Blueprint
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark
one)
_X_
Annual Report Pursuant to Section
13 or 15(d) of the Securities Exchange Act of
1934
for
the fiscal year ended December 31, 2017.
___
Transition Report Pursuant to
Section 13 or 15 (d) of the Securities Exchange Act of
1934
for
the transition period from ____ to____.
Commission file
number 0-11104
NOBLE ROMAN’S, INC.
(Exact name of registrant as specified in its charter)
Indiana 35-1281154
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
One Virginia Avenue, Suite
300
Indianapolis,
Indiana 46204
(Address of principal executive offices)
Registrant’s
telephone number, including area code: (317) 634-3377
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to Section 12(g) of the Act: Common
Stock
Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined
in Rule 405 of the Securities Act.Yes No X
Indicate by check
mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act. Yes No X
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.Yes
__X__ No
_____
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Website, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files). Yes _X_ No _____
Indicate by check
mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. X
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated
filer,” “accelerated filer”, “smaller
reporting company” and "emerging growth company" in Rule
12b-2 of the Exchange Act.(Check one):Large Accelerated Filer
Accelerated
Filer
Non-Accelerated Filer (do not check if a
smaller reporting company) Smaller Reporting Company X Emerging Growth
Company ___
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act). Yes No X
The
aggregate market value of the common stock held by non-affiliates
of the registrant as of
June
30, 2017, the last business day of the registrant’s most
recently completed second fiscal quarter, based on the closing
price of the registrant’s common shares on such date was
approximately $8 million.
Indicate the number
of shares outstanding of each of the registrant’s classes of
common stock, as of the latest practicable date: 20,983,032 shares
of common stock as of March 11, 2018.
Documents
Incorporated by Reference:
Portions
of the definitive proxy statement for the registrant’s 2018
Annual Meeting of Shareholders are incorporated by reference in
Part III.
NOBLE
ROMAN’S, INC.
FORM
10-K
Year
Ended December 31, 2017
Table
of Contents
Item
PART I
1.
|
Business
|
3
|
1A.
|
Risk
Factors
|
8
|
1B.
|
Unresolved
Staff Comments
|
11
|
2.
|
Properties
|
12
|
3.
|
Legal
Proceedings
|
12
|
4.
|
Mine
Safety Disclosures
|
12
|
|
|
|
|
PART II
|
|
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
13
|
6.
|
Selected
Financial Data
|
15
|
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
26
|
8.
|
Financial
Statements and Supplementary Data
|
27
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
45
|
9A.
|
Controls
and Procedures
|
45
|
9B.
|
Other
Information
|
46
|
|
|
|
|
PART III
|
|
10.
|
Directors,
Executive Officers and Corporate Governance
|
47
|
11.
|
Executive
Compensation
|
47
|
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
47
|
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
47
|
14.
|
Principal
Accounting Fees and Services
|
47
|
|
PART IV
|
|
15.
|
Exhibits,
Financial Statement Schedules
|
48
|
16.
|
Form
10-K Summary
|
48
|
PART 1
ITEM 1. BUSINESS
General Information
Noble
Roman’s, Inc., an Indiana corporation incorporated in 1972,
sells and services franchises and licenses and operates
Company-owned foodservice locations for non-traditional foodservice
operations and stand-alone restaurants under the trade names
“Noble Roman’s Craft Pizza & Pub”,
“Noble Roman’s Pizza,” “Noble Roman’s
Take-N-Bake,” and “Tuscano’s Italian Style
Subs.” The concepts’ hallmarks include high quality
fresh pizza, pasta and salads along with other related menu items,
simple operating systems, fast service times, attractive food costs
and overall affordability.
For
more rapid growth in future revenue, in 2017 the Company began
adding Company-owned Craft Pizza & Pub locations to its
business and also intends to add franchised Craft Pizza & Pub
locations primarily to multi-unit operators. The Craft Pizza &
Pub added significant revenue and is expected to add much more in
future years. The Company opened two Craft Pizza & Pub
locations in 2017, a third location in January 2018 and now has a
fourth under development with plans to open it in late May 2018.
Since 1997, the Company had concentrated its efforts and resources
primarily on franchising and licensing non-traditional locations
and has now awarded franchise and/or license agreements in all 50
states. The Company is continuing its focus on
franchising/licensing non-traditional locations, even though it
added focus on Craft Pizza & Pub.
Pizzaco,
Inc. currently owns and operates two Company-owned non-traditional
locations, RH Roanoke, Inc. operates a Company-owned location and
Noble Roman’s, Inc. owns and operates three Craft Pizza &
Pub locations with a fourth now under development. The Company
intends to use its Craft Pizza & Pub locations as a base to
support the franchising of that concept.
References
in this report to the “Company” are to Noble
Roman’s, Inc. and its three wholly-owned subsidiaries,
Pizzaco, Inc., N.R. Realty, Inc. and RH Roanoke, Inc., unless the
context requires otherwise.
Noble Roman’s Craft Pizza & Pub
Noble
Roman's Craft Pizza & Pub is intended to provide a fun,
pleasant atmosphere serving pizza and other related menu items, all
made fresh using fresh ingredients in the view of the customers. In
January 2017, the Noble Roman’s Craft Pizza & Pub opened
its first Company-owned restaurant in Westfield, Indiana, a
prosperous and growing community on the northwest side of
Indianapolis. Since that time two additional Craft Pizza & Pubs
have been opened as Company-owned restaurants with a fourth
location now under development. Noble Roman’s Craft Pizza
& Pub is designed to harken back to the Company’s early
history when it was known simply as “Pizza Pub.” Like
then, and like the new full-service pizza concepts today, ordering
takes place at the counter and food runners deliver orders to the
dining room for dine-in guests. The Company believes that Noble
Roman’s Craft Pizza & Pub features many enhancements over
the current competitive landscape. The restaurant features two
styles of hand-crafted, made-from-scratch pizzas with a selection
of 40 different toppings, cheeses and sauces from which to choose.
Beer and wine also are featured, with 16 different beers on tap
including both national and local craft selections. Wines include
16 high quality, affordably priced options by the bottle or glass
in a range of varietals. Beer and wine service is provided at the
bar and throughout the dining room.
The
pizza offerings feature Noble Roman’s traditional
hand-crafted thinner crust as well as its signature deep-dish
Sicilian crust. After extensive research and development, the
system has been designed to enable fast cook times, with oven
speeds running approximately 2.5 minutes for traditional pies and
5.75 minutes for Sicilian pies. Traditional pizza favorites such as
pepperoni are options on the menu, but also offered is a selection
of Craft Pizza & Pub original creations like "Swims With The
Fishes" and "Pizza Marguerita". The menu also features a selection
of contemporary and fresh, made-to-order salads and fresh-cooked
pasta. The menu also includes baked subs, hand-sauced wings and a
selection of desserts, as well as Noble Roman’s famous
Breadsticks with Spicy Cheese Sauce.
Additional
enhancements include a glass enclosed “Dough Room”
where Noble Roman’s Dough Masters hand make all pizza and
breadstick dough from scratch in customer view. Also in the dining
room is a “Dusting & Drizzle Station” where guests
can customize their pizzas after they are baked with a variety of
toppings and drizzles, such as rosemary-infused olive oil, honey
and Italian spices. Kids and adults enjoy Noble Roman’s root
beer tap, which is also part of a special menu for customers 12 and
younger. Throughout the dining room and the bar area there are a
large number of giant screen television monitors for sports and the
nostalgic black and white shorts featured in Noble Roman’s
earlier days.
Noble Roman’s Pizza For Non-Traditional
Locations
The
hallmark of Noble Roman’s Pizza for non-traditional locations
is “Superior quality that our customers can taste.”
Every ingredient and process has been designed with a view to
produce superior results.
●
A fully-prepared
pizza crust that captures the made-from-scratch pizzeria flavor
which gets delivered to non-traditional locations in a shelf-stable
condition so that dough handling is no longer an impediment to a
consistent product, which otherwise is a challenge in
non-traditional locations.
●
Fresh packed,
uncondensed and never cooked sauce made with secret spices,
parmesan cheese and vine-ripened tomatoes in all
venues.
●
100% real cheese
blended from mozzarella and Muenster, with no soy additives or
extenders.
●
100% real meat
toppings, with no additives or extenders, a distinction compared to
many pizza concepts.
●
Vegetable and
mushroom toppings are sliced and delivered fresh, never
canned.
●
An extended product
line that includes breadsticks and cheesy stix with dip, pasta,
baked sandwiches, salads, wings and a line of breakfast
products.
●
The fully-prepared
crust also forms the basis for the Company's Take-N-Bake pizza for
use as an add-on component for its non-traditional franchise base
as well as an offering for its grocery store license
venue.
Tuscano’s Italian Style Subs
Tuscano’s
Italian Style Subs is a separate non-traditional location concept
that focuses on sub sandwich menu items but only in locations that
also have a Noble Roman’s franchise. The ongoing royalty for
a Tuscano’s franchise is identical to that charged for a
Noble Roman’s Pizza franchise.
Business Strategy
The
Company is focused on revenue expansion while continuing to
minimize overhead and other related costs. To accomplish this the
Company will continue owning and operating a core of Craft Pizza
& Pub locations and develop what it believes to be a large
growth opportunity by franchising to qualified multi-unit
franchisees. At the same time, the Company will continue to focus
on franchising/licensing for non-traditional locations by
franchising primarily to convenience stores and entertainment
centers and licensing to grocery stores.
The
initial franchise fees are as follows:
Franchise
Format
|
Non-Traditional
Except Hospitals
|
|
|
Noble Roman's
Pizza
|
$7,500
|
$10,000
|
$30,000(1)
|
Tuscano's
Subs
|
$6,000
|
$10,000
|
-
|
Noble Roman's
& Tuscano's
|
$11,500
|
$18,000
|
-
|
(1)
With the sale of multiple traditional stand-alone franchises to a
single franchisee, the franchise fee for the first unit is $30,000,
the franchise fee for the second unit is $25,000 and the franchise
fee for the third unit and any additional unit is $20,000. The
Company has not yet sold any Craft Pizza & Pub
franchises.
The
franchise fees are paid upon signing the franchise agreement and,
when paid, are deemed fully earned and non-refundable in
consideration of the administration and other expenses incurred by
the Company in granting the franchises and for the lost and/or
deferred opportunities to grant such franchises to any other
party.
The
Company’s proprietary ingredients are manufactured pursuant
to the Company’s recipes and formulas by third-party
manufacturers under contracts between the Company and its various
manufacturers. These contracts require the manufacturers to produce
ingredients meeting the Company’s specifications and to sell
them to Company-approved distributors at prices negotiated between
the Company and the manufacturer.
The
Company has distributors strategically located throughout the
United States. The distributor agreements require the distributors
to maintain adequate inventories of all ingredients necessary to
meet the needs of the Company’s franchisees and licensees in
their distribution areas for weekly deliveries. Each distributor
distributes the ingredients to the franchisee/licensee at a price
determined by the distributor agreement.
Competition
The
restaurant industry and the retail food industry in general are
very competitive with respect to convenience, price, product
quality and service. In addition, the Company competes for
franchise and license sales on the basis of product engineering and
quality, investment cost, cost of sales, distribution, simplicity
of operation and labor requirements. Actions by one or more of the
Company’s competitors could have an adverse effect on the
Company’s ability to sell additional franchises or licenses,
maintain and renew existing franchises or licenses, or sell its
products. Many of the Company’s competitors are very large,
internationally established companies.
Within
the competitive environment of the non-traditional franchise and
license segment of the restaurant industry, management has
identified what it believes to be certain competitive advantages
for the Company. First, some of the Company’s competitors in
the non-traditional venue are also large chains operating thousands
of franchised, traditional restaurants. Because of the contractual
relationships with many of their franchisees, some competitors may
be unable to offer wide-scale site availability for potential
non-traditional franchisees. The Company is not faced with any
significant geographic restrictions in this regard.
Many of
the Company’s competitors in the non-traditional venue were
established with little or no organizational history operating
traditional foodservice locations. This lack of operating
experience may limit their ability to attract and maintain
non-traditional franchisees or licensees who, by the nature of the
venue, often have little exposure to foodservice operations
themselves. The Company’s background in traditional
restaurant operations has provided it experience in structuring,
planning, marketing, and controlling costs of franchise or license
unit operations which may be of material benefit to franchisees or
licensees.
The
Company’s Noble Roman’s Craft Pizza & Pub format
competes with similar restaurants in its service area. Some of the
competitors are company-owned and some are franchised locations of
large chains and others are independently owned. Some of the
competitors are larger and have greater financial resources than
the Company.
Seasonality of Sales
Extreme
winter weather conditions, compared to the norm for the various
regions of the country, adversely affect
franchisee’s/licensee’s sales, especially Craft Pizza
& Pub designed for in-store dining, which in turn affects
Company revenue. Sales of non-traditional franchises or licenses
may be affected by seasonalities and holiday periods. Sales to
certain non-traditional venues may be slower around major holidays
such as Thanksgiving and Christmas, and during the first quarter of
the year. Product sales of the non-traditional franchises/licenses
may be slower during the first quarter of the year and certain
venues such as grocery stores are typically slower during the
summer months.
Employees
As of
March 11, 2018, the Company employed approximately 33 persons
full-time and 126 persons on a part-time, hourly basis, of which 21
of the full-time employees are employed in sales and service of the
franchise/license units and 12 in restaurant locations. No
employees are covered under a collective bargaining agreement. The
Company believes that relations with its employees are
good.
Trademarks and Service Marks
The
Company owns and protects several trademarks and service marks.
Many of these, including NOBLE ROMAN’S®, Noble
Roman’s Pizza®, THE BETTER PIZZA PEOPLE®,
“Noble Roman’s Take-N-Bake Pizza,” “Noble
Roman’s Craft Pizza & Pub®,” and
"Tuscano’s Italian Style Subs®," are registered with the
U.S. Patent and Trademark Office as well as with the corresponding
agencies of certain other foreign governments. The Company believes
that its trademarks and service marks have significant value and
are important to its sales and marketing efforts.
Government Regulation
The
Company and its franchisees and licensees are subject to various
federal, state and local laws affecting the operation of the
respective businesses. Each location, including the Company’s
Craft Pizza & Pub locations, are subject to licensing and
regulation by a number of governmental authorities, which include
health, safety, sanitation, building, employment, alcohol and other
agencies and ordinances in the state or municipality in which the
facility is located. The process of obtaining and maintaining
required licenses or approvals can delay or prevent the opening of
a location. Vendors, such as our third-party production and
distribution services, are also licensed and subject to regulation
by state and local health and fire codes, and U. S. Department of
Transportation regulations. The Company, its franchisees, licensees
and vendors are also subject to federal and state environmental
regulations, as well as laws and regulations relating to minimum
wage and other employment-related matters. In certain
circumstances, the Company is, or soon may be, subject to various
local, state and/or federal laws requiring disclosure of
nutritional and/or ingredient information concerning the
Company’s products, its packaging, menu boards and/or other
literature. Changes in the laws and rules applicable to the Company
or its franchisees or licensees, or their interpretation, could
have a material adverse effect on the Company’s
business.
The
Company is subject to regulation by the Federal Trade Commission
(“FTC”) and various state agencies pursuant to federal
and state laws regulating the offer and sale of franchises. Several
states also regulate aspects of the franchisor-franchisee
relationship. The FTC requires the Company to furnish to
prospective franchisees a disclosure document containing specified
information. Several states also regulate the sale of franchises
and require registration of a franchise disclosure document with
state authorities. Substantive state laws that regulate the
franchisor-franchisee relationship presently exist in a substantial
number of states and bills have been introduced in Congress from
time to time that would provide for additional federal regulation
of the franchisor-franchisee relationship in certain respects.
State laws often limit, among other things, the duration and scope
of non-competition provisions and the ability of a franchisor to
terminate or refuse to renew a franchise. Some foreign countries
also have disclosure requirements and other laws regulating
franchising and the franchisor-franchisee relationship, and the
Company is subject to applicable laws in each jurisdiction where it
seeks to market additional franchised units.
Officers of the Company
Executive Chairman of the Board and Chief Financial Officer - Paul
W. Mobley* was Chairman of the Board, Chief Executive
Officer and Chief Financial Officer from 1991 until 2014 when he
became Executive Chairman and Chief Financial Officer. Mr. Mobley
has been a Director and an Officer since 1974. Mr. Mobley has a
B.S. in Business Administration from Indiana University and is a
CPA. He is the father of A. Scott Mobley.
President, Chief Executive Officer, Secretary and a Director - A.
Scott Mobley* has been President since 1997, a Director
since 1992, Secretary since 1993 and Chief Executive Officer since
2014. Mr. Mobley was Vice President from 1988 to 1997 and from 1987
until 1988 served as Director of Marketing for the Company. Prior
to joining the Company, Mr. Mobley was a strategic planning analyst
with a division of Lithonia Lighting Company. Mr. Mobley has a B.S.
in Business Administration magna cum laude from Georgetown
University and an MBA from Indiana University. He is the son of
Paul W. Mobley.
Executive Vice President of Franchising - Troy Branson* has
been Executive Vice President for the Company since 1997 and from
1992 to 1997, he was Director of Business Development. Before
joining the Company, Mr. Branson was an owner of Branson-Yoder
Marketing Group from 1987 to 1992, after graduating from Indiana
University where he received a B.S. in Business.
*Each of Messieurs Paul W. Mobley, A. Scott Mobley and Troy Branson
are “executive officers” of the Company for purposes of
the Securities Exchange Act of 1934, as amended.
Vice President of Franchise Services - James D. Bales.
Before becoming Vice President of Franchise Services, Mr. Bales
held various positions with the Company beginning in 2004. Before
joining the Company, Mr. Bales had 15 years of management
experience in operations and marketing where he held various
positions with TCBY starting in 1989. Mr. Bales attended Northern
Kentucky University for Graphic Design, Inver Hills Community
College for Business Management and obtained his B.S. in Business
from the University of Phoenix.
Vice President of Development - Michael Lingor has been Vice
President of Development since December 2017. Before joining the
Company, Mr. Lingor was Restaurant Development Consultant with Real
Max restaurants, Vice President and Development of Franchising with
Taco Bueno restaurants and Senior Vice President of Development and
Franchising with Tavistock restaurants since 2007. Mr. Lingor
obtained his B.A. in Business Administration from Southwest Texas
State University.
Available Information
We make
available, free of charge through our Internet website
(http://www.nobleromans.com), our Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and
amendments to these reports filed or furnished pursuant to Section
13(a) or 15(d) of the Securities Exchange Act of 1934, as amended,
as soon as reasonably practicable after we electronically file
these reports with, or furnish them to, the Securities and Exchange
Commission. The information on our website is not incorporated into
this annual report.
ITEM 1A. RISK FACTORS
All
phases of the Company’s operations are subject to a number of
uncertainties, risks and other influences, many of which are
outside of its control, and any one or a combination of which could
materially affect its results of operations. Important factors that
could cause actual results to differ materially from the
Company’s expectations are discussed below. Prospective
investors should carefully consider these factors before investing
in our securities as well as the information set forth under
“Forward-Looking Statements” in Item 7 of this report.
These risks and uncertainties include:
Competition from larger companies.
The
Company competes for franchise and license sales with large
national companies and numerous regional and local companies. Many
of its competitors have greater financial and other resources than
the Company. The restaurant industry in general is intensely
competitive with respect to convenience, price, product quality and
service. In addition, the Company competes for franchise and
license sales on the basis of several factors, including product
engineering and quality, investment cost, cost of sales,
distribution, simplicity of operation and labor requirements.
Activities of the Company’s competitors could have an adverse
effect on the Company’s ability to sell additional franchises
or licenses or maintain and renew existing franchises and licenses
or the operating results of the Company’s system. Unlike the
other non-traditional agreements, most of the take-n-bake license
agreements with grocery stores are not for any specified period of
time and, therefore, grocery stores could discontinue offering the
take-n-bake pizza or other retail items at any time. As a result of
these factors, the Company may have difficulty competing
effectively from time to time or in certain markets.
Dependence on growth strategy.
One of
the Company’s growth strategies include selling new
franchises or licenses for non-traditional locations, including
grocery stores and another strategy is to expand with Company-owned
Pizza & Pub locations plus develop what the Company believes to
be a large growth opportunity by franchising the Craft Pizza &
Pub concept to qualified franchisees. The opening and success of
new locations will depend upon various factors, which include: (1)
the traffic generated by and viability of the underlying activity
or business in non-traditional locations; (2) the viability of the
Craft Pizza & Pub locations to continue to generate sufficient
revenue as stand-alone locations; (3) the ability of the
franchisees and licensees of either venue to operate their
locations effectively; (4) the franchisee's ability to comply with
applicable regulatory requirements; and (5) the effect of
competition and general economic and business conditions including
food and labor costs. Many of the foregoing factors are not within
the Company’s control. There can be no assurance that the
Company will be able to achieve its plans with respect to the
opening and/or operation of new franchises/licenses for Craft Pizza
& Pub or non-traditional locations.
Success of the new Noble Roman’s Craft Pizza & Pub
concept.
The
Company currently owns and operates three locations of its Craft
Pizza & Pub with one additional location under development. The
Company plans to launch a major franchising effort based on the
Craft Pizza & Pub concept. The first Craft Pizza & Pub
opened on January 31, 2017. Although the three current units are
operating successfully, the Company may not be able to operate the
Craft Pizza & Pub locations successfully in the future. The
Company may not be able to successfully franchise this concept. The
success of the Company’s plans will depend upon various
factors, which include continuing to generate traffic and the
continued viability of the current and future locations and our
ability to successfully market this concept to potential
franchisees. These factors may not be within the Company’s
control. There can be no assurance that the Company will be able to
achieve its plans with respect to the opening and operation of the
Craft Pizza & Pub locations or the franchising of the
concept.
Dependence on success of franchisees and licensees.
A
significant portion of the Company’s revenues comes from
royalties and other fees generated by its franchisees and licensees
which are independent operators, and their employees are not the
Company’s employees, however, an increasing portion of its
revenues are coming from Company-owned operations. The Company is
dependent on the franchisees to accurately report their weekly
sales and, consequently, the calculation of royalties. If the
franchisees do not accurately report their sales, the
Company’s revenue could decline. The Company provides
training and support to franchisees and licensees but the quality
of the store operations and collectability of the receivables may
be diminished by a number of factors beyond the Company’s
control. Consequently, franchisees and licensees may not operate
locations in a manner consistent with the Company’s standards
and requirements, or may not hire and train qualified managers and
other store personnel. If they do not, the Company’s image
and reputation may suffer, and its revenues and stock price could
decline. While the Company attempts to ensure that its franchisees
and licensees maintain the quality of its brand and branded
products, franchisees and licensees may take actions that adversely
affect the value of the Company’s intellectual property or
reputation. Initiatives to increase the Federal minimum wage could
have an adverse financial effect on our franchisees/licensees or
the Company by increasing the labor cost.
Dependence on distributors.
The
success of the Company’s license and franchise offerings
depends upon the Company’s ability to engage and retain
unrelated, third-party distributors. The Company’s
distributors collect and remit certain of the Company’s
royalties and must reliably stock and deliver products to the
Company's licensees and franchisees. The Company’s inability
to engage and retain quality distributors, or a failure by
distributors to perform in accordance with the Company’s
standards, could have a material adverse effect on the
Company.
Dependence on consumer preferences and perceptions.
The
restaurant industry and the retail food industry is often affected
by changes in consumer tastes, national, regional and local
economic conditions, demographic trends, traffic patterns and the
type, number and location of competing restaurants. The Company
could be substantially adversely affected by publicity resulting
from food quality, illness, injury, other health concerns or
operating issues stemming from one restaurant or retail outlet or a
limited number of restaurants and retail outlets.
Ability to service or refinance our outstanding indebtedness and
the dilutive effect of our outstanding convertible
debt
The
Company has substantial debt obligations. At December 31, 2017, the
total debt was approximately $7.9 million. The outstanding debt
includes certain indebtedness evidenced by convertible promissory
notes the Company issued, along with certain warrants exercisable
for the Company’s common stock, in a private placement in
2016 and 2017. The notes mature in December 2019 and January
2020.
The
Company may not be able to generate sufficient cash flow from
operations to repay its indebtedness when it becomes due and to
meet other cash needs. If the Company is not able to pay its debts
as they become due, the Company would be required to pursue one or
more alternative strategies, such as selling assets, refinancing or
restructuring the indebtedness or selling additional debt or equity
securities. The Company may not be able to refinance its debt or
sell additional debt or equity securities or its assets on
favorable terms, if at all, and if the Company has to sell its
assets, that sale may negatively affect the ability to generate
revenue.
Additionally,
the issuance of shares of common stock upon the conversion of the
Company's outstanding convertible promissory notes or the exercise
of the warrants issued in connection with the sale of the
convertible promissory notes would have a dilutive effect on its
stockholders.
Interruptions in supply or delivery of food products.
Dependence
on frequent deliveries of product from unrelated third-party
manufacturers through unrelated third-party distributors also
subjects the Company to the risk that shortages or interruptions in
supply caused by contractual interruptions, market conditions,
inclement weather or other conditions could adversely affect the
availability, quality and cost of ingredients. In addition, factors
such as inflation, market conditions for cheese, wheat, meats,
paper, labor and other items may also adversely affect the
franchisees and licensees and, as a result, can adversely affect
the Company’s ability to add new franchised or licensed
locations.
Dependence on key executives.
The
Company’s business has been and will continue to be dependent
upon the efforts and abilities of its executive staff generally,
and particularly Paul W. Mobley, its Executive Chairman and Chief
Financial Officer, and A. Scott Mobley, its President and Chief
Executive Officer. The loss of either of their services could have
a material adverse effect on the Company.
Federal, state and local laws with regard to the operation of the
businesses.
The
Company is subject to regulation by the FTC and various state
agencies pursuant to federal and state laws regulating the offer
and sale of franchises. Several states also regulate aspects of the
franchisor-franchisee relationship. The FTC requires the Company to
furnish to prospective franchisees a disclosure document containing
specified information. Several states also regulate the sale of
franchises and require registration of a franchise disclosure
document with state authorities. Substantive state laws that
regulate the franchisor-franchisee relationship presently exist in
a substantial number of states, and bills have been introduced in
Congress from time to time that would provide for federal
regulation of the franchisor-franchisee relationship in certain
respects. The state laws often limit, among other things, the
duration and scope of non-competition provisions and the ability of
a franchisor to terminate or refuse to renew a franchise. Some
foreign countries also have disclosure requirements and other laws
regulating franchising and the franchisor-franchisee relationship,
and the Company would be subject to applicable laws in each
jurisdiction where it seeks to market additional franchise
units.
Each
franchise and Company-owned location is subject to licensing and
regulation by a number of governmental authorities, which include
health, safety, sanitation, building, alcohol, employment and other
agencies and ordinances in the state or municipality in which the
facility is located. The process of obtaining and maintaining
required licenses or approvals can delay or prevent the opening of
a franchise location. Vendors, such as the Company’s
third-party production and distribution services, are also licensed
and subject to regulation by state and local health and fire codes,
and U.S. Department of Transportation regulations. The Company, its
franchisees and its vendors are also subject to federal and state
environmental regulations.
Indiana law with regard to purchases of our stock.
Certain
provisions of Indiana law applicable to the Company could have the
effect of making it more difficult for a third party to acquire, or
of discouraging a third party from attempting to acquire, control
of the Company. Such provisions could also limit the price that
certain investors might be willing to pay in the future for shares
of its common stock. These provisions include prohibitions against
certain business combinations with persons or groups of persons
that become “interested shareholders” (persons or
groups of persons who are beneficial owners of shares with voting
power equal to 10% or more) unless the board of directors approves
either the business combination or the acquisition of stock before
the person becomes an “interested
shareholder.”
Inapplicability of corporate governance standards that apply to
companies listed on a national exchange.
The
Company's stock is quoted on the OTCQB, a Nasdaq-sponsored and
operated inter-dealer automated quotation system for equity
securities not included on the Nasdaq Stock Market. The Company is
not subject to the same corporate governance requirements that
apply to exchange-listed companies. These requirements include: (1)
a majority of independent directors; (2) an audit committee of
independent directors; and (3) shareholder approval of certain
equity compensation plans or equity issuances. As a result,
quotation of the Company's stock on the OTCQB limits the liquidity
and price of its stock more than if its stock was quoted or listed
on a national exchange. There is no assurance that the
Company’s stock will continue to be authorized for quotation
by the OTCQB or any other market in the future.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
The
Company’s headquarters are located in 7,600 square feet of
leased office space in Indianapolis, Indiana. The lease for this
property expires on June 30, 2018. The Company is currently
negotiating a lease for a different 7,800 square feet space at a
slightly lower rent.
The
Company also leases space for its Company-owned restaurants in
Indianapolis, Indiana which expires December 31, 2020, in
Westfield, Indiana which expires in January 2027, in Whitestown,
Indiana which expires in November 2027, and in Fishers, Indiana
which expires in January 2028.
ITEM 3. LEGAL PROCEEDINGS
The
Company, from time to time, is or may become involved in various
litigation or regulatory proceedings arising out of its normal
business operations.
Currently,
there are no such pending proceedings which the Company considers
to be material.
ITEM 4. MINE SAFETY DISCLOSURES
Not
applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
Market
Information
The
Company’s common stock is included on the Nasdaq OTCQB and
trades under the symbol “NROM.”
The
following table sets forth for the periods indicated, the high and
low bid prices per share of common stock as reported by Nasdaq. The
quotations reflect inter-dealer prices without retail mark-up,
mark-down or commissions and may not represent actual
transactions.
|
|
|
Quarter
Ended:
|
|
|
|
|
March
31
|
$1.10
|
$.80
|
$.73
|
$.41
|
June
30
|
$.88
|
$.47
|
$.55
|
$.43
|
September
30
|
$.69
|
$.49
|
$.65
|
$.38
|
December
31
|
$.50
|
$.37
|
$.65
|
$.51
|
Holders of Record
As of
March 4, 2018, there were approximately 262 holders of record of
the Company’s common stock. This excludes persons whose
shares are held of record by a bank, brokerage house or clearing
agency.
Dividends
The
Company has never declared or paid dividends on its common stock.
The Company’s current loan agreement, as described in Note 3
of the notes to the Company’s consolidated financial
statements included in Item 8 of this report, prohibits the payment
of dividends on common stock.
Sale of Unregistered Securities
None.
Repurchases of Equity Securities
None.
Equity Compensation Plan Information
The
following table provides information as of December 31, 2017 with
respect to the shares of the Company’s common stock that may
be issued under its existing equity compensation plan.
Plan
Category
|
Number of
Securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
Equity compensation
plans approved by stockholders
|
-
|
$-
|
-
|
Equity compensation
plans not approved by stockholders
|
3,334,167
|
$.67
|
(1)
|
Total
|
3,334,167
|
$.67
|
(1)
|
(1) The
Company may grant additional options under the employee stock
option plan. There is no maximum number of shares
available
for
issuance under the employee stock option plan.
The
Company maintains an employee stock option plan for its employees,
officers and directors. Any employee, officer and director of the
Company is eligible to be awarded options under the plan. The
employee stock option plan provides that any options issued
pursuant to the plan will generally have a three-year vesting
period and will expire ten years after the date of grant. Awards
under the plan are periodically made at the recommendation of the
Executive Chairman and the President and Chief Executive Officer
and authorized by the Board of Directors. The employee stock option
plan does not limit the number of shares that may be issued under
the plan.
ITEM 6. SELECTED FINANCIAL
DATA
(In thousands
except per share data)
|
|
Statement of Operations
Data:
|
|
|
|
|
|
Royalties and
fees
|
$7,083
|
$7,479
|
$7,465
|
$7,351
|
$6,798
|
Administrative fees
and other
|
24
|
73
|
56
|
42
|
45
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
-
|
-
|
-
|
1,821
|
Restaurant revenue
- non-traditional
|
421
|
363
|
208
|
443
|
1,174
|
Total
revenue
|
7,528
|
7,915
|
7,729
|
7,836
|
9,838
|
Operating
expenses
|
2,527
|
2,716
|
2,774
|
2,549
|
2,443
|
Restaurant expenses
- Craft Pizza & pub
|
-
|
-
|
-
|
-
|
1,389
|
Restaurant expenses
- non-traditional
|
391
|
402
|
248
|
443
|
1,155
|
Depreciation and
amortization
|
114
|
112
|
106
|
125
|
241
|
General and
administrative
|
1,647
|
1,646
|
1,660
|
1,642
|
1,666
|
Operating
income
|
2,849
|
3,039
|
2,941
|
3,077
|
2,944
|
Interest
|
201
|
190
|
187
|
615
|
1,474
|
Loss on restaurant
discontinued
|
-
|
-
|
191
|
37
|
-
|
Change in fair
value of derivatives
|
-
|
-
|
-
|
44
|
175
|
Adjust valuation of
receivables - including the Heyser
case
|
1,208
|
-
|
1,230
|
1,104
|
440
|
Income before
income taxes from continuing operations
|
1,440
|
2,849
|
1,333
|
1,277
|
855
|
Income taxes
(1)
|
569
|
1,105
|
512
|
488
|
4,147
|
Net
income (loss) from continuing operations
|
871
|
1,744
|
821
|
789
|
(3,292)
|
Loss from
discontinued operations
|
(780)
|
(154)
|
(35)
|
(1,660)
|
(93)
|
Net
income (loss)
|
$91
|
$1,590
|
$786
|
$(871)
|
$(3,385)
|
Cumulative
preferred dividends
|
99
|
-
|
-
|
-
|
-
|
Net
income (loss) available to common stockholders
|
$(8)
|
$1,590
|
$786
|
$(871)
|
$(3,385)
|
Weighted average
number of common shares
|
19,533
|
19,871
|
20,518
|
20,782
|
20,783
|
Net
income (loss) per share from continuing operations
|
$.05
|
$.09
|
$.04
|
$.04
|
$(.16)
|
Net
income (loss) per share
|
.01
|
.08
|
.04
|
(.04)
|
(.16)
|
Net
income (loss) per share available to common
stockholders
|
$-
|
$.08
|
$.04
|
$(.04)
|
$(.16)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet Data:
|
|
|
|
|
|
Working
capital
|
$1,451
|
$2,267
|
$2,805
|
$2,429
|
$2,289
|
Total
assets
|
16,374
|
17,758
|
18,465
|
19,899
|
18,885
|
Long-term
obligations, net of current portion
|
2,635
|
1,847
|
2,141
|
3,755
|
6,808
|
Stockholders’
equity
|
$11,703
|
$13,766
|
$14,875
|
$14,018
|
$10,648
|
(1)
The significant increase in income tax expense for 2017 was a
result of decreasing the carrying value of its deferred tax asset
as a result of the 2017 Tax Cuts and Jobs Act lowering the highest
corporate income tax rate from 34% to 21%.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Introduction
The
Company owns and operates three Craft Pizza & Pub locations
with a fourth location under development. The Company intends to
use these operations as a base to support the franchising of that
concept. Craft Pizza & Pub is designed to have a fun, pleasant
atmosphere serving pizza and other related menu items, all made
fresh using fresh ingredients in the view of the customers. These
units operate under the trade name "Noble Roman's Craft Pizza &
Pub".
The
Company also sells and services franchises and licenses for
non-traditional foodservice operations under the trade names
“Noble Roman’s Pizza,” “Noble Roman’s
Take-N-Bake” and “Tuscano’s Italian Style
Subs.” The non-traditional concepts’ hallmarks include
high quality pizza and sub sandwiches, along with other related
menu items, simple operating systems, fast service times,
labor-minimizing operations, attractive food costs and overall
affordability.
There were 2,768 franchised/licensed or Company-owned outlets in
operation on December 31, 2016 and 2,854 on December 31, 2017.
During the 12-month period ended December 31, 2017, 109 new
franchised/licensed or Company-owned outlets opened and 23
franchised outlets left the system. Grocery stores are accustomed
to adding products for a period of time, removing them for a period
of time and possibly re-offering them. Therefore, it is unknown how
many grocery store licenses, out of the total count of 2,086, have
left the system.
As
discussed in Note 1 of the notes to the Company’s
consolidated financial statements, the Company uses significant
estimates in evaluating its assets including such items as accounts
receivable from franchisees to reflect the actual amount expected
to be collected from those receivables. At December 31, 2016 and
2017, the Company reported net accounts receivable from franchisees
of $5.8 million and $7.6 million, respectively, each of which were
net of allowances. The allowance at December 31, 2016 was $1.2
million to reflect the amount the Company expects to realize for
the franchisee receivables and at December 31, 2017 was $1.5
million. The Company has reviewed each of its accounts and only
included receivables in the amount expected to be collected. The
Company transferred $607,080 from short-term franchisee receivables
to long-term, which is included in other assets. The franchisee
receivables, for the most part, are not related to current
franchisees but rather reflect receivables from under-reporting and
other violations arising out of audits and other reviews of former
franchisees.
The
Company, at December 31, 2016 and December 31, 2017, had a deferred
tax asset on its balance sheet totaling $9.6 million and $5.7
million, respectively. The reason for the large decrease was the
lowering of the corporate tax rates at the end of 2017. The same
amount of earnings in the future will be shielded from needing to
pay income taxes, however the carrying value of that deferred asset
had to be reduced to reflect the new highest corporate income tax
rate going from 34% to 21%. After reviewing anticipated results
from the Company’s current business plan, the Company
believes it is more likely than not that the deferred tax assets
will be utilized prior to their expiration, between 2019 and
2036.
Financial Summary
The
preparation of the consolidated financial statements in conformity
with United States generally accepted accounting principles
requires management to make estimates and assumptions that affect
the amounts reported in the consolidated financial statements and
accompanying notes. Actual results may differ from those estimates.
The Company evaluates the carrying values of its assets, including
property, equipment and related costs, accounts receivable and
deferred tax assets, periodically to assess whether any impairment
indications are present due to (among other factors) recurring
operating losses, significant adverse legal developments,
competition, changes in demand for the Company’s products or
changes in the business climate that affect the recovery of
recorded values. If any impairment of an individual asset is
evident, a charge will be provided to reduce the carrying value to
its estimated fair value.
Condensed
Consolidated Statement of Operations Data
Noble Roman’s, Inc. and
Subsidiaries
|
|
|
|
|
|
|
Royalties and
fees
|
$7,464,963
|
96.6%
|
$7,350,692
|
93.8%
|
$6,798,213
|
69.1%
|
Administrative fees
and other
|
56,520
|
0.7
|
42,402
|
0.5
|
45,730
|
0.5
|
Restaurant revenue
- Craft Pizza & Pub
|
-
|
-
|
-
|
-
|
1,820,737
|
18.5
|
Restaurant revenue
- Non-traditional
|
207,803
|
2.7
|
443,391
|
5.7
|
1,173,729
|
11.9
|
Total
revenue
|
7,729,286
|
100.0
|
7,836,485
|
100.0
|
9,838,408
|
100.0
|
|
|
|
|
|
|
|
Franchise-related
operating expenses:
|
|
|
|
|
|
|
Salaries
and wages
|
1,141,562
|
14.8
|
996,303
|
12.7
|
925,648
|
9.4
|
Trade
show expense
|
543,354
|
7.0
|
520,691
|
6.6
|
493,803
|
5.0
|
Travel
expense
|
255,125
|
3.3
|
230,091
|
2.9
|
170,978
|
1.7
|
Broker
commissions
|
-
|
-
|
32,241
|
0.4
|
-
|
-
|
Other
operating expense
|
834,320
|
10.8
|
769,791
|
9.8
|
852,930
|
8.7
|
Restaurant
expenses-Craft Pizza &
Pub
|
-
|
-
|
-
|
-
|
1,389,410
|
14.1
|
Restaurant
expenses-non-traditional
|
248,139
|
3.2
|
443,389
|
5.7
|
1,155,073
|
11.8
|
Depreciation
|
105,843
|
1.4
|
124,773
|
1.6
|
240,854
|
2.4
|
General and
administrative
|
1,659,966
|
21.5
|
1,641,853
|
21.0
|
1,665,980
|
16.9
|
Total
expenses
|
4,788,309
|
62.0
|
4,759,132
|
60.7
|
6,894,677
|
70.0
|
Operating
income
|
2,940,977
|
38.0
|
3,077,353
|
39.3
|
2,943,732
|
30.0
|
|
|
|
|
|
|
|
Interest
|
186,414
|
2.4
|
615,685
|
7.9
|
1,474,027
|
15.0
|
Loss on restaurant
discontinued
|
191,390
|
2.5
|
36,776
|
0.5
|
-
|
-
|
Change in fair
value of derivatives
|
-
|
-
|
44,464
|
0.5
|
174,737
|
1.8
|
Adjust valuation of
receivables – including
the Heyser case
|
1,230,000
|
15.9
|
1,103,521
|
14.1
|
440,000
|
4.5
|
|
|
|
|
|
|
|
Income
before income taxes
|
1,333,173
|
17.2
|
1,276,907
|
16.3
|
854,968
|
8.7
|
Income
taxes
|
512,671
|
6.6
|
487,880
|
6.2
|
4,146,459
|
42.1
|
Net
income(loss) from continuing operations
|
$820,502
|
10.6%
|
$789,027
|
10.1%
|
$(3,291,491)
|
(33.4)%
|
|
Quarters Ended
December 31,
|
|
|
|
Royalties and
fees
|
$1,806,303
|
86.2%
|
$1,735,664
|
65.6%
|
Administrative fees
and other
|
8,234
|
0.4
|
10,797
|
0.4
|
Restaurant
revenue-Craft Pizza & Pub
|
-
|
-
|
597,386
|
22.6
|
Restaurant
revenue-non-traditional
|
280,654
|
13.4
|
302,538
|
11.4
|
Total
revenue
|
2,095,191
|
100.0
|
2,646,385
|
100.0
|
|
|
|
|
|
Franchise-related
operating expenses:
|
|
|
|
|
Salaries
and wages
|
236,699
|
11.3
|
227,322
|
8.6
|
Trade
show expense
|
137,604
|
6.6
|
122,331
|
4.6
|
Travel
expense
|
77,407
|
3.7
|
24,961
|
0.9
|
Other
operating expense
|
194,141
|
9.3
|
203,151
|
7.7
|
Restaurant expenses
- Craft Pizza & Pub
|
-
|
-
|
486,951
|
18.4
|
Restaurant
expenses-non-traditional
|
302,214
|
14.4
|
299,095
|
11.3
|
Depreciation
|
32,010
|
1.5
|
68,963
|
2.6
|
General and
administrative
|
435,892
|
20.8
|
419,360
|
15.9
|
Total
expenses
|
1,415,967
|
67.6
|
1,852,134
|
70.0
|
Operating
income
|
679,224
|
32.4
|
794,251
|
30.0
|
|
|
|
|
|
Interest
|
323,863
|
15.5
|
253,082
|
9.6
|
Change in fair
value of derivatives
|
44,464
|
2.1
|
(457,800)
|
(17.3)
|
Adjust valuation of
receivables – including
the Heyser case
|
352,862
|
16.8
|
90,000
|
3.4
|
|
|
|
|
|
Net income (loss)
before income taxes
|
(41,965)
|
(2.0)
|
908,969
|
34.3
|
Income taxes
(benefit)
|
(16,027)
|
(0.8)
|
3,926,370
|
148.4
|
Net
loss from continuing operations
|
$(25,938)
|
(1.2)%
|
$(3,017,401)
|
(114.1)%
|
2017 to 2016
Total
revenue for the year 2017 was $9.8 million compared to $7.8 million
in 2016. The primary reason for the increase was the addition of a
Craft Pizza & Pub restaurant for 11 months and another location
for 1.5 months. For the three months ended December 31, 2017, total
revenue was $2.6 million compared to $2.1 million for the
comparable period in 2016. For the year 2017, franchise fees and
equipment commissions (“Upfront Fees”) decreased to
$286,000 from $299,000 for 2016. For the three-month period ended
December 31, 2017, Upfront Fees increased to $88,000 from $78,000
for the comparable period in 2016. Royalties and fees, less Upfront
Fees, decreased to $6.5 million for 2017 from $7.0 million in 2016.
Royalties and fees, less Upfront Fees, decreased to $1.6 million
from $1.7 million for the three-month period ended December 31,
2017 compared to the comparable period in 2016. The primary reason
for the decrease in royalties and fees, less Upfront Fees, was the
decrease in stand-alone take-n-bake fees from $318,000 to $34,000
and the decrease in fees from grocery store take-n-bake from $2.1
million to $1.8 million. The sources of royalties and fees less
Upfront Fees for the year 2017 and for the three months ended
December 31, 2017 compared to the comparable periods in 2016,
respectively, were: royalties and fees from non-traditional
franchises other than grocery stores were $4.5 million and $4.4
million and $1.14 million and $1.08 million; royalties and fees
from the grocery store take-n-bake were $1.8 million and $2.1
million and $450,000 and $551,000; royalties and fees from
stand-alone take-n-bake franchises were $34,000 and $318,000 and
none and $42,000; and royalties and fees from traditional locations
were $231,000 and $238,000 and $61,000 and $58,000.
Restaurant
revenue from Craft Pizza & Pub for 2017 was $1.8 million and
none in 2016. The Company owned and operated one Craft Pizza &
Pub restaurant for 11 months in 2017 and another one for 1.5
months. For the three-month period ended December 31, 2017,
restaurant revenue from Craft Pizza & Pub was $597,000 and none
for the comparable period in 2016.
Restaurant
revenue from non-traditional locations increased to $1.2 million
from $443,000 for the comparable period in 2016. For the
three-month period ended December 31, 2017, restaurant revenue from
non-traditional locations increased to $303,000 from $281,000 for
the comparable period in 2016. The increase in the quarterly
revenue from non-traditional locations was the result of same store
sales increase. The increase in the year 2017 revenue from
non-traditional locations was a result of adding two additional
Company-owned non-traditional restaurants during the fourth quarter
2016 which had previously been franchised restaurants and same
store sales growth.
As a
percentage of total revenue, salaries and wages for 2017 decreased
to 9.4% from 12.7% in 2016. For the three-month period ended
December 31, 2017, salaries and wages decreased to 8.6% from 11.3%
for the comparable period in 2016. Salaries and wages decreased to
$926,000 and $227,000 from $996,000 and $237,000, respectively, for
the year and the three-month period ended December 31, 2017
compared to the comparable periods in 2016.
As a
percentage of total revenue, trade show expenses for 2017 decreased
to 5.0% from 6.6% in 2016. For the three-month period ended
December 31, 2017, trade show expenses decreased to 4.6% from 6.6%
for the comparable period in 2016. Trade show expenses were
$494,000 and $122,000, respectively, for the year and three-month
period ended December 31, 2017 compared to $521,000 and $138,000,
respectively, for the comparable periods in 2016.
As a
percentage of total revenue, travel expenses for 2017 decreased to
1.7% from 2.9% in 2016. For the three-month period ended December
31, 2017, travel expense decreased to 0.9% from 3.7% for the
comparable period in 2016. Travel expenses were $171,000 and
$25,000, respectively, for the year and three-month period ended
December 31, 2017 and $230,000 and $77,000, respectively, for the
comparable periods in 2016.
As a
percentage of total revenue, other operating expenses for 2017
decreased to 8.7% compared to 9.8% in 2016. For the three-month
period ended December 31, 2017, other operating expenses decreased
to 7.7% from 9.3% for the comparable period in 2016. Other
operating expenses were $853,000 and $203,000, respectively, for
the year and three-month periods ended December 31, 2017 and
$770,000 and $194,000, respectively, for the comparable periods in
2016.
As a
percentage of total revenue, restaurant expenses from Craft Pizza
& Pub in 2017 were 14.1% and none 2016. On January 31, 2017,
the Company opened the first Craft Pizza & Pub and opened the
second location in November 2017. The Company has also opened a
third Craft Pizza & Pub in January 2018 and has a fourth
location currently under development.
As a
percentage of total revenue, restaurant expenses from
non-traditional locations in 2017 as percentage of total revenue
increased to 11.8% from 5.7% For the three-month period ended
December 31, 2017, restaurant expenses from non-traditional
locations decreased to 11.3% from 14.4% for the comparable period
in 2016. The increase in 2017 was a result of adding two additional
non-traditional Company-owned restaurants during the fourth quarter
2016 which had previously been franchised restaurants. The decrease
in the fourth quarter was a result of a significant increase in
total revenue with a nominal increase in restaurant expenses from
non-traditional locations.
As a
percentage of total revenue, general and administrative expenses
for 2017 decreased to 16.9% from 21.0% in 2016. For the three-month
period ended December 31, 2017, general and administrative expenses
decreased to 15.9% from 20.8% for the comparable period in 2016.
General and administrative expenses were $1.7 million and $419,000,
respectively, for the year and three-month periods ended December
31, 2017 and $1.6 million and $436,000, respectively, for the
comparable periods in 2016. The primary reason for the decrease as
a percentage of total revenue for both the year and three-month
period was the significant growth in revenue while maintaining
general administrative expenses essentially the same.
As a
percentage of total revenue, total expenses for 2017 increased to
70.0% from 60.7% in 2016. For the three-month period ended December
31, 2017, total expenses increased to 70.0% from 67.6% for the
comparable period in 2016. Total expenses were $6.9 million and
$1.9 million, respectively, for the year and three-month periods
ended December 31, 2017 and $4.8 million and $1.4 million,
respectively, for the comparable periods in 2016. The primary
reason for the increase is that in 2017, 30.4% of the Company's
revenue was from Company-owned restaurants, while in 2016 they
represented 5.7% of the Company's total revenue. While total
revenue has increased significantly by having Company-owned
operations, the percentage operating margin is reduced from that of
collecting fees.
As a
percentage of total revenue, operating income for 2017 decreased to
30.0% from 39.3% in 2016. For the three-month
period ended December 31, 2017, operating income decreased to 30.0%
from 32.4% for the comparable period in 2016. Operating income was
$2.9 million and $794,000, respectively, for the year and
three-month periods ended December 31, 2017 and $3.1 million and
$679,000, respectively, for the comparable periods in 2016. The
primary reason for the decreased margin is explained in the
paragraph above regarding total operating expenses.
Interest
expense, as a percentage of total revenue, increased to 15.0% from
7.9% for the year 2017 compared to 2016. For the three-month period
ended December 31, 2017, interest expense decreased to 9.6% from
15.5% for the comparable period in 2016. Interest expense increased
to $1.5 million and $253,000, respectively, for the year and
three-month period ended December 31, 2017 compared to $616,000 and
$324,000, respectively, for the comparable periods in 2016. Because
the Company refinanced its debt in September 2017, the interest
expense for the fourth quarter more accurately reflects interest
expense anticipated going forward. The Company's cash interest for
the fourth quarter 2017 was $131,000. Non-cash interest related to
derivatives was $87,000 and non-cash interest from accruals and
amortization of closing costs was $35,000.
Change
in fair value of derivatives in 2017 was a net non-cash expense of
$175,000 compared to $44,000 in 2016. For the three-month period
ended December 31, 2017, the Company reported a net non-cash income
of $458,000 compared to a non-cash expense of $44,000 in the
comparable quarter in 2016. The derivatives are the result of the
conversion value of the convertible debt and the value of the
warrants outstanding, which fluctuate up and down as the market
value of the underlying common stock fluctuates in the market. In
July 2017, the FASB issued ASU 2017-11, which simplifies the
accounting for certain accounting instruments with down round
features. This update changes the classification analysis of
certain equity-linked financial instruments such as warrants and
embedded conversion features such that a down round feature is
disrgarded when assessing whether the instrument indexed to an
entity's own stock. Therefore the Company does not expect these
fluctuations in future years.
Net
income before income taxes from continuing operations for 2017 was
$855,000 compared to $1.3 million in 2016. For the three-month
period ended December 31, 2017, net income before income taxes from
continuing operations was $909,000 compared to a net loss of
$42,000 for the comparable period in 2016. Although income tax
expense is reflected on the Condensed Consolidated Statement of
Operations, the Company will not pay any income tax on
approximately the next $22 million in net income before income
taxes due to its net operating loss carry-forwards. In 2017, the
Company recorded an income tax expense of $4.1 million primarily to
reduce the value of its deferred tax asset due to the highest
corporate income tax rate being reduced from 34% to 21% by the Tax
Cuts and Jobs Act of 2017 (the "2017 Tax Act").
Loss on
discontinued operations was approximately $93,000 in 2017 and $1.7
million in 2016. The loss on discontinued operations for 2016 was
primarily the result of discontinuing the stand-alone take-n-bake
venue in the third quarter of 2016. See Note 10 of the notes to the
Company’s consolidated financial statements. The loss on
discontinued operations in 2017 was primarily due to the Company's
obligation on a lease on a facility that was part of the 2008
discontinued operations which expires in October 2018.
Net
loss for 2017 was $3.4 million compared to a net loss of $871,000
in 2016. The net loss for 2017 was largely the result of reporting
a $4.1 million income tax expense, as a explained above as a result
of the 2017 Tax Act. The net loss for 2016 was primarily the result
of the loss on discontinued operations of $1.7 million, as
explained in the paragraph above and the adjustment in the
valuation of receivables including receivables arising out of the
Heyser case of $1.1 million.
2016 Compared to 2015
Total
revenue for the year 2016 was $7.8 million compared to $7.7 million
in 2015. The primary reason for the increase was the result of
adding two additional Company-owned restaurants in the fourth
quarter. For the three months ended December 31, 2016, total
revenue was $2.1 million compared to $1.9 million for the
comparable period in 2015. For the year 2016, Upfront Fees
increased to $299,000 from $228,000 for 2015. For the three-month
period ended December 31, 2016, Upfront Fees increased to $78,000
from $16,000 for the comparable period in 2015. Royalties and fees,
less Upfront Fees, decreased to $7.1 million for 2016 from $7.2
million in 2015. The increase in Upfront Fees was primarily the
result of selling more non-traditional franchises. For the
three-month period ended December 31, 2016, royalties and fees less
Upfront Fees decreased to $1.7 million from $1.8 million from the
comparable period in 2015. The sources of royalties and fees less
Upfront Fees for the year 2016 and for the three months ended
December 31, 2016 compared to the comparable periods in 2015,
respectively, were: royalties and fees from non-traditional
franchises other than grocery stores were $4.4 million and $1.1
million and $4.4 million and $1.1 million; royalties and fees from
the grocery store take-n-bake were $2.1 million and $551,000 and
$1.9 million and $532,000; royalties and fees from stand-alone
take-n-bake franchises were $318,000 and $42,000 and $707,000 and
$151,000; and royalties and fees from traditional locations were
$238,000 and $58,000 and $265,000 and $64,000.
Restaurant
revenue from Company-owned non-traditional locations for 2016
increased to $443,000 from $208,000 in 2015. For the three-month
period ended December 31, 2016, restaurant revenue from
Company-owned non-traditional locations increased to $281,000 from
$59,000 for the comparable period in 2015. The increase in both
annual and quarterly restaurant revenue was a result of adding two
additional Company-owned restaurants during the fourth quarter 2016
which had previously been franchised restaurants.
As a
percentage of total revenue, salaries and wages for 2016 decreased
to 12.7% from 14.8% in 2015. For the three-month period ended
December 31, 2016, salaries and wages decreased to 11.3% from 14.9%
for the comparable period in 2015. Salaries and wages decreased to
$996,000 and $237,000 from $1.1 million and $282,000 for the year
and the three-month period ended December 31, 2016, respectively,
compared to the comparable periods in 2015.
As a
percentage of total revenue, trade show expenses for 2016 decreased
to 6.6% from 7.0% in 2015. For the three-month period ended
December 31, 2016, trade show expenses decreased to 6.6% from 7.3%
for the comparable period in 2015. Trade show expenses were
$521,000 and $138,000, respectively, for the year and three-month
period ended December 31, 2016 compared to $543,000 and $138,000,
respectively, for the comparable periods in 2015.
As a
percentage of total revenue, travel expenses for 2016 decreased to
2.9% from 3.3% in 2015. For the three-month period ended December
31, 2016, travel expense decreased to 3.7% from 4.4% for the
comparable period in 2015. Travel expenses were $230,000 and
$77,000, respectively, for the year and three-month period ended
December 31, 2016 and $255,000 and $83,000, respectively, for the
comparable periods in 2015.
As a
percentage of total revenue, other operating expenses for 2016
decreased to 9.8% compared to 10.8% in 2015. For the three-month
period ended December 31, 2016, other operating expenses decreased
to 9.3% from 12.2% for the comparable period in 2015. Other
operating expenses were $770,000 and $194,000 for the year and
three-month periods ended December 31, 2016 and $834,000 and
$230,000, respectively, for the comparable periods in
2015.
As a
percentage of total revenue, restaurant expenses from Company-owned
non-traditional restaurants in 2016 increased to 5.7% from 3.2% in
2015. For the three-month period ended December 31, 2016,
restaurant expenses from Company-owned non-traditional restaurants
increased to 14.4% from 3.4% for the comparable period in 2015. The
increase was a result of adding two additional Company-owned
restaurants during the fourth quarter 2016 which had previously
been franchised restaurants.
As a
percentage of total revenue, general and administrative expenses
for 2016 decreased to 21.0% from 21.5% in 2015. For the three-month
period ended December 31, 2016, general and administrative expenses
decreased to 20.8% from 22.9% for the comparable period in 2015.
General and administrative expenses were $1.6 million and $436,000
for the year and three-month periods ended December 31, 2016 and
$1.7 million and $431,000, respectively, for the comparable periods
in 2015.
As a
percentage of total revenue, total expenses for 2016 decreased to
60.7% from 62.0% in 2015. For the three-month period ended December
31, 2016, total expenses increased to 67.6% from 66.5% for the
comparable period in 2015. Total expenses were $4.8 million and
$1.4 million for the year and three-month periods ended December
31, 2016 and $4.8 million and $1.3 million, respectively, for the
comparable periods in 2015.
As a
percentage of total revenue, operating income for 2016 increased to
39.3% from 38.0% in 2015.
For the
three-month period ended December 31, 2016, operating income
decreased to 32.4% from 33.5% for the comparable period in 2015.
Operating income was $3.1 million and $679,000 for the year and
three-month periods ended December 31, 2016 and $2.9 million and
$634,000, respectively, for the comparable periods in
2015.
Interest
expense, as a percentage of total revenue, increased to 7.9% from
2.4% for the year 2016 compared to 2015. For the three-month period
ended December 31, 2016, interest expense increased to 15.5% from
2.5% for the comparable period in 2015. Interest expense increased
to $616,000 and $324,000, respectively, for the year and
three-month period ended December 31, 2016 compared to $186,000 and
$48,000, respectively, for the comparable periods in 2015. The
primary reasons for the increase in interest expense were
additional borrowings and a higher effective interest
rate.
Change
in fair value of derivatives was a net expense of $44,000 compared
to none in 2015 due to the issuance of Notes and Warrants in
2016.
Loss on
restaurant discontinued was $37,000 in 2016 and $191,390 in 2015.
This restaurant was part of the discontinued operations in 2008 but
the decision was made at that time to continue to operate this
location until the lease (renewed in 2010) expired. The Company
does not expect this expense to recur.
Net
income before income taxes from continuing operations for 2016
remained the same at $1.3 million compared to the prior year;
however, in 2016, the Company recognized a valuation allowance of
$1.1 million related to receivables including the Heyser case
compared to $1.2 million in 2015 and a loss on restaurant
discontinued of $37,000 in 2016 and $191,000 in 2015. For the
three-month period ended December 31, 2016, net loss before income
taxes from continuing operations was $42,000 compared to a net
income of $15,000 for the comparable period in 2015, however,
included in the three-month period ended December 31, 2016 was a
valuation allowance of $353,000 compared to $380,000 in the
comparable period in 2015. Although income tax expense is reflected
on the Condensed Consolidated Statement of Operations, the Company
will not pay any income tax on approximately the next $23 million
in net income before income taxes due to its net operating loss
carry-forwards.
Loss on
discontinued operations was approximately $1.7 million in 2016 and
$35,000 in 2015. This loss on discontinued operations for 2016 was
primarily the result of discontinuing the stand-alone take-n-bake
venue in the third quarter of 2016. See Note 10 of the notes to the
Company’s consolidated financial statements.
Net
loss for 2016 was $871,000 compared to net income of $786,000 in
2015. The net loss was primarily a result of the loss on
discontinued operations of $1.7 million, adjustment in the
valuation of receivables including the receivables arising out of
the Heyser case of $1.1 million and change in fair value of
derivatives of $44,000 in 2016.
Impact of Inflation
The
primary inflation factors affecting the Company’s operations
are food and labor costs to the franchisee as well as for the
Company’s Craft Pizza & Pub operations. Cheese makes up
the single largest topping cost on a pizza. Cheese prices reached
an all-time record high in April 2014 and maintained at
historically high prices until mid-September 2014. They have since
decreased. The average cheese price in 2015 was approximately 3%
below the ten-year average for cheese prices; the average cheese
price in 2016 was 7% below the ten-year average; and the average
cheese price in 2017 was 3.5% below the ten-year average. The
Company’s business was affected by the increased cost of
meats during the past several years as well, but these prices have
also moderated somewhat. Labor costs across the country have
generally seen upward pressure in hourly rates as the unemployment
rate has decreased and competition for hourly employees has
increased. The same applies to salaried management. The
Company’s Craft Pizza & Pub operations currently pay well
above minimum wage rates to remain competitive, and has seen
similar pressure on management salaries. Although the Company
believes future labor cost increases for non-traditional
franchisees and licensees will be somewhat mitigated due to the
relatively low labor requirements of the Company’s franchise
concepts, mounting pressures in the labor markets could be a factor
in both franchised and Company operations going forward. These
potential pressures, if realized, could add pressure to increase
menu pricing, the feasibility of which could be subject to
competitive concerns.
Liquidity and Capital Resources
The Company’s strategy in recent years was to grow its
business by concentrating on franchising/licensing non-traditional
locations including grocery store delis to sell take-n-bake pizzas.
This strategy did not require significant increase in expenses. The
focus on franchising/licensing non-traditional locations will
continue to be a primary element of the Company’s strategy
but, in addition, the Company launched a major business initiative
by re-designing and re-positioning its stand-alone franchise for
the next generation stand-alone prototype called “Noble
Roman’s Craft Pizza & Pub.” Consistent with that
plan, the Company opened its first Craft Pizza & Pub on January
31, 2017, its second Craft Pizza and Pub on November 17, 2017, its
third location on January 18, 2018 and currently has a fourth Craft
Pizza & Pub under development and plans to open it in May 2018.
The Company intends to use its Company-owned Craft Pizza & Pub
locations as a base to launch a major franchising effort to
franchise Craft Pizza & Pub restaurants. The Company currently
operates three non-traditional locations in addition to the Craft
Pizza &Pub locations. Two of the three non-traditional
locations were previously operated by franchisees but acquired by
the Company in the fourth quarter of 2016. The Company does not
intend to acquire any additional non-traditional locations from
franchisees.
The Company’s current ratio was 2.6-to-1 as of December 31,
2017 compared to 2.1-to-1 as of December 31, 2016. The primary
reason for the change was refinancing all of the Company's debt
except the subordinated convertible notes on a seven-year
amortization with a five-year maturity. That improvement was
partially offset by reclassifying the current portion of deferred
tax asset to long-term in accordance with the Financial Accounting
Standards Board (the “FASB”) recently issued Accounting
Standards Update (“ASU”) 2015-17 as part of its
Simplification Initiative.
In October 2016, the Company began a private placement (the
“Offering”) of convertible notes (“Notes”)
and warrants (“Warrants”) and engaged Divine Capital
Markets, LLC to serve as placement agent for the Offering (the
“Placement Agent”). As of December 31, 2016, the
Company had issued Notes in the aggregate principal amount of $1.6
million and Warrants to purchase up to 1.6 million shares of the
Company’s common stock. In January 2017, the Company
completed the Offering and issued an additional $800,000 in Notes
and Warrants to purchase up to an additional 800,000 shares, for a
total of $2.4 million principal amount of Notes and Warrants to
purchase up to 2.4 million shares of the Company’s common
stock. The Company used the net proceeds of the Notes to fund the
opening of a Noble Roman’s Craft Pizza & Pub restaurant
and for general corporate purposes. In February 2018, one of those
Notes in the principal amount of $100,000 was converted into
200,000 shares of Noble Roman's common stock.
On September 13, 2017, the Company entered into a loan agreement
(the “Agreement”) with First Financial Bank (the
“Bank”). The Agreement provides for a senior credit
facility (the “Credit Facility”) to be provided by the
Bank consisting of: (i) a term loan in the amount of $4.5 million
(the “Term Loan”); and (ii) a development line of
credit of up to $1.6 million (the “Development Line of
Credit”). Borrowings under the Credit Facility bear interest
at a variable annual rate equal to the London Interbank Offer Rate
(“LIBOR”) plus 4.25%. All outstanding amounts owed
under the Agreement mature on September 13, 2022.
Proceeds of the Term Loan were used to repay the Company’s
existing indebtedness to BMO Harris Bank, Super G Capital, LLC, and
certain officers of the Company, to pay certain expenses related to
the Credit Facility and for general corporate
purposes.
The Company may draw on the Development Line of Credit in three
tranches of up to $550,000 each for eligible costs incurred by it
to build out three new locations of Noble Roman’s Craft Pizza
& Pub. As of December 31, 2017, the Company had drawn $1.1
million of the Development Line of Credit used in the development
of the Craft Pizza & Pubs that opened in November 2017 and
January 2018. Repayment of the Development Line of Credit will
begin four months following the draw of the full amount of the
Development Line of Credit based on a seven-year principal
amortization schedule plus interest at the rate of LIBOR plus
4.25%.
The Agreement contains affirmative and negative covenants,
including, among other things, covenants requiring the Company to
maintain certain financial ratios. The Company’s obligations
under the Agreement are secured by first priority liens on all of
the Company’s and certain of its subsidiaries’ assets
and a pledge of all of the Company’s equity interest in such
subsidiaries. In addition, Paul W. Mobley, the Company’s
Executive Chairman and Chief Financial Officer, executed a limited
guarantee only of borrowings under the Development Line of Credit
which is to be released upon achieving certain financial ratios by
the Company's Craft Pizza & Pub locations.
The refinancing, as described above, substantially lowered the
Company's debt service requirement and cash interest expense. As
currently structured, including interest on the subordinated debt,
anticipated drawdown on the Development Line of Credit and, based
on current interest rates, the Company expects that the cash
interest expense will be lowered to $556,000 for the next 12
months. That cash interest expense will further decrease if
additional Note holders elect to convert their Notes to capital
stock at $.50 per share, as provided for in the Notes. The Company
will need to refinance the subordinated debt in the principal
amount of $2.3 million at its maturity at the end of 2019 if they
are still outstanding.
As a result of the financial arrangements described above and the
Company’s cash flow projections, the Company believes it will
have sufficient cash flow to meet its obligations and to carry out
its current business plan for the next 12 months. The
Company’s cash flow projections for the next two years are
primarily based on the Company’s strategy of growing the
non-traditional franchising/licensing venues, operating the Craft
Pizza & Pub locations now open, the plans to open another Craft
Pizza & Pub location in May 2018, plus launching an aggressive
franchising program for Noble Roman’s Craft Pizza & Pub
restaurants.
The Company does not anticipate that any of the recently issued
Statement of Financial Accounting Standards will have a material
impact on its Consolidated Statement of Operations or its
Consolidated Balance Sheet except:
In February 2016, the FASB issued ASU 2016-02, its leasing standard
for both lessees and lessors. Under its core principle, a lessee
will recognize lease assets and liabilities on the balance sheet
for all arrangements with terms longer than 12 months. The new
standard takes effect in 2019 for public business
entities.
In May 2014, the FASB issued ASU 2014-09, regarding revenue on
contracts with customers. These new standards become effective in
January 2018. The Company is currently evaluating the impact of
this Accounting Standards Update.
In July 2017, the FASB issued ASU 2017-11, which simplifies the
accounting for certain accounting instruments with down round
features. This update changes the classification analysis of
certain equity-linked financial instruments such as warrants and
embedded conversion features such that a down round feature is
disrgarded when assessing whether the instrument is indexed to an
entity's own stock.
The Company does not believe these accounting pronouncements will
have a material adverse effect on its financial condition or
results of operations.
Contractual Obligations
The following table sets forth the future contractual obligations
of the Company as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
(1)
|
$7,839,287
|
$754,173
|
$3,999,990
|
$3,085,124
|
$-
|
Operating
leases
|
3,981,077
|
458,660
|
761,703
|
727,952
|
2,032,762
|
Total
|
$11,820,364
|
$1,212,833
|
$4,761,693
|
$3,813,076
|
$2,032,762
|
(1) The amounts do not include interest.
Forward-Looking Statements
The statements contained above in Management’s Discussion and
Analysis concerning the Company’s future revenues,
profitability, financial resources, market demand and product
development are forward-looking statements (as such term is defined
in the Private Securities Litigation Reform Act of 1995) relating
to the Company that are based on the beliefs of the management of
the Company, as well as assumptions and estimates made by and
information currently available to the Company’s management.
The Company’s actual results in the future may differ
materially from those indicated by the forward-looking statements
due to risks and uncertainties that exist in the Company’s
operations and business environment, including, but not limited to
competitive factors and pricing pressures, non-renewal of franchise
agreements, shifts in market demand, the success of new franchise
programs, including the new Noble Roman’s Craft Pizza &
Pub format, the Company’s ability to successfully operate an
increased number of Company-owned restaurants, general economic
conditions, changes in demand for the Company’s products or
franchises, the Company’s ability to service and refinance
its loans, the impact of franchise regulation, the success or
failure of individual franchisees and changes in prices or supplies
of food ingredients and labor as well as the factors discussed
under “Risk Factors” above in this annual report.
Should one or more of these risks or uncertainties materialize, or
should underlying assumptions or estimates prove incorrect, actual
results may vary materially from those described herein as
anticipated, believed, estimated, expected or
intended.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
The
Company’s exposure to interest rate risk relates primarily to
its variable-rate debt. As of December 31, 2017, the Company had
outstanding variable interest-bearing debt in the aggregate
principal amount of $5.4 million. The Company’s current
borrowings are at a variable rate tied to LIBOR plus 4.25% per
annum adjusted on a monthly basis. Based on its current debt
structure, for each 1% increase in LIBOR the Company would incur
increased interest expense of approximately $51,000 over the
succeeding 12-month period.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Balance Sheets
Noble Roman’s, Inc. and Subsidiaries
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
|
$477,928
|
$461,068
|
Accounts
receivable - net
|
1,828,534
|
1,796,757
|
Inventories
|
754,418
|
779,989
|
Prepaid
expenses
|
568,386
|
680,326
|
Deferred
tax asset - current portion
|
925,000
|
-
|
Total
current assets
|
4,554,266
|
3,718,140
|
|
|
|
Property and
equipment:
|
|
|
Equipment
|
1,963,957
|
2,533,848
|
Leasehold
improvements
|
88,718
|
581,197
|
Construction
and equipment in progress
|
351,533
|
558,602
|
|
2,404,208
|
3,673,647
|
Less
accumulated depreciation and amortization
|
1,194,888
|
1,372,821
|
Net
property and equipment
|
1,209,320
|
2,300,826
|
Deferred tax asset
(net of current portion)
|
8,696,870
|
5,735,504
|
Goodwill
|
278,466
|
278,466
|
Other assets
including long-term portion of accounts receivable -
net
|
5,159,937
|
6,851,697
|
Total
assets
|
$19,898,859
|
$18,884,633
|
Liabilities
and Stockholders’ Equity
|
|
|
Current
liabilities:
|
|
|
Current
portion of long-term notes payable to bank
|
$655,725
|
$754,173
|
Current
portion of loan payable to Super G
|
1,130,765
|
-
|
Accounts
payable and accrued expenses
|
339,125
|
674,600
|
Total
current liabilities
|
2,125,615
|
1,428,773
|
|
|
|
Long-term
obligations:
|
|
|
Notes
payable to bank (net of current portion)
|
710,729
|
3,257,691
|
Development
loans (net of current portion)
|
-
|
988,684
|
Loan
payable to Super G (net of current portion)
|
718,175
|
-
|
Notes
payable to officers
|
310,000
|
-
|
Note
payable to Kingsway America
|
600,000
|
-
|
Convertible
notes payable
|
769,835
|
1,131,982
|
Derivative
warrant liability
|
210,404
|
503,851
|
Derivative
conversion liability
|
435,671
|
925,561
|
Total
long-term liabilities
|
3,754,814
|
6,807,769
|
|
|
|
Stockholders’
equity:
|
|
|
Common
stock – no par value (40,000,000 shares authorized,
20,783,032 outstanding as of
December 31, 2016 and 2017)
|
24,308,297
|
24,322,885
|
Accumulated
deficit
|
(10,289,867)
|
(13,674,794)
|
Total
stockholders’ equity
|
14,018,430
|
10,648,091
|
Total
liabilities and stockholders’ equity
|
$19,898,859
|
$18,884,633
|
See accompanying notes to consolidated financial
statements.
Consolidated Statements of Operations
Noble Roman’s, Inc. and Subsidiaries
|
|
|
|
|
|
Royalties and
fees
|
$7,464,963
|
$7,350,692
|
$6,798,213
|
Administrative fees
and other
|
56,520
|
42,402
|
45,730
|
Restaurant
revenue-Craft Pizza & Pub
|
-
|
-
|
1,820,737
|
Restaurant
revenue-non-traditional
|
207,803
|
443,391
|
1,173,728
|
Total
revenue
|
7,729,286
|
7,836,485
|
9,838,408
|
|
|
|
|
Operating
expenses:
|
|
|
|
Salaries
and wages
|
1,141,562
|
996,303
|
925,648
|
Trade
show expense
|
543,354
|
520,691
|
493,803
|
Travel
expense
|
255,125
|
230,091
|
170,978
|
Broker
commissions
|
-
|
32,241
|
-
|
Other
operating expenses
|
834,320
|
769,791
|
852,930
|
Restaurant
expenses - Craft Pizza & Pub
|
-
|
-
|
1,389,410
|
Restaurant
expenses - non-traditional
|
248,139
|
443,389
|
1,155,073
|
Depreciation and
amortization
|
105,843
|
124,773
|
240,854
|
General and
administrative
|
1,659,966
|
1,641,853
|
1,665,980
|
Total
expenses
|
4,788,309
|
4,759,132
|
6,894,676
|
Operating
income
|
2,940,977
|
3,077,353
|
2,943,732
|
|
|
|
|
Interest
|
186,414
|
615,685
|
1,474,027
|
Loss on restaurant
discontinued
|
191,390
|
36,776
|
-
|
Change in fair
value of derivatives
|
-
|
44,464
|
174,737
|
Adjust valuation of
receivables - including Heyser case
|
1,230,000
|
1,103,521
|
440,000
|
Income
before income taxes from continuing
operations
|
1,333,173
|
1,276,907
|
854,968
|
Income tax
expense
|
512,671
|
487,880
|
4,146,459
|
Net
income (loss) from continuing operations
|
820,502
|
789,027
|
(3,291,491)
|
|
|
|
|
Loss from
discontinued operations net of tax benefit of $21,697 for
2015, $1,026,277 for 2016, and $57,431 for
2017
|
(34,724)
|
(1,659,867)
|
(93,436)
|
Net
income (loss)
|
$785,778
|
$(870,840)
|
$(3,384,927)
|
Earnings (loss) per
share - basic:
|
|
|
|
Net
income (loss) from continuing operations
|
$.04
|
$.04
|
$(.16)
|
Net
loss from discontinued operations net of tax benefit
|
$(.00)
|
$(.08)
|
$(.00)
|
Net
income (loss)
|
$.04
|
$(.04)
|
$(.16)
|
Weighted average
number of common shares outstanding
|
20,517,846
|
20,781,886
|
20,783,032
|
|
|
|
|
Diluted earnings
(loss) per share:
|
|
|
|
Net
income (loss) from continuing operations (1)
|
$.04
|
$.04
|
$(.16)
|
Net
loss from discontinued operations net of tax benefit
|
$(.00)
|
$( .08)
|
$(.00)
|
Net
income (loss) (1)
|
$.04
|
$( .04)
|
$(.16)
|
Weighted average
number of common shares outstanding
|
21,439,242
|
21,208,173
|
25,704,286
|
(1) In 2017, net loss per share is shown the same as basic loss per
share because the underlying dilutive securities have an
anti-dilutive
effect.
See accompanying notes to consolidated financial
statements.
Consolidated Statements of Changes in
Stockholders’ Equity
Noble Roman’s, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2014
|
20,095,087
|
$23,970,654
|
$(10,204,805)
|
$13,765,849
|
|
|
|
|
|
2015 net
income
|
|
|
785,778
|
785,778
|
|
|
|
|
|
Cashless exercise
of employee stock
option
|
360,167
|
|
|
|
|
|
|
|
|
Amortization of
value of stock
options
|
|
26,962
|
|
26,962
|
|
|
|
|
|
Stock issued in
exchange for payables
|
50,000
|
95,000
|
|
95,000
|
|
|
|
|
|
Exercise of
employee stock options
|
270,667
|
201,386
|
|
201,386
|
Balance
at December 31, 2015
|
20,775,921
|
$24,294,002
|
$(9,419,027)
|
$14,874,975
|
|
|
|
|
|
2016 net
loss
|
|
|
(870,840)
|
(870,840)
|
|
|
|
|
|
Cashless exercise
of employee stock
option
|
7,111
|
|
|
|
|
|
|
|
|
Amortization of
value of stock
options
|
|
14,295
|
|
14,295
|
|
|
|
|
|
Balance
at December 31, 2016
|
20,783,032
|
$24,308,297
|
$(10,289,867)
|
$14,018,430
|
2017 net
loss
|
|
|
(3,384,927)
|
(3,384,927)
|
|
|
|
|
|
Amortization of
value of stock
options
|
|
14,588
|
|
14,588
|
|
|
|
|
|
Balance
at December 31, 2017
|
20,783,032
|
$24,322,885
|
$(13,674,794)
|
$10,648,091
|
See accompanying notes to consolidated financial
statements..
Consolidated Statements of Cash Flows
Noble Roman’s, Inc. and Subsidiaries
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
income (loss)
|
$785,778
|
$(870,840)
|
$(3,384,927)
|
Adjustments
to reconcile net income (loss) to net cash provided (used) by
operating activities:
|
|
|
|
Depreciation
and amortization
|
98,826
|
166,681
|
604,481
|
Deferred
income taxes
|
490,974
|
(538,348)
|
3,886,366
|
Change
in fair value of derivatives
|
-
|
44,464
|
174,737
|
Changes
in operating assets and liabilities
|
|
|
|
(Increase)
decrease in:
|
|
|
|
Accounts
receivable
|
(319,797)
|
131,217
|
(575,302)
|
Inventories
|
(110,822)
|
(244,898)
|
(25,572)
|
Prepaid
expenses
|
(166,295)
|
104,802
|
112,028
|
Other
assets including long-term portion of accounts
receivable
|
(665,341)
|
150,885
|
(1,084,680)
|
Increase
(decrease) in:
|
|
|
|
Accounts
payable and accrued expenses
|
322,453
|
(473,916)
|
585,869
|
NET
CASH PROVIDED (USED) BY OPERATING ACTIVITIES
|
435,776
|
(1,529,953)
|
293,000
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Purchase
of property and equipment
|
(13,840)
|
(364,035)
|
(1,372,674)
|
NET
CASH USED BY INVESTING ACTIVITIES
|
(13,840)
|
(364,035)
|
(1,372,674)
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Payment
of principal outstanding on bank loan
|
(1,348,229)
|
(601,081)
|
(1,366,454)
|
Payment
of principal on Super G loan
|
-
|
(78,976)
|
(2,066,283)
|
Payment
of principal on First Financial Bank loan
|
-
|
-
|
(160,714)
|
Payment
of principal on Kingsway America loan
|
-
|
-
|
(600,000)
|
Net
proceeds from new financings net of closing costs
|
600,000
|
3,210,509
|
5,792,132
|
Net
proceeds (repayment of) from officers loans
|
175,000
|
135,000
|
(310,000)
|
Proceeds
from the exercise of stock options
|
201,386
|
-
|
-
|
|
|
|
|
NET
CASH (USED) PROVIDED BY FINANCING ACTIVITIES
|
(371,843)
|
2,665,452
|
1,288,681
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
Payment
of obligations from discontinued operations
|
(56,421)
|
(487,557)
|
(225,867)
|
|
|
|
|
Increase (decrease)
in cash
|
(6,328)
|
283,907
|
(16,860)
|
Cash at beginning
of year
|
200,349
|
194,021
|
477,928
|
Cash at end of
year
|
$194,021
|
$477,928
|
$461,068
|
Supplemental Schedule of Non-Cash Investing and Financing
Activities:
In
2015, options to purchase 90,000 shares at $.36 per share, 100,000
shares at $.95 per share, 300,000 shares at $1.05 per share, 66,666
shares at $.58 per share and 30,000 shares at $.90 per share were
exercised pursuant to the cashless exercise provisions of the
options and the holders received 360,167 shares of common stock.
Also in 2015, the Company issued 50,000 shares of common stock in
exchange for $95,000 in payables.
In
2016, options to purchase 20,000 shares at $.58 per share were
exercised and the holder received 7,111 shares of common stock
pursuant to the cashless exercise provision of the
option.
The
Company acquired two restaurants from franchisees during the fourth
quarter of 2016, in exchange for $131,417 of equipment, $17,298 of
inventory and $427,181 in accounts payable and accrued
expenses.
See accompanying notes to consolidated financial
statements.
Notes to Consolidated Financial Statements
Noble Roman’s, Inc. and Subsidiaries
Note l: Summary of Significant Accounting Policies
Organization:
The Company, with three wholly-owned subsidiaries, sells and
services franchises and licenses and operates Company-owned
foodservice locations for non-traditional foodservice operations.
In addition, the Company also owns and operates stand-alone Craft
Pizza & Pub restaurants under the trade names “Noble
Roman’s Pizza,” “Tuscano’s Italian Style
Subs” and “Noble Roman’s Craft Pizza &
Pub.” Unless the context otherwise indicates, reference to
the “Company” are to Noble Roman’s, Inc. and its
three wholly-owned subsidiaries.
Principles
of Consolidation: The consolidated financial statements include the
accounts of Noble Roman’s, Inc. and its wholly-owned
subsidiaries, Pizzaco, Inc., N.R. Realty, Inc. and RH Roanoke, Inc.
Inter-company balances and transactions have been eliminated in
consolidation.
Inventories:
Inventories consist of food, beverage, restaurant supplies,
restaurant equipment and marketing materials and are stated at the
lower of cost (first-in, first-out) or net realizable
value.
Property
and Equipment: Equipment and leasehold improvements are stated at
cost. Depreciation and amortization are computed on the
straight-line method over the estimated useful lives ranging from
five years to 20 years. Leasehold improvements are amortized over
the shorter of estimated useful life or the term of the lease
including likely renewals. Construction and equipment in progress
are stated at cost for leasehold improvements and equipment for a
new restaurant being constructed and was not completed until
January 2018.
Cash
and Cash Equivalents: Includes actual cash balance. The cash is not
pledged nor are there any withdrawal restrictions.
Advertising
Costs: The Company records advertising costs consistent with the
Financial Accounting Standards Board’s (the
“FASB”) Accounting Standards Codification
(“ASC”) Other Expense topic and Advertising Costs
subtopic. This statement requires the Company to expense
advertising production costs the first time the production material
is used.
Fair
Value Measurements and Disclosures: The Fair Value Measurements and
Disclosures topic of the FASB’s ASC requires companies to
determine fair value based on the price that would be received to
sell the assets or paid to transfer to liability to a market
participant. The fair value measurements and disclosure topic
emphasis that fair value is a market based measurement, not an
entity specific measurement. The guidance requires that assets and
liabilities carried at fair value be classified and disclosed in
one of the following categories:
Level
One: Quoted market prices in active markets for identical assets or
liabilities.
Level
Two: Observable market –based inputs or unobservable inputs
that are corroborated by
market
data.
Level
Three: Unobservable inputs that are not corroborated by market
data.
Use of
Estimates: The preparation of the consolidated financial statements
in conformity with United States generally accepted accounting
principles requires management to make estimates and assumptions
that affect the amounts reported in the consolidated financial
statements and accompanying notes. Actual results could differ from
those estimates. The Company records a valuation allowance in a
sufficient amount to adjust the accounts receivables value, in its
best judgment, to reflect the amount that the Company estimates
will be collected from its total receivables. As any accounts are
determined to be permanently impaired (bankruptcy, lack of contact,
age of account balance, etc.), they are charged off against the
valuation allowance. The Company evaluates its property and
equipment and related costs periodically to assess whether any
impairment indications are present, including recurring operating
losses and significant adverse changes in legal factors or business
climate that affect the recovery of recorded value. If any
impairment of an individual asset is evident, a loss would be
provided to reduce the carrying value to its estimated fair
value.
Debt
Issuance Costs: Debt issuance cost is presented on the balance
sheet as a direct reduction from the carrying amount of the
associated liability. Debt issuance costs are amortized to interest
expense ratably over the term of the applicable debt. The debt
issuance cost being amortized is $455,000 with an accumulated
amortization at December 31, 2017 of $41,000.
Intangible
Assets: The Company recorded goodwill of $278,000 as a result of
the acquisition of RH Roanoke, Inc., in Virginia and a second
restaurant in North Carolina, both former franchisees of the
Company. The acquisitions were in exchange for $132,000 of
equipment, $17,000 of inventory and $427,000 of accounts payable
and accrued expenses. Goodwill has an indeterminable life and is
assessed for impairment at least annually and more frequently as
triggering events may occur. In making this assessment, management
relies on a number of factors including operating results, business
plans, economic projections, anticipated future cash flows, and
transactions and marketplace data. Any impairment losses determined
to exist are recorded in the period the determination is made.
There are inherent uncertainties related to these factors and
management's judgment is involved in performing goodwill and other
intangible assets valuation analyses, thus there is risk that the
carrying value of goodwill and other intangible assets may be
overstated or understated. The Company has elected to perform the
annual impairment assessment of recorded goodwill as of the end of
the Company’s fiscal year. The results of this annual
impairment assessment indicated that the fair value of the
reporting unit as of December 31, 2017, exceeded the carrying, or
book value, including goodwill, and therefore recorded goodwill was
not subject to impairment.
Royalties,
Administrative and Franchise Fees: Royalties are generally
recognized as income monthly based on a percentage of monthly sales
of franchised or licensed restaurants and from audits including
interest per the franchise agreement and other inspections as they
come due and payable by the franchisee. Fees from the retail
products in grocery stores are recognized monthly based on the
distributors’ sale of those retail products to the grocery
stores or grocery store distributors. Administrative fees are
recognized as income monthly as earned. Initial franchise fees are
recognized as income when the services for the franchised location
are substantially completed.
Exit or
Disposal Activities Related to Discontinued Operations: The Company
records exit or disposal activity for discontinued operations when
management commits to an exit or disposal plan and includes those
charges under results of discontinued operations, as required by
the ASC “Exit or Disposal Cost Obligations”
topic.
Income
Taxes: The Company provides for current and deferred income tax
liabilities and assets utilizing an asset and liability approach
along with a valuation allowance as appropriate. The Company
concluded that no valuation allowance was necessary because it is
more likely than not that the Company will earn sufficient income
before the expiration of its net operating loss carry-forwards to
fully realize the value of the recorded deferred tax asset. As of
December 31, 2017, the net operating loss carry-forward was
approximately $22 million which expires between the years 2019 and
2036. As a result of the 2017 Tax Act, the Company reduced the
carrying value of the tax impact of the net operating loss
carry-forward to reflect the new highest corporate income tax rate
of 21% versus the old rate of 34%. Management made the
determination that no valuation allowance was necessary after
reviewing the Company’s business plans, relevant known facts
to date, recent trends, current performance and analysis of the
backlog of franchises sold but not yet open.
U.S.
generally accepted accounting principles require the Company to
examine its tax positions for uncertain positions. Management is
not aware of any tax positions that are more likely than not to
change in the next 12 months, or that would not sustain an
examination by applicable taxing authorities. The Company’s
policy is to recognize penalties and interest as incurred in its
Consolidated Statements of Operations. None were included for the
years ended December 31, 2015, 2016 and 2017. The Company’s
federal and various state income tax returns for 2014 through 2017
are subject to examination by the applicable tax authorities,
generally for three years after the later of the original or
extended due date.
Basic
and Diluted Net Income Per Share: Net income per share is based on
the weighted average number of common shares outstanding during the
respective year. When dilutive, stock options and warrants are
included as share equivalents using the treasury stock
method.
The
following table sets forth the calculation of basic and diluted
earnings per share for the year ended December 31,
2015:
|
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
Net
income
|
785,778
|
20,517,846
|
$0.04
|
Effect of dilutive securities
|
|
|
|
Options
|
-
|
921,396
|
|
Diluted earnings per share
|
|
|
|
Net
income
|
$785,778
|
21,439,242
|
$0.04
|
The
following table sets forth the calculation of basic and diluted
loss per share for the year ended December 31, 2016:
|
|
|
|
|
|
|
|
Loss per share – basic
|
|
|
|
Net
loss
|
(870,840)
|
20,781,886
|
$(0.04)
|
Effect of dilutive securities
|
|
|
|
Options
|
-
|
32,845
|
|
Convertible
notes
|
-
|
393,442
|
|
Diluted loss per share
|
|
|
|
Net
loss
|
$(870,840)
|
21,208,173
|
$(0.04)
|
The
following table sets forth the calculation of basic and diluted
loss per share for the year ended December 31, 2017:
|
|
|
|
|
|
|
|
Loss per share – basic
|
|
|
|
Net
loss
|
(3,384,927)
|
20,783,032
|
$(0.16)
|
Effect of dilutive securities
|
|
|
|
Options
|
|
222,624
|
|
Convertible
notes
|
345,208
|
4,698,630
|
|
Diluted loss per share
|
|
|
|
Net
loss
|
$(3,039,719)
|
25,704,286
|
$(0.16)
|
(1) Net loss per share is shown the same as basic loss per
share because the underlying dilutive
securities
have an anti-dilutive effect.
Subsequent
Events: The Company evaluated subsequent events through the date
the consolidated statements were issued and filed with the annual
report In January 2018, the Company opened its third Craft Pizza
& Pub and, in March 2018, the Company signed a lease and began
development of the fourth Craft Pizza & Pub. In February 2018,
the holder of $100,000 convertible note elected to convert that
note to 200,000 shares of common stock in accordance with the terms
of the note.
No
subsequent event required recognition or disclosure except as
discussed above.
Note 2: Accounts Receivable
At
December 31, 2016 and 2017, the carrying value of the
Company’s accounts receivable has been reduced to anticipated
realizable value. As a result of this reduction of carrying value,
the Company anticipates that substantially all of its net
receivables reflected on the Consolidated Balance Sheets as of
December 31, 2016 and 2017 will be collected. The allowance to
reduce the receivables to anticipated net realizable value at
December 31, 2016 was $1.2 million and at December 31, 2017 was
$1.5 million.
In
2015, the Company made an adjustment for valuation of receivables,
including the receivables arising from the Heyser case, of $1.2
million. In 2016, the Company made an adjustment for valuation of
receivables, including the receivables arising from the Heyser
case, of $1.1 million. In 2017, the Company made an adjustment of
$440,000 for valuation of receivables.
Note 3: Notes Payable
On September 13, 2017, the Company entered into a loan agreement
(the “Agreement”) with First Financial Bank (the
“Bank”). The Agreement provides for a senior credit
facility (the “Credit Facility”) to be provided by the
Bank consisting of: (i) a term loan in the amount of $4.5 million
(the “Term Loan”); and (ii) a development line of
credit of up to $1.6 million (the “Development Line of
Credit”). Borrowings under the Credit Facility bear interest
at a variable annual rate equal to the London Interbank Offer Rate
(“LIBOR”) plus 4.25%. All outstanding amounts owed
under the Agreement mature on September 13, 2022.
Proceeds of the Term Loan were used to repay the Company’s
existing indebtedness to BMO Harris Bank, Super G Capital, LLC and
certain officers of the Company, to pay certain expenses related to
the Credit Facility and the remainder used for general corporate
purposes.
The Company may draw on the Development Line of Credit in three
tranches of up to $550,000 each for eligible costs incurred by it
to build-out three new locations of Noble Roman’s Craft Pizza
& Pub. Repayment of advances under each tranche of the
Development Line of Credit will begin four months following the
draw of each tranche based on a seven-year amortization schedule.
Interest will be paid monthly as accrued.
The Agreement contains affirmative and negative covenants,
including, among other things, covenants requiring the Company to
maintain certain financial ratios. The Company’s obligations
under the Agreement are secured by first priority liens on all of
the Company’s and certain of its subsidiaries’ assets
and a pledge of all of the Company’s equity interest in such
subsidiaries. In addition, Paul W. Mobley, the Company’s
Executive Chairman and Chief Financial Officer, executed a limited
guarantee only of borrowings under the Development Line of Credit
which is to be released upon achieving certain financial ratios by
the Company's Craft Pizza & Pub locations.
In the fourth quarter of 2016, the Company issued 32 Units, for a
purchase price of $50,000 per Unit, or $1,600,000 in the aggregate
and, in January 2017, the Company issued another 16 Units, or an
additional $800,000 in the aggregate. Each $50,000 Unit consists of
a convertible, subordinated, unsecured promissory note (a
“Note”) in an aggregate principal amount of $50,000 and
warrants (the “Warrants”) to purchase up to 50,000
shares of the Company’s common stock, no par value per share
(the “Common Stock”). The Company issued Units to
investors including the following related parties: Paul W. Mobley,
the Company’s Executive Chairman, Chief Financial Officer and
a director of the Company ($150,000); and Herbst Capital
Management, LLC, the principal of which is Marcel Herbst, a
director of the Company ($200,000).
Interest on the Notes accrues at the annual rate of 10% and is
payable quarterly in arrears. Principal of the Notes matures three
years after issuance. Each holder of the Notes may convert them at
any time into Common Stock of the Company at a conversion price of
$0.50 per share (subject to anti-dilution adjustments). Subject to
certain limitations, upon 30 days’ notice the Company may
require the Notes to be converted into Common Stock if the daily
average weighted trading price of the Common Stock equals or
exceeds $1.50 per share for a period of 30 consecutive trading
days. The Notes provide for customary events of default. The Notes
are unsecured and subordinate to senior debt of the Company. In
February 2018, a Note in the amount of $100,000 was converted by
its holder into 200,000 shares of Common Stock of the
Company.
The Warrants expire three years from the date of issuance and
provide for an exercise price of $1.00 per share of Common Stock
(subject to anti-dilution adjustments). Subject to certain
limitations, the Company may redeem the Warrants at a price of
$0.001 per share of Common Stock subject to the Warrant upon 30
days’ notice if the daily average weighted trading price of
the Common Stock equals or exceeds $2.00 per share for a period of
30 consecutive trading days.
Divine Capital Markets LLC served as the placement agent for the
offering of the Units (the “Placement Agent”). In
consideration of the Placement Agent’s services, the
Placement Agent earns a cash fee and expense allowance equal to 10%
and 3%, respectively, of the gross proceeds of the offering, as
well as warrants (the “Placement Agent Warrants”) for
10% of Units sold. Each Placement Agent Warrant allow the Placement
Agent to purchase a Unit for $60,000.
The Company evaluated the Notes, Warrants and Placement Agent
Warrants to determine if those contracts or embedded components of
those contracts qualify as derivatives to be separately accounted
for in accordance with ASC 815, Derivatives and Hedging. Due to the
anti-dilution features in the contracts, commonly referred to as
“down-round protection”, the contracts do not meet the
scope exception for treatment as a derivative under ASC 815. As
such, the embedded conversion feature in the Notes (the
“Conversion Feature”), the Warrants and the Placement
Agent warrants are considered derivative financial
instruments.
The accounting treatment of derivative financial instruments
requires that the Company record these instruments at their fair
values as of the inception date of the agreement and at fair value
as of each subsequent balance sheet date. Any change in fair value
is recorded as non-operating, non-cash income or expense for each
reporting period at each balance sheet date. The Company reassesses
the classification of its derivative instruments at each balance
sheet date. If the classification changes as a result of events
during the period, the contract is reclassified as of the date of
the event that caused the reclassification.
The fair value of the derivative instruments, along with the cash
Placement Agent fees, are deducted from the carrying value of the
Notes, as original issue discount (“OID”). The OID is
amortized over the term of the Notes using the effective interest
rate method.
Activity related to the Units during 2017 is as
follows:
Gross
Proceeds
|
$800,000
|
Placement
Agent Fees
|
104,000
|
Fair
Value of Warrants
|
106,363
|
Fair
Value of Conversion Features
|
447,586
|
Fair
Value of Placement Agent Warrants
|
54,650
|
Net
Amount Allocable to Notes
|
$87,401
|
At December 31, 2017, the balance of the Notes is comprised
of:
Face
Value
|
$2,400,000
|
Unamortized
OID
|
(1,268,018)
|
Carrying
Value
|
$1,131,982
|
Interest expense related to the Notes, including amortization of
OID, amounted to $532,485 for the year ended December 31,
2017.
The Company used the net proceeds of the Notes to fund the opening
of a Craft Pizza & Pub restaurant and for general corporate
purposes.
Total cash and non-cash interest accrued on the Company’s
debt in 2017 was $1.5 million and in 2016 was
$488,000.
Note 4: Fair Value Measurement
To
measure the fair value of derivative instruments, the Company
utilizes Monte Carlo models that value the Kingsway Warrant,
Conversion Feature, Warrants and Placement Agent Warrants. The
Monte Carlo models are based on future projections of the various
potential outcomes of each instrument, giving consideration to the
terms of each instrument. A discounted average cash flow over the
various scenarios is completed to determine the value of the
instrument.
The
table below provides a summary of the changes in fair value, of all
financial assets and liabilities measured at fair value on a
recurring basis using significant unobservable inputs (Level 3)
during the year ended December 31, 2017:
|
|
|
|
|
|
Balance December
31, 2016
|
$68,335
|
$435,672
|
$93,387
|
$48,684
|
$646,078
|
Issuance
|
-
|
447,586
|
106,363
|
54,650
|
608,599
|
Change in Fair
Value of Derivative Liabilities
|
126,153
|
42,303
|
4,077
|
2,202
|
174,735
|
Balance –
December 31, 2017
|
$194,488
|
$925,561
|
$203,827
|
$105,536
|
$1,429,412
|
The
fair value of the derivative instruments as of December 31, 2017
were calculated using Monte Carlo models with the following
weighted average assumptions:
|
|
|
|
|
Dividend
Yield
|
0%
|
0%
|
0%
|
0%
|
Expected
Volatility
|
73%
|
75%
|
75%
|
75%
|
Risk Free
Interest Rate
|
1.9%
|
1.9%
|
1.9%
|
1.9%
|
Remaining
Contractual Term (Years)
|
2.5
|
1.9
|
1.9
|
1.9
|
Note 5: Royalties and Fees
Approximately
$163,000, $245,000 and $242,000 are included in 2015, 2016 and
2017, respectively, royalties and fees in the Consolidated
Statements of Operations for initial franchise fees. Also included
in royalties and fees were approximately $65,000, $54,000 and
$44,000 in 2015, 2016 and 2017, respectively, for equipment
commissions. Most of the cost for the services required to be
performed by the Company are incurred prior to the franchise fee
income being recorded which is based on contractual liability for
the franchisee.
In
conjunction with the development of Noble Roman’s Pizza and
Tuscano’s Italian Style Subs, the Company has devised its own
recipes for many of the ingredients that go into the making of its
products (“Proprietary Products”). The Company
contracts with various manufacturers to manufacture its Proprietary
Products in accordance with the Company’s recipes and
formulas and to sell those products to authorized distributors at a
contract price which includes an allowance for use of the
Company’s recipes. The manufacturing contracts also require
the manufacturers to hold those allowances in trust and to remit
those allowances to the Company on a periodic basis, usually
monthly. The Company recognizes those allowances in revenue as
earned based on sales reports from the distributors.
There were 2,768 franchised or licensed outlets in operation on
December 31, 2016 and 2,854 on December 31, 2017. During the
12-month period ended December 31, 2017, there were 109 new
franchised or licensed outlets opened and 23 franchised or licensed
outlets left the system. Grocery stores are accustomed to adding
products for a period of time, removing them for a period of time
and possibly reoffering them. Therefore, it is unknown of the 2,086
included in the December 31, 2017 count, how many grocery store
licenses were actually operating at any given time.
Note 6: Contingent Liabilities for Leased Facilities
The
Company is no longer contingently liable on any leased
facilities.
The
Company has future obligations of $3,915,404 under current
operating leases as follows: due in less than one year $458,660,
due in one to three years $761,703, due in three to five years
$727,952 and due in in more than five years
$2,032,762.
Note 7: Income Taxes
The
Company had a deferred tax asset, as a result of prior operating
losses, of $9.6 million at December 31, 2016 and $5.7 million at
December 31, 2017, which expires between the years 2019 and 2036.
The net operating loss carry-forward is approximately $22 million
to prevent the Company from having to pay income tax on the amount
of that operating loss carry-forward, however the carrying value of
that deferred tax asset was significantly reduced by 2017 tax
reform act which lowered the corporate income tax rate from 34% to
21%. In 2015, 2016 and 2017, the Company used deferred benefits to
offset its tax expense of $513,000, $488,000 and $442,000,
respectively, and tax benefits from loss on discontinued operations
of $22,000 in 2015, $1.0 million in 2016 and $57,000 in 2017,
however the Company recorded a tax expense of $4.1 million in 2017
to lower the carrying value of the deferred tax credit as a result
of the corporate tax rate being reduced from 34% to 21%, as
explained above. As a result of the loss carry-forwards, the
Company did not pay any income taxes in 2015, 2016 and 2017. There
are no other material differences between reported income tax
expense or benefit and the income tax expense or benefit that would
result from applying the Federal and state statutory tax
rates.
Note 8: Common Stock
On
February 28, 2016, a former director exercised a stock option for
20,000 shares of common stock at an exercise price of $.58 per
share in a cashless exercise and was issued 7,111 shares of common
stock.
In connection with a loan in 2015, the Company issued a warrant
entitling the holder to purchase up to 300,000 shares of the
Company’s common stock at a price per share of $2.00. The
warrant expires July 1, 2020, per the anti-dilution provisions of
the warrant, the warrant, since January 2017, entitles the holder
to purchase 1.2 million shares of the Company’s common stock
at a price of $.50 per share.
As of December 31, 2017, the Company had issued Notes in the
aggregate principal amount of $2.4 million convertible to common
stock within three years at the rate of $.50 per share and Warrants
to purchase up to 2.4 million shares of the Company’s common
stock at $1.00 per share. In February 2018, one of the holders of
the convertibles Notes converted their note for $100,000 into
200,000 shares of Noble Roman's common stock.
The
Company has an incentive stock option plan for key employees,
officers and directors. The options are generally exercisable three
years after the date of grant and expire ten years after the date
of grant. The option prices are the fair market value of the stock
at the date of grant. At December 31, 2017, the Company had the
following employee stock options outstanding:
|
|
46,500
|
$.58
|
155,000
|
.58
|
1,400,000
|
.58
|
31,000
|
.58
|
143,667
|
.58
|
227,500
|
1.00
|
257,500
|
1.00
|
317,500
|
1.00
|
312,500
|
.53
|
35,000
|
.50
|
408,000
|
.51
|
As of
December 31, 2017, options for 2,491,160 shares were
exercisable.
The
Company adopted the modified prospective method to account for
stock option grants, which does not require restatement of prior
periods. Under the modified prospective method, the Company is
required to record compensation expense for all awards granted
after the date of adoption and for the unvested portion of
previously granted awards that remain outstanding at the date of
adoption, net of an estimate of expected forfeitures. Compensation
expense is based on the estimated fair values of stock options
determined on the date of grant and is recognized over the related
vesting period, net of an estimate of expected forfeitures which is
based on historical employee attrition.
The
Company estimates the fair value of its option awards on the date
of grant using the Black-Scholes option pricing model. The
risk-free interest rate is based on external data while all other
assumptions are determined based on the Company’s historical
experience with stock options. The following assumptions were used
for grants in 2015, 2016 and 2017:
Expected
volatility20%
Expected
dividend yield None
Expected
term (in years) 3
Risk-free
interest rate 1.4% to 2.38%
The
following table sets forth the number of options outstanding as of
December 31, 2014, 2015, 2016 and 2017 and the number of options
granted, exercised or forfeited during the years ended December 31,
2015, 2016 and 2017:
Balance of
employee stock options outstanding as of 12/31/14
|
3,435,000
|
Stock
options granted during the year ended 12/31/15
|
410,000
|
Stock
options exercised during the year ended 12/31/15
|
(877,333)
|
Stock
options forfeited during the year ended 12/31/15
|
(310,000)
|
Balance of
employee stock options outstanding as of 12/31/15
|
2,657,667
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
Stock
options exercised during the year ended 12/31/16
|
(20,000)
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000)
|
Balance of
employee stock options outstanding as of 12/31/16
|
2,957,667
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
Stock
options exercised during the year ended 12/31/17
|
0
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000)
|
Balance of
employee stock options outstanding as of 12/31/17
|
3,334,167
|
The
following table sets forth the number of non-vested options
outstanding as of December 31, 2014, 2015, 2016 and 2017, and the
number of stock options granted, vested and forfeited during the
years ended December 31, 2015, 2016 and 2017.
Balance of
employee non-vested stock options outstanding as of
12/31/14
|
1,031,500
|
Stock
options granted during the year ended 12/31/15
|
410,000
|
Stock
options vested during the year ended 12/31/15
|
(380,999)
|
Stock
options forfeited during the year ended 12/31/15
|
(330,000)
|
Balance of
employee non-vested stock options outstanding as of
12/31/15
|
730,501
|
Stock
options granted during the year ended 12/31/16
|
395,000
|
Stock
options vested during the year ended 12/31/16
|
(258,833)
|
Stock
options forfeited during the year ended 12/31/16
|
(75,000)
|
Balance of
employee non-vested stock options outstanding as of
12/31/16
|
791,668
|
Stock
options granted during the year ended 12/31/17
|
410,500
|
Stock
options vested during the year ended 12/31/17
|
(418,333)
|
Stock
options forfeited during the year ended 12/31/17
|
(34,000)
|
Balance of
employee non-vested stock options outstanding as of
12/31/17
|
749,835
|
During
2017, employee stock options were granted for 410,500 shares, and
options for 34,000 shares were forfeited. At December 31, 2017, the
weighted average grant date fair value of non-vested options was
$.63 per share and the weighted average grant date fair value of
vested options was $.66 per share. The weighted average grant date
fair value of employee stock options granted during 2015 was $1.00,
during 2016 was $.53 and during 2017 was $.51. Total compensation
cost recognized for share-based payment arrangements was $26,962
with a tax benefit of $10,369 in 2015, $14,295 with a tax benefit
of $5,497 in 2016 and $14,704 with a tax benefit of $5,808 in 2017.
As of December 31, 2017, total unamortized compensation cost
related to options was $28,757, which will be recognized as
compensation cost over the next three to 26 months. No cash was
used to settle equity instruments under share-based payment
arrangements.
Note 9: Statements of Financial Accounting Standards
The Company does not believe that the recently issued Statements of
Financial Accounting Standards will have any material impact on the
Company’s Consolidated Statements of Operations or its
Consolidated Balance Sheets except:
In July
2017, the FASB issued ASU 2017-11, which simplifies the accounting
for certain accounting instruments with down round features. This
update changes the classification analysis of certain equity-linked
financial instruments such as warrants and embedded conversion
features such that a down round feature is disrgarded when
assessing whether the instrument is indexed to an entity's own
stock.
On February 25, 2016, the FASB issued ASU 2016-02, its leasing
standard for both lessees and lessors. Under its core principle, a
lessee will recognize lease assets and liabilities on the balance
sheet for all arrangements with terms longer than 12 months. The
new standard takes effect in 2019 for public business
entities.
In May 2014, the FASB issued ASU 2014-09 regarding Revenue From
Contract With Customers. The new standard became effective in
January 2018. The Company is currently evaluating the impact of
this Accounting Standards Update.
Note 10: Loss from Discontinued Operations
The
Company made the decision in late 2008 to discontinue the business
of operating traditional quick service restaurants. As a result,
the Company charged off or dramatically lowered the carrying value
of all receivables related to the traditional restaurants and
accrued future estimated expenses related to the estimated cost to
prosecute a lawsuit related to those discontinued operations. The
ongoing right to receive passive income in the form of royalties is
not a part of the discontinued segment.
The
Company reported a net loss on discontinued operations of $35,000
in 2015. This consisted of $4,800 as a final payment on a property
that was closed in conjunction with the 1999 discontinued
operations. In addition, the Company incurred a loss of $30,000 for
rent and legal fees related to the operations discontinued in
2008.
The
Company report a net loss on discontinued operations of $1.7
million in 2016. During the quarter ended September 30, 2016, the
Company made the decision to discontinue the stand-alone
take-n-bake concept and devote its efforts to its next generation
stand-alone prototype, Noble Roman’s Craft Pizza & Pub.
As a result of that decision, the Company charged off all assets
related to those discontinued operations, including $505,000
after-tax benefit invested in three franchised locations, partially
owned by certain officers of the Company which were not involved in
the management of the operations, which had been used primarily to
support research and development by the Company in those three
franchised locations. The Company was using those franchised
locations for testing and development in an attempt to improve the
stand-alone take-n-bake concept for future franchising before the
Company made the decision in the third quarter to discontinue that
concept. In addition, $1.07 million of the after-tax benefit
reflected the charge-off of various receivables due from unrelated
former franchisees of the stand-alone take-n-bake concept. In
addition, $48,000 of the after-tax benefit reflected the charge-off
of various other expenses related to the discontinuation of the
stand-alone take-n-bake concept. This resulted in the net loss
after-tax benefit resulting from the discontinuation of the
stand-alone take-n-bake concept in the aggregate amount of $1.7
million. The loss on discontinued operations also included a loss
of $39,000, after the tax benefit, for settlement of rent on a
former location that was part of the discontinued operations in
2008.
The
Company reported a net loss on discontinued operations of $93,000
in 2017. This consisted primarily of rent and other costs related
to a location that was part of the discontinued operations of 2008.
There may be a continuing expense on this location through October
2018 for rent and any other costs associated with that
property.
Note 11: Contingencies
The
Company, from time to time, is or may become involved in various
litigation or regulatory proceedings arising out of its normal
business operations.
Currently, there are no such pending proceedings which the Company
considers to be material.
Note 12: Certain Relationships and Related
Transactions
The
following is a summary of transactions to which the Company and
certain officers and directors of the Company are a party or have a
financial interest. The Board of Directors of the Company has
adopted a policy that all transactions between the Company and its
officers, directors, principal shareholders and other affiliates
must be approved by a majority of the Company’s disinterested
directors, and be conducted on terms no less favorable to the
Company than could be obtained from unaffiliated third
parties.
In
December 2015, the Company borrowed $100,000 from Paul W. Mobley
and $75,000 from A. Scott Mobley, two officers of the Company,
which were evidenced by promissory notes that were originally to
mature in January 2017. In January 2016, $25,000 of the previous
borrowing from A. Scott Mobley was repaid. In February 2016, A.
Scott Mobley loaned the Company another $10,000, evidenced by a
promissory note. In April 2016, the Company borrowed an additional
$150,000 from Paul W. Mobley, evidenced by a promissory note.
Proceeds were used for working capital. In conjunction with the
loan from Super G, as described below, Paul W. Mobley subordinated
his $250,000 note and A. Scott Mobley subordinated his $60,000 note
to the Super G loan and agreed to extend the maturity of those
notes to June 10, 2018. Interest on the notes were payable at the
rate of 10% per annum paid quarterly in arrears and the loans are
unsecured. In January 2017, the Company borrowed $600,000 from Paul
W. Mobley at an interest
rate of 7% per annum payable quarterly in arrears. The loan was to
mature in March 2018. These loans were all repaid in conjunction
with the refinancing of the Company's debt in September
2017.
Of the
48 units sold in the private placement which began in October 2016,
three units were purchased by Paul W. Mobley, Executive Chairman,
and four units were purchased by Marcel Herbst, Director. Each unit
consists of a Note in the principal amount of $50,000 and a Warrant
to purchase 50,000 shares of the Company’s common stock.
These transactions were all done on the same terms and conditions
as all of the independent investors who purchased the other 41
units.
The
Company executed a franchise agreement for three stand-alone
take-n-bake retail outlets during 2012 in which the franchisee was
partially owned by certain officers of the Company, however, these
individuals were not involved in the management of the
franchisee’s operations, which had been used primarily to
support research and development by the Company in those three
franchised locations. The Company was supporting that franchise
because it was using those franchised locations for testing and
development in an attempt to improve the stand-alone take-n-bake
concept for future franchising before the Company made the decision
in the third quarter of 2016 to discontinue that concept, resulting
in a loss after-tax benefit related to that entity of $505,000. The
Company has no exposure to loss related to this entity in the
future. Neither the Company, nor any officers of the Company, have
guaranteed any obligations of the franchisee. While the franchisee
was determined to be a variable interest entity, as defined by
accounting principles generally accepted in the United States,
management determined that the Company had a significant variable
interest but did not have the power to direct the activities of the
variable interest entity that most significantly impact its
economic performance. Therefore, the Company was not the primary
beneficiary of the franchisee, and as such, was not required to
present consolidated financial statements with the
franchisee.
Note 13: Unaudited
Quarterly Financial Information
|
|
2017
|
|
|
|
|
|
(in thousands,
except per share data)
|
Total
revenue
|
$2,646
|
$2,513
|
$2,466
|
$2,213
|
Operating
income
|
794
|
761
|
739
|
649
|
Valuation allowance
for receivables - including Heyser
case
|
(90)
|
(350)
|
-
|
-
|
Change in fair
value of derivatives
|
458
|
(930)
|
315
|
(18)
|
Net income (loss)
before income taxes from continuing
operations
|
909
|
(1,120)
|
755
|
311
|
Net income (loss)
from continuing operations
|
(3,017)
|
(1,047)
|
581
|
193
|
Loss from
discontinued operations
|
36
|
(129)
|
-
|
-
|
Net income
(loss)
|
(2,981)
|
(1,177)
|
581
|
193
|
Net income (loss)
from continuing operations per common
share
|
|
|
|
|
Basic
|
(.14)
|
(.05)
|
.03
|
.01
|
Diluted
(1)
|
(.14)
|
(.05)
|
.02
|
.01
|
Net income (loss)
per common share
|
|
|
|
|
Basic
|
(.14)
|
(.06)
|
.03
|
.01
|
Diluted
(1)
|
(.14)
|
(.06)
|
.02
|
.01
|
(1) Net loss per share is shown the same as basic loss per share
because the underlying dilutive securities have an
anti-dilutive
effect.
|
|
2016
|
|
|
|
|
|
(in
thousands, except per share data)
|
Total
revenue
|
$2,095
|
$2,022
|
$1,940
|
$1,779
|
Operating
income
|
679
|
856
|
881
|
662
|
Loss on restaurant
discontinued
|
-
|
-
|
-
|
37
|
Valuation allowance
for receivables - including Heyser
case
|
(353)
|
-
|
(751)
|
-
|
Change in fair
value of derivatives
|
(44)
|
-
|
-
|
-
|
Net income (loss)
before income taxes from continuing
operations
|
(42)
|
702
|
47
|
570
|
Net income (loss)
from continuing operations
|
(26)
|
434
|
31
|
350
|
Loss from
discontinued operations
|
(234)
|
(1,426)
|
-
|
-
|
Net income
(loss)
|
(260)
|
(993)
|
31
|
350
|
Net income from
continuing operations per common
share
|
|
|
|
|
Basic
|
.00
|
.02
|
.00
|
.02
|
Diluted
|
.00
|
.02
|
.00
|
.02
|
Net income (loss)
per common share
|
|
|
|
|
Basic
|
(.01)
|
(.05)
|
.00
|
.02
|
Diluted
|
(.01)
|
(.05)
|
.00
|
.02
|
Report of Independent Registered Public Accounting
Firm
To the Board of Directors and Stockholders of
NOBLE ROMAN’S, INC.
Indianapolis, Indiana
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of
NOBLE ROMAN’S, INC. (the “Company”) and
subsidiaries as of December 31, 2017 and 2016, the related
consolidated statements of operations, changes in
stockholders’ equity and cash flows for each of the three
years in the period ended December 31, 2017, and the related notes
(collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial
position of the Company and subsidiaries at December 31, 2017 and
2016, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 2017, in
conformity with accounting principles generally accepted in the
United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements
based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States)
(“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due
to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial
reporting. As part of our audits we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of
material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included
evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation
of the consolidated financial statements. We believe that our
audits provide a reasonable basis for our opinion.
We have served as the Company's auditor since 2007.
/s/ Somerset CPA's, P.C.
Indianapolis, Indiana
March 29, 2018
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Management’s Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as defined in
Exchange Act Rule 13a-15(f) under the Securities Exchange Act
of 1934, as amended (the “Exchange Act”).
Internal
control over financial reporting is a process designed by, or under
the supervision of, the Company’s principal executive and
principal financial officers, or persons performing similar
functions, and effected by the Company’s Board of Directors,
management, and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with United States generally accepted accounting
principles (“GAAP”) and includes those policies and
procedures that:
(1)
Pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of
the assets of the Company;
(2)
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with GAAP, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of
management and directors of the Company; and
(3)
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Company’s assets that could have a material effect on the
financial statements.
Because of applicable limitations, there is a risk that material
misstatements may not be prevented or detected on a timely basis by
internal control over financial reporting. Also, projections of any
evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
The
Public Company Accounting Oversight Board’s Auditing Standard
No. 5 defines a material weakness as a deficiency, or a
combination of deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a
material misstatement of the Company’s annual or interim
financial statements will not be prevented or detected on a timely
basis. A deficiency in internal control over reporting exists when
the design or operation of a control does not allow management or
employees, in the normal course of performing their assigned
functions, to prevent or detect misstatements on a timely
basis.
Our
management, including Paul W. Mobley, the Company’s Executive
Chairman of the Board and Chief Financial Officer, and A. Scott
Mobley, the Company’s President and Chief Executive Officer,
conducted an evaluation of the effectiveness of our internal
control over financial reporting as of December 31, 2017. Our
management has concluded that the Company’s internal controls
over financial reporting are effective.
There
have been no changes in internal controls over financial reporting
during the period covered by this report that have materially
affected, or are reasonably likely to materially affect, the
Company’s internal control over financial
reporting.
This
annual report does not include an attestation report of the
Company’s registered public accounting firm regarding
internal control over financial reporting. Management’s
report was not subject to attestation by the Company’s
registered public accounting firm pursuant to rules of the
Securities and Exchange Commission that permit the Company to
provide only management’s report in this annual
report.
Management’s Evaluation of Disclosure Controls and
Procedures
Based
on their evaluation, as of the end of the period covered by this
report, Paul W. Mobley, the Company’s Executive Chairman of
the Board and Chief Financial Officer, and A. Scott Mobley, the
Company’s President and Chief Executive Officer, have
concluded that the Company’s disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act) are effective.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND
CORPORATE GOVERNANCE
Information
concerning this item is included under captions “Election of
Directors,” “Section 16(a) Beneficial Ownership
Reporting Compliance,” and “Corporate Governance”
in our Proxy Statement for our 2018 Annual Meeting of Shareholders
(the “2018 Proxy Statement”) and is incorporated herein
by reference.
ITEM 11. EXECUTIVE COMPENSATION
Information concerning this item is included under the captions
“Executive Compensation,” “Director
Compensation” and “Compensation Committee Interlocks
and Insider Participation” in the 2018 Proxy Statement and is
incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information
concerning this item is included in Item 5 of this report under the
caption “Equity Compensation Plan Information” and
under the caption “Security Ownership of Certain Beneficial
Owners and Management” in the 2018 Proxy Statement and is
incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE
Information
concerning this item is included under the caption “Corporate
Governance” in the 2018 Proxy Statement and is incorporated
herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Information
concerning this item is included under the caption
“Independent Auditors’ Fees” in the 2018 Proxy
Statement and is incorporated herein by reference.
PART IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following
consolidated financial statements of Noble
Roman’s, Inc. and Subsidiaries are included in Item
8:
|
Page
|
|
|
Consolidated Balance Sheets - December 31, 2016 and
2017
|
27
|
|
|
Consolidated Statements of Operations - years ended December 31,
2015, 2016 and 2017
|
28
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity -
years ended December 31, 2015, 2016 and 2017
|
29
|
|
|
Consolidated Statements of Cash Flows - years ended December 31,
2015, 2016 and 2017
|
30
|
|
|
Notes to Consolidated Financial Statements
|
31
|
|
|
Report of Independent Registered Accounting Firm. – Somerset
CPAs, P.C.
|
44
|
Exhibits
Exhibit
Number
|
|
Description
|
3.1
|
|
Amended
Articles of Incorporation of the Registrant, filed as an exhibit to
the Registrant’s Amendment No. 1 to the Post-Effective
Amendment No. 2 to Registration Statement on Form S-1 filed July 1,
1985 (SEC File No.2-84150), is incorporated herein by
reference.
|
|
|
Amended
and Restated By-Laws of the Registrant, as currently in effect,
filed as an exhibit to the Registrant’s Form 8-K filed
December 24, 2009, is incorporated herein by
reference.
|
3.3
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 18, 1992 filed as an exhibit to the
Registrant’s Registration Statement on Form SB-2 (SEC File
No. 33-66850), ordered effective on October 26, 1993, is
incorporated herein by reference.
|
3.4
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective May 11, 2000, filed as Annex A and Annex B to the
Registrant’s Proxy Statement on Schedule 14A filed March 28,
2000, is incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective April 16, 2001 filed as Exhibit 3.4 to Registrant’s
annual report on Form 10-K for the year ended December 31, 2005, is
incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective August 23, 2005, filed as Exhibit 3.1 to the
Registrant’s current report on Form 8-K filed August 29,
2005, is incorporated herein by reference.
|
|
|
Articles
of Amendment of the Articles of Incorporation of the Registrant
effective February 7, 2017, filed as Exhibit 3.7 to the
Registrant's Registration on Form S-1 (SEC File No.332-217442)
filed April 25, 2017, is incorporated herein by
reference.
|
4.1
|
|
Specimen
Common Stock Certificates filed as an exhibit to the
Registrant’s Registration Statement on Form S-18 filed
October 22, 1982 and ordered effective on December 14, 1982 (SEC
File No. 2-79963C), is incorporated herein by
reference.
|
|
|
Warrant
to purchase common stock, dated July 1, 2015, filed as Exhibit
10.11 to the Registrant’s Form 10-Q filed on August 11, 2015,
is incorporated herein by reference.
|
|
|
Employment
Agreement with Paul W. Mobley dated January 2, 1999 filed as
Exhibit 10.1 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
|
Employment
Agreement with A. Scott Mobley dated January 2, 1999 filed as
Exhibit 10.2 to Registrant’s annual report on Form 10-K for
the year ended December 31, 2005, is incorporated herein by
reference.
|
|
|
Loan
Agreement dated as of September 13, 2017 by and between Noble
Roman's, Inc. and First Financial, filed as Exhibit 10.1 to the
Registrant's Form 8-K filed September 19, 2017, is incorporated
herein by reference.
|
|
|
Term
note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.4 to the Registrant's Form 10-Q filed November 14, 2017,
is incorporated herein by reference.
|
|
|
Development
line note dated September 13, 2017 to First Financial Bank filed as
Exhibit 10.5 to the Registrant's Form 10-Q filed November 14, 2017,
is incorporated herein by reference.
|
|
|
Agreement
dated April 8, 2015, by and among Noble Roman’s, Inc. and the
shareholder parties, filed as Exhibit 10.1 to Registrant’s
Form 8-K filed on April 9, 2015, is incorporated herein by
reference.
|
|
|
Form of
10% Convertible Subordinated Unsecured note filed as Exhibit 10.16
to the Registrant's Form 10-K filed on March 27, 2017, is
incorporated herein by reference.
|
|
|
Form of
Redeemable Common Stock Purchase Class A Warrant filed as Exhibit
10.21 to the Registrant's Registration Statement on Form S-1 (SEC
File No. 33-217442) on April 25, 2017, is incorporated herein by
reference.
|
|
|
Registration
Rights Agreement dated October 13, 2016 by and between the
Registrant and the investors signatory thereto, filed as Exhibit
10.22 to the Registrant's Registration Statement on Form S-1 (SEC
File No. 33-217442) on April 25, 2017, is incorporated herein by
reference.
|
|
|
First
Amendment to the Registration Rights Agreement dated February 13,
2017 by and between the Registrant and the investors signatory
thereto, filed as Exhibit 10.23 to the Registrant's Registration
Statement on Form S-1 (SEC File No. 33-217442) on April 25, 2017,
is incorporated herein by reference.
|
21.1
|
|
Subsidiaries
of the Registrant filed in the Registrant's Registration Statement
on Form SB-2 (SEC File No 33-66850) ordered effective on October
26, 1993, is incorporated herein by reference.
|
|
|
C.E.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.F.O.
Certification under Rule 13a-14(a)/15d-14(a)
|
|
|
C.E.O.
Certification under Section 1350
|
|
|
C.F.O.
Certification under Section 1350
|
101
|
|
Interactive
Financial Data
|
*
Management contract for compensation plan..
ITEM
16. FORM 10-K SUMMARY
None.
SIGNATURES
In
accordance with of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly
authorized.
|
NOBLE
ROMAN’S, INC.
|
|
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
A.
Scott Mobley
|
|
|
|
A.
Scott Mobley, President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
Paul W.
Mobley
|
|
|
|
Paul W.
Mobley, Executive Chairman, Chief |
|
|
|
Financial Officer
and Principal Accounting Officer
|
|
In
accordance with the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates
indicated.
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
Paul W.
Mobley
|
|
|
|
Paul W.
Mobley, |
|
|
|
Executive Chairman
of the Board,
|
|
|
|
Chief Financial
Officer and Director
|
|
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
A.
Scott Mobley
|
|
|
|
A.
Scott Mobley |
|
|
|
President, Chief
Executive Officer and Director
|
|
|
|
|
|
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
Douglas
H. Coape-Arnold
|
|
|
|
Douglas
H. Coape-Arnold |
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
March 29, 2018 |
By:
|
/s/
Marcel
Herbst
|
|
|
|
Marcel
Herbst |
|
|
|
Director
|
|