cbditr2q15_6ka1.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K/A

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of November, 2016

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 

 

 

 

 

(FreeTranslation into English from the Original Previously Issued in Portuguese)

 

 

Companhia Brasileira
de Distribuição

Individual and Consolidated
Interim Financial Information for the
Quarter Ended June 30, 2015 and
Report on Review of Interim
Financial Information

Deloitte Touche Tohmatsu Auditores Independentes

 

 

 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Shareholders, Directors and Officers of

Companhia Brasileira de Distribuição

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Brasileira de Distribuição (the “Company”), included in the Interim Financial Information Form (ITR), for the quarter ended June 30, 2015, which comprises the balance sheet as of June 30, 2015 and the related statements of profit or loss and of comprehensive income for the three- and six-month periods then ended, and the statements of changes in equity and of cash flows for the six-month period then ended, including the explanatory notes.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express an opinion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the CVM.

 


 
 
 

Emphasis of matter

On July 28, 2015, we issued an unqualified review report on the Company’s individual and consolidated interim financial information for the quarter ended June 30, 2015, which is being restated. We draw attention to note 1.1 to the interim financial information, which describes that this interim financial information was amended and is being restated to reflect the adjustments identified after the completion of the investigation on indirect subsidiary Cnova Comércio Eletrônico S.A. Our conclusion remains unqualified, since the interim financial information were adjusted retrospectively.

Other matters

Statements of value added

We have also reviewed the individual and consolidated interim statements of value added (“DVA”) for the six-month period ended June 30, 2015, prepared under Management’s responsibility, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR), and is considered as supplemental information under International Financial Reporting Standards - IFRSs, which do not require the presentation of a DVA. These statements, which were amended and are being restated to reflect the adjustments described in note 1.1 to the interim financial information, were subject to the same review procedures described above, and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, consistently with the interim financial information taken as a whole.

The accompanying interim financial information has been translated into English for the convenience of readers outside Brazil.

São Paulo, October 27, 2016

DELOITTE TOUCHE TOHMATSU

Eduardo Franco Tenório

Auditores Independentes

Engagement Partner

 

 

© 2016 Deloitte Touche Tohmatsu. All rights reserved.


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Companhia Brasileira de Distribuição

 

Company Information

 

Capital Composition

2

Cash Dividends

3

Individual Interim Financial Information

 

Balance Sheet – Assets

4

Balance Sheet – Liabilities

5

Statement of Income

6

Statement of Comprehensive Income

7

Statement of Cash Flows

8

Statement of Changes in Shareholders’ Equity

 

1/1/2015 to 6/30/2015

9

1/1/2014 to 6/30/2014

10

Statement of Value Added

11

Consolidated Interim Financial Information

 

Balance Sheet – Assets

12

Balance Sheet – Liabilities

13

Statement of Income

14

Statement of Comprehensive Income

15

Statement of Cash Flows

16

Statement of Changes in Shareholders’ Equity

 

1/1/2015 to 6/30/2015

17

1/1/2014 to 6/30/2014

18

Statement of Value Added

19

Notes to the Interim Financial Information

20

Other information deemed as relevant by the Company

85

 

 

 

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Number of Shares

(thousand)

Current Quarter

06/30/2015

Share Capital

 

Common

99,680

Preferred

165,982

Total

265,662

Treasury Shares

 

Common

-

Preferred

233

Total

233

 

2

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Company Information / Cash Dividends

 

Event

Approval

Type

Date of Payment

Type of Share

Class of Share

Amount per share (Reais/ share)

Annual and Special Shareholders’ Meeting

4/24/2015

Dividend

4/25/2015

Commom

-

0.68899

Annual and Special Shareholders’ Meeting

4/24/2015

Dividend

4/25/2015

Preferred

-

0.75789

Board of Directors’ Meeting

5/7/2015

Dividend

5/28/2015

Commom

-

0.13636

Board of Directors’ Meeting

5/7/2015

Dividend

5/28/2015

Preferred

-

0.15000

 

 

 

3

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Individual Interim Financial Information / Balance Sheet - Assets

       

R$ (in millions)

   

Code

Description

Current Quarter
6.30.2015

Previous Year
12.31.2014

1

Total Assets

21,059,000

23,123,000

1.01

Current Assets

3,928,000

6,118,000

1.01.01

Cash and Cash Equivalents

1,022,000

2,923,000

1.01.03

Accounts Receivable

268,000

380,000

1.01.03.01

Trade Receivables

175,000

305,000

1.01.03.02

Other Receivables

93,000

75,000

1.01.04

Inventories

2,295,000

2,487,000

1.01.06

Recoverable Taxes

132,000

105,000

1.01.07

Prepaid Expenses

89,000

41,000

1.01.08

Other Current Assets

122,000

182,000

1.02

Noncurrent Assets

17,131,000

17,005,000

1.02.01

Long-term Assets

1,610,000

1,373,000

1.02.01.03

Accounts Receivable

74,000

82,000

1.02.01.03.02

Other Receivables

74,000

82,000

1.02.01.06

Deferred Taxes

28,000

56,000

1.02.01.07

Prepaid Expenses

22,000

25,000

1.02.01.08

Receivables from Related Parties

518,000

398,000

1.02.01.09

Other Noncurrent Assets

968,000

812,000

1.02.01.09.04

Recoverable Taxes

501,000

392,000

1.02.01.09.05

Restricted Deposits for Legal Proceedings

467,000

420,000

1.02.02

Investments

8,077,000

8,312,000

1.02.02.01

Investments in Associates and Subsidiaries

8,053,000

8,288,000

1.02.02.01.01

Investments in Associates

4,000

-

1.02.02.01.02

Investments in Subsidiaries

8,049,000

8,288,000

1.02.02.02

Investment properties

24,000

24,000

1.02.03

Property and Equipment, Net

6,230,000

6,125,000

1.02.04

Intangible Assets

1,214,000

1,195,000

 

 

4

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

Individual Interim Financial Information / Balance Sheet - Liabilities

       

R$ (in millions)

   

Code

Description

Current Quarter
6.30.2015

Previous Year
12.31.2014

2

Total Liabilities

21,059,000

23,123,000

2.01

Current Liabilities

6,495,000

8,825,000

2.01.01

Payroll and Related Taxes

309,000

335,000

2.01.02

Trade Payables

2,314,000

3,180,000

2.01.03

Taxes and Contributions Payable

131,000

183,000

2.01.04

Borrowings and Financing

1,656,000

2,895,000

2.01.05

Other Liabilities

2,079,000

2,231,000

2.01.05.01

Payables to Related Parties

1,771,000

1,751,000

2.01.05.02

Other

308,000

480,000

2.01.05.02.01

Dividends and Interest on Capital Payable

1,000

194,000

2.01.05.02.04

Utilities

2,000

2,000

2.01.05.02.05

Rent Payable

48,000

52,000

2.01.05.02.06

Advertisement Payable

33,000

39,000

2.01.05.02.07

Pass-through to Third Parties

8,000

8,000

2.01.05.02.08

Financing Related to Acquisition of Assets

62,000

80,000

2.01.05.02.09

Deferred Revenue

34,000

4,000

2.01.05.02.12

Other Accounts Payable

84,000

66,000

2.01.05.02.13

Loyalty Program

36,000

35,000

2.01.06

Provisions

6,000

1,000

2.02

Noncurrent Liabilities

3,861,000

3,821,000

2.02.01

Borrowings and Financing

2,721,000

2,631,000

2.02.02

Other Liabilities

607,000

642,000

2.02.02.02

Other

607,000

642,000

2.02.02.02.03

Taxes Payable in Installments

587,000

617,000

2.02.02.02.05

Financing Related to Acquisition of Assets

4,000

8,000

2.02.02.02.07

Other Accounts Payable

16,000

17,000

2.02.04

Provision for risks

497,000

483,000

2.02.06

Deferred Revenue

36,000

65,000

2.03

Shareholders’ Equity

10,703,000

10,477,000

2.03.01

Share Capital

6,805,000

6,792,000

2.03.02

Capital Reserves

291,000

282,000

2.03.02.04

Options Granted

284,000

275,000

2.03.02.07

Capital Reserve

7,000

7,000

2.03.04

Earnings Reserve

3,398,000

3,402,000

2.03.04.01

Legal Reserve

413,000

413,000

2.03.04.05

Earnings Retention Reserve

258,000

1,747,000

2.03.04.10

Expansion Reserve

2,624,000

1,135,000

2.03.04.12

Transactions with non-controlling interests

103,000

107,000

2.03.05

Retained Earnings/ Accumulated Losses

220,000

-

2.03.07

Cumulative Translation Adjustment

(9,000)

-

2.03.08

Other Comprehensive Income

(2,000)

1,000

 

 

 

5

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

Individual Interim Financial Information / Statement of Income

 
           

R$ (in millions)

       

Code

Description

Year To Date Current
Period
01/04/2015 to
06/30/2015

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/04/2014 to
06/30/2014

Year To Date Previous
Period
01/01/2014 to
06/30/2014

3.01

Net Sales of Goods and/or Services

5,471,000

10,985,000

5,453,000

10,853,000

3.02

Cost of Goods Sold and/or Services Sold

(3,955,000)

(8,027,000)

(3,982,000)

(7,955,000)

3.03

Gross Profit

1,516,000

2,958,000

1,471,000

2,898,000

3.04

Operating Income/Expenses

(1,253,000)

(2,319,000)

(1,055,000)

(2,110,000)

3.04.01

Selling Expenses

(1,000,000)

(1,943,000)

(896,000)

(1,748,000)

3.04.02

General and Administrative Expenses

(105,000)

(234,000)

(121,000)

(257,000)

3.04.05

Other Operating Expenses

(187,000)

(330,000)

(147,000)

(284,000)

3.04.05.01

Depreciation/Amortization

(119,000)

(236,000)

(106,000)

(212,000)

3.04.05.02

Gain (Loss) on Disposal of Fixed Assets

(14,000)

(14,000)

(10,000)

(10,000)

3.04.05.03

Other Operating Expenses

(54,000)

(80,000)

(31,000)

(62,000)

3.04.06

Share of Profit of Subsidiaries and Associates

39,000

188,000

109,000

179,000

3.05

Profit before Financial Income (Expenses) and Taxes

263,000

639,000

416,000

788,000

3.06

Financial Income (Expenses)

(184,000)

(352,000)

(143,000)

(278,000)

3.07

Profit Before Income Tax and Social Contribution

79,000

287,000

273,000

510,000

3.08

Income Tax and Social Contribution

(13,000)

(29,000)

(44,000)

(90,000)

3.08.01

Current

(1,000)

(1,000)

(57,000)

(101,000)

3.08.02

Deferred

(12,000)

(28,000)

13,000

11,000

3.09

Net Income from Continued Operations

66,000

258,000

229,000

420,000

3.11

Net Income for the Period

66,000

258,000

229,000

420,000

3.99

Earnings per Share (Reais/Share)

 

 

 

 

3.99.01

Basic Earnings per Share

 

 

 

 

3.99.01.01

Common

0.23283

0.91444

0.81237

1.49051

3.99.01.02

Preferred

0.25611

1.00589

0.89361

1.63956

3.99.02

Diluted Earnings per Share

 

 

 

 

3.99.02.01

Common

0.23338

0.91444

0.81135

1.48948

3.99.02.02

Preferred

0.25583

1.00379

0.89177

1.63594

 

 

 

 

6

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

 

 

Individual Interim Financial Information / Statement of Comprehensive Income

           

R$ (in millions)

       

Code

Description

Year To Date Current
Period
01/04/2015 to
06/30/2015

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/04/2014 to
06/30/2014

Year To Date Previous
Period
01/01/2014 to
06/30/2014

4.01

Net income for the Period

66,000

258,000

229,000

420,000

4.02

Other Comprehensive Income

(6,000)

(12,000)

-

-

4.02.01

Accumulative Translation Adjustment for the Period

(5,000)

(11,000)

-

-

4.02.02

Defined benefit contribution plan

(1,000)

(1,000)

-

-

4.03

Total Comprehensive Income for the Period

60,000

246,000

229,000

420,000

             
 
 

7

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Individual Interim Financial Information / Statement of Cash Flows - Indirect Method

       

R$ (in millions)

   

Code

Description

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/01/2014 to
06/30/2014

6.01

Net Cash Provided by Operating Activities

218,000

(470,000)

6.01.01

Cash Provided by the Operations

757,000

847,000

6.01.01.01

Net Income for the Period

258,000

420,000

6.01.01.02

Deferred Income and Social Contribution Taxes

28,000

(11,000)

6.01.01.03

Gain on Disposal of Fixed Assets

14,000

10,000

6.01.01.04

Depreciation/Amortization

260,000

231,000

6.01.01.05

Interest and Inflation Adjustments

359,000

330,000

6.01.01.06

Adjustment to Present Value

2,000

-

6.01.01.07

Share of Profit (Loss) of Subsidiaries and Associates (note 13)

(188,000)

(179,000)

6.01.01.08

Provision for Risks (note 23)

(5,000)

24,000

6.01.01.10

Share-based Payment

9,000

24,000

6.01.01.11

Allowance for Doubtful Accounts (note 8)

-

(3,000)

6.01.01.13

Provision for Obsolescence/Breakage (note 10)

(2,000)

7,000

6.01.01.14

Deferred Revenue (note 25)

(20,000)

(6,000)

6.01.01.16

Other Operating Expenses

42,000

-

6.01.02

Changes in Assets and Liabilities

(539,000)

(1,317,000)

6.01.02.01

Accounts Receivable

130,000

138,000

6.01.02.02

Inventories

194,000

(61,000)

6.01.02.03

Recoverable Taxes

(122,000)

33,000

6.01.02.04

Other Assets

5,000

(62,000)

6.01.02.05

Related Parties

(159,000)

(294,000)

6.01.02.06

Restricted Deposits for Legal Proceeding

(33,000)

4,000

6.01.02.07

Trade Payables

(866,000)

(715,000)

6.01.02.08

Payroll and Related Taxes

(29,000)

(63,000)

6.01.02.09

Taxes and Social Contributions Payable

(107,000)

(208,000)

6.01.02.10

Legal claims

(12,000)

(14,000)

6.01.02.11

Other Payables

23,000

(105,000)

6.01.02.12

Deferred Revenue

21,000

30,000

6.01.02.13

Received Dividends

416,000

-

6.02

Net Cash Provided by (Used in) Investing Activities

(405,000)

(203,000)

6.02.02

Acquisition of Property and Equipment (note 15)

(344,000)

(177,000)

6.02.03

Increase in Intangible Assets (note 16)

(71,000)

(32,000)

6.02.04

Sales of Property and Equipment

10,000

6,000

6.03

Net Cash Provided by (Used in) Financing Activities

(1,714,000)

(1,310,000)

6.03.01

Capital Increase/Decrease

13,000

22,000

6.03.02

Borrowings

215,000

330,000

6.03.03

Payments of Borrowings and Financing (note 18)

(1,706,000)

(1,469,000)

6.03.05

Payment of Dividends

(232,000)

(186,000)

6.03.08

Transactions with Non-controlling Interest

(4,000)

(7,000)

6.05

Net Increase (Decrease) in Cash and Cash Equivalents

(1,901,000)

(1,983,000)

6.05.01

Cash and Cash Equivalents at the Beginning of the Period

2,923,000

2,851,000

6.05.02

Cash and Cash Equivalents at the End of the Period

1,022,000

868,000

 
 

8

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Individual Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2015 to 06/30/2015

               

R$ (in millions)

           

Code

Description

Share
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Earnings
Reserve

Retained Earnings /Accumulated Losses

Other compreehensive income

Shareholders'
Equity

5.01

Opening Balance

6,792,000

282,000

3,402,000

-

1,000

10,477,000

5.03

Adjusted Opening Balance

6,792,000

282,000

3,402,000

-

1,000

10,477,000

5.04

Capital Transactions with Shareholders

13,000

9,000

-

(38,000)

-

(16,000)

5.04.01

Capital Increases

13,000

-

-

-

-

13,000

5.04.03

Options Granted

-

6,000

-

-

-

6,000

5.04.06

Dividends

-

-

-

(38,000)

-

(38,000)

5.04.08

Options Granted recognized in subsidiaries

-

3,000

-

-

-

3,000

5.05

Total Comprehensive Income

-

-

-

258,000

(12,000)

246,000

5.05.01

Net Income for the Period

-

-

-

258,000

-

258,000

5.05.02

Other Comprehensive Income

-

-

-

-

(12,000)

(12,000)

5.05.02.04

Cumulative Translation Adjustment

-

-

-

-

(11,000)

(11,000)

5.05.02.06

Defined benefit plan

-

-

-

-

(1,000)

(1,000)

5.06

Internal Changes of Shareholders’ Equity

-

-

(4,000)

-

-

(4,000)

5.06.04

Transactions with Non-controlling Interests

-

-

(4,000)

-

-

(4,000)

5.07

Closing Balance

6,805,000

291,000

3,398,000

220,000

(11,000)

10,703,000

 
 

9

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

Individual Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2014 to 06/30/2014

               

R$ (in millions)

 

 

 

 

 

 

Code

Description

Share
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Earnings
Reserve

Retained Earnings /Accumulated Losses

Other compreehensive Income

Shareholders'
Equity

5.01

Opening Balance

6,764,000

233,000

2,402,000

-

-

9,399,000

5.03

Adjusted Opening Balance

6,764,000

233,000

2,402,000

-

-

9,399,000

5.04

Capital Transactions with Shareholders

22,000

24,000

-

(36,000)

-

10,000

5.04.01

Capital Increases

22,000

-

-

-

-

22,000

5.04.03

Options Granted

-

24,000

-

-

-

24,000

5.04.06

Dividends

-

-

-

(36,000)

-

(36,000)

5.05

Total Comprehensive Income

-

-

-

420,000

-

420,000

5.05.01

Net Income for the Period

-

-

-

420,000

-

420,000

5.06

Internal Changes of Shareholders’ Equity

-

-

(3,000)

-

-

(3,000)

5.06.04

Transactions with Non-controlling Interests

-

-

(3,000)

-

-

(3,000)

5.07

Closing Balance

6,786,000

257,000

2,399,000

384,000

-

9,826,000

 
 

10

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Individual Interim Financial Information / Statement of Value Added

       

R$ (in millions)

   

Code

Description

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/01/2014 to
06/30/2014

7.01

Revenues

11,900,000

11,807,000

7.01.01

Sales of Goods, Products and Services

11,898,000

11,779,000

7.01.02

Other Revenues

2,000

25,000

7.01.04

Allowance for/Reversal of Doubtful Accounts

-

3,000

7.02

Products Acquired from Third Parties

(9,225,000)

(9,186,000)

7.02.01

Costs of Products, Goods and Services Sold

(8,155,000)

(8,209,000)

7.02.02

Materials, Energy, Outsourced Services and Other

(1,070,000)

(977,000)

7.03

Gross Value Added

2,675,000

2,621,000

7.04

Retention

(260,000)

(231,000)

7.04.01

Depreciation and Amortization

(260,000)

(231,000)

7.05

Net Value Added Produced

2,415,000

2,390,000

7.06

Value Added Received in Transfer

320,000

283,000

7.06.01

Share of Profit of Subsidiaries and Associates

188,000

179,000

7.06.02

Financial Revenue

132,000

104,000

7.07

Total Value Added to Distribute

2,735,000

2,673,000

7.08

Distribution of Value Added

2,735,000

2,673,000

7.08.01

Personnel

1,279,000

1,142,000

7.08.01.01

Direct Compensation

868,000

774,000

7.08.01.02

Benefits

279,000

241,000

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

73,000

72,000

7.08.01.04

Other

59,000

55,000

7.08.02

Taxes, Fees and Contributions

456,000

496,000

7.08.02.01

Federal

290,000

380,000

7.08.02.02

State

108,000

86,000

7.08.02.03

Municipal

58,000

30,000

7.08.03

Value Distributed to Providers of Capital

742,000

615,000

7.08.03.01

Interest

484,000

382,000

7.08.03.02

Rentals

258,000

233,000

7.08.04

Value Distributed to Shareholders

258,000

420,000

7.08.04.02

Dividends

38,000

36,000

7.08.04.03

Retained Earnings/ Accumulated Losses for the Period

220,000

384,000

 
 

11

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information /Balance Sheet - Assets

       

R$ (in millions)

     

Code

Description

Current Quarter
6.30.2015

Previous Year
12.31.2014

1

Total Assets

41,465,000

45,345,000

1.01

Current Assets

19,375,000

24,021,000

1.01.01

Cash and Cash Equivalents

6,811,000

11,149,000

1.01.03

Accounts Receivable

2,939,000

3,434,000

1.01.03.01

Trade Receivables

2,636,000

3,176,000

1.01.03.02

Other Receivables

303,000

258,000

1.01.04

Inventories

8,212,000

8,364,000

1.01.06

Recoverable Taxes

987,000

807,000

1.01.07

Prepaid Expenses

255,000

130,000

1.01.08

Other Current Assets

171,000

137,000

1.02

Noncurrent Assets

22,090,000

21,324,000

1.02.01

Long-term Assets

5,048,000

4,751,000

1.02.01.03

Accounts Receivable

704,000

741,000

1.02.01.03.01

Trade Receivables

78,000

105,000

1.02.01.03.02

Other Receivables

626,000

636,000

1.02.01.04

Inventories

-

172,000

1.02.01.06

Deferred Taxes

500,000

491,000

1.02.01.07

Prepaid Expenses

35,000

37,000

1.02.01.08

Receivables from Related Parties

357,000

313,000

1.02.01.09

Other Noncurrent Assets

3,452,000

2,997,000

1.02.01.09.04

Recoverable Taxes

2,507,000

2,140,000

1.02.01.09.05

Restricted Deposits for Legal Proceedings

945,000

857,000

1.02.02

Investments

482,000

426,000

1.02.02.01

Investments in Associates

457,000

401,000

1.02.02.02

Investments Property

25,000

25,000

1.02.03

Property and Equipment, Net

10,023,000

9,699,000

1.02.04

Intangible Assets

6,537,000

6,448,000

 

12

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

Consolidated Interim Financial Information / Balance Sheet - Liabilities

       

R$ (in millions)

   

Code

Description

Current Quarter
6.30.2015

Previous Year
12.31.2014

2

Total Liabilities

41,465,000

45,345,000

2.01

Current Liabilities

19,312,000

23,981,000

2.01.01

Payroll and Related Taxes

805,000

864,000

2.01.02

Trade Payables

10,291,000

13,393,000

2.01.03

Taxes and Contributions Payable

684,000

867,000

2.01.04

Borrowings and Financing

4,773,000

6,594,000

2.01.05

Other Liabilities

2,751,000

2,262,000

2.01.05.01

Payables to Related Parties

1,286,000

261,000

2.01.05.02

Other

1,465,000

2,001,000

2.01.05.02.01

Dividends and Interest on Capital Payable

1,000

321,000

2.01.05.02.04

Utilities

11,000

10,000

2.01.05.02.05

Rent Payable

92,000

115,000

2.01.05.02.06

Advertisement Payable

78,000

94,000

2.01.05.02.07

Pass-through to Third Parties

283,000

429,000

2.01.05.02.08

Financing Related to Acquisition of Assets

72,000

99,000

2.01.05.02.09

Deferred revenue

309,000

212,000

2.01.05.02.11

Accounts Payable Related to Acquisition of Companies

77,000

73,000

2.01.05.02.12

Other Payables

502,000

610,000

2.01.05.02.13

Loyalty Program

40,000

38,000

2.01.06

Provisions

8,000

1,000

2.02

Noncurrent Liabilities

7,767,000

7,170,000

2.02.01

Borrowings and Financing

3,849,000

3,134,000

2.02.02

Other Liabilities

704,000

725,000

2.02.02.02

Other

704,000

725,000

2.02.02.02.03

Taxes Payable in Installments

587,000

617,000

2.02.02.02.04

Payables Related to Acquisition of Companies

62,000

57,000

2.02.02.02.05

Financing Related to Acquisition of Assets

4,000

8,000

2.02.02.02.06

Pension Plan

11,000

7,000

2.02.02.02.07

Other Payables

40,000

36,000

2.02.03

Deferred Taxes

1,214,000

1,133,000

2.02.04

Provision for risks

1,310,000

1,344,000

2.02.06

Deferred revenue

690,000

834,000

2.03

Consolidated Shareholders’ Equity

14,386,000

14,194,000

2.03.01

Share Capital

6,805,000

6,792,000

2.03.02

Capital Reserves

291,000

282,000

2.03.02.04

Options Granted

284,000

275,000

2.03.02.07

Capital Reserve

7,000

7,000

2.03.04

Earnings Reserve

3,398,000

3,402,000

2.03.04.01

Legal Reserve

413,000

413,000

2.03.04.05

Earnings Retention Reserve

258,000

1,747,000

2.03.04.10

Expansion Reserve

2,624,000

1,135,000

2.03.04.12

Transactions with Non-Controlling interests

103,000

107,000

2.03.05

Retained Earnings/ Accumulated Losses

220,000

-

2.03.07

Cumulative Translation Adjustment

(9,000)

-

2.03.08

Other Comprehensive Income

(2,000)

1,000

2.03.09

Non-controlling Interests

3,683,000

3,717,000

 

13

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information / Statement of Income

 
           

R$ (in millions)

       

Code

Description

Year To Date Current
Period
01/04/2015 to
06/30/2015

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/04/2014 to
06/30/2014

Year To Date Previous
Period
01/01/2014 to
06/30/2014

3.01

Net Sales from Goods and/or Services

16,113,000

33,327,000

15,189,000

30,142,000

3.02

Cost of Goods Sold and/or Services Sold

(12,248,000)

(25,324,000)

(11,292,000)

(22,558,000)

3.03

Gross Profit

3,865,000

8,003,000

3,897,000

7,584,000

3.04

Operating Income/Expenses

(3,458,000)

(6,909,000)

(3,071,000)

(6,000,000)

3.04.01

Selling Expenses

(2,770,000)

(5,491,000)

(2,519,000)

(4,903,000)

3.04.02

General and Administrative Expenses

(397,000)

(858,000)

(323,000)

(671,000)

3.04.05

Other Operating Expenses

(325,000)

(622,000)

(256,000)

(475,000)

3.04.05.01

Depreciation/Amortization

(240,000)

(469,000)

(192,000)

(383,000)

3.04.05.02

Income Related to Fixed Assets

(38,000)

(38,000)

(24,000)

(24,000)

3.04.05.03

Other Operating Expenses

(47,000)

(115,000)

(40,000)

(68,000)

3.04.06

Share of Profit of Subsidiaries and Associates

34,000

62,000

27,000

49,000

3.05

Profit before Financial Income (Expenses) and Taxes

407,000

1,094,000

826,000

1,584,000

3.06

Financial Income (Expenses), Net

(417,000)

(699,000)

(361,000)

(700,000)

3.07

Profit Before Income Tax and Social Contribution

(10,000)

395,000

465,000

884,000

3.08

Income tax and Social Contribution

(4,000)

(157,000)

(155,000)

(310,000)

3.08.01

Current

36,000

(60,000)

(126,000)

(247,000)

3.08.02

Deferred

(40,000)

(97,000)

(29,000)

(63,000)

3.09

Net Income from Continuing Operations

(14,000)

238,000

310,000

574,000

3.11

Consolidated Net Income for the Period

(14,000)

238,000

310,000

574,000

3.11.01

Attributable to Owners of the Company

66,000

258,000

229,000

420,000

3.11.02

Attributable to Non-controlling Interests

(80,000)

(20,000)

81,000

154,000

3.99

Earnings per Share - (Reais/Share)

 

 

 

 

3.99.01

Basic Earnings per Share

 

 

 

 

3.99.01.01

Common

0.23283

0.91444

0.81237

1.49051

3.99.01.02

Preferred

0.25611

1.00589

0.89361

1.63956

3.99.02

Diluted Earnings per Share

 

 

 

 

3.99.02.01

Common

0.23338

0.91444

0.81135

1.48948

3.99.02.02

Preferred

0.25583

1.00379

0.89177

1.63594

 

14

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information / Statement of Comprehensive Income

           

R$ (in millions)

       

Code

Description

Year To Date Current
Period
01/04/2015 to
06/30/2015

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/04/2014 to
06/30/2014

Year To Date Previous
Period
01/01/2014 to
06/30/2014

4.01

Net Income for the Period

(14,000)

238,000

310,000

574,000

4.02

Other Comprehensive Income

(10,000)

(26,000)

-

-

4.02.01

Cumulative Translation adjustment

(8,000)

(24,000)

-

-

4.02.02

Defined Benefit Plan

(2,000)

(2,000)

-

-

4.03

Total Comprehensive Income for the Period

(24,000)

212,000

310,000

574,000

4.03.01

Attributable to Owners of the Company

60,000

246,000

229,000

420,000

4.03.02

Attributable to Non-Controlling Interests

(84,000)

(34,000)

81,000

154,000

 

15

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information / Statement of Cash Flows - Indirect Method

       

R$ (in millions)

   

Code

Description

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/01/2014 to
06/30/2014

6.01

Net Cash Provided by Operating Activities

(2,457,000)

(733,000)

6.01.01

Cash from Operations

1,616,000

2,043,000

6.01.01.01

Net Income for the Period

238,000

573,000

6.01.01.02

Deferred Income Tax and Social Contribution

97,000

63,000

6.01.01.03

Gain on Disposal of Fixed Assets

38,000

24,000

6.01.01.04

Depreciation/Amortization

535,000

433,000

6.01.01.05

Interest and Inflation Adjustments

549,000

588,000

6.01.01.06

Adjustment to Present Value

8,000

-

6.01.01.07

Share of Profit (Loss) of Subsidiaries and Associates (note 13)

(62,000)

(49,000)

6.01.01.08

Provision for Risks (note 23)

26,000

183,000

6.01.01.10

Share-based Payment

11,000

24,000

6.01.01.11

Allowance for Doubtful Accounts (note 10)

251,000

217,000

6.01.01.13

Provision for Obsolescence/breakage (note 10)

(10,000)

(2,000)

6.01.01.14

Deferred revenue (note 25)

(56,000)

(11,000)

6.01.01.15

Other Operating Expenses

(9,000)

-

6.01.02

Changes in Assets and Liabilities

(4,073,000)

(2,776,000)

6.01.02.01

Accounts Receivable

344,000

(152,000)

6.01.02.02

Inventories

392,000

(78,000)

6.01.02.03

Recoverable Taxes

(432,000)

(26,000)

6.01.02.04

Other Assets

(188,000)

(187,000)

6.01.02.05

Related Parties

(177,000)

(39,000)

6.01.02.06

Restricted Deposits for Legal Proceeding

(60,000)

(55,000)

6.01.02.07

Trade Payables

(3,236,000)

(1,754,000)

6.01.02.08

Payroll and Related Taxes

(62,000)

54,000

6.01.02.09

Taxes and Social Contributions Payable

(259,000)

(307,000)

6.01.02.10

Legal Claims

(141,000)

(47,000)

6.01.02.11

Other Payables

(260,000)

(250,000)

6.01.02.12

Deferred revenue

6,000

65,000

6.02

Net Cash Provided by (Used in) Investing Activities

(945,000)

(550,000)

6.02.02

Acquisition of Property and Equipment (note 15)

(755,000)

(503,000)

6.02.03

Increase in Intangible Assets (note 16)

(231,000)

(73,000)

6.02.04

Sales of Property and Equipment

34,000

26,000

6.02.05

Net Cash From Sale of Subsidiary

7,000

-

6.03

Net Cash Provided by Financing Activities

(936,000)

(1,728,000)

6.03.01

Capital Increase/Decrease

13,000

22,000

6.03.02

Borrowings

3,134,000

2,756,000

6.03.03

Payments of borrowings and financing (note 18)

(4,835,000)

(4,313,000)

6.03.07

Transactions with non-controlling interests

(4,000)

(7,000)

6.03.08

Borrowings with Related Parties

1,114,000

-

6.03.09

Payments of Dividends

(358,000)

(186,000)

6.05

Increase (Decrease) in Cash and Cash Equivalents

(4,338,000)

(3,011,000)

6.05.01

Cash and Cash Equivalents at the Beginning of the Period

11,149,000

8,367,000

6.05.02

Cash and Cash Equivalents at the End of the Period

6,811,000

5,356,000

 

16

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

 

Consolidated Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2015 to 06/30/2015

                   

R$ (in millions)

               

Code

Description

Share
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Earnings
Reserves

Retained Earnings/ Accumulated Losses

Other compreehensive Income

Shareholders'
Equity

Non-Controlling
Interest

Consolidated
Shareholders'
Equity

5.01

Opening Balance

6,792,000

282,000

3,402,000

-

1,000

10,477,000

3,717,000

14,194,000

5.03

Adjusted Opening Balance

6,792,000

282,000

3,402,000

-

1,000

10,477,000

3,717,000

14,194,000

5.04

Capital Transactions with Shareholders

13,000

9,000

-

(38,000)

-

(16,000)

2,000

(14,000)

5.04.01

Capital Increases

13,000

-

-

-

-

13,000

-

13,000

5.04.03

Options Granted

-

6,000

-

-

-

6,000

-

6,000

5.04.06

Dividends

-

-

-

(38,000)

-

(38,000)

-

(38,000)

5.04.08

Capitalization of reserve

-

3,000

-

-

-

3,000

2,000

5,000

5.05

Total Comprehensive Income

-

-

-

258,000

(12,000)

246,000

(34,000)

212,000

5.05.01

Net Income for the Period

-

-

-

258,000

-

258,000

(20,000)

238,000

5.05.02

Other Comprehensive Income

-

-

-

-

(12,000)

(12,000)

(14,000)

(26,000)

5.05.02.04

Cumulative Translation Adjustment

-

-

-

-

(11,000)

(11,000)

(13,000)

(24,000)

5.05.02.06

Defined Benefit Plan

-

-

-

-

(1,000)

(1,000)

(1,000)

(2,000)

5.06

Internal Changes in Shareholders’ Equity

-

-

(4,000)

-

-

(4,000)

(2,000)

(6,000)

5.06.04

Transactions With Non-controlling interests

-

-

(4,000)

-

-

(4,000)

(2,000)

(6,000)

5.07

Closing Balance

6,805,000

291,000

3,398,000

220,000

(11,000)

10,703,000

3,683,000

14,386,000

 

 

17

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information / Statement of Changes in Shareholders' Equity 01/01/2014 to 06/30/2014

                   

R$ (in millions)

               

Code

Description

Share
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Earnings
Reserves

Retained Earnings/ Accumulated Losses

Other compreehensive Income

Shareholders'
Equity

Non-Controlling
Interest

Consolidated
Shareholders'
Equity

5.01

Opening Balance

6,764,000

233,000

2,402,000

-

-

9,399,000

3,202,000

12,601,000

5.03

Adjusted Opening Balance

6,764,000

233,000

2,402,000

-

-

9,399,000

3,202,000

12,601,000

5.04

Capital Transactions with Shareholders

22,000

24,000

-

(36,000)

-

10,000

-

10,000

5.04.01

Capital Increases

22,000

-

-

-

-

22,000

-

22,000

5.04.03

Options Granted

-

24,000

-

-

-

24,000

-

24,000

5.04.06

Dividends

-

-

-

(36,000)

-

(36,000)

-

(36,000)

5.05

Total Comprehensive Income

-

-

-

420,000

-

420,000

154,000

574,000

5.05.01

Net Income for the Period

-

-

-

420,000

-

420,000

154,000

574,000

5.06

Internal Changes in Shareholders’ Equity

-

-

(3,000)

-

-

(3,000)

(5,000)

(8,000)

5.06.04

Transactions With Non-controlling interests

-

-

(3,000)

-

-

(3,000)

(5,000)

(8,000)

5.07

Closing Balance

6,786,000

257,000

2,399,000

384,000

-

9,826,000

3,351,000

13,177,000

 

18

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Interim Financial Information – June 30, 2015 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO

 

 

Consolidated Interim Financial Information / Statement of Value Added

       

R$ (in millions)

   

Code

Description

Year To Date Current
Period
01/01/2015 to
06/30/2015

Year To Date Previous
Period
01/01/2014 to
06/30/2014

7.01

Revenues

36,818,000

33,221,000

7.01.01

Sales of Goods, Products and Services

37,067,000

33,425,000

7.01.02

Other Revenues

2,000

13,000

7.01.04

Allowance for/Reversal of Doubtful Accounts

(251,000)

(217,000)

7.02

Products Acquired from Third Parties

(28,637,000)

(25,851,000)

7.02.01

Costs of Products, Goods and Services Sold

(25,334,000)

(23,080,000)

7.02.02

Materials, Energy, Outsourced Services and Other

(3,303,000)

(2,771,000)

7.03

Gross Value Added

8,181,000

7,370,000

7.04

Retention

(535,000)

(433,000)

7.04.01

Depreciation and Amortization

(535,000)

(433,000)

7.05

Net Value Added Produced

7,646,000

6,937,000

7.06

Value Added Received in Transfer

512,000

382,000

7.06.01

Share of Profit of Subsidiaries and Associates

62,000

49,000

7.06.02

Financial Income

450,000

333,000

7.07

Total Value Added to Distribute

8,158,000

7,319,000

7.08

Distribution of Value Added

8,158,000

7,319,000

7.08.01

Personnel

3,539,000

3,057,000

7.08.01.01

Direct Compensation

2,567,000

2,202,000

7.08.01.02

Benefits

587,000

525,000

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

225,000

217,000

7.08.01.04

Other

160,000

113,000

7.08.01.04.01

Interest

160,000

113,000

7.08.02

Taxes, Fees and Contributions

2,418,000

1,896,000

7.08.02.01

Federal

1,543,000

1,197,000

7.08.02.02

State

759,000

606,000

7.08.02.03

Municipal

116,000

93,000

7.08.03

Value Distributed to Providers of Capital

1,963,000

1,792,000

7.08.03.01

Interest

1,149,000

1,033,000

7.08.03.02

Rentals

814,000

759,000

7.08.04

Value Distributed to Shareholders

238,000

574,000

7.08.04.02

Dividends

38,000

36,000

7.08.04.03

Retained Earnings/ Accumulated Losses for the Period

220,000

384,000

7.08.04.04

Noncontrolling Interest in Retained Earnings

(20,000)

154,000

 

19

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information

Companhia Brasileira de Distribuição ("Company" or “CBD”), directly or through its subsidiaries (“Group” or “GPA”) engages in the retail of food, clothing, home appliances, electronics and other products through its chain of hypermarkets, supermarkets, specialized stores and department stores principally under the trade names "Pão de Açúcar, “Minuto Pão de Açúcar”, "Extra Hiper", “Extra Super”, “Minimercado Extra”, “Assai”, “Ponto Frio” and “Casas Bahia", as well as the e-commerce platforms “CasasBahia.com,” “Extra.com”, “Pontofrio.com”, “Barateiro.com”, “Partiuviagens.com” and “Cdiscount.com” and the neighborhood shopping mall brand “Conviva”. Its headquarters are located in the city of São Paulo, State of São Paulo, Brazil.

The Company’s shares are listed on the São Paulo Stock Exchange (“BM&FBovespa”) Level 1 of Corporate Governance under the ticker symbol “PCAR4” and on the New York Stock Exchange (ADR level III), under the ticker symbol “CBD”. Subsidiaries that are public companies are Via Varejo S.A (“Via Varejo”) which has its shares listed on BM&FBovespa, under ticker symbols “VVAR11” and “VVAR3” and Cnova N.V (“Cnova Holanda”) which has its shares listed in Nasdaq Global Select Market under ticker symbol “CNV” and in Euronext Paris under ticker symbol “CNV”.

The Company is controlled by Wilkes Participações S.A. ("Wilkes"), which is controlled by Casino Guichard Perrachon (“Casino”).

1.1    Cnova’s Investigation and restatement of interim financial information previously issued.

As disclosed to the market on December 18, 2015, by the subsidiary Cnova NV (“Cnova”), an investigation was conducted by law firms has been established on the employee’s practices in inventories of Cnova Comércio Eletrônico S.A. (“Cnova Brasil”), a Cnova NV subsidiary, which is controlled by the Company.

During the investigation other issues have been added to investigation related to accounting matters in the accounts of “trade payables” and “other accounts receivable”, which were analyzed, announced to the market January 12, 2016.

Subsequently, the scope of investigation was expanded to include an evaluation over the discrepancies related to accounts payables, accounts receivables/products in transit with freight companies, freight provisions and other expenses and improper capitalization of expenses relating to software development.

As a result, Cnova identified several erros in the financial statements and, consequently, as it is controlled by the Company and consolidated for the presentation of the financial statements, such effects resulted in the same errors in the previously issued financial statements of the Company.

There is no income tax impact over the adjustments, once the Company evaluated and concluded that the deferred income tax would not be recoverable.

 

 

 

 

 

 

20

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – continued.

1.1    Cnova’s Investigation and restatement of interim financial information previously issued  - continued.

The adjustments identified on Cnova were substantially related to:

a)     Identification of discrepancies and/or returned products sold at discount, requiring additional provision for loss in damaged goods;

b)    Identification of improper transactions and accounts reconciliations mismatches related to trade accounts payable , accounts receivables, pending orders , ICMS, freight payable and others.

c)     Identification of overstated amount in net sales not reversed when the merchandise originally ordered was returned by costumer;

d)    Improper capitalization of expenses in the internal development of software;

e)     Change of the accounting practice of allocation of warehouse and shipping costs to the inventory, which are no longer capitalized.

Below the breakdown of the investigation adjustments per period:

June 30, 2015 – amounts impacting net income (loss):

 

Accounts

Trade payables

Write off accounts receivable carriers

Fixed assets and intangibles adjust

Trade accounts receivables and outstanding orders adjust

ICMS, freight, provision and others adjust

Net adjust

         

 

Net sales of goods and services

-

(45)

-

29

(1)

(17)

Cost of goods sold and services sold

14

33

-

-

(3)

44

Gross profit

14

(12)

-

29

(4)

27

Operating income (expenses)

           

Selling expenses

-

8

(8)

(7)

1

(6)

General and administrative expenses

-

-

(3)

-

-

(3)

Depreciation and amortization

-

-

2

-

-

2

Profit before financial income (expenses)

14

(4)

(9)

22

(3)

20

Financial income (expenses)

-

-

-

-

(4)

(4)

Profit before income tax and social contribution

14

(4)

(9)

22

(7)

16

Income tax and social contribution

-

-

-

-

-

-

Net income (loss)

14

(4)

(9)

22

(7)

16

 

June 30, 2014 – amounts impacting net income (loss):

Accounts

Trade payables

Write off accounts receivable carriers

Fixed assets and intangibles adjust

Trade accounts receivables and outstanding orders adjust

ICMS, freight, provision and others adjust

Net adjust

         

 

Net sales of goods and services

-

(35)

-

(35)

-

(70)

Cost of goods sold and services sold

(35)

14

(2)

-

(9)

(32)

Gross profit

(35)

(21)

(2)

(35)

(9)

(102)

Operating income (expenses)

           

Selling expenses

-

(5)

(7)

(7)

-

(19)

General and administrative expenses

-

-

(2)

-

-

(2)

Depreciation and amortization

-

-

-

-

-

-

Profit before financial income (expenses)

(35)

(26)

(11)

(42)

(9)

(123)

Financial income (expenses)

-

-

-

-

-

-

Profit before income tax and social contribution

(35)

(26)

(11)

(42)

(9)

(123)

Income tax and social contribution

-

-

-

-

-

-

Net income (loss)

(35)

(26)

(11)

(42)

(9)

(123)

 

21

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – continued.

1.1    Cnova’s Investigation and restatement of interim financial information previously issued - continued

Parent company:

June 30, 2015:

Assets

Presented as of 6.30.2015

Total adjust

Restated as of 6.30.2015

       

Investiments

8,149

(96)

8,053

Total assets

21,155

(96)

21,059

     

Liabilities

Presented as of 6.30.2015

Total adjust

Restated as of 6.30.2015

     

Shareholders´ equity

10,799

(96)

10,703

Total liabilitites and shareholders´ equity

21,155

(96)

21,059

     

Presented as of 6.30.2015

Total adjust

Restated as of 6.30.2015

       

Share of profit of subsidiaries and associates

182

6

188

Net income (loss)

252

6

258

 

December 31, 2014 and June 30, 2014:

 

Assets

Presented as of 12.31.2014

Total adjust

Restated as of 12.31.2014

       

Investiments

8,391

(103)

8,288

Total assets

23,226

(103)

23,123

     

Liabilities

Presented as of 12.31.2014

Total adjust

Restated as of 12.31.2014

     

Shareholders´ equity

10,580

(103)

10,477

Total liabilitites and shareholders´ equity

23,226

(103)

23,123

     

Presented as of 6.30.2014

Total adjust

Restated as of 6.30.2014

       

Share of profit of subsidiaries and associates

267

(88)

179

Net income (loss)

508

(88)

420

 

 

22

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.  Corporate information – continued.

1.1    Cnova’s Investigation and restatement of interim financial information previously issued - continued

Consolidated:

June 30, 2015:

Accounts

Presented as of 6.30.2015

Total Investigation adjust

Restated as of 6.30.2015

Assets

     

Current assets

     

Accounts receivables

2,662

(26)

2,636

Others accounts receivables

343

(40)

303

Inventories

8,250

(38)

8,212

Recoverable taxes

991

(4)

987

Other receivables

170

1

171

Total current assets

19,482

(107)

19,375

     

     

Recoverable taxes

2,507

-

2,507

Deferred income tax and social contribution

500

-

500

Property and equipment

10,023

-

10,023

Intangible assets

6,602

(65)

6,537

Noncurrent assets

22,155

(65)

22,090

Total assets

41,637

(172)

41,465

     

Liabilities

     

Current liabilities

 

 

 

Trade payables

10,231

60

10,291

Deferred revenue

311

(2)

309

Others accounts payables

501

41

542

Current liabilities

19,213

99

19,312

     

Profit reserve

3,500

(102)

3,398

Controlling shareholders´ equity

10,799

(96)

10,703

Noncontrolling shareholders´ equity

3,858

(175)

3,683

Total shareholders´ equity

14,657

(271)

14,386

       

Liabilities and shareholders´ equity

41,637

(172)

41,465

 

 

 

23

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.   Corporate information – continued.

1.1       Cnova’s Investigation and restatement of interim financial information previously issued - continued

Consolidated:

December 31, 2014:

Accounts

Presented as of 12.31.2014

Total Investigation adjust

IAS 2 – Changes of accounting practice

Restated as of 12.31.2014

Assets

       

Current assets

       

Accounts receivables

3,210

(34)

-

3,176

Others accounts receivables

295

(37)

-

258

Inventories

8,405

(28)

(12)

8,365

Recoverable taxes

808

(1)

-

807

Total current assets

24,133

(100)

(12)

24,021

       

Intangible assets

6,495

(47)

-

6,448

Noncurrent assets

21,367

(43)

-

21,324

Total assets

45,500

(143)

(12)

45,345

       

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Trade payables

13,322

71

-

13,393

Deferred revenue

214

(2)

-

212

Others accounts payables

652

63

-

715

Current liabilities

23,848

133

-

23,981

       

Profit reserve

3,505

(91)

(12)

3,402

Controlling shareholders´ equity

10,580

(91)

(12)

10,477

Noncontrolling shareholders´ equity

3,902

(185)

-

3,717

Total shareholders´ equity

14,482

(276)

(12)

14,194

       

Liabilities and shareholders´ equity

45,500

(143)

(12)

45,345

 

 

24

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.   Corporate information – continued.

1.1       Cnova’s Investigation and restatement of interim financial information previously issued - continued

Consolidated:

June 30, 2015:

 

Presented as of 6.30.2015

Total Investigation adjust

Restated as of 6.30.2015

       

Net sales of goods and services

33,344

(17)

33,327

Cost of goods sold and services sold

(25,368)

44

(25,324)

Gross profit

7,976

27

8,003

Operating income (expenses)

     

Selling expenses

(5,485)

(6)

(5,491)

General and administrative expenses

(855)

(3)

(858)

Depreciation and amortization

(471)

2

(469)

Profit before financial income (expenses)

1,074

20

1,094

Financial income (expenses)

(695)

(4)

(699)

Profit before income tax and social contribution

379

16

395

Income tax and social contribution

(157)

-

(157)

Net income (loss)

222

16

238

Atributtable to:

     

Controlling shareholders

252

6

258

Noncontrolling shareholders

(30)

10

(20)

 

 

 

 

Earnings per share

 

 

 

Common

0.87073

 

0.91444

Preferred

0.95780

 

1.00589

 

Statement of Value Added:

 

Total adjust 6.30.2015

 

Revenue

(20)

Products acquired from third parties

34

Gross value added

14

Retention

2

Financial revenue

(2)

Total value added to distribute

14

Statement of Cash Flows:

 

Presented as of 6.30.2015

Total adjust

Restated as of 6.30.2015

     

Net cash provided by operating activities

(2,459)

2

(2,457)

Net cash provided by investing activities

(945)

-

(945)

 

 

 

25

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.   Corporate information – continued.

1.1    Cnova’s Investigation and restatement of interim financial information previously issued - continued

June 30, 2014:

 

Presented as of 6.30.2014

Total Investigation adjust

Restated as of 6.30.2014

     

Net sales of goods and services

30,212

(70)

30,142

Cost of goods sold and services sold

(22,526)

(32)

(22,558)

Gross profit

7,686

(102)

7,584

Operating income (expenses)

     

Selling expenses

(4,884)

(19)

(4,903)

General and administrative expenses

(669)

(2)

(671)

Depreciation and amortization

(383)

-

(383)

Profit before financial income (expenses)

1,707

(123)

1,584

Financial income (expenses)

(700)

-

(700)

Profit before income tax and social contribution

1,007

(123)

884

     

Net income (loss)

697

(123)

574

Atributtable to:

     

Controlling shareholders

508

(88)

420

Noncontrolling shareholders

189

(35)

154

     

Earnings per share

     

Common

2.78951

 

1.49142

Preferred

3.06846

 

1.64056

 

The announced balances column includes Malls reclassifications (see note 1.2).

Statement of Value Added:

 

Total adjust

6.30.2015

 

Revenue

(83)

Products acquired from third parties

(51)

Gross value added

(134)

   

Total value added to distribute

(134)

Statement of Cash Flows

 

Presented as of 6.30.2014

Total adjust

Restated as of 6.30.2014

       

Net cash provided by operating activities

(722)

(11)

(733)

Net cash provided by investing activities

(561)

11

(550)

 

 

26

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.   Corporate information – continued.

1.2    Reclassification of Malls revenue

The Company has reclassified certain amounts in the statements of income and value added for the six-month period ended June 30, 2014, presented for comparison purposes, to conform them to the reporting criteria adopted in the current period. The following reclassifications were made:

 

Parent Company

Consolidated

Balances at 06.30.2014

Presented balance

Malls galleries – cost

Reclassified balance

 

Presented balance

Malls galleries – cost

Reclassified balance

Cost of sales and/or services

(7,938)

(17)

(7,955)

 

(22,503)

(23)

(22,526)

Gross profit

2,915

(17)

2,898

 

7,709

(23)

7,686

Operating income (expenses)

(2,039)

17

(2,022)

 

(6,002)

23

(5,979)

Selling expenses

(1,765)

17

(1,748)

 

(4,907)

23

(4,884)

 

1.2.1   Statement of income: Costs with commercial galleries rental, which were previously recorded as recovery of selling expenses, were reclassified to "cost of goods sold and/or services sold" respectively due to an increase in the share of this activity in the Multivarejo segment and considering that the revenues of this activity ir recorded as “sales from services”, better presenting this activity in the Group’s financial statements. The Company’s management considers an appropriate procedure to adopt the current classification in order to allow comparability and a final classification of these costs.

1.2.2   Statement of value added: According to the changes mentioned above, the line items that were changed in the statement of value added refer to cost of goods sold and materials, energy, outsourced services and others in the amounts of R$17 and R$23, parent company and consolidated, respectively.

1.3    Performance Commitment Agreement

The Company, its subsidiary Via Varejo S.A (“Via Varejo”) and Casa Bahia Comercial Ltda. (“CB”), jointly “Compromisers”, and the Brazilian Antitrust Agency ("CADE") entered into a Performance Commitment Agreement ("PCA") to approve the Partnership Agreement signed between CBD and CB on December 4, 2009 and amended on July 1, 2010. As the main purpose of PCA, Via Varejo had the major obligation of selling 74 stores located in 54 municipalities distributed in six states and the Federal District.

From the 74 stores, 32 were not sold. Therefore, in accordance with the PCA, these stores had its activities ceased between May and June, 2014, with the payment of R$12 penalty. According to CADE´s authorization, after 6 months closed, 16 stores were reopened in November 2014, in accordance with the PCA.

In relation to 42 stores remaining, they were all sold between October 2013 and January 2014, through direct sales to other companies and open auctions. Such sales were duly approved by CADE. From these 42 stores, 2 were returned in first quarter of 2015, and its activities ceased in May 2015, with penalty of R$1.

The final step of the PCA is the transfer of the 40 stores sold to the acquirers, through transfer or signing of new lease agreements with the buildings´ owners. In the first quarter of 2015, it was concluded the transfer of 10 stores sold to an acquirer, generating a gain of R$8 in the income statement of 2015.

 

 

27

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

1.   Corporate information – continued.

1.3    Performance Commitment Agreement – continued.

On June 30, 2016 the transfer of other stores was in process of negotiation. Therefore, considering the negotiation failure between some acquirers and building owners for the signing of the new leasing agreements, some stores will go through new auction, and other shall have its activities ceased, accordance to CADE´s decision. Based on this fact, the Company accrued additional penalty of R$4. This process has been monitored by CADE, which has been monitoring the fulfillment of the obligation taken in the PCA, having the Company subject to present the information required.

2.   Basis of preparation

The individual and consolidated interim financial information (“Interim Financial Information”) has been prepared in accordance with IAS 34 - Interim Financial Reporting issued by the International Accounting Standard Board (“IASB”) and CPC 21(R1) - Interim Financial Reporting issued by Comitê de Pronunciamentos Contábeis (“CPC”) and presented consistently with the standards approved and issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of interim financial information – ITR.

The individual and consolidated interim financial information is being presented in millions of Brazilian Reais (“R$”), which is the reporting currency of the Company. The funciotional currency of Company is the Real and subsidiaries located abroad is the local currency.

Significant accounting policies adopted in the preparation of the individual and consolidated interim  financial information are consistent with those adopted and disclosed in note 2 to the annual financial statements for the year ended December 31, 2014 dated February 12, 2015 and, therefore, should be read in conjunction with those annual financial statements.

The original presented interim financial information for the six-month period ended June 30, 2015 was approved by the Board of Directors on July 28, 2015. This restated interim financial information for the six-month period ended June 30, 2015 was approved by the Board of Directors on October 27, 2016 and includes the effects of financial information adjustments disclosed as per note 1.1.

28

 


 

(FREE  TRANSLATION  INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial information

June 30, 2015

(In millions of Brazilian reais, unless otherwise stated)

 

3.     Basis of consolidation

The information on the basis of consolidation did not have significant modification and was presented in the annual financial statements for 2014, in note 3.

3.1.   Interest in subsidiaries and associates:

 

Direct and indirect equity interests - %

 

6.30.2015

 

12.31.2014

Companies

Company

 

Indirect interest

 

Company

 

Indirect interest

Subsidiaries

             

Novasoc Comercial Ltda. (“Novasoc”)

10.00

 

-

 

10.00

 

-

Sé Supermercado Ltda. (“Sé”)

100.00

 

-

 

100.00

 

-

Sendas Distribuidora S.A. (“Sendas)

100.00

 

-

 

100.00

 

-

Bellamar Empreend. e Participações Ltda. (“Bellamar”)

100.00

 

-

 

100.00

 

-

GPA Malls & Properties Gestão de Ativos e Serviços Imobiliários Ltda. (“GPA M&P”)

100.00

 

-

 

100.00

 

-

CBD Holland B.V. (“CBD Holland”)

100.00

 

-

 

100.00

 

-

CBD Panamá Trading Corp. (“CBD Panamá”)

-

 

100.00

 

-

 

100.00

Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”)

68.86

 

31.14

 

68.86

 

31.14

Xantocarpa Participações Ltda. (“Xantocarpa”)

-

 

100.00

 

-

 

100.00

GPA 2 Empreed. e Participações Ltda. (“GPA 2”)

99.99

 

0.01

 

99.99

 

0.01

GPA Logística e Transporte Ltda. (“GPA Logística”)

100.00

 

-

 

100.00

 

-

Posto Ciara Ltda. (“Posto Ciara”)

100.00

 

-

 

100.00

 

-

Auto Posto Império Ltda. (“Posto Império”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Salim Maluf Ltda. (“Posto Duque Salim Maluf”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Santo André Ltda. (“Ponto Duque Santo André”)

100.00

 

-

 

100.00

 

-

Auto Posto Duque Lapa Ltda. (“Posto Duque Lapa”)

100.00

 

-

 

100.00

 

-

Nova Pontocom Comércio Eletrônico S.A (“Nova Holding”) (*)

52.34

 

19.05

 

52.34

 

19.05

Luxco – Marneylectro S.A.R.L (antiga Jaipur Financial Markets S.A.R.L) (“Luxco”)

2.65

 

68.88

 

2.65

 

68.88

Dutchco - Marneylectro B.V (antiga Jaipur Financial Markets B.V) (“Dutchco)

-

 

71.53

 

-

 

71.53

Cnova N.V (“Cnova Holanda”)

-

 

35.73

 

-

 

35.73

CNova Comércio Eletrônico S/A (”CNova Comércio Eletrônico”)

-

 

35.73

 

-

 

35.73

E-Hub Consult. Particip. e Com. S.A. (“E – Hub”)

-

 

35.73

 

-

 

35.73

Nova Experiência PontoCom S.A (“Nova Experiência”)

-

 

35.73

 

-

 

35.73

Cdiscount S.A (“CDiscount”)

-

 

35.73

 

-

 

35.73

Cnova Finança B.V (“Cnova Finança”)

-

 

35.73

 

-