10-Q
Table of Contents


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________
FORM 10-Q
________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2016
or 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from              to             
Commission File Number 001-33390
__________________________
TFS FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
__________________________
United States of America
 
52-2054948
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
7007 Broadway Avenue
Cleveland, Ohio
 
44105
(Address of Principal Executive Offices)
 
(Zip Code)
(216) 441-6000
Registrant’s telephone number, including area code:
Not Applicable
(Former name or former address, if changed since last report)
__________________________

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
x
 
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
(do not check if a smaller reporting company)
  
Smaller Reporting Company
 
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock as of the latest practicable date.
As of May 3, 2016, there were 286,887,436 shares of the Registrant’s common stock, par value $0.01 per share, outstanding, of which 227,119,132 shares, or 79.2% of the Registrant’s common stock, were held by Third Federal Savings and Loan Association of Cleveland, MHC, the Registrant’s mutual holding company.
 


Table of Contents


TFS Financial Corporation
INDEX
 
 
Page
 
 
 
 
 
 
 
PART l – FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
March 31, 2016 and September 30, 2015
 
 
 
 
Consolidated Statements of Income
Three
and six months ended March 31, 2016 and 2015
 
 
 
 
Consolidated Statements of Comprehensive Income
Three
and six months ended March 31, 2016 and 2015
 
 
 
 
Six months ended March 31, 2016 and 2015
 
 
 
 
Six months ended March 31, 2016 and 2015
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 


2

Table of Contents


GLOSSARY OF TERMS
TFS Financial Corporation provides the following list of acronyms and defined terms as a tool for the reader. The acronyms and defined terms identified below are used throughout the document.
AOCI:  Accumulated Other Comprehensive Income
FRS:  Board of Governors of the Federal Reserve System
ARM:  Adjustable Rate Mortgage
GAAP:  Generally Accepted Accounting Principles
ASC: Accounting Standards Codification
GVA:  General Valuation Allowances
ASU:  Accounting Standards Update
HARP:  Home Affordable Refinance Program
Association: Third Federal Savings and Loan
HPI:  Home Price Index
Association of Cleveland
IRR:  Interest Rate Risk
BAAS:  OCC Bank Accounting Advisory Series
IRS:  Internal Revenue Service
BOLI:  Bank Owned Life Insurance
IVA:  Individual Valuation Allowance
CDs:  Certificates of Deposit
LIHTC:  Low Income Housing Tax Credit
CFPB:  Consumer Financial Protection Bureau
LIP:  Loans-in-Process
CLTV:  Combined Loan-to-Value
LTV:  Loan-to-Value
Company:  TFS Financial Corporation and its
MGIC:  Mortgage Guaranty Insurance Corporation
subsidiaries
NOW:  Negotiable Order of Withdrawal
DFA:  Dodd-Frank Wall Street Reform and Consumer
OCC:  Office of the Comptroller of the Currency
Protection Act
OCI:  Other Comprehensive Income
DIF:  Depository Insurance Fund
PMI:  Private Mortgage Insurance
EaR:  Earnings at Risk
PMIC:  PMI Mortgage Insurance Co.
EPS: Earnings per Share
QTL:  Qualified Thrift Lender
ESOP:  Third Federal Employee (Associate) Stock
REMICs:  Real Estate Mortgage Investment Conduits
Ownership Plan
REIT:  Real Estate Investment Trust
EVE:  Economic Value of Equity
SVA:  Specific Valuation Allowance
FASB:  Financial Accounting Standards Board
SEC:  United States Securities and Exchange
FDIC:  Federal Deposit Insurance Corporation
Commission
FHFA:  Federal Housing Finance Agency
TDR:  Troubled Debt Restructuring
FHLB:  Federal Home Loan Bank
Third Federal Savings, MHC:  Third Federal Savings
Fannie Mae:  Federal National Mortgage Association
and Loan Association of Cleveland, MHC
FRB-Cleveland: Federal Reserve Bank of Cleveland
 
 
 




3

Table of Contents


Item 1. Financial Statements
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION (unaudited)
(In thousands, except share data)
 
March 31,
2016
 
September 30,
2015
ASSETS
 
 
 
Cash and due from banks
$
29,418

 
$
22,428

Interest-earning cash equivalents
129,864

 
132,941

Cash and cash equivalents
159,282

 
155,369

Investment securities available for sale (amortized cost $567,045 and $582,091, respectively)
568,918

 
585,053

Mortgage loans held for sale, at lower of cost or market (none measured at fair value)
1,285

 
116

Loans held for investment, net:
 
 
 
Mortgage loans
11,345,372

 
11,245,557

Other consumer loans
3,200

 
3,468

Deferred loan expenses, net
14,547

 
10,112

Allowance for loan losses
(68,307
)
 
(71,554
)
Loans, net
11,294,812

 
11,187,583

Mortgage loan servicing rights, net
9,475

 
9,988

Federal Home Loan Bank stock, at cost
69,470

 
69,470

Real estate owned
11,339

 
17,492

Premises, equipment, and software, net
59,968

 
57,187

Accrued interest receivable
32,560

 
32,490

Bank owned life insurance contracts
196,973

 
195,861

Other assets
62,483

 
58,277

TOTAL ASSETS
$
12,466,565

 
$
12,368,886

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits
$
8,317,813

 
$
8,285,858

Borrowed funds
2,283,375

 
2,168,627

Borrowers’ advances for insurance and taxes
76,911

 
86,292

Principal, interest, and related escrow owed on loans serviced
50,518

 
49,493

Accrued expenses and other liabilities
47,541

 
49,246

Total liabilities
10,776,158

 
10,639,516

Commitments and contingent liabilities


 


Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

 

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 287,447,243 and 290,882,379 outstanding at March 31, 2016 and September 30, 2015, respectively
3,323

 
3,323

Paid-in capital
1,712,384

 
1,707,629

Treasury stock, at cost; 44,871,507 and 41,436,371 shares at March 31, 2016 and September 30, 2015, respectively
(618,359
)
 
(548,557
)
Unallocated ESOP shares
(59,584
)
 
(61,751
)
Retained earnings—substantially restricted
667,560

 
641,791

Accumulated other comprehensive loss
(14,917
)
 
(13,065
)
Total shareholders’ equity
1,690,407

 
1,729,370

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
12,466,565

 
$
12,368,886

See accompanying notes to unaudited interim consolidated financial statements.

4

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except share and per share data)
 
For the Three Months Ended
 
For the Six Months Ended
 
March 31,
 
March 31,
 
2016
 
2015
 
2016
 
2015
INTEREST AND DIVIDEND INCOME:
 
 
 
 
 
 
 
Loans, including fees
$
93,737

 
$
92,040

 
$
186,911

 
$
183,875

Investment securities available for sale
2,562

 
2,548

 
5,033

 
5,103

Other interest and dividend earning assets
846

 
1,059

 
1,632

 
2,405

Total interest and dividend income
97,145

 
95,647

 
193,576

 
191,383

INTEREST EXPENSE:
 
 
 
 
 
 
 
Deposits
22,351

 
23,422

 
44,790

 
47,898

Borrowed funds
7,035

 
4,803

 
13,386

 
8,927

Total interest expense
29,386

 
28,225

 
58,176

 
56,825

NET INTEREST INCOME
67,759

 
67,422

 
135,400

 
134,558

PROVISION FOR LOAN LOSSES
(1,000
)
 
1,000

 
(2,000
)
 
3,000

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
68,759

 
66,422

 
137,400

 
131,558

NON-INTEREST INCOME:
 
 
 
 
 
 
 
Fees and service charges, net of amortization
1,826

 
1,979

 
3,795

 
4,137

Net gain on the sale of loans
1,917

 
1,144

 
2,742

 
1,842

Increase in and death benefits from bank owned life insurance contracts
1,841

 
1,599

 
4,184

 
3,500

Other
1,119

 
1,173

 
2,099

 
2,369

Total non-interest income
6,703

 
5,895

 
12,820

 
11,848

NON-INTEREST EXPENSE:
 
 
 
 
 
 
 
Salaries and employee benefits
25,054

 
24,304

 
50,002

 
47,869

Marketing services
4,331

 
5,685

 
8,652

 
10,185

Office property, equipment and software
5,939

 
5,658

 
11,702

 
11,051

Federal insurance premium and assessments
2,994

 
2,888

 
5,823

 
5,349

State franchise tax
1,444

 
1,548

 
2,892

 
2,951

Real estate owned expense, net
1,713

 
2,635

 
3,874

 
5,335

Other operating expenses
4,866

 
6,111

 
11,029

 
12,062

Total non-interest expense
46,341

 
48,829

 
93,974

 
94,802

INCOME BEFORE INCOME TAXES
29,121

 
23,488

 
56,246

 
48,604

INCOME TAX EXPENSE
9,845

 
7,822

 
19,119

 
16,294

NET INCOME
$
19,276

 
$
15,666

 
$
37,127

 
$
32,310

Earnings per share—basic and diluted
$
0.07

 
$
0.05

 
$
0.13

 
$
0.11

Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
282,314,098

 
291,377,147

 
283,078,539

 
292,600,384

Diluted
284,486,177

 
293,342,875

 
285,412,438

 
294,744,776


See accompanying notes to unaudited interim consolidated financial statements.

5

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(In thousands)
 
For the Three Months Ended
 
For the Six Months Ended
 
March 31,
 
March 31,
 
2016
 
2015
 
2016
 
2015
Net income
$
19,276

 
$
15,666

 
$
37,127

 
$
32,310

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Net change in unrealized gain (loss) on securities available for sale
4,544

 
3,868

 
(708
)
 
4,301

Net change in cash flow hedges
(1,700
)
 

 
(1,645
)
 

Change in pension obligation
251

 
123

 
501

 
247

Total other comprehensive income (loss)
3,095

 
3,991

 
(1,852
)
 
4,548

Total comprehensive income
$
22,371

 
$
19,657

 
$
35,275

 
$
36,858

See accompanying notes to unaudited interim consolidated financial statements.

6

Table of Contents




TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
(In thousands, except share and per share data)
 
 
 
Common
stock
 
Paid-in
capital
 
Treasury
stock
 
Unallocated
common stock
held by ESOP
 
Retained
earnings
 
Accumulated other
comprehensive
income (loss)
 
Total
shareholders’
equity
Balance at September 30, 2014
 
$
3,323

 
$
1,702,441

 
$
(379,109
)
 
$
(66,084
)
 
$
589,678

 
$
(10,792
)
 
$
1,839,457

Net income
 

 

 

 

 
32,310

 

 
32,310

Other comprehensive income, net of tax
 

 

 

 

 

 
4,548

 
4,548

ESOP shares allocated or committed to be released
 

 
988

 

 
2,166

 

 

 
3,154

Compensation costs for stock-based plans
 

 
3,854

 

 

 

 

 
3,854

Excess tax effect from stock-based compensation
 

 
1,095

 

 

 

 

 
1,095

Purchase of treasury stock
(5,622,500 shares)
 

 

 
(82,042
)
 

 

 

 
(82,042
)
Treasury stock allocated to restricted stock plan
 

 
(4,587
)
 
3,290

 

 
(1,399
)
 

 
(2,696
)
Dividends paid to common shareholders ($0.14 per common share)
 

 

 

 

 
(9,254
)
 

 
(9,254
)
Balance at March 31, 2015
 
$
3,323

 
$
1,703,791

 
$
(457,861
)
 
$
(63,918
)
 
$
611,335

 
$
(6,244
)
 
$
1,790,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2015
 
$
3,323

 
$
1,707,629

 
$
(548,557
)
 
$
(61,751
)
 
$
641,791

 
$
(13,065
)
 
$
1,729,370

Net income
 

 

 

 

 
37,127

 

 
37,127

Other comprehensive loss, net of tax
 

 

 

 

 

 
(1,852
)
 
(1,852
)
ESOP shares allocated or committed to be released
 

 
1,671

 

 
2,167

 

 

 
3,838

Compensation costs for stock-based plans
 

 
3,500

 

 

 

 

 
3,500

Excess tax effect from stock-based compensation
 

 
2,006

 

 

 

 

 
2,006

Purchase of treasury stock
(3,780,000 shares)
 

 

 
(67,040
)
 

 

 

 
(67,040
)
Treasury stock allocated to restricted stock plan
 

 
(2,422
)
 
(2,762
)
 

 

 

 
(5,184
)
Dividends paid to common shareholders ($0.20 per common share)
 

 

 

 

 
(11,358
)
 

 
(11,358
)
Balance at March 31, 2016
 
$
3,323

 
$
1,712,384

 
$
(618,359
)
 
$
(59,584
)
 
$
667,560

 
$
(14,917
)
 
$
1,690,407

See accompanying notes to unaudited interim consolidated financial statements.


7

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)
 
 
For the Six Months Ended
 
 
March 31,
 
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net income
 
$
37,127

 
$
32,310

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
ESOP and stock-based compensation expense
 
7,338

 
7,008

Depreciation and amortization
 
8,845

 
7,874

Deferred income tax expense
 
20

 

Provision for loan losses
 
(2,000
)
 
3,000

Net gain on the sale of loans
 
(2,742
)
 
(1,842
)
Other net losses
 
774

 
1,618

Principal repayments on and proceeds from sales of loans held for sale
 
7,640

 
11,083

Loans originated for sale
 
(8,647
)
 
(11,537
)
Increase in bank owned life insurance contracts
 
(1,644
)
 
(3,227
)
Net increase in interest receivable and other assets
 
(3,339
)
 
(526
)
Net (decrease) increase in accrued expenses and other liabilities
 
(3,493
)
 
2,431

Other
 
55

 
181

Net cash provided by operating activities
 
39,934

 
48,373

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Loans originated
 
(1,198,681
)
 
(1,199,858
)
Principal repayments on loans
 
999,657

 
892,238

Proceeds from principal repayments and maturities of:
 
 
 
 
Securities available for sale
 
71,823

 
69,853

Proceeds from sale of:
 
 
 
 
Loans
 
86,579

 
45,726

Real estate owned
 
11,926

 
11,907

Purchases of:
 
 
 
 
FHLB stock
 

 
(29,059
)
Securities available for sale
 
(59,523
)
 
(83,011
)
Premises and equipment
 
(5,143
)
 
(1,728
)
Other
 
542

 
295

Net cash used in investing activities
 
(92,820
)
 
(293,637
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Net increase (decrease) in deposits
 
31,955

 
(152,960
)
Net decrease in borrowers' advances for insurance and taxes
 
(9,381
)
 
(4,844
)
Net increase in principal and interest owed on loans serviced
 
1,025

 
5,700

Net increase in short-term borrowed funds
 
187,249

 
239,482

Proceeds from long-term borrowed funds
 
40,206

 
300,294

Repayment of long-term borrowed funds
 
(112,707
)
 
(10,662
)
Purchase of treasury shares
 
(67,012
)
 
(81,559
)
Excess tax benefit related to stock-based compensation
 
2,006

 
1,095

Acquisition of treasury shares through net settlement of stock benefit plans compensation
 
(5,184
)
 
(2,696
)
Dividends paid to common shareholders
 
(11,358
)
 
(9,254
)
Net cash provided by financing activities
 
56,799

 
284,596

NET INCREASE IN CASH AND CASH EQUIVALENTS
 
3,913

 
39,332

CASH AND CASH EQUIVALENTS—Beginning of period
 
155,369

 
181,403

CASH AND CASH EQUIVALENTS—End of period
 
$
159,282

 
$
220,735

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
Cash paid for interest on deposits
 
$
44,785

 
$
47,780

Cash paid for interest on borrowed funds
 
12,870

 
8,445

Cash paid for income taxes
 
17,577

 
9,279

SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
Transfer of loans to real estate owned
 
6,481

 
12,110

Transfer of loans from held for investment to held for sale
 
85,015

 
40,351

Treasury stock issued for stock benefit plans
 
2,422

 
5,986

See accompanying notes to unaudited interim consolidated financial statements.

8

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands unless otherwise indicated)
 
 
 
 
 

1.
BASIS OF PRESENTATION
TFS Financial Corporation, a federally chartered stock holding company, conducts its principal activities through its wholly owned subsidiaries. The principal line of business of the Company is retail consumer banking, including mortgage lending, deposit gathering, and, to a much lesser extent, other financial services. As of March 31, 2016, approximately 79% of the Company’s outstanding shares were owned by a federally chartered mutual holding company, Third Federal Savings and Loan Association of Cleveland, MHC. The thrift subsidiary of TFS Financial Corporation is Third Federal Savings and Loan Association of Cleveland.
The accounting and reporting policies followed by the Company conform in all material respects to U.S. GAAP and to general practices in the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the valuation of mortgage loan servicing rights, the valuation of deferred tax assets, and the determination of pension obligations and stock-based compensation are particularly subject to change.
The unaudited interim consolidated financial statements were prepared without an audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial condition of the Company at March 31, 2016, and its results of operations and cash flows for the periods presented. Such adjustments are the only adjustments reflected in the unaudited interim financial statements. In accordance with SEC Regulation S-X for interim financial information, these statements do not include certain information and footnote disclosures required for complete audited financial statements. The Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2015 contains consolidated financial statements and related notes, which should be read in conjunction with the accompanying interim consolidated financial statements. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2016 or for any other period.
2.
EARNINGS PER SHARE
Basic earnings per share is the amount of earnings attributable to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings attributable to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. For purposes of computing earnings per share amounts, outstanding shares include shares held by the public, shares held by the ESOP that have been allocated to participants or committed to be released for allocation to participants, the 227,119,132 shares held by Third Federal Savings, MHC, and, for purposes of computing dilutive earnings per share, stock options and restricted stock units with a dilutive impact. Unvested shares awarded pursuant to the Company's restricted stock plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. At March 31, 2016 and 2015, respectively, the ESOP held 5,958,421 and 6,391,761 shares that were neither allocated to participants nor committed to be released to participants.

9

Table of Contents


The following is a summary of the Company's earnings per share calculations.
 
 
For the Three Months Ended March 31,
 
 
2016
 
2015
 
 
Income
 
Shares
 
Per share
amount
 
Income
 
Shares
 
Per share
amount
 
 
(Dollars in thousands, except per share data)
Net income
 
$
19,276

 
 
 
 
 
$
15,666

 
 
 
 
Less: income allocated to restricted stock units
 
181

 
 
 
 
 
132

 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
19,095

 
282,314,098

 
$
0.07

 
$
15,534

 
291,377,147

 
$
0.05

Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive potential common shares
 
 
 
2,172,079

 
 
 
 
 
1,965,728

 
 
Income available to common shareholders
 
$
19,095

 
284,486,177

 
$
0.07

 
$
15,534

 
293,342,875

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
For the Six Months Ended March 31,
 
 
2016
 
2015
 
 
Income
 
Shares
 
Per share
amount
 
Income
 
Shares
 
Per share
amount
 
 
(Dollars in thousands, except per share data)
Net income
 
$
37,127

 
 
 
 
 
$
32,310

 
 
 
 
Less: income allocated to restricted stock units
 
361

 
 
 
 
 
279

 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
36,766

 
283,078,539

 
$
0.13

 
$
32,031

 
292,600,384

 
$
0.11

Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive potential common shares
 
 
 
2,333,899

 
 
 
 
 
2,144,392

 
 
Income available to common shareholders
 
$
36,766

 
285,412,438

 
$
0.13

 
$
32,031

 
294,744,776

 
$
0.11

The following is a summary of outstanding stock options and restricted stock units that are excluded from the computation of diluted earnings per share because their inclusion would be anti-dilutive.
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
Options to purchase shares
826,700

 
959,700

 
393,500

 
959,700

Restricted stock units
13,500

 

 

 

3.
INVESTMENT SECURITIES
Investments available for sale are summarized as follows:
 
 
March 31, 2016
 
 
Amortized
Cost
 
Gross
Unrealized
 
Fair
Value
 
 
Gains
 
Losses
 
REMICs
 
$
557,455

 
$
2,203

 
$
(1,044
)
 
$
558,614

Fannie Mae certificates
 
9,590

 
714

 

 
10,304

Total
 
$
567,045

 
$
2,917

 
$
(1,044
)
 
$
568,918

    

10

Table of Contents


 
 
September 30, 2015
 
 
Amortized
Cost
 
Gross
Unrealized
 
Fair
Value
 
 
Gains
 
Losses
 
U.S. government and agency obligations
 
$
2,000

 
$
2

 
$

 
$
2,002

REMICs
 
570,194

 
3,135

 
(878
)
 
572,451

Fannie Mae certificates
 
9,897

 
703

 

 
10,600

Total
 
$
582,091

 
$
3,840

 
$
(878
)
 
$
585,053


Gross unrealized losses and the estimated fair value of REMICs, aggregated by the length of time the securities have been in a continuous loss position, at March 31, 2016 and September 30, 2015, were as follows:
 
March 31, 2016
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Available for sale—
 
 
 
 
 
 
 
 
 
 
 
  REMICs
$
134,607

 
$
354

 
$
100,057

 
$
690

 
$
234,664

 
$
1,044

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Available for sale—
 
 
 
 
 
 
 
 

 

  REMICs
$
86,754

 
$
299

 
$
80,639

 
$
579

 
$
167,393

 
$
878


 
 
 
 
 
 
 
 
 
 
 
The unrealized losses on investment securities were attributable to interest rate increases. The contractual terms of U.S. government and agency obligations do not permit the issuer to settle the security at a price less than the par value of the investment. The contractual cash flows of mortgage-backed securities are guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae. REMICs are issued by or backed by securities issued by these governmental agencies. It is expected that the securities would not be settled at a price substantially less than the amortized cost of the investment. The U.S. Treasury Department established financing agreements in 2008 to ensure Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.
Since the decline in value is attributable to changes in interest rates and not credit quality and because the Association has neither the intent to sell the securities nor is it more likely than not the Association will be required to sell the securities for the time periods necessary to recover the amortized cost, these investments are not considered other-than-temporarily impaired. At March 31, 2016, the Association did not have U.S. government and agency obligations available for sale. At September 30, 2015, the amortized cost and fair value of U.S. government and agency obligations, then categorized as due within one year, were $2,000 and $2,002, respectively.

11

Table of Contents


4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans held for investment consist of the following:
 
 
March 31,
2016
 
September 30,
2015
Real estate loans:
 
 
 
 
Residential Core
 
$
9,619,896

 
$
9,462,939

Residential Home Today
 
128,373

 
135,746

Home equity loans and lines of credit
 
1,571,945

 
1,625,239

Construction
 
52,883

 
55,421

Real estate loans
 
11,373,097

 
11,279,345

Other consumer loans
 
3,200

 
3,468

Add (deduct):
 
 
 
 
Deferred loan expenses, net
 
14,547

 
10,112

Loans in process
 
(27,725
)
 
(33,788
)
Allowance for loan losses
 
(68,307
)
 
(71,554
)
Loans held for investment, net
 
$
11,294,812

 
$
11,187,583

At March 31, 2016 and September 30, 2015, respectively, $1,285 and $116 of loans were classified as mortgage loans held for sale.
A large concentration of the Company’s lending is in Ohio and Florida. As of March 31, 2016 and September 30, 2015, the percentage of total Residential Core and Home Today loans held in Ohio were 61% and 63%, respectively, and the percentage held in Florida was 17%, at each date. As of March 31, 2016 and September 30, 2015, home equity loans and lines of credit were concentrated in Ohio (39% at each date), Florida (25% and 26%, respectively), and California (14% and 13%, respectively). Although somewhat dissipating during the last two years, the lingering effects of the adverse economic conditions and market for real estate in Ohio and Florida that arose in connection with the financial crisis of 2008, continue to unfavorably impact the ability of borrowers in those areas to repay their loans.
Home Today began as an affordable housing program targeted to benefit low- and moderate-income home buyers. Through this program the Association provided the majority of loans to borrowers who would not otherwise qualify for the Association’s loan products, generally because of low credit scores. Although the credit profiles of borrowers in the Home Today program might be described as sub-prime, Home Today loans generally contain the same features as loans offered to our Core borrowers. Borrowers with a Home Today loan complete financial management education and counseling and were referred to the Association by a sponsoring organization with which the Association partnered as part of the program. Because the Association applied less stringent underwriting and credit standards to the majority of Home Today loans, loans originated under the program have greater credit risk than its traditional residential real estate mortgage loans. Effective March 27, 2009, the Home Today underwriting guidelines were changed to be substantially the same as the Association’s traditional first mortgage product and the program focused on financial education and down payment assistance. The majority of loans in this program were originated prior to that date. As of March 31, 2016 and September 30, 2015, the principal balance of Home Today loans originated prior to March 27, 2009 was $125,265 and $132,762, respectively. The Association does not offer, and has not offered, loan products frequently considered to be designed to target sub-prime borrowers containing features such as higher fees or higher rates, negative amortization, a loan-to-value ratio greater than 100%, or pay option adjustable-rate mortgages.

12

Table of Contents


An age analysis of the recorded investment in loan receivables that are past due at March 31, 2016 and September 30, 2015 is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due. Balances are adjusted for deferred loan fees or expenses and any applicable loans-in-process.
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days or
More Past
Due
 
Total Past
Due
 
Current
 
Total
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Core
$
6,874

 
$
3,286

 
$
19,585

 
$
29,745

 
$
9,596,597

 
$
9,626,342

Residential Home Today
3,179

 
2,290

 
8,200

 
13,669

 
113,080

 
126,749

Home equity loans and lines of credit
4,499

 
1,430

 
6,221

 
12,150

 
1,569,764

 
1,581,914

Construction

 

 

 

 
24,914

 
24,914

Total real estate loans
14,552

 
7,006

 
34,006

 
55,564

 
11,304,355

 
11,359,919

Other consumer loans

 

 

 

 
3,200

 
3,200

Total
$
14,552

 
$
7,006

 
$
34,006

 
$
55,564

 
$
11,307,555

 
$
11,363,119

 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days or
More Past
Due
 
Total Past
Due
 
Current
 
Total
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Core
8,242

 
$
4,323

 
$
23,306

 
$
35,871

 
$
9,430,189

 
$
9,466,060

Residential Home Today
5,866

 
2,507

 
9,068

 
17,441

 
116,535

 
133,976

Home equity loans and lines of credit
5,012

 
1,162

 
5,575

 
11,749

 
1,622,683

 
1,634,432

Construction

 

 
427

 
427

 
20,774

 
21,201

Total real estate loans
19,120

 
7,992

 
38,376

 
65,488

 
11,190,181

 
11,255,669

Other consumer loans

 

 

 

 
3,468

 
3,468

Total
$
19,120

 
$
7,992

 
$
38,376

 
$
65,488

 
$
11,193,649

 
$
11,259,137

At March 31, 2016 and September 30, 2015, real estate loans include $24,876 and $28,864, respectively, of loans that were in the process of foreclosure.
The recorded investment of loan receivables in non-accrual status is summarized in the following table. Balances are adjusted for deferred loan fees or expenses.
 
March 31,
2016
 
September 30,
2015
Real estate loans:
 
 
 
Residential Core
$
56,775

 
$
62,293

Residential Home Today
21,218

 
22,556

Home equity loans and lines of credit
21,196

 
21,514

Construction

 
427

Total non-accrual loans
$
99,189

 
$
106,790

Loans are placed in non-accrual status when they are contractually 90 days or more past due. Loans restructured in TDRs that were in non-accrual status prior to the restructurings remain in non-accrual status for a minimum of six months after restructuring. Additionally, home equity loans and lines of credit where the customer has a severely delinquent first mortgage loan and loans in Chapter 7 bankruptcy status where all borrowers have filed, and not reaffirmed or been dismissed, are placed in non-accrual status. At March 31, 2016 and September 30, 2015, respectively, the recorded investment in non-accrual loans includes $65,183 and $68,415 which are performing according to the terms of their agreement, of which $42,428 and $45,575 are loans in Chapter 7 bankruptcy status primarily where all borrowers have filed, and have not reaffirmed or been dismissed.

13

Table of Contents


Interest on loans in accrual status, including certain loans individually reviewed for impairment, is recognized in interest income as it accrues, on a daily basis. Accrued interest on loans in non-accrual status is reversed by a charge to interest income and income is subsequently recognized only to the extent cash payments are received. Cash payments on loans in non-accrual status are applied to the oldest scheduled, unpaid payment first. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized. A non-accrual loan is generally returned to accrual status when contractual payments are less than 90 days past due. However, a loan may remain in non-accrual status when collectability is uncertain, such as a TDR that has not met minimum payment requirements, a loan with a partial charge-off, an equity loan or line of credit with a delinquent first mortgage greater than 90 days, or a loan in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. The number of days past due is determined by the number of scheduled payments that remain unpaid, assuming a period of 30 days between each scheduled payment.
The recorded investment in loan receivables at March 31, 2016 and September 30, 2015 is summarized in the following table. The table provides details of the recorded balances according to the method of evaluation used for determining the allowance for loan losses, distinguishing between determinations made by evaluating individual loans and determinations made by evaluating groups of loans not individually evaluated. Balances of recorded investments are adjusted for deferred loan fees or expenses and any applicable loans-in-process.
 
 
March 31, 2016
 
September 30, 2015
 
 
Individually
 
Collectively
 
Total
 
Individually
 
Collectively
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
113,148

 
$
9,513,194

 
$
9,626,342

 
$
119,588

 
$
9,346,472

 
$
9,466,060

Residential Home Today
 
54,410

 
72,339

 
126,749

 
58,046

 
75,930

 
133,976

Home equity loans and lines of credit
 
33,466

 
1,548,448

 
1,581,914

 
34,112

 
1,600,320

 
1,634,432

Construction
 

 
24,914

 
24,914

 
426

 
20,775

 
21,201

Total real estate loans
 
201,024

 
11,158,895

 
11,359,919

 
212,172

 
11,043,497

 
11,255,669

Other consumer loans
 

 
3,200

 
3,200

 

 
3,468

 
3,468

Total
 
$
201,024

 
$
11,162,095

 
$
11,363,119

 
$
212,172

 
$
11,046,965

 
$
11,259,137

An analysis of the allowance for loan losses at March 31, 2016 and September 30, 2015 is summarized in the following table. The analysis provides details of the allowance for loan losses according to the method of evaluation, distinguishing between allowances for loan losses determined by evaluating individual loans and allowances for loan losses determined by evaluating groups of loans collectively.
 
 
March 31, 2016
 
September 30, 2015
 
 
Individually
 
Collectively
 
Total
 
Individually
 
Collectively
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
9,712

 
$
8,898

 
$
18,610

 
$
9,354

 
$
13,242

 
$
22,596

Residential Home Today
 
4,072

 
5,689

 
9,761

 
4,166

 
5,831

 
9,997

Home equity loans and lines of credit
 
539

 
39,386

 
39,925

 
772

 
38,154

 
38,926

Construction
 

 
11

 
11

 
26

 
9

 
35

Total
 
$
14,323

 
$
53,984

 
$
68,307

 
$
14,318

 
$
57,236

 
71,554

At March 31, 2016 and September 30, 2015, individually evaluated loans that required an allowance were comprised only of loans evaluated for impairment based on the present value of cash flows, such as performing TDRs, and loans with a further deterioration in the fair value of collateral not yet identified as uncollectible. All other individually evaluated loans received a charge-off, if applicable.
Because many variables are considered in determining the appropriate level of general valuation allowances, directional changes in individual considerations do not always align with the directional change in the balance of a particular component of the general valuation allowance. At March 31, 2016 and September 30, 2015, respectively, allowances on individually reviewed loans evaluated for impairment based on the present value of cash flows, such as performing TDRs, were $14,323 and $14,117.

14

Table of Contents


Residential Core mortgage loans represent the largest portion of the residential real estate portfolio. The Company believes overall credit risk is low based on the nature, composition, collateral, products, lien position and performance of the portfolio. The portfolio does not include loan types or structures that have historically experienced severe performance problems at other financial institutions (sub-prime, no documentation or pay option adjustable rate mortgages).
As described earlier in this footnote, Home Today loans have greater credit risk than traditional residential real estate mortgage loans. At March 31, 2016 and September 30, 2015, respectively, approximately 29% and 34% of Home Today loans include private mortgage insurance coverage. The majority of the coverage on these loans was provided by PMI Mortgage Insurance Co., which was seized by the Arizona Department of Insurance and currently pays all claim payments at 70%. Appropriate adjustments have been made to the Association’s affected valuation allowances and charge-offs, and estimated loss severity factors were adjusted accordingly for loans evaluated collectively. The amount of loans in the Association's owned portfolio covered by mortgage insurance provided by PMIC as of March 31, 2016 and September 30, 2015, respectively, was $110,242 and $132,857 of which $102,006 and $122,025 was current. The amount of loans in the Association's owned portfolio covered by mortgage insurance provided by Mortgage Guaranty Insurance Corporation as of March 31, 2016 and September 30, 2015, respectively, was $49,602 and $56,898 of which $49,090 and $56,295 was current. As of March 31, 2016, MGIC's long-term debt rating, as published by the major credit rating agencies, did not meet the requirements to qualify as "high credit quality"; however, MGIC continues to make claims payments in accordance with its contractual obligations and the Association has not increased its estimated loss severity factors related to MGIC's claim paying ability. No other loans were covered by mortgage insurers that were deferring claim payments or which were assessed as being non-investment grade.
Home equity loans and lines of credit represent a significant portion of the residential real estate portfolio, primarily comprised of home equity lines of credit. The state of the economy and low housing prices continue to have an adverse impact on a portion of this portfolio since the home equity lines generally are in a second lien position. Post-origination deterioration in economic and housing market conditions may also impact a borrower's ability to afford the higher payments required during the end of draw repayment period that follows the period of interest only payments on home equity lines of credit originated prior to 2012 or the ability to secure alternative financing. Beginning in February 2013, the terms on new home equity lines of credit included monthly principal and interest payments throughout the entire term to minimize the potential payment differential between the during draw and after draw periods.
The Association originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Association’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent amortizing loan without the expense of a second closing. The Association offers construction/permanent loans with fixed or adjustable rates, and a current maximum loan-to-completed-appraised value ratio of 85%.
Other consumer loans are comprised of loans secured by certificate of deposit accounts, which are fully recoverable in the event of non-payment.

15

Table of Contents


The recorded investment and the unpaid principal balance of impaired loans, including those reported as TDRs, as of March 31, 2016 and September 30, 2015 are summarized as follows. Balances of recorded investments are adjusted for deferred loan fees or expenses.
 
 
March 31, 2016
 
September 30, 2015
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related IVA recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
56,791

 
$
75,832

 
$

 
$
62,177

 
$
80,622

 
$

Residential Home Today
 
21,209

 
47,219

 

 
23,038

 
50,256

 

Home equity loans and lines of credit
 
20,946

 
30,516

 

 
23,046

 
32,312

 

Construction
 

 

 

 

 

 

Total
 
$
98,946

 
$
153,567

 
$

 
$
108,261

 
$
163,190

 
$

With an IVA recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
56,357

 
$
57,118

 
$
9,712

 
$
57,411

 
$
58,224

 
$
9,354

Residential Home Today
 
33,201

 
33,626

 
4,072

 
35,008

 
35,479

 
4,166

Home equity loans and lines of credit
 
12,520

 
12,533

 
539

 
11,066

 
11,034

 
772

Construction
 

 

 

 
426

 
572

 
26

Total
 
$
102,078

 
$
103,277

 
$
14,323

 
$
103,911

 
$
105,309

 
$
14,318

Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
113,148

 
$
132,950

 
$
9,712

 
$
119,588

 
$
138,846

 
$
9,354

Residential Home Today
 
54,410

 
80,845

 
4,072

 
58,046

 
85,735

 
4,166

Home equity loans and lines of credit
 
33,466

 
43,049

 
539

 
34,112

 
43,346

 
772

Construction
 

 

 

 
426

 
572

 
26

Total
 
$
201,024

 
$
256,844

 
$
14,323

 
$
212,172

 
$
268,499

 
$
14,318

At March 31, 2016 and September 30, 2015, respectively, the recorded investment in impaired loans includes $174,981 and $178,259 of loans restructured in TDRs of which $14,959 and $14,971 were 90 days or more past due.
For all classes of loans, a loan is considered impaired when, based on current information and events, it is probable that the Association will be unable to collect the scheduled payments of principal and interest according to the contractual terms of the loan agreement. Factors considered in determining that a loan is impaired may include the deteriorating financial condition of the borrower indicated by missed or delinquent payments, a pending legal action, such as bankruptcy or foreclosure, or the absence of adequate security for the loan.

Charge-offs on residential mortgage loans, home equity loans and lines of credit, and construction loans are recognized when triggering events, such as foreclosure actions, short sales, or deeds accepted in lieu of repayment, result in less than full repayment of the recorded investment in the loans.

Partial or full charge-offs are also recognized for the amount of impairment on loans considered collateral dependent that meet the conditions described below.

For residential mortgage loans, payments are greater than 180 days delinquent;
For home equity lines of credit, equity loans, and residential loans restructured in a TDR, payments are greater than 90 days delinquent;
For all classes of loans, a sheriff sale is scheduled within 60 days to sell the collateral securing the loan;
For all classes of loans, all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy;
For all classes of loans, within 60 days of notification, all borrowers obligated on the loan have filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed;
For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than 30 days delinquent; and
For all classes of loans, it becomes evident that a loss is probable.


16

Table of Contents


Collateral dependent residential mortgage loans and construction loans are charged off to the extent the recorded investment in a loan, net of anticipated mortgage insurance claims, exceeds the fair value less costs to dispose of the underlying property. Management can determine the loan is uncollectible for reasons such as foreclosures exceeding a reasonable time frame and recommend a full charge-off. Home equity loans or lines of credit are charged off to the extent the recorded investment in the loan plus the balance of any senior liens exceeds the fair value less costs to dispose of the underlying property or management determines the collateral is not sufficient to satisfy the loan. A loan in any portfolio that is identified as collateral dependent will continue to be reported as impaired until it is no longer considered collateral dependent, is less than 30 days past due and does not have a prior charge-off. A loan in any portfolio that has a partial charge-off consequent to impairment evaluation will continue to be individually evaluated for impairment until, at a minimum, the impairment has been recovered.

The following summarizes the effective dates of charge-off policies that changed or were first implemented during the current and previous four fiscal years and the portfolios to which those policies apply.
Effective Date
Policy
Portfolio(s) Affected
6/30/2014
A loan is considered collateral dependent and any collateral shortfall is charged off when, within 60 days of notification, all borrowers obligated on a loan filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed (1)
All
9/30/2012
Pursuant to an OCC directive, a loan is considered collateral dependent and any collateral shortfall is charged off when all borrowers obligated on a loan are discharged through Chapter 7 bankruptcy
All
6/30/2012
Loans in any form of bankruptcy greater than 30 days past due are considered collateral dependent and any collateral shortfall is charged off
All
12/31/2011
Pursuant to an OCC directive, impairment on collateral dependent loans previously reserved for in the allowance were charged off. Charge-offs are recorded to recognize confirmed collateral shortfalls on impaired loans (2)
All
____________________________

(1)
Prior to 6/30/2014, collateral shortfalls on loans in Chapter 7 bankruptcy were charged off when all borrowers were discharged of the obligation or when the loan was 30 days or more past due.
(2)
Prior to 12/31/2011, partial charge-offs were not used, but a reserve in the allowance was established when the recorded investment in the loan exceeded the fair value of the collateral less costs to dispose. Individual loans were only charged off when a triggering event occurred, such as a foreclosure action was culminated, a short sale was approved, or a deed was accepted in lieu of repayment.
Loans restructured in TDRs that are not evaluated based on collateral are separately evaluated for impairment on a loan by loan basis at the time of restructuring and at each subsequent reporting date for as long as they are reported as TDRs. The impairment evaluation is based on the present value of expected future cash flows discounted at the effective interest rate of the original loan. Expected future cash flows include a discount factor representing a potential for default. Valuation allowances are recorded for the excess of the recorded investments over the result of the cash flow analysis. Loans discharged in Chapter 7 bankruptcy are reported as TDRs and also evaluated based on the present value of expected future cash flows unless evaluated based on collateral. We evaluate these loans using the expected future cash flows because we expect the borrower, not liquidation of the collateral, to be the source of repayment for the loan. Other consumer loans are not considered for restructuring. A loan restructured in a TDR is classified as an impaired loan for a minimum of one year. After one year, that loan may be reclassified out of the balance of impaired loans if the loan was restructured to yield a market rate for loans of similar credit risk at the time of restructuring and the loan is not impaired based on the terms of the restructuring agreement. No loans whose terms were restructured in TDRs were reclassified from impaired loans during the six months ended March 31, 2016 and March 31, 2015.

17

Table of Contents


The average recorded investment in impaired loans and the amount of interest income recognized during the period that the loans were impaired are summarized below.
 
 
For the Three Months Ended March 31,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
58,238

 
$
277

 
$
70,658

 
$
299

Residential Home Today
 
20,797

 
65

 
26,886

 
65

Home equity loans and lines of credit
 
21,477

 
73

 
24,305

 
86

Total
 
$
100,512

 
$
415

 
$
121,849

 
$
450

With an IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
56,169

 
$
568

 
$
58,762

 
$
650

Residential Home Today
 
33,549

 
423

 
37,262

 
476

Home equity loans and lines of credit
 
12,080

 
83

 
8,274

 
59

Total
 
$
101,798

 
$
1,074

 
$
104,298

 
$
1,185

Total impaired loans:
 
 
 
 
 
 
 
 
Residential Core
 
$
114,407

 
$
845

 
$
129,420

 
$
949

Residential Home Today
 
54,346

 
488

 
64,148

 
541

Home equity loans and lines of credit
 
33,557

 
156

 
32,579

 
145

Total
 
$
202,310

 
$
1,489

 
$
226,147

 
$
1,635

 
 
 
 
 
 
 
 
 

 
 
For the Six Months Ended March 31,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
59,484

 
$
646

 
$
70,956

 
$
586

Residential Home Today
 
22,124

 
215

 
27,254

 
123

Home equity loans and lines of credit
 
21,996

 
137

 
25,426

 
158

Construction
 

 

 

 

Total
 
$
103,604

 
$
998

 
$
123,636

 
$
867

With an IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
56,884

 
$
1,158

 
$
58,856

 
$
1,314

Residential Home Today
 
34,105

 
855

 
38,031

 
963

Home equity loans and lines of credit
 
11,793

 
160

 
8,001

 
126

Construction
 
213

 

 

 

Total
 
$
102,995

 
$
2,173

 
$
104,888

 
$
2,403

Total impaired loans: