% |
| |||||||||
Debentures 14th issue |
- |
282,132 |
282,132 |
- |
279,810 |
279,810 |
Own resources |
2022 |
TJLP+1.92% (1st and 3rd series) and 9.19% (2nd series) |
IPCA | |||||||||
Debentures 15th issue |
- |
777,742 |
777,742 |
- |
- |
- |
Own resources |
2019 |
CDI + 0.99% and 6.2%
|
IPCA | |||||||||
Federal Savings Bank (CEF) |
115,482 |
903,780 |
1,019,262 |
110,479 |
908,452 |
1,018,931 |
Own resources |
2011/32 |
6.8% (weighted) |
UPR | |||||||||
Brazilian Development Bank (BNDES) |
19,607 |
- |
19,607 |
37,554 |
3,491 |
41,045 |
Own resources |
2013 |
3% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) Baixada Santista region |
16,309 |
106,010 |
122,319 |
16,309 |
114,165 |
130,474 |
Own resources |
2019 |
2.5% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) – Growth Acceleration Program (PAC) |
6,428 |
81,360 |
87,788 |
6,428 |
67,489 |
73,917 |
Own resources |
2023 |
2.15% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) – Sea cleaning program in Baixada Santista region (ONDA LIMPA) |
19,084 |
225,775 |
244,859 |
14,270 |
235,383 |
249,653 |
Own resources |
2025 |
1.92% + TJLP LIMIT 6% |
| |||||||||
Leasing |
- |
103,696 |
103,696 |
- |
49,609 |
49,609 |
|
|
|
| |||||||||
Other |
964 |
3,300 |
4,264 |
1,155 |
3,503 |
4,658 |
Own resources |
2011/2018/ 2025 |
12% / CDI / TJLP+ 6% |
UPR | |||||||||
Interest and charges |
81,545 |
- |
81,545 |
100,998 |
- |
100,998 |
|
|
|
| |||||||||
Total in Brazil |
1,110,717 |
|
4,086,623 |
|
5,197,340 |
|
1,439,807 |
|
3,930,104 |
|
5,369,911 |
|
|
|
|
|
|
|
|
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
| |||||||||
Inter-American Development Bank – IDB US$380,974 thousand |
77,120 |
703,959 |
781,079 |
71,591 |
652,141 |
723,732 |
Federal Government |
2016/2017/ 2025/2035 |
1.12% to 3.00% |
Currency basket chg + US$ | |||||||||
IBRD – US$13,490 thousand |
- |
26,854 |
26,854 |
- |
18,928 |
18,928 |
Federal Government |
2034 |
0.43% |
US$ | |||||||||
Eurobonds – US$140,000 thousand |
- |
282,492 |
282,492 |
- |
262,067 |
262,067 |
|
2016 |
7.5% |
US$ | |||||||||
Eurobonds – US$350,000 thousand |
- |
699,862 |
699,862 |
- |
649,024 |
649,024 |
|
2020 |
6.25% |
US$ | |||||||||
JICA – Yen 20,167,525 thousand |
29,190 |
481,653 |
510,843 |
28,015 |
476,266 |
504,281 |
Federal Government |
2029 |
1.8% and 2.5% |
Yen | |||||||||
JICA – Yen 18,132,800 thousand |
39,369 |
419,575 |
458,944 |
25,189 |
427,843 |
453,032 |
Federal Government |
2029 |
1.8% and 2.5% |
Yen | |||||||||
JICA – Yen 165,229 thousand |
- |
4,364 |
4,364 |
- |
1,420 |
1,420 |
Federal Government |
2029 |
1.2% and 0.01% |
Yen | |||||||||
IDB 1983AB – US$226,058 thousand |
48,395 |
357,473 |
405,868 |
44,911 |
376,355 |
421,266 |
|
2023 |
2.4% to 2.9% |
US$ | |||||||||
Interest and charges |
18,820 |
- |
18,820 |
19,671 |
- |
19,671 |
|
|
|
| |||||||||
Total Abroad |
212,894 |
|
2,976,232 |
|
3,189,126 |
|
189,377 |
|
2,864,044 |
|
3,053,421 |
|
|
|
|
|
|
|
|
TOTAL LOANS AND FINANCING |
1,323,611 |
|
7,062,855 |
|
8,386,466 |
|
1,629,184 |
|
6,794,148 |
|
8,423,332 |
|
|
|
|
|
|
|
|
Page 64 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
CONSOLIDATED | ||||||||||||||||||
|
Jun/12 |
Dec/11 |
|
|
|
| |||||||||||||
|
Current |
Non-current |
Total |
Current |
Non-current |
Total |
Collaterals |
Final maturity |
Annual interest rate |
Adjustment for inflation | |||||||||
Financial institution: |
|
|
|
|
|
|
|
|
|
| |||||||||
Country |
|
|
|
|
|
|
|
|
|
| |||||||||
Federal Government/ Banco do Brasil |
364,743 |
294,574 |
659,317 |
348,695 |
479,548 |
828,243 |
State Government of S.Paulo and own resources |
2014 |
8.50% |
UPR
| |||||||||
Debentures 10th issue |
14,055 |
274,126 |
288,181 |
2,008 |
283,293 |
285,301 |
Own resources |
2020 |
TJLP+1.92% (1st and 3rd series) and 9.53% (2nd series) |
IPCA | |||||||||
Debentures 11th issue |
472,500 |
534,570 |
1,007,070 |
202,500 |
1,005,748 |
1,208,248 |
Own resources |
2015 |
CDI + 1.95% (1st series) and CDI + 1.4% (2nd series) |
| |||||||||
Debentures 12th issue |
- |
499,558 |
499,558 |
- |
499,613 |
499,613 |
Own resources |
2025 |
TR + 9.5% |
| |||||||||
Debentures 13th issue |
- |
- |
- |
599,411 |
- |
599,411 |
Own resources |
2012 |
CDI + 0.65% |
| |||||||||
Debentures 14th issue |
- |
282,132 |
282,132 |
- |
279,810 |
279,810 |
Own resources |
2022 |
TJLP+1.92% (1st and 3rd series) and 9.19% (2nd series) |
IPCA | |||||||||
Debentures 15th issue |
- |
777,742 |
777,742 |
- |
- |
- |
Own resources |
2019 |
CDI + 0.99% and 6.2%
|
IPCA | |||||||||
Debentures 1st issue - Aquapolo |
- |
157,799 |
157,799 |
- |
160,099 |
160,099 |
Own resources |
2029 |
TR+8.75% |
| |||||||||
Federal Savings Bank (CEF) |
115,617 |
916,245 |
1,031,862 |
110,646 |
917,574 |
1,028,220 |
Own resources |
2011/32 |
6.8% (weighted) |
UPR | |||||||||
Brazilian Development Bank (BNDES) |
19,607 |
- |
19,607 |
37,554 |
3,491 |
41,045 |
Own resources |
2013 |
3% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) Baixada Santista region |
16,309 |
106,010 |
122,319 |
16,309 |
114,165 |
130,474 |
Own resources |
2019 |
2.5% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) – Growth Acceleration Program (PAC) |
6,428 |
81,360 |
87,788 |
6,428 |
67,489 |
73,917 |
Own resources |
2023 |
2.15% + TJLP LIMIT 6% |
| |||||||||
Brazilian Development Bank (BNDES) – Sea cleaning program in Baixada Santista region (ONDA LIMPA) |
19,084 |
225,775 |
244,859 |
14,270 |
235,383 |
249,653 |
Own resources |
2025 |
1.92% + TJLP LIMIT 6% |
| |||||||||
Leasing |
- |
103,696 |
103,696 |
- |
49,609 |
49,609 |
|
|
|
| |||||||||
Other |
1,977 |
3,300 |
5,277 |
1,784 |
3,503 |
5,287 |
Own resources |
2011/2018/ 2025 |
12% / CDI / TJLP+ 6% |
UPR | |||||||||
Interest and charges |
82,132 |
11,275 |
93,407 |
101,028 |
2,916 |
103,944 |
|
|
|
| |||||||||
Total in Brazil |
1,112,452 |
|
4,268,162 |
|
5,380,614 |
|
1,440,633 |
|
4,102,241 |
|
5,542,874 |
|
|
|
|
| |||
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
| |||||||||
Inter-American Development Bank – IDB US$380,974 thousand |
77,120 |
703,959 |
781,079 |
71,591 |
652,141 |
723,732 |
Federal Government |
2016/2017/ 2025/2035 |
1.12% to 3.00% |
Currency basket chg. + US$ | |||||||||
IBRD – US$13,490 thousand |
- |
26,854 |
26,854 |
- |
18,928 |
18,928 |
Federal Government |
2034 |
0.43% |
US$ | |||||||||
Eurobonds – US$140,000 thousand |
- |
282,492 |
282,492 |
- |
262,067 |
262,067 |
|
2016 |
7.5% |
US$ | |||||||||
Eurobonds – US$350,000 thousand |
- |
699,862 |
699,862 |
- |
649,024 |
649,024 |
|
2020 |
6.25% |
US$ | |||||||||
JICA – Yen 20,167,525 thousand |
29,190 |
481,653 |
510,843 |
28,015 |
476,266 |
504,281 |
Federal Government |
2029 |
1.8% and 2.5% |
Yen | |||||||||
JICA – Yen 18,132,800 thousand |
39,369 |
419,575 |
458,944 |
25,189 |
427,843 |
453,032 |
Federal Government |
2029 |
1.8% and 2.5% |
Yen | |||||||||
JICA – Yes 165,229 thousand |
- |
4,364 |
4,364 |
- |
1,420 |
1,420 |
Federal Government |
2029 |
1.2% and 0.01% |
Yen | |||||||||
IDB 1983AB – US$226,058 thousand |
48,395 |
357,473 |
405,868 |
44,911 |
376,355 |
421,266 |
|
2023 |
2.4% to 2.9% |
US$ | |||||||||
Interest and charges |
18,820 |
- |
18,820 |
19,671 |
- |
19,671 |
|
|
|
| |||||||||
Total Abroad |
212,894 |
|
2,976,232 |
|
3,189,126 |
|
189,377 |
|
2,864,044 |
|
3,053,421 |
|
|
|
|
|
|
|
|
TOTAL LOANS AND FINANCING |
1,325,346 |
|
7,244,394 |
|
8,569,740 |
|
1,630,010 |
|
6,966,285 |
|
8,596,295 |
|
|
|
|
|
|
|
|
Page 65 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Quotes on June 30, 2012: US$2.0213 – Yen 0.025330 (December 11: US$1.8758 – Yen 0.024310)
On June 30, 2012, the Company did not have balances of short-term loans and financing.
The Company reported the following changes in loans and financing for the quarter ended June 30, 2012. Other loans and financing are reported in Note 13 to the Annual Financial Statements.
Page 66 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(i) 15th Issue of Debentures
On February 15, 2012, the Company issued the 15th issue of Non-Convertible Unsecured Debentures, in two series, for Public Offering with Restricted Placement Efforts, pursuant to CVM Rule 476, with the following characteristics:
Date of Issue: 2/15/2012
Total Amount: R$771,080, amount 77,108, in two series, unit value R$10.
|
Number |
|
Restatement |
|
Interest rate |
|
Interest payment |
|
Amortization |
|
Maturity date |
|
|||||||||||
1st |
287,330 |
- |
DI+ 0.99% p.a. |
Half-year (February and August) |
|
Annual (as of February 2015) |
|
February 2017 | |||
2nd Series |
483,750 |
|
IPCA |
|
6.20% |
|
Annual (February) |
|
Annual (as of February 2018) |
|
February 2019 |
Early redemption: as of the 24th month
Early redemption: none
The proceeds resulting from the funding of the 15th issue of Debentures will be allocated to the settlement of financial commitments falling due up to December 31, 2012.
(ii) Redemption of the 13th issue of Debentures
On February 17, 2012, the Company redeemed the total amount of the 13th Issue of Debentures in the amount of R$633,343.
(iii) Payment schedule of loans and financing
The total volume of debt to be paid until the end of 2012 for the parent company is R$430,254, R$85,098 is the amount indexed to the U.S. dollar and R$345,156 is the falling due amount of interest rates and principal of loans denominated in Reais.
Page 67 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
PARENT COMPANY | |||||||
|
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 onwards |
TOTAL |
IN BRAZIL |
|
|
|
|
|
|
|
|
Banco do Brasil |
178,509 |
380,529 |
100,279 |
- |
- |
- |
- |
659,317 |
Federal Savings Bank – CEF |
57,384 |
114,489 |
75,877 |
54,024 |
53,262 |
55,687 |
608,539 |
1,019,262 |
Debentures |
2,008 |
507,623 |
348,967 |
477,308 |
211,700 |
213,743 |
1,093,334 |
2,854,683 |
Brazilian Development Bank (BNDES) |
16,526 |
3,081 |
- |
- |
- |
- |
- |
19,607 |
Brazilian Development Bank (BNDES) BX SANTISTA region |
8,155 |
16,309 |
16,309 |
16,309 |
16,309 |
16,309 |
32,619 |
122,319 |
Brazilian Development Bank (BNDES) – Growth Acceleration Program (PAC) |
3,990 |
7,981 |
7,981 |
7,981 |
7,981 |
7,981 |
43,893 |
87,788 |
Brazilian Development Bank (BNDES) – Sea cleaning program in Baixada Santista region (ONDA LIMPA) |
9,615 |
19,230 |
19,230 |
19,230 |
19,230 |
19,230 |
139,094 |
244,859 |
Leasing |
- |
- |
- |
- |
- |
- |
103,696 |
103,696 |
Other |
670 |
671 |
497 |
560 |
631 |
711 |
524 |
4,264 |
Interest and charges |
68,299 |
13,246 |
- |
- |
- |
- |
- |
81,545 |
In domestic currency |
345,156 |
1,063,159 |
569,140 |
575,412 |
309,113 |
313,661 |
2,021,699 |
5,197,340 |
|
|
|
|
|
|
|
|
|
ABROAD |
|
|
|
|
|
|
|
|
IDB |
38,560 |
77,120 |
77,120 |
77,120 |
77,120 |
81,999 |
352,040 |
781,079 |
IBRD |
- |
- |
- |
- |
- |
- |
26,854 |
26,854 |
Eurobonds |
- |
- |
- |
- |
282,492 |
- |
699,862 |
982,354 |
JICA |
27,718 |
55,437 |
55,437 |
55,437 |
55,437 |
55,786 |
668,899 |
974,151 |
IDB 1983AB |
- |
48,395 |
48,395 |
48,395 |
48,395 |
48,395 |
163,893 |
405,868 |
Interest and charges |
18,820 |
- |
- |
- |
- |
- |
- |
18,820 |
Foreign currency |
85,098 |
180,952 |
180,952 |
180,952 |
463,444 |
186,180 |
1,911,548 |
3,189,126 |
Overall total |
430,254 |
1,244,111 |
750,092 |
756,364 |
772,557 |
499,841 |
3,933,247 |
8,386,466 |
Page 68 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
CONSOLIDATED | |||||||
|
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 onwards |
TOTAL |
IN BRAZIL |
|
|
|
|
|
|
|
|
Banco do Brasil |
178,509 |
380,529 |
100,279 |
- |
- |
- |
- |
659,317 |
Federal Savings Bank (CEF) |
57,519 |
115,506 |
76,872 |
54,995 |
54,207 |
55,687 |
617,076 |
1,031,862 |
Debentures |
2,008 |
508,470 |
359,132 |
487,473 |
221,865 |
223,908 |
1,209,626 |
3,012,482 |
Brazilian Development Bank (BNDES) |
16,526 |
3,081 |
- |
- |
- |
- |
- |
19,607 |
Brazilian Development Bank (BNDES) BX SANTISTA region |
8,155 |
16,309 |
16,309 |
16,309 |
16,309 |
16,309 |
32,619 |
122,319 |
Brazilian Development Bank (BNDES) – Growth Acceleration Program (PAC) |
3,990 |
7,981 |
7,981 |
7,981 |
7,981 |
7,981 |
43,893 |
87,788 |
Brazilian Development Bank (BNDES) – Sea cleaning program in Baixada Santista region (ONDA LIMPA) |
9,615 |
19,230 |
19,230 |
19,230 |
19,230 |
19,230 |
139,094 |
244,859 |
Leasing |
- |
- |
- |
- |
- |
- |
103,696 |
103,696 |
Other |
1,685 |
671 |
497 |
560 |
631 |
711 |
522 |
5,277 |
Interest and charges |
68,595 |
24,812 |
- |
- |
- |
- |
- |
93,407 |
Domestic currency |
346,602 |
1,076,589 |
580,300 |
586,548 |
320223 |
323,826 |
2,146,526 |
5,380,614 |
|
|
|
|
|
|
|
|
|
ABROAD |
|
|
|
|
|
|
|
|
IDB |
38,560 |
77,120 |
77,120 |
77,120 |
77,120 |
81,999 |
352,040 |
781,079 |
IBRD |
- |
- |
- |
- |
- |
- |
26,854 |
26,854 |
Eurobonds |
- |
- |
- |
- |
282,492 |
- |
699,862 |
982,354 |
JICA |
27,718 |
55,437 |
55,437 |
55,437 |
55,437 |
55,786 |
668,899 |
974,151 |
IDB 1983AB |
- |
48,395 |
48,395 |
48,395 |
48,395 |
48,395 |
163,893 |
405,868 |
Interest and charges |
18,820 |
- |
- |
- |
- |
- |
- |
18,820 |
Foreign currency |
85,098 |
180,952 |
180,952 |
180,952 |
463,444 |
186,180 |
1,911,548 |
3,189,126 |
Overall total |
431,700 |
1,257,541 |
761,252 |
767,500 |
783,667 |
510,006 |
4,058,074 |
8,569,740 |
(v) Financial Commitments – “Covenants”
Some loans and financing contracts have clauses related to the compliance with certain financial ratios which are calculated quarterly.
Page 69 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Debentures 11th and 12the Issue:
a) Adjusted current ratio (current assets divided by current liabilities, excluded from current liabilities and the amount recorded in current debts from non-current contracted by the Company) higher than 1.0; and
b) Ebitda/Financial expenses equal to or higher than, 1.5.
The failure to comply with clauses of covenants will result in the early maturity of the contract. The failure to comply with these obligations will only be characterized when this is verified in its Quarterly Financial Information, for at least two consecutive quarters, or even for two non- consecutive quarters within a twelve-month period.
In the failure to comply with covenants, the fiduciary agent shall convene, within 48 hours as of the date it became aware of the occurrence, a debenture holders’ general meeting in order to resolve on the declaration of early maturity of Debentures.
Debentures 10th and 14th Issue:
a) EBITDA/ROL: equal to or higher than 38%;
b) EBITDA/Financial expenses: equal to or higher than 2.35; and
c) Net Bank Debt/EBITDA: lower than or equal to 3.65.
Federal Savings Bank– Pro-Sanitation Program:
By means of the Performance Improvement Agreement, targets are set for financial and operating ratios (loss of invoicing, revenues evasion, cash equivalents and reduction of days of account receivable) that, based on the last two years, are projected annually for the upcoming five years.
Non-fulfillment of five out of eight clauses of covenants shall trigger the early maturity of the contract.
Debentures 15th Issue:
a) Adjusted Total Debt/Ebitda: lower than or equal to 3.65; and
b) Ebitda/Financial Expenses: equal to or higher than 1.5.
BNDES:
a) Adjusted current ratio: higher than 1.0;
b) Ebitda/Net Operating Revenue: higher than or equal to 38%;
c) Total connections (water and sewage)/headcount: higher than or equal to 520;
d) Ebitda/Debt service: higher than or equal to 1.5; and
e) Shareholders’ Equity/Total Liabilities: higher than or equal to 0.8.
Page 70 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Non-fulfillment of the clauses of covenants shall trigger the early maturity of the contract.
Eurobonds:
Non-fulfillment of the clauses of covenants shall trigger the early maturity of the contract:
a) Total adjusted debt in relation to Ebitda shall not exceed 3.65; and
b) The Company’s debt service coverage ratio, determined on the date of inclusion of this debt, is not lower than 2.35.
Non-fulfillment of the clauses of covenants shall trigger the early maturity of the contract.
Inter-American Development Bank (IDB):
The contracts 713, 896, 1,212 and 2,202 - Tariffs shall:
a) Produce sufficient revenue to cover system exploration, including those related to the management, operation, maintenance and depreciation;
b) Provide a profitability over fixed assets higher than 7%; and
c) During the execution of the project, balances of loans took out on a short-term basis shall not exceed 8.5% of shareholders’ equity.
Non-fulfillment of the clauses of covenants shall trigger the early maturity of the contract.
On June 30, 2012, the Company complied with requirements included in its loan and financing contracts.
The Company has obtained from BNDES, exceptionally, the suspension for 13 months, as of December 2011, of the requirement to comply with special obligations set forth by contracts.
13. TAXES AND CONTRIBUTIONS
a) Current assets
The item recoverable taxes of current assets is composed of the outstanding balance of income tax and social contribution and amounts related to withholding income tax (IRRF) on financial investments. The consolidated balance on June 30, 2012 was R$86,355 (R$118,116 on December 31, 2011), a reduction of R$31,761 in the balance occurred as a result of offset of amounts related to outstanding balance of income tax and social contribution for the year 2011 with amounts payable of the same taxes for 2012. This drop was partially mitigated by the calculation of withholding income tax (IRRF) levied on financial investments interest income recognized in the quarter.
Page 71 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
b) Liabilities
|
PARENT COMPANY | ||||||
|
Current |
|
Non-current | ||||
|
June 30, 2012 |
|
December 31, |
|
June 30, 2012 |
|
December 31, 2011 |
COFINS and PASEP |
43,377 |
|
57,052 |
|
- |
|
- |
Paes |
37,392 |
|
36,716 |
|
- |
|
18,363 |
INSS |
26,692 |
|
25,630 |
|
- |
|
- |
IRRF |
1,516 |
|
44,168 |
|
- |
|
- |
Other |
12,152 |
|
17,228 |
|
- |
|
- |
Total |
121,129 |
|
180,794 |
|
- |
|
18,363 |
|
CONSOLIDATED | |||||||
|
Current |
|
Non-current | |||||
|
June 30, 2012 |
|
December 31, |
|
June 30, 2012 |
|
December 31, 2011 | |
COFINS and PASEP |
43,393 |
|
57,073 |
|
- |
|
- | |
Paes |
37,392 |
|
36,716 |
|
- |
|
18,363 | |
INSS |
26,696 |
|
25,645 |
|
- |
|
- | |
IRRF |
1,520 |
|
44,172 |
|
- |
|
- | |
Other |
12,247 |
|
17,516 |
|
- |
|
- | |
Total |
121,248 |
|
181,122 |
|
- |
|
18,363 | |
The reduction in consolidated current liabilities of R$59,874 mainly occurred as a result of withholding income tax levied on interest on equity in January 2012 and decreased COFINS and PASEP payable mainly as a result of lower taxable income in June 2012.
The reduction of R$18,363 in consolidated non-current liabilities occurred as a result of payment flow and adequacy of the short-term and long-term balances of the Special Tax Installment Payment Program (Paes) of the parent company, according to the information below.
The company applied for Paes on July 15, 2003, under Law 10684 of May 30, 2003, including in this request the debts related to COFINS and PASEP involved in the lawsuit against the application of Law 9718/98 and consolidated the remaining balance of the Tax Recovery Program (Refis). The total amount included in Paes was R$316,953, as follows:
Tax |
|
Principal |
|
Penalty |
|
Interests |
|
Total |
COFINS |
|
132,499 |
|
13,250 |
|
50,994 |
|
196,743 |
PASEP |
|
5,001 |
|
509 |
|
2,061 |
|
7,571 |
REFIS |
|
112,639 |
|
- |
|
- |
|
112,639 |
Total |
|
250,139 |
|
13,759 |
|
53,055 |
|
316,953 |
Page 72 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
Debt has been paid in 120 months. The amounts paid in the first half of 2012 and 2011 were R$18,550 and R$17,878, respectively. Financial expenses were recorded in the amount of R$384 in the second quarter of 2012 (R$732 in the second quarter of 2011) and R$ 863 in the first half of 2012 (R$1,549 in the first half of 2011). The outstanding debt on June 30, 2012 was R$37,392. The assets pledged as collateral in the previous Refis Program, in the amount of R$249,034, continue to collateralize the amounts of the Paes Program.
14. DEFERRED TAXES AND CONTRIBUTIONS
(a) Equity balances
Analytical breakdown of deferred taxes – parent company:
|
PARENT COMPANY |
|
CONSOLIDATED | ||||
|
June 30, 2012 |
|
December 31, 2011 |
|
June 30, 2012 |
|
December 31, 2011 |
|
|
|
|
|
|
|
|
Deferred income tax asset (i) |
|
|
|
|
|
|
|
Provision for contingencies |
537,417 |
|
575,473 |
|
537,417 |
|
575,473 |
Pension plan liabilities – G1 |
186,369 |
|
180,018 |
|
186,369 |
|
180,018 |
Pension plan liabilities – G0 |
85,271 |
|
85,271 |
|
85,271 |
|
85,271 |
Donations of assets related to the concession contracts |
38,213 |
|
38,213 |
|
38,213 |
|
38,213 |
Allowance for loan losses |
138,659 |
|
135,223 |
|
138,659 |
|
135,223 |
Other |
80,419 |
|
77,175 |
|
84,116 |
|
78,717 |
|
|
|
|
|
|
|
|
Total deferred tax asset |
1,066,348 |
|
1,091,373 |
|
1,070,045 |
|
1,092,915 |
|
|
|
|
|
|
|
|
Deferred tax liability (ii) |
|
|
|
|
|
|
|
Temporary difference on concession of intangible asset |
(668,688) |
|
(692,210) |
|
(668,688) |
|
(692,210) |
Capitalization of borrowing costs |
(120,709) |
|
(101,507) |
|
(120,709) |
|
(101,507) |
Income on supply to public authorities |
(77,567) |
|
(76,773) |
|
(77,567) |
|
(76,773) |
Other |
(60,919) |
|
(42,957) |
|
(60,919) |
|
(42,962) |
|
|
|
|
|
|
|
|
Total deferred tax liability |
(927,883) |
|
(913,447) |
|
(927,883) |
|
(913,452) |
|
|
|
|
|
|
|
|
Deferred tax asset (liability) in the balance sheet |
138,465 |
|
177,926 |
|
142,162 |
|
179,463 |
Page 73 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
PARENT COMPANY |
|
CONSOLIDATED | ||||
|
June 30, 2012 |
|
December 31, |
|
June 30, |
|
December 31, |
Deferred income tax asset (i) |
|
|
|
|
|
|
|
recoverable within 12 months |
234,980 |
|
259,784 |
|
234,980 |
|
259,784 |
recoverable after one year |
831,368 |
|
831,589 |
|
835,065 |
|
833,131 |
|
|
|
|
|
|
|
|
Total deferred tax asset |
1,066,348 |
|
1,091,373 |
|
1,070,045 |
|
1,092,915 |
|
|
|
|
|
|
|
|
Deferred tax liability (ii) |
|
|
|
|
|
|
|
recoverable within 12 months |
(34,490) |
|
(27,282) |
|
(34,490) |
|
(27,282) |
recoverable after one year |
(893,393) |
|
(886,165) |
|
(893,393) |
|
(886,170) |
|
|
|
|
|
|
|
|
Total deferred tax liability |
(927,883) |
|
(913,447) |
|
(927,883) |
|
(913,452) |
|
|
|
|
|
|
|
|
Deferred tax asset (liability) in the balance sheet |
138,465 |
|
177,926 |
|
142,162 |
|
179,463 |
(i) The Company’s Management expects to realize the deferred tax asset balance in 2013 at the same ratio as 2012, and the remaining amount to be realized in the subsequent year, 2014.
(ii) Deferred tax liabilities are expected to be realized in 2013, at the same ratio as 2012, and the remaining amount to be realized in subsequent years as of 2014.
The decrease in the net balance of consolidated deferred tax assets, in the amount of R$37,301, occurred mainly as a result of the calculation of tax on lower provision for contingent liabilities (Note 15).
(b) Reconciliation of effective tax rate
The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled with nominal rates provided for by laws, as shown below:
|
PARENT COMPANY | ||||||
|
Apr-Jun/12 |
Jan-Jun/12 |
Apr-Jun/11 |
Jan-Jun/11 | |||
|
|
|
|
| |||
Income before taxes |
308,452 |
1,063,640 |
692,997 |
1,071,724 | |||
Nominal rate |
34% |
34% |
34% |
34% | |||
Expected expenses at nominal rate |
(104,874) |
(361,638) |
(235,619) |
(364,386) | |||
Permanent differences |
|
|
|
| |||
Provision Law 4819/58 (i) |
(8,700) |
(17,527) |
(18) |
(67,276) | |||
Interest on equity |
97,969 |
97,969 |
23,379 |
23,379 | |||
Other differences |
(35) |
2,280 |
(1,092) |
(1,000) | |||
Income tax and social contribution |
(15,640) |
(278,916) |
(213,350) |
(409,283) | |||
|
|
|
|
| |||
Current income tax and social contribution |
24,541 |
(239,454) |
(197,704) |
(407,018) | |||
Deferred income tax and social contribution |
(40,181) |
(39,462) |
(15,646) |
(2,265) | |||
Effective tax rate |
5% |
26% |
31% |
38% | |||
|
|
|
|
|
Page 74 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
CONSOLIDATED | ||||||
|
Apr-Jun/12 |
Jan-Jun/12 |
Apr-Jun/11 |
Jan-Jun/11 | |||
|
|
|
|
| |||
Income before taxes |
307,894 |
1,061,370 |
693,132 |
1,071,822 | |||
Nominal rate |
34% |
34% |
34% |
34% | |||
Expected expenses at nominal rate |
(104,684) |
(360,866) |
(235,665) |
(364,419) | |||
Permanent differences |
|
|
|
| |||
Provision Law 4819/58 (i) |
(8,700) |
(17,527) |
(18) |
(67,276) | |||
Interest on equity |
97,969 |
97,969 |
23,379 |
23,379 | |||
Other differences |
333 |
3,778 |
(1,181) |
(1,065) | |||
Income tax and social contribution |
(15,082) |
(276,646) |
(213,485) |
(409,381) | |||
|
|
|
|
| |||
Current income tax and social contribution |
23,539 |
(239,597) |
(197,832) |
(407,146) | |||
Deferred income tax and social contribution |
(38,621) |
(37,049) |
(15,653) |
(2,235) | |||
Effective tax rate |
5% |
26% |
31% |
38% |
(i) Permanent difference related to the provision for actuarial liability (Note 8 (vii)).
Transition Tax Regime – RTT
For the purposes of calculating income tax and social contribution on net income for the years 2009 and 2008, the Company and its subsidiaries adopted the RTT, which allows the legal entity to eliminate the accounting effects of Law 11,638/07 and Provisional Measure 449/08, converted into Law 11,941/09, by means of records in the tax accounting ledger - LALUR and ancillary controls, without any change in the accounting books.
In 2011 and 2010, the Company has also adopted the same tax practices of 2008 and 2009, since the RTT became mandatory and shall be effective until the enactment of Law that rules the tax effects of the new accounting methods, seeking tax neutrality.
Page 75 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
15. PROVISION
Management, based on a joint analysis with its legal counsels, recorded a provision in the amount considered sufficient to cover probable losses in lawsuits. In the parent company’s current liabilities, under “Provision”, the amount related to lawsuits in view of execution of the judgment is R$691,117 (December 31, 2011 - R$764,070) and the amount recorded under the parent company’s non-current liabilities, under “Provision” is R$726,657 (December 31, 2011 - R$807,759). The amount paid between January and June 2012 was R$111,920.
|
PARENT COMPANY | ||||||||
|
December 31, 2011 |
Additions |
Exclusions |
Interest rates, adjustment for inflation and reversals |
June 30, 2012 | ||||
|
|
|
|
|
|
|
|
|
|
Customers (i) |
727,261 |
32,468 |
(48,195) |
17,943 |
729,477 | ||||
Suppliers (ii) |
422,595 |
34,454 |
(79,434) |
(105,149) |
272,466 | ||||
Other civil lawsuits (iii) |
188,546 |
15,874 |
(21,648) |
740 |
183,512 | ||||
Tax (iv) |
76,448 |
2,725 |
(2,810) |
2,816 |
79,179 | ||||
Labor (v) |
156,536 |
35,772 |
(16,990) |
4,804 |
180,122 | ||||
Environmental (vi) |
121,179 |
14,912 |
(4,048) |
3,840 |
135,883 | ||||
Subtotal |
1,692,565 |
136,205 |
(173,125) |
(75,006) |
1,580,639 | ||||
Judicial deposits |
(120,736) |
(45,052) |
6,144 |
(3,221) |
(162,865) | ||||
Total |
1,571,829 |
91,153 |
(166,981) |
(78,227) |
1,417,774 |
The consolidated balance amounts to R$1,417,779 (December 2011 – R$1,571,829). The R$5 difference when compared to the parent company’s balance refers to the provision of R$3 and R$2 recorded by the subsidiaries Águas de Andradina and Águas de Castilho, respectively.
The main variations occurring in the period additions are related to new provision, change in estimated loss related to customers, suppliers and labor claims. In the case of write-offs due to the revised estimate, payments are made in the six-month period and, for suppliers, relating to the agreement concluding the lawsuit.
(i) Customers - Approximately 1,520 lawsuits were filed by commercial customers, which claim that their tariffs should correspond to other consumer categories, and accordingly the refund of amounts charged by the Company. The Company was granted both favorable and unfavorable final decisions at several court levels and recognized provision when the chances of losses were probable.
(ii) Suppliers - Suppliers’ claims include lawsuits filed by some builders alleging underpayment of monetary restatements, withholding of amounts related to the understated inflation rates deriving from Real economic plan, and the economic and financial imbalance of the agreements. These lawsuits are in progress at different courts and a provision is recognized when the chances of losses are probable.
(iii) Other civil lawsuits - these mainly refer to action for damages due to property damage, pain and suffering, and loss of profits allegedly caused to third parties, filed at different court levels, duly accrued when classified as probable losses.
Page 76 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(iv) Tax lawsuits - the provision for tax contingencies mainly refers to issues connected with tax collections questioned due to different interpretation of legislation by the Company’s legal counsels, duly accrued when classified as probable losses.
(v) Labor lawsuits - the Company is a party in several labor lawsuits, involving issues such as overtime, unhealthy work premium and hazardous work premium, prior notice, change of job position, salary parity and other. Most of the amount involved is under provisional or final execution at various court levels, and thus is classified as a probable loss and accordingly a provision was recognized.
(vi) Environmental lawsuits - these refer to several administrative proceedings and lawsuits filed by government entities, including Companhia de Tecnologia de Saneamento Ambiental – Cetesb, Public Prosecution Office of the State of São Paulo and other for the imposition of fines due to environmental damages allegedly caused by the Company. The accrued amounts do not always represent the final amount to be disbursed as indemnity of alleged damages, in view of the current stage of referred lawsuits and the impossibility of Management reasonably estimating the amounts of future disbursements.
Lawsuits with likelihood of possible loss
The Company is a party to lawsuits and administrative proceedings related to environmental, tax, civil and labor claims, which are considered by its legal counsels as possible losses, and are not recorded in the accounting books. The amount attributed to these lawsuits was approximately R$2,756,200 on June 30, 2012 (December 31, 2011 - R$2,621,800).
Other information is presented in the Annual Financial Statements of December 31, 2011.
16. EMPLOYEE BENEFITS
(a) Assistance Plan
Managed by Fundação SABESP de Seguridade Social – SABESPREV, this is composed of optional health care plans, of free choice, maintained by contributions from the sponsor and the participants, which were the following:
. From the Company: 8.0%, on average, on gross payroll;
. From the participants: 2.3%, on base salary and bonus, which corresponds to the average of 1.4% on gross payroll.
Page 77 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(b) Pension plan
Managed by Fundação SABESP de Seguridade Social – SABESPREV, the Defined Benefit Plan (Plano G1) receives monthly contributions from the Company and from active participants.
Funded plan – G1 |
|
Pension plan liabilities in December 2011 |
538,619 |
Expenses recognized in 2012 |
18,680 |
Pension plan liabilities in June 2012 |
557,299 |
|
|
Unfunded plan – G0 |
|
Pension plan liabilities in December 2011 |
1,512,078 |
Expenses recognized in 2012 |
24,947 |
Pension plan liabilities in June 2012 |
1,537,025 |
|
|
Total |
2,094,324 |
(i) Plan G1
On June 30, 2012, the Company had a net actuarial liability of R$557,299 (December 2011 – R$538,619) which represents the difference between the present value of the Company´s liabilities related to participants who are employees, retirees and pensioners and the fair value of related assets and unrecognized actuarial gains.
Aiming at settling the deficit referring to the Defined Benefit Plan (BD) G1, as of July, 2010, SABESP and SABESPREV have structured a process through which participants could elect to change from the Defined Benefit Plan to a Defined Contribution Plan, the Sabesprev Mais.
The period for migrating the plan, from July to November, 2010, was suspended through injunction granted by the Court of Justice of the State of Sao Paulo on October 20, 2010, until the allegations from parties involved are analyzed.
(ii) Plan G0
The Company makes payments, due to court order, supplementary retirement and pension benefits to its former employees and pensioners provided for by State Law 4819/58. These amounts are recorded as accounts receivable from shareholders, restricted to the amounts recognized as due by the State Government.
On June 30, 2012, the Company had a liability to the Plan G0 of R$1,537,025 (December 2011 – R$1,512,078). In the period between January and June 2012 the amount of R$24,947 was recorded referring to the Company’s actuarial liability for 2012.
(c) Profit sharing
The Company recorded referring to the Profit Sharing Plan, considering the period between January and December 2012, the amount corresponding to one payroll, by setting targets. In the second quarter of 2012, the amount of R$15,889 was accrued (second quarter of 2011 – R$15,253).
Page 78 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
17. REVENUE
(a) Gross revenue from sale of goods and services
|
PARENT COMPANY | |||
|
2Q12 |
1H12 |
2Q11 |
1H11 |
Metropolitan Region of São Paulo |
1,598,216 |
3,185,639 |
1,484,456 |
2,926,123 |
Regional systems (i) |
450,311 |
1,052,295 |
500,949 |
1,049,112 |
Total (ii) |
2,048,527 |
4,237,934 |
1,985,405 |
3,975,235 |
|
CONSOLIDATED | |||
|
2Q12 |
1H12 |
2Q11 |
1H11 |
Metropolitan Region of São Paulo |
1,598,215 |
3,185,638 |
1,484,456 |
2,926,123 |
Regional systems (i) |
452,084 |
1,058,540 |
502,723 |
1,051,930 |
Total (ii) |
2,050,299 |
4,244,178 |
1,987,179 |
3,978,053 |
(i) This includes the municipalities operated in the inland and coastal region of the State of São Paulo.
(ii) Gross operating revenue from sale of products and services was up 6.6% in the first half of 2012 when compared to the first half of 2011. The billed volume increased by 2.2% in the six-month period and the tariff adjustment was 6.83% as of September 2011.
(b) Reconciliation of gross revenue to net revenue.
|
PARENT COMPANY | ||||||
|
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Gross revenues from sales and/or services |
2,048,527 |
4,237,934 |
1,985,405 |
3,975,235 | |||
Construction revenue |
577,879 |
1,128,735 |
498,538 |
948,711 | |||
Sales taxes |
(151,357) |
(313,938) |
(144,160) |
(289,540) | |||
Net revenues |
2,475,049 |
5,052,731 |
2,339,783 |
4,634,406 |
Page 79 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
CONSOLIDATED | ||||||
|
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Gross revenues from sales and/or services |
2,050,299 |
4,244,178 |
1,987,179 |
3,978,053 | |||
Construction revenue |
579,494 |
1,137,268 |
498,635 |
948,823 | |||
Sales taxes |
(151,508) |
(314,763) |
(144,248) |
(289,620) | |||
Net revenues |
2,478,285 |
5,066,683 |
2,341,566 |
4,637,256 |
18. OPERATING COSTS AND EXPENSES
|
PARENT COMPANY | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Cost of sales and services rendered: |
|
|
|
| |||
Payroll and charges |
312,222 |
595,303 |
289,501 |
551,075 | |||
Pension plan liabilities (i) |
8,806 |
17,864 |
11,970 |
23,446 | |||
Construction costs |
565,491 |
1,104,873 |
486,314 |
925,729 | |||
General supplies |
40,066 |
77,658 |
31,512 |
66,181 | |||
Treatment supplies |
51,431 |
96,004 |
35,961 |
81,566 | |||
Outsourced services |
173,114 |
333,926 |
171,057 |
302,685 | |||
Electricity |
147,238 |
296,970 |
150,873 |
291,817 | |||
General expenses |
97,752 |
190,209 |
90,629 |
174,749 | |||
Depreciation and amortization |
171,650 |
351,401 |
169,897 |
388,243 | |||
|
1,567,770 |
3,064,208 |
1,437,714 |
2,805,491 | |||
Selling expenses: |
|
|
|
| |||
Payroll and charges |
50,797 |
97,078 |
52,338 |
98,248 | |||
Pension plan liabilities (i) |
1,499 |
2,895 |
1,959 |
3,921 | |||
General supplies |
2,052 |
3,922 |
1,910 |
3,650 | |||
Outsourced services |
54,693 |
116,872 |
37,730 |
109,289 | |||
Electricity |
66 |
327 |
163 |
334 | |||
General expenses |
20,937 |
39,476 |
17,629 |
37,840 | |||
Depreciation and amortization |
1,843 |
3,333 |
617 |
4,149 | |||
Allowance for doubtful accounts, net of recoveries (Note 7(c)) |
36,625 |
75,387 |
42,971 |
76,107 | |||
|
168,512 |
339,290 |
155,317 |
333,538 |
Page 80 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
|
PARENT COMPANY | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Administrative expenses: |
|
|
|
| |||
Payroll and charges |
42,368 |
80,809 |
39,931 |
75,262 | |||
Pension plan liabilities (i) |
27,919 |
55,984 |
16,449 |
216,678 | |||
General supplies |
1,097 |
2,109 |
1,151 |
1,899 | |||
Outsourced services |
24,738 |
66,741 |
23,819 |
52,077 | |||
Electricity |
305 |
659 |
282 |
474 | |||
General expenses |
4,991 |
61,840 |
48,720 |
71,842 | |||
Depreciation and amortization |
3,522 |
8,777 |
5,714 |
11,932 | |||
Tax expenses |
11,100 |
46,112 |
10,153 |
37,537 | |||
|
116,040 |
323,031 |
146,219 |
467,701 | |||
Costs, selling and administrative expenses: |
|
|
|
| |||
Payroll and charges |
405,387 |
773,190 |
381,770 |
724,585 | |||
Pension plan liabilities (i) |
38,224 |
76,743 |
30,378 |
244,045 | |||
Construction costs |
565,491 |
1,104,873 |
486,314 |
925,729 | |||
General supplies |
43,215 |
83,689 |
34,573 |
71,730 | |||
Treatment supplies |
51,431 |
96,004 |
35,961 |
81,566 | |||
Outsourced services |
252,545 |
517,539 |
232,606 |
464,051 | |||
Electricity |
147,609 |
297,956 |
151,318 |
292,625 | |||
General expenses |
123,680 |
291,525 |
156,978 |
284,431 | |||
Depreciation and amortization |
177,015 |
363,511 |
176,228 |
404,324 | |||
Tax expenses |
11,100 |
46,112 |
10,153 |
37,537 | |||
Allowance for doubtful accounts, net of recoveries (Note 7(c)) |
36,625 |
75,387 |
42,971 |
76,107 | |||
|
1,852,322 |
3,726,529 |
1,739,250 |
3,606,730 |
Page 81 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
Notes to the Financial Statements
(i) Decrease occurred in pension plan liabilities due to increase in actuarial liability related to supplementary retirement and pension benefits granted by State Law 4819/58 (Plan G0) in the amount of R$157,527 with an impact in the first quarter of 2011, not recurring in other quarters.
|
CONSOLIDATED | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Cost of sales and services rendered: |
|
|
|
| |||
Payroll and charges |
312,428 |
596,158 |
289,659 |
551,366 | |||
Pension plan liabilities (i) |
8,806 |
17,864 |
11,970 |
23,446 | |||
Construction costs |
566,921 |
1,112,665 |
486,890 |
926,319 | |||
General supplies |
40,105 |
77,840 |
31,547 |
66,268 | |||
Treatment supplies |
51,450 |
96,096 |
35,991 |
81,623 | |||
Outsourced services |
173,218 |
334,703 |
171,257 |
303,020 | |||
Electricity |
147,482 |
298,175 |
151,124 |
292,309 | |||
General expenses |
97,821 |
190,374 |
90,805 |
174,969 | |||
Depreciation and amortization |
171,635 |
351,445 |
169,903 |
388,250 | |||
|
1,569,866 |
3,075,320 |
1,439,146 |
2,807,570 | |||
Selling expenses: |
|
|
|
| |||
Payroll and charges |
50,797 |
97,191 |
52,402 |
98,333 | |||
Pension plan liabilities (i) |
1,499 |
2,895 |
1,959 |
3,921 | |||
General supplies |
2,052 |
3,922 |
1,910 |
3,650 | |||
Outsourced services |
54,717 |
116,917 |
37,739 |
109,304 | |||
Electricity |
66 |
327 |
163 |
334 | |||
General expenses |
20,950 |
39,536 |
17,631 |
37,843 | |||
Depreciation and amortization |
1,843 |
3,333 |
617 |
4,149 | |||
Allowance for doubtful accounts, net of recoveries (Note 7(c)) |
36,668 |
75,548 |
42,971 |
76,107 | |||
|
168,592 |
339,669 |
155,392 |
333,641 | |||
Administrative expenses: |
|
|
|
| |||
Payroll and charges |
43,402 |
83,070 |
40,527 |
76,557 | |||
Pension plan liabilities (i) |
27,919 |
55,984 |
16,449 |
216,678 | |||
General supplies |
1,164 |
2,390 |
1,178 |
1,961 | |||
Outsourced services |
25,523 |
68,287 |
24,339 |
53,002 | |||
Electricity |
322 |
728 |
283 |
477 | |||
General expenses |
5,325 |
62,533 |
48,859 |
72,158 | |||
Depreciation and amortization |
3,535 |
8,810 |
5,719 |
11,940 | |||
Tax expenses |
11,122 |
46,302 |
10,207 |
37,638 | |||
|
118,312 |
328,104 |
147,561 |
470,411 |
Page 82 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
|
CONSOLIDATED | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
Costs, selling and administrative expenses: |
|
|
|
| |||
Payroll and charges |
406,627 |
776,419 |
382,588 |
726,256 | |||
Pension plan liabilities (i) |
38,224 |
76,743 |
30,378 |
244,045 | |||
Construction costs |
566,921 |
1,112,665 |
486,890 |
926,319 | |||
General supplies |
43,321 |
84,152 |
34,635 |
71,879 | |||
Treatment supplies |
51,450 |
96,096 |
35,991 |
81,623 | |||
Outsourced services |
253,458 |
519,907 |
233,335 |
465,326 | |||
Electricity |
147,870 |
299,230 |
151,570 |
293,120 | |||
General expenses |
124,096 |
292,443 |
157,295 |
284,970 | |||
Depreciation and amortization |
177,013 |
363,588 |
176,239 |
404,339 | |||
Tax expenses |
11,122 |
46,302 |
10,207 |
37,638 | |||
Allowance for doubtful accounts, net of recoveries (Note 7(c)) |
36,668 |
75,548 |
42,971 |
76,107 | |||
|
1,856,770 |
3,743,093 |
1,742,099 |
3,611,622 |
(i) Decrease in pension plan liabilities is due to non-recurring increased actuarial liability relating to additional retirement and pension plan benefits granted by State Law 4819/58 (Plan G0), in the amount of R$157,527, having an impact in the first quarter of 2011.
Page 83 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
19. FINANCIAL INCOME AND EXPENSES
|
PARENT COMPANY | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
|
|
|
|
| |||
Financial expenses: |
|
|
|
| |||
Interest and charges on loans and financing – local currency |
(69,931) |
(152,134) |
(75,799) |
(195,929) | |||
Interest and charges on loans and financing – foreign currency |
(25,728) |
(45,747) |
(17,883) |
(37,149) | |||
Other financial expenses |
(5,373) |
(19,108) |
(11,251) |
(17,680) | |||
Income tax on foreign remittance |
(3,649) |
(5,758) |
(2,613) |
(4,512) | |||
Monetary variation on loans and financing |
(8,914) |
(17,469) |
(15,060) |
(34,826) | |||
Monetary variation on deficit Sabesprev Mais |
(392) |
(807) |
|
| |||
Other monetary variations |
(1,637) |
(3,171) |
(699) |
(776) | |||
Provision for financial expenses, net of payments |
(5,126) |
(78,116) |
(24,932) |
(68,123) | |||
Total financial expenses |
(120,750) |
(322,310) |
(148,237) |
(358,995) | |||
|
|
|
|
| |||
Financial income: |
|
|
|
| |||
Foreign exchange gains |
9,313 |
21,087 |
30,302 |
47,398 | |||
Income from financial investments |
45,078 |
99,917 |
80,177 |
141,522 | |||
Interest and others |
16,469 |
37,463 |
19,098 |
36,602 | |||
Total financial income |
70,860 |
158,467 |
129,577 |
225,522 | |||
|
|
|
|
| |||
Financial income, net before exchange variations |
(49,890) |
(163,843) |
(18,660) |
(133,473) | |||
Exchange variations, net: |
|
|
|
| |||
Exchange variation on loans and financing |
(281,674) |
(122,442) |
74,251 |
143,348 | |||
Other exchange variations |
(5) |
(25) |
(8) |
(8) | |||
Foreign exchange gains |
194 |
(55) |
(10,032) |
(14,950) | |||
|
(281,485) |
(122,522) |
64,211 |
128,390 | |||
|
|
|
|
| |||
Financial income (expenses), net |
(331,375) |
(286,365) |
45,551 |
(5,083) |
Page 84 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
|
CONSOLIDATED | ||||||
Description |
2Q12 |
1H12 |
2Q11 |
1H11 | |||
|
|
|
|
| |||
Financial expenses: |
|
|
|
| |||
Interest and charges on loans and financing – local currency |
(70,257) |
(154,818) |
(75,963) |
(196,169) | |||
Interest and charges on loans and financing – foreign currency |
(25,728) |
(45,747) |
(17,883) |
(37,149) | |||
Other financial expenses |
(5,842) |
(19,546) |
(11,255) |
(17,701) | |||
Income tax on foreign remittance |
(3,649) |
(5,758) |
(2,613) |
(4,512) | |||
Monetary variation on loans and financing |
(8,915) |
(17,469) |
(15,060) |
(34,826) | |||
Monetary variation on deficit Sabesprev Mais |
(392) |
(807) |
- |
- | |||
Other monetary variations |
(1,636) |
(3,171) |
(699) |
(776) | |||
Provision for contingencies, net of payments |
(5,126) |
(78,116) |
(24,932) |
(68,123) | |||
Total financial expenses |
(121,545) |
(325,432) |
(148,405) |
(359,256) | |||
|
|
|
|
| |||
Financial income: |
|
|
|
| |||
Foreign exchange gains |
9,313 |
21,087 |
30,303 |
47,407 | |||
Income from financial investments |
45,187 |
100,193 |
80,220 |
141,580 | |||
Interest and others |
16,487 |
37,534 |
19,107 |
36,624 | |||
Total financial income |
70,987 |
158,814 |
129,630 |
225,611 | |||
|
|
|
|
| |||
Financial income (expenses), net before exchange variations |
(50,558) |
(166,618) |
(18,775) |
(133,645) | |||
Exchange variations, net: |
|
|
|
| |||
Exchange variations, on loans and financing |
(281,674) |
(122,442) |
74,251 |
143,348 | |||
Other exchange variations |
(18) |
(38) |
(8) |
(8) | |||
Foreign exchange gains |
195 |
(45) |
(10,030) |
(14,947) | |||
|
(281,497) |
(122,525) |
64,213 |
128,393 | |||
|
|
|
|
| |||
Financial income (expenses) |
(332,055) |
(289,143) |
45,438 |
(5,252) |
Page 85 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
20. OTHER OPERATING INCOME (EXPENSES), NET
The breakdown of “other operating income (expenses), net” is as follows:
|
PARENT COMPANY | ||||||
|
2Q12 |
|
1H12 |
|
2Q11 |
|
1H11 |
Other operating income, net |
22,875 |
|
33,482 |
|
54,936 |
|
60,189 |
Other operating expenses |
(4,478) |
|
(6,622) |
|
(6,737) |
|
(8,806) |
Other operating income (expenses), net |
18,397 |
|
26,860 |
|
48,199 |
|
51,383 |
|
CONSOLIDATED | ||||||
|
2Q12 |
|
1H12 |
|
2Q11 |
|
1H11 |
Other operating income, net |
22,912 |
|
33,545 |
|
54,964 |
|
60,246 |
Other operating expenses |
(4,478) |
|
(6,622) |
|
(6,737) |
|
(8,806) |
Other operating income (expenses), net |
18,434 |
|
26,923 |
|
48,227 |
|
51,440 |
Other operating income is composed of income from sale of fixed assets, public notices, indemnities and reimbursement of expenses, penalties and pledges, lease of properties, reuse water, PURA and Aqua log’s projects and services.
Other operating expenses are composed of write-off of fixed assets due to obsolescence, discontinued works, unproductive wells, economically unfeasible projects and loss of fixed assets.
21. BUSINESS SEGMENT INFORMATION
The Company's Management defined the operating segments based on accounting balances in Brazilian GAAP, applied in strategic decisions.
The Company's Management considers its business as water and sewage service. No operating segment was added.
Business segment information for the six-month period ended June 30, 2012 is as follows:
|
|
CONSOLIDATED | ||||||
|
|
January to June 2012 | ||||||
|
|
Water |
|
Sewage |
|
Reconciliation to Financial Statements (a) |
|
Balance according to the Financial Statements |
|
|
|
|
|
| |||
Gross revenue from sales and services rendered - from external customers |
|
2,341,938 |
1,902,240 |
1,137,268 |
5,381,446 | |||
|
|
|
|
|
| |||
Deductions from gross revenue |
|
(173,332) |
(141,431) |
- |
(314,763) | |||
|
|
|
|
|
| |||
Net revenues from sales and services rendered – from external customers |
|
2,168,606 |
1,760,809 |
1,137,268 |
5,066,683 | |||
|
|
|
|
|
| |||
Costs, selling and administrative expenses |
|
(1,662,267) |
(968,161) |
(1,112,665) |
(3,743,093) | |||
|
|
|
|
|
| |||
Operating profit before other operating expenses, net |
|
506,339 |
792,648 |
24,603 |
1,323,590 | |||
|
|
|
|
|
| |||
Other operating expenses, net |
|
|
|
|
26,923 | |||
|
|
|
|
|
| |||
Operating profit before financial result and taxes |
|
|
|
|
1,350,513 | |||
|
|
|
|
|
| |||
Depreciation and amortization |
|
203,278 |
160,310 |
- |
363,588 |
Page 86 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
Business segment information for the six-month period ended June 30, 2012 is as follows:
|
CONSOLIDATED | ||||||
|
January to June 2011 | ||||||
|
Water |
|
Sewage |
|
Reconciliation to Financial Statements (a) |
|
Balance according to the Financial Statements |
|
|
|
|
| |||
Gross revenue from sales and services rendered - from external customers |
2,201,692 |
1,776,361 |
948,823 |
4,926,876 | |||
|
|
|
|
| |||
Deductions from gross revenue |
(160,277) |
(129,343) |
- |
(289,620) | |||
|
|
|
|
| |||
Net revenue from sales and services rendered - from external customers |
2,041,415 |
1,647,018 |
948,823 |
4,637,256 | |||
|
|
|
|
| |||
Costs, selling and administrative expenses |
(1,697,941) |
(987,362) |
(926,319) |
(3,611,622) | |||
|
|
|
|
| |||
Operating profit before other financial expenses, net |
343,474 |
659,656 |
22,504 |
1,025,634 | |||
|
|
|
|
| |||
Other operating expenses, net |
|
|
|
51,440 | |||
|
|
|
|
| |||
Operating profit before financial result and taxes |
|
|
|
1,077,074 | |||
|
|
|
|
| |||
Depreciation and amortization |
226,302 |
178,037 |
- |
404,339 |
The parent company’s operating profit amounts to R$1,350,005 (June 2011 - R$1,076,807), and the difference of R$508 (June 2011 - R$267) is represented by financial results and income tax and social contribution of jointly-owned subsidiaries.
Page 87 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
The adjustments in gross revenue from sales and services are as follows:
|
CONSOLIDATED | ||
|
January to June | ||
|
2012 |
|
2011 |
|
|
|
|
(a) Construction gross revenue referring to ICPC 1 |
1,137,268 |
|
948,823 |
Adjustments to cost, selling expenses and administrative expenses are as follows:
|
CONSOLIDATED | ||
|
January to June | ||
|
2012 |
|
2011 |
|
|
|
|
(a) Construction cost referring to ICPC 1 |
(1,112,665) |
|
(926,319) |
(a) Construction revenue is recognized as CPC 17, "Construction Contracts (IAS 11) applying the percentage method of execution.
22. SHAREHOLDERS’ EQUITY
(a) Authorized capital
The Company is authorized to increase its capital up to the limit of R$10,000,000 (December 31, 2011 - R$10,000,000) by means of resolution of the Board of Directors and Fiscal Council.
(b) Subscribed and paid-up capital
The subscribed and paid-up capital consists of 227,836,623 no-par, registered book-entry common shares (December 31, 2011 - 227,836,623), distributed as follows:
|
Number of shares |
% | |
Treasury Department |
114,508,086 |
50.26 | |
Brazilian Clearing and Depository Corporation |
56,043,916 |
24.60 | |
The Bank Of New York ADR Department (equivalent in shares)(*) |
56,659,486 |
24.87 | |
Other |
625,135 |
0.27 | |
|
227,836,623 |
100.00 |
(*) each ADR corresponds to two shares
The additional dividend proposed, in the amount of R$288,143 for the fiscal year of 2011 was approved at the Shareholders’ Meeting of April 23, 2012.
Page 88 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
Further information on shareholders’ equity, such as shareholders compensation, the objective and purpose of reserves can be found in Note 18 of the Annual Financial Statements of December 31, 2011.
23. EARNINGS PER SHARE
(a) Basic and diluted
Basic earnings per share are calculated by dividing the profit attributable to the Company’s shareholders by the weighted average number of common shares issued during the year.
|
1H12 |
|
1H11 |
|
|
|
|
Profit attributable to the Company’s shareholders |
784,724 |
|
662,441 |
Weighted average number of common shares issued (in thousands of shares) |
227,836 |
|
227,836 |
|
|
|
|
Basic and diluted earnings per share (Reais per share) |
3.44425 |
|
2.90753 |
The Company had no potential common shares outstanding, such as for instance, debt convertible into common shares. Thus, the basic and diluted earnings per share are the same.
24. COMMITMENTS
(i) Operational rents
On June 30, 2012, operational and facilities rentals already contracted require minimum payments as follows:
2012 |
60,775 |
2013 |
57,702 |
2014 |
27,532 |
2015 |
1,152 |
2016 |
60 |
Total |
147,221 |
Rental expenses for the periods ended June 30, 2012 and 2011 were R$15,245 and R$9,138, respectively. Figures refer to the following accounts: property rentals, rental of machinery and equipment, rental of computer equipment, car rentals, automotive equipment rental and leasing of copying machines. The operating lease contracts expire in 2016.
Page 89 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Notes to the Financial Statements |
(ii) Electricity
The Company has long-term contracts for firm commitments with suppliers of electricity for own use. On June 30, 2012, the main amounts of contracts of this type were as follows:
2012 |
372,742 |
2013 |
229,795 |
2014 |
110,410 |
2015 |
107,869 |
Total |
820,816 |
Electricity expenses for the periods ended June 30, 2012 and 2011 were R$147,682 and R$151,387 respectively. The firm commitment agreements expire in 2015.
25. SUBSEQUENT EVENT
PAC 2 - Group III - CEF
On July 20, 2012, SABESP formalized with Federal Savings Bank, 22 loan operations totaling R$160,460, which will be applied in the execution of water supply and sewage works in municipalities with 50,000 inhabitants or less. Proceeds derive from FGTS – Programa Saneamento para Todos(“Sanitation Program for Everyone”) and were raised through the selection process of Ministry of Cities - PAC 2 – Group III. Financial charges are: annual interest rate of 6.00%, annual risk rate of 0.30%, annual management fee of 1.40% and TR Index – Reference Rate. The grace period is up to four years and amortization is 20 years.
Page 90 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Other Information Deemed Relevant by the Company |
1. CHANGE IN THE INTEREST OF CONTROLLING SHAREHOLDER, BOARD MEMBERS AND OFFICERS
CONSOLIDATED SHAREHOLDING OF CONTROLLING SHAREHOLDERS, MANAGEMENT AND OUTSTANDING SHARES Position at June 30, 2012 | ||||
Shareholder |
Number of Common Shares (units) |
% |
Total Number of Shares (units) |
% |
Controlling Shareholder |
|
|
|
|
Treasury Department |
114,508,086 |
50.3% |
114,508,086 |
50.3% |
Management |
|
|
|
|
Board of Directors |
2,009 |
0 |
2,009 |
0 |
Board of Executive Officers |
603 |
0 |
603 |
0 |
|
|
|
|
|
Fiscal Council |
- |
- |
- |
- |
|
|
|
|
|
Treasury Shares |
- |
- |
- |
- |
|
|
|
|
|
Other Shareholders |
|
|
|
|
|
|
|
|
|
Total |
114,510,698 |
50.3% |
114,510,698 |
50.3% |
|
|
|
|
|
|
|
|
|
|
Outstanding Shares |
113,325,925 |
49.7% |
113,325,925 |
49.7% |
CONSOLIDATED SHAREHOLDING OF CONTROLLING SHAREHOLDERS, MANAGEMENT AND OUTSTANDING SHARES Position at June 30, 2011 | ||||
Shareholder |
Number of Common Shares (units) |
% |
Total Number of Shares (units) |
% |
Controlling Shareholder |
|
|
|
|
Treasury Department |
114,508,082 |
50.3% |
114,508,082 |
50.3% |
Management |
|
|
|
|
Board of Directors |
2,010 |
0 |
2,010 |
0 |
Board of Executive Officers |
603 |
0 |
603 |
0 |
|
|
|
|
|
Page 91 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Other Information Deemed Relevant by the Company |
CONSOLIDATED SHAREHOLDING OF CONTROLLING SHAREHOLDERS, MANAGEMENT AND OUTSTANDING SHARES Position at June 30, 2011 | ||||
Shareholder |
Number of Common Shares (units) |
% |
Total Number of Shares (units) |
% |
Fiscal Council |
-- |
-- |
-- |
-- |
|
|
|
|
|
Treasury Shares |
-- |
-- |
-- |
-- |
|
|
|
|
|
Other Shareholders |
|
|
|
|
|
|
|
|
|
Total |
114,510,695 |
50.3% |
114,510,695 |
50.3% |
|
|
|
|
|
|
|
|
|
|
Outstanding Shares |
113,325,928 |
49.7% |
113,325,928 |
49.7% |
2. SHAREHOLDING POSITION
SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF SHARES OF EACH TYPE AND CLASS OF COMPANY SHARES, UP TO INDIVIDUAL LEVEL | ||||
Company:
CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Position at June 30, 2012 (Shares) | |||
|
Common Shares |
Total | ||
Shareholder |
Number |
% |
Number |
% |
Treasury Department |
114,508,086 |
50.3 |
114,508,086 |
50.3 |
Page 92 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Reports and Statements / Unqualified Report on Special Review |
Report on review of quarterly information
To the Board of Directors and Stockholders
Companhia de Saneamento Básico do
Estado de São Paulo - SABESP
Introduction
We have reviewed the accompanying parent company and consolidated interim accounting information of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, included in the Quarterly Information Form (ITR) for the quarter ended June 30, 2012, comprising the balance sheet as at that date and the statements of income for the quarter and six-month period then ended and changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the parent company
interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Conclusion on the consolidated
interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Other matters
Page 93 of 94
(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) ITR – Quarterly Financial Information – June 30, 2012 - CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Version : 1 |
|
|
Reports and Statements / Unqualified Report on Special Review |
Statements
of value added
We have also reviewed the parent company and consolidated statements of value added for the six-month period ended June 30, 2012. These statements are the responsibility of the Company's management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.
São Paulo, August 10, 2012
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5
Valdir Renato Coscodai
Contador CRC 1SP165875/O-6
Page 94 of 94
Companhia de Saneamento Básico do Estado de São Paulo - SABESP | ||
By: | /s/ Rui de Britto Álvares Affonso
|
|
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.