Form 20-F T
|
Form 40-F _____
|
Yes ____
|
No T
|
1 |
Important notice
|
1.1 |
The Board of Directors, the Supervisory Board of China Petroleum & Chemical Corporation (“Sinopec Corp.” or the "Company") and its directors, supervisors and senior management warrant that there are no material omissions, misrepresentations or misleading statements contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
|
1.2 |
The first quarterly report for 2018 was approved at the 18th meeting of the Sixth Session of the Board of Directors of Sinopec Corp. All the directors attended this meeting.
|
1.3 |
Mr. Dai houliang, Vice Chairman and President, Mr. Wang Dehua, Chief Financial Officer and Head of the Corporate Finance Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
|
1.4 |
The financial statements in this quarterly report were not audited.
|
Items
|
As of 31 March 2018
|
As of 31 December 2017
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
Total assets
|
1,572,527
|
1,595,504
|
(1.4)
|
Total equity attributable to equity shareholders of the Company
|
745,799
|
727,244
|
2.6
|
Items
|
Three months
|
Changes over the same period of the preceding year (%)
|
|
2018
|
2017
|
||
Net cash flow from operating activities
|
12,052
|
13,276
|
(9.2)
|
Operating income
|
621,251
|
582,185
|
6.7
|
Net profit attributable to equity shareholders of the Company
|
18,770
|
16,633
|
12.8
|
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses
|
17,982
|
16,540
|
8.7
|
Weighted average return on net assets (%)
|
2.55
|
2.31
|
0.24 percentage points
|
Basic earnings per share (RMB)
|
0.155
|
0.137
|
13.1
|
Diluted earnings per share (RMB)
|
0.155
|
0.137
|
13.1
|
Extraordinary gain/loss items
|
During the reporting period
|
(gains)/losses(RMB million)
|
|
Net loss on disposal of non-current assets
|
18
|
Donations
|
2
|
Government grants
|
(692)
|
Gains on holding and disposal of various investments
|
(261)
|
Other extraordinary income and expenses, net
|
(181)
|
Subtotal
|
(1,114)
|
Tax effect
|
278
|
Total
|
(836)
|
Equity shareholders of the Company
|
(788)
|
Minority interests
|
(48)
|
Items
|
As of 31 March
2018
|
As of 31 December
2017
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
Total assets
|
1,572,527
|
1,595,504
|
(1.4)
|
Total equity attributable to owners of the Company
|
744,688
|
726,120
|
2.6
|
Items
|
Three months
|
Changes over the same period of the preceding year (%)
|
|
2018
|
2017
|
||
Net cash generated from operating activities
|
12,052
|
13,276
|
(9.2)
|
Operating profit
|
29,218
|
25,435
|
14.9
|
Net profit attributable to owners of the Company
|
19,306
|
17,199
|
12.3
|
Basic earnings per share (RMB)
|
0.159
|
0.142
|
12.0
|
Diluted earnings per share (RMB)
|
0.159
|
0.142
|
12.0
|
Return on net assets (%)
|
2.59
|
2.36
|
0.23 percentage points
|
2.2 |
Total number of shareholders and top ten shareholders at the end of the reporting period
|
Total number of shareholders at the end of the reporting period
|
Total number of shareholders was 495,963, including 490,022 holders of domestic A shares and 5,941 holders of overseas H shares.
|
|||
Top ten shareholders
|
||||
Name of shareholders
|
Total number of shares held
|
Percentage
(%)
|
Number of shares subject to pledge or lock-ups
|
Nature of shareholder
|
China Petrochemical Corporation
|
85,792,671,101
|
70.86
|
0
|
State-owned share
|
HKSCC (Nominees) Limited 1
|
25,382,952,346
|
20.97
|
Unknown
|
H share
|
中国证券金融股份有限公司
|
2,405,864,801
|
1.99
|
0
|
A share
|
香港中央结算有限公司
|
351,035,394
|
0.29
|
0
|
A share
|
中央汇金资产管理有限责任公司
|
322,037,900
|
0.27
|
0
|
A share
|
中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪
|
123,078,870
|
0.10
|
0
|
A share
|
全国社保基金一一一组合
|
106,162,730
|
0.09
|
0
|
A share
|
长江证券股份有限公司
|
104,088,736
|
0.09
|
0
|
A share
|
交通银行股份有限公司-汇丰晋信双核策略混合型证券投资基金
|
102,849,475
|
0.08
|
0
|
A share
|
交通银行股份有限公司-汇丰晋信大盘股票型证券投资基金
|
92,593,454
|
0.08
|
0
|
A share
|
Note 1 |
Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, which is included in the total number of the shares held by HKSCC (Nominees) Limited.
|
2.3 |
Review of operating results
|
Exploration and Production
|
Unit
|
For three-month period ended 31 March
|
Changes
|
|
2018
|
2017
|
(%)
|
||
Oil and gas production1
|
million boe
|
111.33
|
111.93
|
(0.5)
|
Crude oil production
|
million barrels
|
71.35
|
72.08
|
(1.0)
|
China
|
million barrels
|
61.43
|
60.67
|
1.3
|
Overseas
|
million barrels
|
9.92
|
11.41
|
(13.1)
|
Natural gas production
|
billion cubic feet
|
239.83
|
238.35
|
0.6
|
Realised crude oil price
|
USD/barrel
|
59.8
|
49.1
|
21.8
|
Realised natural gas price
|
USD/thousand cubic feet
|
6.28
|
5.00
|
25.6
|
Refining2
|
Unit
|
For three-month period ended 31 March
|
Changes
(%)
|
|
2018
|
2017
|
|||
Refinery throughput
|
million tonnes
|
60.16
|
58.95
|
2.1
|
Gasoline, diesel and kerosene production
|
million tonnes
|
37.98
|
37.03
|
2.6
|
Gasoline
|
million tonnes
|
14.98
|
14.31
|
4.7
|
Diesel
|
million tonnes
|
15.93
|
16.21
|
(1.7)
|
Kerosene
|
million tonnes
|
7.07
|
6.51
|
8.6
|
Light chemical feedstock
|
million tonnes
|
9.94
|
9.97
|
(0.3)
|
Light product yield
|
%
|
76.22
|
76.30
|
(0.08) Percentage points
|
Refining yield
|
%
|
95.23
|
95.29
|
(0.06) Percentage points
|
Marketing and Distribution
|
Unit
|
For three-month period ended 31 March
|
Changes
(%)
|
|
2018
|
2017
|
|||
Total sales volume of refined oil products
|
million tonnes
|
47.21
|
47.44
|
(0.5)
|
Total domestic sales of refined oil products
|
million tonnes
|
43.35
|
41.94
|
3.4
|
Retail
|
million tonnes
|
29.46
|
28.63
|
2.9
|
Direct sales & Distribution
|
million tonnes
|
13.89
|
13.31
|
4.4
|
Total number of Sinopec-branded service stations3
|
stations
|
30,648
|
30,633
|
-
|
Company-operated
|
stations
|
30,642
|
30,627
|
-
|
Throughput per station4
|
tonnes
|
3,846
|
3,725
|
3.2
|
Chemicals5
|
Unit
|
For three-month period ended 31 March
|
Changes
(%)
|
|
2018
|
2017
|
|||
Ethylene
|
thousand tonnes
|
2,995
|
2,941
|
1.8
|
Synthetic resin
|
thousand tonnes
|
4,117
|
4,074
|
1.1
|
Synthetic rubber
|
thousand tonnes
|
199
|
227
|
(12.3)
|
Monomers and polymers for synthetic fiber
|
thousand tonnes
|
2,246
|
2,424
|
(7.3)
|
Synthetic fiber
|
thousand tonnes
|
296
|
308
|
(3.9)
|
3 |
Significant events
|
3.1 |
Significant changes in major items contained in the consolidated financial statements prepared in accordance with ASBE and the reasons for such changes.
|
Items of Consolidated Balance Sheet
|
As of 31 March
2018
|
As of 31
December
2017
|
Increase/(Decrease)
|
Main reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB million
|
RMB million
|
RMB million
|
(%)
|
||
Tax Payable
|
45,124
|
71,940
|
(26,816)
|
(37.3)
|
Due to the time difference of tax payment, part of the unpaid tax from the end of last year had been paid during this reporting period.
|
Specific reserve
|
1,411
|
888
|
523
|
58.9
|
The provision of safety production fund.
|
Items of Consolidated Income Statement
|
For three-month period ended 31 March
|
Increase/(Decrease)
|
Main reasons for changes
|
||
2018
|
2017
|
Amount
|
Percentage
|
||
RMB Million
|
RMB Million
|
RMB Million
|
(%)
|
||
Financial Expense
|
455
|
827
|
(372)
|
(45.0)
|
The appreciation of RMB caused the exchange gain during this accounting period.
|
Impairment Losses
|
(13)
|
303
|
(316)
|
-
|
The impairment losses of fixed assets decreased compared with the first quarter of last year.
|
Asset disposal income/(loss)
|
227
|
(16)
|
243
|
-
|
The Company’s gain from the disposal of land.
|
Items of consolidated cash flow statement
|
For three-month period ended 31 March
|
Increase/(Decrease)
|
Main reasons for changes
|
||
2018
|
2017
|
Amount
|
Percentage
|
||
RMB
million
|
RMB
million
|
RMB million
|
(%)
|
||
Refund of tax and levies
|
593
|
228
|
365
|
160.1
|
The amount of tax refund increased compared with the first quarter of last year.
|
Cash received from disposal of investments
|
13,342
|
357
|
12,985
|
3,637.3
|
Part of the structured deposit expired and disposed.
|
Other cash received relating to investing activities
|
21,325
|
1,455
|
19,870
|
1,365.6
|
Fixed term deposit, over three months, expired and recovered.
|
Cash paid for acquisition of investments
|
(2,241)
|
(1,668)
|
573
|
34.4
|
The amount related to structured deposit increased.
|
Other cash paid relating to investing activities
|
(13,499)
|
(6,925)
|
6,574
|
94.9
|
The amount related to fixed term deposit, over
|
Items of consolidated cash flow statement
|
For three-month period ended 31 March
|
Increase/(Decrease)
|
Main reasons for changes
|
||
2018
|
2017
|
Amount
|
Percentage
|
||
RMB
million
|
RMB
million
|
RMB million
|
(%)
|
||
three months, increased.
|
By Order of the Board
Vice Chairman, President
Dai Houliang
26 April, 2018
|
Items
|
At 31 March 2018
|
At 31 December 2017
|
Current assets:
|
||
Cash at bank and on hand
|
173,640
|
165,004
|
Financial assets at fair value through profit and loss
|
39,167
|
51,196
|
Bills receivable
|
14,466
|
16,207
|
Accounts receivable
|
58,973
|
68,494
|
Prepayments
|
5,743
|
4,901
|
Other receivables
|
17,669
|
16,467
|
Inventories
|
191,323
|
186,693
|
Other current assets
|
20,249
|
20,087
|
Total current assets
|
521,230
|
529,049
|
Non-current assets:
|
||
Financial assets at fair value through other comprehensive income
|
1,155
|
-
|
Available-for-sale financial assets
|
-
|
1,676
|
Long-term equity investments
|
133,967
|
131,087
|
Fixed assets
|
634,081
|
650,774
|
Construction in progress
|
115,816
|
118,645
|
Intangible assets
|
96,446
|
97,126
|
Goodwill
|
8,598
|
8,634
|
Long-term deferred expenses
|
14,637
|
14,720
|
Deferred tax assets
|
16,892
|
15,131
|
Other non-current assets
|
29,705
|
28,662
|
Total non-current assets
|
1,051,297
|
1,066,455
|
Total assets
|
1,572,527
|
1,595,504
|
Current liabilities:
|
||
Short-term loans
|
57,358
|
54,701
|
Bills payable
|
7,398
|
6,462
|
Accounts payable
|
177,944
|
200,073
|
Advances from customers
|
124,548
|
120,734
|
Employee benefits payable
|
8,425
|
7,162
|
Taxes payable
|
45,124
|
71,940
|
Dividends Payable
|
6,782
|
6,843
|
Other payables
|
75,019
|
84,850
|
Non-current liabilities due within one year
|
27,155
|
26,681
|
Total current liabilities
|
529,753
|
579,446
|
Non-current liabilities:
|
||
Long-term loans
|
71,724
|
67,754
|
Debentures payable
|
30,944
|
31,370
|
Provisions
|
40,295
|
39,958
|
Deferred tax liabilities
|
6,322
|
6,466
|
Other non-current liabilities
|
16,173
|
16,440
|
Total non-current liabilities
|
165,458
|
161,988
|
Total liabilities
|
695,211
|
741,434
|
Shareholders’ equity:
|
|
|
Share capital
|
121,071
|
121,071
|
Capital reserve
|
119,551
|
119,557
|
Other comprehensive income
|
(5,228)
|
(4,413)
|
Specific reserve
|
1,411
|
888
|
Surplus reserves
|
199,682
|
199,682
|
Retained earnings
|
309,312
|
290,459
|
Total equity attributable to shareholders of the Company
|
745,799
|
727,244
|
Minority interests
|
131,517
|
126,826
|
Total shareholders’ equity
|
877,316
|
854,070
|
Total liabilities and shareholders’ equity
|
1,572,527
|
1,595,504
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
At 31 March 2018
|
At 31 December 2017
|
Current assets:
|
||
Cash at bank and on hand
|
91,058
|
92,545
|
Financial assets at fair value through profit and loss
|
35,161
|
48,179
|
Bills receivable
|
1,099
|
157
|
Accounts receivable
|
32,402
|
37,609
|
Prepayments
|
2,950
|
4,429
|
Dividends receivable
|
16,327
|
16,327
|
Other receivables
|
52,750
|
47,493
|
Inventories
|
42,483
|
44,933
|
Other current assets
|
25,609
|
27,189
|
Total current assets
|
299,839
|
318,861
|
Non-current assets:
|
||
Financial assets at fair value through other comprehensive income
|
395
|
-
|
Available-for-sale financial assets
|
-
|
395
|
Long-term equity investments
|
276,802
|
275,557
|
Fixed assets
|
319,877
|
329,814
|
Construction in progress
|
47,801
|
50,046
|
Intangible assets
|
8,318
|
8,340
|
Long-term deferred expenses
|
2,010
|
1,958
|
Deferred tax assets
|
8,872
|
6,834
|
Other non-current assets
|
11,005
|
10,690
|
Total non-current assets
|
675,080
|
683,634
|
Total assets
|
974,919
|
1,002,495
|
Current liabilities:
|
||
Short-term loans
|
19,751
|
17,330
|
Bills payable
|
3,152
|
3,155
|
Accounts payable
|
82,059
|
83,449
|
Advances from customers
|
3,471
|
3,413
|
Employee benefits payable
|
5,390
|
4,854
|
Taxes payable
|
25,441
|
42,549
|
Other payables
|
121,312
|
143,274
|
Non-current liabilities due within one year
|
20,165
|
19,539
|
Total current liabilities
|
280,741
|
317,563
|
Non-current liabilities:
|
||
Long-term loans
|
67,683
|
63,667
|
Debentures payable
|
20,000
|
20,000
|
Provisions
|
31,779
|
31,405
|
Other non-current liabilities
|
2,523
|
2,591
|
Total non-current liabilities
|
121,985
|
117,663
|
Total liabilities
|
402,726
|
435,226
|
Shareholders’ equity:
|
||
Share capital
|
121,071
|
121,071
|
Capital reserve
|
68,789
|
68,789
|
Other comprehensive income
|
128
|
196
|
Specific reserve
|
745
|
482
|
Surplus reserves
|
199,682
|
199,682
|
Retained earnings
|
181,778
|
177,049
|
Total shareholders’ equity
|
572,193
|
567,269
|
Total liabilities and shareholders’ equity
|
974,919
|
1,002,495
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
I. Total operating income
|
621,251
|
582,185
|
II.Total operating costs
|
594,063
|
558,233
|
Including: Operating costs
|
501,278
|
466,318
|
Taxes and surcharges
|
57,719
|
58,169
|
Selling and distribution expenses
|
13,688
|
12,429
|
General and administrative expenses
|
18,706
|
17,911
|
Financial expenses
|
455
|
827
|
Exploration expenses, including dry holes
|
2,230
|
2,276
|
Impairment losses
|
(13)
|
303
|
Add: Gain from changes in fair value
|
126
|
-
|
Investment income
|
3,355
|
3,944
|
Asset disposal income/(loss)
|
227
|
(16)
|
Other income
|
594
|
-
|
III.Operating profit
|
31,490
|
27,880
|
Add: Non-operating income
|
378
|
410
|
Less: Non-operating expenses
|
353
|
310
|
IV. Profit before taxation
|
31,515
|
27,980
|
Less: Income tax expense
|
6,993
|
6,297
|
V. Net profit
|
24,522
|
21,683
|
Attributable to:
|
||
Equity shareholders of the Company
|
18,770
|
16,633
|
Minority interests
|
5,752
|
5,050
|
VI. Total other comprehensive income
|
(1,485)
|
(901)
|
Items that may be reclassified subsequently to profit or loss (net of tax and after reclassification adjustments):
|
||
Cash flow hedges
|
785
|
(570)
|
Available-for-sale financial assets
|
-
|
(9)
|
Share of other comprehensive income of associates and jointly controlled entities
|
148
|
4
|
Foreign currency translation differences
|
(2,418)
|
(326)
|
VII. Total comprehensive income
|
23,037
|
20,782
|
Attributable to:
|
|
|
Equity shareholders of the Company
|
17,990
|
15,904
|
Minority interests
|
5,047
|
4,878
|
VIII. Earnings per share:
|
||
(i) Basic earnings per share (RMB)
|
0.155
|
0.137
|
(ii)Diluted earnings per share (RMB)
|
0.155
|
0.137
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
I.Operating income
|
241,136
|
210,822
|
Less: Operating costs
|
184,696
|
158,751
|
Taxes and surcharges
|
40,067
|
38,558
|
Selling and distribution expenses
|
693
|
585
|
General and administrative expenses
|
10,367
|
9,425
|
Financial expenses
|
1,008
|
635
|
Exploration expenses, including dry holes
|
2,213
|
2,190
|
Impairment losses
|
4
|
279
|
Add: Loss from changes in fair value
|
(18)
|
-
|
Investment income
|
2,931
|
2,860
|
Asset disposal income/(loss)
|
237
|
(20)
|
Other income
|
300
|
-
|
II.Operating profit
|
5,538
|
3,239
|
Add: Non-operating income
|
122
|
146
|
Less: Non-operating expenses
|
155
|
193
|
III.Profit before taxation
|
5,505
|
3,192
|
Less: Income tax expense
|
791
|
784
|
IV.Net profit
|
4,714
|
2,408
|
V. Total other comprehensive income
|
(53)
|
76
|
Items that may be reclassified subsequently to profit or loss (net of tax and after reclassification adjustments):
|
||
Cash flow hedges
|
-
|
72
|
Share of other comprehensive (loss)/ income of associates and jointly controlled entities
|
(53)
|
4
|
VI.Total comprehensive income
|
4,661
|
2,484
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
I.Cash flows from operating activities:
|
||
Cash received from sale of goods and
rendering of services
|
707,017
|
662,996
|
Refund of taxes and levies
|
593
|
228
|
Other cash received relating to operating
activities
|
16,695
|
16,280
|
Sub-total of cash inflows
|
724,305
|
679,504
|
Cash paid for goods and services
|
(561,416)
|
(532,989)
|
Cash paid to and for employees
|
(16,056)
|
(13,802)
|
Payments of taxes and levies
|
(109,547)
|
(95,096)
|
Other cash paid relating to operating
activities
|
(25,234)
|
(24,341)
|
Sub-total of cash outflows
|
(712,253)
|
(666,228)
|
Net cash flow from operating activities
|
12,052
|
13,276
|
II.Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
13,342
|
357
|
Cash received from returns on investments
|
674
|
285
|
Net cash received from disposal of fixed
assets, intangible assets and other
long-term assets
|
-
|
106
|
Other cash received relating to investing
activities
|
21,325
|
1,455
|
Sub-total of cash inflows
|
35,341
|
2,203
|
Cash paid for acquisition of fixed assets,
intangible assets and other long-term
assets
|
(17,901)
|
(15,184)
|
Cash paid for acquisition of investments
|
(2,241)
|
(1,668)
|
Net cash paid for the acquisition of subsidiaries and other business entities
|
(3,188)
|
-
|
Other cash paid relating to investing
activities
|
(13,499)
|
(6,925)
|
Sub-total of cash outflows
|
(36,829)
|
(23,777)
|
Net cash flow from investing activities
|
(1,488)
|
(21,574)
|
III.Cash flows from financing activities:
|
||
Cash received from capital contributions
|
70
|
42
|
Including: Cash received from minority shareholders’ capital contributions to
|
70
|
42
|
subsidiaries
|
||
Cash received from borrowings
|
126,432
|
139,881
|
Sub-total of cash inflows
|
126,502
|
139,923
|
Cash repayments of borrowings
|
(118,865)
|
(144,028)
|
Cash paid for dividends, profits distribution
or interest
|
(1,173)
|
(1,026)
|
Including: Subsidiaries’ cash payments for
distribution of dividends or profits to
minority shareholders
|
(390)
|
(268)
|
Other cash paid relating to financing activites
|
(3)
|
-
|
Sub-total of cash outflows
|
(120,041)
|
(145,054)
|
Net cash flow from financing activities
|
6,461
|
(5,131)
|
IV.Effects of changes in foreign exchange rate
|
(455)
|
(55)
|
V.Net increace/(decrease) in cash and cash
equivalents
|
16,570
|
(13,484)
|
Add:Cash and cash equivalents at 1 January
|
113,218
|
124,468
|
VI.Cash and cash equivalents at 31 March
|
129,788
|
110,984
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
I.Cash flows from operating activities:
|
||
Cash received from sale of goods and rendering of services
|
285,228
|
249,135
|
Refund of taxes and levies
|
445
|
38
|
Other cash received relating to operating activities
|
6,926
|
5,170
|
Sub-total of cash inflows
|
292,599
|
254,343
|
Cash paid for goods and services
|
(192,802)
|
(166,951)
|
Cash paid to and for employees
|
(8,515)
|
(7,290)
|
Payments of taxes and levies
|
(75,254)
|
(58,535)
|
Other cash paid relating to operating activities
|
(31,161)
|
(13,745)
|
Sub-total of cash outflows
|
(307,732)
|
(246,521)
|
Net cash flow from operating activities
|
(15,133)
|
7,822
|
II.Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
15,319
|
3,961
|
Cash received from returns on investments
|
2,116
|
1,497
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
289
|
490
|
Other cash received relating to investing activities
|
12,428
|
543
|
Sub-total of cash inflows
|
30,152
|
6,491
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(8,098)
|
(7,028)
|
Cash paid for acquisition of investments
|
(2,316)
|
(4,390)
|
Other cash paid relating to investing activities
|
-
|
(2,730)
|
Sub-total of cash outflows
|
(10,414)
|
(14,148)
|
Net cash flow from investing activities
|
19,738
|
(7,657)
|
III.Cash flows from financing activities:
|
||
Cash received from borrowings
|
25,723
|
50,244
|
Sub-total of cash inflows
|
25,723
|
50,244
|
Cash repayments of borrowings
|
(18,654)
|
(55,946)
|
Cash paid for dividends or interest
|
(1,161)
|
(246)
|
Sub-total of cash outflows
|
(19,815)
|
(56,192)
|
Net cash flow from financing activities
|
5,908
|
(5,948)
|
IV.Net increace/(decrease) in cash and cash
equivalents
|
10,513
|
(5,783)
|
Add: Cash and cash equivalents at 1 January
|
72,309
|
98,250
|
V.Cash and cash equivalents at 31 March
|
82,822
|
92,467
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Income from principal operations
|
||
Exploration and production
|
||
External sales
|
20,933
|
17,119
|
Inter-segment sales
|
20,269
|
19,104
|
Subtotal
|
41,202
|
36,223
|
Refining
|
||
External sales
|
33,933
|
32,676
|
Inter-segment sales
|
252,897
|
214,908
|
Subtotal
|
286,830
|
247,584
|
Marketing and distribution
|
||
External sales
|
310,117
|
290,119
|
Inter-segment sales
|
1,176
|
891
|
Subtotal
|
311,293
|
291,010
|
Chemicals
|
||
External sales
|
104,780
|
93,725
|
Inter-segment sales
|
15,980
|
13,084
|
Subtotal
|
120,760
|
106,809
|
Corporate and others
|
||
External sales
|
135,500
|
134,245
|
Inter-segment sales
|
131,516
|
99,064
|
Subtotal
|
267,016
|
233,309
|
Elimination of inter-segment sales
|
(421,838)
|
(347,051)
|
Consolidated income from principal operations
|
605,263
|
567,884
|
Income from other operations
|
||
Exploration and production
|
1,742
|
1,797
|
Refining
|
1,125
|
1,125
|
Marketing and distribution
|
8,892
|
7,333
|
Chemicals
|
3,738
|
3,793
|
Corporate and others
|
491
|
253
|
Consolidated income from other operations
|
15,988
|
14,301
|
Consolidated operating income
|
621,251
|
582,185
|
Operating (loss) / profit
|
||
By segment
|
||
Exploration and production
|
(573)
|
(5,717)
|
Refining
|
18,549
|
16,292
|
Marketing and distribution
|
8,646
|
9,007
|
Chemicals
|
8,090
|
8,449
|
Corporate and others
|
(1,069)
|
1,048
|
Elimination
|
(6,000)
|
(4,300)
|
Total segment operating profit
|
27,643
|
24,779
|
Investment income
|
||
Exploration and production
|
337
|
413
|
Refining
|
226
|
179
|
Marketing and distribution
|
646
|
547
|
Chemicals
|
1,490
|
2,400
|
Corporate and others
|
656
|
405
|
Total segment investment income
|
3,355
|
3,944
|
Financial expenses
|
(455)
|
(827)
|
Gain from changes in fair value
|
126
|
-
|
Asset disposal income/(loss)
|
227
|
(16)
|
Other income
|
594
|
-
|
Operating profit
|
31,490
|
27,880
|
Add: Non-operating income
|
378
|
410
|
Less: Non-operating expenses
|
353
|
310
|
Profit before taxation
|
31,515
|
27,980
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Turnover and other operating revenues
|
||
Turnover
|
605,263
|
567,884
|
Other operating revenues
|
15,988
|
14,301
|
Subtotal
|
621,251
|
582,185
|
Operating expenses
|
||
Purchased crude oil, products and operating supplies and expenses
|
(474,389)
|
(438,807)
|
Selling, general and administrative expenses
|
(16,708)
|
(14,614)
|
Depreciation, depletion and amortization
|
(25,111)
|
(27,256)
|
Exploration expenses, including dry holes
|
(2,230)
|
(2,276)
|
Personnel expenses
|
(16,861)
|
(15,431)
|
Taxes other than income tax
|
(57,719)
|
(58,169)
|
Other operating income/(expense), net
|
985
|
(197)
|
Total operating expenses
|
(592,033)
|
(556,750)
|
Operating profit
|
29,218
|
25,435
|
Finance costs
|
||
Interest expense
|
(1,989)
|
(2,084)
|
Interest income
|
1,288
|
1,163
|
Foreign currency exchange income, net
|
246
|
94
|
Net finance costs
|
(455)
|
(827)
|
Investment income
|
217
|
52
|
Share of profits less losses from associates and joint ventures
|
3,140
|
3,892
|
Profit before taxation
|
32,120
|
28,552
|
Tax expense
|
(6,993)
|
(6,297)
|
Profit for the period
|
25,127
|
22,255
|
Attributable to:
|
||
Owners of the Company
|
19,306
|
17,199
|
Non-controlling interests
|
5,821
|
5,056
|
Profit for the period
|
25,127
|
22,255
|
Earnings per share
|
||
Basic earnings per share (RMB)
|
0.159
|
0.142
|
Diluted earnings per share (RMB)
|
0.159
|
0.142
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Profit for the period
|
25,127
|
22,255
|
Total other comprehensive income
|
(1,485)
|
(901)
|
Items that may be reclassified subsequently to profit or loss (net of tax and after reclassification adjustments):
|
||
Cash flow hedges
|
785
|
(570)
|
Available-for-sale securities
|
-
|
(9)
|
Foreign currency translation differences
|
(2,418)
|
(326)
|
Share of other comprehensive income of associates and joint ventures
|
148
|
4
|
Total comprehensive income
|
23,642
|
21,354
|
Attributable to:
|
||
Owners of the Company
|
18,526
|
16,470
|
Non-controlling interests
|
5,116
|
4,884
|
Items
|
At 31 March 2018
|
At 31 December 2017
|
Non-current assets:
|
||
Property, plant and equipment, net
|
634,081
|
650,774
|
Construction in progress
|
115,816
|
118,645
|
Goodwill
|
8,598
|
8,634
|
Interest in associates
|
80,976
|
79,726
|
Interest in joint ventures
|
52,991
|
51,361
|
Financial assets at fair value through other comprehensive income
|
1,155
|
-
|
Available-for-sale financial assets
|
-
|
1,676
|
Deferred tax assets
|
16,892
|
15,131
|
Lease prepayments
|
58,368
|
58,526
|
Long-term prepayments and other non-current assets
|
82,420
|
81,982
|
Total non-current assets
|
1,051,297
|
1,066,455
|
Current assets:
|
||
Cash and cash equivalents
|
129,788
|
113,218
|
Time deposits with financial institutions
|
43,852
|
51,786
|
Financial assets at fair value through profit and loss
|
39,167
|
51,196
|
Trade accounts receivable
|
58,973
|
68,494
|
Bills receivable
|
14,466
|
16,207
|
Inventories
|
191,323
|
186,693
|
Prepaid expenses and other current assets
|
43,661
|
41,455
|
Total current assets
|
521,230
|
529,049
|
Current liabilities:
|
||
Short-term debts
|
58,679
|
55,338
|
Loans from Sinopec Group Company and fellow subsidiaries
|
25,834
|
25,311
|
Trade accounts payable
|
177,944
|
200,073
|
Bills payable
|
7,398
|
6,462
|
Accrued expenses and other payables
|
247,032
|
279,247
|
Income tax payable
|
12,866
|
13,015
|
Total current liabilities
|
529,753
|
579,446
|
Net current liabilities
|
(8,523)
|
(50,397)
|
Total assets less current liabilities
|
1,042,774
|
1,016,058
|
Non-current liabilities:
|
||
Long-term debts
|
59,348
|
55,804
|
Loans from Sinopec Group Company and fellow subsidiaries
|
43,320
|
43,320
|
Deferred tax liabilities
|
6,322
|
6,466
|
Provisions
|
40,295
|
39,958
|
Other non-current liabilities
|
17,339
|
17,620
|
Total non-current liabilities
|
166,624
|
163,168
|
Total net assets
|
876,150
|
852,890
|
Equity:
|
||
Share capital
|
121,071
|
121,071
|
Reserves
|
623,617
|
605,049
|
Total equity attributable to owners of the Company
|
744,688
|
726,120
|
Non-controlling interests
|
131,462
|
126,770
|
Total equity
|
876,150
|
852,890
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Net cash generated from operating activities(a)
|
12,052
|
13,276
|
Investing activities
|
||
Capital expenditure
|
(17,294)
|
(14,278)
|
Exploratory wells expenditure
|
(607)
|
(906)
|
Purchase of investments, investments in associates and investments in joint ventures
|
(2,241)
|
(1,668)
|
Payment for acquisition of subsidiary, net of cash acquired
|
(3,188)
|
-
|
Proceeds from disposal of investments and investments in associates, net
|
13,342
|
357
|
Proceeds from disposal of property, plant, equipment and other non-current assets
|
-
|
106
|
Increase in time deposits with maturities over three months
|
(13,445)
|
(6,857)
|
Decrease in time deposits with maturities over three months
|
21,379
|
790
|
Interest received
|
(108)
|
597
|
Investment and dividend income received
|
674
|
285
|
Net cash used in investing activities
|
(1,488)
|
(21,574)
|
Financing activities
|
||
Proceeds from bank and other loans
|
126,432
|
139,881
|
Repayments of bank and other loans
|
(118,865)
|
(144,028)
|
Distributions by subsidiaries to non-controlling interests
|
(390)
|
(268)
|
Contributions to subsidiaries from non-controlling interests
|
70
|
42
|
Interest paid
|
(783)
|
(758)
|
Finance lease payment
|
(3)
|
-
|
Net cash used in financing activities
|
6,461
|
(5,131)
|
Net increase/(decrease) in cash and cash equivalents
|
17,025
|
(13,429)
|
Cash and cash equivalents at 1 January
|
113,218
|
124,468
|
Effect of foreign currency exchange rate changes
|
(455)
|
(55)
|
Cash and cash equivalents at 31 March
|
129,788
|
110,984
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Operating activities
|
||
Profit before taxation
|
32,120
|
28,552
|
Adjustments for:
|
||
Depreciation, depletion and amortization
|
26,336
|
27,256
|
Dry hole costs written off
|
1,974
|
2,085
|
Share of profits from associates and joint
ventures
|
(3,140)
|
(3,892)
|
Investment income
|
(217)
|
(52)
|
Interest income
|
(1,288)
|
(1,163)
|
Interest expense
|
1,989
|
2,084
|
(Gain)/loss on foreign currency exchange rate changes and derivative financial instruments
|
(604)
|
414
|
Loss on disposal of property, plant, equipment and other non-current assets, net
|
-
|
16
|
Impairment losses on assets
|
(13)
|
303
|
Operating profit before change of operating capital
|
57,157
|
55,603
|
Accounts receivable and other current assets
|
7,815
|
(5,336)
|
Increase of inventories
|
(4,630)
|
(3,423)
|
Accounts payable and other current liabilities
|
(39,182)
|
(30,717)
|
Subtotal
|
21,160
|
16,127
|
Income tax paid
|
(9,108)
|
(2,851)
|
Net cash generated from operating activities
|
12,052
|
13,276
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Turnover
|
||
Exploration and production
|
||
External sales
|
20,933
|
17,119
|
Inter-segment sales
|
20,269
|
19,104
|
Subtotal
|
41,202
|
36,223
|
Refining
|
||
External sales
|
33,933
|
32,676
|
Inter-segment sales
|
252,897
|
214,908
|
Subtotal
|
286,830
|
247,584
|
Marketing and distribution
|
||
External sales
|
310,117
|
290,119
|
Inter-segment sales
|
1,176
|
891
|
Subtotal
|
311,293
|
291,010
|
Chemicals
|
||
External sales
|
104,780
|
93,725
|
Inter-segment sales
|
15,980
|
13,084
|
Subtotal
|
120,760
|
106,809
|
Corporate and others
|
||
External sales
|
135,500
|
134,245
|
Inter-segment sales
|
131,516
|
99,064
|
Subtotal
|
267,016
|
233,309
|
Elimination of inter-segment sales
|
(421,838)
|
(347,051)
|
Turnover
|
605,263
|
567,884
|
Other operating revenues
|
||
Exploration and production
|
1,742
|
1,797
|
Refining
|
1,125
|
1,125
|
Marketing and distribution
|
8,892
|
7,333
|
Chemicals
|
3,738
|
3,793
|
Corporate and others
|
491
|
253
|
Other operating revenues
|
15,988
|
14,301
|
Turnover and other operating revenues
|
621,251
|
582,185
|
Result
|
||
Operating (loss)/profit
|
||
By segment
|
||
Exploration and production
|
(318)
|
(5,764)
|
Refining
|
19,007
|
16,754
|
Marketing and distribution
|
8,925
|
9,161
|
Chemicals
|
8,452
|
8,509
|
Corporate and others
|
(848)
|
1,075
|
Elimination
|
(6,000)
|
(4,300)
|
Total segment operating profit
|
29,218
|
25,435
|
Share of profits from associates and joint ventures
|
||
Exploration and production
|
276
|
413
|
Refining
|
223
|
182
|
Marketing and distribution
|
641
|
532
|
Chemicals
|
1,495
|
2,397
|
Corporate and others
|
505
|
368
|
Aggregate share of profits from associates and joint ventures
|
3,140
|
3,892
|
Investment income/(losses)
|
||
Exploration and production
|
61
|
-
|
Refining
|
3
|
(3)
|
Marketing and distribution
|
8
|
15
|
Chemicals
|
(6)
|
3
|
Corporate and others
|
151
|
37
|
Aggregate investment income
|
217
|
52
|
Net finance costs
|
(455)
|
(827)
|
Profit before taxation
|
32,120
|
28,552
|
Items
|
Three-month periods ended 31 March 2018
|
Three-month periods ended 31 March 2017
|
Net profit under ASBE
|
24,522
|
21,683
|
Adjustments:
|
||
Government grants (i)
|
14
|
28
|
Safety production fund (ii)
|
591
|
544
|
Profit for the period under IFRS
|
25,127
|
22,255
|
Items
|
At 31 March 2018
|
At 31 December 2017
|
Shareholders’ equity under ASBE
|
877,316
|
854,070
|
Adjustments:
|
|
|
Government grants(i)
|
(1,166)
|
(1,180)
|
Total equity under IFRS
|
876,150
|
852,890
|