Document
Table of Contents


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________
FORM 10-Q
________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2016
or 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from              to             
Commission File Number 001-33390
__________________________
TFS FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
__________________________
United States of America
 
52-2054948
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
7007 Broadway Avenue
Cleveland, Ohio
 
44105
(Address of Principal Executive Offices)
 
(Zip Code)
(216) 441-6000
Registrant’s telephone number, including area code:
Not Applicable
(Former name or former address, if changed since last report)
__________________________

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
x
 
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
(do not check if a smaller reporting company)
  
Smaller Reporting Company
 
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock as of the latest practicable date.
As of August 3, 2016, there were 285,335,828 shares of the Registrant’s common stock, par value $0.01 per share, outstanding, of which 227,119,132 shares, or 79.6% of the Registrant’s common stock, were held by Third Federal Savings and Loan Association of Cleveland, MHC, the Registrant’s mutual holding company.
 


Table of Contents


TFS Financial Corporation
INDEX
 
 
Page
 
 
 
 
 
 
 
PART l – FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
Consolidated Statements of Condition
 
 
June 30, 2016 and September 30, 2015
 
 
 
 
 
 
Three and nine months ended June 30, 2016 and 2015
 
 
 
 
 
 
Three and nine months ended June 30, 2016 and 2015
 
 
 
 
 
 
Nine months ended June 30, 2016 and 2015
 
 
 
 
Consolidated Statements of Cash Flows
 
 
Nine months ended June 30, 2016 and 2015
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 


2

Table of Contents


GLOSSARY OF TERMS
TFS Financial Corporation provides the following list of acronyms and defined terms as a tool for the reader. The acronyms and defined terms identified below are used throughout the document.
AOCI:  Accumulated Other Comprehensive Income
FRS:  Board of Governors of the Federal Reserve System
ARM:  Adjustable Rate Mortgage
GAAP:  Generally Accepted Accounting Principles
ASC: Accounting Standards Codification
GVA:  General Valuation Allowances
ASU:  Accounting Standards Update
HARP:  Home Affordable Refinance Program
Association: Third Federal Savings and Loan
HPI:  Home Price Index
Association of Cleveland
IRR:  Interest Rate Risk
BAAS:  OCC Bank Accounting Advisory Series
IRS:  Internal Revenue Service
BOLI:  Bank Owned Life Insurance
IVA:  Individual Valuation Allowance
CDs:  Certificates of Deposit
LIHTC:  Low Income Housing Tax Credit
CFPB:  Consumer Financial Protection Bureau
LIP:  Loans-in-Process
CLTV:  Combined Loan-to-Value
LTV:  Loan-to-Value
Company:  TFS Financial Corporation and its
MGIC:  Mortgage Guaranty Insurance Corporation
subsidiaries
NOW:  Negotiable Order of Withdrawal
DFA:  Dodd-Frank Wall Street Reform and Consumer
OCC:  Office of the Comptroller of the Currency
Protection Act
OCI:  Other Comprehensive Income
DIF:  Depository Insurance Fund
PMI:  Private Mortgage Insurance
EaR:  Earnings at Risk
PMIC:  PMI Mortgage Insurance Co.
EPS: Earnings per Share
QTL:  Qualified Thrift Lender
ESOP:  Third Federal Employee (Associate) Stock
REMICs:  Real Estate Mortgage Investment Conduits
Ownership Plan
REIT:  Real Estate Investment Trust
EVE:  Economic Value of Equity
SVA:  Specific Valuation Allowance
FASB:  Financial Accounting Standards Board
SEC:  United States Securities and Exchange
FDIC:  Federal Deposit Insurance Corporation
Commission
FHFA:  Federal Housing Finance Agency
TDR:  Troubled Debt Restructuring
FHLB:  Federal Home Loan Bank
Third Federal Savings, MHC:  Third Federal Savings
Fannie Mae:  Federal National Mortgage Association
and Loan Association of Cleveland, MHC
FRB-Cleveland: Federal Reserve Bank of Cleveland
 
 
 




3

Table of Contents


Item 1. Financial Statements
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION (unaudited)
(In thousands, except share data)
 
June 30,
2016
 
September 30,
2015
ASSETS
 
 
 
Cash and due from banks
$
29,990

 
$
22,428

Interest-earning cash equivalents
171,323

 
132,941

Cash and cash equivalents
201,313

 
155,369

Investment securities available for sale (amortized cost $526,703 and $582,091, respectively)
530,153

 
585,053

Mortgage loans held for sale, at lower of cost or market (none measured at fair value)
346

 
116

Loans held for investment, net:
 
 
 
Mortgage loans
11,485,592

 
11,245,557

Other consumer loans
2,957

 
3,468

Deferred loan expenses, net
16,726

 
10,112

Allowance for loan losses
(64,766
)
 
(71,554
)
Loans, net
11,440,509

 
11,187,583

Mortgage loan servicing rights, net
9,213

 
9,988

Federal Home Loan Bank stock, at cost
69,853

 
69,470

Real estate owned
9,182

 
17,492

Premises, equipment, and software, net
60,835

 
57,187

Accrued interest receivable
32,603

 
32,490

Bank owned life insurance contracts
198,533

 
195,861

Other assets
71,810

 
58,277

TOTAL ASSETS
$
12,624,350

 
$
12,368,886

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits
$
8,368,900

 
$
8,285,858

Borrowed funds
2,442,892

 
2,168,627

Borrowers’ advances for insurance and taxes
48,149

 
86,292

Principal, interest, and related escrow owed on loans serviced
34,585

 
49,493

Accrued expenses and other liabilities
50,826

 
49,246

Total liabilities
10,945,352

 
10,639,516

Commitments and contingent liabilities


 


Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

 

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 286,017,531 and 290,882,379 outstanding at June 30, 2016 and September 30, 2015, respectively
3,323

 
3,323

Paid-in capital
1,714,524

 
1,707,629

Treasury stock, at cost; 46,301,219 and 41,436,371 shares at June 30, 2016 and September 30, 2015, respectively
(646,762
)
 
(548,557
)
Unallocated ESOP shares
(58,501
)
 
(61,751
)
Retained earnings—substantially restricted
682,727

 
641,791

Accumulated other comprehensive loss
(16,313
)
 
(13,065
)
Total shareholders’ equity
1,678,998

 
1,729,370

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
12,624,350

 
$
12,368,886

See accompanying notes to unaudited interim consolidated financial statements.

4

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except share and per share data)
 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
INTEREST AND DIVIDEND INCOME:
 
 
 
 
 
 
 
Loans, including fees
$
93,752

 
$
92,248

 
$
280,663

 
$
276,123

Investment securities available for sale
2,374

 
2,218

 
7,407

 
7,321

Other interest and dividend earning assets
867

 
1,206

 
2,499

 
3,611

Total interest and dividend income
96,993

 
95,672

 
290,569

 
287,055

INTEREST EXPENSE:
 
 
 
 
 
 
 
Deposits
22,543

 
23,001

 
67,333

 
70,899

Borrowed funds
7,061

 
5,082

 
20,447

 
14,009

Total interest expense
29,604

 
28,083

 
87,780

 
84,908

NET INTEREST INCOME
67,389

 
67,589

 
202,789

 
202,147

PROVISION FOR LOAN LOSSES
(3,000
)
 

 
(5,000
)
 
3,000

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
70,389

 
67,589

 
207,789

 
199,147

NON-INTEREST INCOME:
 
 
 
 
 
 
 
Fees and service charges, net of amortization
1,729

 
1,961

 
5,524

 
6,098

Net gain on the sale of loans
1,834

 
1,495

 
4,576

 
3,337

Increase in and death benefits from bank owned life insurance contracts
1,612

 
1,592

 
5,796

 
5,092

Other
933

 
1,078

 
3,032

 
3,447

Total non-interest income
6,108

 
6,126

 
18,928

 
17,974

NON-INTEREST EXPENSE:
 
 
 
 
 
 
 
Salaries and employee benefits
23,055

 
23,077

 
73,057

 
70,946

Marketing services
4,499

 
7,200

 
13,151

 
17,385

Office property, equipment and software
5,924

 
5,465

 
17,626

 
16,516

Federal insurance premium and assessments
2,393

 
3,006

 
8,216

 
8,355

State franchise tax
1,240

 
1,449

 
4,132

 
4,400

Real estate owned expense, net
1,826

 
1,653

 
5,700

 
6,988

Other operating expenses
6,039

 
5,969

 
17,068

 
18,031

Total non-interest expense
44,976

 
47,819

 
138,950

 
142,621

INCOME BEFORE INCOME TAXES
31,521

 
25,896

 
87,767

 
74,500

INCOME TAX EXPENSE
10,901

 
8,638

 
30,020

 
24,932

NET INCOME
$
20,620

 
$
17,258

 
$
57,747

 
$
49,568

Earnings per share—basic and diluted
$
0.07

 
$
0.06

 
$
0.20

 
$
0.17

Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
280,815,430

 
288,553,691

 
282,326,922

 
291,251,487

Diluted
283,011,869

 
290,759,754

 
284,602,870

 
293,444,799


See accompanying notes to unaudited interim consolidated financial statements.

5

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(In thousands)
 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
20,620

 
$
17,258

 
$
57,747

 
$
49,568

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Net change in unrealized gain (loss) on securities available for sale
1,025

 
(2,294
)
 
317

 
2,007

Net change in cash flow hedges
(2,672
)
 

 
(4,317
)
 

Change in pension obligation
251

 
123

 
752

 
370

Total other comprehensive income (loss)
(1,396
)
 
(2,171
)
 
(3,248
)
 
2,377

Total comprehensive income
$
19,224

 
$
15,087

 
$
54,499

 
$
51,945

See accompanying notes to unaudited interim consolidated financial statements.

6

Table of Contents




TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
(In thousands, except share and per share data)
 
 
 
Common
stock
 
Paid-in
capital
 
Treasury
stock
 
Unallocated
common stock
held by ESOP
 
Retained
earnings
 
Accumulated other
comprehensive
income (loss)
 
Total
shareholders’
equity
Balance at September 30, 2014
 
$
3,323

 
$
1,702,441

 
$
(379,109
)
 
$
(66,084
)
 
$
589,678

 
$
(10,792
)
 
$
1,839,457

Net income
 

 

 

 

 
49,568

 

 
49,568

Other comprehensive income, net of tax
 

 

 

 

 

 
2,377

 
2,377

ESOP shares allocated or committed to be released
 

 
1,532

 

 
3,250

 

 

 
4,782

Compensation costs for stock-based plans
 

 
5,656

 

 

 

 

 
5,656

Excess tax effect from stock-based compensation
 

 
1,239

 

 

 

 

 
1,239

Purchase of treasury stock
(8,480,500 shares)
 

 

 
(124,981
)
 

 

 

 
(124,981
)
Treasury stock allocated to restricted stock plan
 

 
(5,265
)
 
3,425

 

 
(1,399
)
 

 
(3,239
)
Dividends paid to common shareholders ($0.21 per common share)
 

 

 

 

 
(13,584
)
 

 
(13,584
)
Balance at June 30, 2015
 
$
3,323

 
$
1,705,603

 
$
(500,665
)
 
$
(62,834
)
 
$
624,263

 
$
(8,415
)
 
$
1,761,275

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2015
 
$
3,323

 
$
1,707,629

 
$
(548,557
)
 
$
(61,751
)
 
$
641,791

 
$
(13,065
)
 
$
1,729,370

Net income
 

 

 

 

 
57,747

 

 
57,747

Other comprehensive loss, net of tax
 

 

 

 

 

 
(3,248
)
 
(3,248
)
ESOP shares allocated or committed to be released
 

 
2,519

 

 
3,250

 

 

 
5,769

Compensation costs for stock-based plans
 

 
4,710

 

 

 

 

 
4,710

Excess tax effect from stock-based compensation
 

 
2,695

 

 

 

 

 
2,695

Purchase of treasury stock
(5,333,000 shares)
 

 

 
(94,649
)
 

 

 

 
(94,649
)
Treasury stock allocated to restricted stock plan
 

 
(3,029
)
 
(3,556
)
 

 

 

 
(6,585
)
Dividends paid to common shareholders ($0.30 per common share)
 

 

 

 

 
(16,811
)
 

 
(16,811
)
Balance at June 30, 2016
 
$
3,323

 
$
1,714,524

 
$
(646,762
)
 
$
(58,501
)
 
$
682,727

 
$
(16,313
)
 
$
1,678,998

See accompanying notes to unaudited interim consolidated financial statements.


7

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)
 
 
For the Nine Months Ended
 
 
June 30,
 
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net income
 
$
57,747

 
$
49,568

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
ESOP and stock-based compensation expense
 
10,479

 
10,438

Depreciation and amortization
 
14,008

 
12,534

Deferred income tax expense
 
38

 
(388
)
Provision for loan losses
 
(5,000
)
 
3,000

Net gain on the sale of loans
 
(4,576
)
 
(3,337
)
Other net losses
 
1,229

 
1,956

Principal repayments on and proceeds from sales of loans held for sale
 
12,164

 
21,077

Loans originated for sale
 
(12,118
)
 
(20,641
)
Increase in bank owned life insurance contracts
 
(3,243
)
 
(4,825
)
Net increase in interest receivable and other assets
 
(12,049
)
 
(1,490
)
Net (decrease) increase in accrued expenses and other liabilities
 
(3,878
)
 
7,971

Other
 
162

 
305

Net cash provided by operating activities
 
54,963

 
76,168

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Loans originated
 
(2,018,772
)
 
(1,940,576
)
Principal repayments on loans
 
1,619,065

 
1,452,227

Proceeds from principal repayments and maturities of:
 
 
 
 
Securities available for sale
 
110,859

 
112,983

Proceeds from sale of:
 
 
 
 
Loans
 
140,854

 
83,029

Real estate owned
 
16,898

 
19,040

Purchases of:
 
 
 
 
FHLB stock
 
(383
)
 
(29,059
)
Securities available for sale
 
(59,523
)
 
(114,462
)
Premises and equipment
 
(7,479
)
 
(3,388
)
Other
 
583

 
304

Net cash used in investing activities
 
(197,898
)
 
(419,902
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Net increase (decrease) in deposits
 
83,042

 
(191,819
)
Net decrease in borrowers' advances for insurance and taxes
 
(38,143
)
 
(32,093
)
Net decrease in principal and interest owed on loans serviced
 
(14,908
)
 
(9,730
)
Net increase in short-term borrowed funds
 
413,161

 
372,551

Proceeds from long-term borrowed funds
 
40,290

 
400,294

Repayment of long-term borrowed funds
 
(179,186
)
 
(12,404
)
Purchase of treasury shares
 
(94,676
)
 
(124,681
)
Excess tax benefit related to stock-based compensation
 
2,695

 
1,239

Acquisition of treasury shares through net settlement of stock benefit plans compensation
 
(6,585
)
 
(3,239
)
Dividends paid to common shareholders
 
(16,811
)
 
(13,584
)
Net cash provided by financing activities
 
188,879

 
386,534

NET INCREASE IN CASH AND CASH EQUIVALENTS
 
45,944

 
42,800

CASH AND CASH EQUIVALENTS—Beginning of period
 
155,369

 
181,403

CASH AND CASH EQUIVALENTS—End of period
 
$
201,313

 
$
224,203

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
Cash paid for interest on deposits
 
$
67,173

 
$
70,317

Cash paid for interest on borrowed funds
 
19,392

 
13,457

Cash paid for income taxes
 
25,782

 
15,383

SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
Transfer of loans to real estate owned
 
9,722

 
18,557

Transfer of loans from held for investment to held for sale
 
138,253

 
87,196

Treasury stock issued for stock benefit plans
 
3,029

 
6,676

See accompanying notes to unaudited interim consolidated financial statements.

8

Table of Contents


TFS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands unless otherwise indicated)
 
 
 
 
 

1.
BASIS OF PRESENTATION
TFS Financial Corporation, a federally chartered stock holding company, conducts its principal activities through its wholly owned subsidiaries. The principal line of business of the Company is retail consumer banking, including mortgage lending, deposit gathering, and, to a much lesser extent, other financial services. As of June 30, 2016, approximately 79% of the Company’s outstanding shares were owned by a federally chartered mutual holding company, Third Federal Savings and Loan Association of Cleveland, MHC. The thrift subsidiary of TFS Financial Corporation is Third Federal Savings and Loan Association of Cleveland.
The accounting and reporting policies followed by the Company conform in all material respects to U.S. GAAP and to general practices in the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the valuation of deferred tax assets, and the determination of pension obligations are particularly subject to change.
The unaudited interim consolidated financial statements were prepared without an audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial condition of the Company at June 30, 2016, and its results of operations and cash flows for the periods presented. Such adjustments are the only adjustments reflected in the unaudited interim financial statements. In accordance with SEC Regulation S-X for interim financial information, these statements do not include certain information and footnote disclosures required for complete audited financial statements. The Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2015 contains consolidated financial statements and related notes, which should be read in conjunction with the accompanying interim consolidated financial statements. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2016 or for any other period.
2.
EARNINGS PER SHARE
Basic earnings per share is the amount of earnings attributable to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings attributable to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. For purposes of computing earnings per share amounts, outstanding shares include shares held by the public, shares held by the ESOP that have been allocated to participants or committed to be released for allocation to participants, the 227,119,132 shares held by Third Federal Savings, MHC, and, for purposes of computing dilutive earnings per share, stock options and restricted stock units with a dilutive impact. Unvested shares awarded pursuant to the Company's restricted stock plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. At June 30, 2016 and 2015, respectively, the ESOP held 5,850,086 and 6,283,426 shares that were neither allocated to participants nor committed to be released to participants.

9

Table of Contents


The following is a summary of the Company's earnings per share calculations.
 
 
For the Three Months Ended June 30,
 
 
2016
 
2015
 
 
Income
 
Shares
 
Per share
amount
 
Income
 
Shares
 
Per share
amount
 
 
(Dollars in thousands, except per share data)
Net income
 
$
20,620

 
 
 
 
 
$
17,258

 
 
 
 
Less: income allocated to restricted stock units
 
184

 
 
 
 
 
145

 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
20,436

 
280,815,430

 
$
0.07

 
$
17,113

 
288,553,691

 
$
0.06

Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive potential common shares
 
 
 
2,196,439

 
 
 
 
 
2,206,063

 
 
Income available to common shareholders
 
$
20,436

 
283,011,869

 
$
0.07

 
$
17,113

 
290,759,754

 
$
0.06

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
For the Nine Months Ended June 30,
 
 
2016
 
2015
 
 
Income
 
Shares
 
Per share
amount
 
Income
 
Shares
 
Per share
amount
 
 
(Dollars in thousands, except per share data)
Net income
 
$
57,747

 
 
 
 
 
$
49,568

 
 
 
 
Less: income allocated to restricted stock units
 
545

 
 
 
 
 
424

 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
57,202

 
282,326,922

 
$
0.20

 
$
49,144

 
291,251,487

 
$
0.17

Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive potential common shares
 
 
 
2,275,948

 
 
 
 
 
2,193,312

 
 
Income available to common shareholders
 
$
57,202

 
284,602,870

 
$
0.20

 
$
49,144

 
293,444,799

 
$
0.17

The following is a summary of outstanding stock options and restricted stock units that are excluded from the computation of diluted earnings per share because their inclusion would be anti-dilutive.
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Options to purchase shares
393,500

 
1,359,000

 
393,500

 
1,391,400

3.
INVESTMENT SECURITIES
Investments available for sale are summarized as follows:
 
 
June 30, 2016
 
 
Amortized
Cost
 
Gross
Unrealized
 
Fair
Value
 
 
Gains
 
Losses
 
REMICs
 
$
517,360

 
$
3,222

 
$
(493
)
 
$
520,089

Fannie Mae certificates
 
9,343

 
721

 

 
10,064

Total
 
$
526,703

 
$
3,943

 
$
(493
)
 
$
530,153

    

10

Table of Contents


 
 
September 30, 2015
 
 
Amortized
Cost
 
Gross
Unrealized
 
Fair
Value
 
 
Gains
 
Losses
 
U.S. government and agency obligations
 
$
2,000

 
$
2

 
$

 
$
2,002

REMICs
 
570,194

 
3,135

 
(878
)
 
572,451

Fannie Mae certificates
 
9,897

 
703

 

 
10,600

Total
 
$
582,091

 
$
3,840

 
$
(878
)
 
$
585,053


Gross unrealized losses and the estimated fair value of REMICs, aggregated by the length of time the securities have been in a continuous loss position, at June 30, 2016 and September 30, 2015, were as follows:
 
June 30, 2016
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Available for sale—
 
 
 
 
 
 
 
 
 
 
 
  REMICs
$
44,748

 
$
102

 
$
70,018

 
$
391

 
$
114,766

 
$
493

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Available for sale—
 
 
 
 
 
 
 
 

 

  REMICs
$
86,754

 
$
299

 
$
80,639

 
$
579

 
$
167,393

 
$
878


 
 
 
 
 
 
 
 
 
 
 
The unrealized losses on investment securities were attributable to interest rate increases. The contractual terms of U.S. government and agency obligations do not permit the issuer to settle the security at a price less than the par value of the investment. The contractual cash flows of mortgage-backed securities are guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae. REMICs are issued by or backed by securities issued by these governmental agencies. It is expected that the securities would not be settled at a price substantially less than the amortized cost of the investment. The U.S. Treasury Department established financing agreements in 2008 to ensure Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.
Since the decline in value is attributable to changes in interest rates and not credit quality and because the Association has neither the intent to sell the securities nor is it more likely than not the Association will be required to sell the securities for the time periods necessary to recover the amortized cost, these investments are not considered other-than-temporarily impaired. At June 30, 2016, the Association did not have U.S. government and agency obligations available for sale. At September 30, 2015, the amortized cost and fair value of U.S. government and agency obligations, then categorized as due within one year, were $2,000 and $2,002, respectively.

11

Table of Contents


4.
LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans held for investment consist of the following:
 
 
June 30,
2016
 
September 30,
2015
Real estate loans:
 
 
 
 
Residential Core
 
$
9,790,721

 
$
9,462,939

Residential Home Today
 
125,547

 
135,746

Home equity loans and lines of credit
 
1,548,181

 
1,625,239

Construction
 
56,776

 
55,421

Real estate loans
 
11,521,225

 
11,279,345

Other consumer loans
 
2,957

 
3,468

Add (deduct):
 
 
 
 
Deferred loan expenses, net
 
16,726

 
10,112

Loans in process
 
(35,633
)
 
(33,788
)
Allowance for loan losses
 
(64,766
)
 
(71,554
)
Loans held for investment, net
 
$
11,440,509

 
$
11,187,583

At June 30, 2016 and September 30, 2015, respectively, $346 and $116 of loans were classified as mortgage loans held for sale.
A large concentration of the Company’s lending is in Ohio and Florida. As of June 30, 2016 and September 30, 2015, the percentage of total residential Core and Home Today loans held in Ohio were 60% and 63%, respectively, and the percentages held in Florida were 16% and 17%, respectively. As of June 30, 2016 and September 30, 2015, home equity loans and lines of credit were concentrated in Ohio (39% as of both dates), Florida (25% and 26%, respectively), and California (14% and 13%, respectively).
Home Today began as an affordable housing program targeted to benefit low- and moderate-income home buyers. Through this program the Association provided the majority of loans to borrowers who would not otherwise qualify for the Association’s loan products, generally because of low credit scores. Although the credit profiles of borrowers in the Home Today program might be described as sub-prime, Home Today loans generally contain the same features as loans offered to our Core borrowers. Borrowers with a Home Today loan complete financial management education and counseling and were referred to the Association by a sponsoring organization with which the Association partnered as part of the program. Because the Association applied less stringent underwriting and credit standards to the majority of Home Today loans, loans originated under the program have greater credit risk than its traditional residential real estate mortgage loans in the residential Core portfolio. Effective March 27, 2009, the Home Today underwriting guidelines were changed to be substantially the same as the Association’s traditional first mortgage product and the program focused on financial education and down payment assistance. The majority of loans in this program were originated prior to that date. As of June 30, 2016 and September 30, 2015, the principal balance of Home Today loans originated prior to March 27, 2009 was $121,839 and $132,762, respectively. The Association does not offer, and has not offered, loan products frequently considered to be designed to target sub-prime borrowers containing features such as higher fees or higher rates, negative amortization, a loan-to-value ratio greater than 100%, or pay option adjustable-rate mortgages.

12

Table of Contents


An age analysis of the recorded investment in loan receivables that are past due at June 30, 2016 and September 30, 2015 is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due. Balances are adjusted for deferred loan fees or expenses and any applicable loans-in-process.
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days or
More Past
Due
 
Total Past
Due
 
Current
 
Total
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Core
$
5,865

 
$
4,203

 
$
16,794

 
$
26,862

 
$
9,771,998

 
$
9,798,860

Residential Home Today
4,600

 
2,415

 
7,551

 
14,566

 
109,417

 
123,983

Home equity loans and lines of credit
4,513

 
1,722

 
5,494

 
11,729

 
1,546,910

 
1,558,639

Construction

 

 

 

 
20,836

 
20,836

Total real estate loans
14,978

 
8,340

 
29,839

 
53,157

 
11,449,161

 
11,502,318

Other consumer loans

 

 

 

 
2,957

 
2,957

Total
$
14,978

 
$
8,340

 
$
29,839

 
$
53,157

 
$
11,452,118

 
$
11,505,275

 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days or
More Past
Due
 
Total Past
Due
 
Current
 
Total
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Core
8,242

 
$
4,323

 
$
23,306

 
$
35,871

 
$
9,430,189

 
$
9,466,060

Residential Home Today
5,866

 
2,507

 
9,068

 
17,441

 
116,535

 
133,976

Home equity loans and lines of credit
5,012

 
1,162

 
5,575

 
11,749

 
1,622,683

 
1,634,432

Construction

 

 
427

 
427

 
20,774

 
21,201

Total real estate loans
19,120

 
7,992

 
38,376

 
65,488

 
11,190,181

 
11,255,669

Other consumer loans

 

 

 

 
3,468

 
3,468

Total
$
19,120

 
$
7,992

 
$
38,376

 
$
65,488

 
$
11,193,649

 
$
11,259,137

At June 30, 2016 and September 30, 2015, real estate loans include $22,167 and $28,864, respectively, of loans that were in the process of foreclosure.
Loans are placed in non-accrual status when they are contractually 90 days or more past due. Loans restructured in TDRs that were in non-accrual status prior to the restructurings remain in non-accrual status for a minimum of six months after restructuring. Additionally, home equity loans and lines of credit where the customer has a severely delinquent first mortgage loan and loans in Chapter 7 bankruptcy status where all borrowers have filed, and not reaffirmed or been dismissed, are placed in non-accrual status.
The recorded investment of loan receivables in non-accrual status is summarized in the following table. Balances are adjusted for deferred loan fees or expenses.
 
June 30,
2016
 
September 30,
2015
Real estate loans:
 
 
 
Residential Core
$
52,792

 
$
62,293

Residential Home Today
20,359

 
22,556

Home equity loans and lines of credit
19,415

 
21,514

Construction

 
427

Total non-accrual loans
$
92,566

 
$
106,790


13

Table of Contents


At June 30, 2016 and September 30, 2015, respectively, the recorded investment in non-accrual loans includes $62,727 and $68,415, which are performing according to the terms of their agreement, of which $41,175 and $45,575 are loans in Chapter 7 bankruptcy status primarily where all borrowers have filed, and have not reaffirmed or been dismissed.
Interest on loans in accrual status, including certain loans individually reviewed for impairment, is recognized in interest income as it accrues, on a daily basis. Accrued interest on loans in non-accrual status is reversed by a charge to interest income and income is subsequently recognized only to the extent cash payments are received. Cash payments on loans in non-accrual status are applied to the oldest scheduled, unpaid payment first. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized. A non-accrual loan is generally returned to accrual status when contractual payments are less than 90 days past due. However, a loan may remain in non-accrual status when collectability is uncertain, such as a TDR that has not met minimum payment requirements, a loan with a partial charge-off, an equity loan or line of credit with a delinquent first mortgage greater than 90 days, or a loan in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. The number of days past due is determined by the number of scheduled payments that remain unpaid, assuming a period of 30 days between each scheduled payment.
The recorded investment in loan receivables at June 30, 2016 and September 30, 2015 is summarized in the following table. The table provides details of the recorded balances according to the method of evaluation used for determining the allowance for loan losses, distinguishing between determinations made by evaluating individual loans and determinations made by evaluating groups of loans not individually evaluated. Balances of recorded investments are adjusted for deferred loan fees or expenses and any applicable loans-in-process.
 
 
June 30, 2016
 
September 30, 2015
 
 
Individually
 
Collectively
 
Total
 
Individually
 
Collectively
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
109,988

 
$
9,688,872

 
$
9,798,860

 
$
119,588

 
$
9,346,472

 
$
9,466,060

Residential Home Today
 
52,879

 
71,104

 
123,983

 
58,046

 
75,930

 
133,976

Home equity loans and lines of credit
 
34,682

 
1,523,957

 
1,558,639

 
34,112

 
1,600,320

 
1,634,432

Construction
 

 
20,836

 
20,836

 
426

 
20,775

 
21,201

Total real estate loans
 
197,549

 
11,304,769

 
11,502,318

 
212,172

 
11,043,497

 
11,255,669

Other consumer loans
 

 
2,957

 
2,957

 

 
3,468

 
3,468

Total
 
$
197,549

 
$
11,307,726

 
$
11,505,275

 
$
212,172

 
$
11,046,965

 
$
11,259,137

An analysis of the allowance for loan losses at June 30, 2016 and September 30, 2015 is summarized in the following table. The analysis provides details of the allowance for loan losses according to the method of evaluation, distinguishing between allowances for loan losses determined by evaluating individual loans and allowances for loan losses determined by evaluating groups of loans collectively.
 
 
June 30, 2016
 
September 30, 2015
 
 
Individually
 
Collectively
 
Total
 
Individually
 
Collectively
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
8,964

 
$
8,305

 
$
17,269

 
$
9,354

 
$
13,242

 
$
22,596

Residential Home Today
 
3,770

 
5,051

 
8,821

 
4,166

 
5,831

 
9,997

Home equity loans and lines of credit
 
667

 
38,000

 
38,667

 
772

 
38,154

 
38,926

Construction
 

 
9

 
9

 
26

 
9

 
35

Total
 
$
13,401

 
$
51,365

 
$
64,766

 
$
14,318

 
$
57,236

 
$
71,554

At June 30, 2016 and September 30, 2015, individually evaluated loans that required an allowance were comprised only of loans evaluated for impairment based on the present value of cash flows, such as performing TDRs, and loans with a further deterioration in the fair value of collateral not yet identified as uncollectible. All other individually evaluated loans received a charge-off, if applicable.

14

Table of Contents


Because many variables are considered in determining the appropriate level of general valuation allowances, directional changes in individual considerations do not always align with the directional change in the balance of a particular component of the general valuation allowance. At June 30, 2016 and September 30, 2015, respectively, allowances on individually reviewed loans evaluated for impairment based on the present value of cash flows, such as performing TDRs, were $13,390 and $14,117.
Residential Core mortgage loans represent the largest portion of the residential real estate portfolio. The Company believes overall credit risk is low based on the nature, composition, collateral, products, lien position and performance of the portfolio. The portfolio does not include loan types or structures that have historically experienced severe performance problems at other financial institutions (sub-prime, no documentation or pay option adjustable rate mortgages).
As described earlier in this footnote, Home Today loans have greater credit risk than traditional residential real estate mortgage loans. At June 30, 2016 and September 30, 2015, respectively, approximately 28% and 34% of Home Today loans include private mortgage insurance coverage. The majority of the coverage on these loans was provided by PMI Mortgage Insurance Co., which was seized by the Arizona Department of Insurance and currently pays all claim payments at 71.5%. Appropriate adjustments have been made to the Association’s affected valuation allowances and charge-offs, and estimated loss severity factors were adjusted accordingly for loans evaluated collectively. The amount of loans in the Association's total residential portfolio covered by mortgage insurance provided by PMIC as of June 30, 2016 and September 30, 2015, respectively, was $102,797 and $132,857, of which $94,461 and $122,025 was current. The amount of loans in the Association's owned portfolio covered by mortgage insurance provided by Mortgage Guaranty Insurance Corporation as of June 30, 2016 and September 30, 2015, respectively, was $46,678 and $56,898 of which $46,022 and $56,295 was current. As of June 30, 2016, MGIC's long-term debt rating, as published by the major credit rating agencies, did not meet the requirements to qualify as "high credit quality"; however, MGIC continues to make claims payments in accordance with its contractual obligations and the Association has not increased its estimated loss severity factors related to MGIC's claim paying ability. No other loans were covered by mortgage insurers that were deferring claim payments or which were assessed as being non-investment grade.
Home equity loans and lines of credit represent a significant portion of the residential real estate portfolio, primarily comprised of home equity lines of credit. Post-origination deterioration in economic and housing market conditions may impact a borrower's ability to afford the higher payments required during the end of draw repayment period that follows the period of interest only payments on home equity lines of credit originated prior to 2012 or the ability to secure alternative financing. Beginning in February 2013, the terms on new home equity lines of credit included monthly principal and interest payments throughout the entire term to minimize the potential payment differential between the during draw and after draw periods.
The Association originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Association’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent amortizing loan without the expense of a second closing. The Association offers construction/permanent loans with fixed or adjustable rates, and a current maximum loan-to-completed-appraised value ratio of 85%.
Other consumer loans are comprised of loans secured by certificate of deposit accounts, which are fully recoverable in the event of non-payment.
For all classes of loans, a loan is considered impaired when, based on current information and events, it is probable that the Association will be unable to collect the scheduled payments of principal and interest according to the contractual terms of the loan agreement. Factors considered in determining that a loan is impaired may include the deteriorating financial condition of the borrower indicated by missed or delinquent payments, a pending legal action, such as bankruptcy or foreclosure, or the absence of adequate security for the loan.

15

Table of Contents


The recorded investment and the unpaid principal balance of impaired loans, including those reported as TDRs, as of June 30, 2016 and September 30, 2015 are summarized as follows. Balances of recorded investments are adjusted for deferred loan fees or expenses.
 
 
June 30, 2016
 
September 30, 2015
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related IVA recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
55,439

 
$
74,220

 
$

 
$
62,177

 
$
80,622

 
$

Residential Home Today
 
20,214

 
45,270

 

 
23,038

 
50,256

 

Home equity loans and lines of credit
 
20,222

 
29,686

 

 
23,046

 
32,312

 

Construction
 

 

 

 

 

 

Total
 
$
95,875

 
$
149,176

 
$

 
$
108,261

 
$
163,190

 
$

With an IVA recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
54,549

 
$
55,266

 
$
8,964

 
$
57,411

 
$
58,224

 
$
9,354

Residential Home Today
 
32,665

 
33,083

 
3,770

 
35,008

 
35,479

 
4,166

Home equity loans and lines of credit
 
14,460

 
14,472

 
667

 
11,066

 
11,034

 
772

Construction
 

 

 

 
426

 
572

 
26

Total
 
$
101,674

 
$
102,821

 
$
13,401

 
$
103,911

 
$
105,309

 
$
14,318

Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Core
 
$
109,988

 
$
129,486

 
$
8,964

 
$
119,588

 
$
138,846

 
$
9,354

Residential Home Today
 
52,879

 
78,353

 
3,770

 
58,046

 
85,735

 
4,166

Home equity loans and lines of credit
 
34,682

 
44,158

 
667

 
34,112

 
43,346

 
772

Construction
 

 

 

 
426

 
572

 
26

Total
 
$
197,549

 
$
251,997

 
$
13,401

 
$
212,172

 
$
268,499

 
$
14,318

At June 30, 2016 and September 30, 2015, respectively, the recorded investment in impaired loans includes $171,890 and $178,259 of loans restructured in TDRs of which $13,233 and $14,971 were 90 days or more past due.


16

Table of Contents


The average recorded investment in impaired loans and the amount of interest income recognized during the period that the loans were impaired are summarized below.
 
 
For the Three Months Ended June 30,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
56,115

 
$
303

 
$
67,486

 
$
384

Residential Home Today
 
20,712

 
71

 
25,748

 
70

Home equity loans and lines of credit
 
20,584

 
70

 
23,745

 
66

Construction
 

 

 

 

Total
 
$
97,411

 
$
444

 
$
116,979

 
$
520

With an IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
55,453

 
$
544

 
$
58,837

 
$
640

Residential Home Today
 
32,933

 
412

 
36,460

 
465

Home equity loans and lines of credit
 
13,490

 
93

 
9,122

 
71

Construction
 

 

 
214

 
5

Total
 
$
101,876

 
$
1,049

 
$
104,633

 
$
1,181

Total impaired loans:
 
 
 
 
 
 
 
 
Residential Core
 
$
111,568

 
$
847

 
$
126,323

 
$
1,024

Residential Home Today
 
53,645

 
483

 
62,208

 
535

Home equity loans and lines of credit
 
34,074

 
163

 
32,867

 
137

Construction
 

 

 
214

 
5

Total
 
$
199,287

 
$
1,493

 
$
221,612

 
$
1,701

 
 
 
 
 
 
 
 
 

 
 
For the Nine Months Ended June 30,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
58,808

 
$
949

 
$
69,370

 
$
970

Residential Home Today
 
21,626

 
286

 
26,539

 
193

Home equity loans and lines of credit
 
21,634

 
207

 
24,937

 
224

Construction
 

 

 

 

Total
 
$
102,068

 
$
1,442

 
$
120,846

 
$
1,387

With an IVA recorded:
 
 
 
 
 
 
 
 
Residential Core
 
$
55,980

 
$
1,702

 
$
58,860

 
$
1,954

Residential Home Today
 
33,837

 
1,267

 
37,561

 
1,428

Home equity loans and lines of credit
 
12,763

 
253

 
8,993

 
197

Construction
 
213

 

 
214

 
5

Total
 
$
102,793

 
$
3,222

 
$
105,628

 
$
3,584

Total impaired loans:
 
 
 
 
 
 
 
 
Residential Core
 
$
114,788

 
$
2,651

 
$
128,230

 
$
2,924

Residential Home Today
 
55,463

 
1,553

 
64,100

 
1,621

Home equity loans and lines of credit
 
34,397

 
460