tcx20140930_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

  

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2014

 

OR

 

  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to          

 

Commission file number 1-32600

 

TUCOWS INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

  

23-2707366

(State or Other Jurisdiction of

  

(I.R.S. Employer

Incorporation or Organization)

  

Identification No.)

 

96 Mowat Avenue,

Toronto, Ontario M6K 3M1, Canada

(Address of Principal Executive Offices) (Zip Code)

 

(416) 535-0123

(Registrant's Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:  Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T §232.405 of this chapter during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐

  

Accelerated filer ☐

  

  

  

Non-accelerated filer ☐

  

Smaller reporting company ☒

(Do not check if a smaller reporting company)

  

  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):  Yes ☐  No ☒

 

As of November 12, 2014, there were 11,302,843 outstanding shares of common stock, no par value, of the registrant. 

 

 
 

 

 
TUCOWS INC.

Form 10-Q Quarterly Report

INDEX

 

PART I

FINANCIAL INFORMATION

  

  

  

Item 1.

Consolidated Financial Statements

1

  

  

  

  

Consolidated Balance Sheets (unaudited) as of September 30, 2014 and December 31, 2013

1

  

  

  

  

Consolidated Statements of Operations and Comprehensive Income (unaudited) for the three and nine months ended September 30, 2014 and 2013

2

  

  

  

  

Consolidated Statements of Cash Flows (unaudited) for the three and nine months ended September 30, 2014 and 2013

3

  

  

  

  

Notes to Consolidated Financial Statements (unaudited)

4

  

  

  

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

  

  

  

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

  

  

  

Item 4.

Controls and Procedures

39

  

  

  

PART II

OTHER INFORMATION

  

  

  

Item 1.

Legal Proceedings

40

  

  

  

Item 1A.

Risk Factors

40

  

  

  

Item 4.

Mine Safety Disclosures

40

  

  

  

Item 6.

Exhibits

41

  

  

  

Signatures   

42

 

TRADEMARKS, TRADE NAMES AND SERVICE MARKS

 

 

Tucows®, EPAG®, Hover®, OpenSRS®, Platypus®, Ting® and YummyNames® are registered trademarks of Tucows Inc. or its subsidiaries. Other service marks, trademarks and trade names of Tucows Inc. or its subsidiaries may be used in this Quarterly Report on Form 10-Q (this “Quarterly Report”). All other service marks, trademarks and trade names referred to in this Quarterly Report are the property of their respective owners. Solely for convenience, any trademarks referred to in this Quarterly Report may appear without the ® or TM symbol, but such references are not intended to indicate, in any way, that we or the owner of such trademark, as applicable, will not assert, to the fullest extent under applicable law, our or its rights, or the right of the applicable licensor, to these trademarks.

 


 

 
 

 

 

 

PART I.

FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Tucows Inc.

Consolidated Balance Sheets

(Dollar amounts in U.S. dollars)

   

September 30,

   

December 31,

 
   

2014

   

2013

 
   

(unaudited)

         

Assets

               
                 

Current assets:

               

Cash and cash equivalents

  $ 13,589,246     $ 12,418,888  

Accounts receivable, net of allowance for doubtful accounts of $127,330 as of September 30, 2014 and $91,226 as of December 31, 2013

    6,914,690       5,305,403  

Inventory

    391,026       309,686  

Prepaid expenses and deposits

    4,322,231       4,309,039  

Prepaid domain name registry and ancillary services fees, current portion

    45,985,103       44,209,591  

Deferred tax asset, current portion (note 7)

    1,874,824       1,081,526  

Income taxes recoverable

    526,534       475,889  

Total current assets

    73,603,654       68,110,022  
                 

Prepaid domain name registry and ancillary services fees, long-term portion

    11,911,238       11,838,579  

Property and equipment

    1,742,305       1,757,836  

Deferred tax asset, long-term portion (note 7)

    5,569,900       5,370,037  

Intangible assets (note 5)

    14,261,216       15,403,228  

Goodwill

    18,873,127       18,873,127  

Total assets

  $ 125,961,440     $ 121,352,829  
                 
                 

Liabilities and Stockholders' Equity

               
                 

Current liabilities:

               

Accounts payable

  $ 3,574,165     $ 2,361,481  

Accrued liabilities

    4,957,900       3,913,034  

Customer deposits

    4,069,332       4,500,946  

Derivative instrument liability, (note 4)

    762,053       491,098  

Loan payable (note 6)

    -       6,300,000  

Deferred revenue, current portion

    57,182,978       54,379,719  

Accreditation fees payable, current portion

    484,989       473,811  

Income taxes payable (note 7)

    179,007       1,024,004  

Total current liabilities

    71,210,424       73,444,093  
                 

Deferred revenue, long-term portion

    15,795,206       15,638,517  

Accreditation fees payable, long-term portion

    130,166       135,522  

Deferred rent, long-term portion

    90,191       75,979  

Deferred tax liability, long-term portion (note 7)

    5,092,000       5,141,500  
                 

Stockholders' equity (note 11)

               

Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding

    -       -  

Common stock - no par value, 250,000,000 shares authorized;11,301,891 shares issued and outstanding as of September 30, 2014 and 10,907,063 shares issued and outstanding as of December 31, 2013

    13,984,072       11,859,267  

Additional paid-in capital

    28,883,823       28,632,311  

Deficit

    (8,814,453 )     (13,329,379 )

Accumulated other comprehensive income (loss)

    (409,989 )     (244,981 )

Total stockholders' equity

    33,643,453       26,917,218  

Total liabilities and stockholders' equity

  $ 125,961,440     $ 121,352,829  
                 

Commitments and contingencies (note 10)

               

Subsequent events (note 14)

               

 

See accompanying notes to unaudited consolidated financial statements

 

 
1

 

 

Tucows Inc.

Consolidated Statements of Operations and Comprehensive Income

(Dollar amounts in U.S. dollars)

(unaudited)

 

 

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 
                                 

Net revenues (note 9)

  $ 38,874,183     $ 35,637,085     $ 108,864,578     $ 96,795,464  
                                 

Cost of revenues (note 9):

                               

Cost of revenues

    25,985,875       24,268,961       75,038,518       69,354,366  

Network expenses (*)

    1,139,515       1,192,450       3,427,856       3,716,471  

Depreciation of property and equipment

    172,019       164,283       528,956       452,711  

Amortization of intangible assets (note 5)

    -       11,970       -       83,790  

Total cost of revenues

    27,297,409       25,637,664       78,995,330       73,607,338  
                                 

Gross profit

    11,576,774       9,999,421       29,869,248       23,188,126  
                                 

Expenses:

                               

Sales and marketing (*)

    3,593,486       2,998,419       11,377,701       8,792,091  

Technical operations and development (*)

    1,041,136       1,215,327       3,238,566       3,097,294  

General and administrative (*)

    2,639,868       1,869,668       6,293,987       5,266,997  

Depreciation of property and equipment

    58,685       52,972       167,527       158,833  

Amortization of intangible assets (note 5)

    107,230       219,030       545,290       657,090  

Impairment of indefinite life intangible assets (note 5)

    -       -       577,145       -  

Loss on currency forward contracts (note 4)

    237,985       (28,068 )     885,901       353,209  

Total expenses

    7,678,390       6,327,348       23,086,117       18,325,514  
                                 

Income from operations

    3,898,384       3,672,073       6,783,131       4,862,612  
                                 

Other income (expense):

                               

Interest expense, net

    (63,498 )     (78,966 )     (206,679 )     (271,756 )

Total other income (expense)

    (63,498 )     (78,966 )     (206,679 )     (271,756 )
                                 

Income before provision for income taxes

    3,834,886       3,593,107       6,576,452       4,590,856  
                                 

Provision for income taxes (note 7)

    1,143,981       999,747       2,061,526       1,333,287  
                                 

Net income

    2,690,905       2,593,360       4,514,926       3,257,569  
                                 

Other comprehensive income (loss), net of tax

                               

Gain (loss) on hedging activities

    (437,519 )     402,026       (602,901 )     (71,629 )

Net amount reclassified to earnings

    57,701       92,308       437,893       119,237  
                                 

Other comprehensive income (loss) net of tax of $(197,852) and $257,505 for the three months ended September 30, 2014 and September 30, 2013, and $(85,955) and $24,800 for the nine months ended September 30, 2014 and September 30, 2013

    (379,818 )     494,334       (165,008 )     47,608  

Comprehensive income for the period

  $ 2,311,087     $ 3,087,694     $ 4,349,918     $ 3,305,177  
                                 
                                 

Basic earnings per common share (note 8)

  $ 0.24     $ 0.24     $ 0.40     $ 0.32  
                                 

Shares used in computing basic earnings per common share (note 8)

    11,321,175       10,795,896       11,190,684       10,322,469  
                                 

Diluted earnings per common share (note 8)

  $ 0.23     $ 0.23     $ 0.39     $ 0.29  
                                 

Shares used in computing diluted earnings per common share (note 8)

    11,787,749       11,409,975       11,718,910       11,187,308  
                                 

(*) Stock-based compensation has been included in operating expenses as follows:

                               

Network expenses

  $ 6,600     $ 8,755     $ 22,397     $ 22,813  

Sales and marketing

  $ 37,637     $ 32,681     $ 104,440     $ 93,000  

Technical operations and development

  $ 22,716     $ 21,549     $ 59,368     $ 57,166  

General and administrative

  $ 163,759     $ 99,801     $ 230,841     $ 155,904  

 

See accompanying notes to consolidated financial statements 

 

 
2

 

 

Tucows Inc.

Consolidated Statements of Cash Flows

(Dollar amounts in U.S. dollars)

(unaudited)

 

    Three months ended September 30,     Nine months ended September 30,  
   

2014

   

2013

   

2014

   

2013

 

Cash provided by:

                               

Operating activities:

                               

Net income for the period

  $ 2,690,905     $ 2,593,360     $ 4,514,926     $ 3,257,569  

Items not involving cash:

                               

Depreciation of property and equipment

    230,704       217,255       696,483       611,544  

Amortization of intangible assets

    107,230       231,000       545,290       740,880  

Impairment of indefinite life intangible asset

    -       -       577,145       -  

Deferred income taxes recovery

    (49,214 )     (99,786 )     (807,691 )     (78,103 )

Excess tax benefits from share-based compensation expense

    168,346       (1,056,014 )     (250,555 )     (1,056,014 )

Amortization of deferred rent

    1,832       7,872       14,212       17,748  

Disposal of domain names

    10,708       8,923       19,577       44,292  

Loss (gain) on change in the fair value of forward contracts

    125,305       (204,341 )     19,991       361,646  

Stock-based compensation

    230,712       162,786       417,046       328,883  

Change in non-cash operating working capital:

                               

Accounts receivable

    4,440       758,089       (1,609,287 )     (456,201 )

Inventory

    90,114       (150,686 )     (81,340 )     248,994  

Prepaid expenses and deposits

    613,342       543,111       (13,192 )     840,006  

Prepaid domain name registry and ancillary services fees

    573,727       1,038,268       (1,848,171 )     (344,719 )

Income taxes recoverable

    (227,558 )     980,969       (794,101 )     1,087,333  

Accounts payable

    326,610       92,473       1,130,552       700,194  

Accrued liabilities

    1,214,237       163,300       1,044,866       664,984  

Customer deposits

    (418,539 )     (595,776 )     (431,614 )     (883,346 )

Deferred revenue

    (656,430 )     (986,779 )     2,959,948       989,957  

Accreditation fees payable

    (22,510 )     (39,835 )     5,822       (23,918 )

Net cash (used in) / provided by operating activities

    5,013,961       3,664,189       6,109,907       7,051,729  
                                 

Financing activities:

                               

Proceeds received on exercise of stock options

    343,953       1,136,061       1,385,816       1,454,255  

Excess tax benefits from share-based compensation expense

    741,512       1,056,014       1,755,312       1,056,014  

Repurchase of common stock

    (1,099,571 )     -       (1,181,857 )     (6,537,616 )

Proceeds received on loan payable

    -       -       -       5,200,000  

Repayment of loan payable

    (5,358,333 )     (600,000 )     (6,300,000 )     (2,000,000 )

Net cash provided by / (used in) financing activities

    (5,372,439 )     1,592,075       (4,340,729 )     (827,347 )
                                 

Investing activities:

                               

Additions to property and equipment

    (216,794 )     (171,442 )     (598,820 )     (1,090,113 )

Net cash used in investing activities

    (216,794 )     (171,442 )     (598,820 )     (1,090,113 )
                                 

Increase (decrease) in cash and cash equivalents

    (575,272 )     5,084,822       1,170,358       5,134,269  
                                 

Cash and cash equivalents, beginning of period

    14,164,518       6,465,126       12,418,888       6,415,679  

Cash and cash equivalents, end of period

  $ 13,589,246     $ 11,549,948     $ 13,589,246     $ 11,549,948  
                                 
                                 
                                 

Supplemental cash flow information:

                               

Interest paid

  $ 64,248     $ 92,610     $ 207,634     $ 289,483  

Income taxes paid, net

  $ 469,248     $ (46,057 )   $ 1,724,976     $ 141,256  
                                 

Supplementary disclosure of non-cash investing and financing activities:

                               

Property and equipment acquired during the period not yet paid for

  $ 82,132     $ 99,060     $ 82,132     $ 99,060  

 

See accompanying notes to unaudited consolidated financial statements

  

 
3

 

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION OF THE COMPANY:

 

Tucows Inc., a Pennsylvania corporation (referred to throughout this report as the “Company”, “Tucows”, “we”, “us” or through similar expressions), together with our consolidated subsidiaries, is a global distributor of Internet services, including domain name registration, security and identity products through digital certificates, email and mobile telephony services on both a wholesale and retail basis.

 

We were incorporated under the laws of the Commonwealth of Pennsylvania in November 1992 under the name Infonautics, Inc. In August 2001, we completed our acquisition of Tucows Inc., a Delaware corporation, and we changed our name from Infonautics, Inc. to Tucows Inc. Our principal executive office is located in Toronto, Ontario and we have other offices in the Netherlands, Germany and the United States. Our common stock is listed on NASDAQ under the symbol “TCX” and on the Toronto Stock Exchange under the symbol “TC”.

 

2. BASIS OF PRESENTATION:

 

The accompanying unaudited interim consolidated balance sheets, and the related consolidated statements of operations and comprehensive income and cash flows reflect all adjustments, consisting of normal recurring adjustments, that are, in the opinion of management, necessary for a fair presentation of the financial position of Tucows and its subsidiaries as at September 30, 2014 and the results of operations and cash flows for the interim periods ended September 30, 2014 and 2013. The results of operations presented in this Quarterly Report on Form 10-Q are not necessarily indicative of the results of operations that may be expected for future periods.

 

The accompanying unaudited interim consolidated financial statements have been prepared by Tucows in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosure normally included in the Company's annual audited consolidated financial statements and accompanying notes have been condensed or omitted. These interim consolidated financial statements and accompanying notes follow the same accounting policies and methods of application used in the annual financial statements and should be read in conjunction with the Company's audited consolidated financial statements and notes thereto for the year ended December 31, 2013 included in Tucows' 2013 Annual Report on Form 10-K filed with the SEC on March 18, 2014.

 

There have been no material changes to our significant accounting policies during the three and nine months ended September 30, 2014 as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

For purposes of clarification, significant accounting policies regarding revenue recognition and derivative financial instruments are included below:

 

(a) Revenue recognition

 

The Company’s revenues are derived from domain name registration fees on both a wholesale and retail basis, the sale of domain names, the provisioning of other Internet services and advertising and other revenue. Amounts received in advance of meeting the revenue recognition criteria described below are recorded as deferred revenue.

 

The Company earns registration fees in connection with each new, renewed and transferred-in registration and from providing provisioning of other Internet services to resellers and registrars on a monthly basis. Service has been provided in connection with registration fees once the Company has confirmed that the requested domain name has been appropriately recorded in the registry under contractual performance standards.

 

Domain names are generally purchased for terms of one to ten years. Registration fees charged for domain name registration and provisioning services are recognized on a straight-line basis over the life of the contracted term. Other Internet services that are provisioned for annual periods or longer, are recognized on a straight-line basis over the life of the contracted term. Other Internet services that are provisioned on a monthly basis are recognized as services are provided.

 

For arrangements with multiple deliverables, the Company allocates revenue to each deliverable if the delivered item(s) has value to the customer on a standalone basis and, if the arrangement includes a general right of return relative to the delivered item, delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company. The fair value of the selling price for a deliverable is determined using a hierarchy of (1) Company specific objective and reliable evidence, then (2) third-party evidence, then (3) best estimate of selling price. The Company allocates any arrangement fee to each of the elements based on their relative selling prices.

 

 
4

 

 

Revenue generated from the sale of domain names, earned from transferring the rights to domain names under the Company’s control, are recognized once the rights have been transferred and payment has been received in full.

 

The Company derives revenues from the provisioning of mobile phone services through its Ting website. These revenues are recognized once services have been provided. Revenues for wireless services are billed based on the actual amount of monthly services utilized by each customer during their billing cycle on a postpaid basis. The Company’s billing cycle for each customer is computed based on the customer’s activation date. As a result, the Company estimates the amount of revenues earned but not billed from the end of each billing cycle to the end of each reporting period. In addition, revenues associated with the sale of wireless devices and accessories to subscribers is recognized when title and risk of loss is transferred to the subscriber and shipment has occurred. Incentive marketing credits given to customers are recorded as a reduction of revenue.

 

Advertising revenue includes revenue derived from cost-per-action advertising links we display on third party websites who provide syndicated pay-per-click advertising on OpenSRS Domain Expiry Stream domains and the Company’s Portfolio domains. In addition, the Company uses third party partners to derive pay-perclick advertising revenue on the Tucows.com website. Advertising revenue is recognized on a monthly basis based on the number of cost-per-action services that were provided in the month.

 

In those cases where payment is not received at the time of sale, additional conditions for recognition of revenue are that the collection of the related accounts receivable is reasonably assured and the Company has no further performance obligations. The Company records costs that reflect expected refunds, rebates and credit card charge-backs as a reduction of revenues at the time of the sale based on historical experiences and current expectations.

 

The Company establishes provisions for possible uncollectible accounts receivable and other contingent liabilities which may arise in the normal course of business. Historically, credit losses have been within the Company’s expectations and the provisions the Company has established have been appropriate. However, the Company has, on occasion, experienced issues which have led to accounts receivable not being fully collected. Should these issues occur more frequently, additional provisions may be required.

 

(b) Derivative Financial Instruments

 

During Fiscal 2103 and Fiscal 2012, we used derivative financial instruments to manage foreign currency exchange risk. We account for these instruments in accordance with ASC Topic 815, “Derivatives and Hedging” (Topic 815), which requires that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value as of the reporting date. Topic 815 also requires that changes in our derivative financial instruments’ fair values be recognized in earnings, unless specific hedge accounting and documentation criteria are met (i.e. the instruments are accounted for as hedges). We recorded the effective portions of the gain or loss on derivative financial instruments that were designated as cash flow hedges in accumulated other comprehensive income in our accompanying Consolidated Balance Sheets. Any ineffective or excluded portion of a designated cash flow hedge, if applicable, is recognized in net income.

 

For certain contracts, the Company has not complied with the documentation standards required for its forward foreign exchange contracts to be accounted for as hedges and has, therefore, accounted for such forward foreign exchange contracts at their fair values with the changes in fair value recorded in net income.

 

The fair value of the forward exchange contracts are determined using an estimated credit adjusted mark-to-market valuation which takes into consideration the Company and the counterparty credit risk. The valuation technique used to measure the fair values of the derivative instruments is a discounted cash flow technique, with all significant inputs derived from or corroborated by observable market data, as no quoted market prices exist for the derivative instruments. Our discounted cash flow techniques use observable market inputs, such as foreign currency spot and forward rates.

 

The Company recognizes the effects of events or transactions that occur after the balance sheet date but before financial statements are issued (“subsequent events”) if there is evidence that conditions related to the subsequent event existed at the date of the balance sheet date, including the impact of such events on management's estimates and assumptions used in preparing the financial statements. Other significant subsequent events that are not recognized in the financial statements, if any, are disclosed in the notes to the unaudited interim consolidated financial statements.

 

 
5

 

 

3. NEW ACCOUNTING POLICIES:

 

Recent Accounting Pronouncements Adopted

 

On July 18, 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”). ASU 2013-11 requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction of a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except as follows: to the extent a net operating loss carryforward, a similar tax loss or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable tax jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with a deferred tax asset. We adopted ASU 2013-11 in the quarter ending March 31, 2014 and the adoption did not have a material impact on our Condensed Consolidated Financial Statements.

 

On May 28, 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09” or “new standard”). The new standard is effective for annual and interim periods beginning January 1, 2017, and early adoption is prohibited. ASU 2014-09 may be adopted by applying the provisions of the new standard on a retrospective basis to the periods included in the financial statements or on a modified retrospective basis which would result in the recognition of a cumulative effect of adopting ASU 2014-09 in the first quarter of 2017. We have not yet decided which implementation method we will adopt. The new standard replaces virtually all existing generally accepted accounting principles (“GAAP”) on revenue recognition and replaces them with a principles-based approach for determining revenue recognition using a new five step model. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also includes new accounting principles related to the deferral and amortization of contract acquisition and fulfillment costs. We are reviewing the new standard and starting to evaluate and determine the impact the new standard will have on the timing of revenue recognition under our customer agreements and the amount of contract related costs that will be deferred. We cannot, however, provide any estimate of the impact of adopting the new standard at this time.

 

In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No 2014-15 "Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern" (ASU 2014-15). ASU 2014-15 provides guidance on management's responsibility in evaluating whether there is substantial doubt about a company's ability to continue as a going concern and about related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date the financial statements are issued. ASU 2014-15 is effective for our fiscal year ending December 31, 2016, with early adoption permitted. We do not believe the pending adoption of ASU 2014-15 will have a material impact on our consolidated financial statements.

 

4. Derivative instruments and hedging activities:

 

Foreign currency forward contracts

 

In October 2012, the Company entered into a hedging program with a Canadian chartered bank to limit the potential foreign exchange fluctuations in its future cash flows related to a portion of payroll, rent and payments to a Canadian domain name registry supplier that are denominated in Canadian dollars and are expected to be paid by its Canadian operating subsidiary. As part of its risk management strategy, the Company uses derivative instruments to hedge a portion of the foreign exchange risk associated with these future payments. The Company does not use these forward contracts for trading or speculative purposes. These forward contracts typically mature between one and eighteen months from the acquisition date.

 

The Company has designated a portion of these transactions as cash flow hedges of forecasted transactions under ASC Topic 815 “Derivatives and Hedging” (“ASC Topic 815”). As the critical terms of the hedging instrument, and of the entire hedged forecasted transaction, are the same, in accordance with ASC Topic 815, the Company has been able to conclude that changes in fair value or cash flows attributable to the risk of being hedged are expected to completely offset at inception and on an ongoing basis. Accordingly, quarterly unrealized gains or losses on the effective portion of these contracts have been included within other comprehensive income. The fair value of the contracts, as of September 30, 2014, is recorded as derivative instrument liabilities.

 

As of September 30, 2014, the notional amount of forward contracts that the Company held to sell U.S. dollars in exchange for Canadian dollars was $22.8 million, of which $19.0 million met the requirements of ASC Topic 815 and were designated as hedges (September 30, 2013 - $32.8 million of which $25.5 million were designated as hedges). As of September 30, 2014, the Company has forward contracts with a notional amount of $3.8 million, which are not accounted for as hedges. The decrease in fair value of $0.1 million for these contracts not accounted for as hedges is recorded on the statement of operations.

 

 
6

 

 

Fair value of derivative instruments and effect of derivative instruments on financial performance

 

The effect of these derivative instruments on our consolidated financial statements as of, and for the nine months ended September 30, 2014, were as follows (amounts presented do not include any income tax effects).

 

Fair value of derivative instruments in the consolidated balance sheets

 

       

As of

September 30,

2014

   

As of

December 31,

2013

 

Derivatives

 

Balance Sheet
Location

 

Fair Value

Asset

(Liability)

   

Fair Value

Asset

(Liability)

 
                     

Foreign currency forward contracts designated as cash flow hedges

 

Derivative instruments

  $ (623,559

)

  $ (118,505

)

                     

Foreign currency forward contracts not designated as cash flow hedges

 

Derivative instruments

  $ (138,494

)

  $ (372,593

)

                     

Total foreign currency forward contracts

 

Derivative instruments

  $ (762,053

)

  $ (491,098

)

 

Movement in AOCI balance for the three months ended September 30, 2014:

 

   

Gains and losses on cash flow hedges

   

Tax impact

   

Total AOCI

 

Opening AOCI balance – June 30, 2014

  $ (45,889 )   $ 15,718     $ (30,171 )
                         

Other comprehensive income (loss)before reclassifications

    (665,428 )     227,909       (437,519 )

Amount reclassified from accumulated other comprehensive income

    87,758       (30,057 )     57,701  

Other comprehensive income (loss) for the three months ended September 30, 2014

    (577,670 )     197,852       (379,818 )
                         

Ending AOCI balance – September 30, 2014

  $ (623,559 )   $ 213,570     $ (409,989 )

 

Movement in AOCI balance for the nine months ended September 30, 2014:

 

   

Gains and losses on cash flow hedges

   

Tax impact

   

Total AOCI

 

Opening AOCI balance – December 31, 2013

  $ (372,596 )   $ 127,615     $ (244,981 )
                         

Other comprehensive income (loss)before reclassifications

    (916,960 )     314,059       (602,901 )

Amount reclassified from accumulated other comprehensive income

    665,997       (228,104 )     437,893  

Other comprehensive income (loss) for the nine months ended September 30, 2014

    (250,963 )     85,955       (165,008 )
                         

Ending AOCI balance – September 30, 2014

  $ (623,559 )   $ 213,570     $ (409,989 )

  

 
7

 

 

Effects of derivative instruments on income and other comprehensive income (OCI) for the three months ended September 30, 2014and September 30, 2013 are as follows:

 

Derivatives in Cash Flow

Hedging Relationship

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income

(Effective Portion)

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 
                   

Foreign currency forward contracts for the three months ended September 30, 2014

  $ (437,519 )

Operating expenses

  $ (40,112

)

         

Cost of revenues

  $ (17,589

)

Foreign currency forward contracts for the three months ended September 30, 2013

  $ 402,026  

Operating expenses

  $ (77,036

)

         

Cost of revenues

  $ (15,272 )

 

Effects of derivative instruments on income and other comprehensive income (OCI) for the nine months ended September 30, 2014 and September 30, 2013 are as follows:

 

Derivatives in Cash Flow

Hedging Relationship

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income

(Effective Portion)

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 
                   

Foreign currency forward contracts for the nine months ended September 30, 2014

  $ (602,901 )

Operating expenses

  $ (321,136

)

         

Cost of revenues

  $ (116,757

)

Foreign currency forward contracts for the nine months ended September 30, 2013

  $ (71,629 )

Operating expenses

  $ (97,929 )
         

Cost of revenues

  $ (21,309 )

 

In addition to the above, for those foreign currency forward contracts not designated as hedges, the Company has recorded a loss of $25,000 upon settlement and a loss of $0.1 million for the change in fair value of outstanding contracts for the three months ended September 30, 2014, in the consolidated statement of operations and comprehensive income. The Company has recorded a gain of $36,000 upon settlement and a loss of $0.2 million for the change in fair value of outstanding contracts for the three months ended September 30, 2013, in the consolidated statement of operations and comprehensive income.

 

The Company has recorded a loss of $0.2 million upon settlement and a loss of $20,000 for the change in fair value of outstanding contracts for the nine months ended September 30, 2014, in the consolidated statement of operations and comprehensive income. The Company has recorded a loss of $0.2 million upon settlement and a loss of $0.4 million for the change in fair value of outstanding contracts for the nine months ended September 30, 2013, in the consolidated statement of operations and comprehensive income.

 

 
8

 

 

5. INTANGIBLE ASSETS:

 

Intangible assets consist of brand, customer relationships, surname domain names and our portfolio of domain names. As reflected in the table below, these balances are being amortized on a straight-line basis over the life of the intangible assets, except for the surname domain names and portfolio domain names, which have been determined to have an indefinite life and which are tested annually for impairment.

 

A summary of acquired intangible assets for the three months ended September 30, 2014 is as follows:

 

   

Brand

7 years

   

Customer

relationships

4 – 7 years

   

Surname

domain

names

indefinite

life

   

Direct

navigation

domain

names

indefinite

life

   

Total

 
                                         

Net book value, June 30, 2014

  $ 137,830     $ 756,460     $ 11,529,518     $ 1,955,346     $ 14,379,154  

Sales of domain names

                (1,298

)

    (9,410

)

    (10,708

)

Amortization expense

    (19,610

)

    (87,620

)

                (107,230

)

Net book value, September 30, 2014

  $ 118,220     $ 668,840     $ 11,528,220     $ 1,945,936     $ 14,261,216  

 

A summary of acquired intangible assets for the nine months ended September 30, 2014 is as follows:

 

   

Brand

7 years

   

Customer

relationships

4 – 7 years

   

Surname

domain

names

indefinite

life

   

Direct

navigation

domain

names

indefinite

life

   

Total

 
                                         

Net book value, December 31, 2013

  $ 224,650     $ 1,107,700     $ 12,096,712     $ 1,974,166     $ 15,403,228  

Sales of domain names

                (3,893

)

    (15,684

)

    (19,577

)

Impairment of indefinite life intangible assets

                (564,599

)

    (12,546

)

    (577,145

)

Amortization expense

    (106,430

)

    (438,860

)

                (545,290

)

Net book value, September 30, 2014

  $ 118,220     $ 668,840     $ 11,528,220     $ 1,945,936     $ 14,261,216  

 

As of September 30, 2014, the accumulated amortization for the definite life intangibles was $5.6 million.

 

With regard to indefinite life intangible assets, as part of our normal renewal process we assessed that all domain names that were acquired in the June 2006 acquisition of Mailbank.com Inc. that were up for renewal should be renewed. Accordingly, during the three months ended September 30, 2014, no impairment on indefinite life assets was recorded. For the nine months ended September 30, 2014, domain names, with a book value of $0.6 million, were not renewed and were recorded as an impairment of indefinite life intangible assets. No impairment was recorded on indefinite-life intangible assets during the three and nine months ended September 30, 2013.

 

6. LOAN PAYABLE:

 

The Company has credit agreements (collectively the “Amended Credit Facility”) with the Bank of Montreal (the “Bank”) that were amended on November 19, 2012, and which provide it with access to two revolving demand loan facilities (the “2012 Demand Loan Facilities”), a treasury risk management facility and an operating demand loan.

 

Two Revolving Demand Loan Facilities.

 

Under the terms of the Amended Credit Facility, our prior demand loan facilities have been amended to provide an aggregate of $14 million in funds available through the 2012 Demand Loan Facilities, which consist of a demand loan revolving facility (the “2012 DLR Loan”) and a demand loan revolving reducing facility (the “2012 DLRR Loan”). The 2012 DLR Loan accrues interest at the Bank’s U.S. Base Rate plus 1.25%. The Company may elect to pay interest on the 2012 DLRR Loan either at the Bank’s U.S. Base Rate plus 1.25% or LIBOR plus 2.50%. Aggregate advances under the 2012 Demand Loan Facilities may not exceed $14 million and no more than $2 million of such advances may be used to finance repurchases of Company common stock. The 2012 Demand Loan Facilities are subject to an undrawn aggregate standby fee of 0.20% following the first draw, which such fee is payable quarterly in arrears.

 

 
9

 

 

Repayment of advances under the 2012 DLR Loan consist of interest only payments made monthly in arrears and prepayment is permitted without penalty. The outstanding balance under the 2012 DLR Loan as of December 31st of each year is to be fully repaid within 30 days of December 31st through an equivalent advance made under the 2012 DLRR Loan. Advances under the 2012 DLRR Loan will be made annually and solely for such purpose. Each advance under the 2012 DLRR Loan is to be repaid in equal monthly principal payments plus interest, over a period of four years from the date of such advance. At September 30, 2014, the 2012 DLR Loan and the DLRR Loan were fully repaid. Both of these financing arrangements remain available to fund future operations of the Company, with no set expiry date.

 

Treasury Risk Management Facility

 

The Amended Credit Facility also provides for a $3.5 million settlement risk line to assist the Company with hedging Canadian dollar exposure through foreign exchange forward contracts and/or currency options. Under the terms of the Amended Credit Facility, the Company may enter into such agreements at market rates with terms not to exceed 18 months. As of September 30, 2014, the Company held contracts in the amount of $22.8 million to trade U.S. dollars in exchange for Canadian dollars.

 

Operating Demand Loan

 

The Amended Credit Facility also provides the Company with a $1.0 million operating demand loan facility to assist in meeting its operational needs (the “Operating Demand Loan”). The Operating Demand Loan accrues interest at the Bank’s U.S. Base Rate plus 1.25%. Interest is payable monthly in arrears with any borrowing under the Operating Demand Loan fluctuating widely with periodic clean-up, at a minimum on an annual basis. The Company has also agreed to pay to the Bank a monthly monitoring fee of US$500 with respect to this loan. The Operating Demand Loan is payable on demand at any time, at the sole discretion of the Bank, with or without cause, and the Bank may terminate the Operating Demand Loan at any time. As of September 30, 2014, the Company had no amounts outstanding under its Operating Demand Loan.

 

General Terms

 

The Company’s Amended Credit Facility contains customary representations and warranties, affirmative and negative covenants, and events of default. The Company’s obligations under the Amended Credit Facility are guaranteed and secured by a security interest in substantially all of its assets. The Amended Credit Facility also requires that the Company comply with certain customary non-financial covenants and restrictions. In addition, the Company has agreed to comply with the following financial covenants at all times, which are to be calculated on a rolling four quarter basis: (i) Maximum Total Funded Debt to EBITDA of 2.00:1; and (ii) Minimum Fixed Charge Coverage of 1.20:1. Further, its Maximum Annual Capital Expenditures cannot exceed $3.6 million per year, which limit will be reviewed on an annual basis. As of September 30, 2014, the Company was in compliance with these covenants, and expects to be in compliance for the next twelve months.

 

7. INCOME TAXES

 

For the nine months ended September 30, 2014, the Company recorded a provision for income taxes of $2.1 million on income before income taxes of $6.6 million, using an estimated effective tax rate for the fiscal year ending December 31, 2014 adjusted for certain minimum state taxes. Comparatively, for the nine months ended September 30, 2013, the Company recorded a provision for income taxes of $1.3 million on income before taxes of $4.6 million, using an estimated effective tax rate for its fiscal year ending December 31, 2013.

 

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the years in which those temporary differences become deductible. The Company considers projected future taxable income, uncertainties related to the industry in which we operate, and tax planning strategies in making this assessment.

 

The Company follows the provisions of FASB ASC Topic 740, Income Taxes to account for income tax exposures. The application of this interpretation requires a two-step process that separates recognition of uncertain tax benefits from measurement thereof.

 

The Company had approximately $0.1 million of total gross unrecognized tax benefit as of September 30, 2014 and as of December 31, 2013, which if recognized would favorably affect its income tax rate in future periods. The unrecognized tax benefit relates primarily to prior year Pennsylvania state franchise taxes. The Company recognizes accrued interest and penalties related to income taxes in income tax expense. The Company did not have significant interest and penalties accrued at September 30, 2014 and December 31, 2013, respectively.

 

 
10

 

  

8. BASIC AND DILUTED EARNINGS PER COMMON SHARE:

 

Basic earnings per common share has been calculated by dividing net income for the period by the weighted average number of common shares outstanding during each period. Diluted earnings per share has been calculated by dividing net income for the period by the weighted average number of common shares and potentially dilutive common shares outstanding during the period. In computing diluted earnings per share, the treasury stock method is used to determine the number of shares assumed to be purchased from the conversion of common shares equivalents or the proceeds of option exercises.

 

The following table is a summary of the basic and diluted earnings per common share:

 

   

Three

months

ended

September

30, 2014

   

Three

months

ended

September

30, 2013

   

Nine

months

ended

September

30, 2014

   

Nine

months

ended

September

30, 2013

 

Numerator for basic and diluted earnings per common share:

                               

Net income for the period

  $ 2,690,905     $ 2,593,360     $ 4,514,926     $ 3,257,569  

Denominator for basic and diluted earnings per common share:

                               

Basic weighted average number of common shares outstanding

    11,321,175       10,795,896       11,190,684       10,322,469  

Effect of outstanding stock options

    466,574       614,079       528,226       864,839  

Diluted weighted average number of shares outstanding

    11,787,749       11,409,975       11,718,910       11,187,308  

Basic earnings per common share

  $ 0.24     $ 0.24     $ 0.40     $ 0.32  

Diluted earnings per common share

  $ 0.23     $ 0.23     $ 0.39     $ 0.29  

 

For the three months ended September 30, 2014, outstanding options to purchase 98,000 common shares were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares.

 

For the nine months ended September 30, 2014, outstanding options to purchase 136,000 common shares were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares.

 

During the nine months ended September 30, 2014, 79,392 common shares were repurchased and cancelled under the terms of our stock repurchase program announced in March 2014, 73,300 of which occurred during the quarter ended September 30, 2014.

 

During the nine months ended September 30, 2013, 1,028,530 common shares were repurchased and cancelled under the terms of a modified Dutch auction tender offer announced in December 2012, none of which occurred during the quarter ended September 30, 2013.

 

During the nine months ended September 30, 2013, 35,768 common shares were repurchased and cancelled under the terms of our stock repurchase program announced in March 2013, none of which occurred during the quarter ended September 30, 2013.

 

The computation of earnings per share and diluted earnings per share for the three and nine months ended September 30, 2014 and 2013 include reductions in the number of shares outstanding due to these repurchases.

 

9. SEGMENT REPORTING:

 

(a)      We are organized and managed based on two segments, which are differentiated primarily by their services, the markets they serve and the regulatory environments in which they operate. The two segments are Domain Services and Network Access Services and are described as follows:

 

 

1.

Domain Services – This segment includes wholesale and retail domain name registration services, value added services and portfolio services. The Company primarily earns revenues from the registration fees charged to resellers in connection with new, renewed and transferred domain name registrations; the sale of retail Internet domain name registration and email services to individuals and small businesses; and by making its portfolio of domain names available for sale or lease. Domain Services revenues are attributed to the country in which the contract originates, primarily Canada.

 

 

2.

Network Access Services - This segment derives revenue from the sale of retail mobile phones and services to individuals and small businesses through the Ting website. Revenues are generated in the United States.

  

 
11

 

 

The Chief Executive Officer is the chief operating decision maker and regularly reviews the operations and performance by segment. The chief operating decision maker reviews gross margin as a key measure of performance for each segment and to make decisions about the allocation of resources. Sales and marketing expenses, technical operations and development expenses, general and administrative expenses, depreciation of property and equipment, loss on disposition of property and equipment, amortization of intangibles, loss (gain) on currency forward contracts, other income (expense), and provision for income taxes, are organized along functional lines and are not included in the measurement of segment profitability. Total assets and total liabilities are centrally managed and are not reviewed at the segment level by the chief operating decision maker.

 

Information by reportable segments, which is regularly reported to the chief operating decision maker is as follows:

 

Three months ended September 30, 2014

 

Domain Name

Services

   

Network

Access Services

   

Consolidated

Totals

 

Net Revenues

  $ 29,125,494     $ 9,748,689     $ 38,874,183  

Cost of Revenues

    20,191,680       5,794,195       25,985,875  

Gross Profit before network expenses

    8,933,814       3,954,494       12,888,308  
                         

Network expenses

                    1,311,534  

Gross Profit

                    11,576,774  
                         

Expenses:

                       

Sales and marketing

                    3,593,486  

Technical operations and development

                    1,041,136  

General and administrative

                    2,639,868  

Depreciation of property and equipment

                    58,685  

Amortization of intangibles

                    107,230  

Loss on currency forward contracts

                    237,985  

Income from operations

                    3,898,384  

Other expenses, net

                    63,498  

Income before provision for income taxes

                  $ 3,834,886  

 

 

Nine months ended September 30, 2014

 

Domain Name

Services

   

Network

Access Services

   

Consolidated

Totals

 

Net Revenues

  $ 84,143,913     $ 24,720,665     $ 108,864,578  

Cost of Revenues

    59,922,918       15,115,600       75,038,518  

Gross Profit before network expenses

    24,220,995       9,605,065       33,826,060  
                         

Network expenses

                    3,956,812  

Gross Profit

                    29,869,248  
                         

Expenses:

                       

Sales and marketing

                    11,377,701  

Technical operations and development

                    3,238,566  

General and administrative

                    6,293,987  

Depreciation of property and equipment

                    167,527  

Amortization of intangibles

                    545,290  

Write-off / impairment of indefinite life intangible assets

                    577,145  

Loss on currency forward contracts

                    885,901  

Income from operations

                    6,783,131  

Other expenses, net

                    206,679  

Income before provision for income taxes

                  $ 6,576,452  

 

 

 
12

 

 

 

Three months ended September 30, 2013

 

Domain Name Services

   

Network

Access Services

   

Consolidated

Totals

 

Net Revenues

  $ 30,918,611     $ 4,718,474     $ 35,637,085  

Cost of Revenues

    20,671,990       3,596,971       24,268,961  

Gross Profit before network expenses

    10,246,621       1,121,503       11,368,124  
                         

Network expenses

                    1,368,703  

Gross Profit

                    9,999,421  
                         

Expenses:

                       

Sales and marketing

                    2,998,419  

Technical operations and development

                    1,215,327  

General and administrative

                    1,869,668  

Depreciation of property and equipment

                    52,972  

Amortization of intangibles

                    219,030  

Loss on currency forward contracts

                    (28,068

)

Income from operations

                    3,672,073  

Other expenses, net

                    78,966  

Income before provision for income taxes

                  $ 3,593,107  

 

Nine months ended September 30, 2013

 

Domain Name Services

   

Network

Access Services

   

Consolidated

Totals

 

Net Revenues

  $ 85,994,751     $ 10,800,713     $ 96,795,464  

Cost of Revenues

    60,707,782       8,646,584       69,354,366  

Gross Profit before network expenses

    25,286,969       2,154,129       27,441,098  
                         

Network expenses

                    4,252,972  

Gross Profit

                    23,188,126  
                         

Expenses:

                       

Sales and marketing

                    8,792,091  

Technical operations and development

                    3,097,294  

General and administrative

                    5,266,997  

Depreciation of property and equipment

                    158,833  

Amortization of intangibles

                    657,090  

Loss on currency forward contracts

                    353,209  

Income from operations

                    4,862,612  

Other expenses, net

                    271,756  

Income before provision for income taxes

                  $ 4,590,856  

 

 

(b)           The following is a summary of the Company’s revenue earned from each significant revenue stream: 

 

    Three months ended September 30,     Nine months ended September 30,  
   

2014

   

2013

   

2014

   

2013

 

Domain Services:

                               

Wholesale

                               

Domain Services

  $ 21,880,181     $ 22,002,858     $ 65,032,221     $ 65,698,859  

Value Added Services

    2,350,195       2,606,151       7,349,527       7,854,268  

Total Wholesale

    24,230,376       24,609,009       72,381,748       73,553,127  
                                 

Retail

    2,687,478       2,142,446       7,612,079       6,062,244  

Portfolio

    2,207,640       4,167,155       4,150,086       6,379,380  

Total Domain Services

    29,125,494       30,918,610       84,143,913       85,994,751  
                                 

Network Access Services:

                               

Ting

    9,748,689       4,718,475       24,720,665       10,800,713  

Total Network Access Services

    9,748,689       4,718,475       24,720,665       10,800,713  
                                 
    $ 38,874,183     $ 35,637,085     $ 108,864,578     $ 96,795,464  

 

 

During the three and nine months ended September 30, 2014 and 2013, no customer accounted for more than 10% of total revenue. As at September 30, 2014 and 2013, no customer accounted for more than 10% of accounts receivable.

 

 
13

 

 

(c)           The following is a summary of the Company’s cost of revenues from each significant revenue stream:

 

    Three months ended September 30,     Nine months ended September 30,  
   

2014

   

2013

   

2014

   

2013

 

Domain Services:

                               

Wholesale

                               

Domain Services

  $ 18,229,841     $ 18,580,828     $ 54,274,382     $ 55,519,797  

Value Added Services

    575,813       484,619       1,679,546       1,567,113  

Total Wholesale

    18,805,654       19,065,447       55,953,928       57,086,910  
                                 

Retail

    1,196,875       946,113       3,322,950       2,530,036  

Portfolio

    189,151       660,430       646,040       1,090,836  

Total Domain Services

    20,191,680       20,671,990       59,922,918       60,707,782  
                                 

Network Access Services:

                               

Ting

    5,794,195       3,596,971       15,115,600       8,646,584  

Total Network Access Services

    5,794,195       3,596,971       15,115,600       8,646,584  
                                 

Network Expenses:

                               

Network, other costs

    1,139,515       1,192,450       3,427,856       3,716,471  

Network, depreciation and amortization costs

    172,019       176,253       528,956       536,501  

Total Network Expenses

    1,311,534       1,368,703       3,956,812       4,252,972  
                                 
    $ 27,297,409     $ 25,637,664     $ 78,995,330     $ 73,607,338  

 

 

(d)           The following is a summary of the Company’s property and equipment by geographic region:

 

   

September 30, 2014

   

December 31, 2013

 

Canada

  $ 1,190,337     $ 1,292,425  

United States

    438,511       453,223  

Germany

    113,457       12,188  
    $ 1,742,305     $ 1,757,836  

 

 

(e)           The following is a summary of the Company’s amortizable intangible assets by geographic region:

 

   

September 30, 2014

   

December 31, 2013

 

Canada

  $     $ 271,300  

Germany

    787,060       1,061,050  
    $ 787,060     $ 1,332,350  

 

 

(f)           The following is a summary of the Company’s deferred tax asset, net of valuation allowance, by geographic region:

 

   

September 30, 2014

   

December 31, 2013

 

Canada

  $ 7,444,724     $ 6,451,563  
    $ 7,444,724     $ 6,451,563  

 

10. COMMITMENTS AND CONTINGENCIES:

 

The Company is involved in various legal claims and lawsuits in connection with its ordinary business operations. The Company intends to vigorously defend these claims. While the final outcome with respect to any actions or claims outstanding or pending as of September 30, 2014 cannot be predicted with certainty, management does not believe that the resolution of these claims, individually or in the aggregate, will have a material adverse effect on the Company's financial position.

 

 
14

 

 

11. STOCKHOLDERS' EQUITY:

 

The following unaudited table summarizes stockholders' equity transactions for the three month period ended September 30, 2014: 

 

   

Common stock

   

Additional

paid in

           

Accumulated

Other

Comprehensive

   

Total

stockholders'

 
   

Number

   

Amount