UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 
     For the quarterly period ended February 27, 2005

or

     TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _________ to _________. 

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
                       ----------------------------------
             (Exact name of registrant as specified in its charter)

               DELAWARE                             95-2095071
               --------                             ----------
       (State of incorporation)       (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                       ----------------------------------
                    (Address of principal executive offices)

Registrant's telephone number, including area code: (408) 721-5000

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X No .

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         Title of Each Class                 Outstanding at February 27, 2005
         -------------------                 --------------------------------

Common stock, par value $0.50 per share                 349,078,971




NATIONAL SEMICONDUCTOR CORPORATION

INDEX


                                                                        Page No.
                                                                        --------
Part I. Financial Information

Item 1. Financial Statements

Condensed Consolidated Statements of Operations (Unaudited) for 
 the Three Months and Nine Months Ended February 27, 2005 and 
 February 29, 2004                                                             3

Condensed Consolidated Statements of Comprehensive Income (Unaudited) 
 for the Three Months and Nine Months Ended February 27, 2005 and 
 February 29, 2004                                                             4

Condensed Consolidated Balance Sheets (Unaudited) as of 
 February 27, 2005 and May 30, 2004                                            5

Condensed Consolidated Statements of Cash Flows (Unaudited) for 
 the Nine Months Ended February 27, 2005 and February 29, 2004                 6

Notes to Condensed Consolidated Financial Statements (Unaudited)            7-16

Item 2. Management's Discussion and Analysis of Financial Condition 
 and Results of Operations                                                 17-30

Item 3. Quantitative and Qualitative Disclosures About Market Risk            31

Item 4. Controls and Procedures                                               31


Part II. Other Information

Item 1. Legal Proceedings                                                     32

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds           33

Item 6. Exhibits                                                              34

Signature                                                                     35



PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In Millions, except per share amounts)


                                                            Three Months Ended             Nine Months Ended
                                                       --------------------------     -------------------------
                                                          Feb. 27,     Feb. 29,          Feb. 27,     Feb. 29, 
                                                            2005        2004               2005         2004
                                                       ------------ -------------     ------------ ------------
                                                                                            
  Net sales                                               $ 449.2      $ 513.6         $ 1,446.1    $ 1,411.9
  Operating costs and expenses:
    Cost of sales                                           212.6        249.5             680.9        710.4
    Research and development                                 80.7         87.5             248.5        265.0
    Selling, general and administrative                      62.1         71.1             193.8        210.1
  Cost reduction and restructuring charges (credit)          20.1         (1.9)             21.3         16.7
  Other operating income, net                                (7.4)        (0.7)            (28.5)        (8.0)
                                                       ------------ -------------     ------------ ------------
                                                                                   
  Total operating costs and expenses                        368.1        405.5           1,116.0      1,194.2
                                                       ------------ -------------     ------------ ------------

  Operating income                                           81.1        108.1             330.1        217.7
  Interest income, net                                        4.3          2.1              10.4          7.7
  Other non-operating expense, net                           (0.6)        (1.9)             (3.8)        (6.4)
                                                       ------------ -------------     ------------ ------------

  Income before taxes and cumulative
    effect of a change in accounting principle               84.8        108.3             336.7        219.0
  Income tax expense                                          7.4         15.2              51.6         28.5
                                                       ------------ -------------     ------------ ------------

  Income before cumulative effect of a
    change in  accounting principle                          77.4         93.1             285.1        190.5
  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million            -            -                 -           (1.9)
                                                       ------------ -------------     ------------ ------------

  Net income                                             $   77.4     $   93.1          $  285.1    $   188.6
                                                       ============ =============     ============ ============

  Earnings per share:
  Income before cumulative effect of a
    change in accounting principle:
       Basic                                             $  0.22      $  0.26           $  0.80      $  0.53
       Diluted                                           $  0.21      $  0.24           $  0.76      $  0.49
  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million:
      Basic                                              $   -        $   -             $   -        $ (0.01)
      Diluted                                            $   -        $   -             $   -        $ (0.01)
  Net income:
       Basic                                             $  0.22      $  0.26           $  0.80      $  0.52
       Diluted                                           $  0.21      $  0.24           $  0.76      $  0.49

  Weighted-average shares used to calculate earnings per share:
       Basic                                              353.2        357.4             355.5        362.2
       Diluted                                            374.0        389.4             376.6        388.0


See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (Unaudited)
(In Millions)



                                                             Three Months Ended              Nine Months Ended
                                                        ---------------------------    ----------------------------
                                                           Feb. 27,      Feb. 29,        Feb. 27,      Feb. 29, 
                                                             2005          2004            2005          2004
                                                        ------------- -------------    ------------- --------------
                                                                                               
Net income                                                 $  77.4       $  93.1         $  285.1      $  188.6

Other comprehensive income (loss), net of tax:
    Unrealized gain (loss) on
      available-for-sale securities                           (0.5)          0.6             (0.3)         (1.7)
    Unrealized gain on cash flow hedges                        -             -                -             0.2
                                                        ------------- -------------    ------------- --------------

Comprehensive income                                       $  76.9       $  93.7          $ 284.8      $  187.1
                                                        ============= =============    ============= ==============


See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In Millions)


                                                                      Feb. 27,                        May 30,
                                                                        2005                           2004
                                                             ------------------------         ---------------------
                                                                                                    
   ASSETS
   Current assets:
      Cash and cash equivalents                                       $   732.7                       $   642.9
      Short-term marketable investments                                   138.1                           139.3
      Receivables, less allowances of $33.3 in fiscal 2005
        and $46.7 in fiscal 2004                                          145.1                           198.9
      Inventories                                                         185.4                           200.1
      Other current assets                                                 43.4                            64.6

                                                             ------------------------         ---------------------
      Total current assets                                              1,244.7                         1,245.8

   Net property, plant and equipment                                      638.3                           699.6
   Goodwill                                                               173.3                           173.3
   Deferred tax assets                                                     89.2                            73.3
   Other assets                                                           105.1                            88.4

                                                             ------------------------         ---------------------

   Total assets                                                        $2,250.6                        $2,280.4
                                                             ========================         =====================

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Current portion of long-term debt                                $     -                         $   22.1
      Accounts payable                                                     68.7                           141.0
      Accrued expenses                                                    151.9                           234.8
      Income taxes payable                                                 50.7                            63.4

                                                             ------------------------         ---------------------
      Total current liabilities                                           271.3                           461.3

   Long-term debt                                                          23.6                             -
   Other noncurrent liabilities                                           144.4                           138.6

                                                             ------------------------         ---------------------

      Total liabilities                                                   439.3                           599.9
                                                             ------------------------         ---------------------

   Commitments and contingencies

   Shareholders' equity:
      Common stock                                                        174.5                           178.8
      Additional paid-in capital                                          887.5                         1,030.1
      Retained earnings                                                   838.0                           560.0
      Accumulated other comprehensive loss                                (88.7)                          (88.4)

                                                             ------------------------         ---------------------

      Total shareholders' equity                                        1,811.3                         1,680.5
                                                             ------------------------         ---------------------

   Total liabilities and shareholders' equity                          $2,250.6                        $2,280.4
                                                             ========================         =====================


See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In Millions)


                                                                                         Nine Months Ended
                                                                              --------------------------------------        
                                                                                   Feb. 27,               Feb. 29,
                                                                                     2005                   2004
                                                                              ---------------        ---------------
                                                                                                        
      Cash flows from operating activities:
         Net income                                                                $  285.1               $  188.6
         Adjustments to reconcile net income with net cash
           provided by operating activities:
            Cumulative effect of a change in accounting principle                       -                      1.9
            Depreciation, amortization, and accretion                                 147.6                  160.9
            Gain on investments                                                        (0.7)                  (4.2)
            Share in net losses of equity-method investments                            4.0                   10.8
            Tax benefit associated with stock options                                   3.9                    -
            Loss on disposal of equipment                                               1.0                    6.0
            Impairment of technology license                                            0.5                    -
            Noncash cost reduction charges (credit) and other operating
              income, net                                                             (19.4)                   1.4
            Other, net                                                                  2.5                    3.1
            Changes in certain assets and liabilities, net:
               Receivables                                                             55.5                  (17.3)
               Inventories                                                             14.6                  (49.0)
               Other current assets                                                     8.3                  (35.0)
               Accounts payable and accrued expenses                                 (131.6)                   3.1
               Income taxes                                                           (16.3)                  18.3
               Other noncurrent liabilities                                             5.8                   16.5
                                                                              ---------------        ---------------
      Net cash provided by operating activities                                       360.8                  305.1
                                                                              ---------------        ---------------

      Cash flows from investing activities:
         Purchase of property, plant and equipment                                    (83.3)                (153.8)
         Sale and maturity of available-for-sale securities                             -                    339.0
         Purchase of available-for-sale securities                                      -                   (386.7)
         Sale of investments                                                            0.7                    9.3
         Sale of business                                                              10.0                    -
         Investment in nonpublicly traded companies                                    (0.3)                  (1.8)
         Security deposits on leased equipment                                        (17.4)                  (2.8)
         Funding of benefit plan                                                       (7.1)                  (4.8)
         Other, net                                                                     0.4                    0.5
                                                                              ---------------        ---------------
      Net cash used by investing activities                                           (97.0)                (201.1)
                                                                              ---------------        ---------------

      Cash flows from financing activities:
         Payments on software license obligations                                     (13.6)                 (21.0)
         Repayment of debt                                                              -                     (2.1)
         Issuance of common stock                                                      72.2                  149.3
         Purchase and retirement of treasury stock                                   (225.5)                (400.0)
         Cash dividends declared and paid                                              (7.1)                   -
                                                                              ---------------        ---------------
      Net cash used by financing activities                                          (174.0)                (273.8)
                                                                              ---------------        ---------------

      Net change in cash and cash equivalents                                          89.8                 (169.8)
      Cash and cash equivalents at beginning of period                                642.9                  802.2
                                                                              ---------------        ---------------

      Cash and cash equivalents at end of period                                    $ 732.7                $ 632.4
                                                                              ===============        ===============


See accompanying Notes to Condensed Consolidated Financial Statements



Note 1.  Summary of Significant Accounting Policies

Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and in the opinion of management,  contain all adjustments
necessary to present fairly the financial  position and results of operations of
National  Semiconductor  Corporation and our  majority-owned  subsidiaries.  You
should not expect interim  results of operations to necessarily be indicative of
the results for the full fiscal year.  This report should be read in conjunction
with the consolidated  financial  statements and accompanying  notes included in
our annual report on Form 10-K for the fiscal year ended May 30, 2004.

Earnings Per Share:

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings per share follows:


                                                            Three Months Ended              Nine Months Ended
                                                        ------------------------        -----------------------
                                                          Feb. 27,     Feb. 29,           Feb. 27,    Feb. 29, 
(In Millions)                                               2005        2004                2005        2004
                                                        ------------ -----------        ----------- -----------
                                                                                            
Numerator:
  Income before cumulative effect of a
   change in accounting principle                       $   77.4     $   93.1           $   285.1   $   190.5
                                                        ============ ===========        =========== ===========
 
  Net income                                            $   77.4     $   93.1           $   285.1   $   188.6
                                                        ============ ===========        =========== ===========

Denominator:
  Weighted-average common shares outstanding
   used for basic earnings per share                       353.2        357.4              355.5       362.2

  Effect of dilutive securities:
   Stock options                                            20.8         32.0               21.1        25.8
                                                        ------------ -----------        ----------- -----------

Weighted-average common and potential
  common shares outstanding used for
  diluted earnings per share                               374.0        389.4              376.6       388.0
                                                        ============ ===========        =========== ===========


     For  the  third  quarter  of  fiscal  2005,  we  did  not  include  options
outstanding   to  purchase   22.2   million   shares  of  common  stock  with  a
weighted-average  exercise  price of $24.81 in diluted  earnings per share since
their  effect was  antidilutive  because  the  exercise  price of these  options
exceeded the average  market  price of the common stock during the quarter.  For
the first nine months of fiscal 2005, we did not include options  outstanding to
purchase 33.5 million  shares of common stock with a  weighted-average  exercise
price  of  $22.22  in  diluted   earnings  per  share  since  their  effect  was
antidilutive  because the exercise  price of these options  exceeded the average
market price of the common stock during the same period.  However,  these shares
could potentially dilute earnings per share in the future.

     For  the  third  quarter  of  fiscal  2004,  we  did  not  include  options
outstanding   to  purchase   13.2   million   shares  of  common  stock  with  a
weighted-average  exercise  price of $29.16 in diluted  earnings per share since
their  effect was  antidilutive  because  the  exercise  price of these  options
exceeded the average  market  price of the common stock during the quarter.  For
the first nine months of fiscal 2004, we did not include options  outstanding to
purchase 28.2 million  shares of common stock with a  weighted-average  exercise
price  of  $22.93  in  diluted   earnings  per  share  since  their  effect  was
antidilutive  because the exercise  price of these options  exceeded the average
market price of the common stock during the same period.  However,  these shares
could potentially dilute earnings per share in the future. 


Employee Stock Plans

We account for our employee  stock option and stock purchase plans in accordance
with the  intrinsic  method of  Accounting  Principles  Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees." For more complete information on our
stock-based  compensation  plans,  see  Note  11 to the  Consolidated  Financial
Statements included in our annual report on Form 10-K for the year ended May 30,
2004.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by Statement of Financial  Accounting Standard No. 123, "Accounting for
Stock-Based   Compensation,"  as  amended  by  SFAS  No.  148,  "Accounting  for
Stock-Based    Compensation-Transition   and   Disclosure."   This   information
illustrates  the  effect  on net  income  and  earnings  per  share as if we had
accounted  for  stock-based  awards to  employees  under the fair  value  method
specified  by SFAS No. 123.  The  weighted-average  fair value of stock  options
granted during the third quarter and first nine months of fiscal 2005 was $11.04
and $11.78 per share,  respectively.  The  weighted-average  fair value of stock
options  granted  during the third  quarter and first nine months of fiscal 2004
was $12.27 and $8.62 per share, respectively. The weighted-average fair value of
rights  granted under the stock  purchase plan was $5.15 and $5.61 per share for
the third  quarter  and first  nine  months of fiscal  2005,  respectively.  The
weighted-average fair value of rights granted under the stock purchase plans was
$3.74 and $2.58 per share for the third  quarter and first nine months of fiscal
2004,  respectively.  We estimated the fair value of these employee  stock-based
awards  using a  Black-Scholes  option  pricing  model  that uses the  following
weighted-average assumptions:


 
                                                          Three Months Ended               Nine Months Ended
                                                    -----------------------------    ----------------------------
                                                         Feb. 27,      Feb. 29,          Feb. 27,      Feb. 29, 
                                                           2005          2004              2005          2004
                                                    -------------- --------------    ------------- --------------
                                                                                                  
Stock Option Plans
     Expected life (in years)                               5.5            5.4               5.2           5.2
     Expected volatility                                   71%            74%               72%           76%
     Risk-free interest rate                                4.0%           3.1%              3.4%          3.2%
       Dividend yield                                       1.3%           -                 1.2%          -

Stock Purchase Plans
     Expected life (in years)                               0.4            0.3               0.5           0.3
     Expected volatility                                   49%            41%               47%           48%
     Risk-free interest rate                                1.7%           1.0%              1.4%          0.9%
       Dividend yield                                       0.1%           -                 0.1%          -





     For pro forma  purposes,  the estimated fair value of employee  stock-based
awards is amortized on a  straight-line  basis over the options'  vesting period
for options and the purchase period for stock purchases under the stock purchase
plans. The pro forma information follows:



                                                          Three Months Ended                Nine Months Ended
                                                    -----------------------------    -----------------------------
                                                     Feb. 27, 2005  Feb. 29, 2004       Feb. 27,     Feb. 29, 2004
(In Millions,  Except Per Share Amounts)                                                  2005
                                                    -------------- --------------    ------------- ---------------
                                                                                              
Net income  - as reported                              $   77.4       $   93.1          $  285.1      $  188.6
Add back:  Stock compensation charge included    in
   net income determined under the intrinsic value
   method,  net of tax                                      0.6            0.6               1.8           1.8
Deduct:  Total stock-based employee compensation
   expense determined under the fair value method,
   net of tax                                             (50.0)         (42.6)           (108.3)       (125.8)
                                                    -------------- --------------    ------------- ---------------
Net income - pro forma                                  $  28.0        $  51.1           $ 178.6       $  64.6
                                                    ============== ==============    ============= ===============

Basic earnings per share - as reported                  $  0.22        $  0.26          $   0.80       $  0.52
Basic earnings per share - pro forma                    $  0.08        $  0.14          $   0.50       $  0.18
Diluted earnings per share - as reported                $  0.21        $  0.24          $   0.76       $  0.49
Diluted earnings per share - pro forma                  $  0.07        $  0.13          $   0.47       $  0.17


Reclassifications:

Certain amounts reported in fiscal 2004 have been reclassified to conform to the
fiscal 2005  presentation.  Net operating  results have not been affected by the
reclassification.

Note 2. Consolidated Financial Statement Details

Balance sheets:


                                                                                            
  (In Millions)                                                   Feb. 27,                    May 30,       
                                                                    2005                       2004
                                                       ----------------------------- ----------------------------
                                                                                      
  Inventories:
    Raw materials                                             $     12.6                  $     13.9
    Work in process                                                115.5                       122.6
    Finished goods                                                  57.3                        63.6
                                                       ----------------------------- ----------------------------

  Total inventories                                            $   185.4                   $   200.1
                                                       ============================= ============================




Statements of operations:


                                                              Three Months Ended             Nine Months Ended
                                                         ---------------------------    -------------------------
                                                             Feb. 27,      Feb. 29,        Feb. 27,     Feb. 29, 
  (In Millions)                                                2005          2004            2005         2004
                                                         -------------- ------------    ------------ ------------
                                                                                               
  Other operating (income) expense:
    Release of litigation accrual                           $   -          $   -          $  (10.0)     $   -
    Sale of business                                            -              -              (8.8)         -
    Manufacturer's Investment Credit refund                    (7.4)           -              (7.4)         -
    Net intellectual property income                           (1.7)          (0.7)           (4.0)        (8.7)
    Intellectual property settlements                           1.7            -               1.7          0.7
                                                         -------------- ------------    ------------ ------------
    Total other operating income, net                       $  (7.4)       $  (0.7)       $  (28.5)     $  (8.0)
                                                         ============== ============    ============ ============

  Interest income (expense):
    Interest income                                         $   4.7        $   2.6        $   11.6      $   8.5
    Interest expense                                           (0.4)          (0.5)           (1.2)        (0.8)
                                                         -------------- ------------    ------------ ------------
    Interest income, net                                    $   4.3        $   2.1        $   10.4      $   7.7
                                                         ============== ============    ============ ============

  Other non-operating income (expense):
   Net gain on investments:
      Gain from sale of available-for-sale securities       $   -          $   0.2        $    -        $   0.2
      Non-marketable investments
         Gain from sale                                         0.1            0.9             0.7          3.9
         Impairment losses                                      -             (0.3)            -           (0.3)
      Other investment gain                                     -              0.4             -            0.4
                                                         -------------- ------------ -- ------------ ------------
    Total net gain on investments                               0.1            1.2             0.7          4.2
    Share in net losses of equity-method
      investments                                              (0.7)          (3.1)           (4.0)       (10.8)
    Other                                                       -              -              (0.5)         0.2
                                                         -------------- ------------    ------------ ------------
    Total other non-operating expense, net                  $  (0.6)       $  (1.9)        $  (3.8)     $  (6.4)
                                                         ============== ============    ============ ============



During the third quarter of fiscal 2005, we received a $7.4 million  refund from
the State of California  as a result of the State's  decision to grant our claim
for  a  refund  that  we  had   previously   filed  for  under  the   California
Manufacturer's Investment Credit.

     We adopted the  provisions  of Emerging  Issues Task Force Issue No. 02-14,
"Whether an Investor Should Apply the Equity Method of Accounting to Investments
Other Than Common Stock," at the beginning of our fiscal 2005 third quarter.  In
EITF Issue No. 02-14,  the Task Force reached a consensus  that when an investor
has the  ability  to  exercise  significant  influence  over the  operating  and
financial  policies of an investee,  the investor should apply the equity method
of  accounting  only  when  it has an  investment  in  common  stock  and/or  an
investment  that is  in-substance  common  stock.  The Task Force also reached a
consensus on the definition of  in-substance  common stock and provided  related
guidance.  We evaluated our investments subject to this EITF and determined that
substantially  all  investments  that were  previously  accounted  for under the
equity method of accounting should continue to be accounted for under the equity
method of  accounting.  As a result,  the adoption of EITF 02-14 had no material
impact on our consolidated financial statements.



Note 3.  Consolidated Statement of Cash Flows Information


                                                                                 Nine Months Ended
                                                                     ----------------------------------------
                                                                            Feb. 27,            Feb. 29,
  (In Millions)                                                               2005                2004
                                                                     -------------------- -------------------
                                                                                               
  Supplemental Disclosure of Cash Flows Information:

  Cash paid for:
       Interest                                                            $    1.2              $    0.8
       Income taxes                                                        $   72.0              $   12.4

  Supplemental Schedule of Non-cash Investing
  and Financing Activities:

  Issuance of stock for employee benefit plans                             $    -                $    0.9
  Issuance of common stock to directors                                    $    1.0              $    0.4
  Unearned compensation relating to restricted stock issuance              $    1.2              $    2.1
  Restricted stock cancellation                                            $    1.4              $    1.1
  Change in unrealized gain on cash flow hedges                            $    -                $    0.2
  Change in unrealized (gain) loss on available-for-sale securities        $   (0.3)             $   (1.7)
  Acquisition of software license under long-term contracts                $    -                $   20.7
  Repurchase of common stock upon settlement of an advance
     repurchase contract                                                   $   30.0              $    -


Note 4.  Cost Reduction and Restructuring Programs

In  January  2005,  we  announced  actions  to reduce  expenses  and  streamline
manufacturing in line with the lower utilization of our manufacturing facilities
that we have recently experienced.  This resulted in a reduction-in-force of 525
employees,  consisting of 421 employees working in our manufacturing  facilities
worldwide and 104 employees from product lines and support  functions at various
sites,  including our headquarters in Santa Clara.  These actions are consistent
with our strategy of focusing on higher  value-added analog products in order to
consistently  generate a high return on capital.  The  majority of the  affected
employees  departed  during the third  quarter  with the  remainder  expected to
depart by the end of fiscal 2005.  Severance  payments are generally  paid 30-60
days after the  employee's  actual  departure  date.  The total charge was $21.2
million, primarily related to severance, which was recorded in the third quarter
of fiscal  2005.  This  charge was  partially  offset by a $1.1  million  credit
recognized  upon the  completion of activities  related to prior cost  reduction
actions.  The credit  included a $0.6  million  release of an accrual  for other
exit-related  costs,  primarily coming from lease obligations where we were able
to obtain subleases on more favorable terms than originally estimated and a $0.5
million  release of an accrual for residual  severance  costs  representing  the
difference  between the actual amounts paid and our original  estimated amounts.
As a result,  operating  results for the third  quarter of fiscal 2005 include a
net charge of $20.1 million for cost reduction programs.

     We recorded a gain of $8.8  million  during the first nine months of fiscal
2005 upon completion of the sale of certain intellectual property, inventory and
equipment of our imaging  business to Eastman Kodak  Company in September  2004.
The  carrying  value  of the  assets  sold  was  $0.9  million.  As  part of the
transaction,  Kodak also hired 47 former National employees.  The divestiture of
this business is consistent  with our ongoing effort to focus on our core analog
areas that generate  higher gross margins and produce higher returns on invested
capital. Since an intangible asset and certain employees that directly supported
the imaging  business were not included in the sale, we incurred cost  reduction
charges for severance for those employees and for the impairment of the asset at
the time we  announced  the sale of the imaging  business  in late August  2004.
Operating  results for the first nine months of fiscal 2005 also  include a $1.2
million cost reduction  charge for the imaging  severance and impairment loss as
well as severance  charges related to other cost reduction  actions in the first
quarter.


     Further  detail  related  to cost  reduction  charges  discussed  above  is
presented in the following tables:


                                                        Three Months Ended February 27, 2005
                                                   ---------------------------------------------
                                                     Analog 
(In Millions)                                        Segment        All Others      Total
                                                   -------------- --------------- --------------
                                                                                   
Cost reduction charges:
      Streamline operations:
            Severance costs                              $ 1.6          $19.6           $21.2
Release of reserves:
      Severance costs                                      -             (0.5)           (0.5)
      Other exit-related costs                             -             (0.6)           (0.6)
                                                   -------------- --------------- --------------
Total cost reduction charges                             $ 1.6          $18.5           $20.1
                                                   ============== =============== ==============




                                                         Nine Months Ended February 27, 2005
                                                   ---------------------------------------------
                                                     Analog 
(In Millions)                                        Segment        All Others      Total
                                                   -------------- --------------- --------------
                                                                                   
Cost reduction charges:
      Streamline operations:
            Severance costs                              $ 1.6          $19.6           $21.2
      Imaging business divestiture:
            Severance costs                                0.3            0.4             0.7
            Asset write-off                                0.5            -               0.5
Release of reserves:
      Severance costs                                      -             (0.5)           (0.5)
      Other exit-related costs                             -             (0.6)           (0.6)
                                                   -------------- --------------- --------------
   Total cost reduction charges                          $ 2.4          $18.9           $21.3
                                                   ============== =============== ==============


     Noncash  charges of $0.5 million  included in the above table relate to the
write-off of the intangible  asset that was a part of the imaging  business.  In
connection  with  the  imaging  disposition,   we  also  entered  into  separate
agreements  with  Kodak  where we will  manufacture  product  for them at prices
specified by the terms of the  agreement,  which we believe  approximate  market
prices, and provide certain  transition  services at rates that approximate fair
market value.  These  agreements  are  effective for one year unless  terminated
earlier as permitted under their terms.
 
     The  following  table  provides  a summary of the  activities  for the nine
months ended February 27, 2005 related to our cost  reduction and  restructuring
actions that are included in accrued expenses:



                                                                          Cost Reduction and
                                                                       Restructuring Actions in
                                       Fiscal 2005 Actions                    Prior Years
                                --------------------------------     ---------------------------
                                                       Imaging
                                    Streamline         Business
                                    Operations       Divestiture
                                ----------------    ------------
                                                                                     Other Exit 
(In Millions)                       Severance         Severance        Severance       Costs           Total
                                ----------------    ------------     ------------ --------------    ----------
                                                                                            

Balance at
  May 30, 2004                   $    -               $  -               $ 3.4        $  7.5           $ 10.9
Cost reduction charges              21.2                0.7                -            -                21.9
Release of reserves                  -                   -                (0.5)          (0.6)           (1.1)
Cash payments                      (13.9)              (0.5)              (2.5)          (2.1)          (19.0)
                                ----------------    ------------     ------------ --------------    ----------
Balance at
February 27, 2005                  $ 7.3              $ 0.2              $ 0.4        $  4.8           $ 12.7
                                ================    ============     ============ ==============    ==========



     During  the  first  nine  months of fiscal  2005 we paid  severance  to 452
employees  in  connection  with  workforce  reductions  related to actions  that
occurred  in fiscal 2005 and 2004.  Amounts  paid for other  exit-related  costs
during the first nine months of fiscal 2005 were  primarily  for payments  under
lease obligations associated with actions taken in prior years.

     Payments for the remaining $7.3 million and $0.2 million severance balances
for fiscal 2005 cost  reduction  actions are  expected to be  completed by early
fiscal  2006,  except  for  certain   individuals  where  separate   termination
agreements  permit  payment over  specified  time periods that do not exceed one
year. The remaining $0.4 million severance balance for cost reduction actions in
prior  years is expected to be paid by early  fiscal  2006.  Other exit costs of
$4.8 million  primarily  relate to lease  obligations,  which are expected to be
paid through lease expiration dates that range from May 2005 through July 2009.

     In March 2005, we announced  that we have entered into an agreement to sell
our PC Super I/O  business  to  Winbond  Electronics  Corporation,  a  Taiwanese
company.  The PC Super I/O  business  was a part of our  Advanced  PC  operating
segment that was reported  under "All Others." This sale is consistent  with our
ongoing  strategy  to focus on our analog  capabilities.  Under the terms of the
agreement,  Winbond will acquire  intellectual  property and certain assets. The
assets, primarily machinery and equipment with a carrying value of $1.5 million,
have been  classified as "Assets Held for Sale" and are included in Other Assets
on the  condensed  consolidated  balance  sheet  as of  February  27,  2005.  In
addition,  Winbond has agreed to hire approximately 150 employees,  most of whom
are based at our  research  and design  center in Herzlia,  Israel.  The sale is
expected  to close  during  the fourth  quarter of fiscal  2005 at which time we
expect to record a gain after determining final costs of the transaction.

Note 5. Long term Debt

On August 25,  2004,  we amended an  existing  credit  agreement  with a bank to
extend the due date of our unsecured promissory note denominated in Japanese yen
($23.4 million at February 27, 2005).  Under the terms of the amended agreement,
the  promissory  note will become due in August 2007 and bears interest at 1.375
percent over the 3-month Japanese LIBOR rate and is reset quarterly. We are also
required to comply with the covenants set forth under our  multicurrency  credit
agreement, which was renewed on October 20, 2004.

Note 6. Defined Benefit Pension Plans

Net periodic pension costs for fiscal 2005 for our defined benefit pension plans
maintained in the U.K., Germany, Japan and Taiwan are presented in the following
table:




                                                              Three Months Ended             Nine Months Ended
                                                         ---------------------------    -------------------------
                                                            Feb. 27,        Feb. 29,       Feb. 27,     Feb. 29, 
  (In Millions)                                               2005            2004           2005         2004
                                                         -------------- ------------    ------------ ------------
                                                                                                 

  Service cost of benefits earned during the period         $  1.6          $  1.7         $  4.6        $  4.4
  Plan participant contributions                              (0.4)           (0.3)          (1.1)         (0.7)
  Interest cost on projected benefit obligation                3.3             3.4            9.7           8.8
  Expected return on plan assets                              (2.5)           (1.7)          (7.4)         (4.6)
  Net amortization and deferral                                1.3             1.6            3.8           4.3
                                                         -------------- ------------    ------------ ------------
  Net periodic pension cost                                 $  3.3          $  4.7         $  9.6         $12.2
                                                         ============== ============    ============ ============


     Total  contributions  paid to these  plans  during  fiscal  2005  were $0.8
million in the third  quarter  and $2.5  million in the first  nine  months.  We
currently  expect  our  fiscal  2005  contribution  to total  approximately  $28
million.



Note 7. Shareholders' Equity

o    Stock Repurchase Program

We continued  our stock  repurchase  program  during the third quarter of fiscal
2005. So far in fiscal 2005 in connection with the $400 million stock repurchase
program  announced in March 2004,  we have  repurchased  a total of 15.4 million
shares of our common  stock for $255.5  million.  Of these  shares,  1.5 million
shares were repurchased for $30.0 million in June 2004 upon the final settlement
of an advance  repurchase  contract  originally  entered  into with a  financial
institution in April 2004. Under the terms of the advance  repurchase  contract,
we made an advance cash payment of $60.0  million in May 2004 that enabled us to
repurchase  shares  of our  common  stock  at a fixed  price  on four  specified
settlement  dates.  The advance  payment was recorded as a note receivable and a
credit to  additional  paid-in  capital.  The remaining  13.9 million  shares of
common stock were  repurchased  in the open market for $225.5 million during the
second and third  quarters of fiscal 2005.  As of February 27, 2005, we had $2.0
million  remaining for future common stock  repurchases  under this program.  In
March 2005, we announced  that our Board of Directors had approved  another $400
million stock repurchase program similar to our prior stock repurchase programs.

o    Dividends

In March  2005,  the Board of  Directors  declared a cash  dividend of $0.02 per
outstanding  share of common stock.  The dividend will be paid on April 11, 2005
to shareholders of record at the close of business on March 21, 2005 and will be
recorded in the fourth quarter of fiscal 2005. We previously paid cash dividends
of $7.1 million during the first nine months of fiscal 2005.

Note 8. Segment Information

The following table presents information related to our reportable segments:



                                                           Analog 
(In Millions)                                              Segment       All Others      Total
                                                         -------------- ------------ -------------
                                                                                 

Three months ended February 27, 2005:
   Sales to unaffiliated customers                       $    400.6      $    48.6      $    449.2
                                                         ============== ============ =============

  Segment income (loss) before taxes                     $     99.8      $   (15.0)     $     84.8
                                                         ============== ============ =============

Three months ended February 29, 2004:
   Sales to unaffiliated customers                       $    438.7      $    74.9      $    513.6
                                                         ============== ============ =============

  Segment income (loss) before taxes                     $    110.1      $    (1.8)     $    108.3
                                                         ============== ============ =============

Nine months ended February 27, 2005:
   Sales to unaffiliated customers                       $  1,254.3      $   191.8      $  1,446.1
                                                         ============== ============ =============

  Segment income before taxes                            $    319.6      $    17.1      $    336.7
                                                         ============== ============ =============

Nine months ended February 29, 2004:
   Sales to unaffiliated customers                        $ 1,193.5      $   218.4      $  1,411.9
                                                         ============== ============ =============

  Segment income (loss) before taxes and
   cumulative effect of a change in accounting
   principle                                             $    247.0      $   (28.0)     $    219.0
                                                         ============== ============ =============



Note 9. Income Taxes

On October 22, 2004 the American  Jobs  Creation Act (AJCA) was signed into law.
The AJCA provides for a deduction of 85% of certain  non-U.S.  earnings that are
repatriated,  as defined in the AJCA.  We may elect to apply this  provision  to
qualifying earnings repatriations in either fiscal 2005 or 2006. We have started
an evaluation of the effects of the repatriation  provision;  however, we do not
expect to complete this  evaluation  until after Congress and the U.S.  Treasury
Department  provide  additional  clarifying  language  on  key  elements  of the
provision.  We expect to complete our evaluation  within a reasonable  period of
time following the publication of the additional clarifying language.  The range
of  possible  amounts  that  we are  considering  for  repatriation  under  this
provision  is between  zero and $500  million.  The  potential  range of related
income tax that may be incurred as a result of the  repatriation is between zero
and $45 million.

Note 10. Contingencies - Legal Proceedings

o    Environmental Matters

We have  been  named  to the  National  Priorities  List  for our  Santa  Clara,
California site and we have completed a remedial investigation/feasibility study
with the Regional Water Quality  Control Board  (RWQCB),  acting as an agent for
the Federal  Environmental  Protection  Agency. We have agreed in principle with
the  RWQCB to a site  remediation  plan and we are  conducting  remediation  and
cleanup  efforts at the site. In addition to the Santa Clara site,  from time to
time we have  been  designated  as a  potentially  responsible  party  (PRP)  by
international,  federal and state agencies for certain  environmental sites with
which we may have had direct or indirect  involvement.  These  designations  are
made  regardless of the extent of our  involvement.  These claims are in various
stages of  administrative  or  judicial  proceedings  and  include  demands  for
recovery of past governmental  costs and for future  investigations and remedial
actions.  In many  cases,  the  dollar  amounts  of the  claims  have  not  been
specified, and in the case of the PRP cases, claims have been asserted against a
number of other entities for the same cost recovery or other relief as is sought
from us. We accrue costs associated with environmental  matters when they become
probable  and can be  reasonably  estimated.  The  amount  of all  environmental
charges to  earnings,  including  charges for the Santa  Clara site  remediation
(excluding potential reimbursements from insurance coverage),  were not material
during the fiscal  periods  covered in these  condensed  consolidated  financial
statements.

     As part  of our  disposition  of the  Dynacraft  assets  and  business,  we
retained  responsibility  for  environmental  claims  connected with Dynacraft's
Santa Clara,  California,  operations and for other environmental claims arising
from our conduct of the Dynacraft business prior to the disposition.  As part of
the  Fairchild  disposition,  we also  agreed to retain  liability  for  current
remediation projects and environmental  matters arising from our prior operation
of certain  Fairchild  plants while Fairchild  agreed to arrange for and perform
the remediation and cleanup.  We prepaid to Fairchild the estimated costs of the
remediation  and  cleanup  and we remain  responsible  for  costs  and  expenses
incurred by  Fairchild  in excess of the  prepaid  amounts.  To date,  the costs
associated with the liabilities we have retained in these  dispositions have not
been material and there have been no related legal proceedings.

o    Tax Matters

The IRS has completed the field examinations of our tax returns for fiscal years
1997  through  2000 and on July 29, 2003 issued a notice of proposed  adjustment
seeking additional taxes of approximately  $19.1 million (exclusive of interest)
for  those  years.   We  are  contesting  the   adjustments   through  the  IRS'
administrative  process.  Our tax returns are also  audited in the U.S. by state
agencies and at  international  locations by local tax authorities  from time to
time.  We believe we have made  adequate tax payments  and/or  accrued  adequate
amounts in our financial  statements to cover tax amounts  sought by the IRS, as
well as any other deficiencies that other governmental  agencies may find in the
audits.



o    Other Matters

In January  1999,  a class  action  suit was filed  against us and our  chemical
suppliers  by  former  and  present  employees  claiming  damages  for  personal
injuries. The complaint alleges that cancer and reproductive harm were caused to
employees exposed to chemicals in the workplace.  Plaintiffs' efforts to certify
a medical  monitoring  class were denied by the court.  Discovery in the case is
continuing.

     In November  2000,  a  derivative  action was brought  against us and other
defendants  by a  shareholder  of Fairchild  Semiconductor  International,  Inc.
Plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constitutes a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.  Plaintiff  seeks from National  alleged  recoverable  profits of $14.1
million.  We have completed discovery in the case in the district court. In June
2004, the Securities and Exchange Commission  proposed clarifying  amendments to
its section  16(b) rules which we believe would be  dispositive  of the case. In
September  2004, the district court ordered a stay of the case pending the SEC's
adoption of the proposed  amendments.  We intend to continue to contest the case
through all available means should the SEC's proposed amendments not resolve the
case.

     In April 2002, ZF Micro Solutions,  Inc. brought suit against us alleging a
number of contract  and tort claims  related to an agreement we had entered into
in 1999 to design and  manufacture  a custom  integrated  circuit  device for ZF
Micro Devices.  ZF Micro Devices ceased business operations in February 2002 and
the case was brought by ZF Micro  Solutions as  successor  to ZF Micro  Devices.
Trial began in May 2004 and a verdict was rendered in June 2004.  The jury found
for ZF  Micro  Solutions,  Inc.  on a claim  of  intentional  misrepresentation,
awarding  damages  of $28.0  million,  and on a claim of breach  of the  implied
covenant of good faith and fair dealing,  awarding damages of $2.0 million.  The
jury found for us on seven other of the plaintiff's claims and also found for us
on our cross-claim for breach of contract,  awarding us damages of $1.1 million.
Subsequent  to the  trial,  the  court  ordered  the case to be  retried  in its
entirety.  At a settlement  conference  held on December 16, 2004,  the case was
settled.  We paid to the  plaintiff  the sum of $20.0 million and granted to the
plaintiff  a royalty  free  license for the  manufacture  and sale of the custom
device at issue in the case.  All  settlement  documents have now been completed
and the case has been dismissed in its entirety.  We originally  recorded a loss
accrual of $30.0 million in fiscal 2004, which  represented our best estimate at
the time of the loss that could be incurred.  As a result of the settlement,  we
recorded a credit of $10.0 million that was included in other operating  income,
net,  for the first nine  months of fiscal  2005 to adjust  the loss  accrual to
equal the agreed settlement amount.

     We are currently a party to various claims and legal proceedings, including
those noted above.  We make  provisions for a liability when it is both probable
that a liability  has been incurred and the amount of the loss can be reasonably
estimated.  We believe we have made adequate  provisions for potential liability
in litigation  matters. We review these provisions at least quarterly and adjust
these  provisions to reflect the impact of negotiations,  settlements,  rulings,
advice of legal  counsel  and  other  information  and  events  pertaining  to a
particular case. Based on the information that is currently  available to us, we
believe that the ultimate outcome of litigation matters, individually and in the
aggregate,  will not have a material adverse effect on our results of operations
or  consolidated   financial   position.   However,   litigation  is  inherently
unpredictable.  If an  unfavorable  ruling or outcome were to occur,  there is a
possibility  of a  material  adverse  effect on  results  of  operations  or our
consolidated financial position.

o    Contingencies - Other

In connection with our past divestitures, we have routinely provided indemnities
to cover the indemnified party for matters such as  environmental,  tax, product
and  employee  liabilities.  We also  routinely  include  intellectual  property
indemnification  provisions  in our terms of sale,  development  agreements  and
technology  licenses  with third  parties.  Since  maximum  obligations  are not
explicitly stated in these indemnification  provisions,  the potential amount of
future maximum payments cannot be reasonably estimated. To date we have incurred
minimal  losses  associated  with  these  indemnification  obligations  and as a
result,  we have not  recorded any  liabilities  in our  consolidated  financial
statements.



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This Quarterly Report on Form 10-Q  contains  forward-looking  statements within
the meaning of Section 27A of the Securities Act of 1933 and  Section 21E of the
Securities Exchange Act of 1934. These statements relate to, among other things,
sales, gross margins, operating expenses, capital expenditures,  R&D efforts and
asset  dispositions  and are indicated by words or phrases such as "anticipate,"
"expect," "outlook,"  "foresee," "believe," "could," "intend," and similar words
or phrases. These statements are based on our current plans and expectations and
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from  expectations.  These  forward-looking  statements should not be
relied upon as  predictions  of future  events as we cannot  assure you that the
events or  circumstances  reflected in these statements will be achieved or will
occur.  The following  are among the  principal  factors that could cause actual
results  to  differ  materially  from the  forward-looking  statements:  general
business and economic  conditions in the  semiconductor  industry and in various
markets such as wireless,  PC and displays;  pricing  pressures and  competitive
factors; delays in the introduction of new products or lack of market acceptance
for new products; risks of international operations;  our success in integrating
acquisitions and achieving operating improvements with acquisitions; legislative
and  regulatory  changes;  the  outcome  of  legal,   administrative  and  other
proceedings  that we are involved in; the results of our programs to control and
reduce costs; and the general worldwide geopolitical situation. For a discussion
of some of the factors that could cause actual results to differ materially from
our forward-looking  statements, see the discussion on Risk Factors that appears
below and other risks and  uncertainties  detailed in this and our other reports
and filings  with the  Securities  and  Exchange  Commission.  We  undertake  no
obligation  to update  forward-looking  statements  to reflect  developments  or
information obtained after the date hereof and disclaim any obligation to do so.

     This  discussion  should  be  read in  conjunction  with  the  consolidated
financial  statements and the accompanying  notes included in this Form 10-Q and
in our Annual Report on Form 10-K for the fiscal year ended May 30, 2004.

o    Critical Accounting Policies and Estimates
     ------------------------------------------

We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

1.   Revenue Recognition

     We recognize revenue from the sale of semiconductor products upon shipment,
     provided we have  persuasive  evidence of an  arrangement  typically in the
     form of a  purchase  order,  title  and  risk of loss  have  passed  to the
     customer, the amount is fixed or determinable and collection of the revenue
     is reasonably  assured.  We record a provision for estimated future returns
     at the time of  shipment.  Approximately  47 percent  of our  semiconductor
     product  sales were made through  distributors  in the first nine months of
     fiscal 2005. We have  agreements with our  distributors  that cover various
     programs, including pricing adjustments based on resale pricing and volume,
     price  protection  for  inventory,  discounts for prompt  payment and scrap
     allowances.  The revenue we record for these  distribution  sales is net of
     estimated  provisions  for  these  programs.   When  determining  this  net
     distribution revenue, we must make significant judgments and estimates. Our
     estimates  are based upon  historical  experience  rates by  geography  and
     product  family,  inventory  levels in the  distribution  channel,  current
     economic trends, and other related factors. Actual distributor activity has
     been  materially  consistent  with the provisions we have made based on our
     estimates.  However, because of the inherent nature of estimates,  there is
     always a risk that there could be  significant  differences  between actual
     amounts and our estimates.  Our financial  condition and operating  results
     are  dependent on our ability to make  reliable  estimates,  and we believe
     that  our  estimates  are  reasonable.   However,  different  judgments  or
     estimates  could result in variances  that might be significant to reported
     operating results.


          Service  revenues  are  recognized  as the services are provided or as
     milestones are achieved,  depending on the terms of the arrangement.  These
     revenues are included in net sales and are not a material  component of our
     total net sales.

          Intellectual  property  income is not classified as net sales since it
     is not  considered  a source of revenue from our primary  operations.  This
     income is classified as a component of other operating income,  net, in the
     consolidated  statement of operations and is recognized when the license is
     delivered,  the fee is  fixed  or  determinable,  collection  of the fee is
     reasonably assured and no further obligations to the other party exist.

2.   Valuation of Inventories

     Inventories  are stated at the lower of standard cost,  which  approximates
     actual  cost on a  first-in,  first-out  basis,  or  market.  We reduce the
     carrying  value of inventory for  estimated  obsolescence  or  unmarketable
     inventory  by an amount  that is the  difference  between  its cost and the
     estimated  market  value based upon  assumptions  about  future  demand and
     market conditions.  Our products are classified as either custom, which are
     those   products   manufactured   with   customer-specified   features   or
     characteristics,  or non-custom,  which are those products that do not have
     customer-specified features or characteristics. We evaluate obsolescence by
     analyzing the inventory aging,  order backlog and future customer demand on
     an individual  product  basis.  If actual  demand were to be  substantially
     lower than what we have  estimated,  we may be required to write  inventory
     down below the current  carrying value.  While our estimates  require us to
     make significant  judgments and assumptions about future events, we believe
     our  relationships  with our customers,  combined with our understanding of
     the  end-markets  we serve,  provide us with the  ability to make  reliable
     estimates. The actual amount of obsolete or unmarketable inventory has been
     materially   consistent  with  previously  estimated  write-downs  we  have
     recorded.   We  also   evaluate  the  carrying   value  of  inventory   for
     lower-of-cost-or-market   on  an  individual   product  basis,   and  these
     evaluations are intended to identify any difference  between net realizable
     value and standard cost. Net realizable  value is determined as the selling
     price of the product less the estimated cost of disposal.  When  necessary,
     we reduce the  carrying  value of  inventory to net  realizable  value.  If
     actual  market  conditions  and  resulting  product  sales  were to be less
     favorable than what we have projected, additional inventory write-downs may
     be required.

3.   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets

     We assess the impairment of long-lived assets whenever events or changes in
     circumstances  indicate that their  carrying  value may not be  recoverable
     from the estimated  future cash flows expected to result from their use and
     eventual  disposition.  Our long-lived  assets  subject to this  evaluation
     include property,  plant and equipment and amortizable  intangible  assets.
     Amortizable  intangible assets subject to this evaluation include developed
     technology we have acquired, patents and technology licenses. We assess the
     impairment of goodwill  annually in our fourth fiscal  quarter and whenever
     events or changes in circumstances indicate that it is more likely than not
     that  an  impairment  loss  has  been  incurred.  We are  required  to make
     judgments  and  assumptions  in  identifying  those  events or  changes  in
     circumstances that may trigger impairment.  Some of the factors we consider
     include:

     o    Significant decrease in the market value of an asset
     o    Significant  changes  in the  extent or manner  for which the asset is
          being used or in its physical condition
     o    A  significant  change,  delay or departure  in our business  strategy
          related to the asset
     o    Significant  negative  changes in the  business  climate,  industry or
          economic conditions
     o    Current period  operating losses or negative cash flow combined with a
          history of  similar  losses or a forecast  that  indicates  continuing
          losses associated with the use of an asset

          Our impairment evaluation of long-lived assets includes an analysis of
     estimated  future  undiscounted  net cash flows expected to be generated by
     the assets over their  remaining  estimated  useful lives. If the estimated
     future undiscounted net cash flows are insufficient to recover the carrying


     value of the assets over the  remaining  estimated  useful  lives,  we will
     record an impairment  loss in the amount by which the carrying value of the
     assets exceeds the fair value.  We determine fair value based on discounted
     cash flows using a discount rate commensurate with the risk inherent in our
     current business model. If, as a result of our analysis,  we determine that
     our  amortizable  intangible  assets or other  long-lived  assets have been
     impaired,  we will recognize an impairment  loss in the period in which the
     impairment is determined.  Any such impairment  charge could be significant
     and could have a material  adverse  effect on our  financial  position  and
     results of operations.  Major factors that influence our cash flow analysis
     are our estimates for future revenue and expenses  associated  with the use
     of the asset.  Different  estimates could have a significant  impact on the
     results of our evaluation.

          Our  impairment  evaluation of goodwill is based on comparing the fair
     value to the carrying value of our reporting units with goodwill.  The fair
     value of a reporting  unit is measured at the  business  unit level using a
     discounted  cash flow  approach that  incorporates  our estimates of future
     revenues and costs for those business units.  Reporting units with goodwill
     include  our  wireless,  displays,  power  management  and data  conversion
     business units,  which are operating  segments within our Analog reportable
     segment,  and our enterprise  networking and device  connectivity  business
     units, which are not reportable  segments and are included in "All Others."
     Our estimates are consistent with the plans and estimates that we are using
     to manage the underlying businesses. If we fail to deliver new products for
     these  business  units,  or if the products  fail to gain  expected  market
     acceptance,  or market  conditions  for these  businesses  fail to  sustain
     improvement,  our revenue and cost forecasts may not be achieved and we may
     incur charges for goodwill impairment, which could be significant and could
     have a material adverse effect on our net equity and results of operations.

4.   Deferred Income Taxes

     We determine  deferred tax assets and  liabilities  based on the future tax
     consequences  that can be  attributed  to net  operating  loss  and  credit
     carryovers and differences between the financial statement carrying amounts
     of existing assets and liabilities  and their  respective tax bases,  using
     the enacted tax rate  expected  to be applied  when the taxes are  actually
     paid or recovered.  The  recognition of deferred tax assets is reduced by a
     valuation  allowance  if it is more likely  than not that the tax  benefits
     will not be  realized.  The  ultimate  realization  of deferred  tax assets
     depends upon the  generation of future taxable income during the periods in
     which those  temporary  differences  become  deductible.  We consider  past
     performance,  expected  future  taxable income and prudent and feasible tax
     planning strategies in assessing the amount of the valuation allowance. Our
     forecast of expected future taxable income is based on those future periods
     that we believe can be reasonably  estimated.  Changes in market conditions
     that differ materially from our current  expectations and changes in future
     tax laws in the U.S. and international jurisdictions may cause us to change
     our judgments of future taxable income.  These changes, if any, may require
     us to adjust our existing tax valuation  allowance higher or lower than the
     amount we currently have recorded;  such  adjustment  could have a material
     impact on the tax expense for the fiscal year.

          We account for income tax contingencies in accordance with SFAS No. 5,
     "Accounting for Contingencies." The calculation of tax liabilities involves
     significant  judgment  in  estimating  the impact of  uncertainties  in the
     application  of complex tax laws.  Resolution of these  uncertainties  in a
     manner  inconsistent with our expectations  could have a material impact on
     our results of operations.

o    Overview
     --------

Through the first nine months of fiscal  2005,  we have  continued to pursue our
strategy of focusing on our analog  product  capabilities,  particularly  in the
standard linear segments. The World Semiconductor Trade Statistics (WSTS) define
"standard  linear" as  amplifiers,  data  converters,  regulators and references
(power  management  products),  and  interface.  As a part  of  this  focus,  we
periodically  identify  opportunities to divest or reduce involvement in product
areas  that are not in line  with  our  business  objectives.  For  example,  we
completed  the sale of our imaging  business in September  2004 and we announced
the signing of an  agreement  for the sale of our PC Super I/O business in March
2005. In addition,  we also  announced in March 2005 that we are seeking a buyer
for our assembly and test  facility in  Singapore,  which is geared more towards
complex, digitally focused high-pin count products than analog products.


     We  achieved  higher  gross  margins and profit in the first nine months of
fiscal 2005 over the same nine months of the last fiscal  year,  despite  market
weakness in the two most recent quarters. This improved performance reflects our
shift toward a richer analog  product mix,  combined with ongoing cost controls.
In January  2005,  we  initiated  a program to reduce  expenses  and  streamline
manufacturing  operations as we saw wafer fabrication  utilization rates decline
in the second quarter of fiscal 2005 to the mid-60s due to significant inventory
reductions  in the  distribution  channel and lower demand than expected in some
markets.  For the  remainder of fiscal 2005,  we expect to continue our focus on
gross margin relative to sales with research and development  investments  aimed
primarily at high value analog growth areas.

     In reviewing our  performance we consider  several key financial  measures.
When  reviewing our net sales  performance,  we look at sales growth rates,  new
order rates (including turns orders),  blended-average  selling prices, sales of
new  products and market  share in the  standard  linear  category as defined by
WSTS. We generally define new products as those introduced within the last three
years. We gauge our operating income  performance  based on gross margin trends,
product mix,  blended-average  selling  prices,  factory  utilization  rates and
operating  expenses  relative to sales. We are focused on generating a return on
invested capital that consistently  exceeds our cost of capital by concentrating
on operating income,  working capital management,  capital expenditures and cash
management.  We  determine  return on invested  capital  based on net  operating
income after tax divided by invested capital,  which generally consists of total
assets less goodwill and non-interest bearing liabilities.

     We  continued  our stock  repurchase  program  during the third  quarter of
fiscal 2005.  So far in fiscal 2005 in  connection  with the $400 million  stock
repurchase  program announced in March 2004, we have repurchased a total of 15.4
million  shares of our common stock for $255.5  million.  Of these  shares,  1.5
million  shares  were  repurchased  for  $30.0  million  in June  2004  upon the
settlement  of an advance  repurchase  contract  entered  into with a  financial
institution  in April 2004.  The other 13.9 million  shares of common stock were
repurchased  in the open market for $225.5  million  during the second and third
quarters of fiscal  2005.  This stock  repurchase  program is one element of our
overall  effort to improve  our  return on  invested  capital,  which we believe
improves  shareholder  value.  As of  February  27,  2005,  we had $2.0  million
remaining for future common stock repurchases under this program. In March 2005,
we announced that our Board of Directors had approved another $400 million stock
repurchase program similar to our prior stock repurchase programs.  Our Board of
Directors has also declared a cash  dividend of $0.02 per  outstanding  share of
common  stock.  The  dividend  is payable on April 11, 2005 to  shareholders  of
record at the close of business on March 21, 2005.

     The following  table and  discussion  provides an overview of our operating
results for the current  fiscal year and recently  completed  third quarter (the
third quarter of last year contained an extra calendar week):



                           -------------------------------------    -----------------------------------------
                                     Three Months Ended                          Nine Months Ended
                             Feb. 27,                  Feb. 29,       Feb. 27,                      Feb. 29, 
                               2005      % Change        2004           2005          % Change        2004
                           ---------- -------------- -----------    ------------- --------------- -----------
                                                                                  
   
   Net sales                 $  449.2      (13%)       $  513.6       $1,446.1           2%         $1,411.9
  Operating
    Income                   $   81.1                  $  108.1       $  330.1                      $  217.7
 
  As a % of net sales            18%                       21%            23%                           15%

  Net income                 $   77.4                  $   93.1       $  285.1                      $  188.6

  As a % of net sales            17%                       18%            20%                           13%


     Sales for the first nine  months of fiscal  2005 were higher than sales for
the first nine months of fiscal 2004 due to overall higher  industry  demand and
our market share gains in key standard  linear markets,  particularly  for power
management products.  Nevertheless,  in recent months, we have seen distributors
and customers  reduce  inventory levels and end demand grow less rapidly than it
did in the first half of calendar year 2004. As a result,  we experienced a drop
in sales in the third  quarter of fiscal 2005 from sales in the third quarter of
fiscal 2004,  even taking into  consideration  the extra week in the fiscal 2004
third  quarter.  During the third  quarter of fiscal  2005,  we continued to see


distributors  reduce inventory levels,  but to a lesser extent than in the prior
quarter,  so sales in the third quarter stayed flat sequentially with the second
quarter of fiscal 2005. For the company overall, our unit shipments were down 16
percent in the third  quarter  and 5 percent in the first nine  months of fiscal
2005 over the corresponding periods of fiscal 2004. However, our blended-average
selling  prices were up in fiscal  2005 by 5 percent in the third  quarter and 8
percent in the first nine months over the same  corresponding  periods of fiscal
2004.  This  blended-average  is  affected  by product mix as well as changes in
product prices.  The improvement in year-to-date  net income was driven by these
higher  blended-average  selling prices, higher gross margin and lower operating
expenses.  Foreign currency  exchange rate  fluctuations had a minimal favorable
impact on our foreign currency-denominated sales for the third quarter and first
nine months of fiscal 2005.

     Net income for fiscal 2005 included cost reduction charges of $20.1 million
in the third  quarter and $21.3  million in the first nine months of fiscal 2005
(See Note 4 to the Condensed Consolidated Financial Statements).  Net income for
fiscal 2005 also includes  other  operating  income,  net of $7.4 million in the
third  quarter  and $28.5  million in the first  nine  months.  Other  operating
income,  net for the third  quarter  of fiscal  2005  includes  a refund of $7.4
million for the California  Manufacturer's  Investment Credit (See Note 2 to the
Condensed  Consolidated  Financial  Statements)  and net  intellectual  property
income  of  $1.7  million,  offset  by a  $1.7  million  charge  related  to  an
intellectual property settlement. Other operating income, net for the first nine
months of fiscal 2005  includes a gain of $8.8  million  from the sale of assets
associated  with the imaging  business that was completed in September 2004 (See
Note 4 to the Condensed Consolidated Financial Statements) and a credit of $10.0
million  to adjust the loss  accrual  related  to the ZF Micro  Solutions,  Inc.
litigation  that was  settled  in  December  2004 (See Note 10 to the  Condensed
Consolidated  Financial  Statements).  Other operating income, net for the first
nine  months of fiscal  2005 also  includes  $4.0  million  of net  intellectual
property  income,  as  well  as  the  $7.4  million  refund  of  the  California
Manufacturer's  Investment  Credit  and the $1.7  million  charge  related to an
intellectual property settlement.

     Net income  for fiscal  2004  included a $1.9  million  credit in the third
quarter  and a $16.7  million  charge in the first nine  months  related to cost
reduction  activities.  The cost  reduction  charge for the first nine months of
fiscal 2004 included  $18.6 million for charges  connected  with cost  reduction
actions  and the  impact  from the exit  and sale of the  information  appliance
business  completed in August 2003, offset by a $1.9 million credit arising from
the completion of prior cost reduction actions.  Net income for fiscal 2004 also
included other  operating  income,  net of $0.7 million in the third quarter and
$8.0  million  in the first nine  months.  Other  operating  income in the third
quarter  of fiscal  2004  included  $0.7  million of net  intellectual  property
income.  Other  operating  income,  net in the first nine  months of fiscal 2004
included $8.7 million of net  intellectual  property income that was offset by a
$0.7 million charge related to an intellectual  property settlement.  Net income
for the first nine months of fiscal  2004 also  included a $1.9  million  charge
(including a tax effect of $0.2 million) for the  cumulative  effect of a change
in accounting principle as a result of the adoption of SFAS No. 143, "Accounting
for Asset Retirement Obligations."

o    Net Sales
     ---------



                             --------------------------------------    --------------------------------------
                                        Three Months Ended                        Nine Months Ended
                               Feb. 27,                  Feb. 29,      Feb. 27,                   Feb. 29, 
                                 2005      % Change        2004          2005         % Change      2004
                             ---------- -------------- ------------    ------------ ------------ ------------
                                                                                

  Analog                        $ 400.6       (9%)        $ 438.7       $ 1,254.3          5%     $ 1,193.5
  As a % of net sales              89%                       85%             87%                       85%

  All others                       48.6      (35%)           74.9           191.8        (12%)        218.4
                             ----------                ------------    ------------              ------------
  As a % of net sales              11%                       15%             13%                       15%

  Total net sales               $ 449.2                   $ 513.6       $ 1,446.1                 $ 1,411.9
                             ==========                ============    ============              ============
                                  100%                      100%            100%                      100%



     The chart above and the following  discussion  are based on our  reportable
segments described in Note 14 to the Consolidated  Financial Statements included
in our annual report on Form 10-K for the year ended May 30, 2004.


     The  trends  we have  seen in sales for the  company  overall  in the third
quarter and first nine months of fiscal 2005 were primarily  attributable to the
Analog segment, which represents 87 percent of our total sales through the first
nine months of fiscal 2005.  Analog  segment  sales for the first nine months of
fiscal 2005 were  higher  than sales for the first nine  months of fiscal  2004,
driven by higher  consumer  demand for  products  such as wireless  handsets and
notebook computers,  and a general trend towards increased analog  semiconductor
content in a variety of electronic  products.  However,  efforts by distributors
and customers to reduce  inventories  combined  with lower than expected  demand
patterns  caused  sales in the third  quarter to decrease  from the level in the
corresponding  quarter of fiscal 2004, even taking into  consideration the extra
week in the fiscal 2004 third quarter.  Although distributors have been reducing
inventories  over  the  past  two  quarters,  we did  see  inventory  levels  at
distributors  stabilize  in general  towards the end of the  recently  completed
third  quarter.  Our  analog  unit  shipments  were down 16 percent in the third
quarter  and 5  percent  in the  first  nine  months  of  fiscal  2005  over the
corresponding periods of fiscal 2004, but blended-average  analog selling prices
were up by 9 percent  in the third  quarter  and 11  percent  in the first  nine
months of fiscal 2005 over the same fiscal 2004 periods,  reflecting  both a mix
of higher value products as well as some actual price increases.

     Within the Analog segment,  sales from the power  management area continued
to grow for fiscal  2005 with a 16 percent  increase in the first nine months of
fiscal 2005 over the  corresponding  fiscal 2004 period,  despite a decline of 3
percent in the fiscal 2005 third  quarter  from the fiscal  2004 third  quarter.
Increased  activity in wireless handsets largely drove the sales growth in power
management products. Sales from the audio amplifier and data conversion business
units increased 11 percent and 7 percent, respectively, in the first nine months
of fiscal 2005 over the corresponding  fiscal 2004 period.  However,  sales from
these  business  units  declined in the third quarter of fiscal 2005 compared to
the third quarter of fiscal 2004 by 9 percent and 7 percent, respectively. Sales
from the  application-specific  wireless  (including  radio  frequency  building
blocks)  and  non-audio  amplifier  business  units  declined  in both the third
quarter of fiscal  2005 by 12 percent  and 7 percent,  respectively,  and in the
first nine months of fiscal 2005 by 9 percent and 3 percent, respectively,  from
the corresponding periods of fiscal 2004.

o    Gross Margin
     ------------



                           ------------------------------------     --------------------------------------
                                     Three Months Ended                        Nine Months Ended
                             Feb. 27,                  Feb 29,       Feb. 27,                    Feb 29, 
                               2005      % Change       2004           2005        % Change       2004
                           ---------- -------------- ----------     ----------- -------------- -----------
                                                                              
   
   Net sales                  $ 449.2      (13%)        $ 513.6      $ 1,446.1         2%       $ 1,411.9
   Cost of sales                212.6      (15%)          249.5          680.9        (4%)          710.4
                           ----------                ----------     -----------                -----------

   Gross margin               $ 236.6                   $ 264.1        $ 765.2                    $ 701.5
                           ==========                ==========     ===========                ===========
    As a % of net sales          53%                       51%            53%                        50%


The increase in the gross margin percentage for the third quarter and first nine
months of fiscal  2005  compared  to the same  periods of fiscal 2004 was mainly
driven by improvements in product mix and selling prices. In an effort to reduce
some  manufacturing  costs to mitigate the unfavorable impact from lower factory
utilization,  which declined significantly in the fiscal 2005 second quarter, we
implemented  mandatory  factory  shutdowns  and we also  initiated  an action in
January  2005 to reduce  the number of  manufacturing  personnel  by 421.  Wafer
fabrication capacity utilization during the first nine months of fiscal 2005 was
73  percent,  based on wafer  starts,  compared to 92 percent for the first nine
months of fiscal 2004. As discussed in the Net Sales section above,  our product
mix has improved  through active efforts to increase the portion of our business
that comes from high value,  higher performance analog products,  which are more
proprietary  in nature and can generate  higher  margins than  products that are
less  proprietary or are  multi-sourced.  Since these analog products  generally
have higher margins than non-analog products, the growth in Analog segment sales
to 87 percent of total net sales in the first nine months of fiscal 2005 from 85
percent  of total net sales in the first nine  months of fiscal  2004 also had a
positive impact on gross margin.


o    Research and Development
     ------------------------



                           ------------------------------------     --------------------------------------
                                     Three Months Ended                        Nine Months Ended
                              Feb. 27,                  Feb 29,        Feb. 27,                  Feb 29, 
                               2005      % Change        2004           2005       % Change       2004
                           ---------- -------------- ----------     ----------- -------------- -----------
                                                                                
  Research and
    development                $ 80.7       (8%)         $ 87.5        $ 248.5        (6%)        $ 265.0
  As a % of net sales            18%                       17%            17%                        19%


Lower  research  and  development  expenses in the third  quarter and first nine
months of fiscal  2005  compared  to the same  periods  of fiscal  2004  largely
reflect  reduced  spending  that  is the  result  of our  sale  and  exit of the
information  appliance business in August 2003 and the completion in fiscal 2004
of other  actions aimed at reducing our research and  development  expenses as a
percentage  of sales.  R&D  expenses  for fiscal  2005 also  reflect  reductions
beginning in the second quarter due to the sale of the imaging business.  We are
continuing to focus our ongoing research and development  spending on our analog
products and our underlying analog capabilities.  Total company spending through
the first nine months of fiscal 2005 compared to the first nine months of fiscal
2004 was down 6 percent for new product  development,  as well as down 6 percent
for process and support technology.  Although research and development  spending
for the year is down as a whole  and as a  percentage  of  sales,  research  and
development  spending on our key focus areas in the Analog segment  increased as
we  continue  to  invest  in the  development  of new  analog  and  mixed-signal
technology-based products for wireless handsets,  displays,  notebook PCs, other
portable  devices,  as well as applications  for the broader  markets  requiring
analog  technology.  A significant  portion of our research and  development  is
directed at power management technology.

o    Selling, General and Administrative
     -----------------------------------



                           ------------------------------------     --------------------------------------
                                     Three Months Ended                        Nine Months Ended
                              Feb. 27,                  Feb 29,       Feb. 27,                   Feb 29,
                               2005     % Change         2004          2005        % Change       2004
                           ---------- -------------- ----------     ----------- -------------- -----------
                                                                                
   Selling, general and                                                          
    administrative             $ 62.1      (13%)         $ 71.1        $ 193.8        (8%)        $ 210.1
  As a % of net sales            14%                       14%            13%                        15%


The  reductions in selling,  general and  administrative  expenses for the third
quarter  and first nine months of fiscal  2005  compared to the same  periods of
fiscal 2004 reflect our efforts to manage our cost  structure.  We also continue
to focus on reducing  expenses  through the  implementation  and  maintenance of
discretionary cost control programs.

o    Interest Income, Net
     --------------------



                                                    --------------------------       -------------------------
                                                         Three Months Ended               Nine Months Ended
                                                       Feb. 27,       Feb 29,          Feb. 27,   Feb 29, 
                                                         2005           2004             2005       2004
                                                    ------------- ------------       ------------ ------------
                                                                                               

  Interest income                                        $ 4.7         $ 2.6             $ 11.6        $ 8.5
  Interest expense                                        (0.4)         (0.5)              (1.2)        (0.8)
                                                    ------------- ------------       ------------ ------------
  Interest income, net                                   $ 4.3         $ 2.1             $ 10.4        $ 7.7
                                                    ============= ============       ============ ============


The  increase  in interest  income,  net,  for the third  quarter and first nine
months of fiscal 2005  compared to the same periods of fiscal 2004 was due to an
increase  in  interest  income  from higher  average  cash  balances  and higher
interest rates.  Interest  expense in fiscal 2005 also includes the accretion of
interest associated with software license obligations.


o    Other Non-Operating Expense, Net
     --------------------------------



                                                    --------------------------       -------------------------
                                                         Three Months Ended               Nine Months Ended
                                                       Feb. 27,       Feb 29,           Feb. 27,     Feb 29, 
                                                         2005           2004              2005         2004
                                                    ------------- ------------       ------------ ------------
                                                                                              

  Net gain on investments                               $  0.1        $  1.2             $  0.7       $  4.2
  Share in net losses of equity-method
    investments                                           (0.7)         (3.1)              (4.0)       (10.8)
  Other                                                    -             -                 (0.5)         0.2
                                                    ------------- ------------       ------------ ------------
  Total other non-operating  expense, net               $ (0.6)       $ (1.9)            $ (3.8)      $ (6.4)
                                                    ============= ============       ============ ============


The components of other  non-operating  expense,  net are primarily derived from
activities  related to our  investments.  Net gain on  investments  in the third
quarter and first nine months of fiscal 2005  relates to the sale of shares in a
nonpublicly traded company. The net gain on investments in the third quarter and
first nine  months of fiscal  2004 comes from the sale of shares in  nonpublicly
traded  companies and available for sale securities (See Note 2 to the Condensed
Consolidated  Financial  Statements).  The share of net losses in  equity-method
investments  was lower in the third quarter and first nine months of fiscal 2005
than the corresponding fiscal 2004 periods since we now hold fewer equity-method
investments in nonpublic companies.

o    Income Tax Expense
     ------------------

We recorded  income tax expense of $7.4  million in the third  quarter of fiscal
2005 compared to $15.2  million in the third  quarter of fiscal 2004,  and $51.6
million in the first nine months of fiscal 2005 compared to $28.5 million in the
first nine months of fiscal 2004.  The  effective tax rate for the third quarter
of fiscal 2005 is  approximately 9 percent  compared to approximately 14 percent
for the third quarter of fiscal 2004 primarily as a result of additional foreign
tax credits and $8.1 million of additional tax benefits that are now expected to
be realized.

     The fiscal 2005 tax expense consists primarily of U.S.  alternative minimum
tax, net of tax credit carryforwards and non-U.S. income taxes. It also includes
a benefit of $4.2  million from the  resolution  of a  contingency  related to a
foreign  tax matter and a $1.8  million  tax  expense on the gain from sale of a
business  that were both  recorded in the second  quarter and a $5.0 million tax
benefit  arising from a change in prior tax provision  estimates upon the filing
of our fiscal  2004 tax returns  that was  recorded  in the third  quarter.  The
fiscal 2004 tax expense consisted primarily of U.S. alternative minimum tax, net
of operating loss and credit carryforwards, and non-U.S. income taxes.

o    Liquidity and Capital Resources
     -------------------------------


                                                            ------------------------------
                                                                   Nine Months Ended
                                                              Feb. 27,          Feb. 29, 
                                                                2005              2004
                                                            ------------ --- -------------
                                                                              
Net cash provided by operating activities                     $ 360.8           $ 305.1

Net cash used by investing activities                           (97.0)           (201.1)

Net cash used by financing activities                          (174.0)           (273.8)
                                                            ------------     -------------

Net change in cash and cash equivalents                       $  89.8           $(169.8)
                                                            ============     =============


The primary factors  contributing to the changes in cash and cash equivalents in
the first nine months of fiscal 2005 and 2004 are described below:


     The  improvement  in net income  has been the  primary  contributor  to the
increase in cash  generated  from  operating  activities  in fiscal 2005. In the
first nine months of fiscal 2005,  cash from operating  activities was generated
primarily from net income,  adjusted for noncash items  (primarily  depreciation
and amortization), which substantially offset the negative impact that came from
changes in working  capital  components,  primarily  from  decreases in accounts
payable and accrued  expenses.  The decrease in the allowance for receivables in
the first  nine  months of fiscal  2005 comes from  activity  under  distributor
incentive  programs and lower  receivables  associated with the reduced level of
sales in the period.  We also generated  cash from  operating  activities in the
first nine months of fiscal  2004.  The  positive  impact from net income,  when
adjusted  for noncash  items  (primarily  depreciation  and  amortization),  was
greater than the negative impact from changes in working  capital  components in
the first nine months of fiscal 2004.

     Major uses of cash for investing activities during the first nine months of
fiscal 2005  included  investment  in  property,  plant and  equipment  of $83.3
million,  primarily for the purchase of machinery and equipment, the payments of
$17.4  million for security  deposits on leased  equipment  and $7.1 million for
funding of benefit plans, which was offset by proceeds of $10.0 million from the
sale of assets.  Major uses of cash for investing  activities for the first nine
months of fiscal 2004 included  investment  in property,  plant and equipment of
$153.8 million,  primarily for the purchase of machinery and equipment,  and net
purchases of available-for-sale securities of $47.7 million.

     The primary  use of cash from our  financing  activities  in the first nine
months of  fiscal  2005 was for our  repurchase  of 13.9  million  shares of our
common stock in the open market for $225.5 million, payments of $13.6 million on
software license obligations and $7.1 million for cash dividends.  These amounts
were  partially  offset by proceeds of $72.2 million from the issuance of common
stock under  employee  benefit  plans.  The  primary use of cash from  financing
activities  in the first nine  months of fiscal 2004 was for our  repurchase  of
25.4 million shares of our common stock for $400.0 million and payments of $21.0
million on software license obligations.  These amounts were partially offset by
proceeds of $149.3  million  from the  issuance of common  stock under  employee
benefit plans.

     In March 2005, we announced that our Board of Directors had approved a $400
million stock repurchase  program similar to the previous two programs  approved
in fiscal 2004.  The stock  repurchase  program is  consistent  with our current
business model which focuses on higher value analog products and, therefore,  is
less capital  intensive than it has been  historically.  In addition to the $400
million available for future common stock repurchases under this latest program,
there was $2.0 million  remaining at the end of the third quarter of fiscal 2005
under the  program  approved  in March  2004.  Our Board of  Directors  has also
declared a cash  dividend of $0.02 per  outstanding  share of common stock which
will be paid on  April  11,  2005 to  shareholders  of  record  at the  close of
business on March 21, 2005.

     We foresee  continuing  cash outlays for plant and equipment in fiscal 2005
and into fiscal  2006,  with our  primary  focus on analog  capabilities  at our
existing sites. Our fiscal 2005 capital  expenditure  amount should be less than
the fiscal 2004 amount.  Our capital  expenditures  do not include  internal-use
software  acquired under  long-term  obligations  or equipment  obtained for use
under  operating  leases.  We are managing the level of capital  expenditures in
light of sales levels and capacity  utilization and capital expenditures for the
rest of fiscal 2005 and into 2006 will be dependent upon business conditions. In
our  fiscal  2005  fourth  quarter,  we  also  expect  to  fund  a  $24  million
contribution  to one of our defined  benefit  pension plans.  We expect existing
cash and  investment  balances,  together with existing lines of credit and cash
generated by  operations,  to be sufficient  to finance the capital  investments
currently planned for the remainder of fiscal 2005, as well as the dividend, the
stock repurchase programs and the pension contribution.

     Our  cash  and  investment  balances  are  dependent  in part on  continued
collection of customer receivables and the ability to sell inventories. Although
we  have  not  experienced   major  problems  with  our  customer   receivables,
significant  declines in overall economic conditions could lead to deterioration
in the quality of customer receivables. In addition, major declines in financial
markets  would  most  likely  cause  reductions  in  our  cash  equivalents  and
marketable investments.
 

     The following  table provides a summary of the effect on liquidity and cash
flows from our contractual obligations as of February 27, 2005:



                                 Fiscal Year:                                               2010 and
(In Millions)                    2005           2006       2007       2008       2009       thereafter  Total
                                 -------------- ---------- ---------- ---------- ---------- ----------- -------------
                                                                                   
Contractual obligations
  recorded as liabilities:
    Debt obligations               $    -          $   -     $    -     $ 23.4     $   -      $  0.2      $  23.6
   CAD software licensing
     agreements                        2.5           10.2        8.2        -          -          -          20.9
Other contractual
  obligations under:
   Noncancellable
     operating leases                  8.4           30.6       23.4      10.9        5.8        5.7         84.8
  Other                                1.1            4.5        3.5       2.3        0.2         -          11.6
                                 -------------- ---------- ---------- ---------- ---------- ----------- -------------
Total                              $  12.0        $  45.3    $  35.1    $ 36.6     $  6.0     $  5.9      $ 140.9
                                 ============== ========== ========== ========== ========== =========== =============
Commercial Commitments:
Standby letters of credit
  under bank multicurrency
  agreement                        $   9.2            -          -          -           -         -       $    9.2
                                 ============== ========== ========== ========== ========== =========== =============



     In addition,  as of February 27, 2005,  capital  purchase  commitments were
$12.0 million.

     We do not currently have any relationships with unconsolidated  entities or
financial partnerships, such as entities often referred to as structured finance
or special  purpose  entities,  which  might be  established  for the purpose of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited purposes. We do not engage in trading activities involving  non-exchange
traded contracts.  As a result, we do not believe that we are materially exposed
to  financing,  liquidity,  market or credit  risk  that  could  arise if we had
engaged in these relationships.

o    Recently Issued Accounting Pronouncements
     -----------------------------------------

     In March 2004, the Financial Accounting Standards Board reached a consensus
on   Emerging   Issues   Task   Force   Issue  No.   03-1,   "The   Meaning   of
Other-Than-Temporary  Impairment and Its  Application  to Certain  Investments."
EITF 03-1  provides new guidance for  evaluating  impairment  losses on debt and
equity investments,  as well as new disclosure requirements for investments that
are determined to be  other-than-temporarily  impaired.  In September  2004, the
Financial  Accounting  Standards  Board  approved  the  issuance of a FASB Staff
Position  which delays the  requirement to record  impairment  losses under EITF
03-1. The delay applies to all  securities  within the scope of EITF 03-1 and is
expected  to end when new  guidance  is issued  and comes into  effect.  Pending
issuance of new guidance,  we have not yet evaluated  the  requirements  of EITF
03-1 nor determined its impact on our consolidated financial statements.

     In November 2004, the Financial  Accounting Standards Board issued SFAS No.
151,  "Inventory  Costs,  an amendment  of ARB 43,  Chapter 4," which amends the
guidance in ARB No. 43,  Chapter 4,  "Inventory  Pricing." This Statement is the
result of a broader effort by the FASB working with the International Accounting
Standards Board to reduce differences between U.S. and international  accounting
standards. SFAS No. 151 eliminates the "so abnormal" criterion in ARB No. 43 and
companies  will no longer be permitted to  capitalize  inventory  costs on their
balance sheets when the  production  defect rate varies  significantly  from the
expected rate. It also makes clear that fixed overhead should be allocated based
on "normal  capacity."  The  provisions  of this  Statement  are  effective  for
inventory costs incurred during our fiscal year 2007. We are currently analyzing
this  statement  and have not yet  determined  its  impact  on our  consolidated
financial statements.

     In December 2004, The Financial  Accounting Standards Board issued SFAS No.
153,  "Exchanges  of  Nonmonetary  Assets,  an  amendment of APB Opinion No. 20,
Accounting for Nonmonetary  Transactions." The amendments made by this Statement


are based on the  principle  that  exchanges  of  nonmonetary  assets  should be
measured  based on the fair value of the assets  exchanged.  This Statement also
eliminates the exception for nonmonetary  exchanges of similar productive assets
and replaces it with a broader  exception  for exchanges of  nonmonetary  assets
that  do  not  have  commercial  substance.   The  Statement  is  effective  for
nonmonetary asset exchanges  beginning in our fiscal year 2007 and we will apply
its provisions prospectively upon adoption.

     In December 2004, the Financial  Accounting Standards Board issued SFAS No.
123 (revised 2004),  "Share-Based Payment." This Statement is a revision of SFAS
No. 123,  "Accounting for Stock-Based  Compensation," and supersedes APB Opinion
No.  25,   "Accounting   for  Stock  Issued  to  Employees,"   and  its  related
implementation  guidance.  SFAS  No.  123(R)  requires  that  compensation  cost
relating  to  share-based  payment   transactions  be  recognized  in  financial
statements.  That cost will be measured based on the fair value of the equity or
liability  instruments  issued.  This statement is effective  beginning with our
fiscal 2006 second quarter ending November 27, 2005. We are currently evaluating
the  requirements  of SFAS No.  123(R) and  although we have not yet  determined
whether the impact to our financial statements will be in a range similar to the
amounts currently  presented in our pro forma information under the current SFAS
No. 123, we believe the adoption of SFAS No. 123(R) will have a material  effect
on the reported  results of our operations.  In March 2005, the U.S.  Securities
and Exchange  Commission's  Office of the Chief  Accountant  and its Division of
Corporation  Finance  released Staff Accounting  Bulletin No. 107,  "Share-Based
Payment," which expresses the view of the SEC staff regarding the application of
SFAS  No.  123(R).  SAB  107  provides  interpretive  guidance  related  to  the
interaction  between SFAS No. 123(R) and certain SEC rules and  regulations.  It
also provides the staff's views  regarding the valuation of share-based  payment
arrangements  for public  companies.  The  interpretive  guidance is intended to
assist  companies in applying the  provisions  of SFAS No. 123 (R) and investors
and users of the financial statements in analyzing the information provided.

     In March 2005,  the Financial  Accounting  Standards  Board  published FASB
Interpretation   No.  47,   "Accounting   for   Conditional   Asset   Retirement
Obligations,"  which  clarifies  that the  term,  conditional  asset  retirement
obligation,   as  used  in  SFAS  No.  143,  "Accounting  for  Asset  Retirement
Obligations,"  refers  to a legal  obligation  to  perform  an asset  retirement
activity in which the timing and (or) method of settlement are  conditional on a
future  event  that may or may not be within  the  control  of the  entity.  The
uncertainty  about the timing and (or)  method of  settlement  of a  conditional
asset  retirement  obligation  should be factored  into the  measurement  of the
liability when sufficient  information exists. The interpretation also clarifies
when an entity would have sufficient information to reasonably estimate the fair
value of an asset retirement  obligation.  This  interpretation  is effective no
later  than  the  end  of  our  fiscal  2006.  We are  currently  analyzing  the
interpretation  and have  not yet  determined  its  impact  on our  consolidated
financial statements.

o    Outlook
     -------

Although  sales levels for the first nine months of fiscal 2005 were higher than
they were in the first nine months of fiscal 2004, sales levels were flat in the
third quarter of fiscal 2005  compared to the second  quarter of fiscal 2005 and
were down in the third  quarter of fiscal 2005  compared to the third quarter of
fiscal 2004. Overall economic conditions in the semiconductor  industry continue
to be  difficult to predict.  Our business  over the first nine months of fiscal
2005  has  been  affected  by  slower  orders  than we  originally  anticipated,
particularly  from  our  distributors.  The  order  slowdown  was  caused  by  a
combination  of  shorter  lead  times  and  higher   inventory   levels  at  our
distributors  and  customers.  We were also affected by a slowdown in demand for
our products in the Asian handset  market and the  flat-panel  displays  market.
Distributors  continued to reduce  inventory  levels during the third quarter of
fiscal 2005,  but to a lesser extent than in the  immediately  preceding  second
quarter.  Distributor  inventory levels in most regions returned to more desired
levels by the end of the quarter,  with the  exception of Asia where some excess
inventory  still  exists.  Turns  orders in this fiscal  year,  which are orders
received with delivery  requested in the same quarter,  have been  unusually low
relative to past history.  However,  turns orders in the third quarter of fiscal
2005  were  the  highest  in the past  three  quarters.  New  orders  also  grew
sequentially  in the  third  quarter  of  fiscal  2005,  arising  more  from OEM
customers  than  distributors,  indicating  that  distributors  continued  to be
cautious  about  restocking  inventories.  Our orders for products in key analog
standard  linear  market areas grew at rates higher than the  company's  overall
average.  Our opening 13-week backlog entering the fourth quarter of fiscal 2005
is about  the same as it was when we began  the third  quarter  of fiscal  2005.
Considering all factors,  including  those discussed  above, we expect net sales
for the fourth  quarter of fiscal 2005 to increase 2 to 4 percent over the level


achieved  in our  fiscal  2005 third  quarter.  However,  if backlog  orders are
cancelled or if the level of turns orders is less than  expected,  we may not be
able to achieve this increase.  In March 2005, we announced that we have entered
into an  agreement  to sell our PC Super I/O  business.  The sale is expected to
close during the fourth  quarter of fiscal 2005. We have factored into our sales
range the estimated  drop-off in sales that will occur during the fourth quarter
assuming  we  consummate  the  disposition  of our PC  Super  I/O  business.  We
anticipate  our gross margin  percentage  to increase to just over 53 percent in
the  fourth  quarter  of fiscal  2005.  In recent  months,  we have  slowed  our
production  volumes  in order to manage  inventory  levels.  As a result,  wafer
fabrication  capacity utilization has declined to the mid-60 percent range since
the second quarter and is not expected to change substantially in the near term.

     In March  2005,  we also  announced  that we are  seeking  a buyer  for our
assembly and test facility in Singapore. Current manufacturing activities at the
Singapore  facility will continue  during the sale process.  If we  successfully
complete the sale of this facility, we expect some future reduction in our total
manufacturing costs.

     SFAS No. 109,  "Accounting  for Income  Taxes,"  requires that deferred tax
assets are to be reduced by a  valuation  allowance  if the weight of  available
evidence  indicates  that it is more  likely  than not that some  portion of the
deferred tax assets will not be realized. We achieved profitability in the prior
fiscal year and the first nine months of the current fiscal year. We continue to
evaluate the future realization of our deferred tax assets based on expectations
of future taxable  income.  Depending on our continued  ability to achieve these
levels of profitability,  we may have sufficient  evidence in the fourth quarter
of fiscal 2005 to conclude that realization of additional deferred tax assets is
more  likely  than not and thus  realize a tax  benefit  in that  period  from a
reduction of our deferred tax asset valuation allowance.

o    Risk Factors
     ------------

Conditions inherent in the semiconductor industry cause periodic fluctuations in
our operating results.  Rapid technological change and frequent  introduction of
new technology leading to more complex and integrated products  characterize the
semiconductor  industry. The result is a cyclical environment with short product
life cycles,  price erosion and high  sensitivity to the overall business cycle.
Although  less capital  investment  is needed for analog  products than for many
other  semiconductor  products,  substantial  capital  and  R&D  investment  are
required to support products and  manufacturing  processes in the  semiconductor
industry. We have experienced in the past and expect to experience in the future
periodic  fluctuations  in our operating  results.  Market shifts in product mix
toward, or away from, higher margin products can also have a significant  impact
on our operating results. As a result of these and other factors,  our financial
results can fluctuate significantly from period to period.

Our  business  will be harmed if we are  unable to compete  successfully  in our
markets.  Competition  in the  semiconductor  industry  is  intense.  Our  major
competitors   include   Analog   Devices,    Linear   Technology,    Maxim,   ST
Microelectronics and Texas Instruments.  These companies sell competing products
into some of the same markets that we target. In some cases, we may also compete
with our  customers.  Competition  is based on design and  quality of  products,
product  performance,  price and service,  with the relative importance of these
factors varying among products, markets and customers. We cannot assure you that
we will be able to compete  successfully  in the future against  existing or new
competitors  or that our  operating  results will not be  adversely  affected by
increased competition.

     The wireless  handset market continues to be important to our future growth
plans.   New  products   are  being   developed  to  address  new  features  and
functionality  in handsets,  such as color displays,  advanced  audio,  lighting
features and battery  management that can adequately handle the demands of these
advanced  features.  Due to high  levels  of  competition,  as  well as  complex
technological  requirements,  there is no assurance  that we will continue to be
successful in this targeted  market.  Although the worldwide  handset  market is
large,  near-term  growth  trends are  uncertain  and  difficult to predict with
accuracy.

If our development of new products is delayed or market  acceptance is below our
expectations,  our future  operating  results may be  unfavorably  affected.  We
believe  that  continued   focused   investment  in  research  and  development,
especially the timely  development and market acceptance of new analog products,


is a key  factor to our  successful  growth and our  ability  to achieve  strong
financial  performance.  Successful development and introduction of new products
are  critical  to  our  ability  to  maintain  a  competitive  position  in  the
marketplace.  We will  continue  to invest  resources  to  develop  more  highly
integrated  solutions and building block  products,  both primarily based on our
analog  capabilities.  These  products  will  continue  to be  targeted  towards
applications such as wireless handsets,  displays,  notebook PCs, other portable
devices and applications in other broad markets that require analog  technology.
We cannot assure you that we will develop and introduce  successful new products
and our  failure  to bring  these  products  to  market  may harm our  operating
results.

We face  risks  from our  international  operations.  We  conduct a  substantial
portion of our operations  outside the United States.  Our new assembly and test
facility in China that  commenced  operations  in fiscal 2005 has  expanded  our
international  operations  to  include  China,  where  we  have  not  previously
conducted  manufacturing   operations.   International  operations  subject  our
business to risks associated with many factors beyond our control. These factors
include:

-    fluctuations in foreign currency rates;
-    instability of foreign economies;
-    emerging infrastructures in foreign markets;
-    support required abroad for demanding manufacturing requirements;
-    foreign government instability and changes; and
-    U.S. and foreign laws and policies affecting trade and investment.

     Although we did not  experience  any  materially  adverse  effects from our
foreign  operations as a result of these factors in the last twelve months,  one
or more of these  factors has had an adverse  effect on us in the past and could
adversely  affect us in the future.  In addition,  although we have a program to
hedge our  exposure to currency  exchange  rate  fluctuations,  our  competitive
position relative to non-U.S.  suppliers can be affected by the exchange rate of
the U.S. dollar against other currencies,  particularly the Japanese yen and the
euro.

Investments and Acquisitions.  We have made and will continue to consider making
strategic business investments, alliances and acquisitions we consider necessary
to  gain  access  to key  technologies  that we  believe  augment  our  existing
technical  capability and support our business model  objectives  (which include
gross margin,  operating  margin,  and return on invested  capital  objectives).
Acquisitions  and  investments   involve  risks  and   uncertainties   that  may
unfavorably  impact  our  future  financial  performance.  We may not be able to
integrate and develop the technologies we acquire as expected. If the technology
is not  developed in a timely  manner,  we may be  unsuccessful  in  penetrating
target markets.  In addition,  with any acquisition  there are risks that future
operating  results may be  unfavorably  affected by  acquisition  related costs,
including in-process R&D charges and incremental R&D spending.

Taxes.  From time to time,  we have  received  notices of tax  assessments  from
certain governments of countries in which we operate. These governments or other
government  entities  may serve  future  notices  of  assessments  on us and the
amounts  of  these   assessments  or  our  failure  to  favorably  resolve  such
assessments  may have a material  adverse  effect on our financial  condition or
results of operations.

Current  World  Events.  The  continuing   hostilities  in  Iraq  and  terrorist
activities  worldwide  have  resulted in additional  uncertainty  on the overall
state of the world economy. Our operations and activities in the Middle East are
fairly limited, but we have no assurance that the consequences from these events
will not disrupt our operations in the U.S. or other regions of the world in the
future.  The emergence of varying illnesses in Asia over the past few years that
have the  potential  for  becoming  pandemic  could  also  adversely  affect our
business.  The spread of any such  illnesses  beyond Asia could also  negatively
impact other  aspects of our  operations.  Although oil is not a major factor in
our cost  structure,  continued  wide  fluctuations  and large  increases in oil
prices may impact our cost  structure in the future.  In addition to  disrupting
operations,  any of these factors may also have an unfavorable  impact on future
demand for our products.

Sarbanes-Oxley Section 404 concerns. The Securities and Exchange Commission,  as
directed by Section 404 of the  Sarbanes-Oxley  Act of 2002,  has adopted  rules
requiring  public  companies to include in their  annual  reports on Form 10-K a
report of management on their internal controls over financial  reporting.  This


requirement  will first  apply to our Annual  Report on Form 10-K for the fiscal
year  ending  May 29,  2005.  The  report  needs to  include  an  assessment  by
management  of  the  effectiveness  of  our  internal  controls  over  financial
reporting.  In addition,  our independent registered public accounting firm must
attest to and report on management's  assessment of the  effectiveness  of these
internal  controls.  We are expending  significant  resources in developing  the
necessary  documentation and testing  procedures  required by Section 404 and we
expect to be able to provide the assessment and that our independent  registered
accounting firm will provide the appropriate attestation. Nevertheless, there is
a risk that we may not be able to complete  our  assessment  or our  independent
registered  accounting  firm may not be able to complete its procedures to allow
it to  provide  its  report  on our  assessment  or that our  assessment  or our
independent  registered  accounting firm may find that our internal controls are
not designed or operating  effectively.  In such case our independent registered
accounting  firm may either  disclaim  an opinion as it relates to  management's
assessment of the effectiveness of our internal controls or may issue an adverse
opinion on the effectiveness of our internal  controls.  This could result in an
adverse reaction in the financial markets.





ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market
Risk,  in our annual  report on Form 10-K for the year ended May 30, 2004 and to
the  subheading   "Financial  Market  Risks"  under  the  heading  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
page 26 of our annual report on Form 10-K for the year ended May 30, 2004 and in
Note 1, "Summary of Significant  Accounting  Policies,"  and Note 2,  "Financial
Instruments," in the Notes to the Consolidated  Financial Statements included in
Item 8 of our 2004 Form 10-K. There have been no material changes in market risk
from the information reported in these sections.


ITEM 4. CONTROLS AND PROCEDURES

(a)  Evaluation of disclosure controls and procedures.

We maintain  disclosure controls and procedures that are intended to ensure that
the information required to be disclosed in our Exchange Act filings is properly
and timely  recorded,  processed,  summarized  and  reported.  In designing  and
evaluating our disclosure  controls and  procedures,  our management  recognizes
that any controls and procedures,  no matter how well designed and operated, can
provide only reasonable  assurance of achieving the desired control  objectives,
and that management  necessarily is required to apply its judgment in evaluating
the cost-benefit relationship of possible controls and procedures. Since we have
investments  in  certain  unconsolidated  entities  which we do not  control  or
manage, our disclosure controls and procedures with respect to such entities are
necessarily   substantially   more  limited  than  those  we  maintain  for  our
consolidated subsidiaries.

     We have a disclosure controls committee comprised of key individuals from a
variety of  disciplines  in the company that are involved in the  disclosure and
reporting  process.  The  committee  meets  regularly to ensure the  timeliness,
accuracy and  completeness  of the  information  required to be disclosed in our
filings.  As required by SEC Rule  13a-15(b),  the committee  reviewed this Form
10-Q and also met with the  Chief  Executive  Officer  and the  Chief  Financial
Officer  to  review  this  Form  10-Q  and  the  required  disclosures  and  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures. The committee performed an evaluation,  under the supervision of and
with the participation of management,  including our Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure  controls and procedures as of the end of the quarter covered by this
report.  Based on that evaluation and their  supervision of and participation in
the  process,  our Chief  Executive  Officer and Chief  Financial  Officer  have
concluded  that our  disclosure  controls and  procedures  were effective at the
reasonable assurance level.

(b)  Changes in internal controls.

We are currently  working on a review of our internal  controls  over  financial
reporting as part of our efforts to ensure  compliance with the  requirements of
Section 404 of the  Sarbanes-Oxley Act of 2002. The review is an ongoing process
and it is possible  that we may institute  additional  or new internal  controls
over financial reporting as a result of the review.  During the third quarter of
fiscal  2005 which is covered by this  report we did not make any changes in our
internal controls over financial reporting that has materially  affected,  or is
reasonably  likely to materially  affect,  our internal  controls over financial
reporting.



PART II.  OTHER INFORMATION
Item 1.  Legal Proceedings
 
We  currently  are a party to  various  legal  proceedings.  Information  on our
existing material legal proceedings is provided in our 2004 Form 10-K and in our
Form 10-Q for the quarters  ended August 29, 2004 and November 28, 2004.  Except
as  described  below,  there  have been no  material  developments  in the legal
proceedings described in these filings.

     In April 2002,  ZF Micro  Solutions,  Inc.  brought  suit against us in the
California  Superior Court alleging a number of contract and tort claims related
to an  agreement  we  entered  into in 1999 to design and  manufacture  a custom
integrated circuit device for ZF Micro Devices. ZF Micro Devices ceased business
operations  in February  2002 and the case was brought by ZF Micro  Solutions as
successor to ZF Micro Devices.  The case began trial in May 2004 and on June 14,
2004,  the  jury  in the  case  found  for ZF  Micro  Solutions  on a  claim  of
intentional misrepresentation, awarding damages of $28.0 million, and on a claim
of breach of the  implied  covenant  of good  faith and fair  dealing,  awarding
damages of $2.0 million.  On seven other claims  brought by the  plaintiff,  the
jury  found  for us.  The jury  also  found  for us on our  breach  of  contract
cross-claim,  awarding damages of $1.1 million. In response to our challenges to
the verdicts in favor of ZF Micro  Solutions in  post-trial  motions,  the court
ordered a new trial on all issues.  During a settlement conference held December
16, 2004,  the case was settled.  We paid to plaintiff  the sum of $20.0 million
and granted the plaintiff a royalty free license for the manufacture and sale of
the custom device at issue in the case. All  settlement  documents have now been
completed and the case has been dismissed in its entirety.




ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c)  The following table summarizes purchases we made of our common stock during
     the third quarter of fiscal 2005:


 

                                                                                                    Maximum Dollar
                                                                        Total Number of Shares Value of Shares that May
                                                                         Purchased as Part of   Yet Be Purchased Under
                              Total Number of                             Publicly Announced    the Plans or Programs
                              Shares Purchased   Average Price Paid Per   Plans or Programs              (2)
           Period                   (1)                  Share
-------------------------- -------------------- ---------------------- ---------------------- ------------------------
                                                                                            

Month #1
November 30, 2004 -
  December 30, 2004              1,000,000               $17.58               1,000,000             $135.0 million

Month #2
December 31, 2004 -
  January 31, 2005               4,069,600               $16.66                4,069,600            $ 67.2 million

Month #3
February 1, 2005 -
  February 27, 2005              3,930,400               $16.60               3,930,400             $ 2.0 million

Total                            9,000,000                                    9,000,000



(1)  During the quarter  ended  February 27,  2005,  we also  reacquired  42,972
shares through the  withholding of shares to pay employee tax  obligations  upon
the vesting of restricted stock. Additionally, during the quarter ended February
27,  2005,  6,083  shares  were  purchased  by the rabbi  trust  utilized by our
Deferred  Compensation Plan which permits  participants to "invest" in our stock
in accordance with the instructions of plan participants.

(2)  Purchases  during the third  quarter  were made  under a program  announced
March 11, 2004. The total dollar amount approved for the repurchase  program was
$400 million.
--------------------------------------------------------------------------------
     Our $20 million  multicurrency  credit  agreement with a bank that provides
for  multicurrency  loans,  letters of credit and standby  letters of credit was
renewed  in  October  2004.  This  agreement  contains  restrictive   covenants,
conditions and default  provisions that, among other terms,  restrict payment of
dividends.  At February  27,  2005,  $251.2  million of  tangible  net worth was
unrestricted and available for payment of dividends on common stock.




ITEM 6.  EXHIBITS

Exhibits
--------

(a)  Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company, as amended effective October 30, 2001 (incorporated
     by reference  from the Exhibits to our Form 10-K for the year ended May 26,
     2002 filed August 16, 2002).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration  Statement on Form 8-A filed August 10, 1988); First Amendment
     to the Rights  Agreement  dated as of October  31,  1995  (incorporated  by
     reference  from the  Exhibits to our  Amendment  No. 1 to the  Registration
     Statement on Form 8-A filed  December 11,  1995);  Second  Amendment to the
     Rights  Agreement dated as of December 17, 1996  (incorporated by reference
     from the Exhibits to our Amendment No. 2 to the  Registration  Statement on
     Form 8-A filed January 17, 1997); Certificate of Adjusted Purchase Price on
     Number of Shares  dated  April 23,  2004  filed by  National  Semiconductor
     Corporation  with  the  Rights  Agent  (incorporated  by  reference  to the
     Exhibits to our Amendment No. 3 to the  Registration  Statement on Form 8-A
     filed April 24, 2004).

31.  Rule 13a - 14(a)/15d - 14(a) Certifications

32.  Section 1350 Certifications




SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION



Date:  April 6, 2005                      \s\Robert E. DeBarr
                                          -------------------------------------
                                          Robert E. DeBarr
                                          Controller
                                          Signing on behalf of the registrant
                                          and as principal accounting officer



 
                                                                      Exhibit 31

                                  CERTIFICATION


I, Brian L. Halla, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

          (a)  Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this report is being prepared;

          (c)  Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions  about the  effectiveness of the disclosure  controls
               and  procedures,  as of the  end of the  period  covered  by this
               report based on such evaluation; and

          (d)  Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's most recent fiscal quarter (the registrant's  fourth
               fiscal  quarter  in  the  case  of an  annual  report)  that  has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

          (a)  All significant  deficiencies and material weakness in the design
               or operation of internal  control over financial  reporting which
               are  reasonably  likely  to  adversely  affect  the  registrant's
               ability  to  record,  process,  summarize  and  report  financial
               information; and

          (b)  Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.


 

                                          
Date: April 6, 2005                            
                                          \s\ Brian L. Halla
                                          -------------------------------------
                                          Brian L. Halla
                                          President and Chief Executive Officer




                                                                      Exhibit 31
                                  CERTIFICATION


I, Lewis Chew, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

          (a)  Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this report is being prepared;

          (c)  Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions  about the  effectiveness of the disclosure  controls
               and  procedures,  as of the  end of the  period  covered  by this
               report based on such evaluation; and

          (d)  Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's most recent fiscal quarter (the registrant's  fourth
               fiscal  quarter  in  the  case  of an  annual  report)  that  has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

          (a)  All significant  deficiencies and material weakness in the design
               or operation of internal  control over financial  reporting which
               are  reasonably  likely  to  adversely  affect  the  registrant's
               ability  to  record,  process,  summarize  and  report  financial
               information; and

          (b)  Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.

                                      
Date: April 6, 2005                           
                                            \s\ Lewis Chew
                                            -----------------------------------
                                            Lewis Chew
                                            Senior Vice President, Finance and  
                                            Chief Financial Officer






                                                                      Exhibit 32


                            CERTIFICATION PURSUANT TO
                  18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company")  on Form 10-Q for the period  ended  February 27, 2005 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Brian L.  Halla,  President  and Chief  Executive  Officer  for the  Company,
certify,  pursuant  to 18  U.S.C.  1350,  as  adopted  pursuant  to  906  of the
Sarbanes-Oxley Act of 2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


Dated: April 6, 2005               
                                         \s\ Brian L. Halla
                                         --------------------------------------
                                         Brian L. Halla
                                         President and Chief Executive Officer



                                                                      Exhibit 32


                            CERTIFICATION PURSUANT TO
                  18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly  Report of National  Semiconductor  Corporation
(the  "Company")  on Form 10-Q for the period  ended  February 27, 2005 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Lewis Chew,  Senior Vice President,  Finance and Chief Financial  Officer for
the Company,  certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of
the Sarbanes-Oxley Act of 2002, that, to my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          Section 15(d), as applicable,  of the Securities Exchange Act of 1934,
          and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.


Dated: April 6, 2005                       
                                            \s\ Lewis Chew   
                                            ----------------------------------- 
                                            Lewis Chew
                                            Senior Vice President, Finance and
                                            Chief Financial Officer