PENNSYLVANIA
|
23-1721355
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
3750 STATE ROAD, BENSALEM, PA
19020
|
(215) 245-9100
|
|||
(Address
of principal executive offices) (Zip Code)
|
(Registrant’s
telephone number, including Area Code)
|
Large
Accelerated Filer x
|
Accelerated
Filer o
|
Non-accelerated
Filer o
|
Smaller
Reporting Company o
|
Page
|
||
PART
I.
|
2
|
|
Item
1.
|
2
|
|
Condensed
Consolidated Balance Sheets
|
||
2
|
||
Condensed
Consolidated Statements of Operations and Comprehensive
Income
|
||
3
|
||
4
|
||
Condensed
Consolidated Statements of Cash Flows
|
||
5
|
||
7
|
||
Item
2.
|
34
|
|
34
|
||
38
|
||
38
|
||
39
|
||
42
|
||
56
|
||
58
|
||
61
|
||
62
|
||
Item
3.
|
62
|
|
Item
4.
|
62
|
|
PART
II.
|
63
|
|
Item
1.
|
63
|
|
Item
1A.
|
63
|
|
Item
2.
|
65
|
|
Item
6.
|
66
|
|
69
|
||
70
|
October
31,
|
January
31,
|
|||||||
(In
thousands, except share amounts)
|
2009
|
2009
|
||||||
(As
Adjusted)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 223,944 | $ | 93,759 | ||||
Available-for-sale
securities
|
400 | 6,398 | ||||||
Accounts
receivable, net of allowances of $2,017 and $6,018
|
4,100 | 33,300 | ||||||
Investment
in asset-backed securities
|
0 | 94,453 | ||||||
Merchandise
inventories
|
334,462 | 268,142 | ||||||
Deferred
taxes
|
3,439 | 3,439 | ||||||
Prepayments
and other
|
131,166 | 155,430 | ||||||
Total
current
assets
|
697,511 | 654,921 | ||||||
Property,
equipment, and leasehold improvements – at cost
|
1,067,100 | 1,076,972 | ||||||
Less
accumulated depreciation and amortization
|
734,768 | 693,796 | ||||||
Net
property, equipment, and leasehold improvements
|
332,332 | 383,176 | ||||||
Trademarks
and other intangible assets
|
187,132 | 187,365 | ||||||
Goodwill
|
23,436 | 23,436 | ||||||
Other
assets
|
25,497 | 28,243 | ||||||
Total
assets
|
$ | 1,265,908 | $ | 1,277,141 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 163,142 | $ | 99,520 | ||||
Accrued
expenses
|
184,344 | 166,631 | ||||||
Current
portion – long-term debt
|
6,470 | 6,746 | ||||||
Total
current
liabilities
|
353,956 | 272,897 | ||||||
Deferred
taxes
|
48,730 | 46,197 | ||||||
Other
non-current liabilities
|
188,979 | 188,470 | ||||||
Long-term
debt, net of debt discount of $47,962 and $72,913
|
183,630 | 232,722 | ||||||
Stockholders’
equity
|
||||||||
Common
Stock $.10 par value:
|
||||||||
Authorized
– 300,000,000 shares
|
||||||||
Issued
– 154,098,888 shares and 153,482,368 shares
|
15,410 | 15,348 | ||||||
Additional
paid-in capital
|
502,339 | 498,551 | ||||||
Treasury
stock at cost – 38,514,410 shares and 38,482,213 shares
|
(347,877 | ) | (347,730 | ) | ||||
Accumulated
other comprehensive income
|
0 | 5 | ||||||
Retained
earnings
|
320,741 | 370,681 | ||||||
Total
stockholders’
equity
|
490,613 | 536,855 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,265,908 | $ | 1,277,141 | ||||
See
Notes to Condensed Consolidated Financial Statements
|
Thirteen Weeks Ended
|
||||||||
October
31,
|
November
1,
|
|||||||
(In
thousands, except per share amounts)
|
2009
|
2008
|
||||||
(As
Adjusted)
|
||||||||
Net
sales
|
$ | 460,237 | $ | 553,066 | ||||
Cost
of goods sold
|
223,421 | 299,196 | ||||||
Gross
profit
|
236,816 | 253,870 | ||||||
Occupancy
and buying expenses
|
95,020 | 106,552 | ||||||
Selling,
general, and administrative expenses
|
135,479 | 166,338 | ||||||
Depreciation
and amortization
|
18,260 | 23,131 | ||||||
Sale
of proprietary credit card receivables programs
|
13,379 | 0 | ||||||
Impairment
of store assets
|
0 | 20,216 | ||||||
Restructuring
and other charges
|
14,746 | 6,391 | ||||||
Total
operating expenses
|
276,884 | 322,628 | ||||||
Loss
from operations
|
(40,068 | ) | (68,758 | ) | ||||
Other
income
|
198 | 1,876 | ||||||
Gain
on repurchases of 1.125% Senior Convertible Notes
|
1,264 | 0 | ||||||
Interest
expense
|
(4,822 | ) | (4,862 | ) | ||||
Loss
from continuing operations before income taxes
|
(43,428 | ) | (71,744 | ) | ||||
Income
tax provision/(benefit)
|
4,934 | (11,858 | ) | |||||
Loss
from continuing operations
|
(48,362 | ) | (59,886 | ) | ||||
Loss
from discontinued operations, net of income tax benefit
|
||||||||
of $12,698 in
2008
|
0 | (23,875 | ) | |||||
Net
loss
|
$ | (48,362 | ) | $ | (83,761 | ) | ||
Basic
net loss per share:
|
||||||||
Loss
from continuing operations
|
$ | (0.42 | ) | $ | (0.52 | ) | ||
Loss
from discontinued operations
|
0.00 | (0.21 | ) | |||||
Net
loss
|
$ | (0.42 | ) | $ | (0.73 | ) | ||
Diluted
net loss per share:
|
||||||||
Loss
from continuing operations
|
$ | (0.42 | ) | $ | (0.52 | ) | ||
Loss
from discontinued operations
|
0.00 | (0.21 | ) | |||||
Net
loss
|
$ | (0.42 | ) | $ | (0.73 | ) | ||
See
Notes to Condensed Consolidated Financial Statements
|
Thirty-nine Weeks Ended
|
||||||||
October
31,
|
November
1,
|
|||||||
(In
thousands, except per share amounts)
|
2009
|
2008
|
||||||
(As
Adjusted)
|
||||||||
Net
sales
|
$ | 1,525,590 | $ | 1,843,028 | ||||
Cost
of goods sold
|
737,340 | 959,409 | ||||||
Gross
profit
|
788,250 | 883,619 | ||||||
Occupancy
and buying expenses
|
297,660 | 318,900 | ||||||
Selling,
general, and administrative expenses
|
427,260 | 517,119 | ||||||
Depreciation
and amortization
|
57,534 | 72,630 | ||||||
Sale
of proprietary credit card receivables programs
|
13,379 | 0 | ||||||
Impairment
of store assets
|
0 | 20,216 | ||||||
Restructuring
and other charges
|
31,219 | 24,947 | ||||||
Total
operating expenses
|
827,052 | 953,812 | ||||||
Loss
from operations
|
(38,802 | ) | (70,193 | ) | ||||
Other
income
|
679 | 3,183 | ||||||
Gain
on repurchases of 1.125% Senior Convertible Notes
|
12,828 | 0 | ||||||
Interest
expense
|
(14,327 | ) | (14,665 | ) | ||||
Loss
from continuing operations before income taxes
|
(39,622 | ) | (81,675 | ) | ||||
Income
tax provision/(benefit)
|
10,318 | (15,317 | ) | |||||
Loss
from continuing operations
|
(49,940 | ) | (66,358 | ) | ||||
Loss
from discontinued operations
|
0 | (74,922 | ) | |||||
Net
loss
|
(49,940 | ) | (141,280 | ) | ||||
Other
comprehensive loss, net of tax
|
||||||||
Unrealized
losses on available-for-sale securities, net of income tax
|
||||||||
benefit of $12 in
2008
|
(5 | ) | (24 | ) | ||||
Comprehensive
loss
|
$ | (49,945 | ) | $ | (141,304 | ) | ||
Basic
net loss per share:
|
||||||||
Loss
from continuing operations
|
$ | (0.43 | ) | $ | (0.58 | ) | ||
Loss
from discontinued operations
|
0.00 | (0.65 | ) | |||||
Net
loss
|
$ | (0.43 | ) | $ | (1.23 | ) | ||
Diluted
net loss per share:
|
||||||||
Loss
from continuing operations
|
$ | (0.43 | ) | $ | (0.58 | ) | ||
Loss
from discontinued operations
|
0.00 | (0.65 | ) | |||||
Net
loss
|
$ | (0.43 | ) | $ | (1.23 | ) | ||
See
Notes to Condensed Consolidated Financial Statements
|
Thirty-nine Weeks Ended
|
||||||||
October
31,
|
November
1,
|
|||||||
(In
thousands)
|
2009
|
2008
|
||||||
(As
Adjusted)
|
||||||||
Operating
activities
|
||||||||
Net
loss
|
$ | (49,940 | ) | $ | (141,280 | ) | ||
Adjustments
to reconcile net loss to net cash provided by operating
activities
|
||||||||
Depreciation
and
amortization
|
58,908 | 73,498 | ||||||
Stock-based
compensation
|
4,301 | 4,708 | ||||||
Sale
of proprietary credit card receivables
programs
|
13,379 | 0 | ||||||
Net
loss/(gain) from disposition of capital
assets
|
182 | (722 | ) | |||||
Net
loss/(gain) from securitization
activities
|
(2,465 | ) | 531 | |||||
Accretion
of discount on 1.125% Senior Convertible
Notes
|
7,786 | 8,199 | ||||||
Loss
on disposition of discontinued
operations
|
0 | 46,736 | ||||||
Impairment
of store
assets
|
0 | 20,216 | ||||||
Deferred
income
taxes
|
2,536 | 11,025 | ||||||
Gain
on repurchases of 1.125% Senior Convertible
Notes
|
(12,828 | ) | 0 | |||||
Write-down
of deferred taxes related to stock-based compensation
|
0 | (1,352 | ) | |||||
Write-down
of capital
assets
|
8,935 | 2,456 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable,
net
|
29,200 | 29,058 | ||||||
Merchandise
inventories
|
(66,320 | ) | (65,430 | ) | ||||
Accounts
payable
|
63,622 | 51,768 | ||||||
Prepayments
and
other
|
(13,369 | ) | (11,322 | ) | ||||
Accrued
expenses and other
|
5,395 | (8,971 | ) | |||||
Proceeds
from sale of retained interests in proprietary credit card
receivables
|
85,050 | 0 | ||||||
Net
cash provided by operating activities
|
134,372 | 19,118 | ||||||
Investing
activities
|
||||||||
Investment
in capital assets
|
(16,313 | ) | (49,498 | ) | ||||
Proceeds
from sale of certificates related to proprietary credit card
receivables
|
51,250 | 0 | ||||||
Proceeds
from sales of capital assets
|
1,719 | 4,813 | ||||||
Net
proceeds from sale of discontinued operations
|
0 | 34,440 | ||||||
Gross
purchases of securities
|
(2,448 | ) | (3,935 | ) | ||||
Proceeds
from sales of securities
|
8,588 | 11,651 | ||||||
Decrease
in other assets
|
4,357 | 6,635 | ||||||
Net
cash provided by investing activities
|
47,153 | 4,106 | ||||||
Financing
activities
|
||||||||
Proceeds
from long-term borrowings
|
0 | 108 | ||||||
Repayments
of long-term borrowings
|
(5,076 | ) | (6,813 | ) | ||||
Repurchases
of 1.125% Senior Convertible Notes
|
(39,323 | ) | 0 | |||||
Net
payments for settlements of hedges on convertible notes
|
(31 | ) | 0 | |||||
Payments
of deferred financing costs
|
(7,308 | ) | (47 | ) | ||||
Purchases
of treasury stock
|
0 | (10,969 | ) | |||||
Net
proceeds from shares issued under employee stock plans
|
398 | 484 | ||||||
Net
cash used by financing activities
|
(51,340 | ) | (17,237 | ) | ||||
Increase
in cash and cash equivalents
|
130,185 | 5,987 | ||||||
Cash
and cash equivalents, beginning of period
|
93,759 | 61,842 | ||||||
Cash
and cash equivalents, end of period
|
$ | 223,944 | $ | 67,829 | ||||
(Continued
on next page)
|
Thirty-nine Weeks Ended
|
||||||||
October
31,
|
November
1,
|
|||||||
(In
thousands)
|
2009
|
2008
|
||||||
(As
Adjusted)
|
||||||||
Non-cash
financing and investing activities
|
||||||||
Assets
acquired through capital leases
|
$ | 0 | $ | 5,959 | ||||
See
Notes to Condensed Consolidated Financial Statements
|
Thirteen
|
Thirty-nine
|
|||||||
Weeks
Ended
|
Weeks
Ended
|
|||||||
November
1,
|
November
1,
|
|||||||
(In
thousands)
|
2008(1)
|
2008(1)
|
||||||
Net
sales
|
$ | 34,563 | $ | 155,811 | ||||
Loss
from discontinued operations
|
$ | (11,177 | )(2) | $ | (74,922 | )(2) | ||
Income
tax benefit
|
(12,698 | )(3) | 0 | |||||
Loss
from discontinued operations, net of income tax benefit
|
$ | (23,875 | ) | $ | (74,922 | ) | ||
____________________
|
||||||||
(1)
Through September 18, 2008 (the date of sale).
|
||||||||
(2)
Includes $7,209,000 of losses from operations and an increase of
$3,968,000 in the loss on disposition for the thirteen weeks ended
November 1, 2008, and $28,186,000 of losses from operations and a
$46,736,000 loss on disposition for the thirty-nine weeks ended November
1, 2008.
|
||||||||
(3)
Reversal of previously recognized tax benefit as a result of our
recognition of a valuation allowance against net deferred tax
assets.
|
2004
Stock Award and Incentive Plan
|
2,321,480 | |||
2003
Non-Employee Directors Compensation Plan
|
161,897 | |||
1994
Employee Stock Purchase Plan
|
578,070 | |||
1988
Key Employee Stock Option Plan
|
122,105 |
Aggregate
|
||||||||||||||||||||||||
Average
|
Intrinsic
|
|||||||||||||||||||||||
Option
|
Option
|
Option
Prices
|
Value(1)
|
|||||||||||||||||||||
Shares
|
Price
|
Per Share
|
(000’s) | |||||||||||||||||||||
Outstanding
at January 31, 2009
|
3,292,385 | $ | 5.09 | $ | 1.00 | – | $ | 13.84 | $ | 0 | ||||||||||||||
Granted
– exercise price
equal to market price
|
4,771,540 | 1.74 | 0.99 | – | 5.72 | |||||||||||||||||||
Canceled/forfeited
|
(513,894 | ) | 4.96 | 1.00 | – | 11.28 | ||||||||||||||||||
Exercised
|
(7,260 | ) | 1.00 | 1.00 | – | 1.00 | 23 | (2) | ||||||||||||||||
Outstanding
at October 31, 2009
|
7,542,771 | $ | 2.99 | $ | 0.99 | – | $ | 13.84 | $ | 11,653 | ||||||||||||||
Exercisable
at October 31, 2009
|
1,516,235 | $ | 5.82 | $ | 1.00 | – | $ | 13.84 | $ | 0 | ||||||||||||||
____________________
|
||||||||||||||||||||||||
(1)
Aggregate market value less aggregate exercise price.
|
||||||||||||||||||||||||
(2)
As of date of exercise.
|
Thirteen Weeks Ended
|
Thirty-nine Weeks Ended
|
|||||||||||||||
October
31,
|
November
1,
|
October
31,
|
November
1,
|
|||||||||||||
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Total
stock-based compensation expense
|
$ | 1,327 | $ | (306 | )(1) | $ | 4,301 | $ | 4,708 | (1) | ||||||
____________________
|
||||||||||||||||
(1)
Includes $955 reversal of previously recognized stock-based compensation
related to performance-based awards.
|
October
31,
|
January
31,
|
|||||||
(In
thousands)
|
2009
|
2009
|
||||||
Due
from customers
|
$ | 6,117 | $ | 39,318 | ||||
Allowance
for doubtful accounts
|
(2,017 | ) | (6,018 | ) | ||||
Net
accounts receivable
|
$ | 4,100 | $ | 33,300 |
October
31,
|
January
31,
|
|||||||
(In
thousands)
|
2009
|
2009
|
||||||
Trademarks,
tradenames, and internet domain names
|
$ | 187,132 | $ | 187,132 | ||||
Customer
relationships, net
|
0 | 233 | ||||||
Net
trademarks and other intangible assets
|
$ | 187,132 | $ | 187,365 |
October
31,
|
January
31,
|
|||||||
(In
thousands)
|
2009
|
2009
|
||||||
(As
Adjusted)
|
||||||||
1.125%
Senior Convertible Notes, due May 2014
|
$ | 205,757 | $ | 275,000 | ||||
Capital
lease obligations
|
11,192 | 14,041 | ||||||
6.07%
mortgage note, due October 2014
|
9,954 | 10,419 | ||||||
6.53%
mortgage note, due November 2012
|
4,200 | 5,250 | ||||||
7.77%
mortgage note, due December 2011
|
6,729 | 7,249 | ||||||
Other
long-term debt
|
230 | 422 | ||||||
Total
long-term debt principal
|
238,062 | 312,381 | ||||||
Less
unamortized discount on 1.125% Senior Convertible Notes
|
(47,962 | ) | (72,913 | ) | ||||
Long-term
debt – carrying value
|
190,100 | 239,468 | ||||||
Current
portion
|
(6,470 | ) | (6,746 | ) | ||||
Net
long-term debt
|
$ | 183,630 | $ | 232,722 |
October
31,
|
January
31,
|
|||||||
(In
thousands)
|
2009
|
2009
|
||||||
Equity
component of 1.125% Senior Convertible Notes
|
$ | 90,750 | $ | 91,715 | ||||
Principal
value of 1.125% Senior Convertible Notes
|
$ | 205,757 | $ | 275,000 | ||||
Unamortized
discount
|
(47,962 | ) | (72,913 | ) | ||||
Liability
component of 1.125% Senior Convertible Notes
|
$ | 157,795 | $ | 202,087 |
January
31, 2009
|
||||||||||||||||
As
Previously
|
Other
|
ASC
470-20
|
As
|
|||||||||||||
(In
thousands)
|
Reported
|
Adjustments(1)
|
Adjustments
|
Adjusted
|
||||||||||||
Deferred
taxes
|
$ | 4,066 | $ | (627 | )(2) | $ | 3,439 | |||||||||
Other
assets
|
30,167 | (1,924 | )(3) | 28,243 | ||||||||||||
Total
assets
|
1,279,692 | (2,551 | ) | 1,277,141 | ||||||||||||
Deferred
taxes
|
46,824 | (627 | )(2) | 46,197 | ||||||||||||
Long-term
debt
|
305,635 | (72,913 | )(4) | 232,722 | ||||||||||||
Additional
paid-in capital
|
411,623 | $ | 30,208 | 56,720 | (5) | 498,551 | ||||||||||
Retained
earnings
|
386,620 | (30,208 | ) | 14,269 | (6) | 370,681 | ||||||||||
Total
stockholders’ equity
|
465,866 | 70,989 | 536,855 | |||||||||||||
Total
liabilities and stockholders’ equity
|
1,279,692 | (2,551 | ) | 1,277,141 | ||||||||||||
____________________
|
||||||||||||||||
(1)
Correction of accounting for deferred taxes related to purchased call
option (see “Note 1.
Condensed Consolidated Financial Statements; Change in Accounting
Principle” above).
|
||||||||||||||||
(2)
Reallocation of deferred taxes.
|
||||||||||||||||
(3)
Cumulative adjustment to debt issuance costs related to 1.125%
Notes.
|
||||||||||||||||
(4)
Unamortized discount as of January 31, 2009.
|
||||||||||||||||
(5)
Equity component of 1.125% Notes and debt issuance costs.
|
||||||||||||||||
(6)
Cumulative impact of amortization of debt discount and amortization of
equity component of debt issuance costs, net of tax
benefit.
|
Thirteen Weeks Ended
|
Thirty-nine Weeks Ended
|
|||||||||||||||
October
31,
|
November
1,
|
October
31,
|
November
1,
|
|||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Contractual
interest expense
|
$ | 612 | $ | 773 | $ | 2,057 | $ | 2,320 | ||||||||
Amortization
of debt discount
|
2,352 | 2,782 | 7,786 | 8,199 | ||||||||||||
Total
interest expense
|
$ | 2,964 | $ | 3,555 | $ | 9,843 | $ | 10,519 | ||||||||
Effective
interest rate
|
7.4 | % | 7.4 | % | 7.4 | % | 7.4 | % |
Before
|
Adoption
of
|
As
|
||||||||||
(In
thousands, except per-share amounts)
|
Adoption
|
ASC 470-20
|
Adjusted
|
|||||||||
Thirteen
weeks ended October 31, 2009
|
||||||||||||
Interest
expense
|
$ | 2,562 | $ | 2,260 | (1) | $ | 4,822 | |||||
Income
tax provision
|
4,934 | 0 | 4,934 | |||||||||
Loss
from continuing operations
|
(46,102 | ) | (2,260 | ) | (48,362 | ) | ||||||
Net
loss
|
(46,102 | ) | (2,260 | ) | (48,362 | ) | ||||||
Basic
net loss per share
|
(0.40 | ) | (0.02 | ) | (0.42 | ) | ||||||
Diluted
net loss per share
|
(0.40 | ) | (0.02 | ) | (0.42 | ) | ||||||
Thirty-nine
weeks ended October 31, 2009
|
||||||||||||
Interest
expense
|
$ | 6,816 | $ | 7,511 | (1) | $ | 14,327 | |||||
Income
tax provision
|
10,318 | 0 | 10,318 | |||||||||
Loss
from continuing operations
|
(42,429 | ) | (7,511 | ) | (49,940 | ) | ||||||
Net
loss
|
(42,429 | ) | (7,511 | ) | (49,940 | ) | ||||||
Basic
net loss per share(2)
|
(0.37 | ) | (0.07 | ) | (0.43 | ) | ||||||
Diluted
net loss per share(2)
|
(0.37 | ) | (0.07 | ) | (0.43 | ) | ||||||
____________________
|
||||||||||||
(1)
Amortization of the debt discount related to the 1.125% Notes less
amortization of debt issue costs related to the equity
component.
|
||||||||||||
(2)
Results do not add across due to rounding.
|
As
Previously
|
Other
|
Adoption
of
|
As
|
|||||||||||||
(In
thousands, except per-share amounts)
|
Reported
|
Adjustments(1)
|
ASC 470-20
|
Adjusted
|
||||||||||||
Thirteen
weeks ended November 1, 2008
|
||||||||||||||||
Interest
expense
|
$ | 2,172 | $ | 2,690 | (2) | $ | 4,862 | |||||||||
Income
tax benefit
|
(11,269 | ) | $ | 27,283 | (27,872 | )(3) | (11,858 | ) | ||||||||
Loss
from continuing operations
|
(57,785 | ) | (27,283 | ) | 25,182 | (59,886 | ) | |||||||||
Net
loss
|
(81,660 | ) | (27,283 | ) | 25,182 | (83,761 | ) | |||||||||
Basic
net loss per share:
|
||||||||||||||||
Continuing operations
|
(0.50 | ) | (0.24 | ) | 0.22 | (0.52 | ) | |||||||||
Net loss
|
(0.71 | ) | (0.24 | ) | 0.22 | (0.73 | ) | |||||||||
Diluted
net loss per share:
|
||||||||||||||||
Continuing operations
|
(0.50 | ) | (0.24 | ) | 0.22 | (0.52 | ) | |||||||||
Net loss
|
(0.71 | ) | (0.24 | ) | 0.22 | (0.73 | ) | |||||||||
Thirty-nine
weeks ended November 1, 2008
|
||||||||||||||||
Interest
expense
|
$ | 6,742 | $ | 7,923 | (2) | $ | 14,665 | |||||||||
Income
tax benefit
|
(12,914 | ) | $ | 27,293 | (29,696 | )(3) | (15,317 | ) | ||||||||
Loss
from continuing operations
|
(60,838 | ) | (27,293 | ) | 21,773 | (66,358 | ) | |||||||||
Net
loss
|
(135,760 | ) | (27,293 | ) | 21,773 | (141,280 | ) | |||||||||
Basic
net loss per share:
|
||||||||||||||||
Continuing operations
|
(0.53 | ) | (0.24 | ) | 0.19 | (0.58 | ) | |||||||||
Net loss
|
(1.18 | ) | (0.24 | ) | 0.19 | (1.23 | ) | |||||||||
Diluted
net loss per share:
|
||||||||||||||||
Continuing operations
|
(0.53 | ) | (0.24 | ) | 0.19 | (0.58 | ) | |||||||||
Net loss
|
(1.18 | ) | (0.24 | ) | 0.19 | (1.23 | ) | |||||||||
____________________
|
||||||||||||||||
(1)
Correction of accounting for deferred taxes related to purchased call
option (see “Note
1. Condensed Consolidated Financial Statements; Change in Accounting
Principle” above).
|
||||||||||||||||
(2)
Amortization of the debt discount related to the 1.125% Notes less
amortization of debt issue costs related to the equity
component.
|
||||||||||||||||
(3)
Tax effect of adoption of ASC 470-20.
|
Thirty-nine
|
||||
Weeks
Ended
|
||||
October
31,
|
||||
(Dollars
in thousands)
|
2009
|
|||
Total
stockholders’ equity, beginning of period (as adjusted)
|
$ | 536,855 | (1) | |
Net
loss
|
(49,940 | ) | ||
Issuance
of common stock (616,520 shares), net of shares withheld for payroll
taxes
|
398 | |||
Stock-based
compensation
|
4,301 | |||
Net
payments for settlement of hedges on convertible notes
|
(31 | )(2) | ||
Equity
component of repurchases of 1.125% Senior Convertible Notes
|
(965 | )(2) | ||
Unrealized
losses on available-for-sale securities
|
(5 | ) | ||
Total
stockholders’ equity, end of period
|
$ | 490,613 | ||
____________________
|
||||
(1)
We adopted the provisions of ASC 470-20 retrospectively as of the
beginning of Fiscal 2009 and recognized a net increase in stockholders’
equity of $70,989,000 as of January 31, 2009 (see “Note 4. Long-term Debt”
above).
|
||||
(2)
See “Note 4. Long-term
Debt” above.
|
Thirteen Weeks Ended
|
Thirty-nine Weeks Ended
|
|||||||||||||||
October
31,
|
November
1,
|
October
31,
|
November
1,
|
|||||||||||||
(In
thousands, except per share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(As
Adjusted)
|
(As
Adjusted)
|
|||||||||||||||
Basic
weighted average common shares outstanding
|
115,816 | 114,877 | 115,536 | 114,602 | ||||||||||||
Dilutive
effect of stock options, stock appreciation rights, and awards(1)
|
0 | 0 | 0 | 0 | ||||||||||||
Diluted
weighted average common shares and equivalents outstanding
|
115,816 | 114,877 | 115,536 | 114,602 | ||||||||||||
Loss
from continuing operations
|
$ | (48,362 | ) | $ | (59,886 | ) | $ | (49,940 | ) | $ | (66,358 | ) | ||||
Loss
from discontinued operations, net of income tax benefit
|
0 | (23,875 | ) | 0 | (74,922 | ) | ||||||||||
Net
loss used to determine diluted net loss per share
|
$ | (48,362 | ) | $ | (83,761 | ) | $ | (49,940 | ) | $ | (141,280 | ) | ||||
Options
with weighted average exercise price greater
|
||||||||||||||||
than market price, excluded from
computation of net
|
||||||||||||||||
loss per share:(1)
|
||||||||||||||||
Number
of shares
|
– | – | – | – | ||||||||||||
Weighted
average exercise price per share
|
– | – | – | – | ||||||||||||
____________________
|
||||||||||||||||
(1)
Stock options, stock appreciation rights, and awards are excluded from the
computation of diluted net loss per share as their effect would have been
anti-dilutive.
|
Thirty-nine Weeks Ended
|
||||||||
October
31,
|
November
1,
|
|||||||
(In
thousands)
|
2009(1)
|
2008
|
||||||
Proceeds
from sales of new receivables to
QSPE
|
$ | 530,544 | $ | 674,817 | ||||
Collections
reinvested in revolving-period
securitizations
|
667,611 | 829,188 | ||||||
Cash
flows received on retained
interests
|
68,326 | 82,679 | ||||||
Servicing
fees
received
|
7,228 | 8,590 | ||||||
Net
credit
losses
|
37,035 | 34,027 | ||||||
____________________
|
||||||||
(1)
Through October 30, 2009 (the date of sale of the proprietary credit card
receivables programs).
|
●
|
We
recorded gains or losses on the securitization of our proprietary credit
card receivables based on the estimated fair value of the assets retained
and liabilities incurred in the sale. Gains represented the
present value of the estimated cash flows that we retained over the
estimated outstanding period of the receivables. This excess
cash flow essentially represented an I/O strip, consisting of the present
value of the finance charges and late fees in excess of the amounts paid
to certificate holders, credit losses, and servicing
fees.
|
●
|
We
used various valuation assumptions in determining the fair value of our
I/O strip. We estimated the values for these assumptions using
historical data, the impact of the current economic environment on the
performance of the receivables sold, and the impact of the potential
volatility of the current market for similar instruments in assessing the
fair value of the retained interests.
|
●
|
In
addition, we recognized a servicing liability because the servicing fees
we expected to receive from the securitizations did not provide adequate
compensation for servicing the receivables. The servicing
liability represented the present value of the excess of our cost of
servicing over the servicing fees received and was recorded at its
estimated fair value. Because quoted market prices were
generally not available for the servicing of proprietary credit card
portfolios of comparable credit quality, we determined the fair value of
the cost of servicing by calculating all costs associated with billing,
collecting, maintaining, and providing customer service during the
expected life of the securitized credit card receivable
balances. We discounted the amount of these costs in excess of
the servicing fees over the estimated life of the receivables sold. The discount rate
and estimated life assumptions used for the present value calculation of
the servicing liability were consistent with those used for the I/O
strip.
|
Retail
|
Direct-to-
|
Corporate
|
||||||||||||||
(In
thousands)
|
Stores
|
Consumer
|
and Other
|
Consolidated
|
||||||||||||
Thirteen
weeks ended October 31, 2009
|
||||||||||||||||
Net
sales
|
$ | 448,298 | $ | 9,419 | $ | 2,520 | $ | 460,237 | ||||||||
Depreciation
and amortization
|
12,829 | 227 | 5,204 | 18,260 | ||||||||||||
Loss
from operations
|
3,715 | (3,968 | ) | (39,815 | )(1) | (40,068 | ) | |||||||||
Gain
on repurchases of 1.125% Senior Convertible Notes
|
1,264 | 1,264 | ||||||||||||||
Net
interest expense and other income
|
(4,624 | ) | (4,624 | ) | ||||||||||||
Income
tax provision
|
4,934 | 4,934 | ||||||||||||||
Net
loss
|
3,715 | (3,968 | ) | (48,109 | ) | (48,362 | ) | |||||||||
Capital
expenditures
|
2,426 | 0 | 4,121 | 6,547 | ||||||||||||
Thirteen
weeks ended November 1, 2008 (As adjusted)
|
||||||||||||||||
Net
sales
|
$ | 528,501 | $ | 21,311 | $ | 3,254 | $ | 553,066 | ||||||||
Depreciation
and amortization
|
14,979 | 228 | 7,924 | 23,131 | ||||||||||||
Loss
from operations
|
(12,104 | ) | (6,077 | ) | (50,577 | )(2) | (68,758 | ) | ||||||||
Net
interest expense and other income
|
(2,986 | ) | (2,986 | ) | ||||||||||||
Income
tax benefit
|
(11,858 | ) | (11,858 | ) | ||||||||||||
Loss
from continuing operations
|
(12,104 | ) | (6,077 | ) | (41,705 | ) | (59,886 | ) | ||||||||
Capital
expenditures
|
9,314 | 78 | 1,633 | 11,025 | (3) | |||||||||||
Thirty-nine
weeks ended October 31, 2009
|
||||||||||||||||
Net
sales
|
$ | 1,482,118 | $ | 35,222 | $ | 8,250 | $ | 1,525,590 | ||||||||
Depreciation
and amortization
|
38,338 | 667 | 18,529 | 57,534 | ||||||||||||
Loss
from operations
|
67,210 | (11,578 | ) | (94,434 | )(4) | (38,802 | ) | |||||||||
Gain
on repurchases of 1.125% Senior Convertible Notes
|
12,828 | 12,828 | ||||||||||||||
Net
interest expense and other income
|
(13,648 | ) | (13,648 | ) | ||||||||||||